Professional Documents
Culture Documents
TaLKTotes Chapter1 9
TaLKTotes Chapter1 9
TaLK Totes
A Business Plan
Presented to the
Faculty of College of Business Education
Km. 2, Surigao City
By:
Mark T. Escaret
Rocel G. Catong
Zhea Trixzie Paz E. Tiape
December 2021
1
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
TABLE OF CONTENTS
TITLE PAGE 1
2
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
3
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
4
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CHAPTER 1
Executive Summary
Tote bags are becoming more popular in the market than standard
disposable plastic bags, thus we introduce the TaLK Totes bag products.
Teenagers and young adults, active movers, and trend-setters are the target
markets for this product. As a result, manufacturing these things will emphasize
the value of reusing and recycling. Communities may be able to reduce their
usage of plastic bags as a result of this work, as tote bags may be used for
shopping, supermarket shopping, travel, and so much more. Tote bags are also
practical to use because they are foldable and light. TaLK Totes is all about
The TaLK totes business is run by three (3) co-owners as the main power of
the business. TaLK Totes is a home-based online business that does business
through the official TaLK Totes Facebook page. The business wants to operate
in an environmentally friendly manner and will transport its products for orders
via meet-up via motorcycles. Customers of TaLK Totes will be able to order
Totes got its name from the three (3) co-owners nicknames. One of TaLK Totes'
5
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Introduction
TaLK Totes is a business brand that offers Tote bags that are affordable,
eco-friendly, and have a lot of convenient uses. The home-based office of TaLK
Totes is in Brgy. San Juan, Surigao Del Norte. It will start operating within the
next five years. Teenagers and young adults between the ages of 16 and 30 will
be the target market for TaLK Totes. TaLK Totes sells tote bags that are both
TaLK Totes decided to market tote bags since they can be used for a
totes, laundry, and even unique designer totes. Buyers can customize their TaLK
Totes once they place their order. Because these tote bags can be folded and
stored when not in use, they will be a huge hit in the market.
Mark T., Catong, Rocel G., and Tiape, Zhea Trixzie Paz E. the said owner will
6
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Management Team
Throughout the day, inspiration comes in fits and bursts, but it's erratic.
A great Management Team enlivens success, which leads to progress. The three
(3) co owners will be monitoring the business activities and some will specify in
a particular area. Ms. Tiape and Ms. Catong have special skills in calligraphy
and exposure in the Social Media platforms promoting and purchasing items,
TaLK Totes focuses on printing and designing personalized items and at the
same time both of them are the one who examines the business development to
date. Mr. Escaret is the head financial analyst and the one who measures the
Personnel Plan
TaLK Totes intend to have one person deliver things for orders placed
through meet ups with the characteristics of familiarity with the local streets,
their consumers.
Market Opportunities
will be difficult to introduce tote bags to teenagers because they were initially
created for adults, who frequently replace tote bags with disposable bags but
7
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
TaLK Totes will promote their items on the internet. Because the majority of the
Since TaLK Totes has operated as a home based online business via the TaLK
Totes Facebook page. Teenagers and young adults between the ages of 16 and
30 who are probable trendsetters are TaLK Totes' target market. Because the
tote bags are locally created, they are more affordable to the target market than
their competitors. The location of the said target market is within the city of
The business would be able to reach out to a broader audience. Tote bags
can be used for a variety of things. TaLk Totes' designs are based on hipster
Competitive Advantage
because they, too, specialize in creating bags with unique artwork. It will be
difficult to compete with Lovely Pasalubong since they already made a name in
the market but the business owners will do everything possible means to meet its
standards and progress its purpose. The following are the competitive
8
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
-Each tote bag is intended to bring joy and contribute to the environment in
market position might rise to the top. The business's main strength will be the
Financial Projection
three (3) owners will contribute P42, 000.00 equally. Talk Totes expects to
earn ranging from P65, 000.00 to P70, 000.00 in the first fiscal year of the
9
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CHAPTER 2
Brgy. San Juan, Surigao Del Norte, directly adjacent to a popular tote bag
supplier. The owners named the business “TaLK” as a combination of the three
(3) co-owners nicknames of this business. This TaLk Tote is made from durable,
fabric material woven from cotton or linen. The business has a unique and eco-
friendly vibe that is; it will transport its products for orders via meet-up via
delivery. And also customers of TaLK Totes will be able to order online and
These totes can be easily personalized to represent who you are, Tote
range of sizes in a wearable material, TaLK Totes can serve your needs for a
variety of occasions.
10
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Vision
economy, and for making us a global supply base for a global product, to be
Timeline
Promoting/advertising
Business Proposal
Start of the operation
Objectives
11
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Mission
together with our customers, employees, and the community as the promoter
of change that will enable us to establish and promote the well-being of our
CHAPTER 3
12
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Product Description
TaLK Totes customers have the option to personalize their tote bags,
as tote bags may use for casual everyday totes, shopping totes, travel, laptop
recycling to come up with a new way on how people see tote bags.
reasonable price.
13
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
COLORS AVAILABLE
WEARING IDEAS
14
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Since the TaLK Totes will not produce the bags the business co-owners
are going to purchase plain tote bags as wholesale from Ocean Pack Shop a
contact the business on their official Facebook Page “TaLK Totes” to send their
Service Description
TaLK Totes is a home based online business that does business through
the official TaLK Totes Bags Facebook page, also the business offers delivery
operate in an environmentally friendly and will transport its products for orders
via meet-up via motorcycles. And customers of TaLK Totes bags will be able to
order through online and receive their product via shipment or meet-ups in
Surigao City.
15
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
TaLk tote bags are more efficient and durable to use than plastic bags.
And our product has a higher quality alternative which means a satisfactory
customer experience and brand recognition. The main priority of the owners
along with quality delivery in each tote bag is to comply with all state and local
At TaLK Totes, they offer you choice. They’re proud to offer simpler
and unique eco-friendly tote bags in Surigao City, and the ability for you to add
only the options you choose. Choice allows you to customize your bag so it
becomes just right. The owners will also ensure, at all times, the company, the
Competition
● Tote bag is the eco-friendly bags that will serve your need for any occasions.
● Superior product quality and positioning combined with a price lower than the
competition.
● Durable and affordable tote bags, quality, and fast delivery service are also
offered.
Future Product
16
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Within the first quarter of the operation TaLK Totes will be offering
various design to choose with, we will be aiming to provide design that fits with
various occasions. We aim to target and satisfy customers with our design that
In addition, once we secure a spot and get to blend in with the market
we’ll be offering string bags with color variations, string pouch bag and key
chains that would complement with our tote bags, such key chains may include
dream catcher and local keychain products as our act of supporting our local
seller. The said combination of string pouch bag and key chains with our tote
17
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CHAPTER 4
MARKET OPPORTUNITIES
Market Summary
barangays of Canlanipa, Taft, Washington, San Juan, Sabang, Luna, and Rizal.
They're the loosened bags with parallel handles for easy transport. Since TaLK
Totes operated online the teenagers and young adults who are probable
trendsetters are TaLK Totes' target market. TaLK Totes will play an important
role because most totes are given away for free as a replacement for plastic bags,
TaLK Totes will promote the idea of utilizing totes daily rather than only as a
In light of the preceding, the business will adapt to the flow of fashion
and environmental awareness trends to create new ideas, pique curiosity, and
18
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Market Trends
and unique, thesequalities will also be the basis of management on how to stay
ensure that each order is shown to have the product photo ready even if they are
Market Growth
young people would rather support a small local business than an international
brand. Many young people are aware that they are actively trying to not only
support but also promote small businesses as they wish, by opening this
business, it will deliver eco-friendly and affordable tote bags for people. And it
is expected that the business will serve a high number of consumers as the
Market Needs
TaLK Totes wants to market tote bags as the new mood of storing all
sort of stuff. TaLK Totes wanted to venture in a market that needs something
common yet useful: a bag that is useful in both fashion and storing groceries,
laundry, etc. TaLK Totes wants to address the needs of the market for a bag that
19
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
is more durable than the present eco-bag we used for our laundry and groceries,
as well as recognizing the trend of tote bag as a new fashion trend. Our notable
competitor will be Lovely's Pasalubong that also offer tote bags and other
souvenirs, their store is situated alongside Grandstand, Rizal St., Surigao City.
Our advantage towards our competitor would be our customizable design and
various designs to choose with that would surely entice our customers.
20
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CHAPTER 5
Target Market
TaLK Tote offers social value through providing the ability for
bag, which portrays their eco- awareness. The personalization of the tote bag
prints will enhance consumer’s positive feelings about their purchase, due to the
co-creation nature of the product. The key motivators of the target market to aid
values are embedded into the business brand and product. This sets apart from
Also providing pre-ordering options allows the consumer to take the time
Therefore TaLK Totes positioning their product to, young adults 16-30 years,
TaLk Tote is the personal accessory that allows consumers to participate in the
Multi-product branding is in use as one name TaLK Tote is used for all
the products. However, if future success allows it, line extensions can be used to
21
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
in the logo, by using green and brown and appealing font to hipster their target
market. TaLK Tote logo will also be used for branding purposes, such as the
Facebook page, Instagram, Twitter, etc., and also featured on the back of all tote
market day.
Marketing Strategies
will maximize the potential of the online platform to attract the online
community and our target market. That being said, we will focus our marketing
online in promoting our products to the market using the medium such as
Engage on special events held in the city and cater events like wedding,
22
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Pricing
TaLK Totes will be offering its product in a very affordable price with
high quality. The prices will vary from the sizes of the totes; small, medium, and
large. The prices are fixed unless otherwise the cost of the materials increases
overtime due to inflation and other factors that might affect the prices. In pricing
our product, we will also take into consideration the purchasing power of our
customers.
Tote bag 59 69 79
Heat Press 5 5 5
Transportatio 8 8 8
n
Packaging 5 5 5
Labor 10 10 10
Other 10 10 10
Expenses
23
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Promotions
The business intends to market the product using the following strategies:
the business. To reach a larger market, the website offers information about the
Personal Selling. The business (3) co-owners also used personal selling
Distribution. The tote bags will be sold online via TaLK Totes
will transport its items for orders via meet-up using motorcycles within the
Surigao City. Customers of TaLK Totes will be able to place orders online and
24
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Pricing Strategies
approach. TaLK totes pricing strategy uses pricing for Market Penetration which
means instead of starting with high prices, the business begins with low prices
and gradually raises them as the business grows. While this puts the business at
successfully TaLK Totes loyal customers ordering in bulk for any occasion will
Packaging
TaLK totes use Paper Bag and Kraft paper as a thank you card for packaging.
resources. It's less difficult to dispose of. And maybe recycled in certain cases,
25
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
PAPER BAG
26
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
27
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CHAPTER 6
COMPETITIVE ADVANTAGE
Currently, within the scope of the business target market which are the
there were few businesses that also offer tote bags. These businesses is what the
competitors were:
St., Surigao City. Not only they offer tote bags but also various products.
28
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
1. Lovely Pasalubong and Souvenir
2. Gaisano Capital Surigao
3. Metro Surigao Shopping Center
they are well known and the business sell the same product and target similar
customers. There are also other establishments that offers tote bags but the
Primary Competitors
Gaisano department store and Lovely pasalubong which also offers tote bags
and other souvenirs. The difference of the business from competitors is that the
business product has an affordable, unique, and eco-friendly vibe with a theme
(color and style from the customization of a customer) that reflects the product
or service, and attracts more customers outside the City. TaLK Totes theme is
earthy and natural it reflects recyclable personalized tote bags, reminding people
that the business don’t just sell bags using their own personal design options,
but they can have the ability to add anything design they want in their bags.
29
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Secondary Competitors
they might also offer tote printing bags, services and delivery.
Opportunities
design.
channels.
Risks
One of the business flaws is its lack of local brand awareness in Surigao
City. When it comes to popularity, this factor may have an impact on TaLK
Totes' performance. TaLK Totes will reach out to its target market online,
30
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CHAPTER 7
OPERATIONS
Coleto St. Purok -5 San Juan, Surigao City. A home-based business is one in
which the owner's principal workplace is at his or her house. The business can
be any size or type as long as the office is in a home. The business owners
business from home is also far less expensive than starting one in a rented space.
31
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
The operating space will consist of a computer set, a heat press, and
materials needed for printing the product. The remaining space is for the mini
office to create and innovate, every business needs its people to work as a team.
The water and electricity source of the business will be connected to the
owner’s house (Ms. Tiape). The business will also have a Wi-Fi internet
connection from PLDT. The business is responsible for utility bills separated
Business Logo
32
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
The 3 capital letters of TaLK are stood for the three (3) co-owners
for Zhea. The shadow in the logo is the shadow of the three (3) co-owners of
the business that shows the unique instinct behind its product. It has an opposite
environmentally friendly, practical, bold, and casual. This is evident in the logo,
by using the green and brown and appealing font with a charismatic tag line to
Daily Operation
Since TaLK Totes will be operating online the customer of the business
can openly message them to their official Facebook Page from 8:00 am to 7:00
pm for the inquiries, 7:00 am to 7:30 am for business preparation, and the
7:30 pm is the business premises and disposal of waste and finalizing financial
reports for the day. The business will operate from Monday to Saturday.
The purchasing of tote bags and other materials for the printing of the
products will be done personally by the quality control in charge every Sunday
33
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
with their inquiries, responding the messages, and managing projects and
already knows how people think, act, and behave since consumers are at the
heart of social media, and building good relationships with them generates leads
and sales.
Ms. Tiape has been entrusted with purchasing TaLK Totes products.
count daily. Her responsibilities included ensuring that supplies are in good
Upon confirming the orders from customer by Ms. Catong the Graphic
Designer Ms. Tiape will responsible for printing the customized design to the
sublimation paper and will be assisted by Mr. Escaret for the final product.
Mr.Escaret will be the one who is in charge of handling all the cash as he
also, Mr. Escaret will be coordinating with the delivery driver to ensure the
supply and product stability upon delivering. The said individuals will do daily
designated duties that will leave the office clean and fully prepared for the next
day.
34
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Legal
for smooth operation. To ensure smooth operation, the business owners will
apply the business to the Department of Trade and Industry and secure a
business permit then, later on, apply the business to the BIR to operate legally
Inventory
TaLK Totes is entrusting Ms. Tiape as its purchaser. She will manage the
restocking of materials and track inventory count daily. Part of her job was to
ensure that that supplies are in good condition and kept properly in the storage,
monitor products quality and quantity, ensure sufficient stock of materials for
35
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
manager Mr. Escaret to ensure supply and product stability. The said individuals
will do a daily inventory check to keep track of the supplies and product.
Supplier
TaLK Totes will purchase the supplies from various trusted suppliers.
For the canvas or totes bags, we chose Ocean Pack Shop as our main supplier
since they offer tote bag that had good quality and friendly prices. For our
because the reviews on their shop are satisfactory and offer a cheaper price on
the items we need. TaLK Totes wanted to quality product, thus we also use
quality materials.
Personal Requirements
TaLK Totes is a small online based business that offer its product online
and delivers via meet-up via motorcycles. TaLK Totes is owned and will be
36
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
TaLK Totes will not hire additional staff for management and production, but
considering hiring delivery personnel that is adept with the streets of Surigao
City.
Delivery Personnel
meet-up place.
37
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Chapter 8
Organization Chart
Employee 1
Delivery
Driver
38
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
TaLK Totes selected Escaret, Mark T. as a Head Financial Analyst for this
business because they saw his potential for having excellent communication and
presentation skills and the ability to lead discussions. He also has strong
problem-solving and creative skills, and the ability to use good judgment and
make decisions based on accurate and timely evaluations. But what matters is
that he has strong people management skills, effective coaching, and motivating
Rocel G. Catong will be the Digital Marketing Head of the business. Her duties
campaigns across all digital networks. She has experience in marketing, art
skills.
39
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
inform, or captivate consumers through both physical and virtual art forms that
customers, and other designers ensures that their designs accurately reflect the
desired message and effectively express information. She also can buy and is
organization. Her job duties include assessing the market, evaluating pricing and
A delivery driver, or carrier, will be the one who is responsible for transporting
orders, packages, and other goods from a mail facility to a personal or business
navigational tools to arrive at the exact address, and providing excellent service
to their customers.
40
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
● Manage all digital marketing channels (e.g. website, blogs, emails, and social
interaction
● Manage and improve online content, considering SEO and Google Analytics
● Forecast sales performance trends and act proactively to increase our market
segment
41
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
● Liaise with Product, Design, and Sales directors to increase client satisfaction
● Meet with clients or the art director to determine the scope of a project
● Develop graphics and visual or audio images for product illustrations, logos,
and websites
42
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
● liaising with delivery and warehouse teams to ensure goods are received on
time.
● Attending events, shows, and exhibitions to network with vendors and view
new products.
● Inspect purchased products upon delivery and report any issues timely.
43
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
timely manner.
● Reviewing orders before and after delivery to ensure that orders are
44
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CHAPTER 9
FINANCIAL ANALYSIS
Major Assumptions
expenditure, expenses, and revenues of the business plan. These assumptions are
Current Assets
month.
Noncurrent Assets
45
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Current Liabilities
Tax Payable- it is assumed that income taxes for the current year
are paid every April, for the year 2022 tax rate is 30% and 25%
Equity
Revenues
the daily sales per day is different every month. For the months
46
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
potential customers.
Expenses
assumed that the purchased materials are all consumed at the end
of each month.
per day or P2, 600.00 per month and the budget allowance for
for details.).
47
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Tax- is assumed that the first year (2022) tax rate is at 30% of the
net income and the following year’s tax rate is at 25% of the net
salaries expense).
of usage, etc.)
usage, etc.)
48
TaLK Totes
Statement of Financial Performance
Year 1 Year 2 Year 3 Year 4 Year 5
Sales 982,800.00 1,031,940.00 1,083,537.00 1,137,713.86 1,194,599.54
COGS 527, 943.60 553, 284.89 579,843.57 607,675.01 636,843.41
Gross Sale 454,856.40 478,655.11 503,693.43 530,038.85 557,756.13
Expenses:
Supplies 1,004.00 1,052.19 1,102.70 1,155.63 1,211.10
Gasoline and Maintenance 43,200.00 45,273.60 47,446.73 49,724.17 52,110.93
Business Permits and Licenses 1,560.00 1,634.88 1,713.35 1,795.60 1,881.78
Depreciation 6,996.80 6, 998.80 6, 996.80 6, 996.80 6, 996.80
Salary 272,160.00 272,160.00 272,160.00 272,160.00 272,160.00
Km. 2, 8400 Surigao City, Philippines
49
Net Income After Tax 68,626.32 88,581.40 104, 430.10 121,118.50 138,688.40
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
TaLK Totes
Statement of Financial Position
Year 1 Year 2 Year 3 Year 4 Year 5
ASSETS
Current Asset :
Noncurrent Asset:
LIABILITIES:
Current Liability:
EQUITY
TaLK Totes
Statement of Changes in Equity
TaLK Totes
Statement of Cash Flow
Inflows:
Outflows: Payments
For
Inflows: - - - - -
Outflows:
Machinery 39,584.00 - - - -
51
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Inflows:
Contribution - - - - -
Outflows:
Drawings - - - - -
52
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Schedule 3: Depreciation
Schedule 4: OPEX
53
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Schedule 6: Packaging
Schedule 7: Supplies
Particulars Quanti Unit Cost No. of Cost Per Cost Per Year
ty Months Month
Pencil 1 7.00 12 7.00 84.00
Ballpoint pen 1 9.00 12 9.00 108.00
Record Book 2 48.00 2 96.00 192.00
Calculator 1 500.00 1 500.00 500.00
Scissors 1 45.00 2 45.00 90.00
54
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Frequenc Monthly
Particulars Cost y Cost Year 1 Year 2 Year 3 Year 4 Year 5
2,600.0 31,200.0 32,697.6 34,267.0
Gasoline 600.00 Per week 0 0 0 8 35,911.90 37,635.67
Maintenanc 1,000.0 1,000.0 12,576.0 13,179.6
e 0 Per month 0 12,000.00 0 5 13,812.27 14,475.26
3,600.0 45,273.6 47,446.7 49,724.1 52,110.9
TOTAL 0 43,200.00 0 3 7 3
55
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
56
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Est.
Particular Product
s SP Sold Year 1 Year 2 Year 3 Year 4 Year 5
130.0 319,410.0
Small 0 2,340 304,200.00 0 335,380.50 352,149.53 369,757.00
140.0 343,980.0
Medium 0 2,340 327,600.00 0 361,179.00 379,237.95 398,199.85
150.0 368,550.0
Large 0 2,340 351,000.00 0 386,977.50 406,326.38 426,642.69
57
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
.00 4
Liquidity Ratios
These ratios indicate whether the business can pay off its short-term
computation.
CURRENT RATIO
Interpretation: in the computed ratio above, the business can easily pay off
its current maturing obligations. Note that computation of quick ratio is not
presented since it will have the same value with current ratio.
58
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Solvency Ratios
These ratios examine whether the cash flow of the business is sufficient to
its long-term obligations and thus is a measure of its financial health. Debt to
DEBT/EQUITY RATIO
DEBT RATIO
EQUITY RATIO
59
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
Profitability Ratios
value for owners relative to its sales revenue, operating cost, balance sheet assets,
RETURN ON ASSETS
RETURN ON INVESTMENT
60
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
This section shows how many products must be sold to cover fixed and
Breakeven Sales/
Revenue 356,818.80 360,546.57 363,453.29 368,547.52 372,838.26
Interpretation: The business must sell higher that the breakeven sales per
61
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
PAYBACK PERIOD
This section provides how much time is needed by the business in order to
62
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CURRICULUM VITAE
Personal Information:
Sex : Male
Religion : Catholic
Maristela T. Escaret
Educational Attainment:
63
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CURRICULUM VITAE
Personal Information:
Sex : Female
Religion : Catholic
Rosita G. Catong
Educational Attainment:
64
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
CURRICULUM VITAE
Personal Information:
Sex : Female
Religion : Catholic
Britizie E. Tiape
Educational Attainment:
65
SURIGAO EDUCATION CENTER
Km. 2, 8400 Surigao City, Philippines
66