Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

KLAIRE ONE CORPORATION

CONGBALAY MIXED-USE BUILDING


OSM LIST FOR LEASABLE AREA - SUMMARY
AS OF 22 JULY 2022

ITEM DESCRIPTION QTY UNIT UNIT RATE AMOUNT RATE REFERENCE

I. WIRES AND CABLES

1 250mm² THHN Red 245 m 1,696.50 415,642.50 Philflex


2 250mm² THHN Yellow 245 m 1,696.50 415,642.50 Philflex
3 250mm² THHN Blue 245 m 1,696.50 415,642.50 Philflex
4 250mm² THHN White 245 m 1,696.50 415,642.50 Philflex
5 200mm² THHN Red 305 m 1,318.20 402,051.00 Philflex
6 200mm² THHN Yellow 305 m 1,318.20 402,051.00 Philflex
7 200mm² THHN Blue 305 m 1,318.20 402,051.00 Philflex
8 200mm² THHN White 305 m 1,318.20 402,051.00 Philflex
9 150mm² THHN Red 470 m 1,047.15 492,160.50 Philflex
10 150mm² THHN Yellow 470 m 1,047.15 492,160.50 Philflex
11 150mm² THHN Blue 470 m 1,047.15 492,160.50 Philflex
12 150mm² THHN White 470 m 1,047.15 492,160.50 Philflex
13 125mm² THHN Red 125 m 877.50 109,687.50 Philflex
14 125mm² THHN Yellow 125 m 877.50 109,687.50 Philflex
15 125mm² THHN Blue 125 m 877.50 109,687.50 Philflex
16 125mm² THHN White 125 m 877.50 109,687.50 Philflex
17 100mm² THHN Red 230 m 668.42 153,736.60 Philflex
18 100mm² THHN Yellow 230 m 668.42 153,736.60 Philflex
19 100mm² THHN Blue 230 m 668.42 153,736.60 Philflex
20 100mm² THHN White 230 m 668.42 153,736.60 Philflex
21 60mm² THHN Red 140 m 439.09 61,472.60 Philflex
22 60mm² THHN Yellow 140 m 439.09 61,472.60 Philflex
23 60mm² THHN Blue 140 m 439.09 61,472.60 Philflex
24 60mm² THHN White 140 m 439.09 61,472.60 Philflex
25 50mm² THHN Red 365 m 356.82 130,239.30 Philflex
26 50mm² THHN Yellow 365 m 356.82 130,239.30 Philflex
27 50mm² THHN Blue 365 m 356.82 130,239.30 Philflex
28 50mm² THHN White 365 m 356.82 130,239.30 Philflex
29 38mm² THHN Red 250 m 317.68 79,420.00 Philflex
30 38mm² THHN Yellow 250 m 317.68 79,420.00 Philflex
31 38mm² THHN Blue 250 m 317.68 79,420.00 Philflex
32 38mm² THHN White 250 m 317.68 79,420.00 Philflex
33 30mm² THHN Red 270 m 218.69 59,046.30 Philflex
34 30mm² THHN Yellow 270 m 218.69 59,046.30 Philflex
35 30mm² THHN Blue 270 m 218.69 59,046.30 Philflex
36 30mm² THHN White 270 m 218.69 59,046.30 Philflex
37 30mm² THHN Green 550 m 218.69 120,279.50 Philflex
38 22mm² THHN Green 595 m 150.10 89,309.50 Philflex
39 14mm² THHN Red 30 m 95.57 2,867.10 Philflex
40 14mm² THHN Yellow 30 m 95.57 2,867.10 Philflex
41 14mm² THHN Blue 30 m 95.57 2,867.10 Philflex
42 14mm² THHN White 30 m 95.57 2,867.10 Philflex
43 14mm² THHN Green 985 m 95.57 94,136.45 Philflex
44 8.0mm² THHN Red 85 m 60.04 5,103.40 Philflex
45 8.0mm² THHN Yellow 85 m 60.04 5,103.40 Philflex
46 8.0mm² THHN Blue 85 m 60.04 5,103.40 Philflex
47 8.0mm² THHN White 85 m 60.04 5,103.40 Philflex
48 8.0mm² THHN Green 270 m 60.04 16,210.80 Philflex
49 5.5mm² THHN Green 115 m 38.38 4,413.70 Philflex
50 3.5mm² THHN Red 13 roll 3,762.00 48,906.00 Philflex
51 3.5mm² THHN Yellow 13 roll 3,762.00 48,906.00 Philflex
52 3.5mm² THHN Green 13 roll 3,762.00 48,906.00 Philflex

Sub-Total I - Wires and Cables 8,116,775.15 1 of 2


KLAIRE ONE CORPORATION
CONGBALAY MIXED-USE BUILDING
OSM LIST FOR LEASABLE AREA - SUMMARY
AS OF 22 JULY 2022

ITEM DESCRIPTION QTY UNIT UNIT RATE AMOUNT RATE REFERENCE

II. PANELBOARDS AND ECB

1 DP-LS-2F incl. breaker & busbar gutter 1 assy 177,575.00 177,575.00 Cal-asia
2 Electric Submeter; CT-rated - 2F 5 assy 27,500.00 137,500.00 Cal-asia
3 PP-LSA-2F 1 assy 66,715.00 66,715.00 Cal-asia
4 PP-LSB-2F 1 assy 70,650.00 70,650.00 Cal-asia
5 LP-LSA-2F 1 assy 50,800.00 50,800.00 Cal-asia
6 LP-LSB-2F 1 assy 50,800.00 50,800.00 Cal-asia
7 DP-LS-3F incl. breaker & busbar gutter 1 assy 207,755.00 207,755.00 Cal-asia
8 Electric Submeter; CT-rated - 3F 7 assy 27,500.00 192,500.00 Cal-asia
9 PP-LSA-3F 1 assy 43,990.00 43,990.00 Cal-asia
10 PP-LSB-3F 1 assy 43,990.00 43,990.00 Cal-asia
11 PP-LSC-3F 1 assy 70,600.00 70,600.00 Cal-asia
12 PP-LSD-3F 1 assy 43,990.00 43,990.00 Cal-asia
13 PP-LSE-3F 1 assy 70,600.00 70,600.00 Cal-asia
14 DP-LS-4F incl. breaker & busbar gutter 1 assy 246,326.00 246,326.00 Cal-asia
15 Electric Submeter; CT-rated - 4F 9 assy 27,500.00 247,500.00 Cal-asia
16 PP-LSA-4F 1 assy 37,860.00 37,860.00 Cal-asia
17 PP-LSB-4F 1 assy 37,860.00 37,860.00 Cal-asia
18 PP-LSC-4F 1 assy 37,860.00 37,860.00 Cal-asia
19 PP-LSD-4F 1 assy 32,785.00 32,785.00 Cal-asia
20 PP-LSE-4F 1 assy 38,950.00 38,950.00 Cal-asia
21 PP-TTM 1 assy 38,950.00 38,950.00 Cal-asia
22 150AT,400V,3P,NEMA 3R 3 assy 8,530.00 25,590.00 Cal-asia
23 125AT,400V,3P,NEMA 3R 5 assy 8,530.00 42,650.00 Cal-asia
24 100AT,400V,3P,NEMA 3R 3 assy 5,470.00 16,410.00 Cal-asia
25 80AT,400V,3P,NEMA 3R 5 assy 5,470.00 27,350.00 Cal-asia
26 40AT,400V,3P,NEMA 3R 1 assy 5,435.00 5,435.00 Cal-asia

Sub-Total II - Panelboards and ECB 2,062,991.00

OVERALL TOTAL - OSM 10,179,766.15

2 of 2

You might also like