Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

ILUSTRASI CARA BAYAR

PROJECT : ORANGE COUNTY TERM : Cash


TOWER : GLENDALE PARK
UNIT NO : 03Z6 TYPE : 3BR
SIZE : 88,93 M² (SGA)

Selling Price Cash (Include PPN) : Rp 2,062,245,371


Discount JUNI 2022 15% : Rp 309,336,806
Nett Price After Discount : Rp 1,752,908,565

DAY KETERANGAN
1 Booking Fee ( BF ) : Rp 10,000,000
14 Down Payment - BF 15% : Rp 252,936,285
30 Pelunasan : Rp 1,489,972,281
TOTAL PAYMENT : Rp 1,752,908,565
ILUSTRASI CARA BAYAR
PROJECT : ORANGE COUNTY TERM : Installment 12 X
TOWER : GLENDALE PARK
UNIT NO : 03Z6 TYPE : 3BR
SIZE : 88,93 M² (SGA)

Selling Price Cash (Include PPN) : Rp 2,236,142,649


Discount JUNI 2022 15% : Rp 335,421,397
Nett Price After Discount : Rp 1,900,721,252

DAY KETERANGAN
1 Booking Fee ( BF ) : Rp 10,000,000
30 Angsuran ke 1 - 12 : Rp 158,393,438
TOTAL PAYMENT : Rp 1,900,721,252
ILUSTRASI CARA BAYAR
PROJECT : ORANGE COUNTY TERM : KPA
TOWER : GLENDALE PARK NOBU BANK
UNIT NO : 03Z6 TYPE : 3BR
SIZE : 88,93 M² (SGA)

Selling Price KPA (Include PPN) : Rp 2,236,142,649


Discount JUNI 2022 15% : Rp 335,421,397
Nett Price After Discount : Rp 1,900,721,252

Down Payment ( DP ) 20% : Rp 380,144,250


Price After DP : Rp 1,520,577,001

DAY KETERANGAN
1 Booking Fee ( BF ) : Rp 10,000,000
14 Down Payment - BF 10% : Rp 180,072,125
45 Down Payment ke 2 10% : Rp 190,072,125
30 Pelunasan ( Plafond Ke Bank ) : Rp 1,520,577,001
TOTAL PAYMENT : Rp 1,900,721,252

SUKU BUNGA FIX RATE 3 TAHUN 4.99% NOBU BANK


10 TAHUN 120 : Rp 16,120,647
15 TAHUN 180 : Rp 12,016,707
20 TAHUN 240 : Rp 10,026,737

You might also like