Microsoft Excel 16.

0 Answer Report
Worksheet: [Book12]Sheet1
Report Created: 13-09-2022 19:43:26
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.14 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$D$4 Objective Function 17 4040

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 Table 1 320 Contin
$C$3 Chair 2 360 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$5 Carpentry 2400 $D$5<=$F$5 Binding 0
$D$6 Painting 1000 $D$6<=$F$6 Binding 0
$D$7 Chair 360 $D$7<=$F$7 Not Binding 90
$D$8 Table 320 $D$8>=$F$8 Not Binding 220
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book12]Sheet1
Report Created: 13-09-2022 19:43:27

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 Table 320 0 7 3 3.25
$C$3 Chair 360 0 5 4.333333333 1.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$5 Carpentry 2400 0.6 2400 225 900
$D$6 Painting 1000 2.6 1000 600 150
$D$7 Chair 360 0 450 1E+030 90
$D$8 Table 320 0 100 220 1E+030
 Table Chair
320 360
Objective
Function 7 5 4040
Carpentry 3 4 2400 <= 2400
Painting 2 1 1000 <= 1000
Chair 1 360 <= 450
Table 1 320 >= 100