tusvation: Business combination through acquisition of et sits
(n January 1, 2020, Manwel nc. acqued the net assets af Wikon Company by pang cash of 00,00 |
‘rect to Wikon together with a 10% terest bering nae of 250,00 In adi, Maxwell abo sued
5000cf sown share wih 2 par value of F100 and market vale ofP120to Wilson Company.
The acquire also ncuredthe following:
‘+ Paid 40,000 to broker who aranged the transfer ofthe net assets.
Legal fesin pi forthe ranster ofthe ae anaes were paid tP6O,000,
{Sec ing fees of 2,000 or he suance ofthe shares were ao pei on the same at
1 Paidconstan’ ees f P0000.
ison had the following aecoun balance so Januar 1, 2020:
‘Wison Company
BookvalveFairValve
250000 "250,000
320.000
600.000
atthe scqton cont purchase pce) of tenet sets of Wibon company?
‘not amour was chrge to buses combination expense?
amputee ava fhe et ets fan. "=m
Cempst the ot of ooo suing rom te bsneseombmaten.a ———
ch 600,000 *
‘Ordinary shares (120% 5,000 shares -con000
The 500 shares sues wl es to
ota nhided n acqubstion cost)
Cs
1,350,000]
(88
Dee conan ements /DACS -9 > nae —
| the amount o share premium willbe reduced by the SEC fling fes of 10,000.35 folows
(Co tok sue costs pi) 19000Soe
(ah toe ee cos.) 1000
Reauirement 3
Eeuipment~ net “S00.000
‘Accounts payable (40000)
ther abies
‘Goodwil/ (Gain on bargain prehare) 00.00 -
(aa
1,350,000]‘Goh oto
Inventories 00.000
Equipment” et 00.000
‘ecourtspayable 80000
Notes pyabie 150,000,
Stare premium 100,900,
Busnes combination eae Banoo
Stare premium 10,000
‘nana 1. 2020 of ranger e's net ast ecg cash as sme Km Co.
‘Errand eh any apron of sequion S800 besa er
‘encanton Gurerne won soos
‘er conese tener ancl Potion mame prt te conan te
presente lw
038/100
my eage
omen" sonom
mam
== Bamces een
ont (000)
Feo
Toned ie sequin fot suet
Ten res cmt cmt:Pen ‘oto00| oc
cron hows zo
tases 8 sna
shore |" domo oman
‘This requirement is not part of the step by step combination process.
Rather, itis a separate process on how the acquiree records the sale
of net assets and subsequent dissolution.ilustration: Acquistion of ordinary shares.
acquired all of Missy Company's 10,000 outstanding ordinary
avin P1,000,000 cash, The net assets of Missy at fair valve were P3,200,000.
Requirements:
‘TRUE OR FALSE
‘After the acquisition:
Sheldon Corp. has control over the business of Missy Co.
3. Missy will continue to operate asa separate legal entity.
[Missy Co. i a subsidiary of Sheldon Corp.
Sheldon Corp. and Missy Co. are still considered as separate economic entities.
Sheldon Corp. paid P2,000,000 directly to Missy Co.
Sheldon Corp. willbe required to prepare consolidated financial statements.
7. The acquisition will result in an increase of P200,000 inthe retained earnings of
Sheldon Corp's separate financial statements.
reall of Missy Company's 10,000 outstanding ordinary shares by
sash. The het assets of Missy at fair value were P,200,000.
nies cy
sThe answer to number 7 is false.
a
a
3.
4
Su
6
7
1. The:
ie eed‘aston Full and Paris Good.
‘Seldon Corp. cgired000 ofthe 10.000 oustanding ordinary shares of Ms Co. by
avrg P:000000 cash. The net ates of Mis ata value were P,200000.
Aoqulements:
‘Under ea othe following assumptions, compte the amount of good
1 Sheldon optedto measure non-containg interest a a vale
2 Sheldon opted to measure non cotling interest at proprtonat tae of the
| Atwhat amount wil the Ne recognize he problem sen as tit ar value
x proporionste option? 2
NCI MEASUREMENT OPTIONS:
1.) Fair Market Value of NCI; or
2.) NCI's Proportionate Share in FINA
awit nts atv. 0000
caw atncris at Prop 40000rater Egy model and Cost model
(orp eared 80% 0 he ordinary shores ragon Go for 300,09 on away 2020
‘tthe end of te year. ragon Co. reported pence P200000 arc pak genes
fasoate cs tare
Requirements:
1 Preporethejoumaenesi 2020 2ssuning Garp ses eau Mode
2) brepore the Jovmaentes in 2020, :ssmng Gap ues Cox mage
3. On December 31, 202, what amount of fvesment i Subs wil beireported
suming Garp uses the equly mode! or cost model
Under euty method the investment account wil be increased bythe proportionate share in
netincome of te subscary and decreased by te share nina.
out metho, n essere, accounting forthe investment ona owner perspective nth
+ when the business ofthe ubssary grows [ue rotable operations) he owes SOUS
‘eapthe reward ofthe prowth and record. share inthe roi eared
+ Consequently, when the subssary declines (le. neta the owner ules and deducts
“Toe. Eat method adds Investment income sr deducts dends to imvestment balanceRequirement:
Inthe parent’ books, the investment canbe recorde in ether ofthe two model 35 lows:
uty Model Cost Model
Investment in Subsiary Investment in Subsidiary
30,000 30000
cometfom subsidiary 160000
Oidends 120000
Ee aes
.~eM sr
\Whyisitimpartant to determine investment income FS} /avidend income (7
‘Srsoated act nce sould ony elt he argu finer earnea bye ro et
nse thefesowngiocestatements os pies tla,
EM foe sans
sae Sooo +1300
7 teametomsabadny / OL “isha
cone Sisars0 | tomo
te Cotes Yisouco “soaro
(er Opening ernie
Ceorecaten tone sono
vatican st
Wastin: Amortation of overauation /undervaluation of net ae.
htebearézequred 75% of he orinary shares f Shanks Ondanvary2s2020, On te same
Ate, the folowing ae dat taen om the records Stars Company
ook Value Falrvalve (OVAN/UVA
Aventis ‘sopan —s75000 75000
Sutin net 1200c00 1.350.000 50000
Equipment net ‘jon000 Soc,coo 400.000)
‘The butting & equipment had remaining Me of S years and 10 years respective. The
undervalued inventory was so by December 31,2020
shanks reported he following condensed income statement on December 31,2020
Sales 1,500.00
est Cos of ales peteny
ros prot 700000
Les: Operating expenses
Depreciation = Bling 240.000
Depreciation = Eauipment 0,000
tne expenses 00800
etincome Sanam
Required:
{nat mount of ingame from subsiar wil be reported bythe parent?Soon
tuiangs Hn {sn} 1520007 5ye0s)
covn—tqupnnt + con 100,000/s0 eon)
faustceeticone amy — “208000
Cenceing tere 1.
ircome tom ary Tana