Const. of Covered Court

Support for Local Moral Governance
Contract ID
Contract Name Construction of Covered Court
Contract Location
Project Appropriation 3,500,000.00
BILL OF QUANTITIES
ITEM NO. DESCRIPTION UNIT QTY. ADJUSTED UNIT COST
PART I FACILITIES FOR THE ENGINEER

A.1.1(8) Field Office for the Engineer (Rental Basis) days 173.00 In words: Pesos
Two Hundred Twenty Three Pesos and

36/100
In figures: Php
223.36
PARTII OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard each 2.00 In words: Pesos
Seven Thousand Seven Hundred Ninety

Eight Pesos and 84/100
In figures: Php
7,798.84
B.7 (1) Occupational Safety & Health Program days 173.00 In words: Pesos
Seventy Six Pesos and 32/100
In figures: Php
76.32
B.9 Mobilization/ Demobilization days 2.00 In words: Pesos
Thirty Two Thousand Two Hundred Pesos

and 00/100
In figures: Php
32,200.00
PART III EARTHWORKS
803(1)a Structure Excavation (Common Soil) cu.m 54.00 In words: Pesos
One Thousand One Hundred Forty Nine

Pesos and 66/100
In figures: Php
1,149.66
804(1) a Embankment from Structure Excavation cu.m 41.00 In words: Pesos
One Hundred Ninety Seven Pesos and

92/100
In figures: Php
197.92
804(1) b Embankment from Borrow by Equipment cu.m 52.50 In words: Pesos
One Thousand One Hundred Twenty Nine

Pesos and 76/100
In figures: Php
1,129.76
804 (4) Gravel Bedding cu.m 6.00 In words: Pesos
One Thousand Seven Hundred Thirty Eight

Pesos and 80/100
One Thousand Seven Hundred Thirty Eight
Pesos and 80/100
In figures: Php
1,738.80
PART IV PLAIN AND REINFORCED CONCRETE WORKS
900 (1) c1 Structural Concrete Class A, 28 days cu.m 80.00 In words: Pesos
Six Thousand Five Hundred Nineteen

Pesos and 70/100
In figures: Php
6,519.70
902 (1) a Reinforcing Steel (Deformed), Grade 40 kg. 2,079.00 In words: Pesos
Ninety Pesos and 21/100
In figures: Php
90.21
903 (2) Formworks and Falseworks (for one-storey building) sq.m 300.00 In words: Pesos
Six Hundred Fifty Nine Pesos and 85/100
In figures: Php
659.85
PART V FINISHING AND OTHER CIVIL WORKS
1000 (1) Soil Poisoning L 12.00 In words: Pesos
Four Hundred Seventy Four Pesos and

95/100
In figures: Php
474.95
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26 (Ridge/Hip Roll) l.m 33.00 In words: Pesos
Eight Hundred Twenty Nine Pesos and

05/100
In figures: Php
829.05
1014( 1) b1 Prepainted Metal Sheet, Rib Type above 0.427mm,long span sq.m. 670.00 In words: Pesos
One Thousand Two Hundred Eighty Two

Pesos and 21/100
In figures: Php
1,282.21
1027 (1) Cement Plaster Finish sq.m. 60.00 In words: Pesos
Three Hundred Fifty Six Pesos and 35/100
In figures: Php
356.35
1032 (1) a Painting Work (Masonry Painting) sq.m. 60.00 In words: Pesos
Three Hundred Nineteen Pesos and 92/100
In figures: Php
319.92
1032 (1) c Painting Work (Metal Painting) sq.m. 100.00 In words: Pesos
Three Hundred Twenty Six Pesos and

62/100
Three Hundred Twenty Six Pesos and
62/100
In figures: Php
326.62
1046(2) a1 100mm CHB Non-load Bearing (including reinforcement steel) sq.m 60.00 In words: Pesos
Fifty Seven Pesos and 81/100
In figures: Php
57.81
1047 (2) b Structural Steel Roof Truss kg 6,090.00 In words: Pesos
One Hundred Twenty Four Pesos and

59/100
In figures: Php
124.59
1047 (2) c Structural Steel Purlins kg 3,250.00 In words: Pesos
One Hundred Twenty Four Pesos and

41/100
In figures: Php
124.41
1047 (3) a Metal Structure Accessories (Anchor Bolts) pc 72.00 In words: Pesos
Five Hundred Thirteen Pesos and 52/100
In figures: Php
513.52
1047 (3) b Metal Structure Accessories (Sag rods) pc 106.00 In words: Pesos
Two Hundred Ninety Eight Pesos and

75/100
In figures: Php
298.75
1047 (3) c Metal Structure Accessories (Turnbuckle) pc 40.00 In words: Pesos
Five Hundred Thirty Pesos and 98/100
In figures: Php
530.98
1047 (4) Metal Structure Accessories (Cross Bracing) pc 120.00 In words: Pesos
Four Hundred Twenty Seven Pesos and

51/100
In figures: Php
427.51
1047 (5) Metal Structure Accessories (Steel plates) kg 271.00 In words: Pesos
One Hundred Thirty Seven Pesos and

58/100
In figures: Php
137.58
In words: Pesos
Three Million Four Hundred Eighty Nine Thousand Two
Eight Pesos
GRAND TOTAL In figures: Php
3,4
GRAND TOTAL
3,4
TOTAL COST
In figures: Php
38,641.28
In figures: Php
15,597.68
In figures: Php
13,203.36
In figures: Php
64,400.00
In figures: Php
62,081.64
In figures: Php
8,114.72
In figures: Php
59,312.40
In figures: Php
10,432.80
10,432.80
In figures: Php
521,576.00
In figures: Php
187,546.59
In figures: Php
197,955.00
In figures: Php
5,699.40
In figures: Php
27,358.65
In figures: Php
859,080.70
In figures: Php
21,381.00
In figures: Php
19,195.20
In figures: Php
32,662.00
32,662.00
In figures: Php
3,468.60
In figures: Php
758,753.10
In figures: Php
404,332.50
In figures: Php
36,973.44
In figures: Php
31,667.50
In figures: Php
21,239.20
In figures: Php
51,301.20
In figures: Php
37,284.18
ty Nine Thousand Two Hundred Fifty

Eight Pesos and 14/100
3,489,258.14
3,489,258.14
ITEM NO. DESCRIPTION
A.1.1(8) Field Office for the Engineer (Rental Basis)

B.5 Project Billboard / Signboard
B.7 (1) Occupational Safety & Health Program
B.9 Mobilization/ Demobilization
803(1)a Structure Excavation (Common Soil)
804(1) a Embankment from Structure Excavation
804(1) b Embankment from Borrow by Equipment
804 (4) Gravel Bedding
900 (1) c1 Structural Concrete Class A, 28 days
902 (1) a Reinforcing Steel (Deformed), Grade 40
903 (2) Formworks and Falseworks (for one-storey building)
1000 (1) Soil Poisoning
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26 (Ridge/Hip Roll)
1014( 1) b1 Prepainted Metal Sheet, Rib Type above 0.427mm,long span
1027 (1) Cement Plaster Finish
1032 (1) a Painting Work (Masonry Painting)
1032 (1) c Painting Work (Metal Painting)
1046(2) a1 100mm CHB Non-load Bearing (including reinforcement steel)
1047 (2) b Structural Steel Roof Truss
1047 (2) c Structural Steel Purlins
1047 (3) a Metal Structure Accessories (Anchor Bolts)
1047 (3) b Metal Structure Accessories (Sag rods)
1047 (3) c Metal Structure Accessories (Turnbuckle)
1047 (4) Metal Structure Accessories (Cross Bracing)
1047 (5) Metal Structure Accessories (Steel plates)
TOTAL AMOUNT
AMOUNT WEIGHT 173 CD
1st QUARTER 2nd QUARTER
4 8 12 16 20 24 28 32 36 40 44 48 52 56 60 64
38,641.28 1.11 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
15,597.68 0.45 0.45
13,203.36 0.38 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
64,400.00 1.85 0.92
62,081.64 1.78 0.89
8,114.72 0.23 0.23
59,312.40 1.70 1.70
10,432.80 0.30 0.15
521,576.00 14.95 1.87 1.87 1.87 1.87
187,546.59 5.37 0.77 0.77 0.77
197,955.00 5.67 0.63 0.63 0.63 0.63 0.63
5,699.40 0.16 0.08
27,358.65 0.78
859,080.70 24.62
21,381.00 0.61
19,195.20 0.55
32,662.00 0.94 0.47
3,468.60 0.10
758,753.10 21.75 7.25
404,332.50 11.59
36,973.44 1.06 0.53 0.53
31,667.50 0.91
21,239.20 0.61
51,301.20 1.47
37,284.18 1.07 0.53 0.53
P 3,489,258.14 100.00
Accomplishment (%) 13.73

Accomplishment (in Cash) 478,947.68
Commulative Accomplishment (%) 13.73
Cummulative Accomplishment (in Cash) 478,947.68
2nd QUARTER 3rd QUARTER 4th QUARTER
68 72 76 80 84 88 92 96 100 104 108 112 116 120 124 128 132 136 140 144 148 152 156 160
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.89
0.15
1.87 1.87 1.87 1.87
0.77 0.77 0.77 0.77
0.63 0.63 0.63
0.08
0.78
4.10 4.10 4.10 4.10 4.10 4.10
0.47
0.10
7.25 7.25
5.79 5.79
0.91
0.61
1.47
41.81 31.34 13.1

1,459,027.39 1,093,531.50 457,751.5
55.54 86.88 100.0
1,937,975.07 3,031,506.57 3,489,258.1
h QUARTER
164 168 172 173
0.03 0.03 0.03 0.03 1.11 0.00
0.45 0.00
0.01 0.01 0.01 0.01 0.38 0.00
0.92 1.85 0.00
1.78 0.00
0.23 0.00
1.70 0.00 43.25
0.30 0.00
14.95 0.00
5.37 0.00
0.63 5.67 0.00
0.16 0.00
0.78 0.00
24.62 0.00
0.61 0.61 0.00
0.55 0.55 0.00
0.94 0.00
0.10 0.00
21.75 0.00
11.59 0.00
1.06 0.00
0.91 0.00
0.61 0.00
1.47 0.00
1.07 0.00
13.12
457,751.57
100.00
3,489,258.14
Support for Local Moral Governance
Contract ID
Contract Name Construction of Covered Court
Contract Location
Project Appropriation 3,500,000.00
SUMMARY SHEET (MATERIALS, MANPOWER & EQUIPMENT)

Description Unit Price per Unit
MATERIALS
tarpaulin(billboard/signboard) 2,000.00 pc
Hard Hat 200.00 pcs
Rubber Boots 150.00 pairs
Hand Gloves 100.00 pairs
Medicinal Kit 2,000.00 set
Earthfill Material 300.00 Cu.m
Portland Cement 250.00 bags
Sand 500.00 cu.m.
Gravel 1,000.00 cu.m.
Rebars 65.00 kgs
Tie Wire #16 60.00 kgs
Form Lumber 20.00 bdft
Plywood 600.00 pc
Assorted CW Nails 90.00 kgs
Soil Poisoning 250.00 liter
Fabricated Metal Roofing Accessory, Gauge 26 (Ridge/Hip Roll) 500.00 m
Blind rivets 1.00 pc
Prepainted metal sheets , above 0.427mm rib type long span 800.00 sq.m
J bolt with washers 2.00 pc
Concrete Neutralizer 500.00 gal
Concrete Sealer/Primer 600.00 gal
Patching Compound 500.00 gal
Semi Gloss Latex- 2 coats 550.00 gal
red oxide primer 650.00 gal
flat wall enamel 590.00 gal
paint thinner 450.00 gal
100mm CHB non load bearing 9.00 pc
Structural Steel Truss 80.00 kg
Acetylene 65.00 kg
Oxygen 50.00 kg
Welding Rod 110.00 kg
Structural Steel Purlins 80.00 kg
Anchor Bolts 350.00 pc
Sagrods w/ nuts & bolts 200.00 pc
Turnbuckle 200.00 pc
Cross Bracing 300.00 pc
Metal Steel Plate 80.00 kg
LABOR Rate
Foreman 600.00 day
Skilled Worker 450.00 day
Unskilled Worker 375.00 day
EQUIPMENT Rental
Backhoe 22,000.00 day
6W Dumptruck 8,000.00 day
one bagger mixer 700.00 day
Concrete Vibrator 700.00 day
Bar Cutter 300.00 day
Bar Bender 300.00 day
Welding Machine 700.00 day
Cutting Outfit 1,000.00 day
Truck Mounted Crane (20-25m) 12,000.00 day
1 Truck Mounted Crane (20-25m) #DIV/0! day 12,000.00

Item # Description Qty Unit Unit Price
PART B OTHER GENERAL REQUIREMENTS
A.1.1(8) Field Office for the Engineer (Rental Basis) 173.00 days
A. Direct Cost
B. Indirect Cost
1. OCM
2. VAT + Witholding Tax [(12% of Item A+Item B-1, B-2 & B-3)]
Unit Cost
Sub Total
Amount
P 30,000.00
P 8,640.00
P 4,500.00
P 4,140.00
P 38,640.00
P 223.36
P 38,641.28
B.5 Project Billboard / Signboard 2.00 each
a. MATERIALS
2"x2"x12' Coco Lumber 24 bdft 20.00
2"x3"x12' Coco Lumber 80 bdft 20.00
C.W. nails 2 kg 90.00
plywood 4'x8'x 1/4" 6 pc 600.00
tarpaulin(billboard/signboard) 2 pc 2,000.00
b. LABOR
1 Foreman 1 day 600.00
2 Skilled Laborer 1 day 450.00
2 Helper 1 day 375.00
A. Direct Cost
1. Total Material and Labor Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
480.00
1,600.00
180.00
3,600.00
4,000.00
P 9,860.00
600.00
900.00
750.00
P 2,250.00
P 12,110.00
P 12,110.00
P 3,487.68
P 1,816.50
P 1,671.18
P 15,597.68
P 7,798.84
P 15,597.68
Item # Description Qty Unit
B.7 (1) Occupational Safety & Health Program 173.00 days
a. MATERIALS
Hard Hat 15 pcs
Rubber Boots 15 pairs
Hand Gloves 30 pairs
Medicinal Kit 1 set
A. Direct Cost
1. Total Material Cost
B. Indirect Cost
1. OCM
Unit Price Amount
200.00 3,000.00
150.00 2,250.00
100.00 3,000.00
2,000.00 2,000.00
P 10,250.00
P 10,250.00
P 10,250.00
P 2,952.00
P 1,537.50
P 1,414.50
P 13,202.00
Unit Cost P 76.32
Sub Total P 13,203.36
B.9 Mobilization/ Demobilization 2.00 days
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
P 50,000.00
P 14,400.00
P 7,500.00
P 6,900.00
P 64,400.00
P 32,200.00
P 64,400.00
B.13 Additional Geotechnical Investigation 1.00 lumpsum
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
P 25,000.00
P 7,200.00
P 3,750.00
P 3,450.00
P 32,200.00
P 32,200.00
P 32,200.00
PART C EARTHWORKS
801 (1) Removal of Structures and Obstruction 1.00 lumpsum
a. MATERIALS
b. LABOR
1 foreman 1 days 600.00
4 helper 1 days 375.00
c. EQUIPMENT
1 Backhoe w/ Breaker 1 days 20,000.00
1 10W Dumptruck 1 days 10,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
- 1446.23
P -
600.00
1,500.00
P 2,100.00
P 20,000.00
P 10,000.00
P 30,000.00
P 32,100.00
P 32,100.00
P 9,244.80
P 4,815.00
P 4,429.80
P 41,344.80
P 41,344.80
P 41,344.80
PART C EARTHWORKS
803(1)a Structure Excavation (Common Soil) 54.00 cu.m
a. MATERIALS
b. LABOR
c. EQUIPMENT
1 Backhoe 2 days 22,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
1,200.00 0.3375
3,000.00
P 4,200.00
P 44,000.00
P 44,000.00
P 48,200.00
P 48,200.00
P 13,881.60
P 7,230.00
P 6,651.60
P 62,081.60
P 1,149.66
P 62,081.64
PART C EARTHWORKS
804(1) a Embankment from Structure Excavation 41.00 cu.m
a. MATERIALS
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
P -
0.25625
1,800.00
4,500.00
P 6,300.00
P -
P 6,300.00
P 6,300.00
P 1,814.40
P 945.00
P 869.40
P 8,114.40
P 197.92
P 8,114.72
PART C EARTHWORKS
804(1) b Embankment from Borrow by Equipment 52.50 cu.m
a. MATERIALS
Earthfill Material 52.50 Cu.m 300.00
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
15,750.00
P 15,750.00
0.32813
1,800.00
4,500.00
P 6,300.00
P 24,000.00
P 24,000.00
P 46,050.00
P 46,050.00
P 13,262.40
P 6,907.50
P 6,354.90
P 59,312.40
P 1,129.76
P 59,312.40
PART D SUBBASE & BASE COURSE
804 (4) Gravel Bedding 6.00 cu.m
a. MATERIALS
Gravel Fill 6.0 cu.m 1,000.00
b. LABOR
1 Foreman 1 days 600.00
4 Helper 1 days 375.00
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
0.04
6,000.00 4.69E-05
P 6,000.00
600.00
1,500.00
P 2,100.00
P -
P 8,100.00
P 8,100.00
P 2,332.80
P 1,215.00
P 1,117.80
P 10,432.80
P 1,738.80
P 10,432.80
PART F BRIDGE CONSTRUCTION
900 (1) c1 Structural Concrete Class A, 28 days 80.00 cu.m
a. MATERIALS
Portland Cement 987.00 bags 250.00
Sand 40.00 cu.m. 500.00
Gravel 80.00 cu.m. 1,000.00
b. LABOR
3 Skilled Laborer 12 days 450.00
c. EQUIPMENT
1 Concrete Vibrator 12 day 700.00
1 One Bagger Mixer 12 day 700.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
246,750.00
20,000.00
80,000.00 7.20
P 346,750.00 6.8 cubic m per day (4 hrs) bagger mixer
3.72 cu.m per hour transit
7,200.00
16,200.00
18,000.00
P 41,400.00
8,400.00
8,400.00
P 16,800.00
P 404,950.00
P 404,950.00
P 116,625.60
P 60,742.50
P 55,883.10
P 521,575.60
P 6,519.70
P 521,576.00
902 (1) a Reinforcing Steel (Deformed), Grade 40 2,079.00 kg.
a. MATERIALS
Rebars 2079.00 kgs 65.00
Tie Wire #16 32.00 kgs 60.00
b. LABOR
c. EQUIPMENT
1 Bar Cutter 3 days 300.00
1 Bar Bender 3 days 300.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
135,135.00
1,920.00
P 137,055.00
6.50
1,800.00 129.094 kg per hour
2,700.00
2,250.00
P 6,750.00 8.05
900.00
900.00
P 1,800.00
P 145,605.00
P 145,605.00
P 41,934.24
P 21,840.75
P 20,093.49
P 187,539.24
P 90.21
P 187,546.59
903 (2) Formworks and Falseworks (for one-storey building) 300.00 sq.m
a. MATERIALS
Form Lumber 2121.00 bdft 20.00
Plywood 101.00 pc 600.00
Assorted CW Nails 213.00 kgs 90.00
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
42,420.00 17.5
60,600.00 0.4
19,170.00 26.79
P 122,190.00 4.5 sq.m per hour
8,400.00
12,600.00
10,500.00
P 31,500.00
P -
P 153,690.00
P 153,690.00
P 44,262.72
P 23,053.50
P 21,209.22
P 197,952.72
P 659.85
P 197,955.00
VOL.III-PART C FINISHINGS & OTHER CIVIL WORKS
1000 (1) Soil Poisoning 12.00 L
a. MATERIALS
Soil Poisoning 12 liter
b LABOR
1 Foreman 1 day
1 Skilled laborer 1 day
1 Helper 1 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
250.00 3,000.00 12.5011883

P 3,000.00
600.00 600.00 0.12

450.00 450.00
375.00 375.00
P 1,425.00
P -
P 4,425.00
P 4,425.00
P 1,274.40
P 663.75
P 610.65
P 5,699.40
Unit Cost P 474.95
PART C FINISHINGS & OTHER CIVIL WORKS
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26 (Ridge/Hip Roll) 33.00 l.m
a. MATERIALS
Fabricated Metal Roofing Accessory, Gauge 26 (Ridge/Hip Roll) 35 m 500.00
Blind rivets 627 pc 1.00
3% consumables
b LABOR
2 Skilled laborer 1 day 450.00
c EQUIPMENT
1 minor tools 1 day 500.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
17,325.00
627.00
539.00
P 18,491.00
600.00
900.00
750.00
P 2,250.00
500.00
P 500.00
P 21,241.00
P 21,241.00
P 6,117.41
P 3,186.15
P 2,931.26
P 27,358.41
P 829.05
P 27,358.65
1014( 1) b1 Prepainted Metal Sheet, Rib Type above 0.427mm,long span 670.00 sq.m.
a. MATERIALS
Prepainted metal sheets , above 0.427mm rib type long span 704 sq.m 800.00
J bolt with washers 6700 pc 2.00
3% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
562,800.00
13,400.00
17,286.00
P 593,486.00
12,600.00
18,900.00
31,500.00
P 63,000.00
10,500.00
P 10,500.00
P 666,986.00
P 666,986.00
P 192,091.97
P 100,047.90
P 92,044.07
P 859,077.97
P 1,282.21
P 859,080.70
1027 (1) Cement Plaster Finish 60.00 sq.m.
a. MATERIALS
portland cement 18 bag 250.00
washed sand 2 cu.m. 500.00
b LABOR
c EQUIPMENT
1 One bagger mixer 3 day 700.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
4,500.00
1,000.00
P 5,500.00 6.9
0.45013
1,800.00 0.024998
2,700.00
4,500.00
P 9,000.00
2,100.00
P 2,100.00
P 16,600.00
P 16,600.00
P 4,780.80
P 2,490.00
P 2,290.80
P 21,380.80
P 356.35
P 21,381.00
1032 (1) a Painting Work (Masonry Painting) 60.00 sq.m.
a. MATERIALS
Concrete Neutralizer 2.00 gal 500.00
Concrete Sealer/Primer 3.00 gal 600.00
Patching Compound 3.00 gal 500.00
Semi Gloss Latex- 2 coats 5.00 gal 550.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
1,000.00
1,800.00
1,500.00
2,750.00
353.00
P 7,403.00
2,400.00
3,600.00
1,500.00
P 7,500.00
P -
P -
P 14,903.00
P 14,903.00
P 4,292.06
P 2,235.45
P 2,056.61
P 19,195.06
P 319.92
P 19,195.20
1032 (1) c Painting Work (Metal Painting) 100.00 sq.m.
a. MATERIALS
red oxide primer 4.00 gal 650.00
flat wall enamel 10.00 gal 590.00
paint thinner 7.00 gal 450.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
2,600.00
5,900.00
3,150.00
583.00
P 12,233.00
4,200.00
6,300.00
2,625.00
P 13,125.00
P -
P -
P 25,358.00
P 25,358.00
P 7,303.10
P 3,803.70
P 3,499.40
P 32,661.10
P 326.62
P 32,662.00
1046(2) a1 100mm CHB Non-load Bearing (including reinforcement steel) 60.00 sq.m
a. MATERIALS
100mm CHB non load bearing 780 pc
portland cement 32 bag
washed sand 3 cu.m
rebars 159 kg
#16 GI Tie Wire 25 kg
b LABOR
1 Foreman 2 day
3 Helper 2 day
c EQUIPMENT
1 one bagger mixer 2 day
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
9.00 7,020.00 12.5011883

250.00 8,000.00 1.52699876
500.00 1,500.00 0.08555946
65.00 10,335.00 2.93259816
60.00 1,500.00 0.02540641
P 28,355.00
600.00 1,200.00 3.9

450.00 1,800.00
375.00 2,250.00
P 5,250.00
700.00 1,400.00
P 1,400.00
P 35,005.00
P 35,005.00
P 10,081.44
P 5,250.75
P 4,830.69
P 45,086.44
Unit Cost P 57.81
1047 (2) b Structural Steel Roof Truss 6,090.00 kg
a. MATERIALS
Structural Steel Truss 6,090.00 kg 80.00
Acetylene 67.00 kg 65.00
Oxygen 134.00 kg 50.00
Welding Rod 122.00 kg 110.00
3% consumables
b LABOR
c EQUIPMENT
1 Welding Machine 7 day 700.00
1 Cutting Outfit 3 day 700.00
1 Truck Mounted Crane (20-25m) 2 day 12,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
487,200.00
4,355.00
6,700.00
13,420.00
15,351.00
P 527,026.00
5,400.00
12,150.00
13,500.00
P 31,050.00
4,900.00
2,100.00
24,000.00
P 31,000.00
P 589,076.00
P 589,076.00
P 169,653.89
P 88,361.40
P 81,292.49
P 758,729.89
P 124.59
P 758,753.10
1047 (2) c Structural Steel Purlins 3,250.00 kg
a. MATERIALS
Structural Steel Purlins 3,412.50 kg 80.00
Welding Rod 65.00 kg 110
3% consumables
b LABOR
c EQUIPMENT
2 Welding Machine 4 day 700.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
273,000.00
7,150.00
8,405.00
P 288,555.00
3,000.00
6,750.00
7,500.00
P 17,250.00
5,600.00
2,500.00
P 8,100.00
P 313,905.00
P 313,905.00
P 90,404.64
P 47,085.75
P 43,318.89
P 404,309.64
P 124.41
P 404,332.50
1047 (3) a Metal Structure Accessories (Anchor Bolts) 72.00 pc
a. MATERIALS
Anchor Bolts 72.00 pc 350.00
3% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
25,200.00
756.00
P 25,956.00
600.00
900.00
750.00
P 2,250.00
500.00
P 500.00
P 28,706.00
P 28,706.00
P 8,267.33
P 4,305.90
P 3,961.43
P 36,973.33
P 513.52
P 36,973.44
1047 (3) b Metal Structure Accessories (Sag rods) 106.00 pc
a. MATERIALS
Sagrods w/ nuts & bolts 106.00 pc 200.00
3% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
21,200.00
636.00
P 21,836.00
600.00
900.00 50
750.00
P 2,250.00
500.00
P 500.00
P 24,586.00
P 24,586.00
P 7,080.77
P 3,687.90
P 3,392.87
P 31,666.77
P 298.75
P 31,667.50
1047 (3) c Metal Structure Accessories (Turnbuckle) 40.00 pc
a. MATERIALS
Turnbuckle 40.00 pc 200.00
3% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
8,000.00
240.00
P 8,240.00
1,800.00
2,700.00
2,250.00
P 6,750.00
1,500.00
P 1,500.00
P 16,490.00
P 16,490.00
P 4,749.12
P 2,473.50
P 2,275.62
P 21,239.12
P 530.98
P 21,239.20
1047 (4) Metal Structure Accessories (Cross Bracing) 120.00 pc
a. MATERIALS
Cross Bracing 120.00 pc 300.00
3% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
36,000.00
1,080.00
P 37,080.00
600.00
900.00
750.00
P 2,250.00
500.00
P 500.00
P 39,830.00
P 39,830.00
P 11,471.04
P 5,974.50
P 5,496.54
P 51,301.04
P 427.51
P 51,301.20
1047 (5) Metal Structure Accessories (Steel plates) 271.00 kg
a. MATERIALS
Metal Steel Plate 284.55 kg 80.00
3% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
22,764.00
683.00
P 23,447.00
1,200.00
1,800.00
1,500.00
P 4,500.00
1,000.00
P 1,000.00
P 28,947.00
P 28,947.00
P 8,336.74
P 4,342.05
P 3,994.69
P 37,283.74
P 137.58
P 37,284.18
1032 Painting Varnishing and Other Related Works 30.17 Sq.m.
a. MATERIALS
Reflectorized Paint 4.00 gal 1,500.00
Concrete Epoxy Primer White 2.00 gal 1,300.00
Epoxy Primer Gray 4.00 gal 1,300.00
Enamel Paint 4.00 gal 1,000.00
consumables 1.00 lot 500.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
6,000.00
2,600.00
5,200.00
4,000.00
500.00
P 18,300.00
2,400.00
3,600.00
1,500.00
P 7,500.00
P -
P -
P 25,800.00
P 25,800.00
P 7,430.40
P 3,870.00
P 3,560.40
P 33,230.40
P 1,101.44
P 33,230.44
1047 (10) Metal Structures and Accessories 1.00 Lot
a. MATERIALS
Metal Structures and Accessories 1.00 Lot 75,000.00
Acetylene
Oxygen
Welding Rod
b LABOR
c EQUIPMENT
1 Welding Machine 5 day 1,000.00
1 Cutting Outfit 5 day 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
75,000.00
P 75,000.00
3,000.00
4,500.00
3,750.00
P 11,250.00
5,000.00
5,000.00
P 10,000.00
P 96,250.00
P 96,250.00
P 27,720.00
P 14,437.50
P 13,282.50
P 123,970.00
P 123,970.00
P 123,970.00
SPL Basketball Board/Glass and Accessories 2.00 Units
a. MATERIALS
Basketball Board/Glass and Accessories 2.00 Units 10,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
20,000.00
P 20,000.00
1,200.00
900.00
750.00
P 2,850.00
P -
P 22,850.00
P 22,850.00
P 6,580.80
P 3,427.50
P 3,153.30
P 29,430.80
P 29,430.80
P 29,430.80
1001 (9) Storm Drainage & Downspout Lumpsum Ls
a. MATERIALS
Storm Drainage & Downspout materials 1.00 lumpsum 80,000.00
b LABOR
c EQUIPMENT
1 Minor tools 3 day 500.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
80,000.00
P 80,000.00
1,800.00
1,350.00
2,250.00
P 5,400.00
1,500.00
P 1,500.00
P 86,900.00
P 86,900.00
P 25,027.20
P 13,035.00
P 11,992.20
P 111,927.20
P 111,927.20
P 111,927.20
0 Plumbing Fixtures Lumpsum Ls
a. MATERIALS
Plumbing Fixtures & Accessories 1.00 lumpsum 50,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
50,000.00
P 50,000.00
1,800.00
1,350.00
2,250.00
P 5,400.00
1,500.00
P 1,500.00
P 56,900.00
P 56,900.00
P 16,387.20
P 8,535.00
P 7,852.20
P 73,287.20
P 73,287.20
P 73,287.20
1002 (27) Plumbing Works Lumpsum Ls
a. MATERIALS
Plumbing Works 1.00 lumpsum 50,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
50,000.00
P 50,000.00
1,800.00
1,350.00
2,250.00
P 5,400.00
1,500.00
P 1,500.00
P 56,900.00
P 56,900.00
P 16,387.20
P 8,535.00
P 7,852.20
P 73,287.20
P 73,287.20
P 73,287.20
PART C FINISHING
1003 (1) a1 Ceiling, (4.5mm, Fiber Cement Board on Metal Frame) 129.60 sq.m.
a. MATERIALS
Double Metal furring 3/4"x2"x0.5mmx 5m 147 pc 150.00
Carrying channel 1/2"x2 1/2"x 0.5mmx 5m 47 pc 180.00
Wall angle 1"x1"x0.5mmx 3m 31 pc 100.00
Fiber Cement board 4.5mm 48 pc 600.00
Suspension rod hanger w/ spring 130 pc 75.00
Channel Clip 778 pc 20.00
rivets 1815 pc 2.00
1" metal screw 519 pc 2.00
b LABOR
c EQUIPMENT
1 minor tools 7 days 500.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
22,050.00
8,460.00
3,100.00
28,800.00
9,750.00
15,560.00
3,630.00
1,038.00
P 92,388.00
4,200.00
6,300.00
10,500.00
P 21,000.00
P 3,500.00
P 3,500.00
P 116,888.00
P 116,888.00
P 33,663.74
P 17,533.20
P 16,130.54
P 150,551.74
P 1,161.67
P 170,765.49
PART C FINISHING
1005 (1) Residential Casement (Steel) 3.66 sq.m.
a. MATERIALS
Steel Casement 4 sq.m 3,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
10,980.00
P 10,980.00
600.00
450.00
750.00
P 1,800.00
P 500.00
P 500.00
P 13,280.00
P 13,280.00
P 3,824.64
P 1,992.00
P 1,832.64
P 17,104.64
P 4,673.40
P 17,104.64
1010 (4) Wooden Doors and Windows Lumpsum Ls
a. MATERIALS
Wooden Doors and Windows 1.00 lumpsum
b LABOR
1 Foreman 3 day
1 Helper 3 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
25,000.00 25,000.00 12.5011883

P 25,000.00
600.00 1,800.00 0.01 aprrox. 40% materials= installation

450.00 1,350.00
375.00 1,125.00
P 4,275.00
P -
P 29,275.00
P 29,275.00
P 8,431.20
P 4,391.25
P 4,039.95
P 37,706.20
Unit Cost P 37,706.20
PART C FINISHING
1016 (1) a Waterproofing, (Cement Base) 56.40 sq.m.
a. MATERIALS
Waterproofing Membrane 46 liters 850.00
Portland Cement 2 bags 250.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
39,100.00
500.00
1,980.00 0.8
P 41,580.00
3,600.00 2.5
5,400.00
4,500.00
P 13,500.00
P 3,000.00
P 3,000.00
P 58,080.00
P 58,080.00
P 16,727.04
P 8,712.00
P 8,015.04
P 74,807.04
P 1,326.37
P 61,013.02
PART C FINISHING
1018 (1) Glazed Tiles and Trims 30.98 sq.m.
a. MATERIALS
Ceramic Glazed Tiles 33 sq.m 750.00
Sand 1 cu.m 500.00
Tile Grout 4 bags 250.00
Tile Adhesive 25 kg 5 bags 250.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
24,750.00
2,750.00
500.00
1,000.00
1,250.00
P 30,250.00
1,800.00
1,350.00
1,125.00
P 4,275.00
P 2,000.00
P 2,000.00
P 36,525.00
P 36,525.00
P 10,519.20
P 5,478.75
P 5,040.45
P 47,044.20
P 1,518.54
P 50,111.82
PART C FINISHING
1018 (2) Unglazed Tiles 10.80 sq.m.
a. MATERIALS
Ceramic Unglazed Tiles 12 sq.m 750.00
Sand 1 cu.m 500.00
Tile Grout 2 bags 250.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
9,000.00
1,000.00
500.00
500.00
P 11,000.00
600.00
450.00
375.00
P 1,425.00
P 500.00
P 500.00
P 12,925.00
P 12,925.00
P 3,722.40
P 1,938.75
P 1,783.65
P 16,647.40
P 1,541.43
P 18,497.16
1021 (1) a Plain Cement Floor Finish 468.05 sq.m.
a. MATERIALS
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
21,750.00
P 21,750.00 6.9
0.45013
2,400.00 0.024998 0.185
3,600.00
3,000.00
P 9,000.00
P -
P 30,750.00
P 30,750.00
P 8,856.00
P 4,612.50
P 4,243.50
P 39,606.00
P 84.62
P 39,606.39
1032 (1) b Painting Works, Woods 129.60 sq.m.
a. MATERIALS
Glazing Putty 7.00 gal 500.00
Flat wall Enamel 6.00 gal 600.00
Enamel Quick Dry 6.00 gal 500.00
Paint Thinner 9.00 gal 550.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
3,500.00
3,600.00
3,000.00
4,950.00
753.00
P 15,803.00
5,400.00
8,100.00
3,375.00
P 16,875.00
P -
P -
P 32,678.00
P 32,678.00
P 9,411.26
P 4,901.70
P 4,509.56
P 42,089.26
P 324.77
P 42,090.19
1046(2) a2 CHB Non Load Bearing (Including Reinforcing Steel), 150mm 61.20 sq.m.
a. MATERIALS
150mm CHB non load bearing 796 pc
portland cement 37 bag
washed sand 4 cu.m
rebars 162 kg
#16 GI Tie Wire 25 kg
b LABOR
1 Foreman 2 day
3 Helper 2 day
c EQUIPMENT
1 one bagger mixer 2 day
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
15.00 11,940.00 12.5011883

250.00 9,250.00 1.52699876
500.00 2,000.00 0.08555946
60.00 9,720.00 2.93259816
60.00 1,500.00 0.02540641
P 34,410.00
600.00 1,200.00 3.98

450.00 1,800.00
375.00 2,250.00
P 5,250.00
1,000.00 2,000.00
P 2,000.00
P 41,660.00
P 41,660.00
P 11,998.08
P 6,249.00
P 5,749.08
P 53,658.08
Unit Cost P 67.41
1047 (1) Structural Steel Lumpsum Ls
a. MATERIALS
Structural Steel Truss 1.00 lumpsum 250,000.00
Acetylene
Oxygen
Welding Rod
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
250,000.00
P 250,000.00
16,800.00
37,800.00
42,000.00
P 96,600.00
28,000.00
28,000.00
P 56,000.00
P 402,600.00
P 402,600.00
P 115,948.80
P 60,390.00
P 55,558.80
P 518,548.80
P 518,548.80
P 518,548.80
1051 (6) Railing Lumpsum Ls
a. MATERIALS
Railing 1.00 lumpsum 50,000.00
Acetylene
Oxygen
Welding Rod
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
50,000.00
P 50,000.00
4,200.00
9,450.00
10,500.00
P 24,150.00
7,000.00
7,000.00
P 14,000.00
P 88,150.00
P 88,150.00
P 25,387.20
P 13,222.50
P 12,164.70
P 113,537.20
P 113,537.20
P 113,537.20
1100 (10) Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) Lumpsum Ls
a. MATERIALS
Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) 1.00 lumpsum 100,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
100,000.00
P 100,000.00
3,000.00
2,250.00
3,750.00
P 9,000.00
2,500.00
P 2,500.00
P 111,500.00
P 111,500.00
P 32,112.00
P 16,725.00
P 15,387.00
P 143,612.00
P 143,612.00
P 143,612.00
1101 (33) Wires and Wiring Devices Lumpsum Ls
a. MATERIALS
wires and wiring devices 1.00 lumpsum 80,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
80,000.00
P 80,000.00
2,400.00
1,800.00
3,000.00
P 7,200.00
2,000.00
P 2,000.00
P 89,200.00
P 89,200.00
P 25,689.60
P 13,380.00
P 12,309.60
P 114,889.60
P 114,889.60
P 114,889.60
1102 (1) Panelboard with Main & Branch Breakers Lumpsum Ls
a. MATERIALS
Panelboard with Main & Branch Breakers 1.00 lumpsum 20,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
20,000.00
P 20,000.00
600.00
450.00
375.00
P 1,425.00
500.00
P 500.00
P 21,925.00
P 21,925.00
P 6,314.40
P 3,288.75
P 3,025.65
P 28,239.40
P 28,239.40
P 28,239.40
1103 (1) Lighting Fixtures and Lamps Lumpsum Ls
a. MATERIALS
Lighting Fixtures and Lamps 1.00 lumpsum 100,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
100,000.00
P 100,000.00
3,000.00
2,250.00
3,750.00
P 9,000.00
2,500.00
P 2,500.00
P 111,500.00
P 111,500.00
P 32,112.00
P 16,725.00
P 15,387.00
P 143,612.00
P 143,612.00
P 143,612.00
1003 (17) Carpentry and Joinery Works 1.00 lumpsum
a. MATERIALS
Capentry and Joinery materials 1.00 lumpsum
b LABOR
1 Foreman 10 day
1 Helper 10 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
50,000.00 50,000.00 12.5011883

P 50,000.00

450.00 4,500.00
375.00 3,750.00
P 14,250.00
P -
P 64,250.00
P 64,250.00
P 18,504.00
P 9,637.50
P 8,866.50
P 82,754.00
1007 (1) b Aluminum Framed Glass Door, Swing Type 9.45 sq.m.
a. MATERIALS
Pre fabricated door 9.45 sq.m
b LABOR
1 Foreman 5 day
2 Helper 5 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
2,700.00 25,515.00 12.5011883

P 25,515.00

450.00 4,500.00
375.00 3,750.00
P 11,250.00
P -
P 36,765.00
P 36,765.00
P 10,588.32
P 5,514.75
P 5,073.57
P 47,353.32
1008 (1) c Aluminum Glass Window, Awning Type 15.02 sq.m.
a. MATERIALS
Aluminum Glass Window, Awning Type 15.02 sq.m
b LABOR
1 Foreman 7 day
2 Helper 7 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
2,500.00 37,550.00 12.5011883

P 37,550.00

450.00 6,300.00
375.00 5,250.00
P 15,750.00
P -
P 53,300.00
P 53,300.00
P 15,350.40
P 7,995.00
P 7,355.40
P 68,650.40
1008 (1) d Aluminum Glass Window, Fixed Type 6.80 sq.m.
a. MATERIALS
Aluminum Glass Window, Fixed Type 6.80 sq.m
b LABOR
1 Foreman 3 day
2 Helper 3 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
2,500.00 17,000.00 12.5011883

P 17,000.00

450.00 2,700.00
375.00 2,250.00
P 6,750.00
P -
P 23,750.00
P 23,750.00
P 6,840.00
P 3,562.50
P 3,277.50
P 30,590.00
1010 (1) Frame, Jambs, Sills, Head, Transoms & Mullions 4.00 set
a. MATERIALS
Frame, Jambs, Sills, Head, Transoms & Mullions 4.00 set
b LABOR
1 Foreman 3 day
1 Helper 3 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
2,800.00 11,200.00 12.5011883

P 11,200.00

450.00 1,350.00
375.00 1,125.00
P 4,275.00
P -
P 15,475.00
P 15,475.00
P 4,456.80
P 2,321.25
P 2,135.55
P 19,931.80
1010 (2) a Doors, Flush 1.02 sq.m
a. MATERIALS
Doors, Flush 1.02 sq.m
b LABOR
1 Foreman 1 day
1 Helper 1 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
2,500.00 2,550.00 12.5011883

P 2,550.00
600.00 600.00 0.0102 aprrox. 40% materials= installation

450.00 450.00
375.00 375.00
P 1,425.00
P -
P 3,975.00
P 3,975.00
P 1,144.80
P 596.25
P 548.55
P 5,119.80
1010 (2) b Doors, Wood Panel 4.83 sq.m
a. MATERIALS
Doors, Wood Panel 4.83 sq.m
b LABOR
1 Foreman 2 day
1 Helper 2 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
3,500.00 16,905.00 12.5011883

P 16,905.00

450.00 900.00
375.00 750.00
P 2,850.00
P -
P 19,755.00
P 19,755.00
P 5,689.44
P 2,963.25
P 2,726.19
P 25,444.44
1010 (2) c Doors, Glass Panel 7.31 sq.m
a. MATERIALS
Doors, Glass Panel 7.31 sq.m
b LABOR
1 Foreman 2 day
1 Helper 2 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
4,000.00 29,240.00 12.5011883

P 29,240.00

450.00 900.00
375.00 750.00
P 2,850.00
P -
P 32,090.00
P 32,090.00
P 9,241.92
P 4,813.50
P 4,428.42
P 41,331.92
1043 (1) PVC Doors and Frames 10.50 sq.m
a. MATERIALS
PVC Doors & Frames 10.50 sq.m
b LABOR
1 Foreman 4 day
2 Helper 4 day
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
2,000.00 21,000.00 12.5011883

P 21,000.00

450.00 3,600.00
375.00 3,000.00
P 9,000.00
P -
P 30,000.00
P 30,000.00
P 8,640.00
P 4,500.00
P 4,140.00
P 38,640.00
1038 (1) Reflective Insulation 229.13 sq.m.
a. MATERIALS
reflective insulation 229 sq.m 120.00
consumable materials 5%
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
27,495.60
1,374.78
P 28,870.38 6.9
0.45013
3,600.00 0.024998
2,700.00
4,500.00
P 10,800.00
3,000.00
P 3,000.00
P 42,670.38
P 42,670.38
P 12,289.07
P 6,400.56
P 5,888.51
P 54,959.45
P 239.87
P 54,961.41
1039 (1) Aluminum Cladding 24.18 sq.m.
a. MATERIALS
Aluminum Cladding & Accessories 24.18 sq.m 1,200.00
consumable materials 5%
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
29,016.00
1,450.80
P 30,466.80 6.9
0.45013
1,200.00 0.024998
900.00
1,500.00
P 3,600.00
1,000.00
P 1,000.00
P 35,066.80
P 35,066.80
P 10,099.24
P 5,260.02
P 4,839.22
P 45,166.04
P 1,867.91
P 45,166.06
1013 (2) a1 Fabricaetd Metal Roofing Accessory, gauge 26,Ridge/Hip rolls 22.46 ln.m.
a. MATERIALS
Fabricaetd Metal Roofing Accessory, gauge 26,Ridge/Hip rolls 22.46 ln.m. 175.00
Blind Rivets 427 pc 2.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
3,930.50
854.00
240.00
P 5,024.50
600.00
450.00
375.00
P 1,425.00
500.00
P 500.00
P 6,949.50
P 6,949.50
P 2,001.46
P 1,042.43
P 959.03
P 8,950.96
P 398.53
P 8,950.98
1013 (2) a2 Fabricaetd Metal Roofing Accessory, gauge 26,Flashings 31.60 ln.m.
a. MATERIALS
Fabricaetd Metal Roofing Accessory, gauge 26,Flashings 31.60 ln.m. 175.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
5,530.00
1,202.00
337.00
P 7,069.00
600.00
450.00
375.00
P 1,425.00
500.00
P 500.00
P 8,994.00
P 8,994.00
P 2,590.27
P 1,349.10
P 1,241.17
P 11,584.27
P 366.60
P 11,584.56
1013 (2) b1 Fabricaetd Metal Roofing Accessory, gauge 24,Gutters 11.80 ln.m.
a. MATERIALS
Fabricaetd Metal Roofing Accessory, gauge 26,Ridge/Hip rolls 11.80 ln.m. 140.00
12"x1" Plain GI Straps 36 pc 30.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
1,652.00
1,080.00
378.00
156.00
P 3,266.00
600.00
450.00
375.00
P 1,425.00
500.00
P 500.00
P 5,191.00
P 5,191.00
P 1,495.01
P 778.65
P 716.36
P 6,686.01
P 566.62
P 6,686.12
1001 (5) b Catch Basin, CHB 5.00 each
a. MATERIALS
Ready mix Concrete 0.35 cu.m 6,000.00
Masonry 43.15 sq.m 450.00
Plaster Finish 4.00 sq.m 130.00
Catch basin Rebar 8.80 kg 50.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
2,100.00
19,417.50
520.00
440.00
P 22,477.50
1,200.00
900.00
750.00
P 2,850.00
1,000.00
P 1,000.00
P 26,327.50
P 26,327.50
P 7,582.32
P 3,949.13
P 3,633.20
P 33,909.82
P 6,781.97
P 33,909.85
1001 (8) Sewer Line Works 1.00 lumpsum
a. MATERIALS
Sewer Line Fittings & accessories 1.00 lumpsum 150000
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
150,000.00
P 150,000.00
3,600.00
5,400.00
9,000.00
P 18,000.00
P -
P 168,000.00
P 168,000.00
P 48,384.00
P 25,200.00
P 23,184.00
P 216,384.00
P 216,384.00
P 216,384.00
1001 (11) Septic Vault, Concrete/ CHB 1.00 lumpsum
a. MATERIALS
Ready mix Concrete 14.00 cu.m 6,000.00
Cement Based Water Proofing 170.00 sq.m 50.00
Masonry 12.50 sq.m 450.00
Plaster Finish 0.80 sq.m 130.00
Rebar 580.00 kg 50.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
84,000.00
8,500.00
5,625.00
104.00
29,000.00
P 127,229.00
1,800.00
5,400.00
6,750.00
P 13,950.00
P -
P 141,179.00
P 141,179.00
P 40,659.55
P 21,176.85
P 19,482.70
P 181,838.55
P 181,838.56
P 181,838.56
1002 (24) Cold Water Lines 1.00 lumpsum
a. MATERIALS
Cold Water Lines 1.00 lumpsum 40,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
40,000.00
P 40,000.00
1,800.00
2,700.00
4,500.00
P 9,000.00
P -
P 49,000.00
P 49,000.00
P 14,112.00
P 7,350.00
P 6,762.00
P 63,112.00
P 63,112.00
P 63,112.00
1109 (1) Grounding System 1.00 lumpsum
a. MATERIALS
Grounding System 1.00 lumpsum 25,000.00
b LABOR
c EQUIPMENT
1 Minor Tools 1 day 500.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
25,000.00
P 25,000.00
1,200.00
900.00
1,500.00
P 3,600.00
500.00
P 500.00
P 29,100.00
P 29,100.00
P 8,380.80
P 4,365.00
P 4,015.80
P 37,480.80
P 37,480.80
P 37,480.80
1111 (8) 2 Spool Insulator Wire Rack 2.00 set
a. MATERIALS
Spool Insulator 2.00 set 4,500.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
9,000.00
P 9,000.00
600.00
450.00
750.00
P 1,800.00
500.00
P 500.00
P 11,300.00
P 11,300.00
P 3,254.40
P 1,695.00
P 1,559.40
P 14,554.40
P 7,277.20
P 14,554.40
1200 (2) c Oscillating, Ceiling Fan 6.00 set
a. MATERIALS
Oscillating Ceiling Fan 6.00 set 2,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
12,000.00
P 12,000.00
600.00
450.00
375.00
P 1,425.00
500.00
P 500.00
P 13,925.00
P 13,925.00
P 4,010.40
P 2,088.75
P 1,921.65
P 17,935.40
P 2,989.24
P 17,935.44
1200 (5) a Exhaust Fan, Ceiling Cassette 1.00 set
a. MATERIALS
Exhaust Fan, Ceiling Cassette 1.00 set 5,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
5,000.00
P 5,000.00
600.00
450.00
375.00
P 1,425.00
500.00
P 500.00
P 6,925.00
P 6,925.00
P 1,994.40
P 1,038.75
P 955.65
P 8,919.40
P 8,919.40
P 8,919.40
1208 (1) Fire Alarm System 1.00 lumpsum
a. MATERIALS
Fire Alarm System 1.00 lumpsum 25,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
25,000.00
P 25,000.00
2,400.00
1,800.00
1,500.00
P 5,700.00
2,000.00
P 2,000.00
P 32,700.00
P 32,700.00
P 9,417.60
P 4,905.00
P 4,512.60
P 42,117.60
P 42,117.60
P 42,117.60
1200 (13) a Airconditioning, Package/Split type 1.00 lumpsum
a. MATERIALS
Airconditioning, Package/Split type 1.00 lumpsum
b LABOR
1 Foreman 1 day
1 Helper 1 day
c EQUIPMENT
1 Minor Tools 1 day
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Price Amount
40,000.00 40,000.00
P 40,000.00
600.00 600.00
450.00 450.00
375.00 375.00
P 1,425.00
500.00 500.00
P 500.00
P 41,925.00
P 41,925.00
P 12,074.40
P 6,288.75
P 5,785.65
P 53,999.40
PART A FACILITIES FOR THE ENGINEER
A.1.1(7) Provision of Combined Field Office and Laboratory Building 2.90 month
for the Engineer (Rental Basis)
a. MATERIALS
Field Office 2.90 months 23,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
66,700.00
P 66,700.00
P 66,700.00
P 66,700.00
P 19,209.60
P 10,005.00
P 9,204.60
P 85,909.60
P 29,624.00
P 85,909.60
B.8(1) Traffic Management 2.90 month
Traffic Management 2.90 months 30,000.00
A. Direct Cost
1. Total Material Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
87,000.00
P 87,000.00
P 87,000.00
P 87,000.00
P 25,056.00
P 13,050.00
P 12,006.00
P 112,056.00
P 38,640.00
P 112,056.00
B.16 Recognition Plate/Project Marker 1.00 lumpsum

A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
P 30,000.00
P 8,640.00
P 4,500.00
P 4,140.00
P 38,640.00
P 38,640.00
P 38,640.00
PART C EARTHWORKS
100 (1) Clearing & Grubbing 0.56 Ha.
a. MATERIALS
b. LABOR
c. EQUIPMENT
1 Bulldozer 1 days 22,000.00
1 Payloader 1 days 22,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
600.00
1,500.00
P 2,100.00
P 22,000.00
P 22,000.00
P 20,000.00
P 64,000.00
P 66,100.00
P 66,100.00
P 19,036.80
P 9,915.00
P 9,121.80
P 85,136.80
P 152,030.00
P 85,136.80
PART C EARTHWORKS
102 (2) Surplus Common Excavation 6048.43 Cu. m
a. MATERIALS
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
6,000.00 9.45067
15,000.00
P 21,000.00
P 220,000.00
P 400,000.00
P 620,000.00
P 641,000.00
P 641,000.00
P 184,608.00
P 96,150.00
P 88,458.00
P 825,608.00
P 136.50
P 825,610.70
PART C EARTHWORKS
104 (1) a Embankment From Roadway Excavation, Common Soil 5508.00 Cu. m
a. MATERIALS
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
8.60625
5,400.00
13,500.00
P 18,900.00
P 198,000.00
P 198,000.00
P 360,000.00
P 756,000.00
P 774,900.00
P 774,900.00
P 223,171.20
P 116,235.00
P 106,936.20
P 998,071.20
P 181.21
P 998,104.68
PART C EARTHWORKS
105 (1) a Subgrade Preparation – Common Materials 3977.50 Sq. m
a. LABOR
b. EQUIPMENT
1 Road Grader 6 days 22,000.00
3 Vibratory Roller 6 days 10,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
3,600.00 14.28
2,700.00
9,000.00
P 15,300.00 6.62917
132,000.00
180,000.00
P 312,000.00
P 327,300.00
P 327,300.00
P 94,262.40
P 49,095.00
P 45,167.40
P 421,562.40
P 105.99
P 421,575.23
PART D SUBBASE & BASE COURSE
200 (1) Aggregate Subbase Course 1,464.00 Cu. m
a. MATERIALS
Item 200 1464.0 Cu. m 600.00
b. LABOR
1 Skilled Laborers 9 days 450.00
c. EQUIPMENT
1 Road Grader 9 days 22,000.00
3 Vibratory Roller 9 days 10,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
7320.00
878,400.00 9.15
P 878,400.00
5,400.00
4,050.00
13,500.00
P 22,950.00
198,000.00
270,000.00
P 468,000.00
P 1,369,350.00
P 1,369,350.00
P 394,372.80
P 205,402.50
P 188,970.30
P 1,763,722.80
P 1,204.73
P 1,763,724.72
PART E SURFACE COURSES
311 (1) b1 Portland Cement Concrete Pavement (Unreinforced), 3,978.00 Sq. m
0.20 mm thick, 14 days
a. MATERIALS
Sand 398.00 cu.m. 400.00
Gravel 796.00 cu.m. 900.00
Reinforcing Steel Bar 1272.00 kg 60.00
Curing Compound 1223.00 liter 80.00
Asphalt Sealant 688.00 liter 50.00
Concrete Saw 2.00 pc 10,000.00
Tie Wire #16 25.00 kgs 60.00
Formworks 1.00 lumpsum 130,000.00
b. LABOR
8 Laborers 30 days 375.00
c.EQUIPMENT
1 Concrete Cutter 10 day 500.00
1 Bar Cutter 10 day 500.00
1 Concrete Screeder 10 day 500.00
4 transit mixer 10 day 20,000.00
1 batching plant 10 day 25,000.00
3 water truck 10 day 5,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
795.60
1,971,580.00 7582.068
159,200.00 9.8070878
716,400.00
76,320.00
97,840.00
34,400.00
20,000.00
1,500.00
130,000.00
P 3,207,240.00
18,000.00
54,000.00
90,000.00
P 162,000.00
5,000.00
5,000.00
5,000.00
5,000.00
800,000.00
250,000.00
150,000.00
P 1,220,000.00
P 4,589,240.00
P 4,589,240.00
P 1,321,701.12
P 688,386.00
P 633,315.12
P 5,910,941.12
P 1,485.91
P 5,910,949.98
311 (2) b1 Portland Cement Concrete Pavement (Reinforced), 66.00 Sq. m
0.20 mm thick, 14 days
a. MATERIALS
Sand 7.00 cu.m. 400.00
Gravel 14.00 cu.m. 900.00
Tie Wire #16 25.00 kgs 60.00
b. LABOR
c.EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
13.20
32,760.00 125.796
2,800.00 0.1627119
12,600.00
15,840.00
1,680.00
600.00
10,000.00
1,500.00
130,000.00
P 207,780.00
600.00
1,800.00
3,000.00
P 5,400.00
500.00
500.00
500.00
500.00
40,000.00
25,000.00
15,000.00
P 82,000.00
P 295,180.00
P 295,180.00
P 85,011.84
P 44,277.00
P 40,734.84
P 380,191.84
P 5,760.49
P 380,192.34
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
505 (2) a Grouted Riprap – Class A 1279.00 Cu. m
a. MATERIALS
Portland cement 3837.00 bag 260.00
washed sand 320.00 cu.m. 400.00
well graded gravel (3/4") 20.00 cu.m. 900.00
Pvc Weepholes 384.00 m 100.00
filter cloth 20.00 sq.m 100.00
Boulders(15-25kg) 1343.00 cu.m. 900.00
b LABOR
1 Foreman 32.00 day 600.00
8 Skilled laborer 32.00 day 450.00
24 Helper 32.00 day 375.00
c EQUIPMENT
4 One Bagger Mixer 32.00 days 1,000.00
3 Water Truck 16.00 days 5,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
997,620.00
128,000.00
18,000.00
38,400.00
2,000.00
1,208,700.00
P 2,392,720.00
19,200.00
115,200.00
288,000.00
P 422,400.00
P 128,000.00
P 240,000.00
P 128,000.00
P 2,943,120.00
P 2,943,120.00
P 847,618.56
P 441,468.00
P 406,150.56
P 3,790,738.56
P 2,963.83
P 3,790,738.57
PART H MISCELLANEOUS STRUCTURES
612 (1) Reflectorized Thermoplastic Pavement Markings White 237.50 Sq. m
a. MATERIALS
Thermoplastic paint 78.00 bags 1,200.00
glass beads 8.00 bags 1,500.00
primer 29.00 liter 150.00
LPG 50kg 1.00 cyl 2,000.00
LPG 12 78.00 cyl 500.00
calsumine 1.00 kg 100.00
b. LABOR
c. EQUIPMENT
1 Applicator Machines 2 day 10,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
93,600.00
12,000.00
4,350.00
2,000.00
39,000.00
100.00
P 151,050.00
1,200.00
1,800.00
3,000.00
P 6,000.00
P 20,000.00
P 177,050.00
P 177,050.00
P 50,990.40
P 26,557.50
P 24,432.90
P 228,040.40
P 960.18
P 228,042.75
PART C EARTHWORKS
101 (4)a3 Removal of Actual Structures and Obstruction 7.00 ln.m
(910mm diameter RCPC)
a. MATERIALS
b. LABOR
c. EQUIPMENT
1 Backhoe w/ Breaker 1 days 20,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
- 1446.23
P -
600.00
750.00
P 1,350.00
P 20,000.00
P 10,000.00
P 30,000.00
P 31,350.00
P 31,350.00
P 9,028.80
P 4,702.50
P 4,326.30
P 40,378.80
P 5,768.40
P 40,378.80
PART C EARTHWORKS
103 (1)a Structure Excavation (Common Soil) 89.00 Cu. m
a. MATERIALS
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
600.00
1,500.00
P 2,100.00
P 25,000.00 0.55625
P 10,000.00
P 35,000.00
P 37,100.00
P 37,100.00
P 10,684.80
P 5,565.00
P 5,119.80
P 47,784.80
P 536.91
P 47,784.99
PART C EARTHWORKS
103 (3) Foundation Fill 4.00 Cu. m
a. MATERIALS
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
600.00
2,250.00
P 2,850.00
P 25,000.00
P 10,000.00
P 35,000.00
P 37,850.00
P 37,850.00
P 10,900.80
P 5,677.50
P 5,223.30
P 48,750.80
P 12,187.70
P 48,750.80
PART C EARTHWORKS
103 (6)a Pipe Culverts and Drain Excavation- Common Soil 227.00 Cu. m
a. MATERIALS
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
1,200.00
4,500.00
P 5,700.00
P 50,000.00 1.41875
P 40,000.00
P 90,000.00
P 95,700.00
P 95,700.00
P 27,561.60
P 14,355.00
P 13,206.60
P 123,261.60
P 543.01
P 123,263.27
PART C EARTHWORKS
104 (2) a Embankment from Roadway Borrow-Common Soil 1571.00 Cu. m
a. MATERIALS
borrow soil 1,571.00 cu.m 250.00
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
392,750.00
P 392,750.00
3.27292
1,800.00
4,500.00
P 6,300.00
P 75,000.00
P 120,000.00
P 195,000.00
P 594,050.00
P 594,050.00
P 171,086.40
P 89,107.50
P 81,978.90
P 765,136.40
P 487.04
P 765,139.84
404(1)a Reinforcing Steel (Grade 40) 4,238.15 kgs.
a. MATERIALS
Rebars 4238.15 kgs 50.00
Tie Wire #16 64.00 kgs 60.00
b. LABOR
c. EQUIPMENT
1 Bar Bender 14 day 500.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
211,907.50
3,840.00
P 215,747.50
13.24
8,400.00
12,600.00
10,500.00
P 31,500.00
7,000.00
7,000.00
P 14,000.00
P 261,247.50
P 261,247.50
P 75,239.28
P 39,187.13
P 36,052.16
P 336,486.78
P 79.40
P 336,509.11
405(2) a Structural Concrete Class B, 20.68 MPa, 14 days 184.91 Cu.m
a. MATERIALS
Sand 93.00 cu.m. 400.00
Gravel 185.00 cu.m. 900.00
Form Lumber 3236.00 bdft 20.00
Plywood 74.00 pc 600.00
Assorted CW Nails 555.00 kgs 110.00
b. LABOR
c. EQUIPMENT
2 One Bagger Mixer 16 day 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
370,000.00
37,200.00
166,500.00 3.12
64,720.00 17.5
44,400.00 0.4
61,050.00 16.51
P 743,870.00
9,600.00
28,800.00
48,000.00
P 86,400.00
8,000.00
32,000.00
160,000.00
P 200,000.00
P 1,030,270.00
P 1,030,270.00
P 296,717.76
P 154,540.50
P 142,177.26
P 1,326,987.76
P 7,176.40
P 1,326,988.12
DRAINAGE AND SLOPE PROTECTION STRUCTURES
500 (1) b3 Pipe-Culverts, 910mm dia. (Class IV-RCPC) 48.00 l.m.
a. MATERIALS
3' RCPC 30.00 each 2,000.00
b LABOR
c EQUIPMENT
1 Backhoe 1 day 25,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
60,000.00
7,280.00
4,000.00
P 71,280.00 0.197
600.00
900.00
1,500.00
P 3,000.00
P 1,000.00
P 25,000.00
P 26,000.00
P 100,280.00
P 100,280.00
P 28,880.64
P 15,042.00
P 13,838.64
P 129,160.64
P 2,690.85
P 129,160.80
506 (1) Stone Masonry 32.00 Cu. m
a. MATERIALS
Pvc Weepholes 6.00 m 100.00
filter cloth 1.00 sq.m 100.00
Boulders(15-25kg) 34.00 cu.m. 900.00
b LABOR
1 Foreman 3.00 day 600.00
6 Helper 3.00 day 375.00
c EQUIPMENT
1 One Bagger Mixer 3.00 days 1,000.00
1 backhoe 1.00 days 25,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
27,300.00
2,400.00
900.00
600.00
100.00
30,600.00
P 61,900.00
1,800.00
2,700.00
6,750.00
P 11,250.00
P 3,000.00
P 25,000.00
P 28,000.00
P 101,150.00
P 101,150.00
P 29,131.20
P 15,172.50
P 13,958.70
P 130,281.20
P 4,071.29
P 130,281.28
508 (1) Hand-Laid Rock Embankment 5.00 Cu. m
a. MATERIALS
Boulders(15-25kg) 6.00 cu.m. 900.00
b LABOR
1 Foreman 2.00 day 600.00
6 Helper 2.00 day 375.00
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
400.00
5,400.00
P 5,800.00
1,200.00
1,800.00
4,500.00
P 7,500.00
P -
P -
P 13,300.00
P 13,300.00
P 3,830.40
P 1,995.00
P 1,835.40
P 17,130.40
P 3,426.08
P 17,130.40
602 (3) a Farm to Market Road Marker 1.00 Each
a. MATERIALS
Marker 1.00 Each 20,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
20,000.00
P 20,000.00
600.00
900.00
1,500.00
P 3,000.00
P -
P 23,000.00
P 23,000.00
P 6,624.00
P 3,450.00
P 3,174.00
P 29,624.00
P 29,624.00
P 29,624.00
603 (3) a1 Metal Guardrails (Metal Beam) including Post-Single-W-Beam 217.17 l.m.
a. MATERIALS
MFBG Class B 217.17 ln.m 2,600.00
Bolt nut & washer 5/8"x9" 81.00 pc 15.00
Bolt nut & washer 5/8"x1" 324.00 pc 10.00
Guardrail Post 4" x 5" w/ dowels 81.00 pc 1,500.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
8,320.00
1,200.00
4,500.00
564,642.00
1,215.00
3,240.00
121,500.00
P 704,617.00
4,200.00
6,300.00
10,500.00
P 21,000.00
P -
P 725,617.00
P 725,617.00
P 208,977.70
P 108,842.55
P 100,135.15
P 934,594.70
P 4,303.52
P 934,595.44
603 (4) b Metal Beam End Piece – Bull Nose 8.00 each
a. MATERIALS
metal beam end piece 8.00 each 1,400.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
11,200.00
P 11,200.00
600.00
900.00
1,500.00
P 3,000.00
P -
P 14,200.00
P 14,200.00
P 4,089.60
P 2,130.00
P 1,959.60
P 18,289.60
P 2,286.20
P 18,289.60
PART C EARTHWORKS
103 (1) a Structure Excavation- Common Soil 157.00 Cu.m
a. MATERIALS
b. LABOR
c. EQUIPMENT
2 Bulldozer 3 days 25,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
-
P -
1,800.00
4,500.00
P 6,300.00
P 150,000.00
P 75,000.00
P 240,000.00
P 465,000.00
P 471,300.00
P 471,300.00
P 135,734.40
P 70,695.00
P 65,039.40
P 607,034.40
P 3,866.46 3,866.46
P 607,034.22
PART C EARTHWORKS
103 (6) a Pipe Culverts and Drain Excavation-Common Soil 1058.56 Cu. m
a. MATERIALS
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
P -
1,800.00
2,250.00
P 4,050.00
P 66,000.00
P 120,000.00
P 186,000.00
P 190,050.00
P 190,050.00
P 54,734.40
P 28,507.50
P 26,226.90
P 244,784.40
P 231.24 231.24
P 244,781.41
PART C EARTHWORKS
104 (2) a Embankment from Borrow-Common Soil 3085.00 Cu. m
a. MATERIALS
Borrow Soil 3,085.00 Cu.m 1,000.00
b. LABOR
c. EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
3,085,000.00
P 3,085,000.00
5,400.00
13,500.00
P 18,900.00
P 270,000.00
P 400,000.00
P 670,000.00
P 3,773,900.00
P 3,773,900.00
P 1,086,883.20
P 566,085.00
P 520,798.20
P 4,860,783.20
P 1,575.62 1,575.62
P 4,860,787.70
311 (1) a Portland Cement Concrete Pavement (Unreinforced) 2,688.00 Sq. m

– 0.15m. thk. – 14 days
a. MATERIALS
Sand 202.00 cu.m. 400.00
Gravel 404.00 cu.m. 900.00
Tie Wire #16 10.00 kgs 50.00
b. LABOR
c.EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
996,060.00
80,800.00
363,600.00
23,520.00
43,200.00
16,250.00
10,000.00
500.00
50,000.00
P 1,583,930.00
9,000.00
40,500.00
45,000.00
P 94,500.00
2,500.00
2,500.00
2,500.00
210,000.00
125,000.00
45,000.00
P 387,500.00
P 2,065,930.00
P 2,065,930.00
P 594,987.84
P 309,889.50
P 285,098.34
P 2,660,917.84
P 971.57 989.92
P 2,611,580.16
502 (1) b3 Manhole – 910 mm dia. – CHB 52.00 each

a. MATERIALS
6" CHB 9724.00 each 17.00
rebars 9464.00 kg 50.00
GI tie wire #16 142.00 kg 50.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
390,260.00
48,400.00
75,600.00
165,308.00
473,200.00
7,100.00
P 1,159,868.00
19,800.00
89,100.00
99,000.00
P 207,900.00
16,500.00
P 49,500.00
P 66,000.00
P 1,433,768.00
P 1,433,768.00
P 412,925.18
P 215,065.20
P 197,859.98
P 1,846,693.18
P 35,513.33 35,513.33
P 1,846,693.16
510 (2) Concrete Slope Protection 194.00 Cu. m

a. MATERIALS
rebars 3500.00 kg 50.00
GI tie wire #16 53.00 kg 50.00
b LABOR
c EQUIPMENT
1 pumpcrete 4 day 50,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
529,620.00
38,800.00
174,600.00
175,000.00
2,650.00
P 920,670.00
12,000.00
54,000.00
60,000.00
P 126,000.00
2,000.00
200,000.00
480,000.00
200,000.00
100,000.00
P 982,000.00
P 2,028,670.00
P 2,028,670.00
P 584,256.96
P 304,300.50
P 279,956.46
P 2,612,926.96
P 13,468.70 13,468.70
P 2,612,927.80
600 (1) Curb and Gutter, (Cast in place) 2000.00 ln.m.

a. MATERIALS
reinforced steel bar 8000.00 kg 50.00
b LABOR
c EQUIPMENT
1 cut off 71 days 1,000.00
1 bar bender 71 days 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
249,600.00
24,000.00
108,000.00
400,000.00
P 781,600.00
42,600.00
127,800.00
213,000.00
P 383,400.00
P 71,000.00
P 71,000.00
P 106,500.00
P 248,500.00
P 1,413,500.00
P 1,413,500.00
P 407,088.00
P 212,025.00
P 195,063.00
P 1,820,588.00
P 910.29 910.29
P 1,820,580.00
600 (4) Curb and Gutter, Cast in place 1000.00 ln.m.

a. MATERIALS
reinforced steel bar 4000.00 kg 50.00
b LABOR
c EQUIPMENT
1 cut off 36 days 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
124,800.00
12,000.00
54,000.00
200,000.00
P 390,800.00
21,600.00
64,800.00
108,000.00
P 194,400.00
P 36,000.00
P 36,000.00
P 54,000.00
P 126,000.00
P 711,200.00
P 711,200.00
P 204,825.60
P 106,680.00
P 98,145.60
P 916,025.60
P 916.03 916.03
P 916,030.00
601 (1) Sidewalk (100mm thk.) 2500.00 sq.m.

a. MATERIALS
b LABOR
c EQUIPMENT
1 cut off 30 days 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
600,340.00
50,000.00
225,000.00
P 875,340.00
18,000.00
54,000.00
90,000.00
P 162,000.00
P 30,000.00
P 30,000.00
P 90,000.00
P 150,000.00
P 1,187,340.00
P 1,187,340.00
P 341,953.92
P 178,101.00
P 163,852.92
P 1,529,293.92
P 611.72 611.72
P 1,529,300.00
605 (6) e1 Hazard Markers – 457mm x 610mm – Chevron Signs 42.00 each
a. MATERIALS
chevron signs 42.00 each 3,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
126,000.00
P 126,000.00
1,200.00
1,800.00
1,500.00
P 4,500.00
P -
P 130,500.00
P 130,500.00
P 37,584.00
P 19,575.00
P 18,009.00
P 168,084.00
P 4,002.00 4,002.00
P 168,084.00
607 (3) b Internally Illuminated (Solar) Pavement Leveled Marker/ 134.00 Each
Stud Flush Type- Bi-directional
a. MATERIALS
Solar road studs 134.00 each 1,600.00
b. LABOR
c. EQUIPMENT
1 Boring Machine 2 day 15000
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
214,400.00
P 214,400.00
1,200.00
1,800.00
3,000.00
P 6,000.00
P 30,000.00
P 250,400.00
P 250,400.00
P 72,115.20
P 37,560.00
P 34,555.20
P 322,515.20
P 2,406.83 2,406.83
P 322,515.22
612 (2) Reflectorized Thermoplastic Pavement Markings Yellow 35.58 Sq. m
a. MATERIALS
Thermoplastic paint 12.00 bags 1,200.00
glass beads 2.00 bags 1,500.00
primer 5.00 liter 150.00
LPG 50kg 1.00 cyl 2,000.00
LPG 12 12.00 cyl 500.00
calsumine 1.00 kg 100.00
b. LABOR
c. EQUIPMENT
1 Applicator Machines 1 day 9000
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
14,400.00
3,000.00
750.00
2,000.00
6,000.00
100.00
P 26,250.00
600.00
900.00
750.00
P 2,250.00
P 9,000.00
P 37,500.00
P 37,500.00
P 10,800.00
P 5,625.00
P 5,175.00
P 48,300.00
P 1,357.50 1,357.50
P 48,299.85
PART A EARTHWORKS
804(1)B EMBANKMENT FROM BORROW 21.19 cu.m.

a. MATERIALS
Borrow soil 21.19 cu.m. 2,300.00
b LABOR
1 Project Engineer 1 day 800.00
c EQUIPMENT
1 Plate Compactor 1 day 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
48,737.00
P 48,737.00
800.00
600.00
450.00
1,500.00
P 3,350.00
P 1,000.00
P 1,000.00
P 53,087.00
P 53,087.00
P 15,289.06
P 7,963.05
P 7,326.01
P 68,376.06
P 3,226.81 3,226.81
P 68,376.10
PART A EARTHWORKS
804(4) GRAVEL FILL 14.59 cu.m.

a. MATERIALS
gravel 15.00 cu.m. 750.00
b LABOR
c EQUIPMENT
1 Plate Compactor 1 day 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
11,250.00
P 11,250.00
800.00
600.00
1,500.00
P 2,900.00
P 1,000.00
P 1,000.00
P 15,150.00
P 15,150.00
P 4,363.20
P 2,272.50
P 2,090.70
P 19,513.20
P 1,337.44 1,337.44
P 19,513.25
PART B PLAIN & REINFORCED CONCRETE WORK
900(1)C1 STRUCTURAL CONCRETE, CLASS A, 28 DAYS 30.09 cu.m.

a. MATERIALS
b LABOR
c EQUIPMENT
1 One Bagger Mixer 18 days 2,000.00
1 Concrete Screeder 18 days 1,000.00
1 Concrete Vibrator 18 days 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
65,760.00
4,200.00
21,000.00
P 90,960.00
14,400.00
10,800.00
32,400.00
54,000.00
P 111,600.00
P 36,000.00
P 18,000.00
P 18,000.00
P 72,000.00
P 274,560.00
P 274,560.00
P 79,073.28
P 41,184.00
P 37,889.28
P 353,633.28
P 11,752.52 11,752.52
P 353,633.33
902(1)A REINFORCING STEEL (DEFORMED), GRADE 40 3262.59 kg.

a. MATERIALS
Deformed rebars 3262.59 kg 40.00
#16 G.I. Tie wire 49.00 kgs 50.00
b LABOR
c EQUIPMENT
1 cut off 15 days 1,500.00
1 bar bender 15 days 500.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
130,503.60
2,450.00
P 132,953.60
12,000.00
9,000.00
13,500.00
11,250.00
P 45,750.00
P 22,500.00
P 7,500.00
P 30,000.00
P 208,703.60
P 208,703.60
P 60,106.64
P 31,305.54
P 28,801.10
P 268,810.24
P 82.39 82.39
P 268,804.79
903(2) FORMWORKS AND FALSEWORKS 136.95 sq.m.

a. MATERIALS
plywood 4'x8'x1/4" 58.00 pc 600.00
Coco lumber 4500.00 bdft 20.00
5% consumables
b LABOR
c EQUIPMENT
1 circular saw 15 days 1,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
34,800.00
90,000.00
6,240.00
P 131,040.00
12,000.00
9,000.00
27,000.00
22,500.00
P 70,500.00
P 15,000.00
P 15,000.00
P 216,540.00
P 216,540.00
P 62,363.52
P 32,481.00
P 29,882.52
P 278,903.52
P 2,036.54 2,036.54
P 278,904.15
PART C FINISHING
1008(1)C ALUMINUM GLASS WINDOWS AWNING TYPE 0.75 sq.m.
a. MATERIALS
aluminum glass windows awning type 500mmx350mm 3 each 1,500.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
4,500.00
P 4,500.00
800.00
600.00
450.00
375.00
P 2,225.00
P -
P -
P 6,725.00
P 6,725.00
P 1,936.80
P 1,008.75
P 928.05
P 8,661.80
P 11,549.07 11,549.07
P 8,661.80
PART C FINISHING
1010(1) FRAMES 3.00 set
a. MATERIALS
frames 3 each 2,300.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
6,900.00
P 6,900.00
800.00
600.00
450.00
375.00
P 2,225.00
P -
P -
P 9,125.00
P 9,125.00
P 2,628.00
P 1,368.75
P 1,259.25
P 11,753.00
P 3,917.67 3,917.67
P 11,753.01
PART C FINISHING
1010(2)A DOORS FLUSH 5.46 sq.m.
a. MATERIALS
Solid core flush door 3 set 4,400.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
13,200.00
P 13,200.00
800.00
600.00
450.00
375.00
P 2,225.00
P -
P -
P 15,425.00
P 15,425.00
P 4,442.40
P 2,313.75
P 2,128.65
P 19,867.40
P 3,638.72 3,638.72
P 19,867.41
PART C FINISHING
1011(1)A ROLL-UP DOOR STEEL 10.00 set
a. MATERIALS
roll up steel door 10 set 16,000.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
160,000.00
P 160,000.00
3,200.00
2,400.00
1,800.00
3,000.00
P 10,400.00
P -
P -
P 170,400.00
P 170,400.00
P 49,075.20
P 25,560.00
P 23,515.20
P 219,475.20
P 21,947.52 21,947.52
P 219,475.20
1013(2)A2 FABRICATED METAL ROOFING ACCESSORY GA.26 FLASHINGS 75.00 ln.m.
a. MATERIALS
fabricated metal flashing gauge 26 75 ln.m. 140.00
5% consumables
b LABOR
1 timekeeper 3 day 450.00
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
10,500.00
525.00
P 11,025.00
2,400.00
1,800.00
1,350.00
1,350.00
2,250.00
P 9,150.00
P -
P -
P 20,175.00
P 20,175.00
P 5,810.40
P 3,026.25
P 2,784.15
P 25,985.40
P 346.47 346.47
P 25,985.25
1014(1)B1 PREPAINTED METAL SHEETS (CORRUGATED TYPE) 40.80 SQ.M.
a. MATERIALS
Metal Corr. Roofing (gauge 26. .551mm x 8' long x 3' width) 20 sheet -
tekscrew 401 pc -
b. LABOR
0 civil engineer 0 days -
0 timekeeper 0 days -
0 Foreman 0 days -
0 Skilled Laborers 0 days -
0 Laborers 0 days -
c. EQUIPMENT
0 Grader 0 day -
0 Road Roller 0 day -
A. Direct Cost
B. Indirect Cost
1. OCM
2. Contractor's Profit
3. Mobilization / Demobilization
Unit Cost
Sub Total
Amount
-
-
P -
-
-
-
-
-
P -
-
-
P -
P -
P -
P -
P -
P -
P -
P -
P - -
P -
1014(1)B2 PREPAINTED METAL SHEETS ABOVE 0.427MM, 131.87 sq.m.

RIB TYPE, LONG SPAN
a. MATERIALS
prepainted metal sheet +0.427mm rib type long span 30 sheet 2,200.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
66,000.00
3,300.00
P 69,300.00
2,400.00
1,800.00
1,350.00
1,350.00
2,250.00
P 9,150.00
P -
P -
P 78,450.00
P 78,450.00
P 22,593.60
P 11,767.50
P 10,826.10
P 101,043.60
P 766.24 766.24
P 101,044.07
1018(1) GLAZED TILES AND TRIMS 21.96 sq.m.
a. MATERIALS
glazed tiles, .3x.3 142 pc 40.00
tile grout 14 kg 35.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
5,680.00
490.00
6,500.00
600.00
P 13,270.00
1,600.00
1,200.00
900.00
900.00
750.00
P 5,350.00
P -
P -
P 18,620.00
P 18,620.00
P 5,362.56
P 2,793.00
P 2,569.56
P 23,982.56
P 1,092.10 1,092.10
P 23,982.52
1018(2) UNGLAZED TILES 86.04 sq.m.
a. MATERIALS
unglazed tiles, .3x.3 985 pc 40.00
tile grout 55 kg 35.00
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
39,400.00
1,925.00
15,600.00
1,500.00
P 58,425.00
3,200.00
2,400.00
1,800.00
1,800.00
1,500.00
P 10,700.00
P -
P -
P 69,125.00
P 69,125.00
P 19,908.00
P 10,368.75
P 9,539.25
P 89,033.00
P 1,034.79 1,034.79
P 89,033.33
1032(1)A PAINTING WORKS, MASONRY/CONCRETE 558.15 sq.m.
a. MATERIALS
Concrete neutralizer 12 gal 140.00
Concrete primer 23 gal 550.00
Patching compound 29 gal 400.00
Semi gloss latex 46 gal 630.00
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
1,680.00
12,650.00
11,600.00
28,980.00
2,746.00
P 57,656.00
8,000.00
6,000.00
9,000.00
3,750.00
P 26,750.00
P -
P -
P 84,406.00
P 84,406.00
P 24,308.93
P 12,660.90
P 11,648.03
P 108,714.93
P 194.78 194.78
P 108,716.46
1032(1)B PAINTING WORKS, WOOD 108.15 sq.m.
a. MATERIALS
Lacquer primer 8 gal 650
Putty 10 gal 220
Semi Gloss enamel 8 gal 630
5% consumables
b LABOR
c EQUIPMENT
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
5,200.00
2,200.00
5,040.00
622.00
P 13,062.00
3,200.00
2,400.00
3,600.00
1,500.00
P 10,700.00
P -
P -
P 23,762.00
P 23,762.00
P 6,843.46
P 3,564.30
P 3,279.16
P 30,605.46
P 282.99 282.99
P 30,605.37
1047(1) STRUCTURAL STEEL 1.00 lumpsum
a. MATERIALS
steel 1 lumpsum 150,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
150,000.00
P 150,000.00
P 150,000.00
P 150,000.00
P 43,200.00
P 22,500.00
P 20,700.00
P 193,200.00
P 193,200.00 193,200.00
P 193,200.00
1047(2)B STRUCTURAL STEEL, PURLINS 918.97 kg
a. MATERIALS
materials 1 lumpsum 90,000.00
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
90,000.00
P 90,000.00
P 90,000.00
P 90,000.00
P 25,920.00
P 13,500.00
P 12,420.00
P 115,920.00
P 126.14 126.14
P 115,918.88
1047(7)B METAL STRUCTURE ACCESSORIES, SAGRODS 22.18 kg
a. MATERIALS
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
10,000.00
P 10,000.00
P 10,000.00
P 10,000.00
P 2,880.00
P 1,500.00
P 1,380.00
P 12,880.00
P 580.70 580.70
P 12,879.93
1051(6) RAILING 1.00 lumpsum
a. MATERIALS
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
20,000.00
P 20,000.00
P 20,000.00
P 20,000.00
P 5,760.00
P 3,000.00
P 2,760.00
P 25,760.00
P 25,760.00 25,760.00
P 25,760.00
PART D PLUMBING/SANITARY WORKS
1001(11) SEPTIC VAULT CONCRETE/CHB 1.00 lumpsum
a. MATERIALS
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
60,000.00
P 60,000.00
P 60,000.00
P 60,000.00
P 17,280.00
P 9,000.00
P 8,280.00
P 77,280.00
P 77,280.00 77,280.00
P 77,280.00
PART D PLUMBING/SANITARY WORKS
1002(27) PLUMBING WORKS 1.00 lumpsum
a. MATERIALS
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
90,000.00
P 90,000.00
P 90,000.00
P 90,000.00
P 25,920.00
P 13,500.00
P 12,420.00
P 115,920.00
P 115,920.00 115,920.00
P 115,920.00
PART E ELECTRICAL
1100(8) BOXES/WIRE GUTTER 1.00 lumpsum
a. MATERIALS
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
50,000.00
P 50,000.00
P 50,000.00
P 50,000.00
P 14,400.00
P 7,500.00
P 6,900.00
P 64,400.00
P 64,400.00 64,400.00
P 64,400.00
PART E ELECTRICAL
1100(10) CONDUITS,BOXES & FITTINGS 1.00 lumpsum

(CONDUIT WORKS/CONDUIT ROUGH-IN)
a. MATERIALS
A. Direct Cost
B. Indirect Cost
1. OCM
Unit Cost
Sub Total
Amount
90,000.00
P 90,000.00
P 90,000.00
P 90,000.00
P 25,920.00
P 13,500.00
P 12,420.00
P 115,920.00
P 115,920.00 115,920.00
P 115,920.00

Const. of Covered Court

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Const. of Covered Court

Uploaded by

Copyright:

Available Formats

Support for Local Moral Governance

ITEM NO. DESCRIPTION UNIT QTY. ADJUSTED UNIT COST

PART I FACILITIES FOR THE ENGINEER

Two Hundred Twenty Three Pesos and

Seven Thousand Seven Hundred Ninety

Seventy Six Pesos and 32/100

Thirty Two Thousand Two Hundred Pesos

One Thousand One Hundred Forty Nine

One Hundred Ninety Seven Pesos and

One Thousand One Hundred Twenty Nine

One Thousand Seven Hundred Thirty Eight

Six Thousand Five Hundred Nineteen

Ninety Pesos and 21/100

Six Hundred Fifty Nine Pesos and 85/100

Four Hundred Seventy Four Pesos and

Eight Hundred Twenty Nine Pesos and

One Thousand Two Hundred Eighty Two

Three Hundred Fifty Six Pesos and 35/100

Three Hundred Nineteen Pesos and 92/100

Three Hundred Twenty Six Pesos and

Fifty Seven Pesos and 81/100

One Hundred Twenty Four Pesos and

One Hundred Twenty Four Pesos and

Five Hundred Thirteen Pesos and 52/100

Two Hundred Ninety Eight Pesos and

Five Hundred Thirty Pesos and 98/100

Four Hundred Twenty Seven Pesos and

One Hundred Thirty Seven Pesos and

ty Nine Thousand Two Hundred Fifty

A.1.1(8) Field Office for the Engineer (Rental Basis)

Accomplishment (%) 13.73

41.81 31.34 13.1

SUMMARY SHEET (MATERIALS, MANPOWER & EQUIPMENT)

1 Truck Mounted Crane (20-25m) #DIV/0! day 12,000.00

250.00 3,000.00 12.5011883

600.00 600.00 0.12

9.00 7,020.00 12.5011883

600.00 1,200.00 3.9

25,000.00 25,000.00 12.5011883

600.00 1,800.00 0.01 aprrox. 40% materials= installation

15.00 11,940.00 12.5011883

600.00 1,200.00 3.98

50,000.00 50,000.00 12.5011883

600.00 6,000.00 0.01 aprrox. 40% materials= installation

2,700.00 25,515.00 12.5011883

600.00 3,000.00 0.04725 aprrox. 40% materials= installation

2,500.00 37,550.00 12.5011883

600.00 4,200.00 0.0751 aprrox. 40% materials= installation

2,500.00 17,000.00 12.5011883

600.00 1,800.00 0.034 aprrox. 40% materials= installation

2,800.00 11,200.00 12.5011883

600.00 1,800.00 0.04 aprrox. 40% materials= installation

2,500.00 2,550.00 12.5011883

600.00 600.00 0.0102 aprrox. 40% materials= installation

3,500.00 16,905.00 12.5011883

600.00 1,200.00 0.0483 aprrox. 40% materials= installation

4,000.00 29,240.00 12.5011883

600.00 1,200.00 0.0731 aprrox. 40% materials= installation

2,000.00 21,000.00 12.5011883

600.00 2,400.00 0.0525 aprrox. 40% materials= installation

Traffic Management 2.90 months 30,000.00

B.16 Recognition Plate/Project Marker 1.00 lumpsum

404(1)a Reinforcing Steel (Grade 40) 4,238.15 kgs.