Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 9/19/2022 10:23:40 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$16 No to prod 50 0 28 9.5 1E+030
$C$16 No to prod 105 0 25 1E+030 6.333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$19 Carpentry 360 12.5 360 23.33333 110
$D$20 Painting To 180 0 200 1E+030 20
$D$21 Finishing T 116.25 0 125 1E+030 8.75
$D$22 Contract R 50 -9.5 50 36.66667 23.33333
$D$23 Contract R 105 0 50 55 1E+030
 37.5
18.67

62.5 3962.5