Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Decision variable X Y Z Objective value

Value 1 1 1 80
Coefficients 10 50 20

LHS RHS
Constraint 1 2 3 1 6 <= 40
Constraint 2 1 1 1 3 <= 30
Constraint 3 1 -2 0 -1 >= 0
Decision variable X Y Z Objective value
Value 5 2.5 22.5 625
Coefficients 10 50 20

LHS RHS
Constraint 1 2 3 1 40 <= 40
Constraint 2 1 1 1 30 <= 30
Constraint 3 1 -2 0 0 >= 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]AFTER
Report Created: 01-06-2021 20:17:58

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 Value X 5 0 10 25 5
$D$4 Value Y 2.5 0 50 70 10
$E$4 Value Z 22.5 0 20 3.3333333333 10

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$11 Constraint 3 LHS 0 -12.5 0 10 10
$F$9 Constraint 1 LHS 40 2.5 40 30 10
$F$10 Constraint 2 LHS 30 17.5 30 10 12.857142857
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]AFTER
Report Created: 01-06-2021 20:17:58
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$F$4 Value Objective value 80 625

Variable Cells
Cell Name Original Value Final Value Integer
$C$4 Value X 1 5 Contin
$D$4 Value Y 1 2.5 Contin
$E$4 Value Z 1 22.5 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$11 Constraint 3 LHS 0 $F$11>=$H$11 Binding 0
$F$9 Constraint 1 LHS 40 $F$9<=$H$9 Binding 0
$F$10 Constraint 2 LHS 30 $F$10<=$H$10 Binding 0

You might also like