REALITY

5% Projection
Target Recovery Period 2

Day Date Equity Day Date Equity Day Equity Target Max Loss
Profit
0 22-Aug 673.00 26 26-Sep 2279.02 0 673.00 706.65 565.32
1 23-Aug 706.65 27 27-Sep 2392.97 1 872.00 915.60 732.48
2 24-Aug 741.98 28 28-Sep 2512.62 2 943.00 990.15 792.12
3 25-Aug 779.08 29 29-Sep 2638.25 3 800.00 840.00 672.00
4 26-Aug 818.04 30 30-Sep 2770.16 4
5 27-Aug 858.94 31 3-Oct 2908.67 5
6 29-Aug 901.88 32 4-Oct 3054.10 6
7 30-Aug 946.98 33 5-Oct 3206.81 7
8 31-Aug 994.33 34 6-Oct 3367.15 8
9 1-Sep 1044.04 35 7-Oct 3535.50 9
10 2-Sep 1096.25 36 10-Oct 3712.28 10
11 5-Sep 1151.06 37 11-Oct 3897.89 11
12 6-Sep 1208.61 38 12-Oct 4092.79 12
13 7-Sep 1269.04 39 13-Oct 4297.43 13
14 8-Sep 1332.49 40 14-Oct 4512.30 14
15 9-Sep 1399.12 41 17-Oct 4737.91 15
16 12-Sep 1469.07 42 18-Oct 4974.81 16
17 13-Sep 1542.53 43 19-Oct 5223.55 17
18 14-Sep 1619.65 44 20-Oct 5484.73 18
19 15-Sep 1700.64 45 21-Oct 5758.96 19
20 16-Sep 1785.67 46 24-Oct 6046.91 20
21 19-Sep 1874.95 47 25-Oct 6349.26 21
22 20-Sep 1968.70 48 26-Oct 6666.72 22
23 21-Sep 2067.14 49 27-Oct 7000.05 23
24 22-Sep 2170.49 50 28-Oct 7350.06 24
25 23-Sep 2279.02 25
month

Real ▲ Status

872.00 199.00 30%

943.00 71.00 8%
800.00 -143.00 -15%
500.00 -300.00 -38%

-173.00 -4%
 5% Projection

Day Equity Equity (IDR) Day Equity Equity (IDR) Day Equity Equity (IDR)

0 500 7,000,000 26 1,693 23,704,485 52 5,734 80,271,799

1 525 7,350,000 27 1,778 24,889,709 53 6,020 84,285,388
2 551 7,717,500 28 1,867 26,134,194 54 6,321 88,499,658
3 579 8,103,375 29 1,960 27,440,904 55 6,637 92,924,641
4 608 8,508,544 30 2,058 28,812,949 56 6,969 97,570,873
5 638 8,933,971 31 2,161 30,253,597 57 7,318 102,449,416
6 670 9,380,669 32 2,269 31,766,276 58 7,684 107,571,887
7 704 9,849,703 33 2,382 33,354,590 59 8,068 112,950,482
8 739 10,342,188 34 2,502 35,022,320 60 8,471 118,598,006
9 776 10,859,298 35 2,627 36,773,436 61 8,895 124,527,906
10 814 11,402,262 36 2,758 38,612,108 62 9,340 130,754,301
11 855 11,972,376 37 2,896 40,542,713 63 9,807 137,292,016
12 898 12,570,994 38 3,041 42,569,849 64 10,297 144,156,617
13 943 13,199,544 39 3,193 44,698,341 65 10,812 151,364,448
14 990 13,859,521 40 3,352 46,933,258 66 11,352 158,932,670
15 1,039 14,552,497 41 3,520 49,279,921 67 11,920 166,879,304
16 1,091 15,280,122 42 3,696 51,743,917 68 12,516 175,223,269
17 1,146 16,044,128 43 3,881 54,331,113 69 13,142 183,984,433
18 1,203 16,846,335 44 4,075 57,047,669 70 13,799 193,183,654
19 1,263 17,688,651 45 4,279 59,900,052 71 14,489 202,842,837
20 1,327 18,573,084 46 4,493 62,895,055 72 15,213 212,984,979
21 1,393 19,501,738 47 4,717 66,039,807 73 15,974 223,634,228
22 1,463 20,476,825 48 4,953 69,341,798 74 16,773 234,815,939
23 1,536 21,500,666 49 5,201 72,808,888 75 17,611 246,556,736
24 1,613 22,575,700 50 5,461 76,449,332 76 18,492 258,884,573
25 1,693 23,704,485 51 5,734 80,271,799 77 19,416 271,828,801
 REALITY

Day Date Equity Target Target Max Loss Min Real Status Day
Profit Equity Equity ▲

0 25-Aug 500.00 25.00 525.00 125.00 375.00 1150.00 650.00 130% 26

1 27
2 28
3 29
4 30
5 31
6 32
7 33
8 34
9 35
10 36
11 37
12 38
13 39
14 40
15 41
16 42
17 43
18 44
19 45
20 46
21 47
22 48
23 49
24 50
25 51
650.00 130%
 REALITY

Date Equity Target Target Max Loss Min Real Status

Profit Equity Equity ▲
 Start 10% OP
Date No OP Lot SL TP Loss Profit
Equity Risk Price
1 500.00 50.00 Buy 0.03 1,754.13 1744.13 1,774.13 -30 60
2 504.36 50.44 Buy 0.02 1,752.99 1742.99 1,772.99 -20 40
3 508.95 50.90 Sell 0.02 1,755.25 1765.25 1,735.25 -20 40
4 508.95 50.90 Sell 0.10 1,755.65 1760.65 1,745.65 -50 100
5
6
7
8
9
10
26-Aug
11
12
13
14
15
16
17
18
19
20
 RR SL BE Result Gain

2.00 Yes 4.36 0.87%

2.00 Yes 4.59 0.91%
2.00
2.00
Ada 0.1 0.45 45