Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 54

Kode Total Utang Total Modal Leverage

INTP 3,772,410 23,865,950 0.158066617922186


SMBR 319,315 2,949,353 0.108266118026564
SMCB 8,871,708 8,449,857 1
WTON 2,192,672 2,263,425 0.968740735831759
AMFG 880,052 3,390,223 0.259585283917902
ARNA 536,051 894,728 0.599121744261943
TOTO 947,998 1,491,543 0.635582078424826
INAI 90,438 239,821 0.377106258417737
BRPT 1,057,175 1,195,909 0.88399284560949
TPIA 975,540 886,846 1.10001059935998
IMPC 578,353 1,096,880 0.527270986798921
CPIN 12,123,488 12,561,427 0.965136206260642
JPFA 11,049,774 6,109,692 1.80856481799737
TALF 84,008 350,202 0.239884409569334
MAIN 2,413,482,767 1,548,585,297 1.55850812459315
FASW 4,548,288,087,745 2,445,346,179,224 1.85997717885013
INKP 64,715,301 38,446,703 1.6832470914346
ASII 118,902,000 126,533,000 0.939691621948425
AUTO 4,195,684 10,143,426 0.413635787356264
BOLT 158,088 760,529 0.20786584075032
PBRX 3,326,911 3,163,813 1.0515510872482
SRIL 7,425,318 4,056,195 1.83061169396442
JECC 990,708 367,756 2.69392749540456
KBLM 357,910 296,475 1.20721814655536
SCCO 850,792 992,353 0.857348141236032
INDF 48,709,933 43,121,593 1.1295949340276
MLBI 1,334,373 766,480 1.74091039557457
MYOR 6,148,256 5,194,460 1.18361793141154
ROTI 1,517,788,685,162 1,118,534,951,872 1.35694345770939
SKLT 225,066 152,045 1.48025913380907
GGRM 25,497,504 38,007,909 0.670847322855882
HMSP 5,994,664 32,016,060 0.187239279286708
KAEF 1,374,127 1,862,097 0.737945982405858
KLBF 2,758,131 10,938,286 0.252153856646279
MERK 168,104 473,543 0.354992049296474
SIDO 197,797 2,598,314 0.0761251334519231
TSPC 1,947,588 4,635,273 0.420166838069732
KINO 1,434,605 1,776,629 0.8074871005708
TCID 367,225 1,714,871 0.214141471865814
UNVR 10,902,585 4,827,360 2.25849843392662
CINT 67,734 315,073 0.214978750956128

Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP 415.00 1,183.48 0.350660763173015
SMBR 9.00 36.00 0.25
SMCB 15.00 22.85 0.656455142231947
WTON 6.26 19.95 0.313784461152882
AMFG 80.00 786.61 0.101702241263142
ARNA 5.00 9.51 0.525762355415352
TOTO 120.00 276.39 0.434169108867904
INAI 80.00 90.33 0.885641536588066
BRPT 1,459.00 2,812.00 0.518847795163585
TPIA 137.65 803.19 0.171379125736127
IMPC 20.00 158.88 0.125881168177241
CPIN 29.00 112.02 0.25888234243885
JPFA 15.00 43.92 0.341530054644809
TALF 3.00 24.91 0.120433560818948
MAIN -37.952 4,215.82 -0.00900228188110498
FASW 1,499.00 -124.66 -12.0247072035938
INKP 25.00 596.84 0.0418872729709805
ASII 177.00 357.31 0.495368167697518
AUTO 27.00 66.10 0.408472012102874
BOLT 25.01 41.68 0.600047984644914
PBRX 2.00 21.24 0.0941619585687382
SRIL 3.00 43.88 0.0683682771194166
JECC 6.00 16.42 0.365408038976857
KBLM 3.00 11.41 0.262927256792287
SCCO 225.00 772.92 0.291103865859339
INDF 338.02 168.00 2.01202380952381
MLBI 344.00 235.74 1.45923475014847
MYOR 300.00 1,364.15 0.219917164534692
ROTI -5.53 534.47 -0.0103466985986117
SKLT 6.00 29.55 0.203045685279188
GGRM 2,600.00 3,344.78 0.777330646559714
HMSP 2,225.00 2,227.36 0.998940449680339
KAEF 163.26 370.48 0.44067156121788
KLBF 19.00 42.76 0.444340505144995
MERK 3,400.00 6,363.64 0.534285408979766
SIDO 25.00 29.17 0.85704490915324
TSPC 50.00 115.99 0.431071644107251
KINO 37.00 184.12 0.200955898327178
TCID 410.00 2,707.93 0.151407163405258
UNVR 766.95 766.00 1.00124020887728
CINT 8.00 28.46 0.28109627547435

Kode Perusahaan Earning Per Share Erning Growth


INTP 1,183.48 -0.20915
SMBR 36.00 0.072778
SMCB 22.85 -2.81707
WTON 19.95 0.407519
AMFG 786.61 -0.34374
ARNA 9.51 -2.71399
TOTO 276.39 -1.14592
INAI 90.33 -76.084
BRPT 2,812.00 0.98026
TPIA 803.19 0.146889
IMPC 158.88 0.589879
CPIN 112.02 0.04098
JPFA 43.92 0.995446
TALF 24.91 2.900442
MAIN 4,215.82 1.011229
FASW 1,246.00 1.280844
INKP 596.84 0.519586
ASII 357.31 -0.32602
AUTO 66.10 -1.73601
BOLT 41.68 -17.7837
PBRX 21.24 0.006413
SRIL 43.88 0.317685
JECC 16.42 -8.60597
KBLM 11.41 -0.65381
SCCO 772.92 0.139316
INDF 168.00 -1.63393
MLBI 235.74 -158.996
MYOR 1,364.15 0.669164
ROTI 534.47 0.930286
SKLT 29.55 0.16886
GGRM 3,344.78 0.165808
HMSP 2,227.36 -0.04288
KAEF 370.48 -10.4026
KLBF 42.76 -0.03087
MERK 6,363.64 -0.27308
SIDO 29.17 0.05108
TSPC 115.99 -0.11001
KINO 184.12 0.3917436176
TCID 2,707.93 0.679848
UNVR 766.00 0.561358
CINT 28.46 0.13598

Kode Perusahaan Laba Setelah Pajak Ekuitas ROE


INTP 4,356,661 23,865,950 0.182547143524561
SMBR 354,180,062 2,949,353 120.087375773602
SMCB 175,127 8,449,857 0.0207254394956033
WTON 441,989,421 2,263,425 195.27460419497
AMFG 341,346 3,390,223 0.100685412139555
ARNA 71,209,943,348 894,728 79588.3702622473
TOTO 285,237 1,491,543 0.191236189637174
INAI 28,615,673,167 239,821 119320.965082291
BRPT 5,082,000,000 1,195,909 4249.48721014726
TPIA 26,256,000,000 886,846 29606.0420862247
IMPC 129,579 1,096,880 0.118134162351397
CPIN 1,832,598 12,561,427 0.145890908731946
JPFA 524,484 6,109,692 0.0858445892198821
TALF 33,718 350,202 0.0962815746340683
MAIN 94,381,813 1,548,585,297 0.0609471194017155
FASW 30,896,601,295 2,445,346,179,224 0.0126348578199282
INKP 3,264,803 38,446,703 0.0849176325990814
ASII 15,613 126,533,000 0.00012339073601353
AUTO 322,701 10,143,426 0.0318138072875969
BOLT 97,680,310,772 760,529 128437.32556155
PBRX 126,365 3,163,813 0.0399407297460375
SRIL 815,866 4,056,195 0.20114072425019
JECC 2,464,669 367,756 6.701913768912
KBLM 12,760,365,612 296,475 43040.2752744751
SCCO 59,120 992,353 0.0595755744175712
INDF 3,709,501 43,121,593 0.0860242106547409
MLBI 496,909 766,480 0.648300020874648
MYOR 1,250,233,128,560 5,194,460 240685.870823916
ROTI 2,705,387,000,440 1,118,534,951,872 2.41868794167962
SKLT 20,006,791,849 152,045 131584.674596337
GGRM 6,452,834 38,007,909 0.169776085287933
HMSP 10,363,308 32,016,060 0.323690922618211
KAEF 252,973 1,862,097 0.13585382501556
KLBF 2,705,387,000,440 10,938,286 247331.894635046
MERK 142,545 473,543 0.301018070164695
SIDO 437,475 2,598,314 0.191242859792927
TSPC 529,219 4,635,273 0.114172131824814
KINO 181,110 1,776,629 0.10194024751369
TCID 544,474 1,714,871 0.317501433052399
UNVR 5,864,386 4,827,360 1.21482259454443
CINT 29,478 315,073 0.0935592703913061

KodePerusahaan Harga saham Earning Per Share Price Earning Ratio


INTP 22,325 1,183.48 18.8638591273194
SMBR 291 36.00 8.08333333333333
SMCB 995 22.85 43.5448577680525
WTON 825 19.95 41.3533834586466
AMFG 6,550 786.61 8.32687100341974
ARNA 500 9.51 52.5762355415352
TOTO 6,950 276.39 25.1456275552661
INAI 405 90.33 4.48356027897708
BRPT 130 2,812.00 0.0462304409672831
TPIA 3,445 803.19 4.2891470262329
IMPC 9,250 158.88 58.2200402819738
CPIN 2,600 112.02 23.2101410462417
JPFA 635 43.92 14.4581056466302
TALF 400 24.91 16.0578081091931
MAIN 1,525 4,215.82 0.361732711548406
FASW 1,040 1,246.00 0.834670947030498
INKP 955 596.84 1.60009382749146
ASII 6,500 357.31 18.1914863843721
AUTO 1,600 66.10 24.2057488653555
BOLT 1,195 41.68 28.6708253358925
PBRX 560 21.24 26.3653483992467
SRIL 389 43.88 8.86508659981768
JECC 1,350 16.42 82.2168087697929
KBLM 132 11.41 11.5687992988606
SCCO 3,725 772.92 4.81938622367127
INDF 5,175 168.00 30.8035714285714
MLBI 8,200 235.74 34.7840841605158
MYOR 30,500 1,364.15 22.358245061027
ROTI 1,265 534.47 2.36683069208749
SKLT 370 29.55 12.5211505922166
GGRM 55,000 3,344.78 16.4435329079939
HMSP 94,000 2,227.36 42.2024279864952
KAEF 870 370.48 2.34830490174908
KLBF 1,320 42.76 30.8699719363891
MERK 6,775 6,363.64 1.06464224877586
SIDO 550 29.17 18.8549880013713
TSPC 1,750 115.99 15.0875075437538
KINO 3,840 184.12 20.8559635020639
TCID 156,500 2,707.93 57.7932221290802
UNVR 16,950 766.00 22.1279373368146
CINT 338 28.46 11.8763176387913
Kode Perusahaan Total Utang Total Modal
INTP 4,011,877 26,138,703
SMBR 1,248,119 3,120,758
SMCB 11,702,538 8,060,595
WTON 2,171,845 2,490,475
AMFG 1,905,626 3,599,264
ARNA 595,128 948,088
TOTO 1,057,566 1,523,875
INAI 1,081,016 258,017
BRPT 1,122,222 1,448,368
TPIA 987,601 1,141,668
IMPC 1,050,387 1,225,645
CPIN 10,047,751 14,157,243
JPFA 9,878,062 9,372,964
TALF 129,778 715,895
MAIN 2,082,189 1,837,757
FASW 4,548,288 2,445,346
INKP 54,542,287 37,881,270
ASII 121,949,000 139,906,000
AUTO 4,075,716 10,536,558
BOLT 4,075,716 10,536,558
PBRX 3,921,515 3,058,578
SRIL 8,277,385 4,448,787
JECC 1,116,872 470,338
KBLM 318,436 320,655
SCCO 1,229,515 1,220,421
INDF 38,233,092 43,941,423
MLBI 1,454,398 820,640
MYOR 6,657,166 6,265,256
ROTI 1,476,889 1,142,752
SKLT 272,089 296,151
GGRM 23,387,406 39,564,228
HMSP 8,333,263 34,175,014
KAEF 2,341,155 2,271,407
KLBF 2,762,162 12,463,847
MERK 161,262 582,672
SIDO 299,729 2,757,885
TSPC 1,950,534 4,635,273
KINO 1,332,432 1,952,072
TCID 401,943 1,783,159
UNVR 12,041,437 4,704,258
CINT 72,907 326,430

Kode Perusahaan Dividen Per Share Earning Per Share


INTP 929.00 1,051.37
SMBR 6.58 26.34
SMCB -37.14
WTON 9.80 31.26
AMFG 80.00 600.10
ARNA 5.00 154.06
TOTO 13.00 16.33
INAI 55.00 112.23
BRPT 313.00 4,266.00
TPIA 1,321.00 913.00
IMPC 4.00 212.15
CPIN 56.00 23.54
JPFA -139.00 190
TALF 3.00 22.27
MAIN 38.00 129.44
FASW 175.00 313.98
INKP 30.00 497.82
ASII 168.00 374.37
AUTO 9.00 86.87
BOLT 46.29
PBRX 4.00 30.24
SRIL 3.00 42.90
JECC 600.00 875.81
KBLM 10.00 17.70
SCCO 300.00 1,656.22
INDF 235.00 472.02
MLBI 466.00 465.98
MYOR 21.00 60.6
ROTI 13.73 55.31
SKLT 5.00 29.88
GGRM 2,600.00 3470.26
HMSP 107.70 109.72
KAEF 9.63 17.66
KLBF 22.00 49.06
MERK 343.40
SIDO 26.00 32.04
TSPC 5.00 119.17
KINO 25.00 126.42
TCID 410.00 86.00
UNVR 835.00 837.57
CINT 5.00 19.31

Kode Perusahaan Earning Per Share Erning Growth


INTP 1,051.37 -0.125655098
SMBR 26.34 -0.366742597
SMCB -37.14 1.615239634
WTON 31.26 0.3618804223
AMFG 600.10 -0.3107982
ARNA 154.06 0.938270804
TOTO 16.33 -15.92529088
INAI 112.23 0.195134991
BRPT 4,266.00 0.340834505
TPIA 913.00 0.120273823
IMPC 212.15 0.251095923
CPIN 23.54 -3.758708581
JPFA 190 0.768842105
TALF 22.27 -0.118545128
MAIN 129.44 -31.5696848
FASW 313.98 1.397031658
INKP 497.82 -0.198907236
ASII 374.37 0.045569891
AUTO 86.87 0.239092897
BOLT 46.29 0.099589544
PBRX 30.24 0.297619084
SRIL 42.90 -0.0228443823
JECC 875.81 0.981251641
KBLM 17.70 0.355367232
SCCO 1,656.22 0.533322868
INDF 472.02 0.644082878
MLBI 465.98 0.494098459
MYOR 60.6 -21.51072607
ROTI 55.31 -8.633171217
SKLT 29.88 0.011044177
GGRM 3470.26 0.036158674
HMSP 109.72 -19.3004012
KAEF 17.66 -19.97848245
KLBF 49.06 0.128414187
MERK 343.40 -17.53127548
SIDO 32.04 0.089575531
TSPC 119.17 0.026684568
KINO 126.42 -0.456415124
TCID 86.00 -30.48755814
UNVR 837.57 0.085449574
CINT 19.31 -0.473847747

Kode Perusahaan Laba Setelah Pajak Ekuitas


INTP 3,870,309 26,138,703
SMBR 259.091 3,120,758
SMCB -284,584 8,060,595
WTON 281,568 2,490,475
AMFG 260,444 3,599,264
ARNA 91,376 948,088
TOTO 168,565 1,523,875
INAI 82,710 258,017
BRPT 279,765 1,448,368
TPIA 300,125 1,141,668
IMPC 125,832 1,225,645
CPIN 2,225,402 14,157,243
JPFA 2,171,608 9,372,964
TALF 30,138 715,895
MAIN 290,320 1,837,757
FASW 778,013 2,445,346
INKP 2,724,216 37,881,270
ASII 18,302,000 139,906,000
AUTO 483,421 10,536,558
BOLT 97,271 10,536,558
PBRX 178,514 3,058,578
SRIL 797,637 4,448,787
JECC 123,423 470,338
KBLM 21,245 320,655
SCCO 1,388,676 1,220,421
INDF 5,266,906 43,941,423
MLBI 982,129 820,640
MYOR 1,388,676 6,265,256
ROTI 279,777 1,142,752
SKLT 20,067 296,151
GGRM 6,672,682 39,564,228
HMSP 12,762,229 34,175,014
KAEF 271,598 2,271,407
KLBF 2,350,885 12,463,847
MERK 153,834 582,672
SIDO 480,525 2,757,885
TSPC 545,494 4,635,273
KINO 181,110 1,952,072
TCID 162,060 1,783,159
UNVR 6,390,672 4,704,258
CINT 20,169 326,430

Kode Perusahaan Harga saham Earning Per Share


INTP 15,400 1,051.37
SMBR 2,790 26.34
SMCB 900 -37.14
WTON 825 31.26
AMFG 5,700 600.10
ARNA 520 154.06
TOTO 498 16.33
INAI 645 112.23
BRPT 1,465 4,266.00
TPIA 20,650 913.00
IMPC 1,025 212.15
CPIN 3,090 23.54
JPFA 1,455 190
TALF 420 22.27
MAIN 1,300 129.44
FASW 7,825 313.98
INKP 955 497.82
ASII 8,275 374.37
AUTO 2,050 86.87
BOLT 805 46.29
PBRX 460 30.24
SRIL 230 42.90
JECC 3,500 875.81
KBLM 240 17.70
SCCO 7,275 1,656.22
INDF 7,925 472.02
MLBI 11,750 465.98
MYOR 1,645 60.6
ROTI 1,600 55.31
SKLT 308 29.88
GGRM 63,900 3470.26
HMSP 3,830 109.72
KAEF 2,750 17.66
KLBF 1,515 49.06
MERK 9,200 343.40
SIDO 520 32.04
TSPC 1,970 119.17
KINO 3,030 126.42
TCID 12,500 86.00
UNVR 38,800 837.57
CINT 316 19.31
Leverage
0.153484164841691
0.399940975878296
1.45182061622002
0.87206055069816
0.529448798421011
0.627713883099459
0.69399786727914
4.18970843006469
0.774818278227633
0.865050960524426
0.857007534808203
0.709725120915139
1.05388882321537
0.181280774415242
1.13300561499698
1.8599772792889
1.43982202814214
0.871649536117107
0.386816643537671
0.386816643537671
1.28213666612393
1.86059368542481
2.37461570189949
0.993079789805242
1.00745152697307
0.870092258960298
1.77227286020667
1.06255291084674
1.29239677550335
0.918750907476254
0.591125043562078
0.243840807204936
1.03070695828621
0.221613920645849
0.276762912925282
0.108680746296528
0.42080239934088
0.682573183776008
0.225410633600257
2.55968890311713
0.223346506142205

Dividend Payout Ratio


0.883609005392964
0.249810174639332

0.313499680102367
0.133311114814198
0.0324548877060885
0.796080832823025
0.490065044996881
0.073370839193624
1.44687842278204
0.01885458402074
2.37892948173322
-0.731578947368421
0.134710372698698
0.293572311495674
0.55736034142302
0.0602627455706882
0.448753906563026
0.103603085069644

0.132275132275132
0.0699300699300699
0.685080097281374
0.564971751412429
0.181135356414003
0.497860260158468
1.00004292029701
0.346534653465346
0.248237208461399
0.167336010709505
0.749223401128446
0.981589500546847 INTP 1,051.37
0.545300113250283 WTON 31.26
0.448430493273543 AMFG 600.10

0.811485642946317 INAI 112.23


0.0419568683393471 IMPC 212.15
0.197753520012656 CPIN 23.54
4.76744186046512 MAIN 129.44
0.996931599746887 ASII 374.37
0.258933195235629 FASW 313.98
PBRX 30.24
SRIL 42.90
MLBI 465.98
MYOR 60.6
GGRM 3470.26
HMSP 109.72
SIDO 32.04
TSPC 119.17
UNVR 837.57
CINT 19.31

ROE
0.148068134826736
8.30218171354523E-05
-0.0353055822802163
0.11305795079252
0.0723603492269531
0.0963792390579777
0.110616028217538
0.320560273160296
0.193158782850767
0.262882904662301
0.10266594323805
0.157191763961387
0.231688503231208
0.0420983524120157
0.157975183879044
0.318160702002907
0.0719145899807478
0.130816405300702
0.0458803529577686
0.00923176240286439
0.058365031069994
0.179293142153131
0.26241341333254
0.0662550092778843
1.13786635923177
0.119861980801122
1.19678421719633
0.221647128225886
0.244827399120719
0.0677593524924785
0.168654421868158
0.37343741834312
0.119572582104396
0.188616323675989
0.26401474586045
0.174236779271072
0.11768325188182
0.0927783401431914
0.0908836508690476
1.35848671565208
0.0617866004962779

Price Earning Ratio


14.6475550947811
105.922551252847
-24.232633279483
26.3915547024952
9.49841693051158
3.37530832143321
30.4960195958359
5.74712643678161
0.343413033286451
22.617743702081
4.83148715531464
131.265930331351
7.65789473684211
18.8594521778177
10.0432632880099
24.9219695522008
1.91836406733357
22.1038010524348
23.5984804880856
17.3903650896522
15.2116402116402
5.36130536130536
3.99630056747468
13.5593220338983
4.39253239303957
16.7895428159824
25.2156744924675
27.1452145214521
28.9278611462665
10.3078982597055
18.4136058969645
34.9070360918702
155.719139297848
30.8805544231553
26.7909143855562
16.2297128589263
16.5310061257028
23.9677266255339
145.348837209302
46.3244863115919
16.3645779388918
Kode Perusahaan Total Utang Total Modal Leverage
INTP INTP 4,307,169 24,556,507 0.175398276310226
SMBR SMBR 1,647,477 3,412,860 0.482726217893497
SMCB SMCB 12,429,452 7,196,951 1.72704413299465
WTON WTON 4,320,041 2,747,935 1.57210450756659
AMFG AMFG 2,718,939 3,548,877 0.766140669287777
ARNA ARNA 571,947 1,029,400 0.555612006994366
TOTO TOTO 1,132,699 1,693,792 0.668735594453156
INAI INAI 936,512 277,405 3.3759737567816
BRPT BRPT 4,199,832 2,672,211 1.39381525353687
TPIA TPIA 17,862,794 22,609,200 0.790067494648196
IMPC IMPC 1,005,667 1,289,021 0.78017891097197
CPIN CPIN 8,819,768 15,702,825 0.561667598027743
JPFA JPFA 11,293,242 9,795,628 1.15288596096136
TALF TALF 155,076 766,165 0.202405487068712
MAIN MAIN 2,371,092,779 1,637,542,940 1.44795762058001
FASW FASW 6,081,574 3,288,317 1.84944882138796
INKP INKP 59,835,948 43,592,682 1.37261451360116
ASII ASII 139,317,000 156,329,000 0.89117822029182
AUTO AUTO 4,316,218 10,759,076 0.401169951769092
BOLT BOLT 468,122 720,677 0.649558678853356
PBRX PBRX 4,586,749 3,181,015 1.4419136659211
SRIL SRIL 10,171,055 5,990,368 1.69790153125818
JECC JECC 1,380,624 547,361 2.52232804310135
KBLM KBLM 443,770 791,429 0.560719912967556
SCCO SCCO 1,229,515 1,220,421 1.00745152697307
INDF INDF 41,182,764 46,756,724 0.880788055211054
MLBI MLBI 1,445,173 1,064,905 1.3570910081181
MYOR MYOR 7,561,503 7,354,346 1.02816797034026
ROTI ROTI 1,739,468 2,820,106 0.616809439077822
SKLT SKLT 328,714 307,570 1.06874532626719
GGRM GGRM 24,572,266 42,178,664 0.582575730705932
HMSP HMSP 9,028,078 34,112,985 0.264652243126774
KAEF KAEF 3,523,628 2,572,521 1.3697178759668
KLBF KLBF 2,722,208 13,894,032 0.195926423661612
MERK MERK 230,569 615,437 0.374642733537308
SIDO SIDO 262,333 2,895,865 0.0905888223380579
TSPC TSPC 2,352,892 5,982,008 0.393328126608991
KINO KINO 1,182,424 2,055,171 0.575340932700977
TCID TCID 503,481 1,858,326 0.270932548971494
UNVR UNVR 13,733,025 5,173,388 2.65455152406895
CINT CINT 94,304 382,274 0.246692163212774

Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP 700.00 505.22
SMBR 3.69 14.78
SMCB
WTON 12.13 38.68
AMFG 30.00 88.87
ARNA 12.00 16.46
TOTO 13.00 27.03
INAI 30.00 61.00
BRPT 24.43 76.42
TPIA 64.55 204.39
IMPC 8.00 18.05
CPIN 56.00 152.32
JPFA 50.00 87.41
TALF 3.00 15.86
MAIN -6,948.37 344.93
FASW 117.00 300.08
INKP 100.00 1,023.24
ASII 185.00 466.39
AUTO 33.00 114.41
BOLT 32.00 41.50
PBRX 2.00 19.55
SRIL 8.00 58.71
JECC 400.00 551.29
KBLM 10.00 39.30
SCCO 350.00 1,310.01 0.267173533026465
INDF 237.00 474.75
MLBI 627.00 627.34
MYOR 27.00 71.31
ROTI 5.82 28.84
SKLT 7.00 33.45
GGRM 2,600.00 4,030.66
HMSP 107.30 108.93
KAEF 17.66 58.84
KLBF 25.00 51.28
MERK 260.00 328.99
SIDO 29.00 35.59
TSPC 40.00 120.85
KINO 27.00 77.29
TCID 410 890.88
UNVR 915.00 918.03
CINT 8.00 27.66
ROE
Kode Perusahaan Earning Per Share Erning Growth
INTP 505.22 -1.081014212
SMBR 14.78 -0.782138024
SMCB
WTON 38.68 0.191830403
AMFG 88.87 -5.752559919
ARNA 16.46 -8.359659781
TOTO 27.03 0.395856456
INAI 61.00 -0.839836066
BRPT 76.42 -54.82308296
TPIA 204.39 -3.466950438
IMPC 18.05 -10.7534626
CPIN 152.32 0.845456933
JPFA 87.41 -1.17366434
TALF 15.86 -0.404161412
MAIN 344.93 0.624735454
FASW 300.08 -0.046320981
INKP 1,023.24 0.513486572
ASII 466.39 0.197302687
AUTO 114.41 0.240713224
BOLT 41.50 -0.115421687
PBRX 19.55 -0.546803069
SRIL 58.71 0.269289729
JECC 551.29 -0.588655698
KBLM 39.30 0.549618321
SCCO 1,310.01 -0.264280425
INDF 474.75 0.005750395
MLBI 627.34 0.257212995
MYOR 71.31 0.150189314
ROTI 28.84 -0.917822469
SKLT 33.45 0.106726457
GGRM 4,030.66 0.139034302
HMSP 108.93 -0.007252364
KAEF 58.84 0.699864038
KLBF 51.28 0.043291732
MERK 328.99 -0.043800723
SIDO 35.59 0.09974712
TSPC 120.85 0.013901531
KINO 77.29 -0.635657912
TCID 890.88 0.903466236
UNVR 918.03 0.087644195
CINT 27.66 0.301879971

Kode Perusahaan Laba Setelah Pajak Ekuitas Return On Equity


INTP 1,837,668 24,556,507 43.4464193816555
SMBR 146,648 3,412,860 257.104194857916
SMCB 7,196,951 0.0429692398750608
WTON 2,747,935 12.9265770423992
AMFG 3,548,877 70.3274445819737
ARNA 1,029,400 20.7776427703524
TOTO 1,693,792 15.0943396226415
INAI 277,405 6.19672131147541
BRPT 2,672,211 29.5734101020675
TPIA 22,609,200 29.3556436224864
IMPC 1,289,021 60.387811634349
CPIN 15,702,825 19.6953781512605
JPFA 9,795,628 14.8724402242306
TALF 766,165 26.3556116015132
MAIN 1,637,542,940 2.14536282724031
FASW 3,288,317 17.9952012796588
INKP 43,592,682 5.27735428638443
ASII 156,329,000 17.7962649284933
AUTO 10,759,076 18.0054191067214
BOLT 720,677 23.7349397590361
PBRX 3,181,015 27.3657289002558
SRIL 5,990,368 6.47249190938511
JECC 547,361 8.52545847013369
KBLM 791,429 7.17557251908397
SCCO 1,630,954 1,220,421 6.87017656353768
INDF 46,756,724 16.0610847814639
MLBI 1,064,905 21.7983868396723
MYOR 7,354,346 28.3270228579442
ROTI 2,820,106 44.2094313453537
SKLT 307,570 32.8849028400598
GGRM 42,178,664 20.7906397463443
HMSP 34,112,985 43.4223813458184
KAEF 2,572,521 45.8871515975527
KLBF 13,894,032 32.9563182527301
MERK 615,437 25.8366515699565
SIDO 2,895,865 15.3132902500702
TSPC 5,982,008 14.8944973107158
KINO 2,055,171 27.4291628930004
TCID 179,126,382,068 1,858,326 201.066361350575
UNVR 7,004,562 5,173,388 60.891256277028
CINT 382,274 12.0751988430947

Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 21,950 505.22
SMBR 3,800 14.78
SMCB 835
WTON 500 38.68
AMFG 6,250 88.87
ARNA 342 16.46
TOTO 408 27.03
INAI 378 61.00
BRPT 2,260 76.42
TPIA 6,000 204.39
IMPC 1,090 18.05
CPIN 3,000 152.32
JPFA 1,300 87.41
TALF 418 15.86
MAIN 740 344.93
FASW 5,400 300.08
INKP 5,400 1,023.24
ASII 8,300 466.39
AUTO 2,060 114.41
BOLT 985 41.50
PBRX 535 19.55
SRIL 380 58.71
JECC 4,700 551.29
KBLM 282 39.30
SCCO 9,000 1,310.01
INDF 7,625 474.75
MLBI 13,675 627.34
MYOR 2,020 71.31
ROTI 1,275 28.84
SKLT 1,100 33.45
GGRM 83,800 4,030.66
HMSP 4,730 108.93
KAEF 2,700 58.84
KLBF 1,690 51.28
MERK 8,500 328.99
SIDO 545 35.59
TSPC 1,800 120.85
KINO 2,120 77.29
TCID 179,126 890.88
UNVR 55,900 918.03
CINT 334 27.66
INTP 24,556,507
WTON 2,747,935
AMFG 3,548,877

INAI 277,405
IMPC 1,289,021
CPIN 15,702,825
MAIN 1,637,542,940
ASII 156,329,000
FASW 3,288,317
PBRX 3,181,015
SRIL 5,990,368
MLBI 1,064,905
MYOR 7,354,346
GGRM 42,178,664
HMSP 34,112,985
SIDO 2,895,865
TSPC 5,982,008
UNVR 5,173,388
CINT 382,274
INTP 700.00 505.22
WTON 12.13 38.68
AMFG 30.00 88.87

INAI 30.00 61.00


IMPC 8.00 18.05
CPIN 56.00 152.32
MAIN -6,948.37 344.93
ASII 185.00 466.39
FASW 117.00 300.08
PBRX 2.00 19.55
SRIL 8.00 58.71
MLBI 627.00 627.34
MYOR 27.00 71.31
GGRM 2,600.00 4,030.66
HMSP 107.30 108.93
SIDO 29.00 35.59
TSPC 40.00 120.85
UNVR 915.00 918.03
CINT 8.00 27.66
Kode Perusahaan Total Utang Total Modal Leverage
INTP 4,627,488 236,080,261 0.0196013338023207
SMBR 2,064,408 3,473,671 0.594301532874011
SMCB 12,584,886 6,982,612 1.80231781459431
WTON 6,829,449,147,200 3,306,790,412,821 2.06528031553528
AMFG 5,328,124 3,409,931 1.56253132394761
TOTO 967,642,637,307 1,929,477,152,737 0.501505102527066
ARNA 622,355,306,743 1,176,781,762,600 0.528862127645451
INAI 109,799,666,849 303,883,931,247 0.361321068864789
BRPT 4,340,449 2,702,042 1.60635882047725
TPIA 1,005,656,523,820 1,289,020,969,663 0.780170802095576
IMPC 997,975,486,781 1,372,223,331,002 0.425654681867122
CPIN 8,253,944 19,391,174 1.25535572911838
JPFA 12,823,219 10,214,809 1.23597036285041
MAIN 2,344,198,361 1,896,646,094 1.55696274521368
FASW 6,676,781,411,219 4,288,337,297,565 0.569017666868967
INKP 4,979,481 8,751,013 0.975027330849231
ASII 170,348 174,711 0.410703383055292
AUTO 4,626,013 11,263,635 0.778203142029955
BOLT 574,341,524,938 738,035,474,182 1.3107800641096
PBRX 328,472,770 250,593,352 1.64266878473915
SRIL 848,024,460 516,247,991 2.41674383807723
JECC 1,472,379,829 609,241,164 0.580528137233379
KBLM 476,887,194,322 821,471,284,053 0.430970613043829
SCCO 1,254,447,340,790 2,910,749,138,857 0.927832924863839
MLBI 1,721,965 1,167,536 1.47487101040139
MYOR 8,373,779,558,936 9,025,094,210,970 0.00050632836396724
ROTI 1,476,909,772 2,916,901,120,111 1.20287266096432
SKLT 408,057,718,435 339236007000 0.530959224439347
GGRM 23,963,934 45,133,285 0.31800702156089
HMSP 11,244,167 35,358,235 1.73236510630345
KAEF 7,182,832,797 4,146,258,067 0.207880669822528
SIDO 435,014 2,092,614 0.448591044367342
TSPC 2,437,126,989,832 5,432,848,070,494 0.642582650231891
KINO 1,405,264,079,012 2,186,900,126,396 1.75295039714007
UNVR 12,943,202 7,383,667 1.75295039714007
CINT 102,703,457,308 388,678,577,828 0.264237504114386
Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 18,450
SMBR 1,750
SMCB 1,885
WTON 376
AMFG 3,690
ARNA 420
TOTO 348
INAI 410
BRPT 2,390
TPIA 5,925
IMPC 940
CPIN 7,225
JPFA 2,150
TALF 324
MAIN 1,395
FASW 7,775
INKP 11,550
ASII 8,225
AUTO 1,470
BOLT 970
PBRX 550
SRIL 358
JECC 6,650
KBLM 250
SCCO 8,700
INDF 7,450
MLBI 16,000
MYOR 2,620
ROTI 1,200
SKLT 1,500
GGRM 83625
HMSP 3,710
KAEF 2,600
KLBF 1,520
MERK 4,300
SIDO 840
TSPC 1,390
KINO 2,800
TCID 17,250
UNVR 45,400
CINT 284
Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP INTP 0.019601334 236,080,261
SMBR WTON 2.065280316 3,306,790,412,821
SMCB AMFG 1.562531324 3,409,931
WTON INAI 0.501505103 303,883,931,247
AMFG ASII 0.361321069 174,711
ARNA FASW 1.255355729 4,288,337,297,565
INAI MLBI 1.235970363 1,167,536
BRPT HMSP 0.975027331 9,025,094,210,970
TPIA SIDO 1.310780064 2,092,614
IMPC UNVR 0.410703383 7,383,667
CPIN PBRX 0.580528137
JPFA SRIL 0.4309613
MAIN MLBI 1.47487101
FASW MYOR 0.000506328
INKP GGRM 0.318007022
ASII HMSP 1.732365106
AUTO SIDO 0.448591044
BOLT TSPC 0.64258265
PBRX UNVR 1.752950397
SRIL CINT 0.264237504
JECC
KBLM
SCCO
MLBI
MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
Kode Perusahaan Earning Per Share Erning Growth Kode Perusahaan
INTP INTP
SMBR SMBR
SMCB SMCB
WTON WTON
AMFG AMFG
ARNA ARNA
INAI INAI
BRPT BRPT
TPIA TPIA
IMPC IMPC
CPIN CPIN
JPFA JPFA
MAIN MAIN
FASW FASW
INKP INKP
ASII ASII
AUTO AUTO
BOLT BOLT
PBRX PBRX
SRIL SRIL
JECC JECC
KBLM KBLM
SCCO SCCO

MYOR MYOR
ROTI ROTI
SKLT SKLT
GGRM GGRM
HMSP HMSP
KAEF KAEF
SIDO SIDO
TSPC TSPC
KINO KINO
UNVR UNVR
CINT CINT
Laba Setelah Pajak Ekuitas ROE
Kode Perusahaan Total Utang Total Modal Leverage
INTP 4,627,488 236,080,261 0.0196013338023207
SMBR 2,064,408 3,473,671 0.594301532874011
SMCB 12,584,886 6,982,612 1.80231781459431
WTON 6,829,449,147,200 3,306,790,412,821 2.06528031553528
AMFG 5,328,124 3,409,931 1.56253132394761
ARNA 622,355,306,743 1,176,781,762,600 0.528862127645451
INAI 893,625,998,063 319,268,405,613 2.79898036370754
BRPT 4,426,628 2,755,807 1.60629100659081
TPIA 1,690,219 1,760,992 0.959810720321273
IMPC 1,092,845,023,431 1,408,287,832,788 0.776009703405223
CPIN 8,281,441 21,071,600 0.393014341578238
JPFA 13,736,841 11,448,168 1.19991609137811
MAIN 2,537,250,235 2,028,641,621 1.25071388102019
FASW 5,059,395,120,910 4,692,597,823,392 1.07816508282247
INKP 4,496,373 4,005,677 1.12250014167393
ASII 165,195 186,763 0.884516740467866
AUTO 4,365,175 11,650,534 0.374675959059044
BOLT 504,884,505,918 761,027,824,707 0.663424502398954
PBRX 394,257,559 264,136,333 1.49262903184167
SRIL 966,583,064 592,668,709 1.63089943727736
JECC 756,131,725 1,132,622,125 0.667593991243991
KBLM 436,010,329,994 848,427,028,426 0.513904337539653
SCCO 1,259,634,682,555 3,141,020,945,146 0.401027151538606
MLBI 1,750,943 1,146,007 1.52786414044591
MYOR 9,137,978,611,155 9,899,940,195,318 0.923033718474041
ROTI 1,589,465,854 3,092,597,379,074 0.000513958223192935
SKLT 410,463,595,860 380,381,947,965 1.07908274316364
GGRM 2,771,516 50,930,758 0.0544173326460211
HMSP 15,223,076 35,679,730 0.426658946129917
KAEF 10,939,950,304 7,412,926,828 1.47579364505229
SIDO 472,191 3,064,707 0.154073782583457
TSPC 2,581,733,610,850 5,791,035,969,893 0.445815502489048
KINO 1,992,902,779,331 2,072,862,179,552 0.96142560706169
UNVR 12,943,202 7,383,667 1.75295039714007
CINT 131,882,380,207 389,671,404,669 0.33844510689468

Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP
SMBR
SMCB
WTON
AMFG
ARNA
INAI
BRPT 0.019601334
TPIA 2.065280316
IMPC 1.562531324
CPIN
JPFA
MAIN
FASW
INKP
ASII
AUTO
BOLT
PBRX
SRIL
JECC
KBLM
SCCO

MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 1,925
SMBR 440
SMCB 1,180
WTON 450
AMFG 3,430
ARNA 436
TOTO 292
INAI 440
BRPT 1,510
TPIA 10,375
IMPC 1,050
CPIN 6,500
JPFA 1,535 INTP
TALF 272 WTON
MAIN 1,005 AMFG
FASW 7,700 INAI
INKP 7,700 ASII
ASII 6,920 FASW
AUTO 1,240 MLBI
BOLT 840 HMSP
PBRX 510 SIDO
SRIL 260 UNVR
JECC 6,175
KBLM 304
SCCO 9,175
INDF 7,925
MLBI 15,500
MYOR 2,050
ROTI 1,300
SKLT 1,610
GGRM 53,000
HMSP 2,100
KAEF 1,250
KLBF 1,620
MERK 2,850
SIDO 1,275
TSPC 1,395
KINO 3,430
TCID 11,000
UNVR 42,000
CINT 302
INTP 236,080,261
WTON 3,306,790,412,821
AMFG 3,409,931
INAI 319,268,405,613
ASII 186,763
FASW 4,692,597,823,392
MLBI 1,146,007
HMSP 35,679,730
SIDO 3,064,707
UNVR 7,383,667

Kode Perusahaan Laba Setelah Pajak


INTP
SMBR
SMCB
WTON
AMFG
ARNA
INAI
BRPT
TPIA
IMPC
CPIN
JPFA
MAIN
FASW
INKP
ASII
AUTO
BOLT
PBRX
SRIL
JECC
KBLM
SCCO

MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
1,925
450
3,430
440
6,920
7,700
15,500
2,100
1,275
42,000
Ekuitas ROE
2016 dividen laba saham dps eps
brpt 21,886,000,000 279,765,000,000
-43,434,000,000 300,125,000,000

145.92
2017 dividen laba saham dps eps 2018
brpt -11,247,000,000 45,691,000,000
dividen laba saham dps eps 2019 dividen
-47,233,000,000 88,972,000,000 ###
-80,924,000,000 73,942,000,000 -32,285,000,000
###
laba saham dps eps
###
###
###
INTP 1,183.48 1,051.37
SMBR 36.00 26.34
SMCB 22.85 -37.14
WTON 19.95 31.26
AMFG 786.61 600.10
ARNA 9.51 154.06
TOTO 276.39 16.33
INAI 90.33 112.23
BRPT 2,812.00 4,266.00
TPIA 803.19 913.00
IMPC 158.88 212.15
CPIN 112.02 23.54
JPFA 43.92 190
TALF 24.91 22.27
MAIN 4,215.82 129.44
FASW -124.66 313.98
INKP 596.84 497.82
ASII 357.31 374.37
AUTO 66.10 86.87
BOLT 41.68 46.29
PBRX 21.24 30.24
SRIL 43.88 42.90
JECC 16.42 875.81
KBLM 11.41 17.70
SCCO 772.92 1,656.22
INDF 168.00 472.02
MLBI 235.74 465.98
MYOR 1,364.15 60.6
ROTI 534.47 55.31
SKLT 29.55 29.88
GGRM 3,344.78 3470.26
HMSP 2,227.36 109.72
KAEF 370.48 17.66
KLBF 42.76 49.06
MERK 6,363.64 343.40
SIDO 29.17 32.04
TSPC 115.99 119.17
KINO 184.12 126.42
TCID 2,707.93 86.00
UNVR 766.00 837.57
CINT 28.46 19.31
-132.11 -0.12565509763452 -0.125655098 #REF! #REF! -12.56551
-9.66 -0.36674259681093 -0.366742597 -36.67426
-59.99 1.61523963381799 1.615239634 2 159.524 161.524
11.31 0.36180422264875 0.3618804223 31.26 38.28 36.18042
-186.51 -0.31079820029995 -0.3107982 -31.07982
144.55 0.93827080358302 0.938270804 93.82708
-260.06 -15.9252908756889 -15.92529088 -1592.529
21.9 0.19513499064421 0.195134991 19.5135
1,454.00 0.34083450539147 0.340834505 0 34.08345
109.81 0.12027382256298 0.120273823 12.02738
53.27 0.25109592269621 0.251095923 25.10959
-88.48 -3.75870858113849 -3.758708581 -375.8709
146.08 0.76884210526316 0.768842105 76.88421
-2.64 -0.11854512797485 -0.118545128 -11.85451
-4,086.38 -31.5696847960445 -31.5696848 -3156.968
438.64 1.39703165806739 1.397031658 139.7032
-99.02 -0.19890723554699 -0.198907236 100 -19.89072
17.06 0.04556989074979 0.045569891 4.556989
20.77 0.23909289743295 0.239092897 23.90929
4.61 0.09958954417801 0.099589544
9.00 0.29761904761905 0.297619084
-0.98 -0.02284382284382 -0.0228443823
859.39 0.98125164133773 0.981251641
6.29 0.35536723163842 0.355367232
883.30 0.53332286773496 0.533322868
304.02 0.64408287784416 0.644082878
230.24 0.49409845916134 0.494098459
-1,303.55 -21.5107260726073 -21.51072607
-479.16 -8.66317121677816 -8.633171217
0.33 0.01104417670683 0.011044177
125.48 0.03615867398985 0.036158674
-2,117.64 -19.3004010207802 -19.3004012
-352.82 -19.9784824462061 -19.97848245
6.30 0.12841418671015 0.128414187
-6,020.24 -17.5312754804892 -17.53127548
2.87 0.08957553058677 0.089575531
3.18 0.02668456826382 0.026684568
-57.70 -0.45641512418921 -0.456415124
-2,621.93 -30.4875581395349 -30.48755814
71.57 0.08544957436393 0.085449574
-9.15 -0.4738477472812 -0.473847747
Nama perusahaan Tahun Leverage (X1) Dividen Payout Ratio (X2) Earning Growth (X3)
INTP 2015 0.158066618 0.350660763 -0.20915
WTON 0.968740736 0.313784461 0.407519
AMFG 0.259585284 0.101702241 -0.34374
INAI 0.377106258 0.885641537 -76.084
IMPC 1.100010599 0.125881168 0.589879
CPIN 0.527270987 0.258882342 0.04098
ASII 0.939691622 0.495368168 -0.32602
FASW 1.558508125 -12.0247072 1.280844
PBRX 1.051551087 0.094161959 0.006413
SRIL 1.830611694 0.068368277 0.317685
MLBI 1.740910396 1.459623475 -158.996
MYOR 1.183617931 0.219917165 0.669164
GGRM 0.670847323 0.777330647 0.165808
HMSP 0.187239279 0.99894045 -0.04288
SIDO 0.076125133 0.857044909 0.05108
TSPC 0.420166838 0.431071644 -0.11001
UNVR 2.258498434 1.001240209 0.561358
CINT 0.214978751 0.28109627547435 0.13598
INTP 2016 0.153484165 0.883609005 -0.125655098
WTON 0.872060551 0.31349968 0.3618804223
AMFG 0.529448798 0.133311115 -0.3107982
INAI 4.18979843 0.490065045 0.195134991
IMPC 0.857007535 0.0188545584 0.251095923
CPIN 0.709725121 2.378929482 -3.758708581
ASII 1.859977279 0.448753907 0.045569891
FASW 0.871649536 0.557360341 1.397031658
PBRX 1.282136666 0.132275132 0.297619084
SRIL 1.860593685 0.06993007 -0.0228443823
MLBI 1.77227286 1.00004292 0.494098459
MYOR 1.062552911 0.346534653 -21.51072607
GGRM 0.591125044 0.749223401 0.036158674
HMSP 0.243840807 0.981589501 -19.3004012
SIDO 0.108680746 0.811485643 0.089575531
TSPC 0.420802399 0.041956868 0.026684568
UNVR 2.5598688903 0.9969316 0.085449574
CINT 0.223346506 0.258933195 -0.473847747
INTP 2017 0.175398276 1.385535 -1.081014212
WTON 1.572104508 0.313599 0.191830403
AMFG 0.766140669 0.337572 0.001666389
INAI 3.375973757 0.491803 -0.839836066
IMPC 0.780178911 0.443213 -10.7534626
CPIN 0.561667598 0.367674 0.845456933
ASII 0.89117822 0.396664 0.197302687
FASW 1.8499448821 0.389896 -0.046320981
PBRX 1.441913666 0.102302 -0.546803069
SRIL 1.697901531 0.136263 0.269289729
MLBI 1.357091008 0.999458 0.257212995
MYOR 1.02816797 0.378629 0.150189314
GGRM 0.582575731 0.645056 0.139034302
HMSP 0.264652243 0.985036 -0.007252364
SIDO 0.090588822 0.814836 -0.09974712
TSPC 0.393328127 0.330989 0.013901531
UNVR 2.654551524 0.996699 0.087644195
CINT 0.246692163 0.289226 0.301879971
INTP 2018 0.019601334
WTON 2.065280316
AMFG 1.562531324
INAI 0.361321069
IMPC 1.255355729
CPIN 1.235970363
ASII 1.310780064
FASW 0.410703383
PBRX 0.580528137
SRIL 0.4309613
MLBI 1.47487101
MYOR 0.000506328
GGRM 0.318007022
HMSP 1.732365106
SIDO 0.448591044
TSPC 0.64258265
UNVR 1.752950397
CINT 0.264237504
INTP 2019 0.019601334
WTON 2.065280316
AMFG 1.562531324
INAI 2.798980364
IMPC 0.776009703
CPIN 0.393014342
ASII 0.88451674
FASW 1.078165083
PBRX 1.492629032
SRIL 1.630899437
MLBI 1.52786414
MYOR 0.923033718
GGRM 0.054417333
HMSP 0.426658946
SIDO 0.154073783
TSPC 0.445815502
UNVR 1.752950397
CINT 0.338445107
Return On Equity(X4) Price Erning Ratio (Y)
0.182547144 18.86385913
195.27446042 41.35338346
0.100685412 8.326871003
119320.9651 4.483560279
0.118134162 58.22004028
0.145890909 23.21014105
0.000123391 18.19148638 MAIN 0.239884
0.012634858 0.834670947
0.039940733 26.3653484
0.201140724 8.8650866
0.648300021 34.78408416
240685.8708 22.35824506
0.169776085 16.44353291
0.323690923 42.20242799
0.19124286 18.854988
0.114172132 15.08750754
1.214822595 22.12793734
0.09355927 11.87631764
0.148068135 14.64755509
0.113057951 26.3915547
0.072360349 9.498416931
0.320560273 5.747126437
0.102665943 4.831487155
0.157191764 131.2659303
0.130816405 22.10380105
0.318160702 24.92196955
0.085365031 15.21164021
0.179293142 5.361305361
1.196784217 25.21567449
0.221647128 27.14521452
0.168654422 18.4136059
0.373437418 34.90703609
0.174236779 16.22971286
0.117683252 16.53100613
1.358486716 46.32448631
0.0617866 16.36457794
-0.009002 1.011229 0.060947 0.361733
No Kode
1 INTP
2 WTON
3 AMFG
4 TOTO
5 INAI
6 TPIA
7 TALF
8 MAIN
9 ASII
10 FASW
11 PBRX
12 SRIL
13 MLBI
14 HMSP
15 SIDO
16 MYOR
17 GGRM
18 TSPC
19 UNVR
20 CINT
Nama Perusahaan
Indocement Tunggal Prakasa Tbk
Wijaya Karya Beton Tbk
Asahimas Flat Glass Tbk
Surya Toto Indonesia Tbk
Indal Aluminium Industry Tbk
Chandra Asri Petrochemical Tbk
Tunas Alfin Tbk
Malindo Feedmill Tbk
Astra International Tbk
Fajar Surya Wisesa Tbk
Pan Brothers Tbk
Sri Rejeki Isman Tbk
Multi Bintang Indonesia Tbk
Handjaya Mandala Sampoerna Tbk
Industri Jamu & Farmasi Sido Muncul  Tbk
Mayora Indah Tbk
Gudang Garam Tbk
Tempo Scan Pasific Tbk
Unilever Indonesia Tbk
Chitose Internatonal Tbk
dividen eps dpr laba
INTP 700.00 505.22 1.38553501444915 1.385535 1,859,818
WTON 12.13 38.68 0.313598759048604 0.313599 340,459
AMFG 30.00 88.87 0.337571733993474 0.337572 38,569

INAI 30.00 61.00 0.491803278688525 0.491803 38,652


IMPC 8.00 18.05 0.443213296398892 0.443213 91,303
CPIN 56.00 152.32 0.367647058823529 0.367674 2,464,688
MAIN -6,948.37 344.93 -20.1442901458267 -20.1443 48,698
ASII 185.00 466.39 0.396663736357984 0.396664 23,165,000
FASW 117.00 300.08 0.38989602772594 0.389896 743,597
PBRX 2.00 19.55 0.10230179028133 0.102302 105,898
SRIL 8.00 58.71 0.136262987566002 0.136263 1,091,590
MLBI 627.00 627.34 0.999458029138904 0.999458 1,332,067
MYOR 27.00 71.31 0.378628523348759 0.378629 1,630,954
GGRM 2,600.00 4,030.66 0.645055648454596 0.645056 7,755,347
HMSP 107.30 108.93 0.985036261819517 0.985036 12,670,534
SIDO 29.00 35.59 0.814835627985389 0.814836 533,799
TSPC 40.00 120.85 0.330988829127017 0.330989 557,340
UNVR 915.00 918.03 0.9966994542662 0.996699 7,004,562
CINT 8.00 27.66 0.289226319595083 0.289226 29,648

2017 INTP 505.22 1,051.37 -546.15 -1.08101421163058 -1.081014212


WTON 38.68 31.26 7.42 0.191830403309204 0.191830403
AMFG 88.87 600.10 0.148091984669222 0.00166638893518 0.001666389

INAI 61.00 112.23 -51.23 -0.83983606557377 -0.839836066


IMPC 18.05 212.15 -194.1 -10.7534626038781 -10.7534626
CPIN 152.32 23.54 128.78 0.845456932773109 0.845456933
MAIN 344.93 129.44 215.49 0.62473545357029 0.624735454
ASII 466.39 374.37 92.02 0.197302686592766 0.197302687
FASW 300.08 313.98 -13.9 -0.04632098107171 -0.046320981
PBRX 19.55 30.24 -10.69 -0.54680306905371 -0.546803069
SRIL 58.71 42.90 15.81 0.269289729177312 0.269289729
MLBI 627.34 465.98 161.36 0.257212994548411 0.257212995
MYOR 71.31 60.6 10.71 0.150189314261674 0.150189314
GGRM 4,030.66 3470.26 560.40 0.139034302074598 0.139034302
HMSP 108.93 109.72 -0.789999999999992 -0.00725236390342 -0.007252364
SIDO 35.59 32.04 3.55 0.09974711997752 -0.09974712
TSPC 120.85 119.17 1.67999999999999 0.01390153082333 0.013901531
UNVR 918.03 837.57 80.4599999999999 0.08764419463416 0.087644195
CINT 27.66 19.31 8.35 0.301879971077368 0.301879971
dividen laba saham
INTP -2,576,862,000,000 1,145,937,000,000 3,681,231,699
WTON -240,413,755,000,000 1,730,256,243,000,000 8,715,466,600
AMFG -13,020,000 659,000,000 434,000,000

INAI -19,008,000,000 40,463,141,352 633,600,000


IMPC -38,668,000,000 105,523,929,164 15,638,233,167
CPIN -918,288 4,551,458 16,398,000,000
MAIN -49,252,500 2,842,468,878 2,238,750,000
ASII -7,692 27,372 40,483,553,140
FASW 200,000 1,405,367,771,073 2,477,888,787
PBRX -931,955 16,260,183 6,478,295,611
SRIL -12,076,869 84,556,033 20,452,176,844
MLBI 1,125,138 1,224,807 2,107,000,000
MYOR -12,865,125,000 480.o83209805 22,358,699,725
GGRM -5,002,629 7,793,068 1,924,088,000
HMSP -12,490,930 13,538,418 116,318,076,900
SIDO -654,882 663,849 15,000,000,000
TSPC -180,000,000,000 540,378,145,887 4,500,000,000
UNVR -6,981,450 9,081,187 7,630,000,000
CINT -8,000,000,000 4,833,162,639 1,000,000,000
laba
1,859,818 24,556,507 0.0757362600470824 0.07573626
340,459 2,747,935 0.123896307590973 0.123896308
38,569 3,548,877 0.0108679449865408 0.010867945

38,652 277,405 0.139334186478254 0.139334186


91,303 1,289,021 0.0708312742771452 0.070831274
2,464,688 15,702,825 0.156958254326849 0.156958254
48,698 1,637,542,940 2.973845681262E-05 2.97E-05 0.00002.97385E-05
23,165,000 156,329,000 0.148181079646131
743,597 3,288,317 0.226133003600322
105,898 3,181,015 0.033290632078126
1,091,590 5,990,368 0.182224197244643
1,332,067 1,064,905 1.25087871688085
1,630,954 7,354,346 0.221767374012591
7,755,347 42,178,664 0.183868958011567
12,670,534 34,112,985 0.371428475109991
533,799 2,895,865 0.184331451915058
557,340 5,982,008 0.0931693839259326
7,004,562 5,173,388 1.35396030608955
29,648 382,274 0.0775569356011657
dps eps dividen laba
INTP 2,024,677,000,000 1,835,305,000,000
WTON -346,051,732,000 2,285,022,038,000,000
AMFG -13,020,000 -132,223,000,000

INAI 2,810,405,000 7,437,452,045


IMPC 117,247,025,216 23,603,285,843
CPIN -1,934,964 3,632,174
MAIN -35,820,000 152,425
ASII -8,547 26,621
FASW -569,914,421,010 968,833,390,696
PBRX -917,866 17,050,942
SRIL -4,237,037 87,652,548
MLBI 1,125,138 1,206,059
MYOR -14,252,500,000 480,083,209,805
GGRM -5,002,629 10,880,704
HMSP -13,632,478 13,721,513
SIDO 640,028 807,689
TSPC 180,000,000,000 595,154,912,874
UNVR 9,191,962 7,392,837
2.97E-05 CINT 3,300,000,000 6,101,883,871

V
saham
3,681,231,699 549.9999
8,715,466,600 -39.70547
434,000,000 -0.03

633,600,000 4.435614
4,833,500,000 24.25717
16,398,000,000 -0.000118
2,238,750,000 -0.016
40,438,553,140
2,477,888,787
6,478,295,611
20,457,176,844
2,107,000,000
22,358,699,725
1,924,088,000
116,318,076,900
15,000,000,000
4,500,000,000
7,630,000,000
1,000,000,000

You might also like