Buencamino Business Plan

Republic of the Philippines
Department of Education
NATIONAL CAPITAL REGION
SCHOOLS DIVISION OFFICE OF CALOOCAN CITY
Caloocan City Business High School
Sikatuna Ext. Urduja Village, Caloocan City
Art Angel Commissions

Buencamino, Maria Angela S.
12-STEM Aristotle
Address: Sikatuna Ext. Urduja Village, Caloocan City

Telephone No. 260-2955
FB Page: Caloocan City Business High School
School ID: 319707
Email Address: 319707@deped.gov.ph
Introduction
Objectives
Mission
Art Angel commissions provide clients a satisfaction every commission art they receive. This
business aims for their contentment on how the art works will turn out as it will be handed to
them. Furthermore, this would lead the business to gain profit and into the path of success.
Vision
The vision of this business is to make Art Angel Commissions not only a successful
freelance business but also for the artist to be well known in the industry and continue to give
satisfaction to clients.
Background Information of the Business
Art Angel Commissions is a Sole proprietorship business that started way back 2020 when
the owner Maria Angela Buencamino tried commission art freelancing by advertising her pixel art
and vexel portrait works on social platforms like Facebook. Her commission art was sold good
enough that she continues the service up until now. Art Angel Commissions was actually name
after the owner and the artist. As the business continue to give service to the clients on the run,
the business is expected to grow and achieve success.
Business Name: Art Angel Commissions
The business was named after the artist and the owner of the business; Maria Angela
Buencamino. It was also named Art Angel Commissions because of the Angelic beauty of the art
works she make.
Date and Place of Registration: Phase 9 Package 7 A Block 5 Lot 26 Bagong

Silang Caloocan City; June 21, 2021
Date of Starting Operation of the Business: June 21, 2021
Name of the Owner: Maria Angela S. Buencamino

School ID: 319707
Marketing Plan
Service and Product
Angel Art Commissions give quality services by making the client’s imaginations come into
life as I make art works that suits their desire picture of finished art. These are following example of
commission art that I made based on the given description of the client. The service we offer are
commissioned digital portraits and pixel art
Sample Portrait
Sample Pixel art

School ID: 319707
Advantages
The advantage of my business is among the other commission artists, we offer our products
on a more affordable price and because of that many clients would switch to take a commission art
to the business. Other that, finished art can be send in just only 3 to 5 days unlike other famous
artists that would take 1 to 4 weeks.
Disadvantages
The disadvantage of my business is that I only accept small numbers of clients a week
because of Online Class, that makes me reject other clients so I can still do my School Works.
Competitors
Art Industry is vast, many talented artists can be found in the social media and other
internet platforms. One of my competitors in this industry is Tiktoy Buktoy
Like me, he is a pixel artist that also sell pixel art commission in Social Media. Here is an
Example of his artwork:

School ID: 319707
There are so many competitors in this industry, like Marlowe Art. Marlowe make portrait fanarts of
K-pop artists like TWICE. His arts were bought to be displayed in billboards abroad, he also print
them to T-shirts and sell it online.
Pricing
Right Pricing Approach is important in the Commission business because it brings the
value an artist deserves and to secure the profit of the business.
These are the pricing rates of Art Angel Commissions:

Client Artwork Price
Local Clients Pixel art 500
Portrait 350 plus additional 150 per

head
Non-realistic art (anime and 350

others)
Foreign Clients Pixel art 20 USD
Portrait 10- 20 USD
Non-realistic art (anime and 10- 20 USD

others)

School ID: 319707
Marketing Strategy
In the marketing strategy of the business, we are posting artworks in the official page ang
social media accounts of Art Angel Commissions to gain popularity among the clients where we
post sample art every week so the client can see the artworks online.
Here is the official Social Pages of the artist of Art Angel Commissions:

School ID: 319707
We are also offering free artworks (can be Portrait or Pixel art) to followers for every 10
commissioned art purchased and Commission art prices for local clients are 50% off.
Here is the banner:

School ID: 319707
Technical or Production Plan
Material Requirements and Source of Supply

Equipment
Photoshop -This is the application

Software (free) or software for editing.
Medibang Paint Pro -This is the application

(free) used to draw the art
works.

School ID: 319707
The Production and Process
Product types: Digital Portrait, Pixel art, Digital non-realistic arts.
Sample arts are posted in different social media sites for potential customers to see.
When a potential client reach out, we will entertain him/her and ask for other information
of the art the client want us to create.

School ID: 319707
After discussing details about the artwork, we will proceed to the making of the art work
that usually takes 3-10days. When the art is done, I will send the picture to the client
corresponding the payment.

School ID: 319707
When the payment was sent through gcash or paypal, the transaction can be marked as
finished.
Angel Art Commissions Service Blueprint

School ID: 319707
Supplier and Equipment
Supplier and Equipment
Pen tablet (Which I -This is a device that

bought in online shop connects to the
after saving up from desktop so that
commissions) drawing in software
using pc or laptop
will be easier and
faster.
Asus 550LB -This is where the

(bought already by artwork are mainly
my parents before the made and is also
business started) used for
transactions online
with the clients.

School ID: 319707
Organizational Plan
Type of Business Organization
The type of this business is a sole proprietorship which is headed and being run by one
person only – the owner of the business. Angel Art Commission is just a simple business that it
doesn’t need additional workers to run thus, it was managed by the artist itself.
Key Personnel
Maria Angela S. Buencamino
Owner/Artist/ Manager of the Business

School ID: 319707
Financial Plan
Financial Requirements of the Business
Start-up Cost
Start-up Cost Amount in Pesos
ASUS 550LB (bought before the business starts) (20,000 PHP) Free
Pen Tablet 1,000 PHP
Photoshop Software Free
Medibang Paint Pro Software Free
Registration of the Business 1,000 PHP
Business License 1,000 PHP
Total 3,000 PHP
Operating Cost
Fixed Variable
Electricity for Charging laptop 50PHP Paypal Cash exchange TAX per 1USD
fund transfer
Total 50PHP Total 49.51PHP
Total Operating Cost: 150PHP

School ID: 319707
Financial Statement
Sales Forecast
Type of Art Quantity Price Amount
Pixel Art 1 20USD 970.17PHP
Portrait 1 20USD 970.17PHP
Tip Given by Customers 20USD 485.09 PHP
TOTAL 2910.51PHP
Cost of Goods Sold
Amount in PHP
Working Capital None 0
Operating Capital Electricity 50PHP
Paypal Tax per 97.02PHP

Fundtransfer (2)
Total 147.02PHP
Computing for Profit
Profit = Revenue – Total Cost
Profit = 2910.51PHP– 147.02PHP
Profit = 2763.49PHP

School ID: 319707
General Journal
Date Account Titles and Description R Debit Credit
June21 Cash 1000
Capital 1000
The Owner Ms. Angela Invested 1000 PHP for the

business
June21 Equipment 1000
Expenses 1000
Angela Bought Pen tablet for the business
June23 Account Recievable 921.66
Revenue 921.66
Payment Received from Mr. Kevin through paypal.
June24 Account Recievable 1891.83
Revenue 1891.83
Payment Received from Mr. Kevin through paypal with

tip.
June24 Utility 50
Expenses 50
The owner pay for the Electrical expense.

School ID: 319707
Assets
Cash Equipment
+ - + -
June21 1000 June21 1000
1000
Account Receivable Utility
+ - + -
June23 921.66 June24 50
June24 1891.83 Total=3763.49 PHP
Owner’s Equity
Capital Revenue
+ - + -
June21 1000 June23 921.66
June24 1891.83
Expenses
+ - Total=3763.49 PHP
June24 50

School ID: 319707
Annexes

School ID: 319707

School ID: 319707

School ID: 319707

School ID: 319707

School ID: 319707

School ID: 319707

School ID: 319707

School ID: 319707

Buencamino Business Plan

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Buencamino Business Plan

Uploaded by

Copyright:

Available Formats

Republic of the Philippines

Art Angel Commissions

Address: Sikatuna Ext. Urduja Village, Caloocan City

Background Information of the Business

Business Name: Art Angel Commissions

Date and Place of Registration: Phase 9 Package 7 A Block 5 Lot 26 Bagong

Date of Starting Operation of the Business: June 21, 2021

Name of the Owner: Maria Angela S. Buencamino

Address: Sikatuna Ext. Urduja Village, Caloocan City

Service and Product

Sample Pixel art

Address: Sikatuna Ext. Urduja Village, Caloocan City

Address: Sikatuna Ext. Urduja Village, Caloocan City

These are the pricing rates of Art Angel Commissions:

Local Clients Pixel art 500

Portrait 350 plus additional 150 per

Non-realistic art (anime and 350

Foreign Clients Pixel art 20 USD

Portrait 10- 20 USD

Non-realistic art (anime and 10- 20 USD

Address: Sikatuna Ext. Urduja Village, Caloocan City

Address: Sikatuna Ext. Urduja Village, Caloocan City

Here is the banner:

Address: Sikatuna Ext. Urduja Village, Caloocan City

Material Requirements and Source of Supply

Photoshop -This is the application

Medibang Paint Pro -This is the application

Address: Sikatuna Ext. Urduja Village, Caloocan City

Product types: Digital Portrait, Pixel art, Digital non-realistic arts.

Address: Sikatuna Ext. Urduja Village, Caloocan City

Address: Sikatuna Ext. Urduja Village, Caloocan City

Angel Art Commissions Service Blueprint

Address: Sikatuna Ext. Urduja Village, Caloocan City

Supplier and Equipment

Pen tablet (Which I -This is a device that

Asus 550LB -This is where the

Address: Sikatuna Ext. Urduja Village, Caloocan City

Type of Business Organization

Maria Angela S. Buencamino

Owner/Artist/ Manager of the Business

Address: Sikatuna Ext. Urduja Village, Caloocan City

Financial Requirements of the Business

Pen Tablet 1,000 PHP

Photoshop Software Free

Medibang Paint Pro Software Free

Registration of the Business 1,000 PHP

Business License 1,000 PHP

Total 3,000 PHP

Total 50PHP Total 49.51PHP

Total Operating Cost: 150PHP

Address: Sikatuna Ext. Urduja Village, Caloocan City

Type of Art Quantity Price Amount

Pixel Art 1 20USD 970.17PHP

Portrait 1 20USD 970.17PHP

Tip Given by Customers 20USD 485.09 PHP

Cost of Goods Sold

Working Capital None 0

Operating Capital Electricity 50PHP

Paypal Tax per 97.02PHP

Computing for Profit

Profit = Revenue – Total Cost

Profit = 2910.51PHP– 147.02PHP