LF Strongmin Nm-Z13221a-01

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

NORTH MINING S.A.C.

FINAL INVOICE DATE OF INVOICE: 30/11/2021

SUPPLIER STRONGMIN S.A.C.


RUC 20602235689
PRODUCT Zinc Concentrates DELIVERY PLACE CALLAO
ORIGIN Peru LOT # NM Z13221A-01
CONTRACT NM.ZN 132/21 - A

GWMT 78.370
TARE WEIGHT 0.000
NWMT 78.370
H2O 12.603%
DMT 68.493
FRANCHISE 0.50%
NDMT 68.151

ASSAY PRICE Q/P PRICE DATE


ZN (%) 51.010 3,290.500 US$ / MT 10/11/2021
AG (Oz/MT) 2.3470 24.8850 US$ / Oz 10/11/2021
AS (%) 0.240
SB (%) 0.020
FE (%) 6.250
SiO2 (%) 5.390
MN (%) 0.360
CD (%) 0.320
HG (ppm) 8.000
S (%) 29.870

PAYABLES:

Zn 85.00 % (MD) 8.00 UNID $1,415.244

Ag 65.00 % (DP) 3.50 Oz/tm $0.000

Total Payables: $1,415.244

DEDUCTIONS:
Treatment Charge DAP Callao $300.000
Assay Determination $3.913

Above US$ each


Scalator ( 3,290.500 - 2,600.000 ) x $ 0.18 / 1.00 $124.290

Penalties Above US$ each


As ( 0.24 - 0.20 ) x $ 4.00 / 0.10 $1.600
Sb ( 0.02 - 0.20 ) x $ 4.00 / 0.10 $0.000
Fe ( 6.25 - 5.00 ) x $ 5.00 / 1.00 $6.250
SiO2 ( 5.39 - 2.00 ) x $ 3.50 / 1.00 $11.865
Mn ( 0.36 0.30 ) x $ 3.50 / 0.10 $2.100
Cd ( 0.32 0.20 ) x $ 4.00 / 0.10 $4.800
Hg ( 8.00 20.00 ) x $ 5.00 / 10 $0.000
H2O ( 12.60 - 10.00 ) x $ 3.00 / 1.00 $7.809
Below
S ( 29.87 - 20.00 ) x $ 5.00 / 1.00 $0.000
ZN ( 51.01 - 50.00 ) x $ 5.00 / 1.00 $0.000

Total Deductions: $462.627

VALUE PER DNMT: $952.617

TOTAL VALUE MATERIAL 68.151 NDMT x US$ 952.617 NDMT 64,921.80

IGV 18% 11,685.92


TOTAL VALUE + IGV 76,607.72

PROVISIONAL PAYMENT US$ 79,776.92

CREDIT NOTE -US$ 3,169.20

PAYMENT BREAKDOWN:
US$ 76,607.72
Provisional Payment -US$ 73,016.16
TOTAL POR PAGAR US$ 3,591.56

ELABORADO POR: REVISADO POR: APROBADO POR:

JORGE LEZMA

You might also like