Professional Documents
Culture Documents
Book128
Book128
Book128
Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP 415.00 1,183.48 0.350660763173015
SMBR 9.00 36.00 0.25
SMCB 15.00 22.85 0.656455142231947
WTON 6.26 19.95 0.313784461152882
AMFG 80.00 786.61 0.101702241263142
ARNA 5.00 9.51 0.525762355415352
TOTO 120.00 276.39 0.434169108867904
INAI 80.00 90.33 0.885641536588066
BRPT 1,459.00 2,812.00 0.518847795163585
TPIA 137.65 803.19 0.171379125736127
IMPC 20.00 158.88 0.125881168177241
CPIN 29.00 112.02 0.25888234243885
JPFA 15.00 43.92 0.341530054644809
TALF 3.00 24.91 0.120433560818948
MAIN -37.952 4,215.82 -0.00900228188110498
FASW 1,499.00 -124.66 -12.0247072035938
INKP 25.00 596.84 0.0418872729709805
ASII 177.00 357.31 0.495368167697518
AUTO 27.00 66.10 0.408472012102874
BOLT 25.01 41.68 0.600047984644914
PBRX 2.00 21.24 0.0941619585687382
SRIL 3.00 43.88 0.0683682771194166
JECC 6.00 16.42 0.365408038976857
KBLM 3.00 11.41 0.262927256792287
SCCO 225.00 772.92 0.291103865859339
INDF 338.02 168.00 2.01202380952381
MLBI 344.00 235.74 1.45923475014847
MYOR 300.00 1,364.15 0.219917164534692
ROTI -5.53 534.47 -0.0103466985986117
SKLT 6.00 29.55 0.203045685279188
GGRM 2,600.00 3,344.78 0.777330646559714
HMSP 2,225.00 2,227.36 0.998940449680339
KAEF 163.26 370.48 0.44067156121788
KLBF 19.00 42.76 0.444340505144995
MERK 3,400.00 6,363.64 0.534285408979766
SIDO 25.00 29.17 0.85704490915324
TSPC 50.00 115.99 0.431071644107251
KINO 37.00 184.12 0.200955898327178
TCID 410.00 2,707.93 0.151407163405258
UNVR 766.95 766.00 1.00124020887728
CINT 8.00 28.46 0.28109627547435
0.811485642946317
0.0419568683393471
0.197753520012656
4.76744186046512
0.996931599746887
0.258933195235629
ROE
0.148068134826736
8.30218171354523E-05
-0.0353055822802163
0.11305795079252
0.0723603492269531
0.0963792390579777
0.110616028217538
0.320560273160296
0.193158782850767
0.262882904662301
0.10266594323805
0.157191763961387
0.231688503231208
0.0420983524120157
0.157975183879044
0.318160702002907
0.0719145899807478
0.130816405300702
0.0458803529577686
0.00923176240286439
0.058365031069994
0.179293142153131
0.26241341333254
0.0662550092778843
1.13786635923177
0.119861980801122
1.19678421719633
0.221647128225886
0.244827399120719
0.0677593524924785
0.168654421868158
0.37343741834312
0.119572582104396
0.188616323675989
0.26401474586045
0.174236779271072
0.11768325188182
0.0927783401431914
0.0908836508690476
1.35848671565208
0.0617866004962779
Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP 700.00 505.22
SMBR 3.69 14.78
SMCB
WTON 12.13 38.68
AMFG 30.00 88.87
ARNA 12.00 16.46
TOTO 13.00 27.03
INAI 30.00 61.00
BRPT 24.43 76.42
TPIA 64.55 204.39
IMPC 8.00 18.05
CPIN 56.00 152.32
JPFA 50.00 87.41
TALF 3.00 15.86
MAIN -6,948.37 344.93
FASW 117.00 300.08
INKP 100.00 1,023.24
ASII 185.00 466.39
AUTO 33.00 114.41
BOLT 32.00 41.50
PBRX 2.00 19.55
SRIL 8.00 58.71
JECC 400.00 551.29
KBLM 10.00 39.30
SCCO 350.00 1,310.01 0.267173533026465
INDF 237.00 474.75
MLBI 627.00 627.34
MYOR 27.00 71.31
ROTI 5.82 28.84
SKLT 7.00 33.45
GGRM 2,600.00 4,030.66
HMSP 107.30 108.93
KAEF 17.66 58.84
KLBF 25.00 51.28
MERK 260.00 328.99
SIDO 29.00 35.59
TSPC 40.00 120.85
KINO 27.00 77.29
TCID 410 890.88
UNVR 915.00 918.03
CINT 8.00 27.66
Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 21,950 505.22 43.4464193816555
SMBR 3,800 14.78 257.104194857916
SMCB 835
WTON 500 38.68 12.9265770423992
AMFG 6,250 88.87 70.3274445819737
ARNA 342 16.46 20.7776427703524
TOTO 408 27.03 15.0943396226415
INAI 378 61.00 6.19672131147541
BRPT 2,260 76.42 29.5734101020675
TPIA 6,000 204.39 29.3556436224864
IMPC 1,090 18.05 60.387811634349
CPIN 3,000 152.32 19.6953781512605
JPFA 1,300 87.41 14.8724402242306
TALF 418 15.86 26.3556116015132
MAIN 740 344.93 2.14536282724031
FASW 5,400 300.08 17.9952012796588
INKP 5,400 1,023.24 5.27735428638443
ASII 8,300 466.39 17.7962649284933
AUTO 2,060 114.41 18.0054191067214
BOLT 985 41.50 23.7349397590361
PBRX 535 19.55 27.3657289002558
SRIL 380 58.71 6.47249190938511
JECC 4,700 551.29 8.52545847013369
KBLM 282 39.30 7.17557251908397
SCCO 9,000 1,310.01 6.87017656353768
INDF 7,625 474.75 16.0610847814639
MLBI 13,675 627.34 21.7983868396723
MYOR 2,020 71.31 28.3270228579442
ROTI 1,275 28.84 44.2094313453537
SKLT 1,100 33.45 32.8849028400598
GGRM 83,800 4,030.66 20.7906397463443
HMSP 4,730 108.93 43.4223813458184
KAEF 2,700 58.84 45.8871515975527
KLBF 1,690 51.28 32.9563182527301
MERK 8,500 328.99 25.8366515699565
SIDO 545 35.59 15.3132902500702
TSPC 1,800 120.85 14.8944973107158
KINO 2,120 77.29 27.4291628930004
TCID 179,126 890.88 201.066361350575
UNVR 55,900 918.03 60.891256277028
CINT 334 27.66 12.0751988430947
INTP 700.00
WTON 12.13
AMFG 30.00
INAI 30.00
IMPC 8.00
CPIN 56.00
ASII 185.00
FASW 117.00
PBRX 2.00
SRIL 8.00
MLBI 627.00
MYOR 27.00
GGRM 2,600.00
HMSP 107.30
SIDO 29.00
TSPC 40.00
UNVR 915.00
CINT 8.00
INTP 24,556,507
WTON 2,747,935
AMFG 3,548,877
INAI 277,405
ASII 156,329,000
FASW 3,288,317
MLBI 1,064,905
MYOR 7,354,346
HMSP 34,112,985
SIDO 2,895,865
UNVR 5,173,388
505.22
38.68
88.87 0.0704445588060647
23.7339710444674
61.00 #REF!
INTP 505.22 18.05 #REF!
WTON 38.68 152.32 #REF!
AMFG 88.87 344.93 #REF!
INAI 61.00 466.39 #REF!
ASII 466.39 300.08 #REF!
FASW 300.08 19.55 #REF!
MLBI 627.34 58.71 #REF!
MYOR 71.31 627.34 #REF!
HMSP 108.93 71.31 #REF!
SIDO 35.59 4,030.66 #REF!
UNVR 918.03 108.93 #REF!
29.00 35.59 0.814835627985389
40.00 120.85 0.330988829127017
915.00 918.03 0.9966994542662
8.00 27.66 0.289226319595083
505.22 1,051.37 -546.15
38.68 -1.08101421163058
88.87
61.00
466.39
300.08
627.34
71.31 21,950 505.22 43.4464193816555
108.93 500 38.68 12.9265770423992
35.59 6,250 88.87 70.3274445819737
918.03 378 61.00 6.19672131147541
ASII 8,300 466.39 17.7962649284933
FASW 5,400 300.08 17.9952012796588
MLBI 13,675 627.34 21.7983868396723
MYOR 2,020 71.31 28.3270228579442
HMSP 4,730 108.93 43.4223813458184
SIDO 545 35.59 15.3132902500702
UNVR 55,900 918.03 60.891256277028
929.00 -229.00 -0.327142857142857
9.80 2.33 0.192085737840066
80.00 -50.00 -1.66666666666667
55.00 -25.00 -0.833333333333333
4.00 4.00 0.5
56.00 0.00 0
175.00 10.00 0.0540540540540541
168.00 -51.00 -0.435897435897436
4.00 -2.00 -1.00
3.00 5.00 0.625
466.00 161.00 0.256778309409888
21.00 6.00 0.00230769230769231
2,600.00 0.00 0
107.70 -0.40 -0.0037278657968314
26.00 3.00 0.103448275862069
5.00 35.00 0.875
835.00 80.00 0.087431693989071
5.00 3.00 0.375
INTP 1.385535014
WTON 0.1313598759
AMFG 0.337571734
INAI 0.4903279
IMPC 0.443213296
CPIN 0.367647059
ASII 0.396663736
FASW 0.389896028
PBRX 0.10230179
SRIL 0.136262988
MLBI 0.999458029
MYOR 0.378628523
GGRM 0.645055648
HMSP 0.985036262
SIDO 0.81433628
TSPC 0.330988829
UNVR 0.996699454
CINT 0.28922632
43.44641938
12.92657704
70.32744458
6.196721311
17.79626493
17.99520128
21.79838684
28.32702286
43.42238135
15.31329025
60.89125628
Kode Perusahaan Total Utang Total Modal Leverage
INTP 4,627,488 236,080,261 0.0196013338023207
SMBR 2,064,408 3,473,671 0.594301532874011
SMCB 12,584,886 6,982,612 1.80231781459431
WTON 6,829,449,147,200 3,306,790,412,821 2.06528031553528
AMFG 5,328,124 3,409,931 1.56253132394761
TOTO 967,642,637,307 1,929,477,152,737 0.501505102527066
MYOR MYOR
ROTI ROTI
SKLT SKLT
GGRM GGRM
HMSP HMSP
KAEF KAEF
SIDO SIDO
TSPC TSPC
KINO KINO
UNVR UNVR
CINT CINT
Laba Setelah Pajak Ekuitas ROE
Kode Perusahaan Total Utang Total Modal Leverage
INTP 4,627,488 236,080,261 0.0196013338023207
SMBR 2,064,408 3,473,671 0.594301532874011
SMCB 12,584,886 6,982,612 1.80231781459431
WTON 6,829,449,147,200 3,306,790,412,821 2.06528031553528
AMFG 5,328,124 3,409,931 1.56253132394761
ARNA 622,355,306,743 1,176,781,762,600 0.528862127645451
INAI 893,625,998,063 319,268,405,613 2.79898036370754
BRPT 4,426,628 2,755,807 1.60629100659081
TPIA 1,690,219 1,760,992 0.959810720321273
IMPC 1,092,845,023,431 1,408,287,832,788 0.776009703405223
CPIN 8,281,441 21,071,600 0.393014341578238
JPFA 13,736,841 11,448,168 1.19991609137811
MAIN 2,537,250,235 2,028,641,621 1.25071388102019
FASW 5,059,395,120,910 4,692,597,823,392 1.07816508282247
INKP 4,496,373 4,005,677 1.12250014167393
ASII 165,195 186,763 0.884516740467866
AUTO 4,365,175 11,650,534 0.374675959059044
BOLT 504,884,505,918 761,027,824,707 0.663424502398954
PBRX 394,257,559 264,136,333 1.49262903184167
SRIL 966,583,064 592,668,709 1.63089943727736
JECC 756,131,725 1,132,622,125 0.667593991243991
KBLM 436,010,329,994 848,427,028,426 0.513904337539653
SCCO 1,259,634,682,555 3,141,020,945,146 0.401027151538606
MLBI 1,750,943 1,146,007 1.52786414044591
MYOR 9,137,978,611,155 9,899,940,195,318 0.923033718474041
ROTI 1,589,465,854 3,092,597,379,074 0.000513958223192935
SKLT 410,463,595,860 380,381,947,965 1.07908274316364
GGRM 2,771,516 50,930,758 0.0544173326460211
HMSP 15,223,076 35,679,730 0.426658946129917
KAEF 10,939,950,304 7,412,926,828 1.47579364505229
SIDO 472,191 3,064,707 0.154073782583457
TSPC 2,581,733,610,850 5,791,035,969,893 0.445815502489048
KINO 1,992,902,779,331 2,072,862,179,552 0.96142560706169
UNVR 12,943,202 7,383,667 1.75295039714007
CINT 131,882,380,207 389,671,404,669 0.33844510689468
Kode Perusahaan Dividen Per Share Earning Per Share Dividend Payout Ratio
INTP
SMBR
SMCB
WTON
AMFG
ARNA
INAI
BRPT 0.019601334
TPIA 2.065280316
IMPC 1.562531324
CPIN
JPFA
MAIN
FASW
INKP
ASII
AUTO
BOLT
PBRX
SRIL
JECC
KBLM
SCCO
MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
Kode Perusahaan Harga saham Earning Per Share Price Earning Ratio
INTP 1,925
SMBR 440
SMCB 1,180
WTON 450
AMFG 3,430
ARNA 436
TOTO 292
INAI 440
BRPT 1,510
TPIA 10,375
IMPC 1,050
CPIN 6,500
JPFA 1,535
TALF 272
MAIN 1,005
FASW 7,700
INKP 7,700
ASII 6,920
AUTO 1,240
BOLT 840
PBRX 510
SRIL 260
JECC 6,175
KBLM 304
SCCO 9,175
INDF 7,925
MLBI 15,500
MYOR 2,050
ROTI 1,300
SKLT 1,610
GGRM 53,000
HMSP 2,100
KAEF 1,250
KLBF 1,620
MERK 2,850
SIDO 1,275
TSPC 1,395
KINO 3,430
TCID 11,000
UNVR 42,000
CINT 302
Kode Perusahaan Laba Setelah Pajak
INTP
SMBR
SMCB
WTON
AMFG
ARNA
INAI
BRPT
TPIA
IMPC
CPIN
JPFA
MAIN
FASW
INKP
ASII
AUTO
BOLT
PBRX
SRIL
JECC
KBLM
SCCO
MYOR
ROTI
SKLT
GGRM
HMSP
KAEF
SIDO
TSPC
KINO
UNVR
CINT
Ekuitas ROE
2016 dividen laba saham dps eps
brpt 21,886,000,000 279,765,000,000
-43,434,000,000 300,125,000,000
145.92
2017 dividen laba saham dps eps 2018
brpt -11,247,000,000 45,691,000,000
dividen laba saham dps eps 2019 dividen
-47,233,000,000 88,972,000,000 ###
-80,924,000,000 73,942,000,000 -32,285,000,000
###
laba saham dps eps
###
###
###
INTP 1,183.48 1,051.37
SMBR 36.00 26.34
SMCB 22.85 -37.14
WTON 19.95 31.26
AMFG 786.61 600.10
ARNA 9.51 154.06
TOTO 276.39 16.33
INAI 90.33 112.23
BRPT 2,812.00 4,266.00
TPIA 803.19 913.00
IMPC 158.88 212.15
CPIN 112.02 23.54
JPFA 43.92 190
TALF 24.91 22.27
MAIN 4,215.82 129.44
FASW -124.66 313.98
INKP 596.84 497.82
ASII 357.31 374.37
AUTO 66.10 86.87
BOLT 41.68 46.29
PBRX 21.24 30.24
SRIL 43.88 42.90
JECC 16.42 875.81
KBLM 11.41 17.70
SCCO 772.92 1,656.22
INDF 168.00 472.02
MLBI 235.74 465.98
MYOR 1,364.15 60.6
ROTI 534.47 55.31
SKLT 29.55 29.88
GGRM 3,344.78 3470.26
HMSP 2,227.36 109.72
KAEF 370.48 17.66
KLBF 42.76 49.06
MERK 6,363.64 343.40
SIDO 29.17 32.04
TSPC 115.99 119.17
KINO 184.12 126.42
TCID 2,707.93 86.00
UNVR 766.00 837.57
CINT 28.46 19.31
-132.11 -0.12565509763452 -0.125655098 #REF! #REF! -12.56551
-9.66 -0.36674259681093 -0.366742597 -36.67426
-59.99 1.61523963381799 1.615239634 2 159.524 161.524
11.31 0.36180422264875 0.3618804223 31.26 38.28 36.18042
-186.51 -0.31079820029995 -0.3107982 -31.07982
144.55 0.93827080358302 0.938270804 93.82708
-260.06 -15.9252908756889 -15.92529088 -1592.529
21.9 0.19513499064421 0.195134991 19.5135
1,454.00 0.34083450539147 0.340834505 0 34.08345
109.81 0.12027382256298 0.120273823 12.02738
53.27 0.25109592269621 0.251095923 25.10959
-88.48 -3.75870858113849 -3.758708581 -375.8709
146.08 0.76884210526316 0.768842105 76.88421
-2.64 -0.11854512797485 -0.118545128 -11.85451
-4,086.38 -31.5696847960445 -31.5696848 -3156.968
438.64 1.39703165806739 1.397031658 139.7032
-99.02 -0.19890723554699 -0.198907236 100 -19.89072
17.06 0.04556989074979 0.045569891 4.556989
20.77 0.23909289743295 0.239092897 23.90929
4.61 0.09958954417801 0.099589544
9.00 0.29761904761905 0.297619084
-0.98 -0.02284382284382 -0.0228443823
859.39 0.98125164133773 0.981251641
6.29 0.35536723163842 0.355367232
883.30 0.53332286773496 0.533322868
304.02 0.64408287784416 0.644082878
230.24 0.49409845916134 0.494098459
-1,303.55 -21.5107260726073 -21.51072607
-479.16 -8.66317121677816 -8.633171217
0.33 0.01104417670683 0.011044177
125.48 0.03615867398985 0.036158674
-2,117.64 -19.3004010207802 -19.3004012
-352.82 -19.9784824462061 -19.97848245
6.30 0.12841418671015 0.128414187
-6,020.24 -17.5312754804892 -17.53127548
2.87 0.08957553058677 0.089575531
3.18 0.02668456826382 0.026684568
-57.70 -0.45641512418921 -0.456415124
-2,621.93 -30.4875581395349 -30.48755814
71.57 0.08544957436393 0.085449574
-9.15 -0.4738477472812 -0.473847747
Nama perusahaan Tahun Leverage (X1) Dividen Payout Ratio (X2) Earning Growth (X3)
INTP 2015 0.158066618 0.350660763 -0.20915
WTON 0.968740736 0.313784461 0.407519
AMFG 0.259585284 0.101702241 -0.34374
INAI 0.377106258 0.885641537 -76.084
IMPC 1.100010599 0.125881168 0.589879
CPIN 0.527270987 0.258882342 0.04098
ASII 0.939691622 0.495368168 -0.32602
FASW 1.558508125 -12.0247072 1.280844
PBRX 1.051551087 0.094161959 0.006413
SRIL 1.830611694 0.068368277 0.317685
MLBI 1.740910396 1.459623475 -158.996
MYOR 1.183617931 0.219917165 0.669164
GGRM 0.670847323 0.777330647 0.165808
HMSP 0.187239279 0.99894045 -0.04288
SIDO 0.076125133 0.857044909 0.05108
TSPC 0.420166838 0.431071644 -0.11001
UNVR 2.258498434 1.001240209 0.561358
CINT 0.214978751 0.28109627547435 0.13598
INTP 2016 0.153484165 0.883609005 -0.125655098
WTON 0.872060551 0.31349968 0.3618804223
AMFG 0.529448798 0.133311115 -0.3107982
INAI 4.18979843 0.490065045 0.195134991
IMPC 0.857007535 0.0188545584 0.251095923
CPIN 0.709725121 2.378929482 -3.758708581
ASII 1.859977279 0.448753907 0.045569891
FASW 0.871649536 0.557360341 1.397031658
PBRX 1.282136666 0.132275132 0.297619084
SRIL 1.860593685 0.06993007 -0.0228443823
MLBI 1.77227286 1.00004292 0.494098459
MYOR 1.062552911 0.346534653 -21.51072607
GGRM 0.591125044 0.749223401 0.036158674
HMSP 0.243840807 0.981589501 -19.3004012
SIDO 0.108680746 0.811485643 0.089575531
TSPC 0.420802399 0.041956868 0.026684568
UNVR 2.5598688903 0.9969316 0.085449574
CINT 0.223346506 0.258933195 -0.473847747
INTP 2017 0.175398276 1.385535014
WTON 1.572104508 0.1313598759
AMFG 0.766140669 0.337571734
INAI 3.375973757 0.4903279
IMPC 0.780178911 0.443213296
CPIN 0.561667598 0.367647059
ASII 0.89117822 0.396663736
FASW 1.8499448821 0.389896028
PBRX 1.441913666 0.10230179
SRIL 1.697901531 0.136262988
MLBI 1.357091008 0.999458029
MYOR 1.02816797 0.378628523
GGRM 0.582575731 0.645055648
HMSP 0.264652243 0.985036262
SIDO 0.090588822 0.81433628
TSPC 0.393328127 0.330988829
UNVR 2.654551524 0.996699454
CINT 0.246692163 0.28922632
INTP 2018 0.019601334 INTP
WTON 2.065280316 WTON
AMFG 1.562531324 AMFG
INAI 0.361321069 INAI
IMPC 1.255355729 ASII
CPIN 1.235970363 FASW
ASII 1.310780064 MLBI
FASW 0.410703383 MYOR
PBRX 0.580528137 HMSP
SRIL 0.4309613 SIDO
MLBI 1.47487101 UNVR
MYOR 0.000506328
GGRM 0.318007022
HMSP 1.47487101
SIDO 0.000506328
TSPC 0.64258265
UNVR 1.752950397
CINT 0.264237504
INTP 2019 0.019601334 INTP 0.019601334
WTON 2.065280316 WTON 2.065280316
AMFG 1.562531324 AMFG 1.562531324
INAI 2.798980364 INAI 2.798980364
IMPC 0.776009703 ASII 0.88451674
CPIN 0.393014342 FASW 1.078165083
ASII 0.88451674 MLBI 1.52786414
FASW 1.078165083 MYOR 0.923033718
PBRX 1.492629032 HMSP 0.426658946
SRIL 1.630899437 SIDO 0.154073783
MLBI 1.52786414 UNVR 1.752950397
MYOR 0.923033718
GGRM 0.054417333
HMSP 0.426658946
SIDO 0.154073783
TSPC 0.445815502
UNVR 1.752950397
CINT 0.338445107
Return On Equity(X4) Price Erning Ratio (Y)
0.182547144 18.86385913 INTP
195.27446042 41.35338346 WTON
0.100685412 8.326871003 AMFG
119320.9651 4.483560279 INAI
0.118134162 58.22004028 ASII
0.145890909 23.21014105 FASW
0.000123391 18.19148638 MLBI
0.012634858 0.834670947 MYOR
0.039940733 26.3653484 HMSP
0.201140724 8.8650866 SIDO
0.648300021 34.78408416 UNVR
240685.8708 22.35824506
0.169776085 16.44353291
0.323690923 42.20242799
0.19124286 18.854988
0.114172132 15.08750754
1.214822595 22.12793734
0.09355927 11.87631764
0.148068135 14.64755509 INTP 0.153484 0.883609 -0.125655
0.113057951 26.3915547 WTON 0.872061 0.3135 0.36188
0.072360349 9.498416931 AMFG 0.529449 0.133311 -0.310798
0.320560273 5.747126437 INAI 4.189798 0.490065 0.195135
0.102665943 4.831487155 ASII 1.859977 0.448754 0.04557
0.157191764 131.2659303 FASW 0.87165 0.55736 1.397032
0.130816405 22.10380105 MLBI 1.772273 1.000043 0.494098
0.318160702 24.92196955 MYOR 1.062553 0.346535 -21.51073
0.085365031 15.21164021 HMSP 0.243841 0.98159 -19.3004
0.179293142 5.361305361 SIDO 0.108681 0.811486 0.089576
1.196784217 25.21567449 UNVR 2.559869 0.996932 0.08545
0.221647128 27.14521452
0.168654422 18.4136059
0.373437418 34.90703609
0.174236779 16.22971286
0.117683252 16.53100613
1.358486716 46.32448631
0.0617866 16.36457794
INTP 0.175398 1.385535
WTON 1.572105 0.13136
AMFG 0.766141 0.337572
INAI 3.375974 0.490328
ASII 0.891178 0.396664
FASW 1.849945 0.389896
MLBI 1.357091 0.999458
MYOR 1.028168 0.378629
HMSP 0.264652 0.985036
SIDO 0.090589 0.814336
UNVR 2.654552 0.996699
0.019601334
2.065280316
1.562531324
0.361321069
1.310780064
0.410703383
1.47487101
0.000506328
1.47487101
0.000506328
1.752950397
0.148068 14.64756
0.113058 26.39155
0.07236 9.498417
0.32056 5.747126
0.130816 22.1038
0.318161 24.92197
1.196784 25.21567
0.221647 27.14521
0.373437 34.90704
0.174237 16.22971
1.358487 46.32449
No Kode
1 INTP
2 WTON
3 AMFG
4 TOTO
5 INAI
6 TPIA
7 TALF
8 MAIN
9 ASII
10 FASW
11 PBRX
12 SRIL
13 MLBI
14 HMSP
15 SIDO
16 MYOR
17 GGRM
18 TSPC
19 UNVR
20 CINT
Nama Perusahaan
Indocement Tunggal Prakasa Tbk
Wijaya Karya Beton Tbk
Asahimas Flat Glass Tbk
Surya Toto Indonesia Tbk
Indal Aluminium Industry Tbk
Chandra Asri Petrochemical Tbk
Tunas Alfin Tbk
Malindo Feedmill Tbk
Astra International Tbk
Fajar Surya Wisesa Tbk
Pan Brothers Tbk
Sri Rejeki Isman Tbk
Multi Bintang Indonesia Tbk
Handjaya Mandala Sampoerna Tbk
Industri Jamu & Farmasi Sido Muncul Tbk
Mayora Indah Tbk
Gudang Garam Tbk
Tempo Scan Pasific Tbk
Unilever Indonesia Tbk
Chitose Internatonal Tbk
INTP 700.00 505.22 1.385535 929.00 -700.00 INTP
WTON 12.13 38.68 0.313599 9.80 -2.75 WTON
AMFG 30.00 88.87 0.337572 80.00 3.00 AMFG
INAI 30.00 61.00 0.491803 55.00 -30.00 INAI
IMPC 8.00 18.05 0.443213 175.00 -1.90 ASII
CPIN 56.00 152.32 0.367647 168.00 8.07 FASW
MAIN -6,948.37 344.93 -20.14429 466.00 534.00 MLBI
ASII 185.00 466.39 0.396664 21.00 -575.39 MYOR
FASW 117.00 300.08 0.389896 107.70 -107.38 HMSP
PBRX 2.00 19.55 0.102302 26.00 -4,365.88 SIDO
SRIL 8.00 58.71 0.136263 835.00 -915.00 UNVR
MLBI 627.00 627.34 0.999458
MYOR 27.00 71.31 0.378629 -1,629.00 2.32714285714286 2.327142857
GGRM 2,600.00 4,030.66 0.645056 -12.55 4.56363636363636 4.563636364
HMSP 107.30 108.93 0.985036 -77.00 -25.6666666666667 -25.66666667
SIDO 29.00 35.59 0.814836 -85.00 2.83333333333333 2.833333333
TSPC 40.00 120.85 0.330989 -176.90 93.1052631578947 93.10526316
UNVR 915.00 918.03 0.996699 -159.93 -19.817843866171 -19.81784387
CINT 8.00 27.66 0.289226 68.00 0.127340823970037 0.127340824
-596.39 1.03649698465389 1.036496985
-215.08 2.00298007077668
-4,391.88 1.00595527133132
INTP -1,750.00 1.91256830601093
WTON dividen eps dpr 2018 eps 17
AMFG 700.00 311.29 2.248707 311.29 505.22 -193.93 -0.6229882104
INAI -2,275.84 198.52 -11.46403 198.52 38.68 159.84 0.8051581705
ASII 3.00 15.19 0.197498 15.19 88.87 -73.68 -4.8505595787
FASW -30.00 63.86 -0.469778 63.86 61.00 2.86 0.0447854682
MLBI -1,900.03 6.76 -281.0695 6.76 466.39 -459.63 -67.99260355
MYOR 8.07 567.16 0.014229 567.16 300.08 267.08 0.4709076804
HMSP 534.00 581.30 0.918631 581.30 627.34 -46.04 -0.0792017891
SIDO -575.39 21.47 -26.79972 21.47 71.31 -49.84 -2.3213786679
UNVR -107.38 116.39 -0.922588 116.39 108.93 7.45999999999999 0.0640948535
-4,365.88 4,425.60 -0.986506 4,425.60 35.59 4,390.01 0.9919581526
-915.00 1,190.19 -0.768785 1,190.19 918.03 272.16 0.2286693721
-0.62298821
0.80515817
-4850559579
INTP 700.00 18,800 26.85714 26.85714 0.044785468
WTON -2,275.84 380 -0.166971 -0.16697 -6799260355
AMFG 3.00 3,800 1266.667 1266.667 0.47090768
INAI -30.00 440 -14.66667 -14.6667 -0.079201789
ASII -1,900.03 8,400 -4.420983 -4.42098 -2.321378668
FASW 8.07 7,800 966.5428 966.5428 0.064094854
MLBI 534.00 16,000 29.96255 29.96225 0.991958153
HMSP -107.38 3,870 -36.04023 -36.0402 0.228669372
SIDO -4,365.88 850 -0.194692 -19469
UNVR -915.00 46,800 -51.14754 -51.1475
dividen saham
INTP -2,576,862,000,000 3,681,231,699 -699.99994858 550.00
WTON -240,413,755,000,000 8,715,466,600 -27584.725642 -39.70
AMFG -13,020,000 434,000,000 -0.03 3.00
4.44
INAI -19,008,000,000 633,600,000 -30 -2.11
IMPC -38,668,000,000 15,638,233,167 -230.00
CPIN -918,288 16,398,000,000 534.00
MAIN -49,252,500 2,238,750,000 -63.74
ASII -7,692 40,483,553,140 -1.900031E-07 -1.90003085287489E-07 -11.72
FASW 200,000 2,477,888,787 8.0713873E-05 4.27
PBRX -931,955 6,478,295,611 12.04
SRIL -12,076,869 20,452,176,844
MLBI 1,125,138 2,107,000,000 0.000534
MYOR -12,865,125,000 22,358,699,725 -0.5753968325
GGRM -5,002,629 1,924,088,000
HMSP -12,490,930 116,318,076,900 -0.000107386 -2,576,862,000,000
SIDO -654,882 15,000,000,000 -0.0000436588 -240,413,755,000,000
TSPC -180,000,000,000 4,500,000,000 -13,020,000
UNVR -6,981,450 7,630,000,000 -0.000915 -19,008,000,000
CINT -8,000,000,000 1,000,000,000 -7,692
200,000
dps 2019 eps dpr 1,125,138
550.00 498.56 1.103177150193 311.29 187 0.3756218
-39.70 262.00 -0.151526717557 198.52 63 0.2422901
3.00 305.00 0.009836065574 15.19 290 0.9501967
4.44 11.73 0.378516624041 63.86 -52 -4.44416
-2.11 6.58 -0.320668693009 6.76 -0.18 -0.027356
-230.00 391.00 -0.588235294118 567.16 -176.16 -0.450537
534.00 572.00 0.933566433566 581.30 -9.30 -0.016259
-63.74 21.47 -2.96879366558 21.47 0 0
-11.72 118.00 -0.099322033898 116.39 1.61 0.0136441
4.27 5.38 0.792936802974 4,425.60 -4,420.22 -821.6022
12.04 969.00 0.012425180599 1,190.19 -221.19 -0.228266
INTP 0.375622
WTON 0.24229
AMFG 0.950197
INAI -4.44416
ASII -0.02736
FASW -0.45054
MLBI -0.01626
MYOR
HMSP 0.013644
SIDO -821.602
UNVR -0.22827
laba saham
1,145,937,000,000 3,681,231,699 311.29173432 311.29 laba 2017
1,730,256,243,000,000 8,715,466,600 198527.0924 198.52 INTP 1,859,818
6,596,000,000 434,000,000 15.198156682 15.19 WTON 340,459
40,463,141,352 633,600,000 63.862281174 63.86 AMFG 38,569
27,372 6.761264E-07 6.76 INAI 38,652
1,405,367,771,073 15,638,233,167 567.16337652 567.16 ASII 23,165,000
1,224,807 16,398,000,000 0.0005813037 581.30 FASW 743,557
480,083,209,805 2,238,750,000 21.471875185 21.47 MLBI 1,322,067
13,538,418 40,483,553,140 0.0001163914 116.39 MYOR 1,630,954
663,849 2,477,888,787 0.0000442566 4,425.60 HMSP 12,670,534
9,081,187 6,478,295,611 0.0011901949 1,190.19 SIDO 533,799
20,452,176,844 UNVR 7,004,562
2,107,000,000
22,358,699,725
1,924,088,000
116,318,076,900
15,000,000,000
4,500,000,000
7,630,000,000
1,000,000,000
24,556,507 0.0757362600470824 0.07573626
2,747,935 0.123896307590973 0.123896308
3,548,877 0.0108679449865408 0.010867945
277,405 0.139334186478254 0.139334186
156,329,000 0.148181079646131 0.14818108
3,288,317 0.226120839322973 0.226120839
1,064,905 1.24148820786831 1.241488208
7,354,346 0.221767374012591 0.221767374
34,112,985 0.371428475109991 0.371428475
2,895,865 0.184331451915058 0.148331452
5,173,388 1.35396030608955 1.353960306
Nama peruTahun Leverage (X1) Dividen Payout Ratio (X2Earning Growth (X3)
INTP 2015 0.158066618 0.350660763 -0.20915
WTON 0.968740736 0.313784461 0.407519
AMFG 0.259585284 0.101702241 -0.34374
INAI 0.377106258 0.885641537 -76.084
ASII 0.939691622 0.495368168 -0.32602
FASW 1.558508125 -12.0247072 1.280844
MLBI 1.740910396 1.459623475 -158.996
MYOR 1.183617931 0.219917165 0.669164
HMSP 0.187239279 0.99894045 -0.04288
SIDO 0.076125133 0.857044909 0.05108
UNVR 2.258498434 1.001240209 0.561358
INTP 2016 0.153484165 0.883609005 -0.125655098
WTON 0.872060551 0.31349968 0.3618804223
AMFG 0.529448798 0.133311115 -0.3107982
INAI 4.18979843 0.490065045 0.195134991
ASII 1.859977279 0.448753907 0.045569891
FASW 0.871649536 0.557360341 1.397031658
MLBI 1.77227286 1.00004292 0.494098459
MYOR 1.062552911 0.346534653 -21.51072607
HMSP 0.243840807 0.981589501 -19.3004012
SIDO 0.108680746 0.811485643 0.089575531
UNVR 2.5598688903 0.9969316 0.085449574
INTP 2017 0.175398276 1.385535014 -1.081104212
WTON 1.572104508 0.1313598759 0.191830403
AMFG 0.766140669 0.337571734 -5.752559919
INAI 3.375973757 0.4903279 -0.839836066
ASII 0.89117822 0.396663736 0.197302678
FASW 1.8499448821 0.389896028 -0.046320981
MLBI 1.357091008 0.999458029 0.257212995
MYOR 1.02816797 0.378628523 0.15018931314
HMSP 0.264652243 0.985036262 -0.007252364
SIDO 0.090588822 0.81433628 0.09974712
UNVR 2.654551524 0.996699454 0.087644195
INTP 2018 0.019601334 2.248707 -0.62298821
WTON 2.065280316 -11.464 0.80515817
AMFG 1.562531324 0.197498 -4850559579
INAI 0.361321069 -0.46978 0.044785468
ASII 1.310780064 -281.07 -6799260355
FASW 0.410703383 0.014229 0.47090768
MLBI 1.47487101 0.918631 -0.079201789
MYOR 0.000506328 -26.7997 -2.321378668
HMSP 1.47487101 -0.92259 0.064094854
SIDO 0.000506328 -0.98651 0.991958153
UNVR 1.752950397 -0.76878 0.228669372
INTP 2019 0.019601334 1.10317715
WTON 2.065280316 -0.151526718 #VALUE!
AMFG 1.562531324 0.009836066 #VALUE!
INAI 2.798980364 0.378516624 #VALUE!
ASII 0.88451674 -0.320668693 #VALUE!
FASW 1.078165083 -0.588235294 #VALUE!
MLBI 1.52786414 0.933566434 #VALUE!
MYOR 0.923033718 -2.968793666 #VALUE!
HMSP 0.426658946 -0.099322034 #VALUE!
SIDO 0.154073783 0.792936803 #VALUE!
UNVR 1.752950397 0.012425181 #VALUE!
Return On Equity(X4) Price Erning Ratio (Y)
0.182547144 18.86385913
195.27446042 41.35338346
0.100685412 8.326871003
119320.9651 4.483560279
0.000123391 18.19148638
0.012634858 0.834670947
0.648300021 34.78408416
240685.8708 22.35824506
0.323690923 42.20242799
0.19124286 18.854988
1.214822595 22.12793734
0.148068135 14.64755509
0.113057951 26.3915547
0.072360349 9.498416931
0.320560273 5.747126437
0.130816405 22.10380105
0.318160702 24.92196955
1.196784217 25.21567449
0.221647128 27.14521452
0.373437418 34.90703609
0.174236779 16.22971286
1.358486716 46.32448631
0.07573626 43.44641938
0.123896308 12.92657704
0.010867945 70.32744458
0.139334186 6.196721311
0.14818108 17.79626493
0.226120839 17.99520128
1.241488208 21.79838684
0.221767374 28.32702286
0.371428475 43.42238135
0.148331452 15.31329025
1.353960306 60.89125628
1,145,937,000,000 3,681,231,699 311.29173432
1,730,256,243,000,000 8,715,466,600 198527.0924
6,596,000,000 434,000,000 15.198156682
40,463,141,352 633,600,000 63.862281174
27,372 40,483,553,140 6.761264E-07
1,405,367,771,073 2,477,888,787 567.16337652
1,224,807 2,107,000,000 0.0005813037
480,083,209,805 22,358,699,725 21.471875185
13,538,418 -12,490,930 -1.083859889
663,849 -654,882 -1.013692543
9,081,187 -6,981,450 -1.300759441
3.861120026
1.717557252
11.24590164
37.51065644
1051.671733
19.69309463
27.0979021
17.79661017
10.80508475
7806.69145
498.56
2.00
305.00
11.73
6.58
391.00
572.00
21.47
118.00
5.38
969.00