Book128

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 70

Kode Total Utang Total Modal Leverage

INTP 3,772,410 23,865,950 0.158066617922186


SMBR 319,315 2,949,353 0.108266118026564
SMCB 8,871,708 8,449,857 1
WTON 2,192,672 2,263,425 0.968740735831759
AMFG 880,052 3,390,223 0.259585283917902
ARNA 536,051 894,728 0.599121744261943
TOTO 947,998 1,491,543 0.635582078424826
INAI 90,438 239,821 0.377106258417737
BRPT 1,057,175 1,195,909 0.88399284560949
TPIA 975,540 886,846 1.10001059935998
IMPC 578,353 1,096,880 0.527270986798921
CPIN 12,123,488 12,561,427 0.965136206260642
JPFA 11,049,774 6,109,692 1.80856481799737
TALF 84,008 350,202 0.239884409569334
MAIN 2,413,482,767 1,548,585,297 1.55850812459315
FASW 4,548,288,087,745 2,445,346,179,224 1.85997717885013
INKP 64,715,301 38,446,703 1.6832470914346
ASII 118,902,000 126,533,000 0.939691621948425
AUTO 4,195,684 10,143,426 0.413635787356264
BOLT 158,088 760,529 0.20786584075032
PBRX 3,326,911 3,163,813 1.0515510872482
SRIL 7,425,318 4,056,195 1.83061169396442
JECC 990,708 367,756 2.69392749540456
KBLM 357,910 296,475 1.20721814655536
SCCO 850,792 992,353 0.857348141236032
INDF 48,709,933 43,121,593 1.1295949340276
MLBI 1,334,373 766,480 1.74091039557457
MYOR 6,148,256 5,194,460 1.18361793141154
ROTI 1,517,788,685,162 1,118,534,951,872 1.35694345770939
SKLT 225,066 152,045 1.48025913380907
GGRM 25,497,504 38,007,909 0.670847322855882
HMSP 5,994,664 32,016,060 0.187239279286708
KAEF 1,374,127 1,862,097 0.737945982405858
KLBF 2,758,131 10,938,286 0.252153856646279
MERK 168,104 473,543 0.354992049296474
SIDO 197,797 2,598,314 0.0761251334519231
TSPC 1,947,588 4,635,273 0.420166838069732
KINO 1,434,605 1,776,629 0.8074871005708
TCID 367,225 1,714,871 0.214141471865814
UNVR 10,902,585 4,827,360 2.25849843392662
CINT 67,734 315,073 0.214978750956128

Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP 415.00 1,183.48 0.350660763173015
SMBR 9.00 36.00 0.25
SMCB 15.00 22.85 0.656455142231947
WTON 6.26 19.95 0.313784461152882
AMFG 80.00 786.61 0.101702241263142
ARNA 5.00 9.51 0.525762355415352
TOTO 120.00 276.39 0.434169108867904
INAI 80.00 90.33 0.885641536588066
BRPT 1,459.00 2,812.00 0.518847795163585
TPIA 137.65 803.19 0.171379125736127
IMPC 20.00 158.88 0.125881168177241
CPIN 29.00 112.02 0.25888234243885
JPFA 15.00 43.92 0.341530054644809
TALF 3.00 24.91 0.120433560818948
MAIN -37.952 4,215.82 -0.00900228188110498
FASW 1,499.00 -124.66 -12.0247072035938
INKP 25.00 596.84 0.0418872729709805
ASII 177.00 357.31 0.495368167697518
AUTO 27.00 66.10 0.408472012102874
BOLT 25.01 41.68 0.600047984644914
PBRX 2.00 21.24 0.0941619585687382
SRIL 3.00 43.88 0.0683682771194166
JECC 6.00 16.42 0.365408038976857
KBLM 3.00 11.41 0.262927256792287
SCCO 225.00 772.92 0.291103865859339
INDF 338.02 168.00 2.01202380952381
MLBI 344.00 235.74 1.45923475014847
MYOR 300.00 1,364.15 0.219917164534692
ROTI -5.53 534.47 -0.0103466985986117
SKLT 6.00 29.55 0.203045685279188
GGRM 2,600.00 3,344.78 0.777330646559714
HMSP 2,225.00 2,227.36 0.998940449680339
KAEF 163.26 370.48 0.44067156121788
KLBF 19.00 42.76 0.444340505144995
MERK 3,400.00 6,363.64 0.534285408979766
SIDO 25.00 29.17 0.85704490915324
TSPC 50.00 115.99 0.431071644107251
KINO 37.00 184.12 0.200955898327178
TCID 410.00 2,707.93 0.151407163405258
UNVR 766.95 766.00 1.00124020887728
CINT 8.00 28.46 0.28109627547435

Kode Perusahaan Earning Per Share Erning Growth


INTP 1,183.48 -0.20915
SMBR 36.00 0.072778
SMCB 22.85 -2.81707
WTON 19.95 0.407519
AMFG 786.61 -0.34374
ARNA 9.51 -2.71399
TOTO 276.39 -1.14592
INAI 90.33 -76.084
BRPT 2,812.00 0.98026
TPIA 803.19 0.146889
IMPC 158.88 0.589879
CPIN 112.02 0.04098
JPFA 43.92 0.995446
TALF 24.91 2.900442
MAIN 4,215.82 1.011229
FASW 1,246.00 1.280844
INKP 596.84 0.519586
ASII 357.31 -0.32602
AUTO 66.10 -1.73601
BOLT 41.68 -17.7837
PBRX 21.24 0.006413
SRIL 43.88 0.317685
JECC 16.42 -8.60597
KBLM 11.41 -0.65381
SCCO 772.92 0.139316
INDF 168.00 -1.63393
MLBI 235.74 -158.996
MYOR 1,364.15 0.669164
ROTI 534.47 0.930286
SKLT 29.55 0.16886
GGRM 3,344.78 0.165808
HMSP 2,227.36 -0.04288
KAEF 370.48 -10.4026
KLBF 42.76 -0.03087
MERK 6,363.64 -0.27308
SIDO 29.17 0.05108
TSPC 115.99 -0.11001
KINO 184.12 0.3917436176
TCID 2,707.93 0.679848
UNVR 766.00 0.561358
CINT 28.46 0.13598

Kode Perusahaan Laba Setelah Pajak Ekuitas ROE


INTP 4,356,661 23,865,950 0.182547143524561
SMBR 354,180,062 2,949,353 120.087375773602
SMCB 175,127 8,449,857 0.0207254394956033
WTON 441,989,421 2,263,425 195.27460419497
AMFG 341,346 3,390,223 0.100685412139555
ARNA 71,209,943,348 894,728 79588.3702622473
TOTO 285,237 1,491,543 0.191236189637174
INAI 28,615,673,167 239,821 119320.965082291
BRPT 5,082,000,000 1,195,909 4249.48721014726
TPIA 26,256,000,000 886,846 29606.0420862247
IMPC 129,579 1,096,880 0.118134162351397
CPIN 1,832,598 12,561,427 0.145890908731946
JPFA 524,484 6,109,692 0.0858445892198821
TALF 33,718 350,202 0.0962815746340683
MAIN 94,381,813 1,548,585,297 0.0609471194017155
FASW 30,896,601,295 2,445,346,179,224 0.0126348578199282
INKP 3,264,803 38,446,703 0.0849176325990814
ASII 15,613 126,533,000 0.00012339073601353
AUTO 322,701 10,143,426 0.0318138072875969
BOLT 97,680,310,772 760,529 128437.32556155
PBRX 126,365 3,163,813 0.0399407297460375
SRIL 815,866 4,056,195 0.20114072425019
JECC 2,464,669 367,756 6.701913768912
KBLM 12,760,365,612 296,475 43040.2752744751
SCCO 59,120 992,353 0.0595755744175712
INDF 3,709,501 43,121,593 0.0860242106547409
MLBI 496,909 766,480 0.648300020874648
MYOR 1,250,233,128,560 5,194,460 240685.870823916
ROTI 2,705,387,000,440 1,118,534,951,872 2.41868794167962
SKLT 20,006,791,849 152,045 131584.674596337
GGRM 6,452,834 38,007,909 0.169776085287933
HMSP 10,363,308 32,016,060 0.323690922618211
KAEF 252,973 1,862,097 0.13585382501556
KLBF 2,705,387,000,440 10,938,286 247331.894635046
MERK 142,545 473,543 0.301018070164695
SIDO 437,475 2,598,314 0.191242859792927
TSPC 529,219 4,635,273 0.114172131824814
KINO 181,110 1,776,629 0.10194024751369
TCID 544,474 1,714,871 0.317501433052399
UNVR 5,864,386 4,827,360 1.21482259454443
CINT 29,478 315,073 0.0935592703913061

KodePerusahaan Harga saham Earning Per Share Price Earning Ratio


INTP 22,325 1,183.48 18.8638591273194
SMBR 291 36.00 8.08333333333333
SMCB 995 22.85 43.5448577680525
WTON 825 19.95 41.3533834586466
AMFG 6,550 786.61 8.32687100341974
ARNA 500 9.51 52.5762355415352
TOTO 6,950 276.39 25.1456275552661
INAI 405 90.33 4.48356027897708
BRPT 130 2,812.00 0.0462304409672831
TPIA 3,445 803.19 4.2891470262329
IMPC 9,250 158.88 58.2200402819738
CPIN 2,600 112.02 23.2101410462417
JPFA 635 43.92 14.4581056466302
TALF 400 24.91 16.0578081091931
MAIN 1,525 4,215.82 0.361732711548406
FASW 1,040 1,246.00 0.834670947030498
INKP 955 596.84 1.60009382749146
ASII 6,500 357.31 18.1914863843721
AUTO 1,600 66.10 24.2057488653555
BOLT 1,195 41.68 28.6708253358925
PBRX 560 21.24 26.3653483992467
SRIL 389 43.88 8.86508659981768
JECC 1,350 16.42 82.2168087697929
KBLM 132 11.41 11.5687992988606
SCCO 3,725 772.92 4.81938622367127
INDF 5,175 168.00 30.8035714285714
MLBI 8,200 235.74 34.7840841605158
MYOR 30,500 1,364.15 22.358245061027
ROTI 1,265 534.47 2.36683069208749
SKLT 370 29.55 12.5211505922166
GGRM 55,000 3,344.78 16.4435329079939
HMSP 94,000 2,227.36 42.2024279864952
KAEF 870 370.48 2.34830490174908
KLBF 1,320 42.76 30.8699719363891
MERK 6,775 6,363.64 1.06464224877586
SIDO 550 29.17 18.8549880013713
TSPC 1,750 115.99 15.0875075437538
KINO 3,840 184.12 20.8559635020639
TCID 156,500 2,707.93 57.7932221290802
UNVR 16,950 766.00 22.1279373368146
CINT 338 28.46 11.8763176387913
Kode Perusahaan Total Utang Total Modal
INTP 4,011,877 26,138,703
SMBR 1,248,119 3,120,758
SMCB 11,702,538 8,060,595
WTON 2,171,845 2,490,475
AMFG 1,905,626 3,599,264
ARNA 595,128 948,088
TOTO 1,057,566 1,523,875
INAI 1,081,016 258,017
BRPT 1,122,222 1,448,368
TPIA 987,601 1,141,668
IMPC 1,050,387 1,225,645
CPIN 10,047,751 14,157,243
JPFA 9,878,062 9,372,964
TALF 129,778 715,895
MAIN 2,082,189 1,837,757
FASW 4,548,288 2,445,346
INKP 54,542,287 37,881,270
ASII 121,949,000 139,906,000
AUTO 4,075,716 10,536,558
BOLT 4,075,716 10,536,558
PBRX 3,921,515 3,058,578
SRIL 8,277,385 4,448,787
JECC 1,116,872 470,338
KBLM 318,436 320,655
SCCO 1,229,515 1,220,421
INDF 38,233,092 43,941,423
MLBI 1,454,398 820,640
MYOR 6,657,166 6,265,256
ROTI 1,476,889 1,142,752
SKLT 272,089 296,151
GGRM 23,387,406 39,564,228
HMSP 8,333,263 34,175,014
KAEF 2,341,155 2,271,407
KLBF 2,762,162 12,463,847
MERK 161,262 582,672
SIDO 299,729 2,757,885
TSPC 1,950,534 4,635,273
KINO 1,332,432 1,952,072
TCID 401,943 1,783,159
UNVR 12,041,437 4,704,258
CINT 72,907 326,430

Kode Perusahaan Dividen Per Share Earning Per Share


INTP 929.00 1,051.37
SMBR 6.58 26.34
SMCB -37.14
WTON 9.80 31.26
AMFG 80.00 600.10
ARNA 5.00 154.06
TOTO 13.00 16.33
INAI 55.00 112.23
BRPT 313.00 4,266.00
TPIA 1,321.00 913.00
IMPC 4.00 212.15
CPIN 56.00 23.54
JPFA -139.00 190
TALF 3.00 22.27
MAIN 38.00 129.44
FASW 175.00 313.98
INKP 30.00 497.82
ASII 168.00 374.37
AUTO 9.00 86.87
BOLT 46.29
PBRX 4.00 30.24
SRIL 3.00 42.90
JECC 600.00 875.81
KBLM 10.00 17.70
SCCO 300.00 1,656.22
INDF 235.00 472.02
MLBI 466.00 465.98
MYOR 21.00 60.6
ROTI 13.73 55.31
SKLT 5.00 29.88
GGRM 2,600.00 3470.26
HMSP 107.70 109.72
KAEF 9.63 17.66
KLBF 22.00 49.06
MERK 343.40
SIDO 26.00 32.04
TSPC 5.00 119.17
KINO 25.00 126.42
TCID 410.00 86.00
UNVR 835.00 837.57
CINT 5.00 19.31

Kode Perusahaan Earning Per Share Erning Growth


INTP 1,051.37 -0.125655098
SMBR 26.34 -0.366742597
SMCB -37.14 1.615239634
WTON 31.26 0.3618804223
AMFG 600.10 -0.3107982
ARNA 154.06 0.938270804
TOTO 16.33 -15.92529088
INAI 112.23 0.195134991
BRPT 4,266.00 0.340834505
TPIA 913.00 0.120273823
IMPC 212.15 0.251095923
CPIN 23.54 -3.758708581
JPFA 190 0.768842105
TALF 22.27 -0.118545128
MAIN 129.44 -31.5696848
FASW 313.98 1.397031658
INKP 497.82 -0.198907236
ASII 374.37 0.045569891
AUTO 86.87 0.239092897
BOLT 46.29 0.099589544
PBRX 30.24 0.297619084
SRIL 42.90 -0.0228443823
JECC 875.81 0.981251641
KBLM 17.70 0.355367232
SCCO 1,656.22 0.533322868
INDF 472.02 0.644082878
MLBI 465.98 0.494098459
MYOR 60.6 -21.51072607
ROTI 55.31 -8.633171217
SKLT 29.88 0.011044177
GGRM 3470.26 0.036158674
HMSP 109.72 -19.3004012
KAEF 17.66 -19.97848245
KLBF 49.06 0.128414187
MERK 343.40 -17.53127548
SIDO 32.04 0.089575531
TSPC 119.17 0.026684568
KINO 126.42 -0.456415124
TCID 86.00 -30.48755814
UNVR 837.57 0.085449574
CINT 19.31 -0.473847747

Kode Perusahaan Laba Setelah Pajak Ekuitas


INTP 3,870,309 26,138,703
SMBR 259.091 3,120,758
SMCB -284,584 8,060,595
WTON 281,568 2,490,475
AMFG 260,444 3,599,264
ARNA 91,376 948,088
TOTO 168,565 1,523,875
INAI 82,710 258,017
BRPT 279,765 1,448,368
TPIA 300,125 1,141,668
IMPC 125,832 1,225,645
CPIN 2,225,402 14,157,243
JPFA 2,171,608 9,372,964
TALF 30,138 715,895
MAIN 290,320 1,837,757
FASW 778,013 2,445,346
INKP 2,724,216 37,881,270
ASII 18,302,000 139,906,000
AUTO 483,421 10,536,558
BOLT 97,271 10,536,558
PBRX 178,514 3,058,578
SRIL 797,637 4,448,787
JECC 123,423 470,338
KBLM 21,245 320,655
SCCO 1,388,676 1,220,421
INDF 5,266,906 43,941,423
MLBI 982,129 820,640
MYOR 1,388,676 6,265,256
ROTI 279,777 1,142,752
SKLT 20,067 296,151
GGRM 6,672,682 39,564,228
HMSP 12,762,229 34,175,014
KAEF 271,598 2,271,407
KLBF 2,350,885 12,463,847
MERK 153,834 582,672
SIDO 480,525 2,757,885
TSPC 545,494 4,635,273
KINO 181,110 1,952,072
TCID 162,060 1,783,159
UNVR 6,390,672 4,704,258
CINT 20,169 326,430

Kode Perusahaan Harga saham Earning Per Share


INTP 15,400 1,051.37
SMBR 2,790 26.34
SMCB 900 -37.14
WTON 825 31.26
AMFG 5,700 600.10
ARNA 520 154.06
TOTO 498 16.33
INAI 645 112.23
BRPT 1,465 4,266.00
TPIA 20,650 913.00
IMPC 1,025 212.15
CPIN 3,090 23.54
JPFA 1,455 190
TALF 420 22.27
MAIN 1,300 129.44
FASW 7,825 313.98
INKP 955 497.82
ASII 8,275 374.37
AUTO 2,050 86.87
BOLT 805 46.29
PBRX 460 30.24
SRIL 230 42.90
JECC 3,500 875.81
KBLM 240 17.70
SCCO 7,275 1,656.22
INDF 7,925 472.02
MLBI 11,750 465.98
MYOR 1,645 60.6
ROTI 1,600 55.31
SKLT 308 29.88
GGRM 63,900 3470.26
HMSP 3,830 109.72
KAEF 2,750 17.66
KLBF 1,515 49.06
MERK 9,200 343.40
SIDO 520 32.04
TSPC 1,970 119.17
KINO 3,030 126.42
TCID 12,500 86.00
UNVR 38,800 837.57
CINT 316 19.31
Leverage
0.153484164841691
0.399940975878296
1.45182061622002
0.87206055069816
0.529448798421011
0.627713883099459
0.69399786727914
4.18970843006469
0.774818278227633
0.865050960524426
0.857007534808203
0.709725120915139
1.05388882321537
0.181280774415242
1.13300561499698
1.8599772792889
1.43982202814214
0.871649536117107
0.386816643537671
0.386816643537671
1.28213666612393
1.86059368542481
2.37461570189949
0.993079789805242
1.00745152697307
0.870092258960298
1.77227286020667
1.06255291084674
1.29239677550335
0.918750907476254
0.591125043562078
0.243840807204936
1.03070695828621
0.221613920645849
0.276762912925282
0.108680746296528
0.42080239934088
0.682573183776008
0.225410633600257
2.55968890311713
0.223346506142205

Dividend Payout Ratio INTP


0.883609005392964 WTON
0.249810174639332 AMFG
INAI
0.313499680102367 IMPC 4.00
0.133311114814198 CPIN 56.00
0.0324548877060885
0.796080832823025 ASII
0.490065044996881 FASW
0.073370839193624 PBRX 4.00
1.44687842278204 SRIL 3.00
0.01885458402074 MLBI
2.37892948173322 MYOR
-0.731578947368421 GGRM 2,600.00
0.134710372698698 HMSP
0.293572311495674 SIDO
0.55736034142302 TSPC 5.00
0.0602627455706882 UNVR INTP
0.448753906563026 CINT 5.00 WTON
0.103603085069644 AMFG
INAI
0.132275132275132 ASII
0.0699300699300699 FASW
0.685080097281374 MLBI
0.564971751412429 MYOR
0.181135356414003 HMSP
0.497860260158468 SIDO
1.00004292029701 UNVR
0.346534653465346
0.248237208461399
0.167336010709505
0.749223401128446
0.981589500546847
0.545300113250283
0.448430493273543

0.811485642946317
0.0419568683393471
0.197753520012656
4.76744186046512
0.996931599746887
0.258933195235629
ROE
0.148068134826736
8.30218171354523E-05
-0.0353055822802163
0.11305795079252
0.0723603492269531
0.0963792390579777
0.110616028217538
0.320560273160296
0.193158782850767
0.262882904662301
0.10266594323805
0.157191763961387
0.231688503231208
0.0420983524120157
0.157975183879044
0.318160702002907
0.0719145899807478
0.130816405300702
0.0458803529577686
0.00923176240286439
0.058365031069994
0.179293142153131
0.26241341333254
0.0662550092778843
1.13786635923177
0.119861980801122
1.19678421719633
0.221647128225886
0.244827399120719
0.0677593524924785
0.168654421868158
0.37343741834312
0.119572582104396
0.188616323675989
0.26401474586045
0.174236779271072
0.11768325188182
0.0927783401431914
0.0908836508690476
1.35848671565208
0.0617866004962779

Price Earning Ratio


14.6475550947811
105.922551252847
-24.232633279483
26.3915547024952
9.49841693051158
3.37530832143321
30.4960195958359
5.74712643678161
0.343413033286451
22.617743702081
4.83148715531464
131.265930331351
7.65789473684211
18.8594521778177
10.0432632880099
24.9219695522008
1.91836406733357
22.1038010524348
23.5984804880856
17.3903650896522
15.2116402116402
5.36130536130536
3.99630056747468
13.5593220338983
4.39253239303957
16.7895428159824
25.2156744924675
27.1452145214521
28.9278611462665
10.3078982597055
18.4136058969645
34.9070360918702
155.719139297848
30.8805544231553
26.7909143855562
16.2297128589263
16.5310061257028
23.9677266255339
145.348837209302
46.3244863115919
16.3645779388918
1,051.37 505.22 -546.15 -1.08101421163058
31.26 38.68 7.42 0.191830403309204
600.10 88.87 -511.23 -5.75255991898278
112.23 61.00 -51.23 -0.83983606557377
374.37 466.39 92.02 0.197302686592766
313.98 300.08 -13.90 -0.046320981071714
465.98 627.34 161.36 0.257212994548411
60.6 71.31 10.71 0.150189314261674
109.72 108.93 -0.79 -0.007252363903424
32.04 35.59 3.55 0.0997471199775219
837.57 918.03 80.46 0.0876441946341622
-1.081104212
0.191830403
-5.752559919
-0.839836066
0.197302678
-0.046320981
0.257212995
0.15018931314
-0.007252364
0.09974712
0.087644195
Kode Perusahaan Total Utang Total Modal Leverage
INTP INTP 4,307,169 24,556,507 0.175398276310226
SMBR SMBR 1,647,477 3,412,860 0.482726217893497
SMCB SMCB 12,429,452 7,196,951 1.72704413299465
WTON WTON 4,320,041 2,747,935 1.57210450756659
AMFG AMFG 2,718,939 3,548,877 0.766140669287777
ARNA ARNA 571,947 1,029,400 0.555612006994366
TOTO TOTO 1,132,699 1,693,792 0.668735594453156
INAI INAI 936,512 277,405 3.3759737567816
BRPT BRPT 4,199,832 2,672,211 1.39381525353687
TPIA TPIA 17,862,794 22,609,200 0.790067494648196
IMPC IMPC 1,005,667 1,289,021 0.78017891097197
CPIN CPIN 8,819,768 15,702,825 0.561667598027743
JPFA JPFA 11,293,242 9,795,628 1.15288596096136
TALF TALF 155,076 766,165 0.202405487068712
MAIN MAIN 2,371,092,779 1,637,542,940 1.44795762058001
FASW FASW 6,081,574 3,288,317 1.84944882138796
INKP INKP 59,835,948 43,592,682 1.37261451360116
ASII ASII 139,317,000 156,329,000 0.89117822029182
AUTO AUTO 4,316,218 10,759,076 0.401169951769092
BOLT BOLT 468,122 720,677 0.649558678853356
PBRX PBRX 4,586,749 3,181,015 1.4419136659211
SRIL SRIL 10,171,055 5,990,368 1.69790153125818
JECC JECC 1,380,624 547,361 2.52232804310135
KBLM KBLM 443,770 791,429 0.560719912967556
SCCO SCCO 1,229,515 1,220,421 1.00745152697307
INDF INDF 41,182,764 46,756,724 0.880788055211054
MLBI MLBI 1,445,173 1,064,905 1.3570910081181
MYOR MYOR 7,561,503 7,354,346 1.02816797034026
ROTI ROTI 1,739,468 2,820,106 0.616809439077822
SKLT SKLT 328,714 307,570 1.06874532626719
GGRM GGRM 24,572,266 42,178,664 0.582575730705932
HMSP HMSP 9,028,078 34,112,985 0.264652243126774
KAEF KAEF 3,523,628 2,572,521 1.3697178759668
KLBF KLBF 2,722,208 13,894,032 0.195926423661612
MERK MERK 230,569 615,437 0.374642733537308
SIDO SIDO 262,333 2,895,865 0.0905888223380579
TSPC TSPC 2,352,892 5,982,008 0.393328126608991
KINO KINO 1,182,424 2,055,171 0.575340932700977
TCID TCID 503,481 1,858,326 0.270932548971494
UNVR UNVR 13,733,025 5,173,388 2.65455152406895
CINT CINT 94,304 382,274 0.246692163212774

Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP 700.00 505.22
SMBR 3.69 14.78
SMCB
WTON 12.13 38.68
AMFG 30.00 88.87
ARNA 12.00 16.46
TOTO 13.00 27.03
INAI 30.00 61.00
BRPT 24.43 76.42
TPIA 64.55 204.39
IMPC 8.00 18.05
CPIN 56.00 152.32
JPFA 50.00 87.41
TALF 3.00 15.86
MAIN -6,948.37 344.93
FASW 117.00 300.08
INKP 100.00 1,023.24
ASII 185.00 466.39
AUTO 33.00 114.41
BOLT 32.00 41.50
PBRX 2.00 19.55
SRIL 8.00 58.71
JECC 400.00 551.29
KBLM 10.00 39.30
SCCO 350.00 1,310.01 0.267173533026465
INDF 237.00 474.75
MLBI 627.00 627.34
MYOR 27.00 71.31
ROTI 5.82 28.84
SKLT 7.00 33.45
GGRM 2,600.00 4,030.66
HMSP 107.30 108.93
KAEF 17.66 58.84
KLBF 25.00 51.28
MERK 260.00 328.99
SIDO 29.00 35.59
TSPC 40.00 120.85
KINO 27.00 77.29
TCID 410 890.88
UNVR 915.00 918.03
CINT 8.00 27.66

Kode Perusahaan Earning Per Share Erning Growth


INTP 505.22
SMBR 14.78
SMCB
WTON 38.68
AMFG 88.87
ARNA 16.46
TOTO 27.03
INAI 61.00
BRPT 76.42
TPIA 204.39
IMPC 18.05
CPIN 152.32
JPFA 87.41
TALF 15.86
MAIN 344.93
FASW 300.08
INKP 1,023.24
ASII 466.39
AUTO 114.41
BOLT 41.50
PBRX 19.55
SRIL 58.71
JECC 551.29
KBLM 39.30
SCCO 1,310.01
INDF 474.75
MLBI 627.34
MYOR 71.31
ROTI 28.84
SKLT 33.45
GGRM 4,030.66
HMSP 108.93
KAEF 58.84
KLBF 51.28
MERK 328.99
SIDO 35.59
TSPC 120.85
KINO 77.29
TCID 890.88
UNVR 918.03
CINT 27.66

Kode Perusahaan Laba Setelah Pajak Ekuitas ROE


INTP 1,837,668 24,556,507
SMBR 146,648 3,412,860
SMCB 7,196,951
WTON 2,747,935
AMFG 3,548,877
ARNA 1,029,400
TOTO 1,693,792
INAI 277,405
BRPT 2,672,211
TPIA 22,609,200
IMPC 1,289,021
CPIN 15,702,825
JPFA 9,795,628
TALF 766,165
MAIN 1,637,542,940
FASW 3,288,317
INKP 43,592,682
ASII 156,329,000
AUTO 10,759,076
BOLT 720,677
PBRX 3,181,015
SRIL 5,990,368
JECC 547,361
KBLM 791,429
SCCO 1,630,954 1,220,421
INDF 46,756,724
MLBI 1,064,905
MYOR 7,354,346
ROTI 2,820,106
SKLT 307,570
GGRM 42,178,664
HMSP 34,112,985
KAEF 2,572,521
KLBF 13,894,032
MERK 615,437
SIDO 2,895,865
TSPC 5,982,008
KINO 2,055,171
TCID 179,126,382,068 1,858,326
UNVR 7,004,562 5,173,388
CINT 382,274

Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 21,950 505.22 43.4464193816555
SMBR 3,800 14.78 257.104194857916
SMCB 835
WTON 500 38.68 12.9265770423992
AMFG 6,250 88.87 70.3274445819737
ARNA 342 16.46 20.7776427703524
TOTO 408 27.03 15.0943396226415
INAI 378 61.00 6.19672131147541
BRPT 2,260 76.42 29.5734101020675
TPIA 6,000 204.39 29.3556436224864
IMPC 1,090 18.05 60.387811634349
CPIN 3,000 152.32 19.6953781512605
JPFA 1,300 87.41 14.8724402242306
TALF 418 15.86 26.3556116015132
MAIN 740 344.93 2.14536282724031
FASW 5,400 300.08 17.9952012796588
INKP 5,400 1,023.24 5.27735428638443
ASII 8,300 466.39 17.7962649284933
AUTO 2,060 114.41 18.0054191067214
BOLT 985 41.50 23.7349397590361
PBRX 535 19.55 27.3657289002558
SRIL 380 58.71 6.47249190938511
JECC 4,700 551.29 8.52545847013369
KBLM 282 39.30 7.17557251908397
SCCO 9,000 1,310.01 6.87017656353768
INDF 7,625 474.75 16.0610847814639
MLBI 13,675 627.34 21.7983868396723
MYOR 2,020 71.31 28.3270228579442
ROTI 1,275 28.84 44.2094313453537
SKLT 1,100 33.45 32.8849028400598
GGRM 83,800 4,030.66 20.7906397463443
HMSP 4,730 108.93 43.4223813458184
KAEF 2,700 58.84 45.8871515975527
KLBF 1,690 51.28 32.9563182527301
MERK 8,500 328.99 25.8366515699565
SIDO 545 35.59 15.3132902500702
TSPC 1,800 120.85 14.8944973107158
KINO 2,120 77.29 27.4291628930004
TCID 179,126 890.88 201.066361350575
UNVR 55,900 918.03 60.891256277028
CINT 334 27.66 12.0751988430947
INTP 700.00
WTON 12.13
AMFG 30.00
INAI 30.00
IMPC 8.00
CPIN 56.00
ASII 185.00
FASW 117.00
PBRX 2.00
SRIL 8.00
MLBI 627.00
MYOR 27.00
GGRM 2,600.00
HMSP 107.30
SIDO 29.00
TSPC 40.00
UNVR 915.00
CINT 8.00

INTP 24,556,507
WTON 2,747,935
AMFG 3,548,877
INAI 277,405
ASII 156,329,000
FASW 3,288,317
MLBI 1,064,905
MYOR 7,354,346
HMSP 34,112,985
SIDO 2,895,865
UNVR 5,173,388
505.22
38.68
88.87 0.0704445588060647
23.7339710444674
61.00 #REF!
INTP 505.22 18.05 #REF!
WTON 38.68 152.32 #REF!
AMFG 88.87 344.93 #REF!
INAI 61.00 466.39 #REF!
ASII 466.39 300.08 #REF!
FASW 300.08 19.55 #REF!
MLBI 627.34 58.71 #REF!
MYOR 71.31 627.34 #REF!
HMSP 108.93 71.31 #REF!
SIDO 35.59 4,030.66 #REF!
UNVR 918.03 108.93 #REF!
29.00 35.59 0.814835627985389
40.00 120.85 0.330988829127017
915.00 918.03 0.9966994542662
8.00 27.66 0.289226319595083
505.22 1,051.37 -546.15
38.68 -1.08101421163058
88.87
61.00
466.39
300.08
627.34
71.31 21,950 505.22 43.4464193816555
108.93 500 38.68 12.9265770423992
35.59 6,250 88.87 70.3274445819737
918.03 378 61.00 6.19672131147541
ASII 8,300 466.39 17.7962649284933
FASW 5,400 300.08 17.9952012796588
MLBI 13,675 627.34 21.7983868396723
MYOR 2,020 71.31 28.3270228579442
HMSP 4,730 108.93 43.4223813458184
SIDO 545 35.59 15.3132902500702
UNVR 55,900 918.03 60.891256277028
929.00 -229.00 -0.327142857142857
9.80 2.33 0.192085737840066
80.00 -50.00 -1.66666666666667
55.00 -25.00 -0.833333333333333
4.00 4.00 0.5
56.00 0.00 0
175.00 10.00 0.0540540540540541
168.00 -51.00 -0.435897435897436
4.00 -2.00 -1.00
3.00 5.00 0.625
466.00 161.00 0.256778309409888
21.00 6.00 0.00230769230769231
2,600.00 0.00 0
107.70 -0.40 -0.0037278657968314
26.00 3.00 0.103448275862069
5.00 35.00 0.875
835.00 80.00 0.087431693989071
5.00 3.00 0.375
INTP 1.385535014
WTON 0.1313598759
AMFG 0.337571734
INAI 0.4903279
IMPC 0.443213296
CPIN 0.367647059
ASII 0.396663736
FASW 0.389896028
PBRX 0.10230179
SRIL 0.136262988
MLBI 0.999458029
MYOR 0.378628523
GGRM 0.645055648
HMSP 0.985036262
SIDO 0.81433628
TSPC 0.330988829
UNVR 0.996699454
CINT 0.28922632
43.44641938
12.92657704
70.32744458
6.196721311
17.79626493
17.99520128
21.79838684
28.32702286
43.42238135
15.31329025
60.89125628
Kode Perusahaan Total Utang Total Modal Leverage
INTP 4,627,488 236,080,261 0.0196013338023207
SMBR 2,064,408 3,473,671 0.594301532874011
SMCB 12,584,886 6,982,612 1.80231781459431
WTON 6,829,449,147,200 3,306,790,412,821 2.06528031553528
AMFG 5,328,124 3,409,931 1.56253132394761
TOTO 967,642,637,307 1,929,477,152,737 0.501505102527066

ARNA 622,355,306,743 1,176,781,762,600 0.528862127645451


INAI 109,799,666,849 303,883,931,247 0.361321068864789
BRPT 4,340,449 2,702,042 1.60635882047725
TPIA 1,005,656,523,820 1,289,020,969,663 0.780170802095576
IMPC 997,975,486,781 1,372,223,331,002 0.425654681867122
CPIN 8,253,944 19,391,174 1.25535572911838
JPFA 12,823,219 10,214,809 1.23597036285041
MAIN 2,344,198,361 1,896,646,094 1.55696274521368
FASW 6,676,781,411,219 4,288,337,297,565 0.569017666868967
INKP 4,979,481 8,751,013 0.975027330849231
ASII 170,348 174,711 0.410703383055292
AUTO 4,626,013 11,263,635 0.778203142029955
BOLT 574,341,524,938 738,035,474,182 1.3107800641096
PBRX 328,472,770 250,593,352 1.64266878473915
SRIL 848,024,460 516,247,991 2.41674383807723
JECC 1,472,379,829 609,241,164 0.580528137233379
KBLM 476,887,194,322 821,471,284,053 0.430970613043829
SCCO 1,254,447,340,790 2,910,749,138,857 0.927832924863839
MLBI 1,721,965 1,167,536 1.47487101040139
MYOR 8,373,779,558,936 9,025,094,210,970 0.00050632836396724
ROTI 1,476,909,772 2,916,901,120,111 1.20287266096432
SKLT 408,057,718,435 339236007000 0.530959224439347
GGRM 23,963,934 45,133,285 0.31800702156089
HMSP 11,244,167 35,358,235 1.73236510630345
KAEF 7,182,832,797 4,146,258,067 0.207880669822528
SIDO 435,014 2,092,614 0.448591044367342
TSPC 2,437,126,989,832 5,432,848,070,494 0.642582650231891
KINO 1,405,264,079,012 2,186,900,126,396 1.75295039714007
UNVR 12,943,202 7,383,667 1.75295039714007
CINT 102,703,457,308 388,678,577,828 0.264237504114386
Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 18,450
SMBR 1,750
SMCB 1,885
WTON 376
AMFG 3,690
ARNA 420
TOTO 348
INAI 410
BRPT 2,390
TPIA 5,925
IMPC 940
CPIN 7,225
JPFA 2,150
TALF 324
MAIN 1,395
FASW 7,775
INKP 11,550
ASII 8,225
AUTO 1,470
BOLT 970
PBRX 550
SRIL 358
JECC 6,650
KBLM 250
SCCO 8,700
INDF 7,450
MLBI 16,000
MYOR 2,620
ROTI 1,200
SKLT 1,500
GGRM 83625
HMSP 3,710
KAEF 2,600
KLBF 1,520
MERK 4,300
SIDO 840
TSPC 1,390
KINO 2,800
TCID 17,250
UNVR 45,400
CINT 284
Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP 0.019601334
SMBR 2.065280316
SMCB 1.562531324
WTON 0.501505103
AMFG 0.361321069
ARNA 1.255355729
INAI 1.235970363
BRPT 0.975027331
TPIA 1.310780064
IMPC 0.410703383
CPIN 0.580528137
JPFA 0.4309613
MAIN 1.47487101
FASW 0.000506328
INKP 0.318007022
ASII 1.732365106
AUTO 0.448591044
BOLT 0.64258265
PBRX 1.752950397
SRIL 0.264237504
JECC
KBLM
SCCO
MLBI
MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
Kode Perusahaan Earning Per Share Erning Growth Kode Perusahaan
INTP INTP
SMBR SMBR
SMCB SMCB
WTON WTON
AMFG AMFG
ARNA ARNA
INAI INAI
BRPT BRPT
TPIA TPIA
IMPC IMPC
CPIN CPIN
JPFA JPFA
MAIN MAIN
FASW FASW
INKP INKP
ASII ASII
AUTO AUTO
BOLT BOLT
PBRX PBRX
SRIL SRIL
JECC JECC
KBLM KBLM
SCCO SCCO

MYOR MYOR
ROTI ROTI
SKLT SKLT
GGRM GGRM
HMSP HMSP
KAEF KAEF
SIDO SIDO
TSPC TSPC
KINO KINO
UNVR UNVR
CINT CINT
Laba Setelah Pajak Ekuitas ROE
Kode Perusahaan Total Utang Total Modal Leverage
INTP 4,627,488 236,080,261 0.0196013338023207
SMBR 2,064,408 3,473,671 0.594301532874011
SMCB 12,584,886 6,982,612 1.80231781459431
WTON 6,829,449,147,200 3,306,790,412,821 2.06528031553528
AMFG 5,328,124 3,409,931 1.56253132394761
ARNA 622,355,306,743 1,176,781,762,600 0.528862127645451
INAI 893,625,998,063 319,268,405,613 2.79898036370754
BRPT 4,426,628 2,755,807 1.60629100659081
TPIA 1,690,219 1,760,992 0.959810720321273
IMPC 1,092,845,023,431 1,408,287,832,788 0.776009703405223
CPIN 8,281,441 21,071,600 0.393014341578238
JPFA 13,736,841 11,448,168 1.19991609137811
MAIN 2,537,250,235 2,028,641,621 1.25071388102019
FASW 5,059,395,120,910 4,692,597,823,392 1.07816508282247
INKP 4,496,373 4,005,677 1.12250014167393
ASII 165,195 186,763 0.884516740467866
AUTO 4,365,175 11,650,534 0.374675959059044
BOLT 504,884,505,918 761,027,824,707 0.663424502398954
PBRX 394,257,559 264,136,333 1.49262903184167
SRIL 966,583,064 592,668,709 1.63089943727736
JECC 756,131,725 1,132,622,125 0.667593991243991
KBLM 436,010,329,994 848,427,028,426 0.513904337539653
SCCO 1,259,634,682,555 3,141,020,945,146 0.401027151538606
MLBI 1,750,943 1,146,007 1.52786414044591
MYOR 9,137,978,611,155 9,899,940,195,318 0.923033718474041
ROTI 1,589,465,854 3,092,597,379,074 0.000513958223192935
SKLT 410,463,595,860 380,381,947,965 1.07908274316364
GGRM 2,771,516 50,930,758 0.0544173326460211
HMSP 15,223,076 35,679,730 0.426658946129917
KAEF 10,939,950,304 7,412,926,828 1.47579364505229
SIDO 472,191 3,064,707 0.154073782583457
TSPC 2,581,733,610,850 5,791,035,969,893 0.445815502489048
KINO 1,992,902,779,331 2,072,862,179,552 0.96142560706169
UNVR 12,943,202 7,383,667 1.75295039714007
CINT 131,882,380,207 389,671,404,669 0.33844510689468

Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP
SMBR
SMCB
WTON
AMFG
ARNA
INAI
BRPT 0.019601334
TPIA 2.065280316
IMPC 1.562531324
CPIN
JPFA
MAIN
FASW
INKP
ASII
AUTO
BOLT
PBRX
SRIL
JECC
KBLM
SCCO

MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 1,925
SMBR 440
SMCB 1,180
WTON 450
AMFG 3,430
ARNA 436
TOTO 292
INAI 440
BRPT 1,510
TPIA 10,375
IMPC 1,050
CPIN 6,500
JPFA 1,535
TALF 272
MAIN 1,005
FASW 7,700
INKP 7,700
ASII 6,920
AUTO 1,240
BOLT 840
PBRX 510
SRIL 260
JECC 6,175
KBLM 304
SCCO 9,175
INDF 7,925
MLBI 15,500
MYOR 2,050
ROTI 1,300
SKLT 1,610
GGRM 53,000
HMSP 2,100
KAEF 1,250
KLBF 1,620
MERK 2,850
SIDO 1,275
TSPC 1,395
KINO 3,430
TCID 11,000
UNVR 42,000
CINT 302
Kode Perusahaan Laba Setelah Pajak
INTP
SMBR
SMCB
WTON
AMFG
ARNA
INAI
BRPT
TPIA
IMPC
CPIN
JPFA
MAIN
FASW
INKP
ASII
AUTO
BOLT
PBRX
SRIL
JECC
KBLM
SCCO

MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
Ekuitas ROE
2016 dividen laba saham dps eps
brpt 21,886,000,000 279,765,000,000
-43,434,000,000 300,125,000,000

145.92
2017 dividen laba saham dps eps 2018
brpt -11,247,000,000 45,691,000,000
dividen laba saham dps eps 2019 dividen
-47,233,000,000 88,972,000,000 ###
-80,924,000,000 73,942,000,000 -32,285,000,000
###
laba saham dps eps
###
###
###
INTP 1,183.48 1,051.37
SMBR 36.00 26.34
SMCB 22.85 -37.14
WTON 19.95 31.26
AMFG 786.61 600.10
ARNA 9.51 154.06
TOTO 276.39 16.33
INAI 90.33 112.23
BRPT 2,812.00 4,266.00
TPIA 803.19 913.00
IMPC 158.88 212.15
CPIN 112.02 23.54
JPFA 43.92 190
TALF 24.91 22.27
MAIN 4,215.82 129.44
FASW -124.66 313.98
INKP 596.84 497.82
ASII 357.31 374.37
AUTO 66.10 86.87
BOLT 41.68 46.29
PBRX 21.24 30.24
SRIL 43.88 42.90
JECC 16.42 875.81
KBLM 11.41 17.70
SCCO 772.92 1,656.22
INDF 168.00 472.02
MLBI 235.74 465.98
MYOR 1,364.15 60.6
ROTI 534.47 55.31
SKLT 29.55 29.88
GGRM 3,344.78 3470.26
HMSP 2,227.36 109.72
KAEF 370.48 17.66
KLBF 42.76 49.06
MERK 6,363.64 343.40
SIDO 29.17 32.04
TSPC 115.99 119.17
KINO 184.12 126.42
TCID 2,707.93 86.00
UNVR 766.00 837.57
CINT 28.46 19.31
-132.11 -0.12565509763452 -0.125655098 #REF! #REF! -12.56551
-9.66 -0.36674259681093 -0.366742597 -36.67426
-59.99 1.61523963381799 1.615239634 2 159.524 161.524
11.31 0.36180422264875 0.3618804223 31.26 38.28 36.18042
-186.51 -0.31079820029995 -0.3107982 -31.07982
144.55 0.93827080358302 0.938270804 93.82708
-260.06 -15.9252908756889 -15.92529088 -1592.529
21.9 0.19513499064421 0.195134991 19.5135
1,454.00 0.34083450539147 0.340834505 0 34.08345
109.81 0.12027382256298 0.120273823 12.02738
53.27 0.25109592269621 0.251095923 25.10959
-88.48 -3.75870858113849 -3.758708581 -375.8709
146.08 0.76884210526316 0.768842105 76.88421
-2.64 -0.11854512797485 -0.118545128 -11.85451
-4,086.38 -31.5696847960445 -31.5696848 -3156.968
438.64 1.39703165806739 1.397031658 139.7032
-99.02 -0.19890723554699 -0.198907236 100 -19.89072
17.06 0.04556989074979 0.045569891 4.556989
20.77 0.23909289743295 0.239092897 23.90929
4.61 0.09958954417801 0.099589544
9.00 0.29761904761905 0.297619084
-0.98 -0.02284382284382 -0.0228443823
859.39 0.98125164133773 0.981251641
6.29 0.35536723163842 0.355367232
883.30 0.53332286773496 0.533322868
304.02 0.64408287784416 0.644082878
230.24 0.49409845916134 0.494098459
-1,303.55 -21.5107260726073 -21.51072607
-479.16 -8.66317121677816 -8.633171217
0.33 0.01104417670683 0.011044177
125.48 0.03615867398985 0.036158674
-2,117.64 -19.3004010207802 -19.3004012
-352.82 -19.9784824462061 -19.97848245
6.30 0.12841418671015 0.128414187
-6,020.24 -17.5312754804892 -17.53127548
2.87 0.08957553058677 0.089575531
3.18 0.02668456826382 0.026684568
-57.70 -0.45641512418921 -0.456415124
-2,621.93 -30.4875581395349 -30.48755814
71.57 0.08544957436393 0.085449574
-9.15 -0.4738477472812 -0.473847747
Nama perusahaan Tahun Leverage (X1) Dividen Payout Ratio (X2) Earning Growth (X3)
INTP 2015 0.158066618 0.350660763 -0.20915
WTON 0.968740736 0.313784461 0.407519
AMFG 0.259585284 0.101702241 -0.34374
INAI 0.377106258 0.885641537 -76.084
IMPC 1.100010599 0.125881168 0.589879
CPIN 0.527270987 0.258882342 0.04098
ASII 0.939691622 0.495368168 -0.32602
FASW 1.558508125 -12.0247072 1.280844
PBRX 1.051551087 0.094161959 0.006413
SRIL 1.830611694 0.068368277 0.317685
MLBI 1.740910396 1.459623475 -158.996
MYOR 1.183617931 0.219917165 0.669164
GGRM 0.670847323 0.777330647 0.165808
HMSP 0.187239279 0.99894045 -0.04288
SIDO 0.076125133 0.857044909 0.05108
TSPC 0.420166838 0.431071644 -0.11001
UNVR 2.258498434 1.001240209 0.561358
CINT 0.214978751 0.28109627547435 0.13598
INTP 2016 0.153484165 0.883609005 -0.125655098
WTON 0.872060551 0.31349968 0.3618804223
AMFG 0.529448798 0.133311115 -0.3107982
INAI 4.18979843 0.490065045 0.195134991
IMPC 0.857007535 0.0188545584 0.251095923
CPIN 0.709725121 2.378929482 -3.758708581
ASII 1.859977279 0.448753907 0.045569891
FASW 0.871649536 0.557360341 1.397031658
PBRX 1.282136666 0.132275132 0.297619084
SRIL 1.860593685 0.06993007 -0.0228443823
MLBI 1.77227286 1.00004292 0.494098459
MYOR 1.062552911 0.346534653 -21.51072607
GGRM 0.591125044 0.749223401 0.036158674
HMSP 0.243840807 0.981589501 -19.3004012
SIDO 0.108680746 0.811485643 0.089575531
TSPC 0.420802399 0.041956868 0.026684568
UNVR 2.5598688903 0.9969316 0.085449574
CINT 0.223346506 0.258933195 -0.473847747
INTP 2017 0.175398276 1.385535014
WTON 1.572104508 0.1313598759
AMFG 0.766140669 0.337571734
INAI 3.375973757 0.4903279
IMPC 0.780178911 0.443213296
CPIN 0.561667598 0.367647059
ASII 0.89117822 0.396663736
FASW 1.8499448821 0.389896028
PBRX 1.441913666 0.10230179
SRIL 1.697901531 0.136262988
MLBI 1.357091008 0.999458029
MYOR 1.02816797 0.378628523
GGRM 0.582575731 0.645055648
HMSP 0.264652243 0.985036262
SIDO 0.090588822 0.81433628
TSPC 0.393328127 0.330988829
UNVR 2.654551524 0.996699454
CINT 0.246692163 0.28922632
INTP 2018 0.019601334 INTP
WTON 2.065280316 WTON
AMFG 1.562531324 AMFG
INAI 0.361321069 INAI
IMPC 1.255355729 ASII
CPIN 1.235970363 FASW
ASII 1.310780064 MLBI
FASW 0.410703383 MYOR
PBRX 0.580528137 HMSP
SRIL 0.4309613 SIDO
MLBI 1.47487101 UNVR
MYOR 0.000506328
GGRM 0.318007022
HMSP 1.47487101
SIDO 0.000506328
TSPC 0.64258265
UNVR 1.752950397
CINT 0.264237504
INTP 2019 0.019601334 INTP 0.019601334
WTON 2.065280316 WTON 2.065280316
AMFG 1.562531324 AMFG 1.562531324
INAI 2.798980364 INAI 2.798980364
IMPC 0.776009703 ASII 0.88451674
CPIN 0.393014342 FASW 1.078165083
ASII 0.88451674 MLBI 1.52786414
FASW 1.078165083 MYOR 0.923033718
PBRX 1.492629032 HMSP 0.426658946
SRIL 1.630899437 SIDO 0.154073783
MLBI 1.52786414 UNVR 1.752950397
MYOR 0.923033718
GGRM 0.054417333
HMSP 0.426658946
SIDO 0.154073783
TSPC 0.445815502
UNVR 1.752950397
CINT 0.338445107
Return On Equity(X4) Price Erning Ratio (Y)
0.182547144 18.86385913 INTP
195.27446042 41.35338346 WTON
0.100685412 8.326871003 AMFG
119320.9651 4.483560279 INAI
0.118134162 58.22004028 ASII
0.145890909 23.21014105 FASW
0.000123391 18.19148638 MLBI
0.012634858 0.834670947 MYOR
0.039940733 26.3653484 HMSP
0.201140724 8.8650866 SIDO
0.648300021 34.78408416 UNVR
240685.8708 22.35824506
0.169776085 16.44353291
0.323690923 42.20242799
0.19124286 18.854988
0.114172132 15.08750754
1.214822595 22.12793734
0.09355927 11.87631764
0.148068135 14.64755509 INTP 0.153484 0.883609 -0.125655
0.113057951 26.3915547 WTON 0.872061 0.3135 0.36188
0.072360349 9.498416931 AMFG 0.529449 0.133311 -0.310798
0.320560273 5.747126437 INAI 4.189798 0.490065 0.195135
0.102665943 4.831487155 ASII 1.859977 0.448754 0.04557
0.157191764 131.2659303 FASW 0.87165 0.55736 1.397032
0.130816405 22.10380105 MLBI 1.772273 1.000043 0.494098
0.318160702 24.92196955 MYOR 1.062553 0.346535 -21.51073
0.085365031 15.21164021 HMSP 0.243841 0.98159 -19.3004
0.179293142 5.361305361 SIDO 0.108681 0.811486 0.089576
1.196784217 25.21567449 UNVR 2.559869 0.996932 0.08545
0.221647128 27.14521452
0.168654422 18.4136059
0.373437418 34.90703609
0.174236779 16.22971286
0.117683252 16.53100613
1.358486716 46.32448631
0.0617866 16.36457794
INTP 0.175398 1.385535
WTON 1.572105 0.13136
AMFG 0.766141 0.337572
INAI 3.375974 0.490328
ASII 0.891178 0.396664
FASW 1.849945 0.389896
MLBI 1.357091 0.999458
MYOR 1.028168 0.378629
HMSP 0.264652 0.985036
SIDO 0.090589 0.814336
UNVR 2.654552 0.996699

0.019601334
2.065280316
1.562531324
0.361321069
1.310780064
0.410703383
1.47487101
0.000506328
1.47487101
0.000506328
1.752950397
0.148068 14.64756
0.113058 26.39155
0.07236 9.498417
0.32056 5.747126
0.130816 22.1038
0.318161 24.92197
1.196784 25.21567
0.221647 27.14521
0.373437 34.90704
0.174237 16.22971
1.358487 46.32449
No Kode
1 INTP
2 WTON
3 AMFG
4 TOTO
5 INAI
6 TPIA
7 TALF
8 MAIN
9 ASII
10 FASW
11 PBRX
12 SRIL
13 MLBI
14 HMSP
15 SIDO
16 MYOR
17 GGRM
18 TSPC
19 UNVR
20 CINT
Nama Perusahaan
Indocement Tunggal Prakasa Tbk
Wijaya Karya Beton Tbk
Asahimas Flat Glass Tbk
Surya Toto Indonesia Tbk
Indal Aluminium Industry Tbk
Chandra Asri Petrochemical Tbk
Tunas Alfin Tbk
Malindo Feedmill Tbk
Astra International Tbk
Fajar Surya Wisesa Tbk
Pan Brothers Tbk
Sri Rejeki Isman Tbk
Multi Bintang Indonesia Tbk
Handjaya Mandala Sampoerna Tbk
Industri Jamu & Farmasi Sido Muncul  Tbk
Mayora Indah Tbk
Gudang Garam Tbk
Tempo Scan Pasific Tbk
Unilever Indonesia Tbk
Chitose Internatonal Tbk
INTP 700.00 505.22 1.385535 929.00 -700.00 INTP
WTON 12.13 38.68 0.313599 9.80 -2.75 WTON
AMFG 30.00 88.87 0.337572 80.00 3.00 AMFG
INAI 30.00 61.00 0.491803 55.00 -30.00 INAI
IMPC 8.00 18.05 0.443213 175.00 -1.90 ASII
CPIN 56.00 152.32 0.367647 168.00 8.07 FASW
MAIN -6,948.37 344.93 -20.14429 466.00 534.00 MLBI
ASII 185.00 466.39 0.396664 21.00 -575.39 MYOR
FASW 117.00 300.08 0.389896 107.70 -107.38 HMSP
PBRX 2.00 19.55 0.102302 26.00 -4,365.88 SIDO
SRIL 8.00 58.71 0.136263 835.00 -915.00 UNVR
MLBI 627.00 627.34 0.999458
MYOR 27.00 71.31 0.378629 -1,629.00 2.32714285714286 2.327142857
GGRM 2,600.00 4,030.66 0.645056 -12.55 4.56363636363636 4.563636364
HMSP 107.30 108.93 0.985036 -77.00 -25.6666666666667 -25.66666667
SIDO 29.00 35.59 0.814836 -85.00 2.83333333333333 2.833333333
TSPC 40.00 120.85 0.330989 -176.90 93.1052631578947 93.10526316
UNVR 915.00 918.03 0.996699 -159.93 -19.817843866171 -19.81784387
CINT 8.00 27.66 0.289226 68.00 0.127340823970037 0.127340824
-596.39 1.03649698465389 1.036496985
-215.08 2.00298007077668
-4,391.88 1.00595527133132
INTP -1,750.00 1.91256830601093
WTON dividen eps dpr 2018 eps 17
AMFG 700.00 311.29 2.248707 311.29 505.22 -193.93 -0.6229882104
INAI -2,275.84 198.52 -11.46403 198.52 38.68 159.84 0.8051581705
ASII 3.00 15.19 0.197498 15.19 88.87 -73.68 -4.8505595787
FASW -30.00 63.86 -0.469778 63.86 61.00 2.86 0.0447854682
MLBI -1,900.03 6.76 -281.0695 6.76 466.39 -459.63 -67.99260355
MYOR 8.07 567.16 0.014229 567.16 300.08 267.08 0.4709076804
HMSP 534.00 581.30 0.918631 581.30 627.34 -46.04 -0.0792017891
SIDO -575.39 21.47 -26.79972 21.47 71.31 -49.84 -2.3213786679
UNVR -107.38 116.39 -0.922588 116.39 108.93 7.45999999999999 0.0640948535
-4,365.88 4,425.60 -0.986506 4,425.60 35.59 4,390.01 0.9919581526
-915.00 1,190.19 -0.768785 1,190.19 918.03 272.16 0.2286693721
-0.62298821
0.80515817
-4850559579
INTP 700.00 18,800 26.85714 26.85714 0.044785468
WTON -2,275.84 380 -0.166971 -0.16697 -6799260355
AMFG 3.00 3,800 1266.667 1266.667 0.47090768
INAI -30.00 440 -14.66667 -14.6667 -0.079201789
ASII -1,900.03 8,400 -4.420983 -4.42098 -2.321378668
FASW 8.07 7,800 966.5428 966.5428 0.064094854
MLBI 534.00 16,000 29.96255 29.96225 0.991958153
HMSP -107.38 3,870 -36.04023 -36.0402 0.228669372
SIDO -4,365.88 850 -0.194692 -19469
UNVR -915.00 46,800 -51.14754 -51.1475
dividen saham
INTP -2,576,862,000,000 3,681,231,699 -699.99994858 550.00
WTON -240,413,755,000,000 8,715,466,600 -27584.725642 -39.70
AMFG -13,020,000 434,000,000 -0.03 3.00
4.44
INAI -19,008,000,000 633,600,000 -30 -2.11
IMPC -38,668,000,000 15,638,233,167 -230.00
CPIN -918,288 16,398,000,000 534.00
MAIN -49,252,500 2,238,750,000 -63.74
ASII -7,692 40,483,553,140 -1.900031E-07 -1.90003085287489E-07 -11.72
FASW 200,000 2,477,888,787 8.0713873E-05 4.27
PBRX -931,955 6,478,295,611 12.04
SRIL -12,076,869 20,452,176,844
MLBI 1,125,138 2,107,000,000 0.000534
MYOR -12,865,125,000 22,358,699,725 -0.5753968325
GGRM -5,002,629 1,924,088,000
HMSP -12,490,930 116,318,076,900 -0.000107386 -2,576,862,000,000
SIDO -654,882 15,000,000,000 -0.0000436588 -240,413,755,000,000
TSPC -180,000,000,000 4,500,000,000 -13,020,000
UNVR -6,981,450 7,630,000,000 -0.000915 -19,008,000,000
CINT -8,000,000,000 1,000,000,000 -7,692
200,000
dps 2019 eps dpr 1,125,138
550.00 498.56 1.103177150193 311.29 187 0.3756218
-39.70 262.00 -0.151526717557 198.52 63 0.2422901
3.00 305.00 0.009836065574 15.19 290 0.9501967
4.44 11.73 0.378516624041 63.86 -52 -4.44416
-2.11 6.58 -0.320668693009 6.76 -0.18 -0.027356
-230.00 391.00 -0.588235294118 567.16 -176.16 -0.450537
534.00 572.00 0.933566433566 581.30 -9.30 -0.016259
-63.74 21.47 -2.96879366558 21.47 0 0
-11.72 118.00 -0.099322033898 116.39 1.61 0.0136441
4.27 5.38 0.792936802974 4,425.60 -4,420.22 -821.6022
12.04 969.00 0.012425180599 1,190.19 -221.19 -0.228266

498.56 19,900 INTP 39.914955071 39.91495507


262.00 454 WTON 1.73 1.73
305.00 3,430 AMFG 11.245901639 11.24590164
11.73 450 INAI 38.363171355 38.36317136
6.58 6,950 ASII 1056.231003 1056.231003
391.00 7,700 FASW 19.693094629 19.69309463
572.00 15,750 MLBI 27.534965035 27.53496503
118.00 2,150 HMSP 18.220338983 18.22033898
5.38 1,295 SIDO 240.7063197 240.7063197
969.00 42,975 UNVR 44.349845201 44.3498452
dividen saham INTP INTP
INTP INTP 2,024,677,000,000 3,681,231,699 549.99988198 WTON WTON
WTON WTON -346,051,732,000 8,715,466,600 -39.705473944 AMFG AMFG
AMFG AMFG -13,020,000 434,000,000 -0.03 INAI INAI
INAI ASII
ASII INAI 2,810,405,000 633,600,000 4.435613952 IMPC FASW
FASW IMPC 117,247,025,216 4,833,500,000 CPIN MLBI
MLBI CPIN -1,934,964 16,398,000,000 MAIN MYOR
MYOR MAIN -35,820,000 2,238,750,000 ASII HMSP
HMSP ASII -8,547 40,438,553,140 -2.113577E-07 FASW SIDO
SIDO FASW -569,914,421,010 2,477,888,787 -230 PBRX UNVR
UNVR PBRX -917,866 6,478,295,611 SRIL
SRIL -4,237,037 20,457,176,844 MLBI
MLBI 1,125,138 2,107,000,000 0.000534 MYOR
MYOR -14,252,500,000 22,358,699,725 -0.6374476233 GGRM
GGRM -5,002,629 1,924,088,000 6.37 HMSP
HMSP -13,632,478 116,318,076,900 -0.0001172 SIDO
SIDO 640,028 15,000,000,000 4.2668533E-05 TSPC
TSPC 180,000,000,000 4,500,000,000 UNVR
UNVR 9,191,962 7,630,000,000 0.0012047132 CINT
CINT 3,300,000,000 1,000,000,000

INTP 0.375622
WTON 0.24229
AMFG 0.950197
INAI -4.44416
ASII -0.02736
FASW -0.45054
MLBI -0.01626
MYOR
HMSP 0.013644
SIDO -821.602
UNVR -0.22827
laba saham
1,145,937,000,000 3,681,231,699 311.29173432 311.29 laba 2017
1,730,256,243,000,000 8,715,466,600 198527.0924 198.52 INTP 1,859,818
6,596,000,000 434,000,000 15.198156682 15.19 WTON 340,459
40,463,141,352 633,600,000 63.862281174 63.86 AMFG 38,569
27,372 6.761264E-07 6.76 INAI 38,652
1,405,367,771,073 15,638,233,167 567.16337652 567.16 ASII 23,165,000
1,224,807 16,398,000,000 0.0005813037 581.30 FASW 743,557
480,083,209,805 2,238,750,000 21.471875185 21.47 MLBI 1,322,067
13,538,418 40,483,553,140 0.0001163914 116.39 MYOR 1,630,954
663,849 2,477,888,787 0.0000442566 4,425.60 HMSP 12,670,534
9,081,187 6,478,295,611 0.0011901949 1,190.19 SIDO 533,799
20,452,176,844 UNVR 7,004,562
2,107,000,000
22,358,699,725
1,924,088,000
116,318,076,900
15,000,000,000
4,500,000,000
7,630,000,000
1,000,000,000
24,556,507 0.0757362600470824 0.07573626
2,747,935 0.123896307590973 0.123896308
3,548,877 0.0108679449865408 0.010867945
277,405 0.139334186478254 0.139334186
156,329,000 0.148181079646131 0.14818108
3,288,317 0.226120839322973 0.226120839
1,064,905 1.24148820786831 1.241488208
7,354,346 0.221767374012591 0.221767374
34,112,985 0.371428475109991 0.371428475
2,895,865 0.184331451915058 0.148331452
5,173,388 1.35396030608955 1.353960306
Nama peruTahun Leverage (X1) Dividen Payout Ratio (X2Earning Growth (X3)
INTP 2015 0.158066618 0.350660763 -0.20915
WTON 0.968740736 0.313784461 0.407519
AMFG 0.259585284 0.101702241 -0.34374
INAI 0.377106258 0.885641537 -76.084
ASII 0.939691622 0.495368168 -0.32602
FASW 1.558508125 -12.0247072 1.280844
MLBI 1.740910396 1.459623475 -158.996
MYOR 1.183617931 0.219917165 0.669164
HMSP 0.187239279 0.99894045 -0.04288
SIDO 0.076125133 0.857044909 0.05108
UNVR 2.258498434 1.001240209 0.561358
INTP 2016 0.153484165 0.883609005 -0.125655098
WTON 0.872060551 0.31349968 0.3618804223
AMFG 0.529448798 0.133311115 -0.3107982
INAI 4.18979843 0.490065045 0.195134991
ASII 1.859977279 0.448753907 0.045569891
FASW 0.871649536 0.557360341 1.397031658
MLBI 1.77227286 1.00004292 0.494098459
MYOR 1.062552911 0.346534653 -21.51072607
HMSP 0.243840807 0.981589501 -19.3004012
SIDO 0.108680746 0.811485643 0.089575531
UNVR 2.5598688903 0.9969316 0.085449574
INTP 2017 0.175398276 1.385535014 -1.081104212
WTON 1.572104508 0.1313598759 0.191830403
AMFG 0.766140669 0.337571734 -5.752559919
INAI 3.375973757 0.4903279 -0.839836066
ASII 0.89117822 0.396663736 0.197302678
FASW 1.8499448821 0.389896028 -0.046320981
MLBI 1.357091008 0.999458029 0.257212995
MYOR 1.02816797 0.378628523 0.15018931314
HMSP 0.264652243 0.985036262 -0.007252364
SIDO 0.090588822 0.81433628 0.09974712
UNVR 2.654551524 0.996699454 0.087644195
INTP 2018 0.019601334 2.248707 -0.62298821
WTON 2.065280316 -11.464 0.80515817
AMFG 1.562531324 0.197498 -4850559579
INAI 0.361321069 -0.46978 0.044785468
ASII 1.310780064 -281.07 -6799260355
FASW 0.410703383 0.014229 0.47090768
MLBI 1.47487101 0.918631 -0.079201789
MYOR 0.000506328 -26.7997 -2.321378668
HMSP 1.47487101 -0.92259 0.064094854
SIDO 0.000506328 -0.98651 0.991958153
UNVR 1.752950397 -0.76878 0.228669372
INTP 2019 0.019601334 1.10317715
WTON 2.065280316 -0.151526718 #VALUE!
AMFG 1.562531324 0.009836066 #VALUE!
INAI 2.798980364 0.378516624 #VALUE!
ASII 0.88451674 -0.320668693 #VALUE!
FASW 1.078165083 -0.588235294 #VALUE!
MLBI 1.52786414 0.933566434 #VALUE!
MYOR 0.923033718 -2.968793666 #VALUE!
HMSP 0.426658946 -0.099322034 #VALUE!
SIDO 0.154073783 0.792936803 #VALUE!
UNVR 1.752950397 0.012425181 #VALUE!
Return On Equity(X4) Price Erning Ratio (Y)
0.182547144 18.86385913
195.27446042 41.35338346
0.100685412 8.326871003
119320.9651 4.483560279
0.000123391 18.19148638
0.012634858 0.834670947
0.648300021 34.78408416
240685.8708 22.35824506
0.323690923 42.20242799
0.19124286 18.854988
1.214822595 22.12793734
0.148068135 14.64755509
0.113057951 26.3915547
0.072360349 9.498416931
0.320560273 5.747126437
0.130816405 22.10380105
0.318160702 24.92196955
1.196784217 25.21567449
0.221647128 27.14521452
0.373437418 34.90703609
0.174236779 16.22971286
1.358486716 46.32448631
0.07573626 43.44641938
0.123896308 12.92657704
0.010867945 70.32744458
0.139334186 6.196721311
0.14818108 17.79626493
0.226120839 17.99520128
1.241488208 21.79838684
0.221767374 28.32702286
0.371428475 43.42238135
0.148331452 15.31329025
1.353960306 60.89125628
1,145,937,000,000 3,681,231,699 311.29173432
1,730,256,243,000,000 8,715,466,600 198527.0924
6,596,000,000 434,000,000 15.198156682
40,463,141,352 633,600,000 63.862281174
27,372 40,483,553,140 6.761264E-07
1,405,367,771,073 2,477,888,787 567.16337652
1,224,807 2,107,000,000 0.0005813037
480,083,209,805 22,358,699,725 21.471875185
13,538,418 -12,490,930 -1.083859889
663,849 -654,882 -1.013692543
9,081,187 -6,981,450 -1.300759441

1,145,937,000,000 236,080,261 4854.0144574 4854.014457


1,730,256,243,000,000 3,306,790,412,821 523.24339525 523.2433953
6,596,000,000 3,409,931 1934.3499912 1934.349991
40,463,141,352 303,883,931,247 0.1331532773 0.133153277
27,372 174,711 0.1566701581 0.156670158
1,405,367,771,073 4,288,337,297,565 0.327718571 0.327718571
1,224,807 1,167,536 1.0490528772 1.04952877
13,538,418 9,025,094,210,970 1.500086E-06 1.5000906
663,849 2,092,614 0.3172343299 0.31723433
9,081,187 7,383,667 1.2299020256 1.22990206

INTP 1,925 498.56 3.861120025674


WTON 450 262.00 1.717557251908
AMFG 3,430 305.00 11.24590163934
INAI 440 11.73 37.51065643649
ASII 6,920 6.58 1051.671732523
FASW 7,700 391.00 19.69309462916
MLBI 15,500 572.00 27.0979020979
HMSP 2,100 118.00 17.79661016949
SIDO 1,275 5.38 10.80508474576
UNVR 42,000 969.00 7806.691449814
3,681,231,699 1,835,305,000,000 INTP 498.55731724 498
8,715,466,600 2,285,022,038,000,000 WTON 262180.11529 2
434,000,000 -132,223,000,000 AMFG -304.6612903 305
633,600,000 7,437,452,045 INAI 11.738402849
40,438,553,140 26,621 ASII 6.583074E-07
2,477,888,787 968,833,390,696 FASW 390.99147459
2,107,000,000 1,206,059 MLBI 0.0005724058
22,358,699,725 480,083,209,805 MYOR 21.471875185
116,318,076,900 13,721,513 HMSP 0.0001179654
15,000,000,000 807,689 SIDO 5.384593E-05
7,630,000,000 7,392,837 UNVR 0.000968917

1,835,305,000,000 236,080,261 7774.0722254 7774.07225


2,285,022,038,000,000 3,306,790,412,821 691.00903073 691.0090307
-132,223,000,000 3,409,931 -38775.85793 -38775.8579
7,437,452,045 319,268,405,613 0.0232952961 0.023295296
26,621 186,763 0.1425389397 0.14253894
968,833,390,696 4,692,597,823,392 0.2064599242 0.206459924
1,206,059 1,146,007 1.0524010761 1.052401076
13,721,513 35,679,730 0.3845744629 0.384574463
807,689 3,064,707 0.263545259 0.263545259
7,392,837 7,383,667 1.0012419303 1.00124193

3.861120026
1.717557252
11.24590164
37.51065644
1051.671733
19.69309463
27.0979021
17.79661017
10.80508475
7806.69145
498.56
2.00
305.00
11.73
6.58
391.00
572.00
21.47
118.00
5.38
969.00

You might also like