Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

RETIRMENT CORPUS CALCULATOR

ASSUMPTIONS (ALL AMOUNTS IN LACS)


ANNUAL REQUIREMENT 12
INFLATION RATE 7.00%
NUMBER OF YEARS BEFORE YOU RETIRE 28
EXPECTED AMT IN FIRST YEAR OF RETIREMENT ₹79.79
ANNUAL ESCALATION NEEDED 6.00%
EXPECTED RATE OF RETURN ON ASSETS 5.50%
NUMBER OF YEARS PLANNED -LIFE EXPECTANC 31
CORPUS NEEDED ₹360.00

INSTRUCTIONS
ANNUAL REQUIREMENT DECIDE AND FILL
INFLATION RATE KEEP IT DEFAULT
NUMBER OF YEARS BEFORE YOU RETIRE DECIDE AND FILL
EXPECTED AMT IN FIRST YEAR OF RETIREMENTAUTO
ANNUAL ESCALATION NEEDED DEFAULT
EXPECTED RATE OF RETURN ON ASSETS DECIDE
LASTS ATAND FILL
LEAST
CORPUS NEEDED TILL YOU ARE 90
YEAR CORPUS STARTWITHDRAWL RETURN CORPUS END
1 ₹360.00 ₹79.79 ₹19.80 ₹300.01
2 ₹300.01 ₹84.57 ₹16.50 ₹231.94
3 ₹231.94 ₹89.65 ₹12.76 ₹155.05
4 ₹155.05 ₹95.03 ₹8.53 ₹68.55
5 ₹68.55 ₹100.73 ₹3.77 -₹28.41
6 -₹28.41 ₹106.77 -₹1.56 -₹136.74
7 -₹136.74 ₹113.18 -₹7.52 -₹257.44
8 -₹257.44 ₹119.97 -₹14.16 -₹391.57
9 -₹391.57 ₹127.17 -₹21.54 -₹540.27
10 -₹540.27 ₹134.80 -₹29.71 -₹704.78
11 -₹704.78 ₹142.88 -₹38.76 -₹886.43
12 -₹886.43 ₹151.46 -₹48.75 -₹1,086.64
13 -₹1,086.64 ₹160.55 -₹59.77 -₹1,306.95
14 -₹1,306.95 ₹170.18 -₹71.88 -₹1,549.01
15 -₹1,549.01 ₹180.39 -₹85.20 -₹1,814.59
16 -₹1,814.59 ₹191.21 -₹99.80 -₹2,105.61
17 -₹2,105.61 ₹202.68 -₹115.81 -₹2,424.10
18 -₹2,424.10 ₹214.85 -₹133.33 -₹2,772.27
19 -₹2,772.27 ₹227.74 -₹152.48 -₹3,152.49
20 -₹3,152.49 ₹241.40 -₹173.39 -₹3,567.27
21 -₹3,567.27 ₹255.88 -₹196.20 -₹4,019.36
22 -₹4,019.36 ₹271.24 -₹221.06 -₹4,511.66
23 -₹4,511.66 ₹287.51 -₹248.14 -₹5,047.31
24 -₹5,047.31 ₹304.76 -₹277.60 -₹5,629.68
25 -₹5,629.68 ₹323.05 -₹309.63 -₹6,262.36
26 -₹6,262.36 ₹342.43 -₹344.43 -₹6,949.22
27 -₹6,949.22 ₹362.98 -₹382.21 -₹7,694.41
28 -₹7,694.41 ₹384.76 -₹423.19 -₹8,502.35
29 -₹8,502.35 ₹407.84 -₹467.63 -₹9,377.82
30 -₹9,377.82 ₹432.31 -₹515.78 -₹10,325.92
31 -₹10,325.92 ₹458.25 -₹567.93 -₹11,352.09
32 -₹11,352.09 ₹485.75 -₹624.37 -₹12,462.20
33 -₹12,462.20 ₹514.89 -₹685.42 -₹13,662.51
34 -₹13,662.51 ₹545.78 -₹751.44 -₹14,959.74
35 -₹14,959.74 ₹578.53 -₹822.79 -₹16,361.05
36 -₹16,361.05 ₹613.24 -₹899.86 -₹17,874.15
37 -₹17,874.15 ₹650.04 -₹983.08 -₹19,507.27
38 -₹19,507.27 ₹689.04 -₹1,072.90 -₹21,269.21
39 -₹21,269.21 ₹730.38 -₹1,169.81 -₹23,169.40
40 -₹23,169.40 ₹774.20 -₹1,274.32 -₹25,217.92

You might also like