Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

PT JAYATAMA.ANDHITA PALUPI L R.

XII AK 4
Jl. Kihajar Dewantoro 114, jakarta Pusat

All Journals

01/03/2021 To 06/03/2022
06/03/2022 Page 1
8.38.13
ID# Acct# Account Name Debit Credit Job No.

IJ 01/12/2021 Saldo Awal Persediaan Barang Dagang


IJ000001 1-1301 Merchandise Inventory p432.187.500,00
IJ000001 1-1301 Merchandise Inventory p182.812.500,00
IJ000001 1-1301 Merchandise Inventory p249.375.000,00

SJ 20/11/2021 Saldo Awal Piutang Dagang


00000004 1-1201 Account Receivable p15.400.000,00
00000004 1-1201 Account Receivable p15.400.000,00

SJ 20/11/2021 Saldo Awal Piutang Dagang


00000005 1-1201 Account Receivable p249.768.750,00
00000005 1-1201 Account Receivable p249.768.750,00

SJ 20/11/2021 Saldo Awal Piutang Dagang


00000007 1-1201 Account Receivable p203.568.750,00
00000007 1-1201 Account Receivable p203.568.750,00

SJ 30/11/2021 Saldo Awal Piutang Dagang


00000006 1-1201 Account Receivable p228.112.500,00
00000006 1-1201 Account Receivable p228.112.500,00

PJ 15/11/2021 Saldo Awal Utang Dagang


00000001 2-1201 Account Payable p297.343.750,00
00000001 2-1201 Account Payable p297.343.750,00

PJ 23/11/2021 Saldo Awal Utang Dagang


00000002 2-1201 Account Payable p325.875.000,00
00000002 2-1201 Account Payable p325.875.000,00

CD 01/12/2021 karyawan
01/BKK 1-1101 Cash In Bank p31.250.000,00
01/BKK 2-1202 Accrued Expense p31.250.000,00

CR 02/12/2021 Pelunasan Piutang karyawan Tgl 21 Nov 2021


01/BKM 1-1101 Cash In Bank Rp1.875.000,00
01/BKM 1-1203 Other Receivable Rp1.875.000,00

CD 04/12/2021 PT Andara
02/BKK 1-1101 Cash In Bank p316.098.750,00
02/BKK 2-1201 Account Payable p316.098.750,00

PJ 04/12/2021 Finance Charge: PT Andara


PJ000001 6-1113 Late Fees paid p316.098.750,00
PJ000001 2-1201 Account Payable p316.098.750,00

CD 05/12/2021 Toko Serba Ada


01/UKK 1-1102 Petty Cash Rp1.218.750,00
01/UKK 1-1302 Office Supplies Rp1.218.750,00

SJ 06/12/2021 Sale; Toko Lavender


71/PJ 1-1201 Account Receivable p263.375.000,00
71/PJ 1-1201 Account Receivable p26.337.500,00
71/PJ 4-1101 Sales Of Merchandise p263.375.000,00
71/PJ 2-1204 Value Added Tax Vat Out p26.337.500,00
71/PJ 5-1101 Cost Of Goods Sold p188.125.000,00
71/PJ 1-1301 Merchandise Inventory p81.250.000,00
71/PJ 1-1301 Merchandise Inventory p106.875.000,00

CR 07/12/2021 Pelunasan Piutang Dagang Atas Penjualan Tgl 29/11/2021


02/BKM 1-1101 Cash In Bank p244.773.375,00
02/BKM 1-1201 Account Receivable p244.773.375,00
PT JAYATAMA.ANDHITA PALUPI L R.XII AK 4

All Journals

01/03/2021 To 06/03/2022
06/03/2022 Page 2
8.38.13
ID# Acct# Account Name Debit Credit Job No.

SJ 08/12/2021 Sale; Toko Lavender


01/NK 1-1201 Account Receivable p14.000.000,00
01/NK 1-1201 Account Receivable Rp1.400.000,00
01/NK 4-1101 Sales Of Merchandise p14.000.000,00
01/NK 2-1204 Value Added Tax Vat Out Rp1.400.000,00
01/NK 5-1101 Cost Of Goods Sold p10.000.000,00
01/NK 1-1301 Merchandise Inventory Rp4.062.500,00
01/NK 1-1301 Merchandise Inventory Rp5.937.500,00

PJ 09/12/2021 Purchase; PT Andara


124/AN 2-1201 Account Payable p246.060.000,00
124/AN 2-1201 Account Payable p24.606.000,00
124/AN 1-1301 Merchandise Inventory p97.560.000,00
124/AN 1-1301 Merchandise Inventory p148.500.000,00
124/AN 1-1401 Value Added Tax - In (VAT In) p24.606.000,00

CD 10/12/2021 BANK ESEMKA


02/BKK 1-1101 Cash In Bank p13.950.000,00
02/BKK 2-2101 Bank Loans Rp9.000.000,00
02/BKK 9-1101 Interest Expense Rp4.950.000,00

CD 10/12/2021 Geget Agency


02/UKK 1-1102 Petty Cash Rp625.000,00
02/UKK 6-1103 Advertising Expense Rp625.000,00

CR 13/12/2021 Pelunasan Piutang Dagang Atas Penjualan Tgl 30 Nov 2021


03/BKM 1-1101 Cash In Bank p228.112.500,00
03/BKM 1-1201 Account Receivable p228.112.500,00

CR 14/12/2021 Pelunasan piutang Dagang Atas Penjualan Tgl 20 Nov 2021


04/BKM 1-1101 Cash In Bank p203.568.750,00
04/BKM 1-1201 Account Receivable p203.568.750,00

SJ 15/12/2021 Sale; Toko Marvello


72/PJ 1-1201 Account Receivable p204.312.500,00
72/PJ 1-1201 Account Receivable p20.431.250,00
72/PJ 4-1101 Sales Of Merchandise p204.312.500,00
72/PJ 2-1204 Value Added Tax Vat Out p20.431.250,00
72/PJ 5-1101 Cost Of Goods Sold p145.973.050,00
72/PJ 1-1301 Merchandise Inventory p56.891.800,00
72/PJ 1-1301 Merchandise Inventory p89.081.250,00

CD 17/12/2021 PT Dhirama
04/BKK 1-1101 Cash In Bank p297.343.750,00
04/BKK 2-1201 Account Payable p297.343.750,00

CD 19/12/2021 PLN, PDAM Dan Telkom


05/BKK 1-1101 Cash In Bank Rp2.625.000,00
05/BKK 6-1111 Electricity, Telp & Water Exp Rp2.625.000,00

PJ 20/12/2021 Purchase; PT Dhirama


089/dr 2-1201 Account Payable p186.649.500,00
089/dr 2-1201 Account Payable p18.664.950,00
089/dr 1-1301 Merchandise Inventory p97.512.000,00
089/dr 1-1301 Merchandise Inventory p89.137.500,00
089/dr 1-1401 Value Added Tax - In (VAT In) p18.664.950,00

SJ 08/12/2021 Retur Penjualan Atas Toko Lavender


01/NK\ 1-1201 Account Receivable p15.400.000,00
01/NK\ 1-1201 Account Receivable p15.400.000,00

CR 21/12/2021 Penghapusan Piutang Yang Sudah Dicadangkan


01/BM 1-1101 Cash In Bank Rp7.700.000,00
01/BM 1-1201 Account Receivable Rp7.700.000,00
PT JAYATAMA.ANDHITA PALUPI L R.XII AK 4

All Journals

01/03/2021 To 06/03/2022
06/03/2022 Page 3
8.38.13
ID# Acct# Account Name Debit Credit Job No.

CR 21/12/2021 Penghapusan Piutang Yang Sudah Dicadangkan

GJ 21/12/2021 Penghapusan Piutang Yang Sudah Dicadangkan


01/BM 1-1202 Allowance for Doubtful Debt Rp7.700.000,00
01/BM 1-1101 Cash In Bank Rp7.700.000,00

PJ 22/12/2021 Purchase; PT Dhirama


01/ND 2-1201 Account Payable p20.011.000,00
01/ND 2-1201 Account Payable Rp2.001.100,00
01/ND 1-1301 Merchandise Inventory Rp8.126.000,00
01/ND 1-1301 Merchandise Inventory p11.885.000,00
01/ND 1-1401 Value Added Tax - In (VAT In) Rp2.001.100,00

PJ 22/12/2021 Retur Pembelian Atas PT Dhirama


01/ND 2-1201 Account Payable p22.012.100,00
01/ND 2-1201 Account Payable p22.012.100,00

CD 23/12/2021 Tuan Engkos


03/UKK 1-1102 Petty Cash Rp650.000,00
03/UKK 6-1105 Maintenance Expense Rp650.000,00

SJ 24/12/2021 Sale; Toko Armida


73/PJ 1-1201 Account Receivable p263.375.000,00
73/PJ 1-1201 Account Receivable p26.337.500,00
73/PJ 4-1101 Sales Of Merchandise p263.375.000,00
73/PJ 2-1204 Value Added Tax Vat Out p26.337.500,00
73/PJ 5-1101 Cost Of Goods Sold p188.184.470,91
73/PJ 1-1301 Merchandise Inventory p81.268.689,66
73/PJ 1-1301 Merchandise Inventory p106.915.781,25

CD 25/12/2021 Percetakan LIVANA


04/UKK 1-1102 Petty Cash Rp500.000,00
04/UKK 6-1106 Newspaper & tabloid Expense Rp500.000,00

PJ 26/12/2021 Purchase; PT Andara


130/AN 2-1201 Account Payable p135.050.000,00
130/AN 2-1201 Account Payable p13.505.000,00
130/AN 1-1301 Merchandise Inventory p40.250.000,00
130/AN 1-1301 Merchandise Inventory p94.800.000,00
130/AN 1-1401 Value Added Tax - In (VAT In) p13.505.000,00

CD 27/12/2021 Toko Serba Ada


05/UKK 1-1102 Petty Cash Rp1.000.000,00
05/UKK 1-1302 Office Supplies Rp1.000.000,00

CR 28/12/2021 Pelunasan Piutang Dagang Atas Penjualan Tgl 06 Desember 2021


05/BKM 1-1101 Cash In Bank p247.312.500,00
05/BKM 1-1201 Account Receivable p247.312.500,00

CD 30/12/2021 Petty Cash


06/BKK' 1-1101 Cash In Bank Rp3.993.750,00
06/BKK' 1-1102 Petty Cash Rp3.993.750,00

CD 31/12/2021 PT Andara
07/BKK 1-1101 Cash In Bank p270.666.000,00
07/BKK 2-1201 Account Payable p270.666.000,00

GJ 31/12/2021 Penyesuaian
02/BM 1-1101 Cash In Bank Rp1.341.000,00
02/BM 9-1001 Bank Charge Rp60.700,00
02/BM 8-1101 Interest revenue Rp1.401.700,00

GJ 31/12/2021 Penyesuaian
03/BM 6-1107 Supplies Expense Rp2.443.750,00
PT JAYATAMA.ANDHITA PALUPI L R.XII AK 4

All Journals

01/03/2021 To 06/03/2022
06/03/2022 Page 4
8.38.13
ID# Acct# Account Name Debit Credit Job No.

GJ 31/12/2021 Penyesuaian
03/BM 1-1302 Office Supplies Rp2.443.750,00
03/BM 6-1102 Uncollectible Accounts p11.174.625,00
03/BM 1-1202 Allowance for Doubtful Debt p11.174.625,00

GJ 31/12/2021 Penyesuaian
04/BM 6-1109 Depreciation Exp _ Building Rp2.000.000,00
04/BM 1-2202 Accum Dep - Building Rp2.000.000,00
04/BM 6-1110 Depreciation Exp - Equipment Rp350.000,00
04/BM 1-2302 Accum Dep - Office Equipment Rp350.000,00
04/BM 6-1104 Depreciation Expense - Vehicl Rp1.612.500,00
04/BM 1-2402 Accum Dep - Vehicle Rp1.612.500,00

GJ 31/12/2021 Penyesuaian
05/BM 6-5100 Wages & Salaries p31.250.000,00
05/BM 2-1202 Accrued Expense p31.250.000,00

GJ 31/12/2021 Penyesuaian
06/BM 3-2101 Retained Earning p37.500.000,00
06/BM 2-1203 Devidend Payable p33.750.000,00
06/BM 2-1205 Income Tax Payable Rp3.750.000,00

GJ 31/12/2021 Penyesuaian
07/BM 2-1204 Value Added Tax Vat Out p71.706.250,00
07/BM 1-1401 Value Added Tax - In (VAT In) p54.774.850,00
07/BM 1-1402 Prepaid Vat p16.931.400,00
07/BM 6-1108 Income Tax Expense p168.205.432,00
07/BM 2-1205 Income Tax Payable p168.205.432,00

Grand Total: .312.773.302,91 .312.773.302,91

You might also like