Protection

A. Monthly Budget *

B. Annual Budget
(A X 12 months)
C. Years to Protect Income *
if child: (23 - age of youngest child)
if parent: ( 80 - age of younger parent)
if spouse 65 - age of spouse (retirement )or 80 - age of spouse (lifetime)
if child and parent/ spouse are both dependents, choose the longer years)

D. Family Protection Need

(B X C)
E. Provision made for Family Protection *

F. Protection Shortfall
(D - E)

Premium Commitment è *

I can help you ensure your and your family's protection.

* Required fields for the Protection Calculator

 10,000.00

120,000.00

120,000.00

120,000.00

ily's protection.
Children's Education
A. University Choice

B. Child's Age

C. Projected Tuition Fees & Related Costs

Use tuition fee table for the cost of preferred school or equivalent based on
the child's age

Move 1 year backwards for 5 year course

D. Provision made for Education

E. Education Shortfall
(D-E)

Premium Commitment è

I can help you fund your child's university education.

* Required fields for the Education Calculator

 *

your child's university education.

DISCLAIMER: *Incorporated in this projection is the K-12 education model with interest rate at 10%
*All figures are in Philippine Pesos
Age now: 0 1 2 3 4
Number of Years Before College 19 18 17 16 15
SCHOOL
AMA Computer College 2,429,239.07 2,208,399.16 2,007,635.60 1,825,123.27 1,659,202.97
Assumption College 3,522,396.66 3,202,178.78 2,911,071.62 2,646,428.74 2,405,844.31
Ateneo de Davao University 2,044,609.55 1,858,735.96 1,689,759.96 1,536,145.42 1,396,495.84
Ateneo de Manila University 3,846,295.20 3,496,632.00 3,178,756.36 2,889,778.51 2,627,071.37
Colegio de San Juan de Letran 2,226,802.48 2,024,365.89 1,840,332.63 1,673,029.66 1,520,936.06
College of the Holy Spirit (Manila) 2,166,071.51 1,969,155.91 1,790,141.74 1,627,401.58 1,479,455.98
De La Salle University 4,656,041.56 4,232,765.05 3,847,968.23 3,498,152.93 3,180,139.03
Far Eastern University 3,259,229.09 2,962,935.54 2,693,577.76 2,448,707.05 2,226,097.32
Lyceum of the Philippines 2,692,406.64 2,447,642.40 2,225,129.45 2,022,844.96 1,838,949.96
Mapua Institute of Technology 3,785,564.22 3,441,422.02 3,128,565.47 2,844,150.43 2,585,591.30
Miriam College 3,785,564.22 3,441,422.02 3,128,565.47 2,844,150.43 2,585,591.30
Philippine Women's University 3,259,229.09 2,962,935.54 2,693,577.76 2,448,707.05 2,226,097.32
San Beda College 4,190,437.40 3,809,488.55 3,463,171.41 3,148,337.64 2,862,125.13
San Sebastian College 2,692,406.64 2,447,642.40 2,225,129.45 2,022,844.96 1,838,949.96
Silliman University 1,963,634.92 1,785,122.65 1,622,838.77 1,475,307.98 1,341,189.07
St. Paul University Quezon City 2,429,239.07 2,208,399.16 2,007,635.60 1,825,123.27 1,659,202.97
St. Scholastica's College 3,198,498.11 2,907,725.56 2,643,386.87 2,403,078.97 2,184,617.25
Trinity University of Asia 2,166,071.51 1,969,155.91 1,790,141.74 1,627,401.58 1,479,455.98
University of Asia and the Pacific 3,846,295.20 3,496,632.00 3,178,756.36 2,889,778.51 2,627,071.37
University of San Carlos 2,024,365.89 1,840,332.63 1,673,029.66 1,520,936.06 1,382,669.14
University of Sto Tomas 3,036,548.84 2,760,498.95 2,509,544.50 2,281,404.09 2,074,003.72
University of the East 2,166,071.51 1,969,155.91 1,790,141.74 1,627,401.58 1,479,455.98
University of the Philippines 1,012,182.95 920,166.32 836,514.83 760,468.03 691,334.57
University of Visayas (Cebu) 1,111,376.88 1,010,342.61 918,493.29 834,993.90 759,085.36
This material is solely for the information and private circulation of Pru Life UK and may not be published, circulated, r
 SOURCE: https://www.finduniversity.ph/

5 6 7 8 9 10 11 12 13 14
14 13 12 11 10 9 8 7 6 5

1,508,366.34 1,371,242.13 1,246,583.75 1,133,257.96 1,030,234.51 936,576.82 851,433.48 774,030.43 703,664.03 639,694.57
2,187,131.19 1,988,301.08 1,807,546.44 1,643,224.04 1,493,840.03 1,358,036.39 1,234,578.54 1,122,344.13 1,020,312.84 927,557.13
1,269,541.67 1,154,128.79 1,049,207.99 953,825.45 867,114.04 788,285.49 716,623.18 651,475.61 592,250.56 538,409.60
2,388,246.70 2,171,133.37 1,973,757.61 1,794,325.10 1,631,204.63 1,482,913.30 1,348,103.00 1,225,548.18 1,114,134.71 1,012,849.74
1,382,669.14 1,256,971.95 1,142,701.77 1,038,819.79 944,381.63 858,528.75 780,480.69 709,527.90 645,025.36 586,386.69
1,344,959.99 1,222,690.90 1,111,537.18 1,010,488.34 918,625.77 835,114.33 759,194.85 690,177.14 627,433.76 570,394.33
2,891,035.48 2,628,214.08 2,389,285.52 2,172,077.75 1,974,616.13 1,795,105.58 1,631,914.16 1,483,558.33 1,348,689.39 1,226,081.26
2,023,724.84 1,839,749.85 1,672,499.87 1,520,454.42 1,382,231.29 1,256,573.90 1,142,339.91 1,038,490.83 944,082.57 858,256.88
1,671,772.69 1,519,793.36 1,381,630.32 1,256,027.57 1,141,843.24 1,038,039.31 943,672.10 857,883.73 779,894.30 708,994.82
2,350,537.54 2,136,852.31 1,942,593.01 1,765,993.65 1,605,448.77 1,459,498.88 1,326,817.17 1,206,197.42 1,096,543.11 996,857.37
2,350,537.54 2,136,852.31 1,942,593.01 1,765,993.65 1,605,448.77 1,459,498.88 1,326,817.17 1,206,197.42 1,096,543.11 996,857.37
2,023,724.84 1,839,749.85 1,672,499.87 1,520,454.42 1,382,231.29 1,256,573.90 1,142,339.91 1,038,490.83 944,082.57 858,256.88
2,601,931.93 2,365,392.67 2,150,356.97 1,954,869.97 1,777,154.52 1,615,595.02 1,468,722.74 1,335,202.50 1,213,820.45 1,103,473.14
1,671,772.69 1,519,793.36 1,381,630.32 1,256,027.57 1,141,843.24 1,038,039.31 943,672.10 857,883.73 779,894.30 708,994.82
1,219,262.79 1,108,420.72 1,007,655.20 916,050.18 832,772.89 757,066.27 688,242.06 625,674.60 568,795.09 517,086.45
1,508,366.34 1,371,242.13 1,246,583.75 1,133,257.96 1,030,234.51 936,576.82 851,433.48 774,030.43 703,664.03 639,694.57
1,986,015.68 1,805,468.80 1,641,335.27 1,492,122.97 1,356,475.43 1,233,159.48 1,121,054.08 1,019,140.07 926,490.97 842,264.52
1,344,959.99 1,222,690.90 1,111,537.18 1,010,488.34 918,625.77 835,114.33 759,194.85 690,177.14 627,433.76 570,394.33
2,388,246.70 2,171,133.37 1,973,757.61 1,794,325.10 1,631,204.63 1,482,913.30 1,348,103.00 1,225,548.18 1,114,134.71 1,012,849.74
1,256,971.95 1,142,701.77 1,038,819.79 944,381.63 858,528.75 780,480.69 709,527.90 645,025.36 586,386.69 533,078.81
1,885,457.92 1,714,052.66 1,558,229.69 1,416,572.44 1,287,793.13 1,170,721.03 1,064,291.84 967,538.04 879,580.04 799,618.22
1,344,959.99 1,222,690.90 1,111,537.18 1,010,488.34 918,625.77 835,114.33 759,194.85 690,177.14 627,433.76 570,394.33
628,485.97 571,350.89 519,409.90 472,190.81 429,264.38 390,240.34 354,763.95 322,512.68 293,193.35 266,539.41
690,077.60 627,343.27 570,312.07 518,465.51 471,332.29 428,483.90 389,530.81 354,118.92 321,926.29 292,660.27
blished, circulated, reproduced, or distributed in whole or in part to any other person without prior written consent.
Retirement
A. Desired Retirement Age *

B. Desired Monthly Retirement Allowance *

C. Period to Receive Retirement Allowance *

D. Retirement Need
(B x 12 x C)

E. Provision made for Retirement *

F. Retirement Shortfall
(D-E)

Premium Commitment è *

I can help you achieve a financially secure future after retirement.

* Required fields for the Retirement Calculator

 -

cure future after retirement.

Medium- to Long-term Goals
A. Future Goal *

B. Target Date of Accumulation *

C. Amount Required *

D. Provision Made for Medium- to Long-Term *

E. Medium- to Long-Term Goals Shortfall

(C-D)

Premium Commitment è *

I can help you build wealth for your future goals.

*Required fields for the Medium- to Long-Term Goals Calculator

erm Goals

for your future goals.

Savings due to Critical Illness and hospitalization
A. Approximate Amount Needed to Cover Critical Illness

B. Provision made for Critical Illness

C. Critical Illness and Hospitalization Shortfall

(A-B)

Premium Commitment è

I can help you fund your medical bills.

* Required fields for the Savings due to Crirical Illness and Hospitalization Calculator
 *

al bills.
Estate Conservation
A. Approximate future value of the net estate *

B. Estimated estate tax liabilities payable *

6% under RA10963

C. Provision made for Estate Conservation *

D. Estate Conservation Shortfall

(B-C)

Premium Commitment è

I can help you conserve your estate so you can leave it as a legacy to your lov

* Required fields for Estate Conservation Calculator

 -

it as a legacy to your loved ones.