.................

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 16

1 5,000,000.00 1.10% 58,250.

00
2 5,000,000.00 1.10% 58,250.00
3 5,000,000.00 1.10% 58,250.00
4 5,000,000.00 1.10% 58,250.00
5 5,000,000.00 1.10% 58,250.00
6 5,000,000.00 1.10% 58,250.00
7 5,000,000.00 1.10% 58,250.00
8 5,000,000.00 1.10% 58,250.00
9 5,000,000.00 1.10% 58,250.00

10 5,000,000.00 1.10% 58,250.00


11 5,000,000.00 1.10% 58,250.00
12 5,000,000.00 1.10% 58,250.00
13 5,000,000.00 1.10% 58,250.00
14 5,000,000.00 1.10% 58,250.00
15 5,000,000.00 1.10% 58,250.00
16 5,000,000.00 1.10% 58,250.00

17 5,000,000.00 1.10% 58,250.00


18 5,000,000.00 1.10% 58,250.00
19 5,000,000.00 1.10% 58,250.00
20 5,000,000.00 1.10% 58,250.00
21 #REF! #REF! 58,250.00
22 #REF! #REF! 58,250.00
23 #REF! #REF! 58,250.00
24 #REF! #REF! 58,250.00

25 #REF! #REF! 58,250.00


26 #REF! #REF! 58,250.00
27 #REF! #REF! 58,250.00
28 #REF! #REF! 58,250.00
30 #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF!

31 #REF! #REF! #REF!


32 #REF! #REF! #REF!
33 #REF! #REF! #REF!
34 #REF! #REF! #REF!
35 #REF! #REF! #REF!
36 #REF! #REF! #REF!
37 #REF! #REF! #REF!
38 #REF! #REF! #REF!
39 #REF! #REF! #REF!
40 #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
41 #REF! #REF! #REF!
42 #REF! #REF! #REF!

43 #REF! #REF! #REF!


44 #REF! #REF! #REF!
45 #REF! #REF! #REF!
46 #REF! #REF! #REF!
47 #REF! #REF! #REF!
48 #REF! #REF! #REF!
49 #REF! #REF! #REF!
50 #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
51 #REF! #REF! #REF! #REF!
52 #REF! #REF! #REF!
53 #REF! #REF! #REF!

54 #REF! #REF! #REF!

55 #REF! #REF! #REF!


56 #REF! #REF! #REF!
57 #REF! #REF! #REF!
58 #REF! #REF! #REF!

59 #REF! #REF! #REF!


60 #REF! #REF! #REF!
#REF! #REF!
#REF!
61 #REF! #REF! #REF!
62 #REF! #REF! #REF!

63 #REF! #REF! #REF!


64 #REF! #REF! #REF!
65 #REF! #REF! #REF!
66 #REF! #REF! #REF!
67 #REF! #REF! #REF!

68 #REF! #REF! #REF!


69 #REF! #REF! #REF!
70 #REF! #REF! #REF!
#REF! #REF! #REF!
71 #REF! #REF! #REF!

72 #REF! #REF! #REF!


73 #REF! #REF! #REF!
74 #REF! #REF! #REF!
75 #REF! #REF! #REF!
76 #REF! #REF! #REF!

77 #REF! #REF! #REF!


78 #REF! #REF! #REF!
79 #REF! #REF! #REF!
80 #REF! #REF! #REF!

81 #REF! #REF!

81 #REF! #REF! #REF!


82 #REF! #REF! #REF!
83 #REF! #REF! #REF!
84 #REF! #REF! #REF!
85 #REF! #REF! #REF!
86 #REF! #REF! #REF!
87 #REF! #REF! #REF!
88 #REF! #REF! #REF!
89 #REF! #REF! #REF!
90 #REF! #REF! #REF!
#REF! #REF!

81 #REF! #REF! #REF!


82 #REF! #REF! #REF!
83 #REF! #REF! #REF!
84 #REF! #REF! #REF!
85 #REF! #REF! #REF!
86 #REF! #REF! #REF!

87 #REF! #REF! #REF!

88 #REF! #REF! #REF!


89 #REF! #REF! #REF!
90 #REF! #REF! #REF!

#REF! #REF!

91 #REF! 0.00% #REF!


92 #REF! 0.00% #REF!

93 #REF! 0.00% #REF!


94 #REF! 0.00% #REF!
95 #REF! 0.00% #REF!
96 #REF! 0.00% #REF!
97 #REF! 0.00% #REF!
98 #REF! 0.00% #REF!
99 #REF! 0.00% #REF!
100 #REF! 0.00% #REF!

#REF! #REF!
#REF!
101 #REF! 0.00% #REF!
102 #REF! 0.00% #REF!
103 #REF! 0.00% #REF!
104 #REF! 0.00% #REF!
105 #REF! 0.00% #REF!
106 #REF! 0.00% #REF!
107 #REF! 0.00% #REF!
108 #REF! 0.00% #REF!
109 #REF! 0.00% #REF!
110 #REF! 0.00% #REF!
#REF! #REF!
#REF!

111 #REF! 0.00% #REF!


112 #REF! 0.00% #REF!
113 #REF! 0.00% #REF!
114 #REF! 0.00% #REF!
115 #REF! 0.00% #REF!
116 #REF! 0.00% #REF!
117 #REF! 0.00% #REF!
118 #REF! 0.00% #REF!
119 #REF! 0.00% #REF!
120 #REF! 0.00% #REF!
#REF! #REF!

121 #REF! 0.00% #REF!


122 #REF! 0.00% #REF!
123 #REF! 0.00% #REF!
124 #REF! 0.00% #REF!
125 #REF! 0.00% #REF!
126 #REF! 0.00% #REF!
127 #REF! 0.00% #REF!
128 #REF! 0.00% #REF!
129 #REF! 0.00% #REF!
130 #REF! 0.00% #REF!
#REF! #REF!

131 #REF! 0.00% #REF!


132 #REF! 0.00% #REF!
133 #REF! 0.00% #REF!
134 #REF! 0.00% #REF!
135 #REF! 0.00% #REF!
136 #REF! 0.00% #REF!
137 #REF! 0.00% #REF!
138 #REF! 0.00% #REF!
139 #REF! 0.00% #REF!
140 #REF! 0.00% #REF!
#REF! #REF!
#REF!

141 #REF! 0.00% #REF! #REF!

142 #REF! 0.00% #REF!


143 #REF! 0.00% #REF! 5.00
144 #REF! 0.00% #REF!
145 #REF! 0.00% #REF!
146 #REF! 0.00% #REF!
147 #REF! 0.00% #REF!
148 #REF! 0.00% #REF!
149 #REF! 0.00% #REF!
150 #REF! 0.00% #REF!
#REF! #REF!
1 5,000,000.00 1.10% 61,000.00 2,500,000.00 1 5,000,000.00
2 5,000,000.00 1.10% 61,000.00 2 5,000,000.00
3 5,000,000.00 1.10% 61,000.00 3 5,000,000.00
4 5,000,000.00 1.10% 61,000.00 4 5,000,000.00
5 5,000,000.00 1.10% 61,000.00 5 5,000,000.00
6 5,000,000.00 1.10% 61,000.00 6 5,000,000.00
7 5,000,000.00 1.10% 61,000.00 7 5,000,000.00
8 5,000,000.00 1.10% 61,000.00 8 5,000,000.00
9 5,000,000.00 1.10% 61,000.00 549,000.00 9 5,000,000.00
10 5,000,000.00
10 5,000,000.00 1.10% 66,000.00 11 5,000,000.00
11 5,000,000.00 1.10% 66,000.00 12 5,000,000.00
12 5,000,000.00 1.10% 66,000.00 13 5,000,000.00
13 5,000,000.00 1.10% 66,000.00 14 5,000,000.00
14 5,000,000.00 1.10% 66,000.00 15 5,000,000.00
15 5,000,000.00 1.10% 66,000.00 16 5,000,000.00
16 5,000,000.00 1.10% 66,000.00 462,000.00 17 5,000,000.00
18 5,000,000.00
17 5,000,000.00 1.10% 66,000.00 19 5,000,000.00
18 5,000,000.00 1.10% 66,000.00 20 5,000,000.00
19 5,000,000.00 1.10% 66,000.00 21 5,000,000.00
20 5,000,000.00 1.10% 66,000.00 22 5,000,000.00
21 5,000,000.00 1.10% 66,000.00 23 5,000,000.00
22 5,000,000.00 1.10% 66,000.00 24 5,000,000.00
23 5,000,000.00 1.10% 66,000.00 25 5,000,000.00
24 5,000,000.00 1.10% 66,000.00 528,000.00 26 5,000,000.00
27 5,000,000.00
25 5,000,000.00 1.10% 71,000.00 28 5,000,000.00
26 5,000,000.00 1.10% 71,000.00 29 5,000,000.00
27 5,000,000.00 1.10% 71,000.00 30 5,000,000.00
28 5,000,000.00 1.10% 71,000.00 31 5,000,000.00
29 5,000,000.00 1.10% 71,000.00 32 5,000,000.00
30 5,000,000.00 1.10% 71,000.00 33 5,000,000.00
31 5,000,000.00 1.10% 71,000.00 497,000.00 34 5,000,000.00
35 5,000,000.00
32 5,000,000.00 1.10% 76,000.00 36 5,000,000.00
33 5,000,000.00 1.10% 76,000.00 37 5,000,000.00
34 5,000,000.00 1.10% 76,000.00 38 5,000,000.00
35 5,000,000.00 1.10% 76,000.00 39 5,000,000.00
36 5,000,000.00 1.10% 76,000.00 40 5,000,000.00
37 5,000,000.00 1.10% 76,000.00 41 5,000,000.00
38 5,000,000.00 1.10% 76,000.00 42 5,000,000.00
43 5,000,000.00
39 5,000,000.00 1.10% 81,000.00 532,000.00 44 5,000,000.00
40 5,000,000.00 1.10% 81,000.00 45 5,000,000.00
41 5,000,000.00 1.10% 81,000.00 46 5,000,000.00
44 5,000,000.00 1.10% 81,000.00 47 5,000,000.00
45 5,000,000.00 1.10% 81,000.00 48 5,000,000.00
46 5,000,000.00 1.10% 81,000.00 486,000.00 49 5,000,000.00
50 5,000,000.00
47 5,000,000.00 1.10% 86,000.00 51 5,000,000.00
48 5,000,000.00 1.10% 86,000.00 52 5,000,000.00
49 5,000,000.00 1.10% 86,000.00 53 5,000,000.00
50 5,000,000.00 1.10% 86,000.00 54 5,000,000.00
51 5,000,000.00 1.10% 86,000.00 55 5,000,000.00
52 5,000,000.00 1.10% 86,000.00 56 5,000,000.00
53 5,000,000.00 1.10% 86,000.00 57 5,000,000.00
54 5,000,000.00 1.10% 86,000.00 58 5,000,000.00
55 5,000,000.00 1.10% 86,000.00 59 5,000,000.00
56 5,000,000.00 1.10% 86,000.00 60 5,000,000.00
57 5,000,000.00 1.10% 86,000.00 61
58 5,000,000.00 1.10% 86,000.00

59 5,000,000.00 1.10% 96,000.00


60 5,000,000.00 1.10% 96,000.00
61 5,000,000.00 1.10% 96,000.00 4,662,000.00
62 5,000,000.00 1.10% 96,000.00
63 5,000,000.00 1.10% 96,000.00
64 5,000,000.00 1.10% 96,000.00 1,032,000.00
576,000.00
65 2,000,000.00 1.00% 101,000.00
66 2,000,000.00 1.00% 101,000.00
67 2,000,000.00 1.00% 101,000.00
68 2,000,000.00 1.00% 101,000.00
69 2,000,000.00 1.00% 101,000.00
70 2,000,000.00 1.00% 101,000.00 606,000.00

71 2,000,000.00 1.00% 106,000.00


72 2,000,000.00 1.00% 106,000.00
73 2,000,000.00 1.00% 106,000.00
74 2,000,000.00 1.00% 106,000.00
75 2,000,000.00 1.00% 106,000.00 530,000.00

76 2,000,000.00 1.00% 111,000.00


77 2,000,000.00 1.00% 111,000.00
78 2,000,000.00 1.00% 111,000.00
79 2,000,000.00 1.00% 111,000.00
80 2,000,000.00 1.00% 111,000.00
555,000.00
81 2,000,000.00 1.00% 116,000.00
82 2,000,000.00 1.00% 116,000.00
83 2,000,000.00 1.00% 116,000.00
84 2,000,000.00 1.00% 116,000.00
85 2,000,000.00 1.00% 116,000.00 580,000.00

86 2,000,000.00 1.00% 121,000.00


87 2,000,000.00 1.00% 121,000.00
88 2,000,000.00 1.00% 121,000.00
89 2,000,000.00 1.00% 121,000.00
90 2,000,000.00 1.00% 121,000.00
605,000.00
91 2,000,000.00 1.00% 126,000.00
92 2,000,000.00 1.00% 126,000.00
93 2,000,000.00 1.00% 126,000.00
94 2,000,000.00 1.00% 126,000.00 504,000.00
95 2,000,000.00 1.00% 131,000.00
96 2,000,000.00 1.00% 131,000.00
97 2,000,000.00 1.00% 131,000.00
98 2,000,000.00 1.00% 131,000.00
99 2,000,000.00 1.00% 131,000.00
100 2,000,000.00 1.00% 131,000.00
101 2,000,000.00 1.00% 786,000.00 3 2,358,000.00
102 2,000,000.00 1.00% 61,000.00
103 2,000,000.00 1.00% 61,000.00 786,000.00

104 2,000,000.00 1.00% 66,000.00


105 2,000,000.00 1.00% 66,000.00
106 2,000,000.00 1.00% 66,000.00
107 2,000,000.00 1.00% 66,000.00
108 2,000,000.00 1.00% 66,000.00
109 2,000,000.00 1.00% 66,000.00
110 2,000,000.00 1.00% 66,000.00
111 2,000,000.00 1.00% 66,000.00 528,000.00

112 2,000,000.00 1.00% 71,000.00


113 2,000,000.00 1.00% 71,000.00
114 2,000,000.00 1.00% 71,000.00
115 2,000,000.00 1.00% 71,000.00
116 2,000,000.00 1.00% 71,000.00
117 2,000,000.00 1.00% 71,000.00
118 2,000,000.00 1.00% 71,000.00
119 2,000,000.00 1.00% 71,000.00
120 2,000,000.00 1.00% 71,000.00
639,000.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
1.10% 61,000.00 100,000,000.00 1.10% 1,103,250.00
3,660,000.00 100,000,000.00 1.10% 1,103,250.00
58 100,000,000.00 1.10% 1,103,250.00

59 100,000,000.00 1.10% 1,103,250.00


60 100,000,000.00 1.10% 1,103,250.00
61 100,000,000.00 1.10% 1,103,250.00
62 100,000,000.00 1.10% 1,103,250.00
63 100,000,000.00 1.10% 1,103,250.00
64 100,000,000.00 1.10% 1,103,250.00

65 100,000,000.00 1.10% 1,103,250.00


66 100,000,000.00 1.10% 1,103,250.00
67 100,000,000.00 1.10% 1,103,250.00
68 100,000,000.00 1.10% 1,103,250.00
69 100,000,000.00 1.10% 1,103,250.00
70 100,000,000.00 1.10% 1,103,250.00

71 100,000,000.00 1.10% 1,103,250.00


72 100,000,000.00 1.10% 1,103,250.00
73 100,000,000.00 1.10% 1,103,250.00
74 100,000,000.00 1.10% 1,103,250.00
2,825,000.00 75 100,000,000.00 1.10% 1,103,250.00

76 100,000,000.00 1.10% 1,103,250.00


77 100,000,000.00 1.10% 1,103,250.00
78 100,000,000.00 1.10% 1,103,250.00
79 100,000,000.00 1.10% 1,103,250.00
80 100,000,000.00 1.10% 1,103,250.00

81 100,000,000.00 1.10% 1,103,250.00


82 100,000,000.00 1.10% 1,103,250.00
83 100,000,000.00 1.10% 1,103,250.00
84 100,000,000.00 1.10% 1,103,250.00
85 100,000,000.00 1.10% 1,103,250.00

86 100,000,000.00 1.10% 1,103,250.00


87 100,000,000.00 1.10% 1,103,250.00
88 100,000,000.00 1.10% 1,103,250.00
89 100,000,000.00 1.10% 1,103,250.00
89 100,000,000.00 1.10% 1,103,250.00

90 20,000,000.00 1.10% 1,323,250.00


91 20,000,000.00 1.10% 1,323,250.00
92 20,000,000.00 1.10% 1,323,250.00
93 20,000,000.00 1.10% 1,323,250.00
94 20,000,000.00 1.10% 1,323,250.00
95 20,000,000.00 1.10% 1,323,250.00
96 20,000,000.00 1.10% 1,323,250.00
97 20,000,000.00 1.10% 1,323,250.00
98 20,000,000.00 1.10% 1,323,250.00
99 20,000,000.00 1.10% 1,323,250.00
100 20,000,000.00 1.10% 1,323,250.00
3,877,000.00 101 20,000,000.00 1.10% 1,323,250.00
102 20,000,000.00 1.10% 1,323,250.00

103 20,000,000.00 1.10% 1,323,250.00


104 20,000,000.00 1.10% 1,323,250.00
105 20,000,000.00 1.10% 1,323,250.00
106 20,000,000.00 1.10% 1,323,250.00
107 20,000,000.00 1.10% 1,323,250.00
108 20,000,000.00 1.10% 1,323,250.00

109 20,000,000.00 1.10% 1,323,250.00

110 20,000,000.00 1.10% 1,323,250.00


111 20,000,000.00 1.10% 1,323,250.00
112 20,000,000.00 1.10% 1,323,250.00
113 20,000,000.00 1.10% 1,323,250.00
114 20,000,000.00 1.10% 1,323,250.00
115 20,000,000.00 1.10% 1,323,250.00
116 20,000,000.00 1.10% 1,323,250.00
1,157,000.00 117 20,000,000.00 1.10% 1,323,250.00
118 20,000,000.00 1.10% 1,323,250.00
119 20,000,000.00 1.10% 1,323,250.00
120 20,000,000.00 1.10% 1,323,250.00
121 15,879,000.00
122
123
124
125
53.3333333333333 126
127
128
639,000.00 129
130
131
132
133
134
135
136
137
138
139
140
141
639,000.00 142
143
144
145
146
147
148
149
150
151
152
153
154
- 155
156
157
158
159
160
161
162
163
164
165
- 166
167
168
- 169
170
171
172
173
174
175
176
177
- 178
179
180
181
182
183
184
185
186
187
188
179.00 189
190
191
192
193
194
195
196
197
198
199
200
- 201
202
203
- 204
205
206
207
208
209
210
211
212
213
- 214
215
216
11,032,500.00

11,032,500.00

11,032,500.00
1

2
3
4
11,032,500.00 5
6
7
8
9
10
11
12
13

14
11,032,500.00 15
44,130,000.00

20,961,750.00
97,086,000.00

15,879,000.00

29,111,500.00 24,111,500.00

39,990,500.00

You might also like