Alsaffar For Building Materials and Metal: Particulars

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 8

Alsaffar For Building Materials and Metal

For Building Materials and Metal


Tel: 17554348
P. O. Box 2752 , Manama
Jidhafs - Kingdom of Bahrain
Profit & Loss A/c
Alsaffar For Building Alsaffar For Building Materials and
Particulars Materials and
1-Jan-2022 Metal
to 31-Jan- 1-Feb-2022Metal
to 28-Feb-2022
Trading Account: 2022

Sales Accounts 17299.336 13252.392


Sales of Building Materials 17299.336 13252.392
Sales of Equipment Rental
Sales of Scrap
Direct Incomes 259.850 484.875
Delivery Services 149.050 138.475
Equipment Rental Income 85.200 334.400
Kashra Income 20.000 12.000
Other Income -4.400
Remove Materials Profit 10.000
Scrap Income
17559.186 13737.267
Cost of Sales : 14769.929 10965.341
Opening Stock 23493.390 24389.955
Add: Purchase Accounts 14854.746 9882.211
Less: Closing Stock 24389.955 23962.730
13958.181 10309.436
Direct Expenses 811.748 655.905
Bag Expenses 4.000
Cleaner My House in Jeblat Habshi
Customers
Cutting of Wood (Carpenter) -3.000
Discount Allowed 613.249 600.285
Electrecity & Water House 2166 96.899 8.720
Foomi Construction
Goni Expenses 51.250 46.900
Insurance of Staff
Kashra Cost 3.000
Other
Other Expenes
Repair & Maint. Expenses
Yateem Oxygen Co. 46.350
Gross Profit : 2789.257 2771.926
Income Statement:
Indirect Incomes 50.000 50.000
Touhidul (Rent of Room) 50.000 50.000
2839.257 2821.926
Indirect Expenses 2479.914 2286.984
Finance Cost 42.144 20.044
General & Admin. Expenses 388.470 498.640
Rent Expenses 200.000 200.000
Staff Expenses 1574.300 1379.800
Staff Sallary
Vehicles Expenses 275.000 188.500
Nett Profit: 359.343 534.942
Alsaffar For Building Alsaffar For Building Alsaffar For Building Alsaffar For Building Materials and
Materials and
1-Mar-2022 Metal
to 31-Mar- Materials and
1-Apr-2022 Metal
to 30-Apr- Materials and
1-May-2022 Metal
to 31-May- 1-Jun-2022Metal
to 30-Jun-2022
2022 2022 2022

14677.767 7964.532 11597.164 15671.963


14677.767 7964.532 11597.164 15671.963

206.315 180.880 336.710 143.460


137.515 95.880 99.710 116.860
36.400 20.000 114.000 13.600
29.000 60.000 18.000
3.400 90.000
5.000 15.000 13.000

14884.082 8145.412 11933.874 15815.423


12677.719 6697.428 9791.045 13316.985
23962.730 24131.276 22859.735 24216.973
12123.192 4917.901 10511.001 12809.703
24131.276 22859.735 24216.973 24799.273
11954.646 6189.442 9153.763 12227.403
723.073 507.986 637.282 1089.582
6.900

672.283 450.986 540.962 1049.732


7.790 11.400 12.920 18.850
5.000
18.500 30.600 1.500 21.000

19.000 15.000 3.000

45.000
5.500 22.000
2206.363 1447.984 2142.829 2498.438

50.000 50.000 50.000


50.000 50.000 50.000
2256.363 1497.984 2192.829 2498.438
2029.419 1928.582 2588.581 2346.748
11.380 43.542 13.571 18.082
259.239 128.440 618.460 260.690
200.000 200.000 200.000 200.000
1335.400 1430.400 1549.600 1446.300

223.400 126.200 206.950 421.676


226.944 -430.598 -395.752 151.690
Alsaffar For Building Alsaffar For Building Alsaffar For Building Alsaffar For Building Materials and
Materials and Metal Materials and
1-Jul-2022 to 31-Jul-2022 1-Aug-2022 Metal
to 31-Aug- Materials and
1-Sep-2022 Metal
to 30-Sep- 1-Oct-2022Metal
to 31-Oct-2022
2022 2022

10800.334 9461.316 11017.805 5470.142


10800.334 9447.712 11017.805 5470.142

13.604
138.980 159.700 153.300 117.289
97.680 90.900 110.200 45.089
41.300 67.800 33.100 66.200
-6.000
2.000
5.000 10.000 6.000

10939.314 9621.016 11171.105 5587.431


9322.065 7826.406 9030.678 4736.200
24799.273 24922.607 25473.535 27076.142
8713.030 7997.827 10127.770 4816.966
24922.607 25473.535 27076.142 27363.038
8589.696 7446.899 8525.163 4530.070
732.369 379.507 505.515 206.130
18.500
15.000 15.000

-0.400 -1.300 0.100


683.829 292.727 416.815 232.880
8.140 20.580
4.000
8.800 12.250 18.600 21.250

-10.000 21.750 8.000


62.000 -52.000

27.000
1617.249 1794.610 2140.427 851.231

50.000 50.000
50.000 50.000
1617.249 1844.610 2140.427 901.231
1824.958 2181.033 1754.675 1260.489
12.529 12.085 12.415 31.889
194.928 263.348 49.510 10.500
200.000 200.000 200.000
1270.700 1383.800 1295.800 1153.100

146.801 321.800 196.950 65.000


-207.709 -336.423 385.752 -359.258
Alsaffar For Building Alsaffar For Building
Materials and
1-Nov-2022 Metal
to 30-Nov- Materials
1-Jan-2022 toand Metal
31-Dec-2022
2022

117212.751
117199.147

13.604
2181.359
1081.359
812.000
133.000
91.000
64.000

119394.110
99133.796
27363.038 23493.390
96754.347
27363.038 27363.038
92884.699
6249.097
29.400
30.000

-4.600
5553.748
185.299
9.000
230.650

59.750
10.000

45.000
100.850
20260.314

350.000
350.000
20610.314
20681.383
217.681
2672.225
1800.000
13819.200

2172.277
-71.069

You might also like