DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 404 Reinforcing Steel Bars, 414MPa Yield Strength

Unit of Measuremet : kg
Output per hour : 480.00
Note : Utilize three (3) gang for labor and equipment

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 143.30 143.30

b. Skilled Laborer 6 1 105.23 631.38
c. Unskilled Laborer 24 1 81.60 1,958.40

Sub - Total for A 2,733.08

Name and Capacity No. of Units No. of Hours Hourly Rate Amount

B. Equipment

a. Bar Cutter 3 0.70 219.75 461.48

b. Bar Bender 3 0.70 351.50 738.15
c. Cargo Truck (10 t., 270 h.p.) 3 0.25 1,212.00 909.00
d. Truck Mounted Crane (31 - 35 m.t.) 3 0.25 1,861.00 1,395.75

Sub - Total for B 3,504.38

C. Total (A + B) 6,237.46
D. Output per hour = 480.00 kg.
E. Direct Unit Cost (C ÷ D) 12.99

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Tie Wire (2% of reinforcing steel bars) kg. 0.021 70.00 1.47
b. Reinforcing Steel Bar (Grade 60) kg. 1.050 38.72 40.66
(with 5% wastage)

Sub - Total for F 42.13

G. Direct Unit Cost (E + F) 55.12
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4.96
I. Contractor's Profit (CP) 8% of G 4.41
J. Value Added Tax (VAT) 12% of (G + H + I) 7.74
K. Total Unit Cost (G + H + I + J) 72.23
 North Luzon Expressway (NLEX) Corporation
Segment 3 Mainline and Bridge Widening

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 405 Structural Concrete, 35 MPa Compressive Strength

Unit of Measuremet : cu.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1 143.30 143.30

b. Skilled Laborer 4 1 105.23 420.92
c. Unskilled Laborer 8 1 81.60 652.80
Installation and Removal of Formworks / Falseworks
1.0 Construction Foreman 1 1 143.30 143.30
2.0 Skilled Laborer (4 gang) 16 1 105.23 1,683.68
3.0 Unskilled Laborer (4 gang) 32 1 81.60 2,611.20
Sub - Total for A 5,655.20

Name and Capacity No. of Units No. of Hours Hourly Rate Amount

B. Equipment

a. Concrete Batching Plant (30 cu. m.) 1 0.50 1,759.80 879.90

b. Transit Mixer (5 cu. m.) 2 1.00 1,318.00 2,636.00
c. Concrete Vibrator 2 1.00 91.25 182.50
d. Payloader (1.5 cu. m.) 1 0.50 1,822.00 911.00
e. Crawler Crane with Bucket (36 - 40 m.t.) 1 0.50 3,127.12 1,563.56
f. Water Truck and Pump (1,000 gals.) 1 0.30 2,450.00 735.00
Minor tools (5% of labor cost) 282.76

Minor tools = 5% of labor cost

Sub - Total for B 7,190.72

C. Total (A + B) 12,845.92
D. Output per hour = 10.00 cu. m.
E. Direct Unit Cost (C ÷ D) 1,284.59

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Form Lumber (4 uses) bd. ft. 70.00 47.00 3,290.00

b. Marine Plywood, 1/2" x 4 'x 8' (4 uses) pcs. 1.60 725.00 1,160.00
c. Assorted CW Nails kg,. 0.70 68.00 47.60
d. Portland Cement bag 12.00 220.00 2,640.00
e. Sand cu. m. 0.50 850.00 425.00
f. Gravel cu. m. 1.00 650.00 650.00
g. Curing Compound li. 1.00 70.00 70.00

Sub - Total for F 8,282.60

G. Direct Unit Cost (E + F) 9,567.19
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 861.05
I. Contractor's Profit (CP) 8% of G 765.38
J. Value Added Tax (VAT) 12% of (G + H + I) 1,343.23
K. Total Unit Cost (G + H + I + J) 12,536.85