Professional Documents
Culture Documents
Gyoo 1
Gyoo 1
- 20,000.00 pesos to lauch our new business and to purchase half of our equipment
Existing assets
PARTICULAR YEAR ESTIMATED ANNUAL
QTY UNIT COST TOTAL COST
S ACQUIRED USEFUL LIFE DEPRECIATIION
DEEP FRYER 3 2,450.00 7,350.00 2022 5 1,470.00
STAINLESS
MIXING
BOWLS (ALL 3 2,500.00 7,500.00 2022 5 2,500.00
SIZES SMALL
TO BIG SIZE)
STAINLESS
3 60 180 2022 3 60
TONG
STAINLESS
3 137 411 2022 3 197
WHISK
GLASS
MEASURING 2 400 800 2022 5 160
CUP
TOTAL 5,547.00 16,241.00 4,387.00
To be acquired
Particulars Estimated Annual
Qty Unit Cost Total Cost
Quantity Useful Life Depreciation
Building 1 84,000.00 84,000.00 9 10,500.00
Labor Cost
Job Description Monthly Cost Year 1 Year 2 Year 3
Cashier 800 9,600.00 19,200.00 28,800.00
Packer 1500 18,000.00 36,000.00 54,000.00
Cook 1500 18,000.00 36,000.00 54,000.00
TOTAL 3,800.00 45,600.00 91,200.00 136,800.00
Utility Expense
Particulars Monthly Cost Year 1 Year 2 Year 3
electricity 3,500.00 42,000.00 84,000.00 126,000.00
water 2,350.00 28,200.00 56,400.00 84,600.00
TOTAL 5,850.00 70,200.00 140,400.00 210,600.00