Attn : Mr and Mrs Lyndon Hanz Pernites

Project : Proposed Bungalow residential building

Location : Dumlog, Talisay City, Cebu
Subject : Bill of Materials

Madam;
Submitting herewith is our Bid Proposal for materials, labor, tools and consumables intended for the subject
mentioned above. Comprising below are the corresponding scope of works and its corresponding amount.
Unit Cost Total
Item Description / Scope of Work Qty Unit
Material Labor Total Amount
I GENERAL PRELIMINARIES 15,000.00
I.1 Mobilization 1.00 lot 5,000.00 5,000.00
I.2 Temporary Facilities 1.00 lot 5,000.00 5,000.00
I.3 Temporary Water, Power & Lighting 1.00 lot 5,000.00 5,000.00

II CIVIL WORKS 106,250.14

II.A Siteworks
II.a.1 Excavation 2.00 m3 600.00 600.00 1,200.00
II.a.2 Backfill / Fill 4.40 m3 600.00 300.00 900.00 3,960.00
II.a.3 Grading & Compaction 4.00 m2 300.00 300.00 1,200.00
II.a.4 Gravel Bedding 5.00 m3 600.00 180.00 780.00 3,900.00

Sub-total : Siteworks 10,260.00

II.B Rebars
II.b.1 Footing (16mm dia. rebar) 3.00 pcs 426.00 170.40 596.40 1,789.20
II.b.2 Columns (1 0.00
Main Vertical Bars (16mm dia) 15.00 pcs 426.00 170.40 596.40 8,946.00
Lateral Ties (10mm dia) 38.00 pcs 167.00 66.80 233.80 8,884.40
II.b.3 Beams
Main Horizontal Bars (16mm dia.) 6.00 pcs 426.00 170.40 596.40 3,578.40
Stirrups (10mm dia) 20.00 pcs 167.00 66.80 233.80 4,676.00
II.b.4 Slab on Fill (12mm dia) 4.00 pcs 241.90 96.76 338.66 1,354.64
II.b.5 Masonry Wall (10mm dia) 13.00 pcs 167.00 66.80 233.80 3,039.40
II.b.6 Tie-wire 30.00 kgs 45.00 18.00 63.00 1,890.00

Sub-total : Rebars 34,158.04

II.D Formworks & Scaffoldings
2
II.c.1 Footing 1.20 m 320.00 280.00 600.00 720.00
II.c.2 Columns 8.40 m2 320.00 280.00 600.00 5,040.00
II.c.2 Columns 4.00 m2 320.00 280.00 600.00 2,400.00

Sub-total : Forms & ... 8,160.00

II.F Concrete Works

II.e.1 Footing
Gravel 0.30 m3 650.00 260.00 910.00 273.00
Sand 0.15 m3 1,500.00 600.00 2,100.00 315.00
Cement 3.00 bags 240.00 96.00 336.00 1,008.00
II.e.2 Columns
Gravel 0.44 m3 650.00 260.00 910.00 400.40
Sand 0.22 m3 1,500.00 600.00 2,100.00 462.00
Cement 4.00 bags 240.00 96.00 336.00 1,344.00
II.e.3 Stiffener
Gravel 0.87 m3 650.00 260.00 910.00 791.70
Sand 0.44 m3 1,500.00 600.00 2,100.00 924.00
Cement 8.00 bags 240.00 96.00 336.00 2,688.00
II.e.3 Slab on Grade
Gravel 0.60 m3 650.00 260.00 910.00 546.00
Sand 0.30 m3 1,500.00 600.00 2,100.00 630.00
Cement 6.00 bags 240.00 96.00 336.00 2,016.00

Sub-total : Concrete 11,398.10

II.G Masonry
II.g.1 CHB, (exterior) 270.00 pcs 20.00 8.00 28.00 7,560.00
II.g.2 Mortar
Sand 1.10 m3
Cement 14.00 bags
Sub-total : Masonry 7,560.00
II.H Plastering
II.g.1 Plastering
Sand 1.10 m3 1,500.00 600.00 2,100.00 2,310.00
Cement 14.00 bags 240.00 96.00 336.00 4,704.00

Sub-total : Plastering 7,014.00

II.J Electrical Rough-ins
II.i.1 Conduits, Fittings & Boxes 1.00 lot 5,000.00 3,000.00 8,000.00 8,000.00
II.i.2 Wires 1.00 lot 5,000.00 3,000.00 8,000.00 8,000.00
II.i.3 Service Entrance & Feeders 1.00 lot 4,000.00 2,000.00 6,000.00 6,000.00
II.i.4 Panelboards & CBs 1.00 lot 3,000.00 1,000.00 4,000.00 4,000.00
II.i.5 Consumables 1.00 lot 1,000.00 700.00 1,700.00 1,700.00

Sub-total : Electrical Rough-ins 27,700.00

III ARCHITECTURAL WORKS 32,983.95

II.A DryWall
II.a.1 Ficem Board 7.00 pcs 512.00 204.80 716.80 5,017.60
II.a.2 Metal Studs 17.00 pcs 112.00 44.80 156.80 2,665.60
II.a.3 Dry Wall Screw 1.00 kg 500.00 200.00 700.00 700.00

Sub-total : Drywall 8,383.20

III.B Ceiling (6mm Gypsum Board on metal frame)

III.b.1 10mm Gypsum Boards 2.00 pcs 312.00 124.80 436.80 873.60
III.b.2 Wall Angle 6.00 pcs 32.00 12.80 44.80 268.80
III.b.3 Carrying Channel @ 6m lgth 5.00 pcs 76.65 30.66 107.31 536.55
III.b.4 Metal Double Furring 4.00 pcs 129.00 51.60 180.60 722.40
III.b.5 W-Clip 20.00 pcs 8.00 3.20 11.20 224.00

Sub-total : Ceiling 2,625.35

III.H Wooden Doors, jambs & accessories

III.h.1 Lawaan Wood Panel Doors
D1 : Panel Door 2.10 x 0.80m swing door 1.00 set 2,000.00 500.00 2,500.00 2,500.00
III.h.2 Door Jambs
D1 : 0.80m Jamb 1.00 set 1,800.00 450.00 2,250.00 2,250.00
III.h.3 Door Accessories
Hinges (3" x 3") 2.00 sets 250.00 150.00 400.00 800.00
Door knob 1.00 sets 450.00 150.00 600.00 600.00

Sub-total : Doors, jambs & acc's.. 6,150.00

III.I Glass Door & Windows (6mm Clear Glass
on aluminum frame analok finish)
III.i.2 Glass Windows
W1 : Sliding Window 2.60 x 0.50 1.00 sets 2,000.00 1,000.00 3,000.00 3,000.00

Sub-total : Glass Works 3,000.00

III.K Painting
III.k.1 Masonry Wall
Skimcoat 25kg 5.00 bags 446.20 178.48 624.68 3,123.40
Semi-Gloss Latex Paint Dirty White Color 10.00 gallons 620.00 248.00 868.00 8,680.00
Body Filler 1.00 liter 160.00 64.00 224.00 224.00
III.k.2 Ceiling
Flat Latex Paint Dirty White Color 1.00 gallons 570.00 228.00 798.00 798.00
 Sub-total : Painting 12,825.40

V ELECTRICAL WORKS 4,419.40

VA Device & Fixtures
V.a.1 Devices
2 Gang Switch 1.00 lot 280.00 500.00 780.00 780.00
Convenience Outlet 3.00 pcs 130.00 500.00 630.00 1,890.00

V.a.2 Fixtures
20W LED T5 1.00 pcs 320.00 200.00 520.00 520.00

Sub-total : Devices & Fixtures 4,419.40

VI ROOFING 28,905.68
VA.1 Trusses
2" x 2" Coco Lumber 12.00 pcs 70.00 28.00 98.00 1,176.00
2" x 3" Coco Lumber 8.00 pcs 92.00 36.80 128.80 1,030.40
4" Common Nails 5.00 kgs 46.00 18.40 64.40 322.00
4" Umbrella Nails 5.00 kgs 56.00 22.40 78.40 392.00

Sub-total : Trusses 2,920.40

VA.2 Roofing

currogated G.I. Sheet 8.00 sheet 750.00 300.00 1,050.00 8,400.00

spanish gutter 8.00 pcs 300.00 120.00 420.00 3,360.00
fascia cover 8.00 pcs 400.00 160.00 560.00 4,480.00

accessories

insulatiion 20.00 sqm 85.00 62.40 147.40 2,948.00

silicone sealant 2.00 tubes 156.00 62.40 218.40 436.80
touch up paint 1.00 cans 360.00 144.00 504.00 504.00
tie wire 5.00 kgs 156.00 62.40 218.40 1,092.00
roofmate 2.00 rolls 1,500.00 600.00 2,100.00 4,200.00
duct tape 3.00 pcs 134.40 53.76 188.16 564.48

Sub-total : Roofing 25,985.28

TOTAL BID COST 187,559.17

Prepared By: Approved By:

Ar. Christian Wilfie Gana-an Engr. Lyndon Hanz Pernites