Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Cash

Date Description F Debit


October 1 GJ-1 250,000.00
4 GJ-1 117,000.00
12 GJ-1 90,000.00
25 GJ-1 113,000.00

114,000.00
570,000.00
November 1 Balance / 114,000.00

Accounts Receivable
Date Description F Debit
October 18 GJ-1 317,000.00
204,000.00
317,000.00
November 1 Balance / 204,000.00

Medical Supplies
Date Description F Debit
October 1 GJ-1 39,000.00
7 21,000.00 GJ-1 17,000.00
56,000.00
November 1 Balance / 21,000.00

Prepaid Insurance
Date Description F Debit
October 2 GJ-1 20,000.00
18,333.33
20,000.00
November 1 Balance / 18,333.33

Land
Date Description F Debit
October 1 GJ-1 250,000.00

Medical Building
Date Description F Debit
October 1 GJ-1 1,000,000.00

Accumulated Depreciation-Medical Building


Date Description F Debit

Medical Equipment
Date Description F Debit
October 1 GJ-1 420,000.00
24 465,000.00 GJ-1 45,000.00
465,000.00
November 1 Balance / 465,000.00

Accumulated Depreciation-Medical Equipment


Date Description F Debit

24% Notes Payable


Date Description F Debit

20% Notes Payable


Date Description F Debit

Accounts Payable
Date Description F Debit
October 27 GJ-1 13,000.00
31 Balance / 49,000.00
62,000.00
November 1 Balance / 49,000.00

Salaries Payable
Date Description F Debit
October 1 RE / 51,000.00

Interest Payable
Date Description F Debit
October 31 CE GJ-3 28,000.00

Unearned Research Revenues


Date Description F Debit
October 31 AJE GJ-2 30,000.00
31 Balance / 60,000.00
90,000.00
November 1 Balance / 60,000.00

Marasigan, Capital
Date Description F Debit
October 31 CE GJ-3 200,000.00
31 Balance / 270,333.33
470,333.33

Marasigan, Withdrawals
Date Description F Debit
October 30 GJ-1 200,000.00
Income Summary
Date Description F Debit
October 31 CE GJ-3 243,666.67
31 CE GJ-3 220,333.33
464,000.00

Medical Revenues
Date Description F Debit
October 31 CE GJ-3 434,000.00

434,000.00

Research Revenues
Date Description F Debit
October 31 CE GJ-3 30,000.00

Salaries Expense
Date Description F Debit
October 10 GJ-1 73,000.00
31 AJE GJ-2 51,000.00
124,000.00

Insurance Expense
Date Description F Debit
October 31 AJE GJ-2 1,666.67

Repairs Expense
Date Description F Debit
Ocotber 21 GJ-1 23,000.00

Supplies Expense
Date Description F Debit
October 31 AJE GJ-2 35,000.00

Association Dues Expense


Date Description F Debit
October 30 GJ-1 15,000.00

Telephone Expense
Date Description F Debit
October 23 GJ-1 3,000.00

Depreciation Expense-Building
Date Description F Debit
October 31 AJE GJ-2 5,000.00

Depreciation Expense-Equipment
Date Description F Debit
October 31 AJE GJ-2 9,000.00

Interest Expense
Date Description F Debit
October 31 AJE GJ-2 28,000.00
110
Date Description F Credit
October 1 GJ-1 50,000.00
1 GJ-1 59,000.00
2 GJ-1 20,000.00
10 GJ-1 73,000.00
21 GJ-1 23,000.00
23 GJ-1 3,000.00
27 GJ-1 13,000.00
30 GJ-1 200,000.00
31 GJ-1 15,000.00
Balance / 114,000.00
570,000.00

120
Date Description F Credit
October 31 AJE GJ-1 113,000.00
31 Balance / 204,000.00
317,000.00

130
Date Description F Credit
October 31 AJE GJ-2 1,666.67
31 Balance / 18,333.33
20,000.00

140
Date Description F Credit
October 31 AJE GJ-2 1,666.67
31 Balance / 18,333.33
20,000.00

150
Date Description F Credit

160
Date Description F Credit

165
Date Description F Credit
October 31 AJE GJ-2 5,000.00

170
Date Description F Credit
31 Balance / 465,000.00

465,000.00

175
Date Description F Credit
October 31 AJE GJ-2 9,000.00

210
Date Description F Credit
October 1 GJ-1 400,000.00

220
Date Description F Credit
October 1 GJ-1 1,200,000.00

230
Date Description F Credit
October 7 GJ-1 17,000.00
24 49,000.00 GJ-1 45,000.00
62,000.00

240
Date Description F Credit
October 31 AJE GJ-2 51,000.00

250
Date Description F Credit
October 31 AJE GJ-2 28,000.00
November 1 RE 28,000.00

260
Date Description F Credit
October 12 GJ-1 90,000.00
60,000.00
90,000.00

310
Date Description F Credit
October 1 GJ-1 250,000.00
31 CE GJ-3 220,333.33
470,333.33

320
Date Description F Credit
October 31 CE GJ-3 200,000.00
330
Date Description F Credit
October 31 CE GJ-3 464,000.00

464,000.00

410
Date Description F Credit
October 4 GJ-1 117,000.00
18 GJ-1 317,000.00
434,000.00

420
Date Description F Credit
October 31 AJE GJ-2 30,000.00

510
Date Description F Credit
October 31 CE GJ-3 124,000.00

124,000.00
November 1 RE 51,000.00

520
Date Description F Credit
October 31 CE GJ-3 1,666.67

530
Date Description F Credit
Ocotber 31 CE GJ-3 23,000.00

540
Date Description F Credit
October 31 CE GJ-3 35,000.00

550
Date Description F Credit
October 31 CE GJ-3 15,000.00

560
Date Description F Credit
October 31 CE GJ-3 3,000.00

570
Date Description F Credit
October 31 CE GJ-3 5,000.00

580
Date Description F Credit
October 31 CE GJ-3 9,000.00

590
Date Description F Credit
October 31 CE GJ-3 28,000.00
November 1 RE 28,000.00

You might also like