TP Analysis 12

TERIGU
Analysis by Terigu
GENERAL PARAMETERS
Creation date :
Last modification date :
Data source for analysis :
Analysis based on :
Years covered :
Units and currency :

Type of accounts :
Activity classification :
TERIGU
Analysis by Terigu
ERS
20/08/2022
20/08/2022
Asia Pacific and Middle East companies

All companies
TP Catalyst - Release 118 - January 2020
3 years with latest year for analysis 2018

(Fiscal year-end: 12/31)
th USD
Accounts based on local registry fillings preferred
Unconsolidated accounts preferred
US SIC
POTENTIAL COMPARABLE POPULATION SELECTION
Selection Summary
Criterion Excl./Incl. No per step

1. Independence indicator: A - independent; no shareholder with more Inclusion 79,788
than 25%
2. Companies with at least 3 consecutive years of accounts and latest year Inclusion 1,688,014
for analysis 2018
3. Active companies only Inclusion 1,629,284
4. World region: Far East & Central Asia Inclusion 1,207,783
5. Items available for all years: Operating Revenue (Turnover), Costs of Inclusion 1,149,055
Goods Sold, Gross Profit, Other Operating Expenses, Operating P/L
(EBIT)
6. US SIC all codes: 2041 - Flour and other grain mill products, Inclusion 7,425
US SIC all codes: 2044 - Rice milling
7. Exclude companies with no activity description Inclusion 1,237,851
The companies resulting from the search match at least one of the activity criteria Total
Note: access to Asia Pacific and Middle East companies - All companies, with unconsolidated accounts sourced from local
registry filings preferred
Potential Comparable Company List
Op.
Rev./Turn.
Last (Avg.)
Country Cons. avail. No of Employees th USD
Company name ISO Code year Last avail. yr Last avail. yr
1 2-9 Transportation Trading Service VN C1 2018 4 137
Company Limited
2 AAA Joint Stock Company VN C1 2018 20 187
3 Aakash Food Products Private Limited IN U1 2018 n.a. 25,167
4 Agricultural Saemanguem Co.,Ltd. KR U1 2018 n.a. 11,755

5 An Phat Real Estate Investment VN C1 2018 30 12,290
Trading Joint Stock Company
6 An PHU LAM Joint Stock Company VN C1 2018 7 288
7 An Vinh Phat Trading Investment Joint VN C1 2018 9 6,348
Stock Company
8 Anjani Roller Flour Mills Private Limited IN U1 2019 n.a. 25,847
9 Anphatfood International Joint Stock VN C1 2018 20 9

Company
10 BA RIA Vung TAU Seafood Logistics VN C1 2018 n.a. 4,020
Services Company Limited
11 Baba Malleshwar Rice Mill Private IN U1 2019 n.a. 6,430

Limited
12 Bamtteure Farming Association KR U1 2018 n.a. 3,882
Corporation
13 Bangkok Starch Industrial CO Ltd TH C1 2018 n.a. 41,999
14 Bangsue Chiameng Rice Mill CO Ltd TH C1 2018 n.a. 182,082
15 Bico Company Limited VN C1 2018 10 1,766

16 Bigstar Viet NAM Joint Stock Company VN C1 2018 5 238
17 BIM Rice Joint Stock Company VN C1 2018 50 0

18 Bimal Kumar Bijay Kumar Private IN U1 2019 n.a. 181
Limited
19 Biochem Food Viet NAM Joint Stock VN C1 2018 5 5,609
Company
20 Biomedical Technology And Nutrifood VN C1 2018 5 8
Vietnam Joint Stock Company
21 Boon Seng Thai Rice Mill Co., Ltd. TH C1 2018 n.a. 34

22 Boontaweepattanakij Rice CO Ltd TH C1 2018 n.a. 28,292
23 Bosa Foods Joint Stock Company VN C1 2018 5 141
24 Boseong Speciality Agricultural KR U1 2018 n.a. 4,461
Co.,Ltd.
25 Buivanngo - Sons And Daughters Co., VN C1 2018 80 0
Ltd
26 Bulandshahr Roller Flour Mill Private IN U1 2019 n.a. 1,462
Limited
27 Calibank Financial Technology Joint VN C1 2018 15 0
Stock Company
28 Cantho Trading Joint Stock Company VN C1 2018 50 33
29 CAO Lang Food Joint Stock Company VN C1 2018 80 46,364
30 Century Flour Mills Limited IN U2 2019 n.a. 19,065

31 Chaicharoen Exproduce CO Ltd TH C1 2018 n.a. 8,969
32 Changwon Rice Farming Corp. KR U1 2018 n.a. 14,142
33 Chao Ngay MOI Trading Services VN C1 2018 15 825
Corporation
34 Charoen Panich Kamphaengsan Rice TH C1 2018 n.a. 17,415
Mill CO Ltd
35 Chia Meng CO Ltd TH C1 2018 n.a. 11,919
36 CHO Heng Rice Vermicelli Factory CO TH C1 2018 n.a. 116,422
Ltd
37 Chokanan Fice [2003] Company TH C1 2018 n.a. 14,065
Limited
38 Chokchai Paiboon Co.,Ltd. TH C1 2018 n.a. 3,683
39 Choke Paisit Rice Mill CO Ltd TH C1 2018 n.a. 3,473
40 Cong TY CO Phan Banh Lubico VN C1 2018 n.a. 708
41 Cong TY CO Phan DAU TU DAI Tan VN C1 2018 50 151
LOC
42 Cong TY CO Phan Eneright Viet NAM VN C1 2018 68 2,876
43 Cong TY CO Phan Giong Chan Nuoi - VN C1 2018 n.a. 135

Thuy SAN HA NAM
44 Cong TY CO Phan H-T Giang SAN VN C1 2018 3 187
45 Cong TY CO Phan Thuc Pham Quoc TE VN C1 2018 100 38,146
Alpha
46 Cong TY CO Phan Thuong MAI Tong VN C1 2018 20 8,412
Hop Xuat Nhap Khau Thien An
47 Cong TY CO Phan Xuat Nhap Khau VN C1 2018 5 154

Nong SAN Thuc Pham
48 Cong TY CP CHE Bien Luong Thuc VN C1 2018 50 601
Thanh Phat
49 Cong TY CP DAU Thuc VAT Nghe An VN C1 2018 15 771
50 Cong TY CP Kinh Doanh Tong Hop Tan VN C1 2018 5 136

Thinh Phat
51 Cong TY CP Thuong MAI Tong Hop VN C1 2018 19 252
Chau Thanh
52 Cong TY Tnhh 4 TRI VN C1 2018 10 158
53 Cong TY Tnhh SAN Xuat - Thuong MAI VN C1 2018 5 1,425
- XAY Dung GIA Hop
54 Cong TY Tnhh TM DV Rong Dong VN C1 2018 3 2,636
Duong
55 Cong TY Tnhh Xuat Nhap Khau VN C1 2018 10 1,823
Nguyen PHU Tien
56 DAI DAI Thanh Seafoods VN C1 2018 400 8,540
57 DAI Hung Company Limited VN C1 2018 24 6,191
58 DAI Thanh Sea Food VN C1 2018 800 99,030
59 Dien Bien Province Food Joint - Stock VN C1 2018 11 1,913
Company
60 Dong A Food Company VN C1 2018 8 166
61 EAM Heng Long Rice Mill (Saraburi) CO TH C1 2018 n.a. 23,926
Ltd
62 Eiamrungruang Industry CO Ltd TH C1 2018 n.a. 43,255
63 Ganesh Grains Limited IN U2 2019 n.a. 63,655
64 Geetalakshmi Modern Rice Mill Private IN U1 2018 n.a. 4,580
Limited
65 General Mills Corporation Ltd TH C1 2018 n.a. 29,190
66 German Foodstuff Processing Joint VN C1 2018 7 577
Stock Company
67 Gold Food Viet NAM Joint Stock VN C1 2018 2 27,038
Company
68 Golden Wheat Joint Stock Company VN C1 2018 146 18,607
69 Good Luck Industries Limited PK U1 2019 39 5,500
70 Gurunanak Roller Flour Mills Private IN U1 2019 n.a. 6,755
Limited
71 Gwangil Grain Industry Co.,Ltd. KR U1 2018 n.a. 11,363
72 HA NOI Agricultural Investment Joint VN C1 2018 10 19,463
Stock Company
73 HA NOI Cuisine Joint Stock Company VN C1 2018 10 268
74 Harmony Foods Private Limited IN U1 2018 n.a. 31,041

75 Hong Trang Trading Joint Stock VN C1 2018 31 19,709
Company
76 Hung LOC Agricultural Processing Joint VN C1 2018 100 3,628
Stock Company
77 Irfan Agro Foods Private Limited IN U1 2018 n.a. 7,160
78 Ita-Rice VN C1 2018 100 415
79 Jahye Food Co.,Ltd. KR U1 2018 n.a. 2,036
80 JAI Laxmi Agro Foods Private Limited IN U1 2019 n.a. 3,097
81 Jalalabad Rice Exports Private Limited IN U1 2019 n.a. 16,009
82 Kaerai Thanyakij Co.,Ltd. TH C1 2018 n.a. 1,000

83 Kaewta Rice Mill Company Limited TH C1 2018 n.a. 23
84 Kaserchock Company Limited TH C1 2018 n.a. 17,573
85 Kayess Flour Mills Private Limited IN U1 2018 n.a. 9,980
86 Khonkaen Laemthong Rice Mill (1995) TH C1 2018 n.a. 119
CO Ltd
87 Kieu GIA NHA Trang Limited Company VN C1 2018 100 582
88 King Green Natural Foods Joint Stock VN C1 2018 1 1,628

Company
89 King Milling CO Ltd TH C1 2018 n.a. 35,783
90 Kitchen Art Viet NAM Company Limited VN C1 2018 5 72
91 Kitroongreang Chainat Co.,Ltd. TH C1 2018 n.a. 1,242

92 Komeya CO Ltd TH C1 2018 n.a. 1,110
93 Kostanaiskii Melkombinat KZ U1 2018 234 14,611
94 Kunj Roller Flour Mills Private Limited IN U1 2019 n.a. 17,507
95 KYS Inter Rice Company Limited TH C1 2018 n.a. 1,845

96 LAI Thieu Feed Mill Company Limited VN C1 2018 n.a. 122,243
97 Lakchai Thanyawanich Co.,Ltd. TH C1 2018 n.a. 12,272

98 LAO Liang KEE (1976) CO Ltd TH C1 2018 n.a. 2,415
99 Lavanya Purefood Private Limited IN U1 2019 n.a. 6,171
100 Leoline Foods Private Limited IN U1 2018 n.a. 891
101 Lien HWA Industrial Corp. TW U2 2018 287 130,021
102 Love Kush Foods Private Limited IN U1 2019 n.a. 14,111
103 LS Rice Exports Private Limited IN U1 2019 n.a. 10,517
104 Luong GIA Food Technology VN C1 2018 1 3,138
Corporation
105 M.K.T.Interrice Company Limited TH C1 2018 n.a. 12,548
106 M.S. Rice Industries Private Limited IN U1 2018 n.a. 1,756
107 MAA Joytara Rice Mill Private Limited IN U1 2018 n.a. 7,078
108 Madhuram Industries Private Limited IN U1 2018 n.a. 11,080
109 MAE JAI Thana Chottiwat Co.,Ltd. TH C1 2018 n.a. 32,960

110 Mahakali Rice Mills Private Limited IN U1 2018 n.a. 6,023
111 Mahalaxmi Paddy Products Private IN U1 2019 n.a. 8,636
Limitedd
112 Malayan Flour Mills BHD MY C1 2018 n.a. 588,371
113 Manee Trade Meal Rungruang Co., Ltd. TH C1 2018 n.a. 169
114 Mangaldeep Rice Mill Private Limited IN U1 2018 n.a. 5,894
115 Maritime And Agricultural Phoducts VN C1 2018 6 0

Viet Fresh Joint Stock Company
116 Meechai Rice Mill Co.,Ltd. TH C1 2018 n.a. 14,097

117 Miefood Food And Foodstuff Company VN C1 2018 5 13
Limited
118 Milan Station Joint Stock Company VN C1 2018 8 7
119 Nakhonluang Rice Mill CO Ltd TH C1 2018 n.a. 27,556
120 New SRI Thai Ricemill CO Ltd TH C1 2018 n.a. 7,626
121 Ngan An International Joint Stock VN C1 2018 18 629
Company
122 Nippon Flour Mills Co., Ltd. JP U2 2019 1,002 1,835,927
123 Nnsy Viet NAM Processing And Import VN C1 2018 5 15
And Export Candy Joint Stock
Company
124 Nuti Agrico Joint Stock Company VN C1 2018 50 666
125 Paramount Rice Private Limited IN U1 2018 n.a. 31,724
126 Patran Foods Private Limited IN U1 2019 n.a. 35,524
127 Phanthawee Rice Mill CO Ltd TH C1 2018 n.a. 2,530
128 PHU Sinh SAI GON Agriculture Import VN C1 2018 n.a. 2,430
Export Corporation
129 Phuoc DAT Company Limited VN C1 2018 10 12,406
130 Pichai Thanyachart Co.,Ltd. TH C1 2018 n.a. 3,692
131 Pichit Roemecharoen 2 Rice Ricemill TH C1 2018 n.a. 19,828
CO Ltd
132 Pleng Vichian CO Ltd TH C1 2018 n.a. 136
133 Quanafosevco VN C1 2018 100 8
134 Rameswar Udyog Private Limited IN U1 2019 n.a. 59,486
135 Rana Sugars Limited IN U2 2018 n.a. 152,929
136 RFM Corporation PH C1 2018 493 267,725
137 Rice Mill Thai Perm Pool ROI ET TH C1 2018 n.a. 8,330
Company Limited
138 Rice Tech Co.,Ltd. KR U1 2018 n.a. 8,031
139 Rongsee Jueng Rungrueang Company TH C1 2018 n.a. 507
Limited
140 Rongseekhao Kasetthunyarungrueang TH C1 2018 n.a. 7,033
Company Limited
141 Rongseesangtong Rice Group CO Ltd TH C1 2018 n.a. 30,443
142 Rongsifaichaitanasincharoen Co.,Ltd. TH C1 2018 n.a. 11,494
143 S.Chaijarean Rice Mill CO Ltd TH C1 2018 n.a. 15,398

144 S.Prasertchai Rice Mill CO Ltd TH C1 2018 n.a. 9,478
145 Saeng Prateep 1977 Rice Mill CO Ltd TH C1 2018 n.a. 18,650
146 Saengsiam Logistic Company Limited TH C1 2018 n.a. 247
147 Sandeul Farming Association KR U1 2018 9 27,496

148 Sang Petch Import-Export CO Ltd TH C1 2018 n.a. 22
149 Sang Thai Rice Mill CO Ltd TH C1 2018 n.a. 116
150 Sangchalearn Rung Rung Co.,Ltd. TH C1 2018 n.a. 6,476
151 Sangphaithoon Rice Mill (2000) TH C1 2018 n.a. 6,702
Co.,Ltd.
152 Santi Rice Mills PVT Ltd IN U1 2018 n.a. 15,900
153 Sathien Rung Ruang Rice Mill CO Ltd TH C1 2018 n.a. 889
154 Sawang Vinitsin CO Ltd TH C1 2018 n.a. 1,092

155 Shivaji Roller Flour Mills Private IN U1 2018 n.a. 22,927
Limited.
156 Showa Sangyo Co.,Ltd. JP U2 2019 1,176 1,475,974
157 Shree Shakambari Rice Mill Private IN U1 2019 n.a. 17,659
Limited
158 Shri Raman Bihari Agro Industries IN U1 2019 n.a. 14,510
Private Limited
159 Shubh Rice Exports Private Limited IN U1 2018 n.a. 11,105
160 Shyam Flour Mills Private Limited IN U1 2019 n.a. 8,856

161 Siam Quality Starch CO Ltd TH C1 2018 n.a. 88,280
162 Siamthanyachat CO Ltd TH C1 2018 n.a. 28,416
163 Sin Udom Mongkhol Rice Mill Ltd Part TH C1 2018 n.a. 20,962
164 Singeumsan Farming Association KR U1 2018 n.a. 4,665

165 Siriporn Rice Mill CO Ltd TH C1 2018 n.a. 64,680
166 Sirmour Remedies Private Limited IN U1 2018 n.a. 12,565
167 Sisaket Rice CO Ltd TH C1 2018 n.a. 4,701
168 Siyang Chengxin Rice Co., Ltd. CN U1 2018 n.a. 1,446
169 Song HAI Long Co.,Ltd VN C1 2018 1 0
170 Spac Starch Products (India) Limited IN U2 2018 n.a. 26,747
171 SRI Gayathri Modern RAW And Boiled IN U1 2018 n.a. 13,596
Rice Mills Pvt.Ltd.
172 SRI Satyanarayana RAW And Boiled IN U1 2018 n.a. 15,622
Rice Mill Private Limited (Part.Ix)
173 Srisakol Pure Rice Mill Co.,Ltd. TH C1 2018 n.a. 6,513

174 Stidkul Thanyakid Company Limited TH C1 2018 n.a. 11
175 Suan Dusit Rice Mill Company Limited TH C1 2018 n.a. 303
176 Sun Investment Contruction And VN C1 2018 5 197

177 Suphan Permpol CO Ltd TH C1 2018 n.a. 118
178 Suthatipfarm Company Limited TH C1 2018 n.a. 117
179 T&T 159 Seed Joint Stock Company VN C1 2018 19 172
180 T.N.Central Rice Company Limited TH C1 2018 n.a. 9,210

181 T.T.D Advertising & Construction VN C1 2018 5 759
Corporation
182 TAM Song Viet Trading - Services - VN C1 2018 50 3,455
Import - Export Company Limited
183 TAM Viet Greentech Joint Stock VN C1 2018 8 121
Company
184 Tawee Pattana Ricemill CO Ltd TH C1 2018 n.a. 5,902
185 Taweephol Rice Mill (2004) CO Ltd TH C1 2018 n.a. 8,811
186 Teeramas Panich Rice Mill CO Ltd TH C1 2018 n.a. 1,294
187 Thai Agricultural Industry CO Ltd TH C1 2018 n.a. 1,150
188 Thai Duong Joint Stock Company VN C1 2018 10 595
189 Thai HA Public Company Limited TH C1 2018 n.a. 36,243
190 Thai Minh Fashion Joint Stock VN C1 2018 10 0
Company
191 Thai Nguan Heng Rice Mill CO Ltd TH C1 2018 n.a. 731
192 Thai WAH Public Company Limited TH C1 2018 n.a. 225,543
193 Thai-Asahi CO Ltd TH C1 2018 n.a. 13,610
194 Thaisin Ricemill Company Limited TH C1 2018 n.a. 6,121
195 Thanh Thanh Cong Packing Trading- VN C1 2018 130 36,778
Production Join Stock Company
196 The Chieng RAI Petch Phai Toon CO TH C1 2018 n.a. 517
Ltd
197 The Torigoe Co.,Ltd. JP U2 2018 257 183,353
198 Thien Thien International Trade Joint VN C1 2018 9 0
Stock Company
199 Thinh Phat GP Joint Stock Company VN C1 2018 45 1,925
200 Toan Phat Production And Foodstuff VN C1 2018 10 18
Processing Joint Stock Company
201 Trangan2 Confectionnery Joint Stock VN C1 2018 100 7,053

Company - Vietnam
202 Trong Phuc Trading Service Production VN C1 2018 150 42,378
Co.,Ltd
203 Tuan Loan Mirror Glasses Compnany VN C1 2018 9 14
Limited
204 U F M Industries Limited IN U1 2018 n.a. 10,523
205 Ubon Thanyachat CO Ltd TH C1 2018 n.a. 12,249
206 Udorn Permphol Company Limited TH C1 2018 n.a. 17,958
207 United Flour Mill PCL TH U2 2018 n.a. 134,533
208 Uthai Produce CO Ltd TH C1 2018 n.a. 135,489
209 V R A Cotton Mills Private Limited IN U1 2018 n.a. 14,810
210 Victory Commerce & Construction Joint VN C1 2018 10 1,877
Stock Company
211 Viet BAC Foods Agricultural Product VN C1 2018 6 0
Joint Stock Company
212 Viet Group Service Joint Stock VN C1 2018 50 8
Company
213 Viet NAM TNT Development Joint VN C1 2018 10 0
Stock Company
214 Viet NAM Trading Investment VN C1 2018 5 0
Promotion Joint Stock Company
215 Viet Nhat Chaku Chaku Food Joint VN C1 2018 20 173
Stock Company
216 Viet Thanh Food Processing And VN C1 2018 5 13,203
217 Vietmac Foods Joint Stock Company VN C1 2018 5 60
218 Vietnam Agricultural Products VN C1 2018 15 14,382

Processing And Import Export Joint
Stock Company
219 Vietnam Hasu Logistics And Trading VN C1 2018 6 7
Joint Stock Company
220 Viksit Engineering Ltd IN U2 2018 n.a. 92,076
221 Vinh Long Import Export Joint Stock VN C1 2018 90 1,016
Company
222 Vinh PHU Construction Investment VN C1 2018 3 0
And Trading Joint Stock Company
223 Viriyaroj Rice Mill CO Ltd TH C1 2018 n.a. 1,894
224 VP Agriculture Development & Trading VN C1 2018 6 0
Joint Stock Company
225 XU PO Agicultural Development VN C1 2018 5 0
Investment Joint Stock Company
226 Yeesip Paiboon Crops Co.,Ltd. TH C1 2018 n.a. 216
227 Yeonjabangachin Environment SAL KR U1 2018 n.a. 1,671
CO.
228 Yingpaiboon Ricemill (2007) Co.,Ltd. TH C1 2018 n.a. 16,794
229 Zhelaevskii Kombinat Khleboproduktov KZ U1 2018 580 24,585

Result
79,788
79,788
79,769
65,605
45,730
233
229
229
ounts sourced from local
Op.
Rev./Turn. Total Assets
(Avg.) (Avg.)
th USD th USD
Last avail. yr Last avail. yr
137 164
187 1,155
25,167 5,043
11,755 8,242
12,290 22,461
288 1,177
6,348 2,272
25,847 2,573
9 96
4,020 4,151
6,430 3,233
3,882 7,807
41,999 33,711
182,082 111,358
1,766 1,290
238 623
0 10,875
181 3,153
5,609 2,712
8 262
34 104
28,292 11,596
141 1,015
4,461 4,925
0 5,194
1,462 676
0 387
33 4,887
46,364 4,774
19,065 13,225
8,969 5,498
14,142 12,147
825 293
17,415 10,376
11,919 52,439
116,422 60,819
14,065 4,474
3,683 5,186
3,473 552
708 475
151 26,434
2,876 2,424
135 915
187 12,002
38,146 26,347
8,412 16,649
154 128
601 3,049
771 1,024
136 208
252 119
158 272
1,425 1,697
2,636 1,074
1,823 519
8,540 10,278
6,191 5,648
99,030 60,990
1,913 468
166 404
23,926 11,751
43,255 28,195
63,655 25,658
4,580 2,430
29,190 54,445
577 544
27,038 13,770
18,607 9,091
5,500 2,492
6,755 1,410
11,363 4,615
19,463 8,933
268 85
31,041 5,197
19,709 4,611
3,628 2,613
7,160 2,504
415 16,067
2,036 2,892
3,097 1,903
16,009 3,995
1,000 1,105
23 192
17,573 6,304
9,980 2,510
119 596
582 2,146
1,628 523
35,783 44,353
72 356
1,242 2,697
1,110 737
14,611 8,819
17,507 4,744
1,845 162
122,243 72,053
12,272 3,313
2,415 2,480
6,171 2,572
891 3,364
130,021 983,269
14,111 5,015
10,517 2,607
3,138 4,813
12,548 15,228
1,756 873
7,078 3,436
11,080 3,363
32,960 4,333
6,023 3,597
8,636 3,947
588,371 525,930
169 200
5,894 3,492
0 3
14,097 20,306
13 52
7 785
27,556 5,400
7,626 2,948
629 755
1,835,927 2,058,321
15 120
666 17,605
31,724 6,248
35,524 13,653
2,530 427
2,430 3,322
12,406 10,921
3,692 25,745
19,828 14,521
136 56
8 2,982
59,486 21,263
152,929 213,253
267,725 318,573
8,330 4,646
8,031 5,277
507 2,692
7,033 4,690
30,443 20,310
11,494 8,535
15,398 46,020
9,478 5,982
18,650 4,128
247 49
27,496 9,003
22 407
116 825
6,476 1,865
6,702 2,197
15,900 3,108
889 1,806
1,092 747
22,927 5,282
1,475,974 1,206,545
17,659 7,793
14,510 3,676
11,105 3,924
8,856 2,141
88,280 59,349
28,416 18,026
20,962 8,328
4,665 4,907
64,680 17,888
12,565 6,294
4,701 3,670
1,446 145
0 2,337
26,747 22,655
13,596 6,645
15,622 7,305
6,513 7,129
11 267
303 1,819
197 2,463
118 329
117 210
172 787
9,210 11,206
759 1,430
3,455 2,363
121 158
5,902 3,482
8,811 1,054
1,294 1,221
1,150 1,734
595 1,091
36,243 22,720
0 31
731 131
225,543 217,954
13,610 16,171
6,121 3,747
36,778 21,965
517 1,063
183,353 357,286
0 4
1,925 919
18 238
7,053 4,390
42,378 25,139
14 688
10,523 3,633
12,249 12,915
17,958 17,883
134,533 270,787
135,489 62,026
14,810 12,811
1,877 2,766
0 79
8 355
0 59
0 429
173 833
13,203 4,951
60 274
14,382 3,420
7 23
92,076 8,048
1,016 7,580
0 941
1,894 859
0 4,169
0 44
216 1,345
1,671 1,621
16,794 14,883
24,585 26,278
2-9 Transportation Trading Service Company Limited
Consolidated accounts
2-9 Transportation Trading Service Company Limited

HO CHI MINH
Vietnam
+84 834791118
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Freight transport by road
Trade description (Original language)
Number of employees :4 (2018)
BvD ID number
VN0314019763
Financial information before adjustments
Local registry filing/Consolidated average 31/12/2018 31/12/2017

12 months 12 months 12 months
Weighted Qualif n.a. Qualif n.a.
th VND th VND th VND
Local GAAP Local GAAP
MIN MIN
Income Statement
Operating Revenue (Turnover) 2,232,930 3,128,535 2,414,251 289,001
Sales 2,232,929 3,128,535 2,414,251 289,000
Costs of Goods Sold 1,685,670 2,405,342 1,521,581 282,522
Gross Profit 547,260 723,193 892,670 6,479
Other Operating Expenses 502,709 828,878 548,790 32,615
Operating P/L [=EBIT] 44,550 -105,685 343,880 -26,136
P/L for Period [=Net Income] -3,435 -161,166 255,264 -26,101
Material Costs n.a. n.a. n.a. n.a.
Balance Sheet
Current Assets 1,037,436 1,996,916 768,474 346,919
Inventory 183,561 550,683 0 0
Receivables 527,554 894,013 484,670 203,980
Other Current Assets 326,321 552,220 283,804 142,939
Fixed Assets 927,304 1,754,682 906,796 120,435
Intangible Fixed Assets 0 0 0 0
Tangible Fixed Assets 787,029 1,354,682 906,796 99,609
Other Fixed Assets 140,275 400,000 0 20,826
Total Assets 1,964,741 3,751,598 1,675,270 467,354
Current Liabilities 1,474,388 3,283,601 1,046,107 93,455

Loans 1,292,802 3,053,093 825,313 0
Payables 80,051 150,076 62,114 27,964
Other Current Liabilities 101,534 80,432 158,680 65,491
Non Current Liabilities 0 0 0 0
Shareholders Funds 490,353 467,997 629,163 373,899
Total Shareh. Funds & Liab. 1,964,741 3,751,598 1,675,270 467,354
Intensity Variables
Beginning Inventory 0 0 0 0
Net Stated Inventory 183,561 550,683 0 0
Average Inventory 91,781 275,342 0 0
Beginning Receivables 229,550 484,670 203,980 0

Net Accounts Receivables 527,554 894,013 484,670 203,980
Average Receivables 412,549 689,342 344,325 203,980
Beginning PPE 335,468 906,796 99,609 0

Net Property, Plant & Equipment 787,029 1,354,682 906,796 99,609
Average PPE 577,850 1,130,739 503,203 99,609
Beginning Payables 30,026 62,114 27,964 0

Trade Payables 80,051 150,076 62,114 27,964
Average Payables 59,699 106,095 45,039 27,964
Profit Level Indicator (PLI)

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 2.04 -3.27 16.61 -8.29
Costs] (%)
Ratios
Qualif n.a. Qualif n.a.

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN
Inventory / Operating revenue (Turnover) 0.088 0.000 0.000

Inventory / Sales 0.088 0.000 0.000
Inventory / Total Operating Costs 0.085 0.000 0.000
Inventory / Other Operating Expenses 0.332 0.000 0.000
Inventory / Other operating expenses cont. 0.000 0.000 0.000
Receivables / Operating Revenue (Turnover) 0.220 0.143 0.706

Receivables / Sales 0.220 0.143 0.706
Receivables / Total Operating Costs 0.213 0.166 0.647
Receivables / Other Operating Expenses 0.832 0.627 6.254
Payables / Operating Revenue (Turnover) 0.034 0.019 0.097

Payables / Sales 0.034 0.019 0.097
Payables / Total Operating Costs 0.033 0.022 0.089
Payables / Other Operating Expenses 0.128 0.082 0.857
Payables / Other operating expenses cont. 0.000 0.000 0.000
PPE / Operating Revenue (Turover) 0.361 0.208 0.345

PPE / Sales 0.361 0.208 0.345
PPE / Total Operating Costs 0.350 0.243 0.316
PPE / Other Operating Expenses 1.364 0.917 3.054
PPE / Other operating expenses cont. 0.000 0.000 0.000
Adjustments
No adjustments have been made in this analysis.
Financial information after adjustments

31/12/2016
3 months
Qualif n.a.
th VND
Local GAAP
MIN
289,001
289,000
282,522
6,479
32,615
-26,136
-26,101
n.a.
346,919
0
203,980
142,939
120,435
0
99,609
20,826
467,354
93,455
0
27,964
65,491
0
373,899
467,354
0
0
0
0
203,980
203,980
0
99,609
99,609
0
27,964
27,964
-8.29
Qualif n.a.
31/12/2016
3 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.706
0.706
0.647
6.254
0.097
0.097
0.089
0.857
0.000
0.345
0.345
0.316
3.054
0.000
AAA Joint Stock Company
AAA Joint Stock Company

KIEN GIANG
Vietnam
+84 2973779888
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Extraction and agglomeration of peat
BvD ID number
VN1700545434

MIN MIN
Income Statement
Operating Revenue (Turnover) 1,576,975 4,257,355 0 473,569
Sales 1,576,975 4,257,355 0 473,569
Costs of Goods Sold 1,161,147 3,061,964 0 421,476
Gross Profit 415,828 1,195,391 0 52,093
Operating P/L [=EBIT] -41,948 262,253 -332,139 -55,959
P/L for Period [=Net Income] -186,400 117,591 -498,412 -178,378
Balance Sheet
Current Assets 15,656,537 19,912,520 15,669,936 11,387,154
Inventory 13,382,140 16,614,011 13,752,267 9,780,141
Receivables 1,260,133 2,033,664 724,068 1,022,668
Other Current Assets 1,014,264 1,264,845 1,193,601 584,345
Fixed Assets 6,260,738 6,448,274 6,269,243 6,064,697
Tangible Fixed Assets 6,206,594 6,285,842 6,269,242 6,064,697
Other Fixed Assets 54,144 162,432 1 0
Total Assets 21,917,275 26,360,794 21,939,179 17,451,851
Current Liabilities 14,280,701 18,805,086 14,512,294 9,524,722

Loans 2,332,847 1,348,722 1,874,220 3,775,600
Payables 1,585,341 3,108,415 768,726 878,881
Other Current Liabilities 10,362,513 14,347,949 11,869,348 4,870,241
Non Current Liabilities 5,251,142 5,251,142 5,251,142 5,251,142
Shareholders Funds 2,385,432 2,304,566 2,175,743 2,675,987
Total Shareh. Funds & Liab. 21,917,275 26,360,794 21,939,179 17,451,851
Intensity Variables
Beginning Inventory 7,844,136 13,752,267 9,780,141 0
Net Stated Inventory 13,382,140 16,614,011 13,752,267 9,780,141
Average Inventory 12,243,161 15,183,139 11,766,204 9,780,141
Beginning Receivables 582,245 724,068 1,022,668 0

Net Accounts Receivables 1,260,133 2,033,664 724,068 1,022,668
Average Receivables 1,091,634 1,378,866 873,368 1,022,668
Beginning PPE 4,111,313 6,269,242 6,064,697 0

Net Property, Plant & Equipment 6,206,594 6,285,842 6,269,242 6,064,697
Average PPE 6,169,736 6,277,542 6,166,970 6,064,697

Trade Payables 1,585,341 3,108,415 768,726 878,881
Average Payables 1,213,752 1,938,571 823,804 878,881

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -2.59 6.56 n.s. -10.57
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN

Inventory / Sales 3.566 0.000 20.652


Payables / Sales 0.455 0.000 1.856

PPE / Sales 1.475 0.000 12.806
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
473,569
473,569
421,476
52,093
108,052
-55,959
-178,378
n.a.
11,387,154
9,780,141
1,022,668
584,345
6,064,697
0
6,064,697
0
17,451,851
9,524,722
3,775,600
878,881
4,870,241
5,251,142
2,675,987
17,451,851
0
9,780,141
9,780,141
0
1,022,668
1,022,668
0
6,064,697
6,064,697
0
878,881
878,881
-10.57
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
20.652
20.652
18.470
90.513
0.000
2.159
2.159
1.931
9.465
1.856
1.856
1.660
8.134
0.000
12.806
12.806
11.453
56.128
0.000
Aakash Food Products Private Limited
Unconsolidated accounts
Aakash Food Products Private Limited

KOLKATA
India
aakashfood.com
US SIC code(s)
Primary code : 2041 - Grain mill products
Trade description
Engaged in the wholesale trade of wheat flour, semolina, chakki atta, fruits and vegetables in India and abroad [source: Bureau
van Dijk]
Number of employees :n.a. (2018)
BvD ID number
IN0013579809
Local registry filing/Unconsolidated average 31/03/2018 31/03/2017

Weighted
th INR th INR th INR
Income Statement
Operating Revenue (Turnover) 1,698,179 1,636,996 2,041,935 1,415,608
Sales 1,692,533 1,622,763 2,039,229 1,415,608
Costs of Goods Sold 1,479,455 1,422,034 1,790,760 1,225,571
Gross Profit 218,725 214,962 251,175 190,037
Operating P/L [=EBIT] 38,879 40,640 43,864 32,133
P/L for Period [=Net Income] 12,183 13,133 15,249 8,168
Material Costs 1,473,990 1,417,353 1,784,300 1,220,318
Balance Sheet
Current Assets 195,165 146,657 299,126 139,712
Inventory 85,740 20,274 211,145 25,800
Receivables 77,184 91,807 72,843 66,903
Fixed Assets 177,444 181,331 201,100 149,903
Tangible Fixed Assets 161,928 179,171 167,484 139,129
Other Fixed Assets 15,517 2,160 33,616 10,774
Total Assets 372,609 327,987 500,226 289,615
Current Liabilities 186,244 145,441 323,097 90,196

Loans 85,439 121,038 71,820 63,461
Payables 90,994 13,546 238,993 20,444
Non Current Liabilities 105,637 87,981 95,696 133,234
Total Shareh. Funds & Liab. 372,609 327,987 500,226 289,615
Intensity Variables
Beginning Inventory 88,583 211,145 25,800 28,805
Net Stated Inventory 85,740 20,274 211,145 25,800
Average Inventory 87,161 115,709 118,472 27,303
Beginning Receivables 56,178 72,843 66,903 28,790

Beginning PPE 149,707 167,484 139,129 142,507

Net Property, Plant & Equipment 161,928 179,171 167,484 139,129
Average PPE 155,817 173,327 153,307 140,818
Beginning Payables 95,285 238,993 20,444 26,418

Trade Payables 90,994 13,546 238,993 20,444

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 2.34 2.55 2.20 2.32
Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.078 0.064 0.017

PPE / Sales 0.107 0.075 0.099
Adjustments

and abroad [source: Bureau
31/03/2016
12 months
th INR
Local GAAP
1,415,608
1,415,608
1,225,571
190,037
157,905
32,133
8,168
1,220,318
139,712
25,800
66,903
47,009
149,903
0
139,129
10,774
289,615
90,196
63,461
20,444
6,291
133,234
66,184
289,615
28,805
25,800
27,303
28,790
66,903
47,846
142,507
139,129
140,818
26,418
20,444
23,431
2.32
31/03/2016
12 months
th INR
Local GAAP
0.019
0.019
0.020
0.173
0.167
0.034
0.034
0.035
0.303
0.017
0.017
0.017
0.148
0.144
0.099
0.099
0.102
0.892
0.863
Agricultural Saemanguem Co.,Ltd.
Agricultural Saemanguem Co.,Ltd.

GIMJE-SI
Republic of Korea
+82 063 543 7100
US SIC code(s)
Trade description
Husking of Cereals
BvD ID number
KR2148110006275

Weighted
th KRW th KRW th KRW
Income Statement
Sales 15,924,333 13,143,000 16,743,000 17,887,000
Gross Profit 921,333 758,000 953,000 1,053,000
Material Costs 15,003,333 12,385,000 15,790,000 16,835,000
Balance Sheet
Current Assets 6,078,000 6,264,000 5,907,000 6,063,000
Inventory 4,306,000 4,872,000 3,722,000 4,324,000
Receivables 1,165,333 1,261,000 1,631,000 604,000
Other Current Assets 607,000 131,000 554,000 1,136,000
Fixed Assets 3,198,000 2,951,000 3,280,000 3,363,000
Intangible Fixed Assets 41,000 41,000 41,000 41,000
Other Fixed Assets 0 0 0 0
Total Assets 9,276,333 9,215,000 9,187,000 9,427,000

Loans 5,785,000 5,671,000 5,714,000 5,970,000
Payables 12,333 0 0 37,000
Intensity Variables
Beginning Inventory 4,260,333 3,722,000 4,324,000 4,735,000
Beginning Receivables 1,164,333 1,631,000 604,000 1,258,000

Net Accounts Receivables 1,165,333 1,261,000 1,631,000 604,000
Average Receivables 1,164,833 1,446,000 1,117,500 931,000
Beginning PPE 3,384,000 3,239,000 3,323,000 3,590,000

Average PPE 3,270,667 3,074,500 3,281,000 3,456,500
Beginning Payables 12,333 0 37,000 0

Trade Payables 12,333 0 0 37,000
Average Payables 12,333 0 18,500 18,500

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.000 0.001 0.001

PPE / Sales 0.234 0.196 0.193
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
17,887,000
17,887,000
16,835,000
1,053,000
863,000
190,000
162,000
16,835,000
6,063,000
4,324,000
604,000
1,136,000
3,363,000
41,000
3,323,000
0
9,427,000
6,196,000
5,970,000
37,000
189,000
0
3,231,000
9,427,000
4,735,000
4,324,000
4,529,500
1,258,000
604,000
931,000
3,590,000
3,323,000
3,456,500
0
37,000
18,500
1.07
31/12/2016
12 months
th KRW
Local GAAP
0.253
0.253
0.256
5.249
5.255
0.052
0.052
0.053
1.079
0.001
0.001
0.001
0.021
0.021
0.193
0.193
0.195
4.005
4.010
An Phat Real Estate Investment Trading Joint Stock Company
An Phat Real Estate Investment Trading Joint Stock Company

HA NOI
Vietnam
+84 2432484321
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale of food
BvD ID number
VN0105832414

MIN MIN
Income Statement
Sales 255,970,948 280,523,544 263,189,597 224,199,702
Gross Profit 4,744,260 1,604,348 7,741,396 4,887,036
Other Operating Expenses 3,741,950 2,662,917 4,611,038 3,951,895
Operating P/L [=EBIT] 1,002,310 -1,058,569 3,130,358 935,141
P/L for Period [=Net Income] -10,051,754 -12,233,980 -9,395,522 -8,525,761
Balance Sheet
Current Assets 250,727,639 285,475,393 186,574,866 280,132,658
Inventory 58,424,565 41,663,722 47,842,307 85,767,665
Receivables 34,764,249 50,942,493 23,220,803 30,129,450
Other Current Assets 157,538,826 192,869,178 115,511,756 164,235,543
Fixed Assets 303,638,214 227,206,043 290,117,981 393,590,619
Intangible Fixed Assets 9,838,852 14,758,278 14,758,278 0
Other Fixed Assets 282,102,409 205,091,203 266,517,356 374,698,669
Total Assets 554,365,853 512,681,436 476,692,847 673,723,277

Loans 116,475,786 112,288,359 117,139,000 120,000,000
Payables 65,554,453 31,535,519 40,625,704 124,502,137
Non Current Liabilities 8,093,868 882,911 14,758,347 8,640,345
Intensity Variables
Beginning Receivables 29,529,031 23,220,803 30,129,450 35,236,839

Net Accounts Receivables 34,764,249 50,942,493 23,220,803 30,129,450
Average Receivables 32,146,640 37,081,648 26,675,127 32,683,145
Beginning PPE 9,797,149 8,842,347 18,891,950 1,657,150

Average PPE 10,747,051 8,099,455 13,867,149 10,274,550
Beginning Payables 65,978,962 40,625,704 124,502,137 32,809,045

Trade Payables 65,554,453 31,535,519 40,625,704 124,502,137
Average Payables 65,766,708 36,080,612 82,563,921 78,655,591

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 0.39 -0.38 1.20 0.42
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.129 0.314 0.351

PPE / Sales 0.029 0.053 0.046
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
224,199,702
224,199,702
219,312,666
4,887,036
3,951,895
935,141
-8,525,761
n.a.
280,132,658
85,767,665
30,129,450
164,235,543
393,590,619
0
18,891,950
374,698,669
673,723,277
368,944,070
120,000,000
124,502,137
124,441,933
8,640,345
296,138,862
673,723,277
80,408,844
85,767,665
83,088,255
35,236,839
30,129,450
32,683,145
1,657,150
18,891,950
10,274,550
32,809,045
124,502,137
78,655,591
0.42
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.371
0.371
0.372
21.025
0.000
0.146
0.146
0.146
8.270
0.351
0.351
0.352
19.903
0.000
0.046
0.046
0.046
2.600
0.000
An PHU LAM Joint Stock Company
An PHU LAM Joint Stock Company

AN GIANG
Vietnam
+84 913635441
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Growing of paddy
BvD ID number
VN1601839200

MIN MIN
Income Statement
Sales 4,873,911 6,571,772 2,706,451 5,343,511
Gross Profit 296,293 512,736 189,363 186,779
Balance Sheet
Current Assets 15,854,921 16,857,545 15,439,331 15,267,886
Inventory 2,134,819 3,857,844 1,394,006 1,152,608
Receivables 0 0 0 0
Fixed Assets 10,000,000 10,000,000 10,000,000 10,000,000
Total Assets 25,854,921 26,857,545 25,439,331 25,267,886
Current Liabilities 456,527 1,137,595 127,170 104,815

Loans 0 0 0 0
Payables 431,127 1,068,520 125,280 99,580
Intensity Variables
Beginning Receivables 0 0 0 0
Net Accounts Receivables 0 0 0 0
Average Receivables 0 0 0 0
Beginning PPE 10,000,000 10,000,000 10,000,000 10,000,000

Average PPE 10,000,000 10,000,000 10,000,000 10,000,000

Trade Payables 431,127 1,068,520 125,280 99,580

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.091 0.042 0.009

PPE / Sales 1.522 3.695 1.871
PPE / Other Operating Expenses 3,333.333 3,333.333 3,333.333
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
5,343,511
5,343,511
5,156,732
186,779
3,000
183,779
147,023
n.a.
15,267,886
1,152,608
0
14,115,278
10,000,000
0
10,000,000
0
25,267,886
104,815
0
99,580
5,235
0
25,163,071
25,267,886
1,009,103
1,152,608
1,080,856
0
0
0
10,000,000
10,000,000
10,000,000
100
99,580
49,840
3.56
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.202
0.202
0.209
360.285
0.000
0.000
0.000
0.000
0.000
0.009
0.009
0.010
16.613
0.000
1.871
1.871
1.938
3,333.333
0.000
An Vinh Phat Trading Investment Joint Stock Company
An Vinh Phat Trading Investment Joint Stock Company

HA NOI
Vietnam
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0107393924

MIN MIN
Income Statement
Operating Revenue (Turnover) 71,280,311 144,897,167 68,943,766 0
Sales 71,280,310 144,897,166 68,943,765 0
Costs of Goods Sold 70,176,395 142,501,833 68,027,352 0
Gross Profit 1,103,916 2,395,334 916,414 0
Operating P/L [=EBIT] 618,341 1,731,163 197,477 -55,212
P/L for Period [=Net Income] 82,685 151,123 146,980 -37,535
Balance Sheet
Current Assets 44,286,851 51,859,330 66,037,091 14,964,131
Inventory 0 0 0 0
Receivables 28,362,182 34,141,867 50,944,678 0
Fixed Assets 0 0 0 0
Tangible Fixed Assets 0 0 0 0
Total Assets 44,286,851 51,859,330 66,037,091 14,964,131

Loans 10,971,333 32,914,000 0 0
Payables 18,088,974 3,342,339 50,924,582 0
Intensity Variables
Net Stated Inventory 0 0 0 0
Average Inventory 0 0 0 0
Beginning Receivables 16,981,559 50,944,678 0 0

Net Accounts Receivables 28,362,182 34,141,867 50,944,678 0
Average Receivables 22,671,871 42,543,273 25,472,339 0
Beginning PPE 0 0 0 0
Net Property, Plant & Equipment 0 0 0 0
Average PPE 0 0 0 0
Beginning Payables 16,974,861 50,924,582 0 0

Trade Payables 18,088,974 3,342,339 50,924,582 0
Average Payables 17,531,917 27,133,461 25,462,291 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 0.88 1.21 0.29 n.s.
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.187 0.369 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
9 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
55,212
-55,212
-37,535
n.a.
14,964,131
0
0
14,964,131
0
0
0
0
14,964,131
1,666
0
0
1,666
0
14,962,465
14,964,131
0
0
0
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
9 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Anjani Roller Flour Mills Private Limited
Anjani Roller Flour Mills Private Limited

PUNE
India
US SIC code(s)
Trade description
Engaged in the milling of flour [source: Bureau van Dijk]
BvD ID number
IN0000863154

Weighted
Income Statement
Sales 1,488,294 1,551,607 1,553,326 1,359,949
Gross Profit 136,962 149,644 149,497 111,744
Material Costs 1,352,584 1,406,683 1,403,440 1,247,630
Balance Sheet
Current Assets 149,630 149,601 162,766 136,523
Inventory 58,843 69,741 54,778 52,010
Receivables 78,985 74,399 89,420 73,137
Fixed Assets 29,445 34,285 34,237 19,812
Total Assets 179,075 183,886 197,003 156,335

Loans 65,289 58,873 74,874 62,119
Payables 21,673 28,762 24,655 11,601
Intensity Variables

Beginning PPE 18,247 19,200 17,243 18,297

Average PPE 20,025 24,082 18,221 17,770

Trade Payables 21,673 28,762 24,655 11,601

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.017 0.012 0.010

PPE / Sales 0.016 0.012 0.013
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,359,949
1,359,949
1,248,205
111,744
92,275
19,469
5,720
1,247,630
136,523
52,010
73,137
11,377
19,812
0
17,243
2,569
156,335
78,401
62,119
11,601
4,681
41,669
36,264
156,335
37,950
52,010
44,980
64,906
73,137
69,021
18,297
17,243
17,770
14,822
11,601
13,212
1.45
31/03/2016
12 months
th INR
Local GAAP
0.033
0.033
0.034
0.487
0.484
0.051
0.051
0.051
0.748
0.010
0.010
0.010
0.143
0.142
0.013
0.013
0.013
0.193
0.191
Anphatfood International Joint Stock Company
Anphatfood International Joint Stock Company

HA NOI
Vietnam
+84 2438780666
anphatfood.net
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of bakery products
BvD ID number
VN0107334894

MIN MIN
Income Statement
Operating Revenue (Turnover) 3,513,269 215,522 4,304,131 5,016,796
Sales 3,513,269 215,522 4,304,131 5,016,796
Costs of Goods Sold 3,357,198 0 4,190,495 4,900,915
Gross Profit 156,072 215,522 113,636 115,881
Other Operating Expenses 1,086,518 39,628 1,672,052 1,289,895
Operating P/L [=EBIT] -930,446 175,894 -1,558,416 -1,174,014
Balance Sheet
Current Assets 4,470,275 2,108,880 4,177,230 7,124,714
Inventory 1,747,916 0 2,118,598 3,125,149
Receivables 813,827 503,422 558,688 1,379,372
Fixed Assets 2,110,507 89,512 2,871,194 3,370,816
Tangible Fixed Assets 2,110,508 89,512 2,871,194 3,370,817
Other Fixed Assets 0 0 0 -1
Total Assets 6,580,782 2,198,392 7,048,424 10,495,530
Current Liabilities 1,964,817 273,738 1,888,424 3,732,290

Loans 1,160,000 0 1,590,000 1,890,000
Payables 241,891 8,503 8,503 708,667
Other Current Liabilities 562,926 265,235 289,921 1,133,623
Intensity Variables
Net Stated Inventory 1,747,916 0 2,118,598 3,125,149

Net Accounts Receivables 813,827 503,422 558,688 1,379,372
Average Receivables 959,819 531,055 969,030 1,379,372
Beginning PPE 2,080,670 2,871,194 3,370,817 0

Net Property, Plant & Equipment 2,110,508 89,512 2,871,194 3,370,817
Average PPE 2,657,392 1,480,353 3,121,006 3,370,817

Trade Payables 241,891 8,503 8,503 708,667

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -20.94 443.86 -26.58 -18.96
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.039 0.083 0.141

PPE / Sales 6.869 0.725 0.672
Adjustments

31/12/2016
10 months
Qualif n.a.
th VND
Local GAAP
MIN
5,016,796
5,016,796
4,900,915
115,881
1,289,895
-1,174,014
-1,166,760
n.a.
7,124,714
3,125,149
1,379,372
2,620,193
3,370,816
0
3,370,817
-1
10,495,530
3,732,290
1,890,000
708,667
1,133,623
0
6,763,240
10,495,530
0
3,125,149
3,125,149
0
1,379,372
1,379,372
0
3,370,817
3,370,817
0
708,667
708,667
-18.96
Qualif n.a.
31/12/2016
10 months
th VND
Local GAAP
MIN
0.623
0.623
0.505
2.423
0.000
0.275
0.275
0.223
1.069
0.141
0.141
0.114
0.549
0.000
0.672
0.672
0.544
2.613
0.000
BA RIA Vung TAU Seafood Logistics Services Company Limited
BA RIA Vung TAU Seafood Logistics Services Company Limited

BA RIA - VUNG TAU
Vietnam
+84 2543540331
US SIC code(s)
Primary code : -
Trade description
The Company specializes in the business of port services, ship repair, marine products ...
BvD ID number
VN3500102767

MIN MIN
Income Statement
Sales 98,686,994 91,747,219 93,176,250 111,137,514
Gross Profit 34,947,603 35,013,360 35,426,101 34,403,348
Operating P/L [=EBIT] 11,674,474 10,011,807 12,225,267 12,786,347
P/L for Period [=Net Income] 6,251,961 5,732,117 6,387,367 6,636,398
Balance Sheet
Current Assets 17,253,554 17,189,883 13,413,266 21,157,512
Inventory 612,577 78,590 83,412 1,675,730
Receivables 9,999,674 12,726,622 8,904,204 8,368,196
Fixed Assets 72,889,805 77,558,195 73,253,539 67,857,682
Total Assets 90,143,359 94,748,078 86,666,805 89,015,194

Loans 39,315,998 42,420,181 36,238,914 39,288,900
Payables 2,310,224 3,299,782 973,805 2,657,085
Intensity Variables
Beginning Inventory 692,223 83,412 1,675,730 317,526
Net Stated Inventory 612,577 78,590 83,412 1,675,730

Beginning PPE 66,062,930 70,116,803 63,350,999 64,720,988

Average PPE 67,618,175 72,084,632 66,733,901 64,035,994
Beginning Payables 1,608,396 973,805 2,657,085 1,194,299

Trade Payables 2,310,224 3,299,782 973,805 2,657,085

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.023 0.019 0.017

PPE / Sales 0.786 0.716 0.576
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
111,137,514
111,137,514
76,734,166
34,403,348
21,617,001
12,786,347
6,636,398
n.a.
21,157,512
1,675,730
8,368,196
11,113,586
67,857,682
0
63,350,999
4,506,683
89,015,194
51,032,834
39,288,900
2,657,085
9,086,849
7,113,600
30,868,760
89,015,194
317,526
1,675,730
996,628
7,571,329
8,368,196
7,969,763
64,720,988
63,350,999
64,035,994
1,194,299
2,657,085
1,925,692
13.00
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.009
0.009
0.010
0.046
0.000
0.072
0.072
0.081
0.369
0.017
0.017
0.020
0.089
0.000
0.576
0.576
0.651
2.962
0.000
Baba Malleshwar Rice Mill Private Limited
Baba Malleshwar Rice Mill Private Limited

KOLKATA
India
www.malleshwar.com/sitemap.html
US SIC code(s)
Trade description
Food, beverages and tobacco products (Percentage of Activity: 100%).
BvD ID number
IN0001504363

Weighted
Income Statement
Operating Revenue (Turnover) 310,249 377,478 347,332 205,936
Sales 309,057 376,035 346,206 204,932
Costs of Goods Sold 268,408 320,095 308,545 176,585
Gross Profit 41,840 57,383 38,787 29,352
Material Costs 275,413 332,556 318,604 175,080
Balance Sheet
Current Assets 90,378 108,226 111,851 51,058
Inventory 29,969 46,187 25,507 18,212
Receivables 39,204 40,357 49,494 27,761
Fixed Assets 81,080 87,297 74,733 81,209
Total Assets 171,458 195,523 186,585 132,267

Loans 24,804 53,641 6,515 14,256
Payables 88,413 85,401 115,701 64,138
Other Current Liabilities 117 219 122 11
Intensity Variables

Beginning PPE 70,948 66,628 70,861 75,355

Average PPE 69,198 65,741 68,744 73,108

Trade Payables 88,413 85,401 115,701 64,138

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.267 0.260 0.260

PPE / Sales 0.175 0.199 0.357
Adjustments

31/03/2016
12 months
th INR
Local GAAP
205,936
204,932
176,585
29,352
23,460
5,891
2,812
175,080
51,058
18,212
27,761
5,085
81,209
0
70,861
10,348
132,267
78,405
14,256
64,138
11
18,837
35,024
132,267
13,715
18,212
15,964
18,419
27,761
23,090
75,355
70,861
73,108
42,616
64,138
53,377
2.94
31/03/2016
12 months
th INR
Local GAAP
0.078
0.078
0.080
0.680
0.639
0.112
0.113
0.115
0.984
0.259
0.260
0.267
2.275
2.138
0.355
0.357
0.365
3.116
2.928
Bamtteure Farming Association Corporation
Bamtteure Farming Association Corporation

BUYEO-GUN
Republic of Korea
+82 041 834 7700
bamtrae.co.kr
US SIC code(s)
Trade description
Manufacture of Grain Mill Products
BvD ID number
KR1643710003466

Weighted
Income Statement
Sales 5,078,333 4,340,000 5,279,000 5,616,000
Gross Profit 1,408,000 930,000 1,538,000 1,756,000
Material Costs 3,670,333 3,410,000 3,741,000 3,860,000
Balance Sheet
Current Assets 2,956,667 3,978,000 3,629,000 1,263,000
Inventory 895,667 1,808,000 879,000 0
Receivables 715,667 584,000 612,000 951,000
Fixed Assets 5,278,667 4,752,000 5,088,000 5,996,000
Total Assets 8,235,000 8,729,000 8,717,000 7,259,000

Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Beginning Inventory 358,000 879,000 0 195,000
Net Stated Inventory 895,667 1,808,000 879,000 0
Average Inventory 626,833 1,343,500 439,500 97,500

Beginning PPE 4,252,667 4,658,000 5,799,000 2,301,000

Average PPE 4,575,667 4,448,500 5,228,500 4,050,000
Beginning Payables 0 0 0 0
Trade Payables 0 0 0 0
Average Payables 0 0 0 0

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.000 0.000 0.000

PPE / Sales 1.025 0.990 0.721
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
5,616,000
5,616,000
3,860,000
1,756,000
796,000
960,000
955,000
3,860,000
1,263,000
0
951,000
312,000
5,996,000
0
5,799,000
197,000
7,259,000
12,000
0
0
12,000
4,674,000
2,573,000
7,259,000
195,000
0
97,500
527,000
951,000
739,000
2,301,000
5,799,000
4,050,000
0
0
0
20.62
31/12/2016
12 months
th KRW
Local GAAP
0.017
0.017
0.021
0.122
0.122
0.132
0.132
0.159
0.928
0.000
0.000
0.000
0.000
0.000
0.721
0.721
0.870
5.088
5.088
Bangkok Starch Industrial CO Ltd
Bangkok Starch Industrial CO Ltd

SAM PHRAN, NAKHONPATHOM
Thailand
+66 2 811 5015
www.bkkstarch.com
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacture of other grain mill products, not elsewhere classified
BvD ID number
TH0105521005187

th THB th THB th THB
Income Statement
Sales 1,363,892 1,346,001 1,341,155 1,404,520
Gross Profit 259,478 246,331 262,949 269,153
Balance Sheet
Current Assets 676,788 720,521 664,561 645,281
Inventory 174,168 170,077 172,416 180,010
Receivables 234,279 218,731 294,352 189,755
Fixed Assets 359,014 373,388 364,244 339,410
Total Assets 1,035,802 1,093,909 1,028,805 984,691

Loans 6,559 7,351 6,295 6,032
Payables 53,497 68,332 49,127 43,033
Intensity Variables

Beginning PPE 102,215 120,554 95,720 90,372

Average PPE 108,770 125,126 108,137 93,046

Trade Payables 53,497 68,332 49,127 43,033

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB



Payables / Sales 0.044 0.034 0.040

PPE / Sales 0.093 0.081 0.066
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
1,420,938
1,404,520
1,151,785
269,153
170,530
98,623
78,895
n.a.
645,281
180,010
189,755
275,516
339,410
0
95,720
243,690
984,691
97,660
6,032
43,033
48,595
0
887,031
984,691
132,041
180,010
156,026
236,095
189,755
212,925
90,372
95,720
93,046
70,383
43,033
56,708
7.46
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.110
0.111
0.118
0.915
0.000
0.150
0.152
0.161
1.249
0.040
0.040
0.043
0.333
0.000
0.065
0.066
0.070
0.546
0.000
Bangsue Chiameng Rice Mill CO Ltd
Bangsue Chiameng Rice Mill CO Ltd

BANGSUE, BANGKOK
Thailand
+66 2 832 2833
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacturer of rice mills.
BvD ID number
TH0105511002525

Weighted Unqual Unqual
IFRS IFRS
AR AR
Income Statement
Sales 5,363,709 5,823,853 5,078,397 5,188,878
Gross Profit 639,508 503,703 814,219 600,603
Balance Sheet
Current Assets 2,252,799 2,485,947 2,266,677 2,005,774
Inventory 1,728,477 2,029,490 1,816,822 1,339,119
Receivables 348,431 398,160 327,080 320,052
Fixed Assets 968,347 1,127,600 937,945 839,496
Total Assets 3,221,146 3,613,547 3,204,622 2,845,270

Loans 2,150,474 2,549,179 2,109,168 1,793,076
Payables 513,673 407,599 511,057 622,363
Intensity Variables

Beginning PPE 664,100 803,799 606,375 582,125

Average PPE 721,168 864,166 705,087 594,250

Trade Payables 513,673 407,599 511,057 622,363

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR



Payables / Sales 0.079 0.112 0.155

PPE / Sales 0.148 0.139 0.115
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
5,255,596
5,188,878
4,654,993
600,603
432,515
168,088
82,768
n.a.
2,005,774
1,339,119
320,052
346,603
839,496
3,462
606,375
229,659
2,845,270
2,492,117
1,793,076
622,363
76,678
69,819
283,334
2,845,270
1,337,197
1,339,119
1,338,158
537,824
320,052
428,938
582,125
606,375
594,250
989,434
622,363
805,899
3.30
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.255
0.258
0.263
3.094
0.000
0.082
0.083
0.084
0.992
0.153
0.155
0.158
1.863
0.000
0.113
0.115
0.117
1.374
0.000
Bico Company Limited
Bico Company Limited

HO CHI MINH
Vietnam
+84 2838608728
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of grain mill products
BvD ID number
VN0312096508

MIN MIN
Income Statement
Sales 40,095,750 40,313,719 44,676,864 35,296,666
Gross Profit 4,293,374 3,846,492 4,479,900 4,553,731
Operating P/L [=EBIT] 246,065 -301,209 317,175 722,229
P/L for Period [=Net Income] 24,589 -536,188 113,667 496,288
Balance Sheet
Current Assets 24,457,999 28,490,609 26,320,208 18,563,179
Inventory 18,442,512 22,693,378 17,668,294 14,965,863
Receivables 2,471,013 2,785,320 3,066,565 1,561,155
Fixed Assets 607,355 951,886 380,855 489,324
Total Assets 25,065,354 29,442,495 26,701,063 19,052,503

Loans 5,166,666 5,100,000 3,500,000 6,899,999
Payables 2,336,578 2,470,147 3,089,842 1,449,744
Other Current Liabilities 3,099,949 2,668,388 338,126 6,293,332
Intensity Variables

Beginning PPE 284,190 277,927 372,386 202,257

Average PPE 382,577 535,252 325,157 287,322

Trade Payables 2,336,578 2,470,147 3,089,842 1,449,744

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.069 0.051 0.040

PPE / Sales 0.013 0.007 0.008
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
35,296,666
35,296,666
30,742,935
4,553,731
3,831,502
722,229
496,288
n.a.
18,563,179
14,965,863
1,561,155
2,036,161
489,324
0
372,386
116,938
19,052,503
14,643,075
6,899,999
1,449,744
6,293,332
0
4,409,428
19,052,503
7,358,964
14,965,863
11,162,414
2,686,534
1,561,155
2,123,845
202,257
372,386
287,322
1,393,236
1,449,744
1,421,490
2.09
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.316
0.316
0.323
2.913
0.000
0.060
0.060
0.061
0.554
0.040
0.040
0.041
0.371
0.000
0.008
0.008
0.008
0.075
0.000
Bigstar Viet NAM Joint Stock Company
Bigstar Viet NAM Joint Stock Company

HA NOI
Vietnam
+84 965665669
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Restaurants and mobile food service activities
BvD ID number
VN0106852727

MIN MIN
Income Statement
Sales 4,505,773 5,437,757 4,058,612 4,020,950
Gross Profit 1,100,217 1,063,784 1,281,388 955,480
Other Operating Expenses 1,053,564 989,512 1,244,956 926,224
Balance Sheet
Current Assets 2,171,533 3,563,486 642,615 2,308,497
Inventory 317,869 159,671 321,199 472,736
Receivables 0 0 0 0
Other Current Assets 1,853,664 3,403,815 321,416 1,835,761
Fixed Assets 5,522,870 10,648,127 4,840,708 1,079,776
Tangible Fixed Assets 2,404,278 5,272,465 1,034,663 905,705
Other Fixed Assets 3,118,593 5,375,662 3,806,045 174,071
Total Assets 7,694,403 14,211,613 5,483,323 3,388,273

Loans 84,086 0 0 252,257
Payables 1,083,525 1,643,667 1,606,909 0
Non Current Liabilities 643,333 1,930,000 0 0
Intensity Variables
Beginning PPE 775,062 1,034,663 905,705 384,818

Net Property, Plant & Equipment 2,404,278 5,272,465 1,034,663 905,705
Average PPE 1,589,670 3,153,564 970,184 645,262
Beginning Payables 552,136 1,606,909 0 49,500

Trade Payables 1,083,525 1,643,667 1,606,909 0
Average Payables 817,831 1,625,288 803,455 24,750

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.299 0.198 0.006

PPE / Sales 0.580 0.239 0.160
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
4,020,950
4,020,950
3,065,470
955,480
926,224
29,256
18,087
n.a.
2,308,497
472,736
0
1,835,761
1,079,776
0
905,705
174,071
3,388,273
1,564,823
252,257
0
1,312,566
0
1,823,450
3,388,273
308,255
472,736
390,496
0
0
0
384,818
905,705
645,262
49,500
0
24,750
0.73
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.097
0.097
0.098
0.422
0.000
0.000
0.000
0.000
0.000
0.006
0.006
0.006
0.027
0.000
0.160
0.160
0.162
0.697
0.000
BIM Rice Joint Stock Company
BIM Rice Joint Stock Company

KIEN GIANG
Vietnam
+84 21673616072
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale of rice
BvD ID number
VN1701577573

MIN MIN
Income Statement
Operating Revenue (Turnover) 0 0 0 0
Sales 0 0 0 0
Costs of Goods Sold 0 0 0 0
Gross Profit 0 0 0 0
Operating P/L [=EBIT] -7,306 -11,291 -7,498 -3,130
P/L for Period [=Net Income] -7,264 -11,286 -7,417 -3,089
Balance Sheet
Current Assets 16,029,193 4,484,911 11,886,622 31,716,046
Inventory 0 0 0 0
Receivables 0 0 0 0
Fixed Assets 243,424,244 243,736,804 243,736,804 242,799,123
Intangible Fixed Assets 6,148,658 6,148,658 6,148,658 6,148,658
Total Assets 259,453,437 248,221,715 255,623,426 274,515,169
Current Liabilities 200 200 200 200

Loans 0 0 0 0
Payables 200 200 200 200
Intensity Variables
Beginning PPE 63,624,100 64,588,146 63,650,465 62,633,689

Average PPE 63,949,843 64,588,146 64,119,306 63,142,077


Net Cost Plus [Operating P/L [=EBIT] / Total Operating n.s. n.s. n.s. n.s.
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
PPE / Total Operating Costs 5,720.321 8,551.521 20,173.188
PPE / Other Operating Expenses 5,720.321 8,551.521 20,173.188
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
3,130
-3,130
-3,089
n.a.
31,716,046
0
0
31,716,046
242,799,123
6,148,658
63,650,465
173,000,000
274,515,169
200
0
200
0
74,130,951
200,384,018
274,515,169
0
0
0
0
0
0
62,633,689
63,650,465
63,142,077
0
200
100
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.032
0.032
0.000
0.000
0.000
20,173.188
20,173.188
0.000
Bimal Kumar Bijay Kumar Private Limited
Bimal Kumar Bijay Kumar Private Limited

KOLKATA
India
US SIC code(s)
Trade description
Other financial activities (Percentage of Activity: 100%).
BvD ID number
IN0001673484

Weighted
Income Statement
Sales 163,087 288,119 199,201 1,942
Gross Profit 11,144 1,982 19,809 11,640
Other Operating Expenses 6,318 569 18,055 330
P/L for Period [=Net Income] 140 651 817 -1,048
Balance Sheet
Current Assets 199,891 231,822 172,038 195,812
Inventory 13,293 17,806 10,759 11,314
Receivables 0 0 0 0
Total Assets 199,892 231,822 172,040 195,815

Loans 14,465 0 0 43,395
Payables 0 0 0 0
Intensity Variables
Average PPE 2 1 2 2

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.001
Adjustments

31/03/2016
12 months
th INR
Local GAAP
14,121
1,942
2,481
11,640
330
11,310
-1,048
n.a.
195,812
11,314
0
184,498
2
0
2
0
195,815
52,568
43,395
0
9,173
0
143,246
195,815
6,431
11,314
8,873
0
0
0
2
2
2
0
0
0
402.39
31/03/2016
12 months
th INR
Local GAAP
0.628
4.570
3.157
26.879
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.001
0.001
0.006
0.000
Biochem Food Viet NAM Joint Stock Company
Biochem Food Viet NAM Joint Stock Company

HA NOI
Vietnam
+84 966855818
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale of other household products
BvD ID number
VN0102228973

MIN MIN
Income Statement
Operating Revenue (Turnover) 43,029,477 128,031,922 1,056,510 0
Sales 43,029,477 128,031,921 1,056,510 0
Costs of Goods Sold 42,465,093 126,373,229 1,022,051 0
Gross Profit 564,384 1,658,693 34,459 0
Operating P/L [=EBIT] 390,405 1,408,219 -232,040 -4,963
Balance Sheet
Current Assets 21,909,762 61,853,570 3,098,938 776,779
Inventory 340,909 1,000,826 0 21,900
Receivables 10,194,075 28,394,107 2,188,119 0
Other Current Assets 11,374,778 32,458,637 910,819 754,879
Fixed Assets 109,320 47,942 280,017 0
Tangible Fixed Assets 109,320 47,942 280,017 0
Total Assets 22,019,082 61,901,512 3,378,955 776,779
Current Liabilities 19,766,850 59,014,807 285,744 0

Loans 0 0 0 0
Payables 100,217 180,404 120,247 0
Other Current Liabilities 19,666,633 58,834,403 165,497 0
Shareholders Funds 2,252,232 2,886,705 3,093,211 776,779
Intensity Variables
Beginning Inventory 14,600 0 21,900 21,900
Net Stated Inventory 340,909 1,000,826 0 21,900
Beginning Receivables 729,373 2,188,119 0 0

Net Accounts Receivables 10,194,075 28,394,107 2,188,119 0
Average Receivables 5,461,724 15,291,113 1,094,060 0
Beginning PPE 93,339 280,017 0 0

Net Property, Plant & Equipment 109,320 47,942 280,017 0
Average PPE 101,329 163,980 140,009 0
Beginning Payables 40,082 120,247 0 0

Trade Payables 100,217 180,404 120,247 0
Average Payables 70,150 150,326 60,124 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 0.92 1.11 -18.01 n.s.
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.001 0.057 0.000

PPE / Sales 0.001 0.133 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
4,963
-4,963
-14,322
n.a.
776,779
21,900
0
754,879
0
0
0
0
776,779
0
0
0
0
0
776,779
776,779
21,900
21,900
21,900
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
4.413
4.413
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Biomedical Technology And Nutrifood Vietnam Joint Stock Company
Biomedical Technology And Nutrifood Vietnam Joint Stock Company

NAM DINH
Vietnam
+84 913558179
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0105112462

MIN MIN
Income Statement
Sales 224,454 188,826 347,367 137,170
Gross Profit 69,799 57,258 124,117 28,022
Balance Sheet
Current Assets 5,887,146 5,900,249 5,903,396 5,857,793
Inventory 38,350 39,509 37,771 37,771
Receivables 108,184 159,622 164,929 0
Fixed Assets 71,912 71,911 71,912 71,912
Total Assets 5,959,058 5,972,160 5,975,308 5,929,705

Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Beginning Receivables 61,643 164,929 0 20,000

Net Accounts Receivables 108,184 159,622 164,929 0
Beginning PPE 71,911 71,911 71,911 71,911

Average PPE 71,911 71,911 71,911 71,911

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.381 0.207 0.524
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
137,170
137,170
109,148
28,022
26,675
1,347
1,619
n.a.
5,857,793
37,771
0
5,820,022
71,912
0
71,911
1
5,929,705
31,841
0
0
31,841
0
5,897,864
5,929,705
56,198
37,771
46,985
20,000
0
10,000
71,911
71,911
71,911
0
0
0
0.99
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.343
0.343
0.346
1.761
0.000
0.073
0.073
0.074
0.375
0.000
0.000
0.000
0.000
0.000
0.524
0.524
0.529
2.696
0.000
Boon Seng Thai Rice Mill Co., Ltd.
Boon Seng Thai Rice Mill Co., Ltd.

BAN PHAI, KHONKEAN
Thailand
US SIC code(s)
Primary code : -
Trade description
The Company's principal activity - Rice Milling .
BvD ID number
TH0405517000068

Income Statement
Sales 2,633 1,100 2,578 4,220
Other Operating Expenses 358 347 345 383
Operating P/L [=EBIT] -75 -267 32 11
P/L for Period [=Net Income] -75 -267 32 11
Balance Sheet
Current Assets 2,249 2,076 2,358 2,312
Inventory 738 361 733 1,121
Receivables 0 0 0 0
Fixed Assets 1,303 1,307 1,294 1,308
Total Assets 3,552 3,383 3,652 3,620
Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Net Stated Inventory 738 361 733 1,121
Average Inventory 1,005 547 927 1,540
Beginning PPE 1,298 1,291 1,305 1,297

Average PPE 1,299 1,298 1,298 1,301

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -2.58 -19.26 1.19 0.24
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 1.180 0.503 0.308
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
4,594
4,220
4,200
394
383
11
11
n.a.
2,312
1,121
0
1,191
1,308
0
1,305
3
3,620
23
0
0
23
0
3,597
3,620
1,959
1,121
1,540
0
0
0
1,297
1,305
1,301
0
0
0
0.24
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.335
0.365
0.336
4.021
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.283
0.308
0.284
3.397
0.000
Boontaweepattanakij Rice CO Ltd
Boontaweepattanakij Rice CO Ltd

BANG SAI, PHRANAKHONSIAYUTTHAYA
Thailand
+66 3 524 6820
US SIC code(s)
Primary code : -
Trade description
The Company is Rice mill.
BvD ID number
TH0145555002857

Weighted Qualif n.a. Unqual
Local GAAP IFRS
AR
Income Statement
Sales 716,643 917,953 612,472 619,503
Gross Profit 33,799 30,175 39,797 31,424
Balance Sheet
Current Assets 236,162 235,162 315,619 157,705
Inventory 168,074 118,868 230,200 155,155
Receivables 48,372 67,946 75,528 1,642
Other Current Assets 19,716 48,348 9,891 908
Fixed Assets 140,941 141,110 144,454 137,260
Total Assets 377,103 376,272 460,073 294,965

Loans 184,419 251,101 170,703 131,452
Payables 190 0 541 30
Non Current Liabilities 679 734 1,302 0
Intensity Variables

Average Receivables 37,048 71,737 38,585 821
Beginning PPE 127,052 134,661 128,331 118,164

Average PPE 128,830 131,746 131,496 123,248


Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.144 0.215 0.199
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
621,958
619,503
590,534
31,424
20,839
10,585
2,893
n.a.
157,705
155,155
1,642
908
137,260
0
128,331
8,929
294,965
189,090
131,452
30
57,608
0
105,875
294,965
206,059
155,155
180,607
0
1,642
821
118,164
128,331
123,248
0
30
15
1.73
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.290
0.292
0.295
8.667
0.000
0.001
0.001
0.001
0.039
0.000
0.000
0.000
0.001
0.000
0.198
0.199
0.202
5.914
0.000
Bosa Foods Joint Stock Company
Bosa Foods Joint Stock Company

HA NOI
Vietnam
+84 2437262808
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Processing and preserving of meat
BvD ID number
VN0105732603

MIN MIN
Income Statement
Sales 5,868,964 3,216,140 3,216,140 11,174,612
Gross Profit 288,378 150,701 150,701 563,732
Operating P/L [=EBIT] -837,717 -183,249 -1,208,475 -1,121,427
P/L for Period [=Net Income] -559,146 -262,688 -1,287,914 -126,837
Balance Sheet
Current Assets 22,946,742 22,856,907 22,674,286 23,309,032
Inventory 601,741 601,741 601,741 601,741
Receivables 665,501 167,019 167,019 1,662,466
Fixed Assets 320,374 320,374 320,374 320,374
Total Assets 23,267,116 23,177,281 22,994,660 23,629,406

Loans 0 0 0 0
Payables 900,915 26,307 26,307 2,650,130
Non Current Liabilities 133,333 200,000 0 200,000
Intensity Variables
Beginning Receivables 2,154,262 167,019 1,662,466 4,633,300

Average Receivables 1,409,882 167,019 914,743 3,147,883
Beginning PPE 320,374 320,374 320,374 320,374

Average PPE 320,374 320,374 320,374 320,374
Beginning Payables 911,579 26,307 2,650,130 58,300

Trade Payables 900,915 26,307 26,307 2,650,130
Average Payables 906,247 26,307 1,338,219 1,354,215

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -12.49 -5.39 -27.31 -9.12
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.008 0.416 0.121

PPE / Sales 0.100 0.100 0.029
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
11,174,612
11,174,612
10,610,880
563,732
1,685,159
-1,121,427
-126,837
n.a.
23,309,032
601,741
1,662,466
21,044,825
320,374
0
320,374
0
23,629,406
11,363,236
0
2,650,130
8,713,106
200,000
12,066,170
23,629,406
601,741
601,741
601,741
4,633,300
1,662,466
3,147,883
320,374
320,374
320,374
58,300
2,650,130
1,354,215
-9.12
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.054
0.054
0.049
0.357
0.000
0.282
0.282
0.256
1.868
0.121
0.121
0.110
0.804
0.000
0.029
0.029
0.026
0.190
0.000
Boseong Speciality Agricultural Co.,Ltd.
Boseong Speciality Agricultural Co.,Ltd.
Republic of Korea
+82 061 853 3115
US SIC code(s)
Trade description
Husking of Cereals
BvD ID number
KR2050110003731

Weighted
Income Statement
Sales 7,005,000 4,988,000 7,460,000 8,567,000
Gross Profit 881,667 983,000 769,000 893,000
Other Operating Expenses 930,333 878,000 1,107,000 806,000
Operating P/L [=EBIT] -49,333 105,000 -339,000 86,000
Material Costs 6,123,667 4,005,000 6,692,000 7,674,000
Balance Sheet
Current Assets 4,694,000 4,717,000 4,281,000 5,084,000
Inventory 1,563,333 1,569,000 1,446,000 1,675,000
Receivables 427,333 422,000 332,000 528,000
Fixed Assets 754,333 790,000 685,000 788,000
Total Assets 5,448,333 5,507,000 4,966,000 5,872,000

Loans 389,333 676,000 196,000 296,000
Payables 764,667 921,000 639,000 734,000
Intensity Variables

Beginning PPE 682,000 663,000 777,000 606,000

Average PPE 680,667 630,500 720,000 691,500

Trade Payables 764,667 921,000 639,000 734,000

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -0.70 2.15 -4.35 1.01
Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.156 0.092 0.081

PPE / Sales 0.126 0.097 0.081
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
8,567,000
8,567,000
7,674,000
893,000
806,000
86,000
-73,000
7,674,000
5,084,000
1,675,000
528,000
2,881,000
788,000
1,000
777,000
10,000
5,872,000
1,444,000
296,000
734,000
415,000
2,379,000
2,049,000
5,872,000
1,312,000
1,675,000
1,493,500
396,000
528,000
462,000
606,000
777,000
691,500
654,000
734,000
694,000
1.01
31/12/2016
12 months
th KRW
Local GAAP
0.174
0.174
0.176
1.853
1.851
0.054
0.054
0.054
0.573
0.081
0.081
0.082
0.861
0.860
0.081
0.081
0.082
0.858
0.857
Buivanngo - Sons And Daughters Co., Ltd
Buivanngo - Sons And Daughters Co., Ltd

LONG AN
Vietnam
buivanngo.com.vn
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1101675339

MIN MIN
Income Statement
Sales 0 0 0 0
Other Operating Expenses 473,902 1,408,067 5,486 8,153
Operating P/L [=EBIT] -473,902 -1,408,067 -5,486 -8,153
P/L for Period [=Net Income] -473,625 -1,407,852 -5,294 -7,729
Balance Sheet
Current Assets 113,071,924 109,637,146 113,963,651 115,614,976
Inventory 0 0 0 0
Receivables 0 0 0 0
Fixed Assets 6,621,397 8,916,747 6,566,290 4,381,153
Other Fixed Assets 8,500 8,250 17,249 1
Total Assets 119,693,321 118,553,893 120,529,941 119,996,129
Current Liabilities 199,095 0 568,196 29,090

Loans 0 0 0 0
Payables 178,333 0 535,000 0
Other Current Liabilities 20,762 0 33,196 29,090
Intensity Variables
Beginning PPE 4,495,131 6,549,041 4,381,152 2,555,199

Average PPE 5,554,014 7,728,769 5,465,097 3,468,176
Beginning Payables 185,215 535,000 0 20,645

Trade Payables 178,333 0 535,000 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
8,153
-8,153
-7,729
n.a.
115,614,976
0
0
115,614,976
4,381,153
0
4,381,152
1
119,996,129
29,090
0
0
29,090
0
119,967,039
119,996,129
0
0
0
0
0
0
2,555,199
4,381,152
3,468,176
20,645
0
10,323
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.266
1.266
0.000
0.000
0.000
425.386
425.386
0.000
Bulandshahr Roller Flour Mill Private Limited
Bulandshahr Roller Flour Mill Private Limited
India
US SIC code(s)
Trade description
BvD ID number
IN0001852684

Weighted
Income Statement
Sales 255,275 182,077 289,378 294,372
Gross Profit 20,940 18,652 20,358 23,810
P/L for Period [=Net Income] 803 866 919 623
Material Costs 233,253 164,515 270,082 265,162
Balance Sheet
Current Assets 43,129 49,297 32,552 47,537
Inventory 33,697 33,434 23,371 44,287
Receivables 5,327 5,219 8,590 2,172
Other Current Assets 4,105 10,645 592 1,078
Fixed Assets 3,624 3,210 3,603 4,057
Total Assets 46,752 52,507 36,155 51,594

Loans 6,353 16,659 2,399 0
Payables 0 0 0 0
Other Current Liabilities 2,384 2,147 922 4,082
Non Current Liabilities 5,199 0 0 15,597
Intensity Variables

Beginning PPE 2,031 1,429 1,777 2,887

Average PPE 1,740 1,284 1,603 2,332

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.007 0.006 0.008
Adjustments

31/03/2016
12 months
th INR
Local GAAP
294,383
294,372
270,574
23,810
18,118
5,692
623
265,162
47,537
44,287
2,172
1,078
4,057
0
1,777
2,280
51,594
4,082
0
0
4,082
15,597
31,915
51,594
17,720
44,287
31,003
18,119
2,172
10,146
2,887
1,777
2,332
0
0
0
1.97
31/03/2016
12 months
th INR
Local GAAP
0.105
0.105
0.107
1.711
1.318
0.034
0.034
0.035
0.560
0.000
0.000
0.000
0.000
0.000
0.008
0.008
0.008
0.129
0.099
Calibank Financial Technology Joint Stock Company
Calibank Financial Technology Joint Stock Company

HA NOI
Vietnam
+84 919179689
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale of agricultural raw materials (except wood, bamboo) and live animals
BvD ID number
VN0106879599

MIN MIN
Income Statement
Sales 0 0 0 0
Balance Sheet
Current Assets 8,165,890 8,824,321 8,826,321 6,847,029
Inventory 0 0 0 0
Receivables 0 0 0 0
Total Assets 8,165,890 8,824,321 8,826,321 6,847,029

Loans 37,333 0 0 112,000
Payables 0 0 0 0
Intensity Variables
Average PPE 0 0 0 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

animals
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
160,383
-160,383
-160,342
n.a.
6,847,029
0
0
6,847,029
0
0
0
0
6,847,029
2,132,000
112,000
0
2,020,000
0
4,715,029
6,847,029
0
0
0
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Cantho Trading Joint Stock Company
Cantho Trading Joint Stock Company

CAN THO
Vietnam
+84 21623832033
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale on a fee or contract basis
BvD ID number
VN1800155251

MIN MIN
Income Statement
Operating Revenue (Turnover) 2,155,258 744,656 786,892 4,934,226
Sales 2,155,258 744,656 786,892 4,934,226
Costs of Goods Sold 1,864,081 632,592 602,089 4,357,563
Gross Profit 291,177 112,064 184,803 576,663
P/L for Period [=Net Income] -989,636 -800,616 -932,387 -1,235,904
Balance Sheet
Current Assets 90,840,369 109,859,602 80,500,736 82,160,770
Inventory 226,074 51,395 294,903 331,923
Receivables 439,817 405,817 420,817 492,817
Fixed Assets 1,704,293 1,692,481 1,704,281 1,716,118
Total Assets 92,544,663 111,552,083 82,205,017 83,876,888

Loans 0 0 0 0
Payables 252,064 156,213 296,867 303,111
Intensity Variables

Beginning PPE 89,095 67,200 84,000 116,085

Average PPE 78,148 58,800 75,600 100,043
Beginning Payables 744,166 296,867 303,111 1,632,520

Trade Payables 252,064 156,213 296,867 303,111

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.304 0.381 0.196

PPE / Sales 0.079 0.096 0.020
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
4,934,226
4,934,226
4,357,563
576,663
1,576,356
-999,693
-1,235,904
n.a.
82,160,770
331,923
492,817
81,336,030
1,716,118
1
84,000
1,632,117
83,876,888
7,076,292
0
303,111
6,773,181
0
76,800,596
83,876,888
948,512
331,923
640,218
709,624
492,817
601,221
116,085
84,000
100,043
1,632,520
303,111
967,816
-16.85
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.130
0.130
0.108
0.406
0.000
0.122
0.122
0.101
0.381
0.196
0.196
0.163
0.614
0.000
0.020
0.020
0.017
0.063
0.000
CAO Lang Food Joint Stock Company
CAO Lang Food Joint Stock Company

LANG SON
Vietnam
+84 2053870341
US SIC code(s)
Primary code : -
Trade description
The company specializes in wholesale, milling and processing of the food, food and agricultural products.
BvD ID number
VN4900219923

MIN MIN
Income Statement
Operating Revenue (Turnover) 831,393,334 1,058,265,051 654,278,541 781,636,409
Sales 831,393,333 1,058,265,050 654,278,541 781,636,409
Costs of Goods Sold 794,140,287 1,019,770,880 618,126,952 744,523,030
Gross Profit 37,253,046 38,494,171 36,151,589 37,113,379
Balance Sheet
Current Assets 75,689,186 99,839,449 84,211,196 43,016,912
Inventory 42,030,439 57,226,745 50,797,117 18,067,456
Receivables 15,338,633 19,582,878 15,874,642 10,558,380
Fixed Assets 9,567,724 9,125,346 9,256,729 10,321,097
Total Assets 85,256,910 108,964,795 93,467,925 53,338,009

Loans 43,479,667 55,954,000 47,474,000 27,011,000
Payables 17,182,471 31,289,042 16,735,531 3,522,839
Intensity Variables

Beginning PPE 8,757,541 7,735,129 8,799,496 9,737,997

Average PPE 8,394,363 7,647,030 8,267,313 9,268,747

Trade Payables 17,182,471 31,289,042 16,735,531 3,522,839

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.023 0.015 0.003

PPE / Sales 0.007 0.013 0.012
Adjustments

ucts.
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
781,636,409
781,636,409
744,523,030
37,113,379
33,063,407
4,049,972
280,414
n.a.
43,016,912
18,067,456
10,558,380
14,391,076
10,321,097
1,521,600
8,799,496
1
53,338,009
41,120,927
27,011,000
3,522,839
10,587,088
200,000
12,017,082
53,338,009
14,593,239
18,067,456
16,330,348
2,109,578
10,558,380
6,333,979
9,737,997
8,799,496
9,268,747
1,211,257
3,522,839
2,367,048
0.52
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.021
0.021
0.021
0.494
0.000
0.008
0.008
0.008
0.192
0.003
0.003
0.003
0.072
0.000
0.012
0.012
0.012
0.280
0.000
Century Flour Mills Limited
Century Flour Mills Limited
India
centuryflourmills.com
US SIC code(s)
Trade description
Engaged in the manufacture, marketing and sale of grain mill products [source: Bureau van Dijk]
BvD ID number
IN0000260583

Weighted
Income Statement
Sales 1,086,416 1,111,069 1,130,405 1,017,774
Gross Profit 283,541 290,506 308,132 251,986
Material Costs 867,443 889,991 889,913 822,426
Balance Sheet
Current Assets 540,759 641,028 542,543 438,707
Inventory 215,035 240,077 214,332 190,695
Receivables 27,613 28,029 29,495 25,315
Fixed Assets 149,342 178,481 134,031 135,515
Total Assets 690,102 819,509 676,574 574,222

Loans 5,925 807 9,192 7,777
Payables 39,831 44,591 33,670 41,233
Intensity Variables

Beginning PPE 142,986 123,436 126,121 179,400

Average PPE 141,303 146,370 124,779 152,761

Trade Payables 39,831 44,591 33,670 41,233

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.035 0.033 0.036

PPE / Sales 0.132 0.110 0.150
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,074,968
1,017,774
822,982
251,986
179,347
72,639
33,353
822,426
438,707
190,695
25,315
222,697
135,515
279
126,121
9,115
574,222
74,073
7,777
41,233
25,063
30,904
469,245
574,222
202,500
190,695
196,598
30,500
25,315
27,908
179,400
126,121
152,761
31,400
41,233
36,317
7.25
31/03/2016
12 months
th INR
Local GAAP
0.183
0.193
0.196
1.096
1.093
0.026
0.027
0.028
0.156
0.034
0.036
0.036
0.202
0.202
0.142
0.150
0.152
0.852
0.849
Chaicharoen Exproduce CO Ltd
Chaicharoen Exproduce CO Ltd

BANGKOK
Thailand
+66 2 361 3831
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacturer of manufacture of cassava chip and pellet.
BvD ID number
TH0105530021254

Income Statement
Sales 310,847 258,967 333,818 339,755
Gross Profit 48,715 43,646 52,552 49,947
Balance Sheet
Current Assets 97,842 121,724 88,697 83,104
Inventory 78,435 110,523 70,213 54,570
Receivables 18,466 11,140 18,195 26,063
Other Current Assets 940 61 289 2,471
Fixed Assets 64,692 56,686 64,554 72,837
Total Assets 162,534 178,410 153,251 155,941

Loans 85,700 96,211 76,690 84,200
Payables 5,635 5,248 4,883 6,775
Non Current Liabilities 1,249 1,873 1,873 0
Intensity Variables

Beginning PPE 62,676 55,107 63,373 69,549

Average PPE 58,961 51,182 59,240 66,461

Trade Payables 5,635 5,248 4,883 6,775

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.020 0.017 0.017

PPE / Sales 0.198 0.177 0.196
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
358,489
339,755
308,542
49,947
44,639
5,308
2,016
n.a.
83,104
54,570
26,063
2,471
72,837
112
63,373
9,352
155,941
91,028
84,200
6,775
53
0
64,914
155,942
58,982
54,570
56,776
2,441
26,063
14,252
69,549
63,373
66,461
5,056
6,775
5,916
1.50
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.158
0.167
0.161
1.272
0.000
0.040
0.042
0.040
0.319
0.017
0.017
0.017
0.133
0.000
0.185
0.196
0.188
1.489
0.000
Changwon Rice Farming Corp.
Changwon Rice Farming Corp.
Republic of Korea
+82 055 252 7312
US SIC code(s)
Trade description
Husking of Cereals
BvD ID number
KR1942710002366

Weighted
Income Statement
Sales 12,732,667 15,812,000 12,020,000 10,366,000
Gross Profit 1,061,667 1,087,000 1,048,000 1,050,000
Material Costs 11,671,333 14,726,000 10,972,000 9,316,000
Balance Sheet
Current Assets 7,723,000 7,443,000 7,684,000 8,042,000
Inventory 5,111,000 4,510,000 5,043,000 5,780,000
Receivables 1,724,000 1,872,000 2,039,000 1,261,000
Other Current Assets 887,333 1,060,000 601,000 1,001,000
Fixed Assets 4,690,000 6,139,000 6,138,000 1,793,000
Total Assets 12,413,000 13,582,000 13,822,000 9,835,000

Loans 8,127,000 8,690,000 8,126,000 7,565,000
Payables 37,333 0 1,000 111,000
Intensity Variables

Beginning PPE 2,936,667 6,092,000 1,351,000 1,367,000

Average PPE 3,724,500 6,093,000 3,721,500 1,359,000

Trade Payables 37,333 0 1,000 111,000

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.000 0.005 0.005

PPE / Sales 0.385 0.310 0.131
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
10,366,000
10,366,000
9,316,000
1,050,000
772,000
278,000
42,000
9,316,000
8,042,000
5,780,000
1,261,000
1,001,000
1,793,000
0
1,351,000
442,000
9,835,000
7,838,000
7,565,000
111,000
162,000
0
1,997,000
9,835,000
6,016,000
5,780,000
5,898,000
1,402,000
1,261,000
1,331,500
1,367,000
1,351,000
1,359,000
1,000
111,000
56,000
2.76
31/12/2016
12 months
th KRW
Local GAAP
0.569
0.569
0.585
7.640
7.640
0.128
0.128
0.132
1.725
0.005
0.005
0.006
0.073
0.073
0.131
0.131
0.135
1.760
1.760
Chao Ngay MOI Trading Services Corporation
Chao Ngay MOI Trading Services Corporation

HO CHI MINH
Vietnam
+84 2866744688
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0312513335

MIN MIN
Income Statement
Sales 10,654,546 18,829,126 8,755,468 4,379,045
Gross Profit 5,825,841 10,229,252 5,117,199 2,131,071
Operating P/L [=EBIT] -284,957 -956,860 56,196 45,794
P/L for Period [=Net Income] -281,355 -934,220 35,174 54,982
Balance Sheet
Current Assets 4,723,390 6,690,084 5,425,197 2,054,890
Inventory 2,290,624 2,899,727 3,080,496 891,649
Receivables 168,807 134,873 161,868 209,680
Fixed Assets 226,745 0 0 680,234
Tangible Fixed Assets 226,745 0 0 680,234
Total Assets 4,950,135 6,690,084 5,425,197 2,735,124

Loans 500,000 1,500,000 0 0
Payables 421,985 325,872 826,854 113,230
Other Current Liabilities 1,820,216 1,844,385 2,784,104 832,159
Intensity Variables
Beginning Inventory 1,334,216 3,080,496 891,649 30,502
Net Stated Inventory 2,290,624 2,899,727 3,080,496 891,649
Average Inventory 1,812,420 2,990,112 1,986,073 461,076

Beginning PPE 262,211 0 680,234 106,400

Net Property, Plant & Equipment 226,745 0 0 680,234
Average PPE 244,478 0 340,117 393,317

Trade Payables 421,985 325,872 826,854 113,230

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.031 0.054 0.013

PPE / Sales 0.000 0.039 0.090
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
4,379,045
4,379,045
2,247,974
2,131,071
2,085,277
45,794
54,982
n.a.
2,054,890
891,649
209,680
953,561
680,234
0
680,234
0
2,735,124
945,389
0
113,230
832,159
0
1,789,735
2,735,124
30,502
891,649
461,076
0
209,680
104,840
106,400
680,234
393,317
0
113,230
56,615
1.06
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.105
0.105
0.106
0.221
0.000
0.024
0.024
0.024
0.050
0.013
0.013
0.013
0.027
0.000
0.090
0.090
0.091
0.189
0.000
Charoen Panich Kamphaengsan Rice Mill CO Ltd
Charoen Panich Kamphaengsan Rice Mill CO Ltd

KAMPHENG SAEN, NAKHONPATHOM
Thailand
+66 33 435 1503
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacturer of rice milling.
BvD ID number
TH0735535002163

Local GAAP IFRS
AR
Income Statement
Sales 445,538 556,684 463,126 316,803
Gross Profit 35,915 29,342 39,343 39,059
Operating P/L [=EBIT] 5,513 12,040 3,576 923
Balance Sheet
Current Assets 141,686 126,326 156,935 141,798
Inventory 82,250 72,262 101,675 72,812
Receivables 46,368 47,923 38,001 53,179
Fixed Assets 224,698 210,381 218,441 245,273
Total Assets 366,385 336,707 375,376 387,071

Loans 301,649 283,392 318,248 303,308
Payables 468 1,403 0 0
Intensity Variables

Beginning PPE 244,906 218,441 245,273 271,004

Average PPE 234,802 214,411 231,857 258,139
Beginning Payables 19,493 0 0 58,478

Trade Payables 468 1,403 0 0
Average Payables 9,980 702 0 29,239

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.001 0.000 0.092

PPE / Sales 0.385 0.501 0.815
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
319,229
316,803
280,170
39,059
38,136
923
-15,002
n.a.
141,798
72,812
53,179
15,807
245,273
0
245,273
0
387,071
308,421
303,308
0
5,113
0
78,650
387,071
97,928
72,812
85,370
85,285
53,179
69,232
271,004
245,273
258,139
58,478
0
29,239
0.29
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.267
0.269
0.268
2.239
0.000
0.217
0.219
0.218
1.815
0.092
0.092
0.092
0.767
0.000
0.809
0.815
0.811
6.769
0.000
Chia Meng CO Ltd
Chia Meng CO Ltd

NAKHONRATCHASIMA
Thailand
+66 4 420 7080
www.chiameng-rice.com
US SIC code(s)
Primary code : -
Trade description
The Company is a rice milling.
BvD ID number
TH0105536101675

Income Statement
Sales 1,682,930 265,312 1,573,434 3,210,044
Costs of Goods Sold 1,784,393 467,208 1,732,943 3,153,028
Gross Profit -18,230 -80,446 -74,248 100,004
Balance Sheet
Current Assets 767,678 531,870 761,119 1,010,046
Inventory 95,346 3,444 61,842 220,751
Receivables 667,805 526,674 695,256 781,485
Fixed Assets 1,421,696 1,169,770 1,399,566 1,695,753
Total Assets 2,189,375 1,701,640 2,160,685 2,705,799

Loans 3,116,916 2,936,717 2,934,420 3,479,612
Payables 1,297,257 1,722,443 1,319,124 850,204
Shareholders Funds -2,597,820 -3,412,200 -2,634,460 -1,746,799
Intensity Variables

Beginning PPE 1,675,190 1,372,303 1,665,856 1,987,412

Average PPE 1,535,330 1,260,277 1,519,080 1,826,634
Beginning Payables 879,062 1,319,124 850,204 467,857

Trade Payables 1,297,257 1,722,443 1,319,124 850,204
Average Payables 1,088,159 1,520,784 1,084,664 659,031

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 5.732 0.689 0.205

PPE / Sales 4.750 0.965 0.569
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
3,253,032
3,210,044
3,153,028
100,004
228,499
-128,495
-585,592
n.a.
1,010,046
220,751
781,485
7,810
1,695,753
18,752
1,665,856
11,145
2,705,799
4,335,945
3,479,612
850,204
6,129
116,652
-1,746,799
2,705,798
290,885
220,751
255,818
277,377
781,485
529,431
1,987,412
1,665,856
1,826,634
467,857
850,204
659,031
-3.80
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.079
0.080
0.076
1.120
0.000
0.163
0.165
0.157
2.317
0.203
0.205
0.195
2.884
0.000
0.562
0.569
0.540
7.994
0.000
CHO Heng Rice Vermicelli Factory CO Ltd
CHO Heng Rice Vermicelli Factory CO Ltd

SAM PHRAN, NAKHONPATHOM
Thailand
choheng.com
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacturer of flour mixes and prepared blended flour.
BvD ID number
TH0105502001210

IFRS IFRS
AR AR
Income Statement
Sales 3,217,529 3,746,362 3,102,245 2,803,979
Gross Profit 788,706 959,335 763,336 643,446
Balance Sheet
Current Assets 1,064,000 1,161,507 1,235,900 794,594
Inventory 398,493 369,478 473,762 352,239
Receivables 314,857 313,463 331,049 300,060
Fixed Assets 776,312 812,055 772,632 744,248
Total Assets 1,840,312 1,973,562 2,008,532 1,538,842

Loans 0 0 0 0
Payables 573,802 765,295 623,343 332,769
Non Current Liabilities 66,585 199,754 0 0
Shareholders Funds 1,002,885 814,109 1,156,361 1,038,185
Intensity Variables

Beginning PPE 731,919 752,367 726,434 716,957

Average PPE 744,802 773,309 739,401 721,696

Trade Payables 573,802 765,295 623,343 332,769

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR



Payables / Sales 0.185 0.154 0.156

PPE / Sales 0.206 0.238 0.257
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
2,835,985
2,803,979
2,192,539
643,446
337,311
306,135
244,506
n.a.
794,594
352,239
300,060
142,295
744,248
0
726,434
17,814
1,538,842
500,657
0
332,769
167,888
0
1,038,185
1,538,842
395,614
352,239
373,927
271,014
300,060
285,537
716,957
726,434
721,696
543,844
332,769
438,307
12.10
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.132
0.133
0.148
1.109
0.000
0.101
0.102
0.113
0.847
0.155
0.156
0.173
1.299
0.000
0.254
0.257
0.285
2.140
0.000
Chokanan Fice [2003] Company Limited
Chokanan Fice [2003] Company Limited

SI PRACHAN, SUPHAN BURI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0725546000469

Income Statement
Sales 449,821 439,009 420,725 489,729
Gross Profit 33,887 39,153 32,759 29,749
Balance Sheet
Current Assets 105,426 92,526 110,294 113,457
Inventory 74,934 74,682 95,783 54,336
Receivables 7,924 556 397 22,819
Fixed Assets 54,101 52,455 55,042 54,806
Total Assets 159,527 144,981 165,336 168,263

Loans 50,378 50,000 50,000 51,135
Payables 1,055 1,637 872 655
Intensity Variables
Beginning Receivables 18,323 397 22,819 31,752

Net Accounts Receivables 7,924 556 397 22,819
Average Receivables 13,123 477 11,608 27,286
Beginning PPE 51,823 49,956 48,493 57,019

Average PPE 50,214 48,660 49,225 52,756

Trade Payables 1,055 1,637 872 655
Average Payables 1,325 1,255 764 1,958

Costs] (%)
Ratios

30/09/2018 30/09/2017
12 months 12 months
th THB th THB


Payables / Sales 0.003 0.002 0.004

PPE / Sales 0.111 0.117 0.108
Adjustments

30/09/2016
12 months
Qualif n.a.
th THB
Local GAAP
489,839
489,729
460,090
29,749
16,622
13,127
7,537
n.a.
113,457
54,336
22,819
36,302
54,806
0
48,493
6,313
168,263
63,673
51,135
655
11,883
76,646
27,945
168,264
28,461
54,336
41,399
31,752
22,819
27,286
57,019
48,493
52,756
3,261
655
1,958
2.75
Qualif n.a.
30/09/2016
12 months
th THB
Local GAAP
0.085
0.085
0.087
2.491
0.000
0.056
0.056
0.057
1.642
0.004
0.004
0.004
0.118
0.000
0.108
0.108
0.111
3.174
0.000
Chokchai Paiboon Co.,Ltd.
Chokchai Paiboon Co.,Ltd.

WARIN CHAMRAP, UBON RATCHATHANI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0345553000111

Income Statement
Sales 165,051 119,511 200,038 175,604
Gross Profit 4,635 9,051 13,487 -8,634
Operating P/L [=EBIT] -2,875 1,715 5,530 -15,870
P/L for Period [=Net Income] -5,895 -2,812 997 -15,870
Balance Sheet
Current Assets 99,243 134,412 138,999 24,318
Inventory 95,104 131,333 136,250 17,728
Receivables 1,747 0 0 5,240
Fixed Assets 38,591 33,886 37,034 44,852
Total Assets 137,834 168,298 176,033 69,170
Current Liabilities 61,458 93,831 90,354 188

Loans 83,000 85,000 81,000 n.a.
Payables 524 431 954 188
Other Current Liabilities 8,400 8,400 8,400 n.a.
Intensity Variables

Beginning PPE 44,665 37,034 44,852 52,108

Average PPE 41,628 35,460 40,943 48,480


Net Cost Plus [Operating P/L [=EBIT] / Total Operating -1.71 1.46 2.84 -8.29
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.006 0.003 0.002

PPE / Sales 0.297 0.205 0.276
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
175,604
175,604
184,238
-8,634
7,236
-15,870
-15,870
n.a.
24,318
17,728
5,240
1,350
44,852
0
44,852
0
69,170
188
n.a.
188
n.a.
0
68,982
69,170
27,801
17,728
22,765
5,240
5,240
5,240
52,108
44,852
48,480
356
188
272
-8.29
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.130
0.130
0.119
3.146
0.000
0.030
0.030
0.027
0.724
0.002
0.002
0.001
0.038
0.000
0.276
0.276
0.253
6.700
0.000
Choke Paisit Rice Mill CO Ltd
Choke Paisit Rice Mill CO Ltd

RATCHABURI
Thailand
US SIC code(s)
Primary code : -
Trade description
The company is involved in rice mills.
BvD ID number
TH0705533000023

Income Statement
Sales 91,672 112,673 75,981 86,362
Gross Profit 5,025 6,123 5,053 3,899
Operating P/L [=EBIT] 693 970 498 610
Balance Sheet
Current Assets 17,154 13,778 17,943 19,740
Inventory 16,925 13,348 17,703 19,723
Receivables 0 0 0 0
Other Current Assets 229 430 240 17
Fixed Assets 1,377 4,131 0 0
Intangible Fixed Assets 0 0 n.a. n.a.
Tangible Fixed Assets 631 631 n.a. n.a.
Other Fixed Assets 3,500 3,500 n.a. n.a.
Total Assets 18,531 17,909 17,943 19,740

Loans n.a. n.a. n.a. n.a.
Payables 286 246 355 258
Other Current Liabilities n.a. n.a. n.a. n.a.
Intensity Variables
Net Property, Plant & Equipment 631 631 n.a. n.a.
Average PPE 210 631 0 0


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.003 0.004 0.003

PPE / Sales 0.006 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
86,754
86,362
82,855
3,899
3,289
610
419
n.a.
19,740
19,723
0
17
0
n.a.
n.a.
n.a.
19,740
258
n.a.
258
n.a.
2,900
16,582
19,740
16,693
19,723
18,208
0
0
0
0
n.a.
0
192
258
225
0.71
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.210
0.211
0.211
5.536
0.000
0.000
0.000
0.000
0.000
0.003
0.003
0.003
0.068
0.000
0.000
0.000
0.000
0.000
0.000
Cong TY CO Phan Banh Lubico
Cong TY CO Phan Banh Lubico

HO CHI MINH
Vietnam
+84 2839808706
lubico.vn
US SIC code(s)
Primary code : -
Trade description
Manufacture of bakery products
BvD ID number
VN0303755803

MIN MIN
Income Statement
Sales 20,543,858 16,164,441 21,776,402 23,690,732
Gross Profit 3,612,033 2,271,508 4,738,272 3,826,318
Operating P/L [=EBIT] -3,292,618 -4,128,460 -1,310,150 -4,439,244
P/L for Period [=Net Income] -3,225,244 -3,483,932 -664,755 -5,527,044
Balance Sheet
Current Assets 12,575,721 10,019,466 14,676,455 13,031,243
Inventory 4,383,820 4,717,950 4,403,140 4,030,369
Receivables 5,281,849 3,916,230 7,493,191 4,436,126
Fixed Assets 1,174,670 826,364 1,339,380 1,358,267
Other Fixed Assets 0 -1 0 0
Total Assets 13,750,392 10,845,830 16,015,835 14,389,510

Loans 0 0 0 0
Payables 4,384,868 3,768,702 5,705,934 3,679,969
Intensity Variables
Beginning Receivables 3,976,439 7,493,191 4,436,126 0

Beginning PPE 899,216 1,339,380 1,358,267 0

Average PPE 1,263,321 1,082,873 1,348,824 1,358,267
Beginning Payables 3,128,634 5,705,934 3,679,969 0

Trade Payables 4,384,868 3,768,702 5,705,934 3,679,969

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.293 0.216 0.155

PPE / Sales 0.067 0.062 0.057
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
23,690,732
23,690,732
19,864,414
3,826,318
8,265,562
-4,439,244
-5,527,044
n.a.
13,031,243
4,030,369
4,436,126
4,564,748
1,358,267
0
1,358,267
0
14,389,510
4,879,926
0
3,679,969
1,199,957
0
9,509,584
14,389,510
0
4,030,369
4,030,369
0
4,436,126
4,436,126
0
1,358,267
1,358,267
0
3,679,969
3,679,969
-15.78
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.170
0.170
0.143
0.488
0.000
0.187
0.187
0.158
0.537
0.155
0.155
0.131
0.445
0.000
0.057
0.057
0.048
0.164
0.000
Cong TY CO Phan DAU TU DAI Tan LOC
Cong TY CO Phan DAU TU DAI Tan LOC

CAN THO
Vietnam
+84 21623824779
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Real estate activities with own or leased property
BvD ID number
VN1801154451

MIN MIN
Income Statement
Sales 10,226,329 3,442,500 5,300,000 21,936,488
Gross Profit -463,569 225,000 -2,002,555 386,847
Operating P/L [=EBIT] -731,020 -73,082 -2,178,652 58,674
P/L for Period [=Net Income] -39,204,121 23,581 -116,005,105 -1,630,838
Balance Sheet
Current Assets 564,765,380 369,674,475 312,452,104 1,012,169,561
Inventory 77,563,040 67,918,455 72,497,055 92,273,610
Receivables 4,063,695 6,348,554 2,883,554 2,958,976
Fixed Assets 155,673,088 233,673,088 116,673,088 116,673,088
Total Assets 720,438,468 603,347,563 429,125,192 1,128,842,649
Current Liabilities 872,105,127 793,666,870 619,468,080 1,203,180,432

Loans 250,606,667 0 0 751,820,000
Payables 51,937,762 85,520,902 28,416,112 41,876,271
Total Shareh. Funds & Liab. 720,438,468 603,347,563 429,125,192 1,128,842,649
Intensity Variables

Beginning PPE 544,478 0 0 1,633,435

Average PPE 272,239 0 0 816,718

Trade Payables 51,937,762 85,520,902 28,416,112 41,876,271

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -6.67 -2.08 -29.13 0.27
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN

Inventory / Sales 20.394 15.544 4.698


Payables / Sales 16.549 6.631 2.267

PPE / Sales 0.000 0.000 0.037
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
21,936,488
21,936,488
21,549,641
386,847
328,173
58,674
-1,630,838
n.a.
1,012,169,561
92,273,610
2,958,976
916,936,975
116,673,088
0
0
116,673,088
1,128,842,649
1,203,180,432
751,820,000
41,876,271
409,484,161
0
-74,337,783
1,128,842,649
113,823,252
92,273,610
103,048,431
1,979,944
2,958,976
2,469,460
1,633,435
0
816,718
57,594,168
41,876,271
49,735,220
0.27
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
4.698
4.698
4.710
314.006
0.000
0.113
0.113
0.113
7.525
2.267
2.267
2.273
151.552
0.000
0.037
0.037
0.037
2.489
0.000
Cong TY CO Phan Eneright Viet NAM
Cong TY CO Phan Eneright Viet NAM

HA NOI
Vietnam
+84 2466881313
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of dairy products
BvD ID number
VN0500587989

MIN MIN
Income Statement
Sales 49,736,491 65,644,922 52,427,119 31,137,431
Gross Profit 7,934,139 12,234,104 8,256,243 3,312,071
Operating P/L [=EBIT] 1,567,526 2,508,253 1,457,434 736,892
P/L for Period [=Net Income] 1,102,207 1,696,218 1,060,765 549,638
Balance Sheet
Current Assets 23,312,757 23,905,579 24,078,040 21,954,651
Inventory 13,444,210 13,967,431 15,846,145 10,519,055
Receivables 4,190,495 7,590,433 3,188,513 1,792,540
Fixed Assets 26,510,779 31,431,682 31,855,678 16,244,978
Intangible Fixed Assets 9,801,263 272,457 29,131,332 0
Total Assets 49,823,536 55,337,261 55,933,718 38,199,629

Loans 0 0 0 0
Payables 4,056,917 4,635,276 2,687,051 4,848,425
Intensity Variables
Beginning Inventory 8,899,850 15,846,145 10,519,055 334,351

Beginning PPE 5,806,237 1,473,104 15,933,333 12,273

Average PPE 10,709,718 15,453,132 8,703,219 7,972,803

Trade Payables 4,056,917 4,635,276 2,687,051 4,848,425

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.056 0.072 0.078

PPE / Sales 0.235 0.166 0.256
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
31,137,431
31,137,431
27,825,360
3,312,071
2,575,179
736,892
549,638
n.a.
21,954,651
10,519,055
1,792,540
9,643,056
16,244,978
0
15,933,333
311,645
38,199,629
7,011,480
0
4,848,425
2,163,055
22,842,000
8,346,149
38,199,629
334,351
10,519,055
5,426,703
0
1,792,540
896,270
12,273
15,933,333
7,972,803
0
4,848,425
2,424,213
2.42
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.174
0.174
0.179
2.107
0.000
0.029
0.029
0.029
0.348
0.078
0.078
0.080
0.941
0.000
0.256
0.256
0.262
3.096
0.000
Cong TY CO Phan Giong Chan Nuoi - Thuy SAN HA NAM
Cong TY CO Phan Giong Chan Nuoi - Thuy SAN HA NAM

HA NAM
Vietnam
+84 2263851862
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Raising of poultry
BvD ID number
VN0700101243

MIN MIN
Income Statement
Sales 3,211,515 3,077,872 3,622,608 2,934,064
Gross Profit -138,632 182,329 103,711 -701,936
Operating P/L [=EBIT] -1,080,047 -312,276 -1,533,643 -1,394,222
P/L for Period [=Net Income] -1,620,712 -288,498 -3,767,459 -806,179
Balance Sheet
Current Assets 6,698,652 9,523,390 7,883,777 2,688,789
Inventory 2,990,358 5,102,459 1,967,364 1,901,250
Receivables 224,916 0 392,767 281,980
Fixed Assets 13,021,353 11,359,797 13,524,929 14,179,332
Tangible Fixed Assets 4,726,444 0 0 14,179,331
Other Fixed Assets 8,294,909 11,359,797 13,524,929 1
Total Assets 19,720,005 20,883,187 21,408,706 16,868,121

Loans 1,507,783 0 0 4,523,348
Payables 688,963 1,228,606 416,775 421,509
Non Current Liabilities 1,500,000 0 0 4,500,000
Intensity Variables

Net Accounts Receivables 224,916 0 392,767 281,980
Beginning PPE 9,465,223 0 14,179,331 14,216,338

Net Property, Plant & Equipment 4,726,444 0 0 14,179,331
Average PPE 7,095,833 0 7,089,666 14,197,835

Trade Payables 688,963 1,228,606 416,775 421,509

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.267 0.116 0.174

PPE / Sales 0.000 1.957 4.839
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
2,934,064
2,934,064
3,636,000
-701,936
692,286
-1,394,222
-806,179
n.a.
2,688,789
1,901,250
281,980
505,559
14,179,332
0
14,179,331
1
16,868,121
5,317,479
4,523,348
421,509
372,622
4,500,000
7,050,642
16,868,121
1,816,494
1,901,250
1,858,872
281,398
281,980
281,689
14,216,338
14,179,331
14,197,835
596,952
421,509
509,231
-32.21
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.634
0.634
0.429
2.685
0.000
0.096
0.096
0.065
0.407
0.174
0.174
0.118
0.736
0.000
4.839
4.839
3.280
20.509
0.000
Cong TY CO Phan H-T Giang SAN
Cong TY CO Phan H-T Giang SAN

HO CHI MINH
Vietnam
+84 2822533881
htgiangsan.com
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale of other machinery and equipment n.e.c
BvD ID number
VN0400583839

MIN MIN
Income Statement
Sales 4,420,754 4,268,971 3,800,000 5,193,291
Gross Profit 1,959,105 1,378,091 947,615 3,551,609
Other Operating Expenses 3,522,486 1,575,801 734,982 8,256,675
Operating P/L [=EBIT] -1,563,381 -197,710 212,633 -4,705,066
P/L for Period [=Net Income] -1,918,426 26,419 48,718 -5,830,415
Balance Sheet
Current Assets 184,922,198 161,356,715 154,159,734 239,250,145
Inventory 96,245,839 142,769,732 142,236,015 3,731,771
Receivables 7,649,077 10,534,026 6,218,157 6,195,047
Fixed Assets 83,249,790 112,600,012 112,821,860 24,327,497
Total Assets 268,171,988 273,956,727 266,981,594 263,577,642

Loans 325,333 232,000 320,000 424,000
Payables 7,665,470 9,895,496 6,426,902 6,674,012
Intensity Variables

Beginning PPE 42,944,387 79,959,859 24,215,063 24,658,240

Average PPE 52,124,349 79,848,935 52,087,461 24,436,652

Trade Payables 7,665,470 9,895,496 6,426,902 6,674,012

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -26.13 -4.43 5.93 -47.53
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN

Inventory / Sales 33.381 19.206 0.559


Payables / Sales 1.912 1.724 0.958

PPE / Sales 18.704 13.707 4.705
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
5,193,292
5,193,291
1,641,683
3,551,609
8,256,675
-4,705,066
-5,830,415
n.a.
239,250,145
3,731,771
6,195,047
229,323,327
24,327,497
0
24,215,063
112,434
263,577,642
29,029,453
424,000
6,674,012
21,931,441
0
234,548,189
263,577,642
2,072,478
3,731,771
2,902,125
7,547,917
6,195,047
6,871,482
24,658,240
24,215,063
24,436,652
3,278,182
6,674,012
4,976,097
-47.53
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.559
0.559
0.293
0.351
0.000
1.323
1.323
0.694
0.832
0.958
0.958
0.503
0.603
0.000
4.705
4.705
2.469
2.960
0.000
Cong TY CO Phan Thuc Pham Quoc TE Alpha
Cong TY CO Phan Thuc Pham Quoc TE Alpha

BAC NINH
Vietnam
+84 987825268
US SIC code(s)
Primary code : -
Trade description
Manufacture of bakery products
BvD ID number
VN2300614653

MIN MIN
Income Statement
Sales 494,781,760 870,677,269 371,085,919 242,582,092
Gross Profit 32,934,310 38,952,440 29,951,218 29,899,272
Balance Sheet
Current Assets 284,971,726 484,282,539 327,634,904 42,997,735
Inventory 50,373,236 59,162,207 80,883,912 11,073,589
Receivables 20,652,873 9,186,374 40,127,054 12,645,190
Fixed Assets 102,762,114 117,096,716 149,695,262 41,494,365
Total Assets 387,733,840 601,379,255 477,330,166 84,492,100

Loans 46,563,492 70,197,693 46,813,058 22,679,724
Payables 93,205,305 196,497,021 68,633,210 14,485,683
Non Current Liabilities 66,000,968 10,000,000 188,002,904 0
Intensity Variables

Beginning PPE 35,394,847 83,204,961 22,979,581 0

Average PPE 55,614,757 90,772,418 53,092,271 22,979,581

Trade Payables 93,205,305 196,497,021 68,633,210 14,485,683

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.152 0.112 0.060

PPE / Sales 0.104 0.143 0.095
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
242,582,093
242,582,092
212,682,821
29,899,272
24,457,377
5,441,895
4,063,141
n.a.
42,997,735
11,073,589
12,645,190
19,278,956
41,494,365
15,575,715
22,979,581
2,939,069
84,492,100
46,356,764
22,679,724
14,485,683
9,191,357
0
38,135,336
84,492,100
0
11,073,589
11,073,589
0
12,645,190
12,645,190
0
22,979,581
22,979,581
0
14,485,683
14,485,683
2.29
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.046
0.046
0.047
0.453
0.000
0.052
0.052
0.053
0.517
0.060
0.060
0.061
0.592
0.000
0.095
0.095
0.097
0.940
0.000
Cong TY CO Phan Thuong MAI Tong Hop Xuat Nhap Khau Thien An
Cong TY CO Phan Thuong MAI Tong Hop Xuat Nhap Khau Thien An
QUANG NGAI
Vietnam
+84 2556262699
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN4300767050

MIN MIN
Income Statement
Sales 278,078,100 191,999,261 394,285,643 247,949,395
Gross Profit 5,341,299 7,001,515 6,065,754 2,956,627
P/L for Period [=Net Income] 6,266,777 19,783 12,736,176 6,044,373
Balance Sheet
Current Assets 99,757,927 93,906,127 95,308,530 110,059,125
Inventory 9,661,827 20,195,774 7,520,547 1,269,160
Receivables 58,155,641 59,821,616 62,412,066 52,233,241
Fixed Assets 268,860,817 286,105,228 286,411,093 234,066,131
Total Assets 368,618,745 380,011,355 381,719,623 344,125,256

Loans 49,914,287 60,200,000 59,998,758 29,544,102
Payables 10,441,632 9,589,668 4,950,987 16,784,240
Intensity Variables

Beginning PPE 91,614,027 137,268,441 137,573,641 0

Average PPE 137,370,174 137,115,841 137,421,041 137,573,641

Trade Payables 10,441,632 9,589,668 4,950,987 16,784,240

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.038 0.028 0.068

PPE / Sales 0.714 0.349 0.555
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
247,949,395
247,949,395
244,992,768
2,956,627
2,490,470
466,157
6,044,373
n.a.
110,059,125
1,269,160
52,233,241
56,556,724
234,066,131
47,532,717
137,573,641
48,959,773
344,125,256
48,539,708
29,544,102
16,784,240
2,211,366
49,898,855
245,686,693
344,125,256
0
1,269,160
1,269,160
0
52,233,241
52,233,241
0
137,573,641
137,573,641
0
16,784,240
16,784,240
0.19
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.005
0.005
0.005
0.510
0.000
0.211
0.211
0.211
20.973
0.068
0.068
0.068
6.739
0.000
0.555
0.555
0.556
55.240
0.000
Cong TY CO Phan Xuat Nhap Khau Nong SAN Thuc Pham
Cong TY CO Phan Xuat Nhap Khau Nong SAN Thuc Pham

THAI BINH
Vietnam
+84 2273867387
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1000283832

MIN MIN
Income Statement
Sales 4,612,621 3,508,393 4,540,290 5,789,179
Gross Profit 733,086 496,715 1,030,382 672,161
P/L for Period [=Net Income] 25,463 28,001 48,182 206
Balance Sheet
Current Assets 1,981,144 1,769,297 1,434,724 2,739,410
Inventory 607,969 697,112 113,090 1,013,705
Receivables 1,038,684 735,932 971,399 1,408,722
Fixed Assets 1,333,668 1,149,555 1,323,555 1,527,893
Total Assets 3,314,811 2,918,852 2,758,279 4,267,303

Loans 976,065 0 0 2,928,196
Payables 358,611 472,283 362,357 241,193
Other Current Liabilities 424,792 8,725 1,262,557 3,094
Non Current Liabilities 438,763 1,316,290 -1 0
Intensity Variables
Beginning Inventory 576,496 113,090 1,013,705 602,694

Net Accounts Receivables 1,038,684 735,932 971,399 1,408,722
Average Receivables 1,419,467 853,666 1,190,061 2,214,674
Beginning PPE 1,432,178 1,293,864 1,500,664 1,502,006

Average PPE 1,371,821 1,216,864 1,397,264 1,501,335

Trade Payables 358,611 472,283 362,357 241,193

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.119 0.066 0.040

PPE / Sales 0.347 0.308 0.259
Adjustments

animals
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
5,789,179
5,789,179
5,117,018
672,161
371,468
300,693
206
n.a.
2,739,410
1,013,705
1,408,722
316,983
1,527,893
0
1,500,664
27,229
4,267,303
3,172,483
2,928,196
241,193
3,094
0
1,094,820
4,267,303
602,694
1,013,705
808,200
3,020,626
1,408,722
2,214,674
1,502,006
1,500,664
1,501,335
219,114
241,193
230,154
5.48
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.140
0.140
0.147
2.176
0.000
0.383
0.383
0.404
5.962
0.040
0.040
0.042
0.620
0.000
0.259
0.259
0.274
4.042
0.000
Cong TY CP CHE Bien Luong Thuc Thanh Phat
Cong TY CP CHE Bien Luong Thuc Thanh Phat

CAN THO
Vietnam
+84 21623606555
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1801169419

MIN MIN
Income Statement
Sales 18,178,227 13,715,663 23,465,520 17,353,499
Gross Profit 1,418,815 2,185,731 2,606,751 -536,037
Operating P/L [=EBIT] 667,896 1,515,318 1,793,519 -1,305,148
P/L for Period [=Net Income] -1,051,862 32,557 46,936 -3,235,078
Balance Sheet
Current Assets 57,768,118 53,112,650 60,095,852 60,095,852
Inventory 53,680,862 48,607,437 56,217,575 56,217,575
Receivables 0 0 0 0
Fixed Assets 17,719,711 16,482,695 18,338,219 18,338,219
Total Assets 75,487,829 69,595,345 78,434,071 78,434,071

Loans 18,866,667 17,500,000 19,550,000 19,550,000
Payables 0 0 0 0
Intensity Variables
Beginning PPE 18,922,220 18,338,219 18,338,219 20,090,221

Average PPE 18,320,965 17,410,457 18,338,219 19,214,220

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 3.81 12.42 8.28 -6.99
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 1.269 0.781 1.107
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
17,353,499
17,353,499
17,889,536
-536,037
769,111
-1,305,148
-3,235,078
n.a.
60,095,852
56,217,575
0
3,878,277
18,338,219
0
18,338,219
0
78,434,071
69,550,000
19,550,000
0
50,000,000
0
8,884,071
78,434,071
24,213,988
56,217,575
40,215,782
0
0
0
20,090,221
18,338,219
19,214,220
0
0
0
-6.99
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
2.317
2.317
2.155
52.289
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1.107
1.107
1.030
24.982
0.000
Cong TY CP DAU Thuc VAT Nghe An
Cong TY CP DAU Thuc VAT Nghe An

NGHE AN
Vietnam
+84 2383881383
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of vegetable and animal oils and fats
BvD ID number
VN2900506427

MIN MIN
Income Statement
Operating Revenue (Turnover) 20,065,405 17,597,191 0 42,599,025
Sales 20,065,405 17,597,191 0 42,599,025
Costs of Goods Sold 18,341,298 15,971,037 0 39,052,858
Gross Profit 1,724,107 1,626,154 0 3,546,167
Operating P/L [=EBIT] 217,956 66,319 -587,907 1,175,457
P/L for Period [=Net Income] -285,886 -624,107 -603,029 369,477
Balance Sheet
Current Assets 10,562,575 19,325,077 2,587,371 9,775,278
Inventory 5,244,305 15,730,194 2,720 0
Receivables 42,612 0 0 127,835
Fixed Assets 1,855,214 4,059,083 1,127,758 378,800
Total Assets 12,417,789 23,384,160 3,715,129 10,154,078

Loans 0 0 0 0
Payables 68,497 0 205,490 0
Shareholders Funds 3,995,177 1,675,893 309,639 10,000,000
Intensity Variables
Beginning Inventory 1,352,439 2,720 0 4,054,598
Net Stated Inventory 5,244,305 15,730,194 2,720 0
Average Inventory 3,298,372 7,866,457 1,360 2,027,299
Beginning Receivables 1,490,785 0 127,835 4,344,519

Average Receivables 766,698 0 63,918 2,236,177
Beginning PPE 3,148,359 1,127,758 378,800 7,938,519

Average PPE 2,501,786 2,593,421 753,279 4,158,660

Trade Payables 68,497 0 205,490 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 1.10 0.38 n.s. 2.84
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.006 0.000 0.006

PPE / Sales 0.147 0.000 0.098
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
42,599,025
42,599,025
39,052,858
3,546,167
2,370,710
1,175,457
369,477
n.a.
9,775,278
0
127,835
9,647,443
378,800
0
378,800
0
10,154,078
154,078
0
0
154,078
0
10,000,000
10,154,078
4,054,598
0
2,027,299
4,344,519
127,835
2,236,177
7,938,519
378,800
4,158,660
530,000
0
265,000
2.84
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.048
0.048
0.049
0.855
0.000
0.052
0.052
0.054
0.943
0.006
0.006
0.006
0.112
0.000
0.098
0.098
0.100
1.754
0.000
Cong TY CP Kinh Doanh Tong Hop Tan Thinh Phat
Cong TY CP Kinh Doanh Tong Hop Tan Thinh Phat

NGHE AN
Vietnam
+84 2383813227
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of vegetable and animal oils and fats
BvD ID number
VN2901872440

MIN MIN
Income Statement
Sales 11,095,808 3,107,146 17,178,037 1,083,520
Gross Profit 592,565 265,464 952,118 46,676
Operating P/L [=EBIT] -60,901 12,667 -222,405 2,253
P/L for Period [=Net Income] -76,922 10,177 -262,579 1,803
Balance Sheet
Current Assets 4,553,655 4,604,659 4,595,292 4,461,014
Inventory 0 0 0 0
Receivables 500,254 417,241 0 1,083,520
Fixed Assets 278,605 147,287 147,287 541,240
Other Fixed Assets 6,667 0 0 20,000
Total Assets 4,832,260 4,751,946 4,742,579 5,002,254

Loans 0 0 0 0
Payables 0 0 0 0
Other Current Liabilities 2,117 2,545 3,355 451
Intensity Variables
Beginning Receivables 361,173 0 1,083,520 0

Net Accounts Receivables 500,254 417,241 0 1,083,520
Beginning PPE 222,842 147,287 521,240 0

Average PPE 334,264 147,287 334,264 521,240

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.047 0.019 0.481
Adjustments

31/12/2016
1 months
Qualif n.a.
th VND
Local GAAP
MIN
1,083,520
1,083,520
1,036,844
46,676
44,423
2,253
1,803
n.a.
4,461,014
0
1,083,520
3,377,494
541,240
0
521,240
20,000
5,002,254
451
0
0
451
0
5,001,803
5,002,254
0
0
0
0
1,083,520
1,083,520
0
521,240
521,240
0
0
0
0.21
Qualif n.a.
31/12/2016
1 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
1.000
1.000
1.002
24.391
0.000
0.000
0.000
0.000
0.000
0.481
0.481
0.482
11.734
0.000
Cong TY CP Thuong MAI Tong Hop Chau Thanh
Cong TY CP Thuong MAI Tong Hop Chau Thanh

CAN THO
Vietnam
+84 21623846565
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1800551826

MIN MIN
Income Statement
Sales 5,525,165 5,742,617 3,989,854 6,843,023
Gross Profit 893,857 923,238 681,772 1,076,561
Other Operating Expenses 885,149 1,004,162 717,317 933,968
Operating P/L [=EBIT] 8,708 -80,924 -35,545 142,593
Balance Sheet
Current Assets 1,351,794 1,821,988 1,058,148 1,175,247
Inventory 402,105 634,450 282,421 289,445
Receivables 349,098 436,790 332,189 278,314
Fixed Assets 887,226 891,094 1,119,602 650,982
Tangible Fixed Assets 887,226 891,095 1,119,602 650,982
Other Fixed Assets 0 -1 0 0
Total Assets 2,239,020 2,713,082 2,177,750 1,826,229

Loans 993,333 1,300,000 950,000 729,999
Payables 124,506 243,000 72,500 58,019
Intensity Variables

Beginning PPE 773,816 1,119,602 650,982 550,863

Net Property, Plant & Equipment 887,226 891,095 1,119,602 650,982
Average PPE 830,521 1,005,349 885,292 600,923

Trade Payables 124,506 243,000 72,500 58,019

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 0.16 -1.39 -0.88 2.13
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.027 0.016 0.020

PPE / Sales 0.175 0.222 0.088
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
6,843,023
6,843,023
5,766,462
1,076,561
933,968
142,593
131,002
n.a.
1,175,247
289,445
278,314
607,488
650,982
0
650,982
0
1,826,229
899,596
729,999
58,019
111,578
0
926,633
1,826,229
387,607
289,445
338,526
140,676
278,314
209,495
550,863
650,982
600,923
220,000
58,019
139,010
2.13
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.049
0.049
0.051
0.362
0.000
0.031
0.031
0.031
0.224
0.020
0.020
0.021
0.149
0.000
0.088
0.088
0.090
0.643
0.000
Cong TY Tnhh 4 TRI
Cong TY Tnhh 4 TRI

TIEN GIANG
Vietnam
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1201475492

MIN MIN
Income Statement
Sales 3,457,000 3,614,000 2,810,000 3,947,000
Gross Profit 3,457,000 3,614,001 2,810,000 3,947,000
Balance Sheet
Current Assets 2,505,167 1,185,633 1,301,630 5,028,239
Inventory 0 0 0 0
Receivables 113,667 129,000 212,000 0
Fixed Assets 3,106,449 5,034,092 4,285,255 0
Tangible Fixed Assets 2,375,673 2,841,763 4,285,255 0
Other Fixed Assets 730,776 2,192,329 0 0
Total Assets 5,611,616 6,219,725 5,586,885 5,028,239

Loans 177,738 533,213 0 0
Payables 0 0 0 0
Intensity Variables
Beginning Receivables 70,667 212,000 0 0

Beginning PPE 1,428,418 4,285,255 0 0

Net Property, Plant & Equipment 2,375,673 2,841,763 4,285,255 0
Average PPE 1,902,046 3,563,509 2,142,628 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.986 0.763 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
3,947,000
3,947,000
0
3,947,000
3,915,564
31,436
25,203
n.a.
5,028,239
0
0
5,028,239
0
0
0
0
5,028,239
3,036
0
0
3,036
0
5,025,203
5,028,239
0
0
0
0
0
0
0
0
0
0
0
0
0.80
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Cong TY Tnhh SAN Xuat - Thuong MAI - XAY Dung GIA Hop
Cong TY Tnhh SAN Xuat - Thuong MAI - XAY Dung GIA Hop
KHANH HOA
Vietnam
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale on a fee or contract basis
BvD ID number
VN4201138615

MIN MIN
Income Statement
Sales 50,901,716 32,529,127 52,924,473 67,251,549
Gross Profit 5,871,256 4,705,563 5,822,221 7,085,983
Operating P/L [=EBIT] 1,423,590 946,771 1,214,467 2,109,533
P/L for Period [=Net Income] 1,114,717 303,129 1,063,108 1,977,914
Balance Sheet
Current Assets 36,683,373 33,767,139 38,494,943 37,788,036
Inventory 28,189,358 29,771,995 29,979,516 24,816,564
Receivables 5,686,573 1,762,311 7,469,781 7,827,628
Fixed Assets 7,267,138 4,958,301 7,375,824 9,467,288
Total Assets 43,950,510 38,725,440 45,870,767 47,255,324

Loans 7,860,450 0 0 23,581,350
Payables 3,527,675 910,494 5,942,496 3,730,034
Intensity Variables

Beginning PPE 9,866,895 7,375,824 9,467,288 12,757,573

Average PPE 8,567,016 6,167,063 8,421,556 11,112,431

Trade Payables 3,527,675 910,494 5,942,496 3,730,034

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.105 0.091 0.041

PPE / Sales 0.190 0.159 0.165
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
67,251,549
67,251,549
60,165,566
7,085,983
4,976,450
2,109,533
1,977,914
n.a.
37,788,036
24,816,564
7,827,628
5,143,844
9,467,288
0
9,467,288
0
47,255,324
36,530,283
23,581,350
3,730,034
9,218,899
1
10,725,040
47,255,324
16,933,478
24,816,564
20,875,021
5,918,557
7,827,628
6,873,093
12,757,573
9,467,288
11,112,431
1,827,752
3,730,034
2,778,893
3.24
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.310
0.310
0.320
4.195
0.000
0.102
0.102
0.106
1.381
0.041
0.041
0.043
0.558
0.000
0.165
0.165
0.171
2.233
0.000
Cong TY Tnhh TM DV Rong Dong Duong
Cong TY Tnhh TM DV Rong Dong Duong

HO CHI MINH
Vietnam
+84 916779508
sanvitek.com
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale of electronic and telecommunications equipment and supplies
BvD ID number
VN0310706980

MIN MIN
Income Statement
Operating Revenue (Turnover) 20,147,693 60,170,436 178,288 94,354
Sales 20,147,693 60,170,436 178,288 94,354
Costs of Goods Sold 20,053,611 59,963,592 117,840 79,400
Gross Profit 94,082 206,844 60,448 14,954
P/L for Period [=Net Income] -38,398 28,675 2,279 -146,149
Balance Sheet
Current Assets 9,275,976 24,505,233 1,310,730 2,011,965
Inventory 862,175 463,311 713,377 1,409,837
Receivables 3,583,055 10,749,166 0 0
Other Current Assets 4,830,746 13,292,756 597,353 602,128
Total Assets 9,275,976 24,505,233 1,310,730 2,011,965
Current Liabilities 1,923,684 5,066,398 570 704,084

Loans 0 0 0 0
Payables 1,683,042 5,049,126 0 0
Intensity Variables
Beginning Inventory 1,198,813 713,377 1,409,837 1,473,226
Average Inventory 1,030,494 588,344 1,061,607 1,441,532
Net Accounts Receivables 3,583,055 10,749,166 0 0
Average Receivables 1,791,528 5,374,583 0 0
Average PPE 0 0 0 0
Trade Payables 1,683,042 5,049,126 0 0
Average Payables 841,521 2,524,563 0 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN

Inventory / Sales 0.010 5.954 15.278


Payables / Sales 0.042 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

s
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
94,354
94,354
79,400
14,954
157,676
-142,722
-146,149
n.a.
2,011,965
1,409,837
0
602,128
0
0
0
0
2,011,965
704,084
0
0
704,084
0
1,307,881
2,011,965
1,473,226
1,409,837
1,441,532
0
0
0
0
0
0
0
0
0
-60.20
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
15.278
15.278
6.080
9.142
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Cong TY Tnhh Xuat Nhap Khau Nguyen PHU Tien
Cong TY Tnhh Xuat Nhap Khau Nguyen PHU Tien

AN GIANG
Vietnam
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1601839264

MIN MIN
Income Statement
Sales 36,049,696 41,605,159 32,260,878 34,283,050
Gross Profit 513,110 319,189 598,101 622,040
Balance Sheet
Current Assets 8,554,272 8,653,581 8,893,933 8,115,301
Inventory 60,444 122,581 0 58,750
Receivables 1,271,880 0 2,277,137 1,538,503
Fixed Assets 3,403,094 3,192,055 3,696,428 3,320,800
Tangible Fixed Assets 2,339,076 0 3,696,428 3,320,800
Other Fixed Assets 1,064,018 3,192,055 0 0
Total Assets 11,957,366 11,845,636 12,590,361 11,436,101

Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Net Stated Inventory 60,444 122,581 0 58,750

Net Accounts Receivables 1,271,880 0 2,277,137 1,538,503
Beginning PPE 3,614,133 3,696,428 3,320,800 3,825,172

Net Property, Plant & Equipment 2,339,076 0 3,696,428 3,320,800
Average PPE 2,976,605 1,848,214 3,508,614 3,572,986

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.044 0.109 0.104
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
34,283,050
34,283,050
33,661,010
622,040
187,956
434,084
391,775
n.a.
8,115,301
58,750
1,538,503
6,518,048
3,320,800
0
3,320,800
0
11,436,101
5,667
0
0
5,667
0
11,430,434
11,436,101
118,714
58,750
88,732
1,015,999
1,538,503
1,277,251
3,825,172
3,320,800
3,572,986
0
0
0
1.28
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.003
0.003
0.003
0.472
0.000
0.037
0.037
0.038
6.795
0.000
0.000
0.000
0.000
0.000
0.104
0.104
0.106
19.010
0.000
DAI DAI Thanh Seafoods
DAI DAI Thanh Seafoods

TIEN GIANG
Vietnam
+84 2732216214
daidaithanh.com
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Processing and preserving of fish, crustaceans and molluscs
BvD ID number
VN1201079435

MIN MIN
Income Statement
Sales 390,469,977 194,915,490 305,120,459 671,373,982
Gross Profit 18,700,807 13,099,929 14,266,739 28,735,754
Balance Sheet
Current Assets 135,360,578 62,970,085 44,703,231 298,408,417
Inventory 66,482,118 41,343,324 29,265,750 128,837,279
Receivables 30,517,058 14,647,352 3,942,989 72,960,833
Fixed Assets 152,435,015 171,616,159 185,091,140 100,597,745
Total Assets 287,795,592 234,586,244 229,794,371 399,006,162

Loans 75,188,906 14,572,876 21,389,409 189,604,432
Payables 7,506,260 15,961,773 2,050,993 4,506,014
Non Current Liabilities 0 -1 0 0
Intensity Variables

Beginning PPE 78,049,518 69,525,672 75,230,351 89,392,532

Average PPE 72,495,803 62,797,956 72,378,012 82,311,442

Trade Payables 7,506,260 15,961,773 2,050,993 4,506,014

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.046 0.011 0.015

PPE / Sales 0.322 0.237 0.123
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
671,373,982
671,373,982
642,638,228
28,735,754
28,003,003
732,751
2,159,458
n.a.
298,408,417
128,837,279
72,960,833
96,610,305
100,597,745
24,622,867
75,230,351
744,527
399,006,162
197,869,973
189,604,432
4,506,014
3,759,527
0
201,136,189
399,006,162
296,375,016
128,837,279
212,606,148
52,646,550
72,960,833
62,803,692
89,392,532
75,230,351
82,311,442
15,352,180
4,506,014
9,929,097
0.11
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.317
0.317
0.317
7.592
0.000
0.094
0.094
0.094
2.243
0.015
0.015
0.015
0.355
0.000
0.123
0.123
0.123
2.939
0.000
DAI Hung Company Limited
DAI Hung Company Limited

TIEN GIANG
Vietnam
+84 2733853321
daihunggranite.com
US SIC code(s)
Primary code : -
Trade description
The company specializes in the field of the rice business.
BvD ID number
VN1200731545

MIN MIN
Income Statement
Sales 100,257,105 141,302,080 88,898,957 70,570,278
Gross Profit 4,658,948 5,172,586 4,493,430 4,310,828
Balance Sheet
Current Assets 65,532,508 59,806,725 62,463,863 74,326,936
Inventory 61,034,200 49,734,746 60,846,652 72,521,201
Receivables 924,006 1,653,002 449,309 669,707
Fixed Assets 69,182,824 69,104,517 69,556,018 68,887,937
Other Fixed Assets 20,406,736 0 0 61,220,207
Total Assets 134,715,332 128,911,242 132,019,881 143,214,873

Loans 10,395,400 0 0 31,186,200
Payables 36,830 0 110,490 0
Intensity Variables

Net Accounts Receivables 924,006 1,653,002 449,309 669,707
Average Receivables 778,803 1,051,156 559,508 725,745
Beginning PPE 49,089,259 69,556,018 7,667,730 70,044,029

Average PPE 48,932,674 69,330,268 38,611,874 38,855,880

Trade Payables 36,830 0 110,490 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.001 0.000

PPE / Sales 0.491 0.434 0.551
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
70,570,278
70,570,278
66,259,450
4,310,828
1,885,683
2,425,145
36,118
n.a.
74,326,936
72,521,201
669,707
1,136,028
68,887,937
0
7,667,730
61,220,207
143,214,873
48,251,335
31,186,200
0
17,065,135
0
94,963,538
143,214,873
44,881,370
72,521,201
58,701,286
781,783
669,707
725,745
70,044,029
7,667,730
38,855,880
0
0
0
3.56
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.832
0.832
0.861
31.130
0.000
0.010
0.010
0.011
0.385
0.000
0.000
0.000
0.000
0.000
0.551
0.551
0.570
20.606
0.000
DAI Thanh Sea Food
DAI Thanh Sea Food

TIEN GIANG
Vietnam
+84 2733611115
daithanhseafoods.com
US SIC code(s)
Primary code : -
Trade description
The Company specializes in processing, trading catfish, basa fish frozen.
BvD ID number
VN1200631935

MIN MIN
Income Statement
Operating Revenue (Turnover) 1,701,899,369 2,260,353,025 1,575,464,101 1,269,880,980
Sales 1,701,899,368 2,260,353,025 1,575,464,100 1,269,880,980
Costs of Goods Sold 1,518,361,728 2,005,017,378 1,397,210,777 1,152,857,028
Gross Profit 183,537,641 255,335,647 178,253,324 117,023,952
Balance Sheet
Current Assets 718,588,746 818,554,393 673,063,761 664,148,084
Inventory 398,752,883 559,085,631 347,868,339 289,304,680
Receivables 120,820,023 138,364,853 141,297,015 82,798,202
Fixed Assets 504,560,696 573,553,071 507,978,698 432,150,318
Total Assets 1,223,149,442 1,392,107,464 1,181,042,459 1,096,298,402

Loans 461,746,440 356,170,259 574,591,661 454,477,400
Payables 124,982,652 195,155,713 69,260,031 110,532,212
Non Current Liabilities 70,000 0 210,000 0
Total Shareh. Funds & Liab. 1,223,149,442 1,392,107,464 1,181,042,459 1,096,298,402
Intensity Variables

Beginning PPE 336,168,512 398,381,428 325,267,109 284,857,000

Average PPE 365,674,227 430,136,358 361,824,269 305,062,055

Trade Payables 124,982,652 195,155,713 69,260,031 110,532,212

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.058 0.057 0.044

PPE / Sales 0.190 0.230 0.240
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
1,269,880,980
1,269,880,980
1,152,857,028
117,023,952
98,909,802
18,114,150
12,119,397
n.a.
664,148,084
289,304,680
82,798,202
292,045,202
432,150,318
57,736,599
325,267,109
49,146,610
1,096,298,402
658,824,363
454,477,400
110,532,212
93,814,751
0
437,474,039
1,096,298,402
292,323,000
289,304,680
290,813,840
263,287,000
82,798,202
173,042,601
284,857,000
325,267,109
305,062,055
0
110,532,212
55,266,106
1.45
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.229
0.229
0.232
2.940
0.000
0.136
0.136
0.138
1.749
0.044
0.044
0.044
0.559
0.000
0.240
0.240
0.244
3.084
0.000
Dien Bien Province Food Joint - Stock Company
Dien Bien Province Food Joint - Stock Company

DIEN BIEN
Vietnam
+84 2153831276
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN5600182255

MIN MIN
Income Statement
Sales 35,124,049 43,663,345 21,933,927 39,774,875
Gross Profit 1,774,846 2,198,519 1,541,374 1,584,645
P/L for Period [=Net Income] 724,073 221,178 314,549 1,636,493
Balance Sheet
Current Assets 9,207,174 8,998,891 9,520,663 9,101,967
Inventory 1,947,776 1,461,085 1,764,410 2,617,832
Receivables 1,017,640 1,709,169 1,385,547 -41,796
Fixed Assets 1,873,540 1,682,023 1,872,206 2,066,390
Total Assets 11,080,713 10,680,914 11,392,869 11,168,357

Loans 33,333 0 100,000 0
Payables 322,320 0 565,960 401,000
Intensity Variables
Beginning Receivables 545,468 1,385,547 -41,796 292,653

Net Accounts Receivables 1,017,640 1,709,169 1,385,547 -41,796
Beginning PPE 1,343,397 1,610,885 1,787,408 631,899

Average PPE 1,477,808 1,524,623 1,699,147 1,209,654

Trade Payables 322,320 0 565,960 401,000

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.006 0.022 0.010

PPE / Sales 0.035 0.077 0.030
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
39,774,876
39,774,875
38,190,231
1,584,645
2,493,656
-909,011
1,636,493
n.a.
9,101,967
2,617,832
-41,796
6,525,931
2,066,390
0
1,787,408
278,982
11,168,357
5,733,619
0
401,000
5,332,619
792,000
4,642,738
11,168,357
1,798,164
2,617,832
2,207,998
292,653
-41,796
125,429
631,899
1,787,408
1,209,654
370,155
401,000
385,578
-2.23
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.056
0.056
0.054
0.885
0.000
0.003
0.003
0.003
0.050
0.010
0.010
0.009
0.155
0.000
0.030
0.030
0.030
0.485
0.000
Dong A Food Company
Dong A Food Company

DONG THAP
Vietnam
+84 277822165
aef.net.vn
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of prepared animal, fish, poultry feeds
BvD ID number
VN1400603332

MIN MIN
Income Statement
Sales 10,262,525 3,784,331 10,305,065 16,698,180
Gross Profit 2,941,348 -504,257 2,495,139 6,833,161
Operating P/L [=EBIT] -3,705,831 -8,503,191 -3,385,561 771,258
P/L for Period [=Net Income] -3,790,198 -8,527,284 -3,372,823 529,513
Balance Sheet
Current Assets 11,352,705 3,654,578 10,754,863 19,648,673
Inventory 422,471 216,068 548,186 503,159
Receivables 7,508,680 937,793 7,893,892 13,694,354
Fixed Assets 4,038,678 5,558,539 5,676,649 880,846
Total Assets 15,391,383 9,213,117 16,431,512 20,529,519

Loans 11,563,305 11,363,305 10,663,305 12,663,305
Payables 531,913 864,239 416,641 314,860
Shareholders Funds 1,014,306 -5,794,824 2,732,460 6,105,283
Intensity Variables

Net Accounts Receivables 7,508,680 937,793 7,893,892 13,694,354
Beginning PPE 2,622,465 5,676,647 880,846 1,309,901

Average PPE 3,322,011 5,591,913 3,278,747 1,095,374

Trade Payables 531,913 864,239 416,641 314,860

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.169 0.035 0.020

PPE / Sales 1.478 0.318 0.066
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
16,698,180
16,698,180
9,865,019
6,833,161
6,061,903
771,258
529,513
n.a.
19,648,673
503,159
13,694,354
5,451,160
880,846
0
880,846
0
20,529,519
14,424,236
12,663,305
314,860
1,446,071
0
6,105,283
20,529,519
898,044
503,159
700,602
17,569,912
13,694,354
15,632,133
1,309,901
880,846
1,095,374
356,877
314,860
335,869
4.84
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.042
0.042
0.044
0.116
0.000
0.936
0.936
0.981
2.579
0.020
0.020
0.021
0.055
0.000
0.066
0.066
0.069
0.181
0.000
EAM Heng Long Rice Mill (Saraburi) CO Ltd
EAM Heng Long Rice Mill (Saraburi) CO Ltd

PAKKRED, NONTHABURI
Thailand
+66 3 632 2290
US SIC code(s)
Primary code : -
Trade description
The Company is a wholesaler of rice and rice milling products.
BvD ID number
TH0195539000381

Income Statement
Sales 794,517 776,380 631,090 976,080
Gross Profit 46,372 39,436 38,490 61,191
Operating P/L [=EBIT] -237,638 -760,869 12,675 35,281
Balance Sheet
Current Assets 262,526 267,238 297,860 222,480
Inventory 132,800 146,294 133,534 118,573
Receivables 121,045 116,732 161,331 85,073
Fixed Assets 132,629 114,066 130,690 153,130
Total Assets 395,155 381,304 428,550 375,610

Loans 232,923 213,569 270,303 214,896
Payables 467 1,400 0 0
Intensity Variables

Beginning PPE 153,912 130,690 153,130 177,917

Average PPE 143,271 122,378 141,910 165,524


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB



Payables / Sales 0.001 0.000 0.025

PPE / Sales 0.158 0.225 0.170
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
978,277
976,080
917,086
61,191
25,910
35,281
5,720
n.a.
222,480
118,573
85,073
18,834
153,130
0
153,130
0
375,610
223,478
214,896
0
8,582
0
152,132
375,610
135,751
118,573
127,162
354,762
85,073
219,918
177,917
153,130
165,524
47,931
0
23,966
3.74
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.130
0.130
0.135
4.908
0.000
0.225
0.225
0.233
8.488
0.024
0.025
0.025
0.925
0.000
0.169
0.170
0.176
6.388
0.000
Eiamrungruang Industry CO Ltd
Eiamrungruang Industry CO Ltd

NONG BUNNAK, NAKHONRATCHASIMA
Thailand
+66 4 445 7040
www.eiamrungruang.com/eiamrungruang/th
US SIC code(s)
Primary code : -
Trade description
The company is a manufacture of other grain mill products
BvD ID number
TH0305550000617

Income Statement
Sales 1,203,567 1,403,332 1,122,769 1,084,601
Gross Profit 134,687 127,665 117,889 158,506
Balance Sheet
Current Assets 607,859 477,477 821,108 524,992
Inventory 329,657 235,390 449,465 304,117
Receivables 241,932 221,373 355,013 149,409
Fixed Assets 461,505 437,447 478,576 468,492
Total Assets 1,069,364 914,924 1,299,684 993,484
Current Liabilities 863,002 675,560 1,081,219 832,228

Loans 789,051 582,593 991,383 793,177
Payables 68,032 85,767 79,332 38,997
Total Shareh. Funds & Liab. 1,069,364 914,924 1,299,684 993,484
Intensity Variables

Beginning PPE 452,576 434,342 457,409 465,977

Average PPE 441,243 416,159 445,876 461,693

Trade Payables 68,032 85,767 79,332 38,997

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB



Payables / Sales 0.059 0.053 0.039

PPE / Sales 0.297 0.397 0.426
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
1,084,901
1,084,601
926,395
158,506
120,112
38,394
5,238
n.a.
524,992
304,117
149,409
71,466
468,492
0
457,409
11,083
993,484
832,228
793,177
38,997
54
1,932
159,324
993,484
217,772
304,117
260,945
110,778
149,409
130,094
465,977
457,409
461,693
44,792
38,997
41,895
3.67
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.241
0.241
0.249
2.173
0.000
0.120
0.120
0.124
1.083
0.039
0.039
0.040
0.349
0.000
0.426
0.426
0.441
3.844
0.000
Ganesh Grains Limited
Ganesh Grains Limited

KOLKATA
India
www.ganeshfoods.com
US SIC code(s)
Trade description
Engaged in the manufacture and export of quality food products [source: Bureau van Dijk]
BvD ID number
IN0003084865

Weighted
Income Statement
Sales 5,078,100 4,988,300 5,620,900 4,625,100
Gross Profit 1,118,333 1,011,000 1,278,300 1,065,700
Material Costs 3,761,267 3,409,800 4,199,600 3,674,400
Balance Sheet
Current Assets 1,284,167 1,031,600 1,817,400 1,003,500
Inventory 758,067 333,700 1,203,500 737,000
Receivables 135,567 212,700 117,500 76,500
Fixed Assets 1,085,167 1,032,100 1,109,500 1,113,900
Intangible Fixed Assets 15,800 22,300 24,900 200
Total Assets 2,369,367 2,063,700 2,926,900 2,117,500
Current Liabilities 875,133 451,000 1,272,700 901,700

Loans 724,733 239,000 1,162,100 773,100
Payables 74,933 143,900 30,000 50,900
Intensity Variables
Beginning Inventory 796,733 1,203,500 737,000 449,700
Net Stated Inventory 758,067 333,700 1,203,500 737,000

Beginning PPE 969,200 923,600 948,400 1,035,600

Average PPE 933,700 873,100 936,000 992,000

Trade Payables 74,933 143,900 30,000 50,900

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.017 0.007 0.010

PPE / Sales 0.175 0.167 0.214
Adjustments

31/03/2016
12 months
th INR
Local GAAP
4,686,900
4,625,100
3,621,200
1,065,700
817,200
248,500
76,700
3,674,400
1,003,500
737,000
76,500
190,000
1,113,900
200
948,400
165,300
2,117,500
901,700
773,100
50,900
77,800
483,000
732,700
2,117,500
449,700
737,000
593,350
27,900
76,500
52,200
1,035,600
948,400
992,000
43,400
50,900
47,150
5.60
31/03/2016
12 months
th INR
Local GAAP
0.127
0.128
0.134
0.726
0.777
0.011
0.011
0.012
0.064
0.010
0.010
0.011
0.058
0.062
0.212
0.214
0.224
1.214
1.298
Geetalakshmi Modern Rice Mill Private Limited
Geetalakshmi Modern Rice Mill Private Limited
India
US SIC code(s)
Trade description
Support activities to agriculture and Other Activities including hunting (Percentage of Activity: 100%).
BvD ID number
IN0003099616

Weighted
Income Statement
Sales 250,406 292,634 240,099 218,484
Gross Profit 47,737 57,571 45,276 40,365
P/L for Period [=Net Income] 335 3,486 415 -2,896
Material Costs 194,881 236,514 170,283 177,847
Balance Sheet
Current Assets 102,004 92,537 108,181 105,293
Inventory 83,353 73,027 84,204 92,828
Receivables 7,300 9,387 7,086 5,428
Fixed Assets 56,152 65,551 59,715 43,192
Total Assets 158,156 158,087 167,895 148,486

Loans 94,434 93,422 94,495 95,384
Payables 29,948 26,879 36,419 26,545
Intensity Variables

Beginning PPE 39,528 36,399 40,703 41,482

Average PPE 38,024 34,429 38,551 41,092

Trade Payables 29,948 26,879 36,419 26,545

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.108 0.131 0.114

PPE / Sales 0.118 0.161 0.188
Adjustments

%).
31/03/2016
12 months
th INR
Local GAAP
222,615
218,484
182,249
40,365
31,967
8,399
-2,896
177,847
105,293
92,828
5,428
7,038
43,192
0
40,703
2,489
148,486
130,036
95,384
26,545
8,107
2,773
15,677
148,486
88,560
92,828
90,694
15,359
5,428
10,393
41,482
40,703
41,092
23,414
26,545
24,979
3.92
31/03/2016
12 months
th INR
Local GAAP
0.407
0.415
0.423
2.837
2.494
0.047
0.048
0.049
0.325
0.112
0.114
0.117
0.781
0.687
0.185
0.188
0.192
1.285
1.130
General Mills Corporation Ltd
General Mills Corporation Ltd

KLONGSAN, BANGKOK
Thailand
www.generalmillsthailand.com
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacture of cassava chip and pellet.
BvD ID number
TH0105524024743

Weighted Qualif n.a. Qual
Local GAAP IFRS
AR
Income Statement
Sales 1,219,463 917,606 1,195,462 1,545,320
Gross Profit 104,141 54,220 102,256 155,946
Operating P/L [=EBIT] -24,694 -33,521 -48,911 8,351
Material Costs 1,078,829 n.a. 1,078,829 n.a.
Balance Sheet
Current Assets 654,970 943,651 477,468 543,791
Inventory 387,943 616,330 337,385 210,113
Receivables 185,788 308,557 0 248,807
Fixed Assets 768,630 823,094 738,017 744,780
Total Assets 1,423,600 1,766,745 1,215,485 1,288,571

Loans 227,174 681,461 0 61
Payables 32,921 74,371 11,515 12,876
Intensity Variables

Net Accounts Receivables 185,788 308,557 0 248,807
Beginning PPE 485,797 485,500 492,374 479,518

Average PPE 485,723 482,287 488,937 485,946

Trade Payables 32,921 74,371 11,515 12,876

Costs] (%)
Ratios
Qualif n.a. Qual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.047 0.010 0.008

PPE / Sales 0.526 0.409 0.314
Adjustments

31/12/2016
12 months
Qual
th THB
IFRS
AR
1,557,892
1,545,320
1,401,946
155,946
147,595
8,351
7,633
n.a.
543,791
210,113
248,807
84,871
744,780
0
492,374
252,406
1,288,571
226,677
61
12,876
213,740
11,969
1,049,925
1,288,571
194,089
210,113
202,101
180,439
248,807
214,623
479,518
492,374
485,946
11,478
12,876
12,177
0.54
Qual
31/12/2016
12 months
th THB
IFRS
AR
0.130
0.131
0.130
1.369
0.000
0.138
0.139
0.139
1.454
0.008
0.008
0.008
0.083
0.000
0.312
0.314
0.314
3.292
0.000
German Foodstuff Processing Joint Stock Company
German Foodstuff Processing Joint Stock Company

BAC NINH
Vietnam
+84 2223737588
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Processing and preserving of meat
BvD ID number
VN0102359817

MIN MIN
Income Statement
Sales 6,773,650 13,166,157 3,956,220 3,198,572
Gross Profit 3,139,468 7,817,072 697,179 904,152
Operating P/L [=EBIT] 1,797,086 5,992,496 -362,271 -238,967
P/L for Period [=Net Income] 44,839 901,004 -421,744 -344,743
Balance Sheet
Current Assets 6,803,530 9,497,576 5,586,968 5,326,045
Inventory 936,985 354,328 1,183,961 1,272,667
Receivables 760,948 908,122 720,494 654,227
Fixed Assets 5,114,934 2,916,112 5,906,695 6,521,995
Total Assets 11,918,464 12,413,688 11,493,663 11,848,040

Loans 281,001 0 0 843,002
Payables 802,674 1,780,756 429,093 198,174
Intensity Variables
Net Stated Inventory 936,985 354,328 1,183,961 1,272,667
Beginning Receivables 2,037,643 720,494 654,227 4,738,207

Average Receivables 1,399,295 814,308 687,361 2,696,217
Beginning PPE 6,614,201 5,906,695 6,470,006 7,465,902

Average PPE 5,855,903 4,411,404 6,188,351 6,967,954

Trade Payables 802,674 1,780,756 429,093 198,174
Average Payables 634,442 1,104,925 313,634 484,767

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 36.11 83.53 -8.39 -6.95
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.084 0.079 0.152

PPE / Sales 0.335 1.564 2.178
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
3,198,572
3,198,572
2,294,420
904,152
1,143,119
-238,967
-344,743
n.a.
5,326,045
1,272,667
654,227
3,399,151
6,521,995
0
6,470,006
51,989
11,848,040
1,726,940
843,002
198,174
685,764
0
10,121,100
11,848,040
1,914,895
1,272,667
1,593,781
4,738,207
654,227
2,696,217
7,465,902
6,470,006
6,967,954
771,359
198,174
484,767
-6.95
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.498
0.498
0.464
1.394
0.000
0.843
0.843
0.784
2.359
0.152
0.152
0.141
0.424
0.000
2.178
2.178
2.027
6.096
0.000
Gold Food Viet NAM Joint Stock Company
Gold Food Viet NAM Joint Stock Company

HO CHI MINH
Vietnam
+84 2838363800
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0313242430

MIN MIN
Income Statement
Sales 504,571,919 617,151,742 548,816,914 347,747,102
Gross Profit 23,076,285 30,033,021 27,001,317 12,194,516
Balance Sheet
Current Assets 195,491,266 200,353,583 232,435,905 153,684,309
Inventory 19,939,760 11,470,244 11,282,863 37,066,172
Receivables 161,682,980 157,844,381 215,045,482 112,159,077
Fixed Assets 38,785,947 113,938,843 1,906,499 512,500
Intangible Fixed Assets 35,151,500 105,432,500 0 22,000
Tangible Fixed Assets 3,034,166 8,002,245 1,100,254 0
Total Assets 234,277,213 314,292,426 234,342,404 154,196,809

Loans 69,362,847 107,158,542 100,930,000 0
Payables 74,601,472 63,504,432 91,225,888 69,074,097
Non Current Liabilities 43,666,667 76,000,000 0 55,000,000
Intensity Variables

Beginning PPE 366,751 1,100,254 0 0

Net Property, Plant & Equipment 3,034,166 8,002,245 1,100,254 0
Average PPE 1,700,459 4,551,250 550,127 0

Trade Payables 74,601,472 63,504,432 91,225,888 69,074,097

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.125 0.146 0.188

PPE / Sales 0.007 0.001 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
347,747,102
347,747,102
335,552,586
12,194,516
8,797,108
3,397,408
59,676
n.a.
153,684,309
37,066,172
112,159,077
4,459,060
512,500
22,000
0
490,500
154,196,809
69,962,059
0
69,074,097
887,962
55,000,000
29,234,750
154,196,809
73,927,620
37,066,172
55,496,896
36,647,966
112,159,077
74,403,522
0
0
0
61,504,118
69,074,097
65,289,108
0.99
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.160
0.160
0.161
6.309
0.000
0.214
0.214
0.216
8.458
0.188
0.188
0.190
7.422
0.000
0.000
0.000
0.000
0.000
0.000
Golden Wheat Joint Stock Company
Golden Wheat Joint Stock Company

BINH DUONG
Vietnam
+84 2743790083
www.luavangvina.com
US SIC code(s)
Primary code : -
Trade description
The company specializes in processing and producing of wheat, wheat flour.
BvD ID number
VN3700696363

MIN MIN
Income Statement
Sales 425,720,067 424,697,313 405,938,390 446,524,497
Gross Profit 21,049,405 26,803,050 20,383,381 15,961,783
Operating P/L [=EBIT] 3,462,385 10,533,565 2,820,123 -2,966,534
P/L for Period [=Net Income] -5,499,884 2,570,640 -6,607,998 -12,462,294
Balance Sheet
Current Assets 172,810,465 180,655,510 171,468,683 166,307,203
Inventory 124,027,844 128,306,344 126,635,419 117,141,770
Receivables 42,222,426 49,560,350 40,912,375 36,194,553
Fixed Assets 37,161,929 26,839,877 36,251,385 48,394,525
Total Assets 209,972,394 207,495,387 207,720,068 214,701,728

Loans 94,441,447 89,980,894 66,772,577 126,570,870
Payables 33,048,622 36,363,520 60,141,036 2,641,309
Intensity Variables

Beginning PPE 38,137,476 28,177,046 37,897,171 48,338,211

Average PPE 33,300,320 23,746,160 33,037,109 43,117,691

Trade Payables 33,048,622 36,363,520 60,141,036 2,641,309

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.114 0.077 0.038

PPE / Sales 0.056 0.081 0.097
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
446,524,499
446,524,497
430,562,716
15,961,783
18,928,317
-2,966,534
-12,462,294
n.a.
166,307,203
117,141,770
36,194,553
12,970,880
48,394,525
0
37,897,171
10,497,354
214,701,728
133,589,477
126,570,870
2,641,309
4,377,298
0
81,112,251
214,701,728
126,727,670
117,141,770
121,934,720
23,175,410
36,194,553
29,684,982
48,338,211
37,897,171
43,117,691
31,029,697
2,641,309
16,835,503
-0.66
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.273
0.273
0.271
6.442
0.000
0.066
0.066
0.066
1.568
0.038
0.038
0.037
0.889
0.000
0.097
0.097
0.096
2.278
0.000
Good Luck Industries Limited
Good Luck Industries Limited

KARACHI GPO
Pakistan
+92 2132354361
www.goodluckind.com
US SIC code(s)
Primary code : 0139 - Field crops, except cash grains
Trade description
The Company is engaged in milling all kinds of grains. It operates in growing crops and other agricultural products.
BvD ID number
PK0002567

Weighted
th PKR th PKR th PKR
IFRS IFRS
Income Statement
Sales 833,747 843,666 786,490 871,085
Gross Profit 14,858 16,616 13,158 14,800
Balance Sheet
Current Assets 46,419 49,369 46,728 43,159
Inventory 13,236 14,110 6,778 18,819
Receivables 17,845 19,156 25,328 9,052
Fixed Assets 311,237 356,691 366,811 210,208
Total Assets 357,656 406,060 413,540 253,368

Loans 0 0 0 0
Payables 1,454 0 2,267 2,095
Intensity Variables

Beginning PPE 263,133 366,450 209,853 213,096

Average PPE 287,006 361,390 288,152 211,475

Trade Payables 1,454 0 2,267 2,095

Costs] (%)
Ratios
30/06/2018 30/06/2017
12 months 12 months
th PKR th PKR
IFRS IFRS


Payables / Sales 0.001 0.003 0.002

PPE / Sales 0.428 0.366 0.243
Adjustments

ltural products.
30/06/2016
12 months
th PKR
IFRS
871,085
871,085
856,285
14,800
10,728
4,071
3,402
n.a.
43,159
18,819
9,052
15,288
210,208
0
209,853
355
253,368
4,550
0
2,095
2,456
22,664
226,153
253,368
12,593
18,819
15,706
6,925
9,052
7,989
213,096
209,853
211,475
1,975
2,095
2,035
0.47
30/06/2016
12 months
th PKR
IFRS
0.018
0.018
0.018
1.464
0.000
0.009
0.009
0.009
0.745
0.002
0.002
0.002
0.190
0.000
0.243
0.243
0.244
19.712
0.000
Gurunanak Roller Flour Mills Private Limited
Gurunanak Roller Flour Mills Private Limited
India
US SIC code(s)
Trade description
BvD ID number
IN0003404851

Weighted
Income Statement
Sales 462,364 453,571 424,681 508,841
Gross Profit 37,947 36,445 37,884 39,512
Material Costs 250,379 222,146 233,999 294,992
Balance Sheet
Current Assets 76,453 66,911 88,787 73,659
Inventory 16,938 18,921 10,761 21,131
Receivables 31,284 37,504 37,371 18,978
Fixed Assets 10,632 9,614 11,148 11,133
Total Assets 87,084 76,525 99,935 84,792

Loans 31,422 20,292 33,893 40,081
Payables 17,259 15,774 26,930 9,072
Intensity Variables

Beginning PPE 11,621 10,961 10,922 12,981

Average PPE 11,014 10,150 10,942 11,952

Trade Payables 17,259 15,774 26,930 9,072

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.047 0.042 0.020

PPE / Sales 0.022 0.026 0.023
Adjustments

31/03/2016
12 months
th INR
Local GAAP
513,680
508,841
474,168
39,512
34,492
5,020
1,621
294,992
73,659
21,131
18,978
33,550
11,133
0
10,922
211
84,792
51,637
40,081
9,072
2,484
9,999
23,156
84,792
6,762
21,131
13,947
18,577
18,978
18,778
12,981
10,922
11,952
10,911
9,072
9,992
0.99
31/03/2016
12 months
th INR
Local GAAP
0.027
0.027
0.027
0.404
0.065
0.037
0.037
0.037
0.544
0.019
0.020
0.020
0.290
0.047
0.023
0.023
0.023
0.347
0.056
Gwangil Grain Industry Co.,Ltd.
Gwangil Grain Industry Co.,Ltd.

HAMAN-GUN
Republic of Korea
+82 055 583 2934
US SIC code(s)
Trade description
Husking of Cereals
BvD ID number
KR1943110033281

Weighted
Income Statement
Sales 11,673,000 12,705,000 12,213,000 10,101,000
Gross Profit 600,333 808,000 320,000 673,000
Operating P/L [=EBIT] 207,000 418,000 -42,000 245,000
Material Costs 11,073,000 11,897,000 11,893,000 9,429,000
Balance Sheet
Current Assets 3,007,667 3,486,000 2,891,000 2,646,000
Inventory 1,945,000 2,969,000 1,188,000 1,678,000
Receivables 782,667 477,000 1,025,000 846,000
Fixed Assets 1,596,000 1,674,000 1,708,000 1,406,000
Total Assets 4,603,333 5,160,000 4,598,000 4,052,000

Loans 2,505,333 3,138,000 3,208,000 1,170,000
Payables 181,333 232,000 103,000 209,000
Intensity Variables
Beginning Receivables 883,000 1,025,000 846,000 778,000

Net Accounts Receivables 782,667 477,000 1,025,000 846,000
Beginning PPE 1,162,000 1,347,000 1,137,000 1,002,000

Average PPE 1,201,667 1,293,500 1,242,000 1,069,500

Trade Payables 181,333 232,000 103,000 209,000

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 1.81 3.40 -0.34 2.49
Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.013 0.013 0.018

PPE / Sales 0.102 0.102 0.106
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
10,101,000
10,101,000
9,429,000
673,000
428,000
245,000
121,000
9,429,000
2,646,000
1,678,000
846,000
122,000
1,406,000
0
1,137,000
269,000
4,052,000
2,305,000
1,170,000
209,000
926,000
750,000
996,000
4,052,000
3,069,000
1,678,000
2,373,500
778,000
846,000
812,000
1,002,000
1,137,000
1,069,500
152,000
209,000
180,500
2.49
31/12/2016
12 months
th KRW
Local GAAP
0.235
0.235
0.241
5.546
5.559
0.080
0.080
0.082
1.897
0.018
0.018
0.018
0.422
0.423
0.106
0.106
0.109
2.499
2.505
HA NOI Agricultural Investment Joint Stock Company
HA NOI Agricultural Investment Joint Stock Company

HA NOI
Vietnam
+84 29472256
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0101685656

MIN MIN
Income Statement
Sales 445,360,056 444,241,931 379,298,479 512,539,758
Gross Profit 10,813,032 10,318,213 13,018,976 9,101,907
Other Operating Expenses 1,237,912 1,023,983 1,817,483 872,269
Balance Sheet
Current Assets 151,873,196 181,389,315 144,108,645 130,121,629
Inventory 72,096,353 84,003,268 74,011,340 58,274,451
Receivables 69,398,878 77,811,531 65,080,969 65,304,135
Fixed Assets 21,687,778 22,495,077 20,921,757 21,646,499
Total Assets 173,560,974 203,884,392 165,030,402 151,768,128

Loans 120,740,455 128,395,000 118,532,836 115,293,530
Payables 18,188,366 46,209,683 4,729,928 3,625,486
Non Current Liabilities 5,100,000 0 7,200,000 8,100,000
Intensity Variables

Beginning PPE 3,878,244 3,818,092 3,890,274 3,926,366

Average PPE 4,003,070 4,246,706 3,854,183 3,908,320

Trade Payables 18,188,366 46,209,683 4,729,928 3,625,486

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.057 0.011 0.010

PPE / Sales 0.010 0.010 0.008
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
512,539,758
512,539,758
503,437,851
9,101,907
872,269
8,229,638
374,263
n.a.
130,121,629
58,274,451
65,304,135
6,543,043
21,646,499
0
3,890,274
17,756,225
151,768,128
120,910,766
115,293,530
3,625,486
1,991,750
8,100,000
22,757,362
151,768,128
31,579,361
58,274,451
44,926,906
65,099,638
65,304,135
65,201,887
3,926,366
3,890,274
3,908,320
6,360,341
3,625,486
4,992,914
1.63
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.088
0.088
0.089
51.506
0.000
0.127
0.127
0.129
74.750
0.010
0.010
0.010
5.724
0.000
0.008
0.008
0.008
4.481
0.000
HA NOI Cuisine Joint Stock Company
HA NOI Cuisine Joint Stock Company

HA NOI
Vietnam
+84 2436241309
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Restaurants and mobile food service activities
BvD ID number
VN0106130954

MIN MIN
Income Statement
Sales 5,107,482 6,118,953 4,712,260 4,491,234
Gross Profit 2,488,055 2,927,520 2,407,296 2,129,348
Balance Sheet
Current Assets 1,730,285 1,914,742 1,661,039 1,615,073
Inventory 199,272 139,929 52,736 405,152
Receivables 21,526 5,863 52,269 6,446
Fixed Assets 219,781 31,879 178,558 448,905
Total Assets 1,950,065 1,946,621 1,839,597 2,063,978

Loans 0 0 0 0
Payables 215,687 115,637 97,148 434,276
Intensity Variables

Beginning PPE 131,561 0 172,674 222,010

Average PPE 94,560 0 86,337 197,342

Trade Payables 215,687 115,637 97,148 434,276

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.017 0.056 0.092

PPE / Sales 0.000 0.018 0.044
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
4,491,234
4,491,234
2,361,886
2,129,348
1,932,607
196,741
147,995
n.a.
1,615,073
405,152
6,446
1,203,475
448,905
0
172,674
276,231
2,063,978
534,310
0
434,276
100,034
0
1,529,668
2,063,978
276,296
405,152
340,724
102,220
6,446
54,333
222,010
172,674
197,342
391,516
434,276
412,896
4.58
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.076
0.076
0.079
0.176
0.000
0.012
0.012
0.013
0.028
0.092
0.092
0.096
0.214
0.000
0.044
0.044
0.046
0.102
0.000
Harmony Foods Private Limited
Harmony Foods Private Limited

GUWAHATI
India
www.harmonyfoods.in
US SIC code(s)
Trade description
Engaged in the manufacture and sale of flour and related products [source: Bureau van Dijk]
BvD ID number
IN0003520054

Weighted
Income Statement
Sales 1,651,967 2,019,002 1,696,342 1,240,558
Gross Profit 193,966 237,841 215,348 128,711
Balance Sheet
Current Assets 167,583 144,361 210,352 148,037
Inventory 82,895 63,831 99,345 85,510
Receivables 31,468 42,917 49,195 2,293
Fixed Assets 199,012 193,700 194,117 209,220
Total Assets 366,596 338,061 404,469 357,257

Loans 51,402 0 78,680 75,528
Payables 793 0 2,379 0
Intensity Variables

Beginning PPE 103,455 194,117 59,822 56,428

Average PPE 115,112 160,242 126,969 58,125
Beginning Payables 793 2,379 0 0

Trade Payables 793 0 2,379 0
Average Payables 793 1,189 1,189 0

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.001 0.001 0.000

PPE / Sales 0.079 0.075 0.047
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,243,917
1,240,558
1,115,207
128,711
102,990
25,721
9,884
n.a.
148,037
85,510
2,293
60,234
209,220
0
59,822
149,399
357,257
85,150
75,528
0
9,622
118,279
153,828
357,257
65,487
85,510
75,499
7,155
2,293
4,724
56,428
59,822
58,125
0
0
0
2.11
31/03/2016
12 months
th INR
Local GAAP
0.061
0.061
0.062
0.733
0.000
0.004
0.004
0.004
0.046
0.000
0.000
0.000
0.000
0.000
0.047
0.047
0.048
0.564
0.000
Hong Trang Trading Joint Stock Company
Hong Trang Trading Joint Stock Company

VINH LONG
Vietnam
+84 20703821330
US SIC code(s)
Primary code : -
Trade description
The Company specializes in business of rice, food and polished milled rice.
BvD ID number
VN1500503204

MIN MIN
Income Statement
Sales 359,166,179 449,867,712 392,121,870 235,508,954
Gross Profit 19,057,337 24,395,249 19,416,909 13,359,852
Balance Sheet
Current Assets 40,682,960 74,326,970 29,171,498 18,550,411
Inventory 22,555,228 50,449,319 15,285,444 1,930,920
Receivables 9,326,316 18,652,149 8,821,165 505,634
Fixed Assets 29,871,770 30,918,006 28,176,647 30,520,657
Total Assets 70,554,730 105,244,976 57,348,145 49,071,068

Loans 38,966,274 74,146,400 23,362,300 19,390,122
Payables 97,264 163,158 6,400 122,233
Intensity Variables
Beginning Receivables 5,699,020 8,821,165 505,634 7,770,260

Beginning PPE 19,849,099 21,205,431 23,377,545 14,964,322

Average PPE 21,266,899 22,338,274 22,291,488 19,170,934

Trade Payables 97,264 163,158 6,400 122,233

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.003

PPE / Sales 0.050 0.057 0.081
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
235,508,954
235,508,954
222,149,102
13,359,852
10,307,665
3,052,187
55,805
n.a.
18,550,411
1,930,920
505,634
16,113,857
30,520,657
6,822,087
23,377,545
321,025
49,071,068
19,631,242
19,390,122
122,233
118,887
8,393,442
21,046,384
49,071,068
0
1,930,920
965,460
7,770,260
505,634
4,137,947
14,964,322
23,377,545
19,170,934
1,282,377
122,233
702,305
1.31
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.004
0.004
0.004
0.094
0.000
0.018
0.018
0.018
0.401
0.003
0.003
0.003
0.068
0.000
0.081
0.081
0.082
1.860
0.000
Hung LOC Agricultural Processing Joint Stock Company
Hung LOC Agricultural Processing Joint Stock Company

QUANG TRI
Vietnam
+84 2333873874
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of starches and starch products
BvD ID number
VN3200615045

MIN MIN
Income Statement
Sales 80,154,632 82,806,267 52,349,046 105,308,584
Gross Profit 8,864,127 10,938,213 9,026,930 6,627,239
P/L for Period [=Net Income] 1,100,204 552,680 258,380 2,489,551
Balance Sheet
Current Assets 35,539,686 51,779,630 43,181,943 11,657,486
Inventory 24,197,324 49,622,463 17,281,033 5,688,475
Receivables 9,145,258 1,632,160 20,284,245 5,519,370
Other Current Assets 2,197,104 525,007 5,616,665 449,641
Fixed Assets 12,487,737 7,852,286 12,442,803 17,168,122
Other Fixed Assets 0 0 1 -1
Total Assets 48,027,423 59,631,916 55,624,746 28,825,608

Loans 21,011,421 29,994,025 33,040,237 0
Payables 4,292,042 10,369,994 1,079,131 1,427,000
Intensity Variables
Beginning Receivables 8,616,255 20,284,245 5,519,370 45,150

Beginning PPE 17,132,802 12,442,802 17,168,123 21,787,482

Average PPE 14,810,270 10,147,544 14,805,463 19,477,803

Trade Payables 4,292,042 10,369,994 1,079,131 1,427,000

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.069 0.024 0.130

PPE / Sales 0.123 0.283 0.185
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
105,308,584
105,308,584
98,681,345
6,627,239
3,409,611
3,217,628
2,489,551
n.a.
11,657,486
5,688,475
5,519,370
449,641
17,168,122
0
17,168,123
-1
28,825,608
3,657,230
0
1,427,000
2,230,230
14,915,000
10,253,378
28,825,608
26,647,818
5,688,475
16,168,147
45,150
5,519,370
2,782,260
21,787,482
17,168,123
19,477,803
25,898,840
1,427,000
13,662,920
3.15
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.154
0.154
0.158
4.742
0.000
0.026
0.026
0.027
0.816
0.130
0.130
0.134
4.007
0.000
0.185
0.185
0.191
5.713
0.000
Irfan Agro Foods Private Limited
Irfan Agro Foods Private Limited

PALAKKAD
India
US SIC code(s)
Trade description
Engaged in the production and distribution of grain mill products [source: Bureau van Dijk]
BvD ID number
IN0003917495

Weighted
Income Statement
Sales 398,359 458,216 428,780 308,081
Gross Profit 65,877 73,522 71,260 52,850
Material Costs 341,542 391,066 376,112 257,446
Balance Sheet
Current Assets 75,891 99,811 78,703 49,161
Inventory 28,163 15,070 39,704 29,715
Receivables 41,724 69,188 37,841 18,144
Fixed Assets 60,155 63,038 57,107 60,320
Total Assets 136,046 162,849 135,810 109,481

Loans 15,243 44,081 487 1,162
Payables 17,862 23,949 21,904 7,733
Intensity Variables

Beginning PPE 50,406 47,618 50,423 53,176

Average PPE 49,487 47,641 49,021 51,800

Trade Payables 17,862 23,949 21,904 7,733

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.050 0.035 0.021

PPE / Sales 0.104 0.114 0.168
Adjustments

31/03/2016
12 months
th INR
Local GAAP
313,552
308,081
260,702
52,850
43,478
9,372
5,191
257,446
49,161
29,715
18,144
1,302
60,320
0
50,423
9,897
109,481
8,896
1,162
7,733
0
42,850
57,735
109,481
32,971
29,715
31,343
8,966
18,144
13,555
53,176
50,423
51,800
5,228
7,733
6,481
3.08
31/03/2016
12 months
th INR
Local GAAP
0.100
0.102
0.103
0.721
0.671
0.043
0.044
0.045
0.312
0.021
0.021
0.021
0.149
0.139
0.165
0.168
0.170
1.191
1.108
Ita-Rice
Ita-Rice
LONG AN
Vietnam
+84 2723769203
itarice.vn
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Plant propagation
BvD ID number
VN1100776359

MIN MIN
Income Statement
Sales 9,510,513 9,464,041 9,289,851 9,777,647
Gross Profit 1,504,945 1,849,426 1,305,096 1,360,312
Balance Sheet
Current Assets 150,594,892 147,609,835 134,771,705 169,403,136
Inventory 32,802,016 36,290,061 31,893,638 30,222,348
Receivables 29,946,844 29,850,769 29,761,092 30,228,672
Fixed Assets 218,558,213 219,108,658 218,660,966 217,905,015
Total Assets 369,153,105 366,718,493 353,432,671 387,308,151

Loans 0 0 0 0
Payables 676,114 646,487 362,042 1,019,814
Intensity Variables

Beginning PPE 217,838,537 218,389,892 217,559,678 217,566,042

Average PPE 218,063,115 218,651,700 217,974,785 217,562,860
Beginning Payables 868,487 362,042 1,019,814 1,223,606

Trade Payables 676,114 646,487 362,042 1,019,814
Average Payables 772,301 504,265 690,928 1,121,710

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.053 0.074 0.115

PPE / Sales 23.103 23.464 22.251
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
9,777,647
9,777,647
8,417,335
1,360,312
5,801,339
-4,441,027
-81,306,282
n.a.
169,403,136
30,222,348
30,228,672
108,952,116
217,905,015
0
217,559,678
345,337
387,308,151
46,256,979
0
1,019,814
45,237,165
265,526,742
75,524,430
387,308,151
40,148,486
30,222,348
35,185,417
33,659,098
30,228,672
31,943,885
217,566,042
217,559,678
217,562,860
1,223,606
1,019,814
1,121,710
-31.23
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
3.599
3.599
2.475
6.065
0.000
3.267
3.267
2.247
5.506
0.115
0.115
0.079
0.193
0.000
22.251
22.251
15.301
37.502
0.000
Jahye Food Co.,Ltd.
Jahye Food Co.,Ltd.

JINCHEON-GUN
Republic of Korea
+82 043 537 5488
www.jahye.com
US SIC code(s)
Trade description
Milling of Cereals
BvD ID number
KR1543110013223

Weighted
Income Statement
Sales 2,447,333 2,277,000 2,205,000 2,860,000
Gross Profit 598,667 196,000 237,000 1,363,000
Material Costs 1,849,000 2,082,000 1,968,000 1,497,000
Balance Sheet
Current Assets 1,305,000 1,033,000 1,274,000 1,608,000
Inventory 892,333 533,000 892,000 1,252,000
Receivables 397,000 468,000 373,000 350,000
Fixed Assets 2,510,000 2,200,000 2,670,000 2,660,000
Total Assets 3,815,000 3,233,000 3,944,000 4,268,000

Loans 2,094,333 1,500,000 2,785,000 1,998,000
Payables 203,000 134,000 102,000 373,000
Other Current Liabilities 751,667 1,476,000 380,000 399,000
Shareholders Funds 766,000 123,000 678,000 1,497,000
Intensity Variables
Beginning Inventory 1,184,667 892,000 1,252,000 1,410,000

Beginning PPE 2,650,667 2,663,000 2,653,000 2,636,000

Average PPE 2,576,833 2,428,000 2,658,000 2,644,500

Trade Payables 203,000 134,000 102,000 373,000

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.052 0.108 0.104

PPE / Sales 1.066 1.205 0.925
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
2,860,000
2,860,000
1,497,000
1,363,000
1,274,000
89,000
2,000
1,497,000
1,608,000
1,252,000
350,000
7,000
2,660,000
0
2,653,000
7,000
4,268,000
2,770,000
1,998,000
373,000
399,000
0
1,497,000
4,268,000
1,410,000
1,252,000
1,331,000
372,000
350,000
361,000
2,636,000
2,653,000
2,644,500
220,000
373,000
296,500
3.21
31/12/2016
12 months
th KRW
Local GAAP
0.465
0.465
0.480
1.045
1.045
0.126
0.126
0.130
0.283
0.104
0.104
0.107
0.233
0.233
0.925
0.925
0.954
2.076
2.076
JAI Laxmi Agro Foods Private Limited
JAI Laxmi Agro Foods Private Limited
India
US SIC code(s)
Trade description
BvD ID number
IN0003962506

Weighted
Income Statement
Sales 171,027 203,274 120,697 189,111
Gross Profit 61,591 80,720 53,074 50,980
Material Costs 104,827 115,343 65,692 133,447
Balance Sheet
Current Assets 49,931 66,109 34,112 49,572
Inventory 19,584 35,961 10,554 12,238
Receivables 21,856 19,891 16,792 28,884
Fixed Assets 65,769 66,857 67,758 62,691
Total Assets 115,699 132,966 101,870 112,263

Loans 25,535 32,682 23,051 20,872
Payables 1,880 1,321 3,053 1,266
Intensity Variables

Beginning PPE 60,405 60,195 60,138 60,883

Average PPE 60,975 62,249 60,166 60,510

Trade Payables 1,880 1,321 3,053 1,266

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.011 0.018 0.006

PPE / Sales 0.306 0.498 0.320
Adjustments

31/03/2016
12 months
th INR
Local GAAP
189,431
189,111
138,451
50,980
40,058
10,922
2,379
133,447
49,572
12,238
28,884
8,450
62,691
0
60,138
2,554
112,263
47,711
20,872
1,266
25,573
25,973
38,580
112,263
22,421
12,238
17,329
24,302
28,884
26,593
60,883
60,138
60,510
947
1,266
1,107
6.12
31/03/2016
12 months
th INR
Local GAAP
0.091
0.092
0.097
0.433
0.385
0.140
0.141
0.149
0.664
0.006
0.006
0.006
0.028
0.025
0.319
0.320
0.339
1.511
1.343
Jalalabad Rice Exports Private Limited
Jalalabad Rice Exports Private Limited
India
US SIC code(s)
Trade description
BvD ID number
IN0003999533

Weighted
Income Statement
Sales 814,526 957,998 768,150 717,429
Gross Profit 143,434 163,067 144,863 122,371
Material Costs 674,497 805,593 637,705 580,193
Balance Sheet
Current Assets 314,730 326,632 301,039 316,520
Inventory 274,274 274,028 269,465 279,330
Receivables 24,129 46,214 10,410 15,764
Fixed Assets 28,890 29,641 30,223 26,807
Total Assets 343,620 356,273 331,261 343,327

Loans 205,762 221,197 199,566 196,524
Payables 53,512 46,417 42,993 71,127
Intensity Variables

Beginning PPE 27,836 29,143 25,727 28,638

Average PPE 27,823 28,852 27,435 27,183

Trade Payables 53,512 46,417 42,993 71,127

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.047 0.074 0.121

PPE / Sales 0.030 0.036 0.038
Adjustments

31/03/2016
12 months
th INR
Local GAAP
717,489
717,429
595,118
122,371
97,821
24,550
3,685
580,193
316,520
279,330
15,764
21,426
26,807
0
25,727
1,080
343,327
271,368
196,524
71,127
3,718
16,714
55,245
343,327
409,274
279,330
344,302
30,890
15,764
23,327
28,638
25,727
27,183
102,448
71,127
86,787
3.54
31/03/2016
12 months
th INR
Local GAAP
0.480
0.480
0.497
3.520
3.054
0.033
0.033
0.034
0.238
0.121
0.121
0.125
0.887
0.770
0.038
0.038
0.039
0.278
0.241
Kaerai Thanyakij Co.,Ltd.
Kaerai Thanyakij Co.,Ltd.

CHACHOENGSAO
Thailand
+66 038 502 164
US SIC code(s)
Primary code : -
Trade description
The company is involved in rice mills
BvD ID number
TH0245548000703

Income Statement
Sales 59,422 32,410 67,762 78,095
Gross Profit 3,252 1,359 3,830 4,566
Operating P/L [=EBIT] -233 -1,772 362 712
P/L for Period [=Net Income] -309 -1,772 290 554
Balance Sheet
Current Assets 23,115 21,184 21,344 26,816
Inventory 17,322 5,964 19,659 26,344
Receivables 25 36 4 35
Fixed Assets 16,435 14,679 16,431 18,194
Total Assets 39,549 35,863 37,775 45,010
Current Liabilities 2,756 134 304 7,829

Loans 2,500 0 0 7,500
Payables 214 116 254 272
Intensity Variables
Beginning PPE 18,198 16,431 18,194 19,970

Average PPE 17,317 15,555 17,313 19,082


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.006 0.004 0.007

PPE / Sales 0.480 0.255 0.244
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
78,095
78,095
73,529
4,566
3,854
712
554
n.a.
26,816
26,344
35
437
18,194
0
18,194
0
45,010
7,829
7,500
272
57
0
37,182
45,011
23,561
26,344
24,953
80
35
58
19,970
18,194
19,082
788
272
530
0.92
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.320
0.320
0.322
6.474
0.000
0.001
0.001
0.001
0.015
0.007
0.007
0.007
0.138
0.000
0.244
0.244
0.247
4.951
0.000
Kaewta Rice Mill Company Limited
Kaewta Rice Mill Company Limited

KROK PHRA, NAKHON SAWAN
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0605556000055

Income Statement
Sales 503 738 486 286
Gross Profit 344 431 351 250
Balance Sheet
Current Assets 4,844 5,008 4,681 4,842
Inventory 9 0 28 0
Receivables 3,667 4,000 3,500 3,500
Fixed Assets 1,038 1,220 1,172 723
Total Assets 5,882 6,228 5,853 5,565
Payables 10 16 5 8
Intensity Variables

Beginning PPE 885 1,172 723 761

Average PPE 962 1,196 948 742

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.014 0.013 0.014

PPE / Sales 1.621 1.950 2.594
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
356
286
106
250
80
170
170
n.a.
4,842
0
3,500
1,342
723
0
723
0
5,565
8
n.a.
8
n.a.
0
5,557
5,565
0
0
0
3,500
3,500
3,500
761
723
742
0
8
4
91.40
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
9.831
12.238
18.817
43.750
0.011
0.014
0.022
0.050
0.000
2.084
2.594
3.989
9.275
0.000
Kaserchock Company Limited
Kaserchock Company Limited

KO KHA, LAMPANG
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0525556000145

Income Statement
Sales 507,947 570,235 524,568 429,037
Gross Profit 39,730 54,749 40,135 24,305
Balance Sheet
Current Assets 103,925 87,193 129,843 94,739
Inventory 41,654 33,660 82,560 8,742
Receivables 33,332 51,831 40,371 7,795
Fixed Assets 81,474 117,374 64,916 62,132
Total Assets 185,399 204,567 194,759 156,871

Loans 67,328 68,831 70,475 62,678
Payables 22,940 34,031 25,525 9,264
Intensity Variables

Beginning PPE 64,420 64,916 62,132 66,212

Average PPE 72,947 91,145 63,524 64,172

Trade Payables 22,940 34,031 25,525 9,264

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.052 0.033 0.011

PPE / Sales 0.160 0.121 0.150
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
429,228
429,037
404,923
24,305
11,987
12,318
5,655
n.a.
94,739
8,742
7,795
78,202
62,132
0
62,132
0
156,871
86,905
62,678
9,264
14,963
31,345
38,620
156,870
4,882
8,742
6,812
1,091
7,795
4,443
66,212
62,132
64,172
537
9,264
4,901
2.95
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.016
0.016
0.016
0.568
0.000
0.010
0.010
0.011
0.371
0.011
0.011
0.012
0.409
0.000
0.150
0.150
0.154
5.353
0.000
Kayess Flour Mills Private Limited
Kayess Flour Mills Private Limited
India
US SIC code(s)
Trade description
Wholesale Trading (Percentage of Activity: 99.92%).
BvD ID number
IN0004324595

Weighted
Income Statement
Sales 746,724 648,715 803,854 787,603
Gross Profit 66,666 66,780 68,286 64,933
Material Costs 673,088 582,246 743,776 693,243
Balance Sheet
Current Assets 132,051 148,147 105,627 142,379
Inventory 54,571 67,192 56,526 39,996
Receivables 45,588 65,889 27,847 43,027
Fixed Assets 16,213 15,110 17,138 16,391
Total Assets 148,264 163,257 122,765 158,770

Loans 80,737 97,356 59,523 85,332
Payables 10,393 13,151 12,214 5,814
Intensity Variables

Beginning PPE 14,969 14,799 14,053 16,055

Average PPE 14,422 13,785 14,426 15,054

Trade Payables 10,393 13,151 12,214 5,814

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.020 0.011 0.005

PPE / Sales 0.021 0.018 0.019
Adjustments

31/03/2016
12 months
th INR
Local GAAP
787,896
787,603
722,963
64,933
51,833
13,100
1,691
693,243
142,379
39,996
43,027
59,355
16,391
0
14,053
2,339
158,770
91,913
85,332
5,814
767
18,331
48,526
158,770
71,806
39,996
55,901
45,544
43,027
44,286
16,055
14,053
15,054
2,553
5,814
4,184
1.69
31/03/2016
12 months
th INR
Local GAAP
0.071
0.071
0.072
1.078
0.685
0.056
0.056
0.057
0.854
0.005
0.005
0.005
0.081
0.051
0.019
0.019
0.019
0.290
0.185
Khonkaen Laemthong Rice Mill (1995) CO Ltd
Khonkaen Laemthong Rice Mill (1995) CO Ltd

KHONKEAN
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0405538000733

Income Statement
Sales 3,596 3,846 3,312 3,629
Gross Profit 1,483 1,482 1,598 1,369
Balance Sheet
Current Assets 20,153 18,712 20,929 20,819
Inventory 19,240 18,026 19,814 19,880
Receivables 0 0 0 0
Other Current Assets 913 686 1,115 939
Fixed Assets 729 636 691 861
Total Assets 20,883 19,348 21,620 21,680

Loans 2,649 0 3,924 4,023
Payables 2,578 2,533 2,553 2,647
Non Current Liabilities 433 1,300 0 0
Intensity Variables
Beginning PPE 861 691 861 1,031

Average PPE 795 664 776 946

Trade Payables 2,578 2,533 2,553 2,647

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.661 0.785 0.365

PPE / Sales 0.173 0.234 0.261
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
3,629
3,629
2,260
1,369
768
601
268
n.a.
20,819
19,880
0
939
861
0
861
0
21,680
6,719
4,023
2,647
49
0
14,960
21,679
17,887
19,880
18,884
0
0
0
1,031
861
946
0
2,647
1,324
19.85
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
5.203
5.203
6.236
24.588
0.000
0.000
0.000
0.000
0.000
0.365
0.365
0.437
1.723
0.000
0.261
0.261
0.312
1.232
0.000
Kieu GIA NHA Trang Limited Company
Kieu GIA NHA Trang Limited Company

KHANH HOA
Vietnam
+84 20583528238
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Short-term accommodation activities
BvD ID number
VN4201575686

MIN MIN
Income Statement
Sales 13,826,030 13,294,630 14,099,315 14,084,146
Gross Profit 6,982,247 6,155,690 6,877,409 7,913,641
Operating P/L [=EBIT] -1,267,404 -1,519,323 -2,329,213 46,324
P/L for Period [=Net Income] -2,341,196 -3,079,817 -3,108,934 -834,836
Balance Sheet
Current Assets 1,137,528 801,260 1,405,726 1,205,599
Inventory 269,301 311,588 244,860 251,454
Receivables 98,299 85,731 119,759 89,407
Other Current Assets 769,929 403,941 1,041,107 864,738
Fixed Assets 43,857,213 48,174,476 53,153,517 30,243,645
Intangible Fixed Assets 15,139 45,417 0 0
Total Assets 44,994,741 48,975,736 54,559,243 31,449,244

Loans 0 0 0 0
Payables 757,580 321,429 316,024 1,635,288
Intensity Variables

Beginning PPE 27,347,298 24,657,058 27,347,298 30,037,537

Average PPE 26,018,059 23,359,580 26,002,178 28,692,418

Trade Payables 757,580 321,429 316,024 1,635,288
Average Payables 1,088,101 318,727 975,656 1,969,922

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.024 0.069 0.140

PPE / Sales 1.757 1.844 2.037
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
14,084,146
14,084,146
6,170,505
7,913,641
7,867,317
46,324
-834,836
n.a.
1,205,599
251,454
89,407
864,738
30,243,645
0
27,347,298
2,896,347
31,449,244
15,694,031
0
1,635,288
14,058,743
4,658,001
11,097,212
31,449,244
364,382
251,454
307,918
78,408
89,407
83,908
30,037,537
27,347,298
28,692,418
2,304,555
1,635,288
1,969,922
0.33
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.022
0.022
0.022
0.039
0.000
0.006
0.006
0.006
0.011
0.140
0.140
0.140
0.250
0.000
2.037
2.037
2.044
3.647
0.000
King Green Natural Foods Joint Stock Company
King Green Natural Foods Joint Stock Company

HO CHI MINH
Vietnam
+84 2862986000
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0313857321

MIN MIN
Income Statement
Sales 16,455,739 37,153,980 6,323,852 3,435,474
Gross Profit 2,106,739 5,659,517 633,719 15,739
Balance Sheet
Current Assets 7,211,399 11,553,213 4,779,231 5,301,753
Inventory 1,294,024 3,030,189 445,126 406,756
Receivables 1,637,250 4,065,428 655,884 190,438
Fixed Assets 125,069 375,206 0 0
Tangible Fixed Assets 125,069 375,206 0 0
Total Assets 7,336,468 11,928,419 4,779,231 5,301,753

Loans 88,133 264,400 0 0
Payables 3,037,956 8,368,496 0 745,371
Intensity Variables
Beginning Inventory 283,961 445,126 406,756 0
Net Stated Inventory 1,294,024 3,030,189 445,126 406,756

Net Accounts Receivables 1,637,250 4,065,428 655,884 190,438
Net Property, Plant & Equipment 125,069 375,206 0 0
Average PPE 62,534 187,603 0 0
Beginning Payables 248,457 0 745,371 0

Trade Payables 3,037,956 8,368,496 0 745,371
Average Payables 1,767,435 4,184,248 372,686 745,371

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.113 0.059 0.217

PPE / Sales 0.005 0.000 0.000
Adjustments

31/12/2016
7 months
Qualif n.a.
th VND
Local GAAP
MIN
3,435,474
3,435,474
3,419,735
15,739
791,504
-775,765
-775,932
n.a.
5,301,753
406,756
190,438
4,704,559
0
0
0
0
5,301,753
1,077,685
0
745,371
332,314
0
4,224,068
5,301,753
0
406,756
406,756
0
190,438
190,438
0
0
0
0
745,371
745,371
-18.42
Qualif n.a.
31/12/2016
7 months
th VND
Local GAAP
MIN
0.118
0.118
0.097
0.514
0.000
0.055
0.055
0.045
0.241
0.217
0.217
0.177
0.942
0.000
0.000
0.000
0.000
0.000
0.000
King Milling CO Ltd
King Milling CO Ltd

PHRA PRADAENG, SAMUTPRAKAN
Thailand
+66 2 818 3090
www.kingmilling.com
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacturer of flour.
BvD ID number
TH0115543000340

IFRS IFRS
AR AR
Income Statement
Sales 1,063,252 1,160,417 996,158 1,033,182
Costs of Goods Sold 948,938 1,051,363 874,554 920,898
Gross Profit 119,355 109,784 135,556 112,724
Balance Sheet
Current Assets 1,131,108 1,087,930 1,297,040 1,008,354
Inventory 631,453 731,857 685,976 476,526
Receivables 167,894 124,913 222,150 156,620
Fixed Assets 347,731 351,319 328,779 363,095
Total Assets 1,478,839 1,439,249 1,625,819 1,371,449

Loans 603,607 739,628 683,045 388,149
Payables 350,563 330,968 337,847 382,875
Intensity Variables

Beginning PPE 357,290 328,389 362,664 380,818

Average PPE 352,316 339,680 345,527 371,741

Trade Payables 350,563 330,968 337,847 382,875

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR



Payables / Sales 0.288 0.362 0.359

PPE / Sales 0.293 0.347 0.360
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
1,033,622
1,033,182
920,898
112,724
81,569
31,155
5,786
n.a.
1,008,354
476,526
156,620
375,208
363,095
196
362,664
235
1,371,449
1,095,275
388,149
382,875
324,251
49,915
226,259
1,371,449
524,318
476,526
500,422
285,365
156,620
220,993
380,818
362,664
371,741
358,884
382,875
370,880
3.11
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.484
0.484
0.499
6.135
0.000
0.214
0.214
0.220
2.709
0.359
0.359
0.370
4.547
0.000
0.360
0.360
0.371
4.557
0.000
Kitchen Art Viet NAM Company Limited
Kitchen Art Viet NAM Company Limited

HA NOI
Vietnam
+84 2466802771
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0105609198

MIN MIN
Income Statement
Sales 2,292,886 1,640,849 3,128,754 2,109,055
Gross Profit 1,060,784 846,632 1,434,040 901,681
Balance Sheet
Current Assets 6,114,838 7,916,597 5,768,252 4,659,664
Inventory 2,462,202 2,968,915 2,467,405 1,950,287
Receivables 553,912 650,621 605,194 405,922
Fixed Assets 1,690,298 212,698 212,698 4,645,498
Total Assets 7,805,136 8,129,295 5,980,950 9,305,162
Current Liabilities 1,935,454 3,397,785 980,239 1,428,338

Loans 340,000 0 0 1,019,999
Payables 275,568 160,334 403,876 262,495
Other Current Liabilities 1,319,886 3,237,451 576,363 145,844
Intensity Variables

Beginning PPE 212,698 212,698 212,698 212,698

Average PPE 212,698 212,698 212,698 212,698

Trade Payables 275,568 160,334 403,876 262,495

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.172 0.106 0.308

PPE / Sales 0.130 0.068 0.101
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
2,109,055
2,109,055
1,207,374
901,681
1,854,385
-952,704
-956,377
n.a.
4,659,664
1,950,287
405,922
2,303,455
4,645,498
0
212,698
4,432,800
9,305,162
1,428,338
1,019,999
262,495
145,844
0
7,876,824
9,305,162
1,819,450
1,950,287
1,884,869
576,026
405,922
490,974
212,698
212,698
212,698
1,034,661
262,495
648,578
-31.12
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.894
0.894
0.616
1.016
0.000
0.233
0.233
0.160
0.265
0.308
0.308
0.212
0.350
0.000
0.101
0.101
0.069
0.115
0.000
Kitroongreang Chainat Co.,Ltd.
Kitroongreang Chainat Co.,Ltd.

MUANG CHAINAT
Thailand
+66 5 641 2030
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0105518000307

Income Statement
Sales 50,815 40,307 50,667 61,470
Gross Profit 2,984 2,263 2,721 3,968
Operating P/L [=EBIT] 1,367 984 1,360 1,758
Balance Sheet
Current Assets 61,731 64,154 61,908 59,132
Inventory 60,185 62,898 60,337 57,319
Receivables 0 0 0 0
Fixed Assets 25,341 23,378 25,232 27,413
Total Assets 87,072 87,532 87,140 86,545

Loans 3,264 3,505 3,472 2,814
Payables 240 215 192 312
Intensity Variables
Beginning PPE 17,500 25,159 27,340 0

Average PPE 25,941 24,232 26,250 27,340


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.005 0.005 0.005

PPE / Sales 0.601 0.518 0.445
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
61,470
61,470
57,502
3,968
2,210
1,758
800
n.a.
59,132
57,319
0
1,813
27,413
0
27,340
73
86,545
5,986
2,814
312
2,860
5,676
74,883
86,545
0
57,319
57,319
0
0
0
0
27,340
27,340
0
312
312
2.94
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.932
0.932
0.960
25.936
0.000
0.000
0.000
0.000
0.000
0.005
0.005
0.005
0.141
0.000
0.445
0.445
0.458
12.371
0.000
Komeya CO Ltd
Komeya CO Ltd
MUANG CHIANGRAI, CHIANGRAI
Thailand
pandpkomeya.com
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0575542000024

Income Statement
Sales 32,385 35,994 31,771 29,389
Gross Profit 9,233 14,339 4,939 8,422
Operating P/L [=EBIT] 4,599 9,604 37 4,156
P/L for Period [=Net Income] 3,540 7,621 -158 3,156
Balance Sheet
Current Assets 18,833 21,790 17,041 17,669
Inventory 5,056 4,949 5,210 5,010
Receivables 3,847 3,650 3,695 4,197
Fixed Assets 2,212 2,114 2,250 2,271
Total Assets 21,045 23,904 19,291 19,940

Loans 5,080 1,700 6,700 6,839
Payables 893 1,325 498 855
Intensity Variables

Beginning PPE 2,380 2,186 2,206 2,748

Average PPE 2,241 2,051 2,196 2,477


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.025 0.021 0.022

PPE / Sales 0.057 0.069 0.084
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
29,415
29,389
20,993
8,422
4,266
4,156
3,156
n.a.
17,669
5,010
4,197
8,462
2,271
1
2,206
64
19,940
8,093
6,839
855
399
0
11,847
19,940
4,004
5,010
4,507
3,594
4,197
3,896
2,748
2,206
2,477
434
855
645
16.45
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.153
0.153
0.178
1.056
0.000
0.132
0.133
0.154
0.913
0.022
0.022
0.026
0.151
0.000
0.084
0.084
0.098
0.581
0.000
Kostanaiskii Melkombinat
Kostanaiskii Melkombinat
KOSTANAI
Kazakhstan
+7 7142 513826
US SIC code(s)
Trade description
flour production.
BvD ID number
KZ940140001185

Weighted
th KZT th KZT th KZT
Income Statement
Sales 5,272,340 5,608,758 5,169,892 5,038,370
Gross Profit 1,183,954 877,506 1,559,554 1,114,802
Balance Sheet
Current Assets 2,653,880 2,539,144 2,847,490 2,575,007
Inventory 915,080 1,548,172 663,066 534,001
Receivables 484,023 528,890 537,856 385,324
Other Current Assets 1,254,777 462,082 1,646,568 1,655,682
Fixed Assets 996,438 849,200 971,651 1,168,463
Tangible Fixed Assets 989,415 831,141 970,424 1,166,679
Total Assets 3,650,318 3,388,344 3,819,141 3,743,470

Loans 1,773,570 1,865,975 1,852,586 1,602,150
Payables 204,109 20,501 205,353 386,474
Shareholders Funds -935,121 -630,237 -780,878 -1,394,248
Intensity Variables
Net Stated Inventory 915,080 1,548,172 663,066 534,001

Beginning PPE 1,163,592 970,424 1,166,679 1,353,673

Net Property, Plant & Equipment 989,415 831,141 970,424 1,166,679
Average PPE 1,076,503 900,783 1,068,552 1,260,176

Trade Payables 204,109 20,501 205,353 386,474

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KZT th KZT


Payables / Sales 0.020 0.057 0.040

PPE / Sales 0.161 0.207 0.250
Adjustments

31/12/2016
12 months
th KZT
Local GAAP
5,314,560
5,038,370
4,199,758
1,114,802
272,723
842,079
783,943
n.a.
2,575,007
534,001
385,324
1,655,682
1,168,463
1,784
1,166,679
0
3,743,470
2,038,594
1,602,150
386,474
49,970
3,099,124
-1,394,248
3,743,470
312,530
534,001
423,266
407,729
385,324
396,527
1,353,673
1,166,679
1,260,176
13,614
386,474
200,044
18.83
31/12/2016
12 months
th KZT
Local GAAP
0.080
0.084
0.095
1.552
0.000
0.075
0.079
0.089
1.454
0.038
0.040
0.045
0.734
0.000
0.237
0.250
0.282
4.621
0.000
Kunj Roller Flour Mills Private Limited
Kunj Roller Flour Mills Private Limited
India
US SIC code(s)
Trade description
Engaged in flour milling [source: Bureau van Dijk]
BvD ID number
IN0013379331

Weighted
Income Statement
Operating Revenue (Turnover) 947,309 1,095,277 934,529 812,120
Sales 946,431 1,095,186 931,987 812,120
Gross Profit 111,078 116,914 117,170 99,152
Material Costs 835,587 978,835 816,565 711,360
Balance Sheet
Current Assets 218,751 306,177 192,764 157,314
Inventory 69,901 100,823 47,523 61,359
Receivables 102,253 164,472 93,818 48,470
Fixed Assets 45,333 45,736 42,434 47,829
Total Assets 264,084 351,913 235,198 205,142

Loans 93,966 133,924 83,483 64,491
Payables 32,838 75,724 6,513 16,278
Intensity Variables

Beginning PPE 34,199 33,243 37,330 32,026

Average PPE 34,106 32,353 35,286 34,678

Trade Payables 32,838 75,724 6,513 16,278

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.038 0.012 0.014

PPE / Sales 0.030 0.038 0.043
Adjustments

31/03/2016
12 months
th INR
Local GAAP
812,120
812,120
712,968
99,152
84,031
15,120
3,123
711,360
157,314
61,359
48,470
47,485
47,829
7,325
37,330
3,174
205,142
81,664
64,491
16,278
895
46,914
76,564
205,142
87,704
61,359
74,531
32,990
48,470
40,730
32,026
37,330
34,678
5,885
16,278
11,082
1.90
31/03/2016
12 months
th INR
Local GAAP
0.092
0.092
0.094
0.887
0.870
0.050
0.050
0.051
0.485
0.014
0.014
0.014
0.132
0.129
0.043
0.043
0.044
0.413
0.405
KYS Inter Rice Company Limited
KYS Inter Rice Company Limited
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0305552000487

Income Statement
Sales 36,766 59,869 22,226 28,204
Gross Profit 5,058 5,914 4,923 4,337
Balance Sheet
Current Assets 56 50 63 54
Inventory 0 0 0 0
Receivables 0 0 0 0
Fixed Assets 4,942 5,222 5,005 4,600
Total Assets 4,998 5,272 5,068 4,654
Loans 0 0 0 0
Payables 3 5 5 0
Intensity Variables

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.001
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
28,212
28,204
23,875
4,337
4,113
224
224
n.a.
54
0
0
54
4,600
0
0
4,600
4,654
3
0
0
3
0
4,651
4,654
0
0
0
7
0
4
62
0
31
0
0
0
0.80
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.001
0.000
0.000
0.000
0.000
0.000
0.001
0.001
0.001
0.008
0.000
LAI Thieu Feed Mill Company Limited
LAI Thieu Feed Mill Company Limited

BINH DUONG
Vietnam
+84 2743754159
laithieu.com.vn
US SIC code(s)
Primary code : -
Trade description
The Company specializes in manufacturing animal feeds.
BvD ID number
VN3700149709

MIN MIN
Income Statement
Operating Revenue (Turnover) 2,589,937,253 2,790,195,739 2,255,384,228 2,724,231,791
Sales 2,589,937,252 2,790,195,739 2,255,384,228 2,724,231,790
Costs of Goods Sold 2,506,133,667 2,684,088,916 2,173,103,651 2,661,208,433
Gross Profit 83,803,586 106,106,823 82,280,577 63,023,358
Balance Sheet
Current Assets 812,772,063 1,095,047,341 794,027,631 549,241,217
Inventory 619,231,664 973,798,223 598,546,644 285,350,125
Receivables 64,171,870 25,915,899 46,586,889 120,012,823
Fixed Assets 423,624,794 549,554,890 472,345,408 248,974,085
Total Assets 1,236,396,857 1,644,602,231 1,266,373,039 798,215,302

Loans 407,387,921 616,208,105 365,157,772 240,797,885
Payables 95,610,773 139,269,479 80,328,277 67,234,563
Total Shareh. Funds & Liab. 1,236,396,857 1,644,602,231 1,266,373,039 798,215,302
Intensity Variables

Beginning PPE 62,192,756 50,934,428 59,906,840 75,737,000

Average PPE 56,453,342 46,117,472 55,420,634 67,821,920

Trade Payables 95,610,773 139,269,479 80,328,277 67,234,563

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.039 0.033 0.012

PPE / Sales 0.017 0.025 0.025
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
2,724,231,791
2,724,231,790
2,661,208,433
63,023,358
45,516,172
17,507,186
4,060,121
n.a.
549,241,217
285,350,125
120,012,823
143,878,269
248,974,085
11,707,753
59,906,840
177,359,492
798,215,302
403,552,496
240,797,885
67,234,563
95,520,048
169,422
394,493,384
798,215,302
224,529,000
285,350,125
254,939,563
55,928,000
120,012,823
87,970,412
75,737,000
59,906,840
67,821,920
0
67,234,563
33,617,282
0.65
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.094
0.094
0.094
5.601
0.000
0.032
0.032
0.033
1.933
0.012
0.012
0.012
0.739
0.000
0.025
0.025
0.025
1.490
0.000
Lakchai Thanyawanich Co.,Ltd.
Lakchai Thanyawanich Co.,Ltd.

BANG LEN, NAKHONPATHOM
Thailand
+66 034 993 056
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0735552001901

Income Statement
Sales 337,030 398,066 327,585 285,438
Gross Profit 14,388 18,051 16,254 8,859
P/L for Period [=Net Income] 307 1,835 2,464 -3,378
Balance Sheet
Current Assets 86,112 84,562 94,829 78,945
Inventory 74,090 48,962 94,493 78,814
Receivables 11,696 35,088 0 0
Fixed Assets 24,631 22,959 24,812 26,123
Total Assets 110,743 107,521 119,641 105,068

Loans 82,263 67,149 98,033 81,608
Payables 0 0 0 0
Intensity Variables
Net Accounts Receivables 11,696 35,088 0 0
Average Receivables 5,848 17,544 0 0
Beginning PPE 22,946 22,352 24,042 22,445

Average PPE 22,567 21,262 23,197 23,244

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.053 0.071 0.081
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
285,438
285,438
276,579
8,859
6,150
2,709
-3,378
n.a.
78,945
78,814
0
131
26,123
0
24,042
2,081
105,068
86,485
81,608
0
4,877
16,375
2,209
105,069
65,512
78,814
72,163
0
0
0
22,445
24,042
23,244
0
0
0
0.96
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.253
0.253
0.255
11.734
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.081
0.081
0.082
3.779
0.000
LAO Liang KEE (1976) CO Ltd
LAO Liang KEE (1976) CO Ltd

CHIANGRAI
Thailand
US SIC code(s)
Primary code : -
Trade description
The Company is involved in rice mills.
BvD ID number
TH0525520000013

Income Statement
Sales 76,227 78,352 75,341 74,989
Gross Profit 7,649 7,648 6,671 8,627
Material Costs 65,872 n.a. n.a. 65,872
Balance Sheet
Current Assets 62,005 78,558 51,825 55,631
Inventory 61,799 78,447 51,354 55,595
Receivables 0 0 0 0
Fixed Assets 639 1,902 6 9
Tangible Fixed Assets 639 1,902 6 9
Total Assets 62,644 80,460 51,831 55,640

Loans 38,191 54,963 26,200 33,410
Payables 702 88 1,926 93
Intensity Variables
Net Property, Plant & Equipment 639 1,902 6 9
Beginning Payables 686 1,926 93 40

Trade Payables 702 88 1,926 93
Average Payables 694 1,007 1,010 67

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.013 0.013 0.001

PPE / Sales 0.012 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
74,989
74,989
66,362
8,627
4,952
3,675
1,542
65,872
55,631
55,595
0
36
9
0
9
0
55,640
33,635
33,410
93
132
0
22,004
55,639
70,388
55,595
62,992
0
0
0
12
9
11
40
93
67
5.15
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.840
0.840
0.883
12.720
11.575
0.000
0.000
0.000
0.000
0.001
0.001
0.001
0.013
0.012
0.000
0.000
0.000
0.002
0.002
Lavanya Purefood Private Limited
Lavanya Purefood Private Limited

MUZAFFARPUR
India
US SIC code(s)
Trade description
Engaged in the manufacture of grain mill products [source: Bureau van Dijk]
BvD ID number
IN0012998248

Weighted
Income Statement
Sales 349,749 393,898 342,831 312,519
Gross Profit 28,895 33,942 26,441 26,302
P/L for Period [=Net Income] -23,711 184 -34,180 -37,139
Material Costs 17,546 17,546 n.a. n.a.
Balance Sheet
Current Assets 71,912 78,299 61,659 75,779
Inventory 41,034 33,353 32,204 57,545
Receivables 25,316 42,885 24,401 8,663
Fixed Assets 125,826 107,713 125,086 144,678
Total Assets 197,738 186,012 186,745 220,457

Loans 50,773 50,210 48,405 53,704
Payables 43,990 68,184 31,867 31,920
Intensity Variables

Beginning PPE 139,601 122,372 142,481 153,950

Average PPE 131,524 113,931 132,426 148,216

Trade Payables 43,990 68,184 31,867 31,920

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.127 0.093 0.076

PPE / Sales 0.289 0.386 0.474
Adjustments

31/03/2016
12 months
th INR
Local GAAP
313,293
312,519
286,992
26,302
46,402
-20,101
-37,139
n.a.
75,779
57,545
8,663
9,572
144,678
0
142,481
2,197
220,457
103,208
53,704
31,920
17,584
71,407
45,841
220,457
53,100
57,545
55,322
13,836
8,663
11,249
153,950
142,481
148,216
15,602
31,920
23,761
-6.03
31/03/2016
12 months
th INR
Local GAAP
0.177
0.177
0.166
1.192
0.000
0.036
0.036
0.034
0.242
0.076
0.076
0.071
0.512
0.000
0.473
0.474
0.445
3.194
0.000
Leoline Foods Private Limited
Leoline Foods Private Limited

PATNA
India
leofood.in
US SIC code(s)
Trade description
Food, beverages and tobacco products
BvD ID number
IN0014691721

Weighted
Income Statement
Operating Revenue (Turnover) 19,846 57,936 1,095 508
Sales 18,845 56,226 309 0
Costs of Goods Sold 9,530 28,522 69 0
Gross Profit 10,316 29,414 1,026 508
Other Operating Expenses 9,449 25,688 2,265 394
Operating P/L [=EBIT] 867 3,727 -1,240 114
P/L for Period [=Net Income] -380 -144 -1,109 114
Material Costs 18,181 34,733 1,628 n.a.
Balance Sheet
Current Assets 28,898 37,449 13,445 35,801
Inventory 6,762 16,969 3,318 0
Receivables 1,280 3,531 309 0
Fixed Assets 163,267 181,345 178,763 129,694
Total Assets 192,165 218,794 192,207 165,495

Loans 10,178 19,865 10,670 0
Payables 7,944 16,118 7,713 0
Intensity Variables
Beginning Inventory 1,106 3,318 0 0
Net Stated Inventory 6,762 16,969 3,318 0
Average Inventory 3,934 10,143 1,659 0

Average Receivables 691 1,920 154 0
Beginning PPE 59,604 175,066 3,745 0

Average PPE 87,906 170,567 89,406 3,745

Trade Payables 7,944 16,118 7,713 0

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.212 12.489 0.000

PPE / Sales 3.034 289.527 0.000
Adjustments

31/03/2016
12 months
th INR
Local GAAP
508
0
0
508
394
114
114
n.a.
35,801
0
0
35,801
129,694
0
3,745
125,948
165,495
22,913
0
0
22,913
94,826
47,756
165,495
0
0
0
0
0
0
0
3,745
3,745
0
0
0
29.07
31/03/2016
12 months
th INR
Local GAAP
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
7.373
0.000
9.516
9.518
0.000
Lien HWA Industrial Corp.
Lien HWA Industrial Corp.

TAIPEI CITY
Taiwan
+886 02-2786-1188
www.lhic.com.tw
US SIC code(s)
Trade description
1. Manufacturing and sales of flour, oatmeal, spaghetti and pizza,2. Sales and rental of land and houses
BvD ID number
TW11996904

Weighted
th TWD th TWD th TWD
Income Statement
Sales 3,688,982 3,678,983 3,616,010 3,771,954
Gross Profit 883,020 695,282 905,692 1,048,086
Balance Sheet
Current Assets 2,084,249 2,321,159 2,156,462 1,775,125
Inventory 704,337 709,165 819,088 584,758
Receivables 945,399 1,119,214 939,014 777,969
Fixed Assets 26,472,798 27,897,642 27,275,588 24,245,163
Total Assets 28,557,046 30,218,801 29,432,050 26,020,288

Loans 3,289,767 4,249,900 2,769,709 2,849,693
Payables 35,687 37,897 32,582 36,583
Non Current Liabilities 1,037,962 1,173,611 1,164,509 775,767
Intensity Variables

Beginning PPE 1,166,754 1,256,681 1,107,595 1,135,986

Average PPE 1,199,528 1,294,655 1,182,138 1,121,791

Trade Payables 35,687 37,897 32,582 36,583

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th TWD th TWD


Payables / Sales 0.010 0.010 0.009

PPE / Sales 0.352 0.327 0.297
Adjustments

uses
31/12/2016
12 months
th TWD
Local GAAP
4,077,274
3,771,954
3,029,188
1,048,086
325,638
722,448
2,154,248
n.a.
1,775,125
584,758
777,969
412,398
24,245,163
0
1,107,595
23,137,568
26,020,288
3,210,886
2,849,693
36,583
324,610
775,767
22,033,635
26,020,288
691,460
584,758
638,109
703,884
777,969
740,927
1,135,986
1,107,595
1,121,791
34,199
36,583
35,391
21.53
31/12/2016
12 months
th TWD
Local GAAP
0.157
0.169
0.190
1.960
0.000
0.182
0.196
0.221
2.275
0.009
0.009
0.011
0.109
0.000
0.275
0.297
0.334
3.445
0.000
Love Kush Foods Private Limited
Love Kush Foods Private Limited
India
US SIC code(s)
Trade description
Food, beverages and tobacco products (Percentage of Activity: 94.5%).
BvD ID number
IN0007529558

Weighted
Income Statement
Sales 743,268 1,107,054 588,172 534,578
Gross Profit 119,608 128,266 121,871 108,688
Material Costs 642,593 1,056,508 473,696 397,573
Balance Sheet
Current Assets 357,839 427,369 402,116 244,032
Inventory 317,766 384,630 373,705 194,964
Receivables 13,636 19,947 2,228 18,733
Fixed Assets 36,910 33,498 37,520 39,711
Total Assets 394,749 460,868 439,635 283,743

Loans 262,203 301,959 302,359 182,291
Payables 53,314 84,446 53,112 22,382
Intensity Variables

Beginning PPE 35,799 34,591 37,097 35,709

Average PPE 35,129 33,140 35,844 36,403

Trade Payables 53,314 84,446 53,112 22,382

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.062 0.064 0.066

PPE / Sales 0.030 0.061 0.068
Adjustments

31/03/2016
12 months
th INR
Local GAAP
543,563
534,578
434,875
108,688
79,395
29,293
6,681
397,573
244,032
194,964
18,733
30,335
39,711
0
37,097
2,614
283,743
211,259
182,291
22,382
6,586
18,783
53,701
283,743
199,581
194,964
197,272
33,486
18,733
26,109
35,709
37,097
36,403
48,270
22,382
35,326
5.70
31/03/2016
12 months
th INR
Local GAAP
0.363
0.369
0.384
2.485
1.690
0.048
0.049
0.051
0.329
0.065
0.066
0.069
0.445
0.303
0.067
0.068
0.071
0.459
0.312
LS Rice Exports Private Limited
LS Rice Exports Private Limited

SAMANA
India
US SIC code(s)
Trade description
BvD ID number
IN0007532941

Weighted
Income Statement
Sales 517,088 611,637 464,210 475,418
Gross Profit 80,724 91,833 79,430 70,909
Material Costs 410,712 488,212 375,733 368,190
Balance Sheet
Current Assets 167,620 224,500 179,463 98,897
Inventory 78,305 166,110 0 68,804
Receivables 16,987 35,798 6,002 9,162
Fixed Assets 33,316 29,804 32,755 37,389
Total Assets 200,936 254,304 212,218 136,286

Loans 93,508 117,247 107,434 55,843
Payables 30,148 64,111 22,758 3,575
Intensity Variables
Net Stated Inventory 78,305 166,110 0 68,804

Beginning PPE 36,137 31,585 36,129 40,697

Average PPE 34,120 30,089 33,857 38,413

Trade Payables 30,148 64,111 22,758 3,575

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.071 0.028 0.063

PPE / Sales 0.049 0.073 0.081
Adjustments

31/03/2016
12 months
th INR
Local GAAP
476,530
475,418
405,622
70,909
57,288
13,621
915
368,190
98,897
68,804
9,162
20,931
37,389
0
36,129
1,260
136,286
68,357
55,843
3,575
8,940
24,113
43,816
136,286
167,433
68,804
118,118
8,481
9,162
8,822
40,697
36,129
38,413
56,598
3,575
30,086
2.94
31/03/2016
12 months
th INR
Local GAAP
0.248
0.248
0.255
2.062
1.247
0.019
0.019
0.019
0.154
0.063
0.063
0.065
0.525
0.318
0.081
0.081
0.083
0.671
0.406
Luong GIA Food Technology Corporation
Luong GIA Food Technology Corporation

HO CHI MINH
Vietnam
+84 2822180047
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0305444715

MIN MIN
Income Statement
Sales 37,872,304 71,633,707 24,268,490 17,714,715
Gross Profit 3,206,413 3,981,777 3,077,291 2,560,171
Operating P/L [=EBIT] 781,610 1,217,678 749,391 377,762
Balance Sheet
Current Assets 44,934,515 76,729,420 44,479,053 13,595,071
Inventory 7,806,334 14,610,329 7,704,426 1,104,248
Receivables 7,874,042 16,073,912 3,804,269 3,743,945
Fixed Assets 19,255,993 33,129,801 12,949,173 11,689,005
Total Assets 64,190,508 109,859,221 57,428,226 25,284,076

Loans 7,818,590 14,550,313 6,439,063 2,466,393
Payables 5,483,011 11,216,203 2,776,195 2,456,635
Intensity Variables
Beginning Inventory 2,979,416 7,704,426 1,104,248 129,573
Beginning Receivables 2,744,594 3,804,269 3,743,945 685,569

Beginning PPE 8,876,100 11,171,565 10,100,069 5,356,665

Average PPE 13,208,688 21,261,879 10,635,817 7,728,367

Trade Payables 5,483,011 11,216,203 2,776,195 2,456,635

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.098 0.108 0.103

PPE / Sales 0.297 0.438 0.436
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
17,714,715
17,714,715
15,154,544
2,560,171
2,182,409
377,762
147,383
n.a.
13,595,071
1,104,248
3,743,945
8,746,878
11,689,005
1,588,935
10,100,069
1
25,284,076
9,002,276
2,466,393
2,456,635
4,079,248
0
16,281,800
25,284,076
129,573
1,104,248
616,911
685,569
3,743,945
2,214,757
5,356,665
10,100,069
7,728,367
1,175,056
2,456,635
1,815,846
2.18
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.035
0.035
0.036
0.283
0.000
0.125
0.125
0.128
1.015
0.103
0.103
0.105
0.832
0.000
0.436
0.436
0.446
3.541
0.000
M.K.T.Interrice Company Limited
M.K.T.Interrice Company Limited

PRASAT, SURIN
Thailand
US SIC code(s)
Primary code : -
Trade description
Engaged in rice milling [source: Bureau van Dijk]
BvD ID number
TH0325556000732

Income Statement
Sales 327,024 406,948 290,251 283,872
Gross Profit 36,853 35,479 33,766 41,314
Balance Sheet
Current Assets 341,844 344,043 364,031 317,459
Inventory 56,531 66,031 79,276 24,287
Receivables 6,072 0 18,217 0
Fixed Assets 162,760 150,105 164,156 174,018
Total Assets 504,604 494,148 528,187 491,477

Loans 170,405 250,000 261,201 15
Payables 4,727 0 14,109 73
Non Current Liabilities 28,447 900 27,156 57,285
Intensity Variables

Net Accounts Receivables 6,072 0 18,217 0
Beginning PPE 112,725 164,156 174,018 0

Average PPE 166,605 156,711 169,087 174,018

Trade Payables 4,727 0 14,109 73

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.017 0.024 0.000

PPE / Sales 0.385 0.583 0.613
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
283,883
283,872
242,569
41,314
13,434
27,880
7,856
n.a.
317,459
24,287
0
293,172
174,018
0
174,018
0
491,477
232,356
15
73
232,268
57,285
201,836
491,477
0
24,287
24,287
0
0
0
0
174,018
174,018
0
73
73
10.89
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.086
0.086
0.095
1.808
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.005
0.000
0.613
0.613
0.680
12.954
0.000
M.S. Rice Industries Private Limited
M.S. Rice Industries Private Limited
India
US SIC code(s)
Trade description
BvD ID number
IN0010635647

Weighted
Income Statement
Sales 111,070 109,103 87,776 136,330
Gross Profit 13,930 15,629 13,276 12,883
Material Costs 68,270 73,728 62,407 68,675
Balance Sheet
Current Assets 35,648 35,299 36,381 35,263
Inventory 5,128 4,445 4,049 6,890
Receivables 10,472 2,586 3,174 25,656
Fixed Assets 20,403 21,506 19,383 20,320
Total Assets 56,051 56,805 55,763 55,583

Loans 19,363 17,313 20,627 20,149
Payables 0 0 0 0
Other Current Liabilities 837 1,241 775 495
Non Current Liabilities 554 0 0 1,662
Intensity Variables

Beginning PPE 19,850 18,475 19,890 21,185

Average PPE 19,399 18,477 19,183 20,538

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.169 0.219 0.151
Adjustments

31/03/2016
12 months
th INR
Local GAAP
138,697
136,330
125,814
12,883
10,828
2,056
247
68,675
35,263
6,890
25,656
2,717
20,320
0
19,890
430
55,583
20,643
20,149
0
495
1,662
33,278
55,583
37,346
6,890
22,118
2,750
25,656
14,203
21,185
19,890
20,538
0
0
0
1.50
31/03/2016
12 months
th INR
Local GAAP
0.159
0.162
0.162
2.043
0.325
0.102
0.104
0.104
1.312
0.000
0.000
0.000
0.000
0.000
0.148
0.151
0.150
1.897
0.302
MAA Joytara Rice Mill Private Limited
MAA Joytara Rice Mill Private Limited

KOLKATA
India
US SIC code(s)
Trade description
BvD ID number
IN0007558811

Weighted
Income Statement
Sales 411,393 459,777 413,942 360,459
Gross Profit 35,909 34,330 31,887 41,509
P/L for Period [=Net Income] -9,329 -29,278 880 411
Material Costs 376,221 426,078 382,697 319,889
Balance Sheet
Current Assets 158,303 161,516 158,577 154,814
Inventory 128,404 124,133 133,473 127,607
Receivables 3,949 8,217 775 2,853
Fixed Assets 72,744 61,959 72,219 84,054
Total Assets 231,047 223,475 230,796 238,868

Loans 70,204 71,291 66,057 73,263
Payables 2,600 3,827 1,086 2,886
Intensity Variables

Net Accounts Receivables 3,949 8,217 775 2,853
Beginning PPE 78,210 66,722 79,609 88,300

Average PPE 72,760 61,159 73,166 83,955

Trade Payables 2,600 3,827 1,086 2,886

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.005 0.005 0.008

PPE / Sales 0.133 0.177 0.233
Adjustments

31/03/2016
12 months
th INR
Local GAAP
361,397
360,459
319,889
41,509
25,038
16,471
411
319,889
154,814
127,607
2,853
24,353
84,054
0
79,609
4,445
238,868
80,823
73,263
2,886
4,674
69,582
88,463
238,868
112,227
127,607
119,917
5,933
2,853
4,393
88,300
79,609
83,955
2,606
2,886
2,746
4.78
31/03/2016
12 months
th INR
Local GAAP
0.332
0.333
0.348
4.789
4.789
0.012
0.012
0.013
0.175
0.008
0.008
0.008
0.110
0.110
0.232
0.233
0.243
3.353
3.353
Madhuram Industries Private Limited
Madhuram Industries Private Limited

AHMEDABAD
India
US SIC code(s)
Trade description
BvD ID number
IN0010768836

Weighted
Income Statement
Sales 660,724 719,454 698,943 563,775
Gross Profit 42,333 46,215 44,427 36,355
Material Costs 620,248 674,442 656,254 530,046
Balance Sheet
Current Assets 203,073 188,402 232,493 188,324
Inventory 154,685 153,311 174,282 136,464
Receivables 42,742 26,757 53,624 47,846
Fixed Assets 35,914 30,348 35,598 41,796
Total Assets 238,987 218,750 268,091 230,120

Loans 127,164 117,098 136,676 127,717
Payables 13,455 7,408 30,746 2,210
Intensity Variables

Beginning PPE 41,740 35,355 41,544 48,321

Average PPE 38,645 32,552 38,450 44,933

Trade Payables 13,455 7,408 30,746 2,210

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.027 0.024 0.008

PPE / Sales 0.045 0.055 0.080
Adjustments

31/03/2016
12 months
th INR
Local GAAP
566,402
563,775
530,046
36,355
17,643
18,713
2,926
530,046
188,324
136,464
47,846
4,014
41,796
0
41,544
252
230,120
131,859
127,717
2,210
1,932
51,073
47,188
230,120
133,792
136,464
135,128
34,712
47,846
41,279
48,321
41,544
44,933
6,979
2,210
4,595
3.42
31/03/2016
12 months
th INR
Local GAAP
0.239
0.240
0.247
7.659
7.659
0.073
0.073
0.075
2.340
0.008
0.008
0.008
0.260
0.260
0.079
0.080
0.082
2.547
2.547
MAE JAI Thana Chottiwat Co.,Ltd.
MAE JAI Thana Chottiwat Co.,Ltd.

MAE CHAI
Thailand
US SIC code(s)
Primary code : -
Trade description
The Company is involved in rice mills.
BvD ID number
TH0565550000011

Income Statement
Sales 599,370 1,069,560 426,270 302,280
Gross Profit 26,243 37,987 23,485 17,256
Balance Sheet
Current Assets 51,263 57,480 40,631 55,679
Inventory 47,347 54,824 34,785 52,433
Receivables 0 0 0 0
Fixed Assets 92,820 83,111 92,786 102,562
Total Assets 144,083 140,591 133,417 158,241

Loans 0 0 0 0
Payables 2,789 3,294 2,502 2,572
Other Current Liabilities 1,789 190 177 5,000
Intensity Variables
Beginning PPE 101,931 91,986 101,762 112,045

Average PPE 96,975 87,149 96,874 106,904

Trade Payables 2,789 3,294 2,502 2,572

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.003 0.006 0.004

PPE / Sales 0.081 0.227 0.354
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
302,280
302,280
285,024
17,256
6,447
10,809
8,647
n.a.
55,679
52,433
0
3,246
102,562
0
101,762
800
158,241
7,572
0
2,572
5,000
29,589
121,081
158,242
39,959
52,433
46,196
0
0
0
112,045
101,762
106,904
0
2,572
1,286
3.71
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.153
0.153
0.158
7.166
0.000
0.000
0.000
0.000
0.000
0.004
0.004
0.004
0.199
0.000
0.354
0.354
0.367
16.582
0.000
Mahakali Rice Mills Private Limited
Mahakali Rice Mills Private Limited

MEMARI
India
US SIC code(s)
Trade description
BvD ID number
IN0013737486

Weighted
Income Statement
Sales 374,620 391,585 390,283 341,993
Gross Profit 51,382 51,889 53,799 48,459
Material Costs 326,609 342,764 340,099 296,965
Balance Sheet
Current Assets 89,525 133,797 83,398 51,382
Inventory 70,773 114,726 59,241 38,354
Receivables 8,477 12,413 5,612 7,407
Fixed Assets 102,535 100,172 102,953 104,479
Total Assets 192,060 233,968 186,351 155,861

Loans 66,747 97,003 63,470 39,769
Payables 1,752 1,684 2,059 1,512
Intensity Variables

Beginning PPE 101,532 99,138 100,974 104,483

Average PPE 100,039 97,332 100,056 102,729

Trade Payables 1,752 1,684 2,059 1,512

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.005 0.005 0.005

PPE / Sales 0.249 0.256 0.300
Adjustments

31/03/2016
12 months
th INR
Local GAAP
345,324
341,993
296,865
48,459
34,923
13,536
4,265
296,965
51,382
38,354
7,407
5,621
104,479
0
100,974
3,505
155,861
42,046
39,769
1,512
766
25,997
87,818
155,861
38,415
38,354
38,385
11,490
7,407
9,449
104,483
100,974
102,729
1,616
1,512
1,564
4.08
31/03/2016
12 months
th INR
Local GAAP
0.111
0.112
0.116
1.099
1.102
0.027
0.028
0.028
0.271
0.005
0.005
0.005
0.045
0.045
0.297
0.300
0.310
2.942
2.950
Mahalaxmi Paddy Products Private Limitedd
Mahalaxmi Paddy Products Private Limitedd

AGRA
India
US SIC code(s)
Trade description
Food, beverages and tobacco products (Percentage of Activity: 64%). Wholesale Trading (Percentage of Activity: 36%).
BvD ID number
IN0010650365

Weighted
Income Statement
Sales 323,572 427,689 331,997 211,031
Gross Profit 48,859 60,151 56,373 30,054
Operating P/L [=EBIT] 10,263 16,401 16,689 -2,301
P/L for Period [=Net Income] -834 1,460 3,352 -7,313
Material Costs 282,941 405,964 250,416 192,442
Balance Sheet
Current Assets 182,912 239,974 179,182 129,579
Inventory 170,125 228,566 170,984 110,825
Receivables 6,012 4,916 2,340 10,780
Fixed Assets 64,828 61,696 66,465 66,324
Total Assets 247,740 301,670 245,647 195,903

Loans 127,329 173,709 125,989 82,289
Payables 14,990 22,647 11,490 10,835
Intensity Variables

Beginning PPE 63,371 60,321 59,453 70,339

Average PPE 61,034 58,319 59,887 64,896

Trade Payables 14,990 22,647 11,490 10,835

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.040 0.034 0.028

PPE / Sales 0.136 0.180 0.308
Adjustments

ge of Activity: 36%).
31/03/2016
12 months
th INR
Local GAAP
211,416
211,031
181,362
30,054
32,355
-2,301
-7,313
192,442
129,579
110,825
10,780
7,974
66,324
0
59,453
6,871
195,903
100,775
82,289
10,835
7,651
55,389
39,739
195,903
75,440
110,825
93,132
10,437
10,780
10,609
70,339
59,453
64,896
1,066
10,835
5,950
-1.08
31/03/2016
12 months
th INR
Local GAAP
0.441
0.441
0.436
2.878
4.378
0.050
0.050
0.050
0.328
0.028
0.028
0.028
0.184
0.280
0.307
0.308
0.304
2.006
3.050
Malayan Flour Mills BHD
Malayan Flour Mills BHD

KUALA LUMPUR
Malaysia
+60 3 2170 0999
www.mfm.com.my
US SIC code(s)
Trade description
The principal activities of the Company are to carry on the business of milling and selling wheat flour and its related products. The
principal activities of the subsidiaries are transport management; processing and sale of poultry; breeding and sale of day-old
chicks; manufacture and sale of animal feeds and related raw materials; purchase and contract farming of poultry for resale; and
milling and selling wheat flour together with its allied products.
BvD ID number
MY4260-M
Annual report/Consolidated average 31/12/2018 31/12/2017

th MYR th MYR th MYR
IFRS IFRS
AR AR
Income Statement
Sales 2,454,914 2,423,774 2,402,283 2,538,686
Gross Profit 336,546 318,070 340,963 350,605
Balance Sheet
Current Assets 1,220,573 1,115,301 1,189,995 1,356,424
Inventory 472,297 468,728 493,018 455,146
Receivables 320,779 333,370 294,750 334,216
Fixed Assets 876,904 1,061,261 837,803 731,649
Total Assets 2,097,478 2,176,562 2,027,798 2,088,073

Loans 930,646 975,359 883,121 933,458
Payables 66,647 59,026 75,038 65,877
Intensity Variables

Beginning PPE 687,991 769,062 662,145 632,765

Average PPE 746,650 876,890 715,604 647,455

Trade Payables 66,647 59,026 75,038 65,877

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th MYR th MYR
IFRS IFRS
AR AR


Payables / Sales 0.028 0.029 0.034

PPE / Sales 0.362 0.298 0.255
Adjustments

r and its related products. The
eeding and sale of day-old
ming of poultry for resale; and
31/12/2016
12 months
Unqual
th MYR
IFRS
AR
2,559,929
2,538,686
2,209,324
350,605
228,884
121,721
80,835
n.a.
1,356,424
455,146
334,216
567,062
731,649
943
662,145
68,561
2,088,073
1,108,114
933,458
65,877
108,779
62,562
917,397
2,088,073
462,224
455,146
458,685
300,046
334,216
317,131
632,765
662,145
647,455
107,621
65,877
86,749
4.99
Unqual
31/12/2016
12 months
th MYR
IFRS
AR
0.179
0.181
0.188
2.004
0.000
0.124
0.125
0.130
1.386
0.034
0.034
0.036
0.379
0.000
0.253
0.255
0.266
2.829
0.000
Manee Trade Meal Rungruang Co., Ltd.
Manee Trade Meal Rungruang Co., Ltd.

HUAI THAP THAN, SI SA KET
Thailand
US SIC code(s)
Primary code : -
Trade description
The Company's principal activity - Production of powder or flour for making bread and Other Cooking.
BvD ID number
TH0335544000058

Income Statement
Sales 5,420 5,474 5,489 5,296
Gross Profit 2,533 2,509 2,656 2,433
Balance Sheet
Current Assets 5,490 5,995 5,517 4,958
Inventory 0 0 0 0
Fixed Assets 513 479 512 548
Total Assets 6,003 6,474 6,029 5,506

Loans 0 0 0 n.a.
Payables 151 152 148 154
Other Current Liabilities 27 28 26 n.a.
Intensity Variables

Average PPE 531 496 530 568


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.027 0.028 0.015

PPE / Sales 0.091 0.097 0.107
Adjustments

ng.
31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
5,307
5,296
2,874
2,433
1,996
437
437
n.a.
4,958
0
0
4,958
548
0
548
0
5,506
154
n.a.
154
n.a.
0
5,352
5,506
0
0
0
0
0
0
587
548
568
0
154
77
8.97
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.015
0.015
0.016
0.039
0.000
0.107
0.107
0.117
0.284
0.000
Mangaldeep Rice Mill Private Limited
Mangaldeep Rice Mill Private Limited
India
US SIC code(s)
Trade description
BvD ID number
IN0012615059

Weighted
Income Statement
Sales 358,675 382,966 377,595 315,463
Gross Profit 65,575 59,249 76,466 61,011
P/L for Period [=Net Income] 1,245 775 1,646 1,315
Material Costs 293,741 324,116 302,355 254,751
Balance Sheet
Current Assets 105,737 106,879 116,655 93,678
Inventory 83,064 89,734 81,336 78,124
Receivables 7,279 10,488 2,715 8,634
Fixed Assets 151,894 120,270 138,568 196,845
Total Assets 257,632 227,149 255,223 290,523

Loans 59,451 58,775 58,863 60,716
Payables 23,031 10,974 14,140 43,980
Intensity Variables

Beginning PPE 52,946 126,078 14,617 18,142

Average PPE 67,807 116,693 70,348 16,380

Trade Payables 23,031 10,974 14,140 43,980

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.033 0.077 0.170

PPE / Sales 0.305 0.186 0.052
Adjustments

31/03/2016
12 months
th INR
Local GAAP
315,762
315,463
254,751
61,011
45,504
15,508
1,315
254,751
93,678
78,124
8,634
6,920
196,845
0
14,617
182,228
290,523
107,892
60,716
43,980
3,196
88,102
94,530
290,523
80,164
78,124
79,144
419
8,634
4,527
18,142
14,617
16,380
63,043
43,980
53,512
5.16
31/03/2016
12 months
th INR
Local GAAP
0.251
0.251
0.264
1.739
1.739
0.014
0.014
0.015
0.099
0.169
0.170
0.178
1.176
1.176
0.052
0.052
0.055
0.360
0.360
Maritime And Agricultural Phoducts Viet Fresh Joint Stock Company
Maritime And Agricultural Phoducts Viet Fresh Joint Stock Company

HA NOI
Vietnam
+84 2466886666
nongthuysan.com.vn
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0107444223

MIN MIN
Income Statement
Operating Revenue (Turnover) 25,429 0 64,806 6,698
Sales 25,429 0 64,805 6,698
Costs of Goods Sold 24,011 0 61,907 5,907
Gross Profit 1,418 0 2,899 791
Balance Sheet
Current Assets 57,418 44,339 46,339 81,575
Inventory 10,253 0 0 30,758
Receivables 0 0 0 0
Fixed Assets 19,775 29,663 29,663 0
Total Assets 77,193 74,002 76,002 81,575
Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Beginning Inventory 10,253 0 30,758 0
Net Stated Inventory 10,253 0 0 30,758
Average Inventory 15,379 0 15,379 30,758
Average PPE 0 0 0 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -33.93 n.s. -7.93 -73.34
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
7 months
Qualif n.a.
th VND
Local GAAP
MIN
6,698
6,698
5,907
791
19,219
-18,428
-18,425
n.a.
81,575
30,758
0
50,817
0
0
0
0
81,575
0
0
0
0
0
81,575
81,575
0
30,758
30,758
0
0
0
0
0
0
0
0
0
-73.34
Qualif n.a.
31/12/2016
7 months
th VND
Local GAAP
MIN
4.592
4.592
1.224
1.600
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Meechai Rice Mill Co.,Ltd.
Meechai Rice Mill Co.,Ltd.

KHONKEAN
Thailand
US SIC code(s)
Primary code : -
Trade description
The company operates about rice milling.
BvD ID number
TH0405546001115

Income Statement
Sales 408,195 468,976 453,633 301,977
Gross Profit 14,163 14,104 15,687 12,697
Balance Sheet
Current Assets 160,424 151,920 151,028 178,325
Inventory 122,848 111,519 131,709 125,317
Receivables 10,855 8,300 4,689 19,576
Fixed Assets 555,081 523,685 572,515 569,044
Total Assets 715,506 675,605 723,543 747,369

Loans 6,667 0 0 20,000
Payables 4,723 1,329 1,631 11,209
Intensity Variables

Beginning PPE 547,594 572,228 568,757 501,797

Average PPE 551,194 547,813 570,493 535,277

Trade Payables 4,723 1,329 1,631 11,209

Costs] (%)
Ratios

04/11/2018 04/11/2017
12 months 12 months
th THB th THB


Payables / Sales 0.003 0.014 0.019

PPE / Sales 1.168 1.258 1.773
Adjustments

04/11/2016
12 months
Qualif n.a.
th THB
Local GAAP
301,977
301,977
289,280
12,697
8,600
4,097
3,278
n.a.
178,325
125,317
19,576
33,432
569,044
0
568,757
287
747,369
32,082
20,000
11,209
873
137,500
577,787
747,369
64,474
125,317
94,896
0
19,576
9,788
501,797
568,757
535,277
218
11,209
5,714
1.38
Qualif n.a.
04/11/2016
12 months
th THB
Local GAAP
0.314
0.314
0.319
11.034
0.000
0.032
0.032
0.033
1.138
0.019
0.019
0.019
0.664
0.000
1.773
1.773
1.797
62.242
0.000
Miefood Food And Foodstuff Company Limited
Miefood Food And Foodstuff Company Limited

HA NOI
Vietnam
+84 2437688120
miefood.vn
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0107496454

MIN MIN
Income Statement
Operating Revenue (Turnover) 99,969 299,906 0 0
Sales 99,969 299,906 0 0
Costs of Goods Sold 89,360 268,079 0 0
Gross Profit 10,609 31,827 0 0
Other Operating Expenses 11,965 32,587 2,198 555
Operating P/L [=EBIT] -1,356 -760 -2,198 -555
P/L for Period [=Net Income] -1,350 -748 -2,183 -559
Balance Sheet
Current Assets 1,197,725 1,196,475 1,197,258 1,199,441
Inventory 4,260 12,781 0 0
Receivables 15,313 45,940 0 0
Total Assets 1,197,725 1,196,475 1,197,258 1,199,441
Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Net Stated Inventory 4,260 12,781 0 0
Average Inventory 2,130 6,391 0 0
Average PPE 0 0 0 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -1.34 -0.25 n.s. n.s.
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
6 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
555
-555
-559
n.a.
1,199,441
0
0
1,199,441
0
0
0
0
1,199,441
0
0
0
0
0
1,199,441
1,199,441
0
0
0
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
6 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Milan Station Joint Stock Company
Milan Station Joint Stock Company

HA NOI
Vietnam
+84 2462564242
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Wholesale of beverages
BvD ID number
VN0107483737

MIN MIN
Income Statement
Operating Revenue (Turnover) 1,269,389 154,077 628,081 1,513,005
Sales 1,269,388 154,077 628,080 1,513,004
Costs of Goods Sold 869,989 118,615 315,423 1,087,964
Gross Profit 399,401 35,462 312,658 425,041
Balance Sheet
Current Assets 18,001,670 17,928,241 17,935,694 18,141,076
Inventory 3,523 0 0 10,568
Receivables 0 0 0 0
Total Assets 18,001,670 17,928,241 17,935,694 18,141,076

Loans 0 0 0 0
Payables 33,157 33,157 33,157 33,157
Intensity Variables
Average PPE 0 0 0 0

Trade Payables 33,157 33,157 33,157 33,157

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.215 0.053 0.022

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
6 months
Qualif n.a.
th VND
Local GAAP
MIN
1,513,005
1,513,004
1,087,964
425,041
438,597
-13,556
-13,516
n.a.
18,141,076
10,568
0
18,130,508
0
0
0
0
18,141,076
154,592
0
33,157
121,435
0
17,986,484
18,141,076
0
10,568
10,568
0
0
0
0
0
0
0
33,157
33,157
-0.89
Qualif n.a.
31/12/2016
6 months
th VND
Local GAAP
MIN
0.007
0.007
0.007
0.024
0.000
0.000
0.000
0.000
0.000
0.022
0.022
0.022
0.076
0.000
0.000
0.000
0.000
0.000
0.000
Nakhonluang Rice Mill CO Ltd
Nakhonluang Rice Mill CO Ltd

NAKHON LUANG, PHRANAKHONSIAYUTTHAYA
Thailand
+66 3 522 2371
www.rice-milling.com
US SIC code(s)
Primary code : -
Trade description
The Company operates on the rice mill.
BvD ID number
TH0145529000079

Local GAAP IFRS
AR
Income Statement
Operating Revenue (Turnover) 951,805 894,196 945,119 1,016,099
Sales 919,209 885,475 933,696 938,456
Costs of Goods Sold 956,754 886,569 944,391 1,039,301
Gross Profit -4,949 7,627 728 -23,202
Balance Sheet
Current Assets 18,210 23,138 15,414 16,079
Inventory 170 438 0 73
Receivables 1,244 3,474 169 90
Fixed Assets 165,574 152,092 163,547 181,083
Total Assets 183,784 175,230 178,961 197,162

Loans 70,152 68,733 69,174 72,549
Payables 19,393 33,931 677 23,572
Intensity Variables
Beginning Receivables 1,711 169 90 4,875

Average Receivables 1,478 1,822 130 2,483
Beginning PPE 143,710 122,361 138,963 169,806

Average PPE 133,589 115,720 130,662 154,385
Beginning Payables 15,628 677 23,572 22,635

Trade Payables 19,393 33,931 677 23,572

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.020 0.013 0.025

PPE / Sales 0.131 0.140 0.165
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
1,016,099
938,456
1,039,301
-23,202
21,085
-44,287
-44,715
n.a.
16,079
73
90
15,916
181,083
0
138,963
42,120
197,162
100,336
72,549
23,572
4,215
12,113
84,713
197,162
0
73
37
4,875
90
2,483
169,806
138,963
154,385
22,635
23,572
23,104
-4.18
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.000
0.000
0.000
0.002
0.000
0.002
0.003
0.002
0.118
0.023
0.025
0.022
1.096
0.000
0.152
0.165
0.146
7.322
0.000
New SRI Thai Ricemill CO Ltd
New SRI Thai Ricemill CO Ltd

BAN PHU, UDONTHANI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0105497000664

Income Statement
Sales 202,515 247,294 101,734 258,517
Gross Profit 15,109 21,780 10,947 12,600
P/L for Period [=Net Income] 691 1,525 8 541
Balance Sheet
Current Assets 29,207 52,807 13,665 21,150
Inventory 26,605 47,365 12,578 19,871
Receivables 737 1,143 695 373
Other Current Assets 1,866 4,299 392 906
Fixed Assets 31,888 42,841 35,824 17,000
Total Assets 61,096 95,648 49,489 38,150

Loans 36,300 50,634 35,526 22,740
Payables 7,448 16,593 2,477 3,274
Intensity Variables

Net Accounts Receivables 737 1,143 695 373
Average Receivables 1,308 919 534 2,472
Beginning PPE 19,826 35,780 16,956 6,743

Average PPE 25,840 39,303 26,368 11,850

Trade Payables 7,448 16,593 2,477 3,274

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.039 0.028 0.027

PPE / Sales 0.159 0.259 0.046
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
258,799
258,517
246,199
12,600
10,426
2,174
541
n.a.
21,150
19,871
373
906
17,000
0
16,956
44
38,150
26,134
22,740
3,274
120
2,588
9,427
38,149
33,118
19,871
26,495
4,570
373
2,472
6,743
16,956
11,850
10,551
3,274
6,913
0.85
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.102
0.102
0.103
2.541
0.000
0.010
0.010
0.010
0.237
0.027
0.027
0.027
0.663
0.000
0.046
0.046
0.046
1.137
0.000
Ngan An International Joint Stock Company
Ngan An International Joint Stock Company

HA NOI
Vietnam
+84 2462947936
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0105966697

MIN MIN
Income Statement
Sales 7,176,912 14,355,386 2,841,809 4,333,541
Gross Profit 2,063,322 3,299,091 1,206,357 1,684,518
Operating P/L [=EBIT] 265,958 1,666,891 -723,205 -145,811
Balance Sheet
Current Assets 12,684,077 17,225,715 13,483,937 7,342,580
Inventory 7,464,961 6,948,726 11,149,025 4,297,133
Receivables 3,251,244 9,040,345 187,807 525,580
Total Assets 12,684,077 17,225,715 13,483,937 7,342,580

Loans 0 0 0 0
Payables 2,158,399 1,728,213 4,195,510 551,475
Intensity Variables

Net Accounts Receivables 3,251,244 9,040,345 187,807 525,580
Average Receivables 1,832,117 4,614,076 356,694 525,580
Average PPE 0 0 0 0
Beginning Payables 1,582,328 4,195,510 551,475 0

Trade Payables 2,158,399 1,728,213 4,195,510 551,475
Average Payables 1,962,276 2,961,862 2,373,493 551,475

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 3.85 13.14 -20.29 -3.26
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.206 0.835 0.127

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
4,333,541
4,333,541
2,649,023
1,684,518
1,830,329
-145,811
-211,938
n.a.
7,342,580
4,297,133
525,580
2,519,867
0
0
0
0
7,342,580
2,706,947
0
551,475
2,155,472
0
4,635,633
7,342,580
0
4,297,133
4,297,133
0
525,580
525,580
0
0
0
0
551,475
551,475
-3.26
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.992
0.992
0.959
2.348
0.000
0.121
0.121
0.117
0.287
0.127
0.127
0.123
0.301
0.000
0.000
0.000
0.000
0.000
0.000
Nippon Flour Mills Co., Ltd.
Nippon Flour Mills Co., Ltd.

CHIYODA-KU
Japan
+813 3511 5301
www.nippn.co.jp
US SIC code(s)
Trade description
WHEAT FLOUR MILLING. PASTA AND NOODLE PRODUCTION
Number of employees :1,002 (2019)
BvD ID number
JP9011001017684

Weighted
th JPY th JPY th JPY
Income Statement
Sales 195,124,333 191,505,000 193,569,000 200,299,000
Gross Profit 58,095,333 58,957,000 58,735,000 56,594,000
Balance Sheet
Current Assets 71,259,000 74,875,000 63,588,000 75,314,000
Inventory 24,959,667 26,305,000 22,224,000 26,350,000
Receivables 27,388,333 28,451,000 26,588,000 27,126,000
Fixed Assets 130,536,667 136,597,000 133,482,000 121,531,000
Total Assets 201,796,333 211,472,000 197,071,000 196,846,000

Loans 22,405,667 25,734,000 18,344,000 23,139,000
Payables 17,138,000 18,630,000 15,027,000 17,757,000
Intensity Variables

Beginning PPE 57,277,333 58,741,000 55,987,000 57,104,000

Average PPE 57,491,000 58,563,500 57,364,000 56,545,500

Trade Payables 17,138,000 18,630,000 15,027,000 17,757,000

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th JPY th JPY


Payables / Sales 0.088 0.085 0.090

PPE / Sales 0.306 0.296 0.282
Adjustments

31/03/2016
12 months
th JPY
Local GAAP
200,299,000
200,299,000
143,704,000
56,594,000
48,380,000
8,214,000
7,146,000
n.a.
75,314,000
26,350,000
27,126,000
21,833,000
121,531,000
71,000
55,987,000
65,472,000
196,846,000
52,550,000
23,139,000
17,757,000
11,650,000
27,532,000
116,763,000
196,846,000
29,582,000
26,350,000
27,966,000
26,514,000
27,126,000
26,820,000
57,104,000
55,987,000
56,545,500
18,297,000
17,757,000
18,027,000
4.28
31/03/2016
12 months
th JPY
Local GAAP
0.140
0.140
0.146
0.578
0.000
0.134
0.134
0.140
0.554
0.090
0.090
0.094
0.373
0.000
0.282
0.282
0.294
1.169
0.000
Nnsy Viet NAM Processing And Import And Export Candy Joint Stock Company
Nnsy Viet NAM Processing And Import And Export Candy Joint Stock Company
HA NOI
Vietnam
+84 965367996
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of cocoa, chocolate and sugar confectionery
BvD ID number
VN0106902135

MIN MIN
Income Statement
Sales 1,368,716 351,886 2,057,825 1,696,437
Gross Profit 151,156 70,377 205,783 177,309
Operating P/L [=EBIT] -15,850 -16,898 14,993 -45,646
Balance Sheet
Current Assets 2,447,014 2,466,794 2,459,722 2,414,525
Inventory 992,704 1,319,162 1,172,727 486,222
Receivables 0 0 0 0
Fixed Assets 318,450 273,199 350,857 331,293
Total Assets 2,765,463 2,739,993 2,810,579 2,745,818
Current Liabilities 17,896 0 53,688 0

Loans 0 0 0 0
Payables 17,896 0 53,688 0
Intensity Variables
Net Stated Inventory 992,704 1,319,162 1,172,727 486,222
Beginning PPE 301,323 350,857 331,293 221,818

Average PPE 309,886 312,028 341,075 276,556


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.076 0.013 0.018

PPE / Sales 0.887 0.166 0.163
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
1,696,437
1,696,437
1,519,128
177,309
222,955
-45,646
-47,093
n.a.
2,414,525
486,222
0
1,928,303
331,293
0
331,293
0
2,745,818
0
0
0
0
0
2,745,818
2,745,818
280,506
486,222
383,364
0
0
0
221,818
331,293
276,556
62,000
0
31,000
-2.62
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.226
0.226
0.220
1.719
0.000
0.000
0.000
0.000
0.000
0.018
0.018
0.018
0.139
0.000
0.163
0.163
0.159
1.240
0.000
Nuti Agrico Joint Stock Company
Nuti Agrico Joint Stock Company

GIA LAI
Vietnam
+84 2693820888
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Mixed farming
BvD ID number
VN5901024566

MIN MIN
Income Statement
Sales 2,933,333 8,799,999 0 0
Gross Profit 9,017,557 15,209,942 8,135,388 3,707,342
Balance Sheet
Current Assets 4,414,844 2,655,480 2,931,814 7,657,239
Inventory 0 0 0 0
Receivables 348,181 1,044,544 0 0
Fixed Assets 344,732,708 399,183,796 351,463,321 283,551,007
Total Assets 349,147,552 401,839,276 354,395,135 291,208,246

Loans 0 0 0 0
Payables 5,138,192 4,001,269 284,769 11,128,538
Intensity Variables
Beginning Inventory 35,505 0 0 106,514
Average Inventory 17,752 0 0 53,257
Net Accounts Receivables 348,181 1,044,544 0 0
Beginning PPE 284,388,175 351,463,321 283,551,007 218,150,196

Average PPE 314,560,441 375,323,559 317,507,164 250,850,602

Trade Payables 5,138,192 4,001,269 284,769 11,128,538

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.244 0.000 0.000

PPE / Sales 42.650 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
3,707,342
0
0
3,707,342
26,765,642
-23,058,300
-22,384,336
n.a.
7,657,239
0
0
7,657,239
283,551,007
0
283,551,007
0
291,208,246
13,569,533
0
11,128,538
2,440,995
0
277,638,713
291,208,246
106,514
0
53,257
0
0
0
218,150,196
283,551,007
250,850,602
52,397,837
11,128,538
31,763,188
-86.15
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.014
0.000
0.002
0.002
0.000
0.000
0.000
0.000
0.000
8.568
0.000
1.187
1.187
0.000
67.663
0.000
9.372
9.372
0.000
Paramount Rice Private Limited
Paramount Rice Private Limited

BUNDI
India
paramountrice.com
US SIC code(s)
Trade description
BvD ID number
IN0007016812

Weighted
Income Statement
Sales 1,657,856 2,063,286 1,787,068 1,123,213
Gross Profit 156,474 174,587 161,451 133,385
Material Costs 1,366,176 1,742,269 1,483,601 872,659
Balance Sheet
Current Assets 252,797 263,582 259,321 235,487
Inventory 152,881 151,466 146,566 160,612
Receivables 86,851 103,965 107,152 49,435
Fixed Assets 144,366 142,800 136,047 154,251
Total Assets 397,163 406,383 395,368 389,738

Loans 112,205 178,418 158,197 0
Payables 28,021 40,887 34,407 8,770
Intensity Variables

Beginning PPE 109,268 133,862 151,846 42,097

Average PPE 125,060 135,356 142,854 96,971

Trade Payables 28,021 40,887 34,407 8,770

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.018 0.012 0.007

PPE / Sales 0.066 0.080 0.086
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,124,230
1,123,213
990,844
133,385
98,260
35,125
398
872,659
235,487
160,612
49,435
25,439
154,251
156
151,846
2,250
389,738
188,261
0
8,770
179,492
132,784
68,692
389,738
160,691
160,612
160,651
10,649
49,435
30,042
42,097
151,846
96,971
6,345
8,770
7,557
3.23
31/03/2016
12 months
th INR
Local GAAP
0.143
0.143
0.148
1.635
0.742
0.027
0.027
0.028
0.306
0.007
0.007
0.007
0.077
0.035
0.086
0.086
0.089
0.987
0.448
Patran Foods Private Limited
Patran Foods Private Limited
India
US SIC code(s)
Trade description
BvD ID number
IN0007052414

Weighted
Income Statement
Sales 1,648,259 1,944,252 1,555,651 1,444,874
Gross Profit 290,038 298,682 296,486 274,946
Material Costs 1,401,323 1,756,894 1,347,164 1,099,909
Balance Sheet
Current Assets 824,450 855,128 833,550 784,670
Inventory 738,808 763,177 746,384 706,863
Receivables 44,068 52,301 46,765 33,138
Fixed Assets 70,150 70,335 71,744 68,370
Total Assets 894,599 925,463 905,294 853,041

Loans 613,107 614,764 630,872 593,686
Payables 144,444 172,046 145,706 115,581
Intensity Variables

Beginning PPE 68,837 68,870 65,496 72,146

Average PPE 68,056 68,166 67,183 68,821

Trade Payables 144,444 172,046 145,706 115,581

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.082 0.084 0.119

PPE / Sales 0.035 0.043 0.048
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,447,320
1,444,874
1,172,374
274,946
215,101
59,845
2,037
1,099,909
784,670
706,863
33,138
44,669
68,370
0
65,496
2,875
853,041
721,876
593,686
115,581
12,609
29,040
102,125
853,041
753,309
706,863
730,086
85,513
33,138
59,326
72,146
65,496
68,821
228,381
115,581
171,981
4.31
31/03/2016
12 months
th INR
Local GAAP
0.504
0.505
0.526
3.394
2.539
0.041
0.041
0.043
0.276
0.119
0.119
0.124
0.800
0.598
0.048
0.048
0.050
0.320
0.239
Phanthawee Rice Mill CO Ltd
Phanthawee Rice Mill CO Ltd

NAKHONRATCHASIMA
Thailand
US SIC code(s)
Primary code : -
Trade description
The company is involved in products of this industry include brown rice, milled rice (including polished rice), rice polish, and rice
bran.
BvD ID number
TH0305552000606

Income Statement
Sales 79,017 82,083 82,697 72,270
Gross Profit 4,594 4,491 4,968 4,323
P/L for Period [=Net Income] 993 1,008 994 976
Balance Sheet
Current Assets 9,976 9,988 10,177 9,763
Inventory 9,869 9,899 10,096 9,611
Receivables 0 0 0 0
Fixed Assets 4,470 3,881 4,806 4,724
Total Assets 14,446 13,869 14,983 14,487

Loans 2,960 1,180 3,600 4,100
Payables 117 315 18 19
Intensity Variables
Beginning PPE 5,041 4,718 4,636 5,769

Average PPE 4,712 4,256 4,677 5,203

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB



Payables / Sales 0.002 0.000 0.000

PPE / Sales 0.052 0.057 0.072
Adjustments

hed rice), rice polish, and rice
31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
72,270
72,270
67,947
4,323
3,103
1,220
976
n.a.
9,763
9,611
0
152
4,724
0
4,636
88
14,487
4,257
4,100
19
138
0
10,230
14,487
10,223
9,611
9,917
0
0
0
5,769
4,636
5,203
19
19
19
1.72
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.137
0.137
0.140
3.196
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.006
0.000
0.072
0.072
0.073
1.677
0.000
PHU Sinh SAI GON Agriculture Import Export Corporation
PHU Sinh SAI GON Agriculture Import Export Corporation

HO CHI MINH
Vietnam
+84 2862925161
psac.vn
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0306084014

MIN MIN
Income Statement
Sales 59,206,821 55,473,028 62,760,738 59,386,698
Gross Profit 4,654,231 4,486,823 3,832,857 5,643,013
Operating P/L [=EBIT] 672,531 945,146 -332,211 1,404,657
Balance Sheet
Current Assets 54,908,878 51,530,262 43,547,129 69,649,243
Inventory 43,787,112 36,727,516 36,926,091 57,707,728
Receivables 1,052,695 597,839 1,109,976 1,450,271
Fixed Assets 25,442,723 24,290,874 25,410,276 26,627,018
Total Assets 80,351,601 75,821,136 68,957,405 96,276,261

Loans 13,333,333 0 15,000,000 25,000,000
Payables 44,435,634 48,311,050 27,771,050 57,224,802
Intensity Variables

Net Accounts Receivables 1,052,695 597,839 1,109,976 1,450,271
Beginning PPE 9,286,548 8,577,935 9,665,688 9,616,021

Average PPE 8,932,242 8,034,059 9,121,812 9,640,855

Trade Payables 44,435,634 48,311,050 27,771,050 57,224,802

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.686 0.677 0.647

PPE / Sales 0.145 0.145 0.162
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
59,386,698
59,386,698
53,743,685
5,643,013
4,238,356
1,404,657
-285,970
n.a.
69,649,243
57,707,728
1,450,271
10,491,244
26,627,018
16,000,000
9,665,688
961,330
96,276,261
82,243,302
25,000,000
57,224,802
18,500
0
14,032,959
96,276,261
12,685,312
57,707,728
35,196,520
1,492,990
1,450,271
1,471,631
9,616,021
9,665,688
9,640,855
19,665,860
57,224,802
38,445,331
2.42
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.593
0.593
0.607
8.304
0.000
0.025
0.025
0.025
0.347
0.647
0.647
0.663
9.071
0.000
0.162
0.162
0.166
2.275
0.000
Phuoc DAT Company Limited
Phuoc DAT Company Limited

TIEN GIANG
Vietnam
+84 2733853053
US SIC code(s)
Primary code : -
Trade description
The Company specializes in food trading, milling and flour production.
BvD ID number
VN1200739216

MIN MIN
Income Statement
Sales 207,403,103 283,175,539 216,102,367 122,931,404
Gross Profit 11,768,910 12,885,052 13,073,715 9,347,963
P/L for Period [=Net Income] 1,726,053 4,406,860 3,960,429 -3,189,130
Balance Sheet
Current Assets 233,236,947 188,909,453 238,799,210 272,002,178
Inventory 224,703,757 183,043,789 221,060,403 270,007,078
Receivables 875,667 1,950,638 288,588 387,776
Fixed Assets 64,300,894 60,368,592 64,124,367 68,409,722
Other Fixed Assets 459,090 0 0 1,377,269
Total Assets 297,537,841 249,278,045 302,923,577 340,411,900

Loans 39,684,099 0 0 119,052,296
Payables 207,795 567,885 55,500 0
Intensity Variables

Beginning PPE 66,840,673 64,124,367 67,032,453 69,365,198

Average PPE 65,341,238 62,246,480 65,578,410 68,198,826

Trade Payables 207,795 567,885 55,500 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.001 0.000 0.001

PPE / Sales 0.220 0.303 0.555
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
122,931,405
122,931,404
113,583,442
9,347,963
4,618,714
4,729,249
-3,189,130
n.a.
272,002,178
270,007,078
387,776
1,607,324
68,409,722
0
67,032,453
1,377,269
340,411,900
261,366,725
119,052,296
0
142,314,429
5,000,000
74,045,175
340,411,900
108,434,613
270,007,078
189,220,846
0
387,776
193,888
69,365,198
67,032,453
68,198,826
316,413
0
158,207
4.00
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
1.539
1.539
1.601
40.968
0.000
0.002
0.002
0.002
0.042
0.001
0.001
0.001
0.034
0.000
0.555
0.555
0.577
14.766
0.000
Pichai Thanyachart Co.,Ltd.
Pichai Thanyachart Co.,Ltd.

CHACHOENGSAO
Thailand
US SIC code(s)
Primary code : -
Trade description
The company is a manufacturer and distributor of electric power generation
BvD ID number
TH0245554000051

Income Statement
Sales 272,131 119,767 475,339 221,288
Gross Profit -37,508 -62,121 -29,890 -20,513
Balance Sheet
Current Assets 239,896 252,991 160,264 306,433
Inventory 116,940 118,164 67,951 164,704
Receivables 52,553 61,281 16,750 79,628
Fixed Assets 602,272 582,428 601,670 622,717
Total Assets 842,168 835,419 761,934 929,150

Loans 292,982 270,858 270,087 338,000
Payables 22,586 27,294 12,738 27,726
Shareholders Funds 41,964 -33,222 42,689 116,425
Intensity Variables

Beginning PPE 594,657 598,842 620,589 564,539

Average PPE 597,148 589,165 609,716 592,564

Trade Payables 22,586 27,294 12,738 27,726

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.167 0.043 0.148

PPE / Sales 4.919 1.283 2.678
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
221,303
221,288
241,816
-20,513
9,961
-30,474
-48,817
241,816
306,433
164,704
79,628
62,101
622,717
0
620,589
2,128
929,150
494,547
338,000
27,726
128,821
318,177
116,425
929,149
30,806
164,704
97,755
0
79,628
39,814
564,539
620,589
592,564
37,583
27,726
32,655
-12.10
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.442
0.442
0.388
9.814
9.814
0.180
0.180
0.158
3.997
0.148
0.148
0.130
3.278
3.278
2.678
2.678
2.354
59.488
59.488
Pichit Roemecharoen 2 Rice Ricemill CO Ltd
Pichit Roemecharoen 2 Rice Ricemill CO Ltd

BANG MUNNAK, PHICHIT
Thailand
+66 5 665 7022
US SIC code(s)
Primary code : -
Trade description
The Company is rice milling.
BvD ID number
TH0665541000038

Local GAAP IFRS
AR
Income Statement
Sales 568,914 637,045 477,484 592,213
Gross Profit 57,825 53,131 59,211 61,132
Balance Sheet
Current Assets 433,767 457,155 404,166 439,981
Inventory 260,765 199,358 266,612 316,325
Receivables 158,599 244,149 123,635 108,013
Fixed Assets 25,027 14,055 22,050 38,976
Total Assets 458,794 471,210 426,216 478,957

Loans 96,660 59,980 100,000 130,000
Payables 25,242 0 37,863 37,863
Intensity Variables

Beginning PPE 35,528 18,392 33,227 54,966

Average PPE 28,100 14,395 25,810 44,097

Trade Payables 25,242 0 37,863 37,863

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.030 0.079 0.032

PPE / Sales 0.023 0.054 0.074
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
592,442
592,213
531,310
61,132
47,172
13,960
9,598
n.a.
439,981
316,325
108,013
15,643
38,976
0
33,227
5,749
478,957
171,102
130,000
37,863
3,239
171,000
136,855
478,957
373,207
316,325
344,766
131,406
108,013
119,710
54,966
33,227
44,097
0
37,863
18,932
2.41
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.582
0.582
0.596
7.309
0.000
0.202
0.202
0.207
2.538
0.032
0.032
0.033
0.401
0.000
0.074
0.074
0.076
0.935
0.000
Pleng Vichian CO Ltd
Pleng Vichian CO Ltd

BANGKOK
Thailand
US SIC code(s)
Trade description
The company is involved in manufacture of flour
BvD ID number
TH0105497000362

Income Statement
Sales 4,464 4,420 4,764 4,207
Gross Profit 840 1,015 1,018 486
Balance Sheet
Current Assets 1,027 1,730 1,021 331
Inventory 303 302 427 180
Receivables 0 0 0 0
Other Current Assets 724 1,428 594 151
Total Assets 1,152 1,804 1,145 506

Loans 0 0 0 0
Payables 57 172 0 0
Shareholders Funds 960 1,552 969 360
Total Shareh. Funds & Liab. 1,152 1,805 1,146 505
Intensity Variables

Average PPE 127 76 127 177

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.019 0.000 0.000

PPE / Sales 0.017 0.027 0.042
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
4,207
4,207
3,721
486
365
121
121
3,721
331
180
0
151
175
0
152
23
506
145
0
0
145
0
360
505
202
180
191
0
0
0
202
152
177
0
0
0
2.96
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.045
0.045
0.047
0.523
0.523
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.042
0.042
0.043
0.485
0.485
Quanafosevco
Quanafosevco
QUANG NAM
Vietnam
+84 2353828578
US SIC code(s)
Primary code : -
Trade description
The Company specializes in buying and selling food products, agricultural products, materials for agriculture.
BvD ID number
VN4000395789

MIN MIN
Income Statement
Operating Revenue (Turnover) 679,652 174,263 626,550 1,238,144
Sales 679,652 174,262 626,549 1,238,144
Gross Profit 293,909 -69,686 226,204 725,208
Balance Sheet
Current Assets 24,804,669 20,609,401 31,036,283 22,768,322
Inventory 390,033 390,033 390,033 390,033
Receivables 11,257,300 5,056,527 15,416,173 13,299,201
Fixed Assets 52,097,759 47,448,528 48,117,815 60,726,935
Total Assets 76,902,428 68,057,929 79,154,098 83,495,257

Loans 97,638,565 98,336,333 93,197,565 101,381,798
Payables 5,641,220 5,623,104 5,626,004 5,674,553
Non Current Liabilities 14,016,850 0 21,025,275 21,025,276
Intensity Variables

Beginning PPE 38,398,403 28,516,768 41,145,681 45,532,761

Average PPE 35,465,262 28,225,341 34,831,225 43,339,221

Trade Payables 5,641,220 5,623,104 5,626,004 5,674,553

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 32.276 9.018 4.592

PPE / Sales 161.971 55.592 35.003
Adjustments

riculture.
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
1,238,144
1,238,144
512,936
725,208
5,605,943
-4,880,735
-18,186,134
n.a.
22,768,322
390,033
13,299,201
9,079,088
60,726,935
19,153,902
41,145,681
427,352
83,495,257
140,123,255
101,381,798
5,674,553
33,066,904
21,025,276
-77,653,274
83,495,257
398,039
390,033
394,036
19,573,798
13,299,201
16,436,500
45,532,761
41,145,681
43,339,221
5,696,803
5,674,553
5,685,678
-79.77
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.318
0.318
0.064
0.070
0.000
13.275
13.275
2.686
2.932
4.592
4.592
0.929
1.014
0.000
35.003
35.003
7.083
7.731
0.000
Rameswar Udyog Private Limited
Rameswar Udyog Private Limited

AHMEDABAD
India
www.rameswar.com
US SIC code(s)
Trade description
Involved in spinning yarns and work-wear for exports and local market [source: Bureau van Dijk]
BvD ID number
IN0009906896

Weighted
Income Statement
Sales 2,173,399 2,763,544 1,778,167 1,978,485
Gross Profit 316,760 497,947 245,129 207,206
Material Costs 366,671 731,301 262,318 106,394
Balance Sheet
Current Assets 464,701 605,585 368,648 419,869
Inventory 119,444 167,577 153,807 36,947
Receivables 231,085 277,654 108,479 307,123
Fixed Assets 494,142 734,915 582,520 164,990
Total Assets 958,842 1,340,500 951,168 584,859

Loans 213,532 324,567 164,038 151,991
Payables 15,657 36,661 5,713 4,596
Total Shareh. Funds & Liab. 958,842 1,340,500 951,168 584,859
Intensity Variables

Beginning PPE 246,640 541,784 97,653 100,483

Average PPE 347,474 623,636 319,719 99,068

Trade Payables 15,657 36,661 5,713 4,596

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.008 0.003 0.002

PPE / Sales 0.226 0.180 0.050
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,978,524
1,978,485
1,771,318
207,206
142,688
64,518
14,165
106,394
419,869
36,947
307,123
75,799
164,990
0
97,653
67,337
584,859
179,261
151,991
4,596
22,674
266,274
139,324
584,859
35,268
36,947
36,108
240,301
307,123
273,712
100,483
97,653
99,068
2,370
4,596
3,483
3.37
31/03/2016
12 months
th INR
Local GAAP
0.018
0.018
0.019
0.253
0.020
0.138
0.138
0.143
1.918
0.002
0.002
0.002
0.024
0.002
0.050
0.050
0.052
0.694
0.055
Rana Sugars Limited
Rana Sugars Limited
India
www.ranagroup.com
US SIC code(s)
Trade description
Rana Sugars Limited, is engaged in manufacturing of Packaging Bottles Jars, Power Converters & Agro Foods Products. Operation
& Branches: At the address, SCO 49, 50, Sector 8C, Madhya Marg, Chandigarh, 160009, Chandigarh, India, the company
maintains its registered & head office. The company maintains its work offices at: Village Butter Seviyan, Tehsil Baba Bakala,
District Amritsar (Punjab) Telefax: 091-1853-257604/257610/257611 Cell : 9815900940 Email : santokhsingh@ranasugars.com
Village Louhka, Tehsil Patti, District Tran Taran Punjab Tel : 01851-226455 Email: ajaymajithia@ranagroup.com Post Office
Manpur, Tanda Road, Belwara, Moradabad, Uttar Pardesh Tel : 0591-2254039 Email: pkaren@ranasugars.com Karimganj,
Shahbad, Distt. Rampur, Uttar Pardesh Tel : 0591-2254039 Email: gurbuxsingh@ranasugars.com
BvD ID number
IN30990FI

Weighted
Income Statement
Sales 9,772,139 9,876,704 10,952,956 8,486,756
Gross Profit 1,736,970 1,499,848 1,603,970 2,107,093
Operating P/L [=EBIT] 580,597 117,974 508,841 1,114,976
Material Costs 8,006,037 9,613,230 7,522,147 6,882,733
Balance Sheet
Current Assets 8,791,470 9,134,840 7,948,373 9,291,198
Inventory 5,405,361 5,357,202 4,406,176 6,452,704
Receivables 815,886 980,656 726,793 740,208
Fixed Assets 5,051,080 4,735,984 5,309,495 5,107,761
Total Assets 13,842,550 13,870,824 13,257,868 14,398,959

Loans 5,779,170 6,088,258 5,521,591 5,727,661
Payables 2,883,931 4,544,445 1,483,327 2,624,021
Other Current Liabilities 1,609,749 940,857 2,393,097 1,495,292
Intensity Variables

Beginning PPE 4,468,977 4,543,127 4,468,906 4,394,899

Average PPE 4,486,712 4,522,218 4,506,017 4,431,903

Trade Payables 2,883,931 4,544,445 1,483,327 2,624,021

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.305 0.187 0.277

PPE / Sales 0.458 0.411 0.522
Adjustments

gro Foods Products. Operations
h, India, the company
viyan, Tehsil Baba Bakala,
santokhsingh@ranasugars.com
anagroup.com Post Office
sugars.com Karimganj,
31/03/2016
12 months
th INR
Local GAAP
8,561,974
8,486,756
6,454,881
2,107,093
992,117
1,114,976
167,283
6,882,733
9,291,198
6,452,704
740,208
2,098,286
5,107,761
0
4,468,906
638,855
14,398,959
9,846,974
5,727,661
2,624,021
1,495,292
2,559,235
1,992,750
14,398,959
5,867,752
6,452,704
6,160,228
574,606
740,208
657,407
4,394,899
4,468,906
4,431,903
2,071,780
2,624,021
2,347,901
14.97
31/03/2016
12 months
th INR
Local GAAP
0.719
0.726
0.827
6.209
10.917
0.077
0.077
0.088
0.663
0.274
0.277
0.315
2.367
4.161
0.518
0.522
0.595
4.467
7.854
RFM Corporation
RFM Corporation
MANDALUYONG CITY
Philippines
+63 2 631 8101
www.rfm.com.ph
US SIC code(s)
Trade description
The Company is engages into the flour milling business. It also engages in non-food business, which includes real estate,
consumer financing and integrated cargo-handling services.
BvD ID number
PH0000012998

th PHP th PHP th PHP
IFRS IFRS
AR AR
Income Statement
Sales 13,171,147 14,071,132 12,743,651 12,698,658
Gross Profit 5,742,007 5,876,900 5,609,541 5,739,579
Balance Sheet
Current Assets 6,206,968 6,329,186 5,899,530 6,392,189
Inventory 1,315,343 1,242,327 1,533,885 1,169,818
Receivables 1,957,045 1,980,930 1,862,939 2,027,265
Fixed Assets 9,610,960 10,467,256 10,019,219 8,346,406
Other Fixed Assets 997,569 1,201,185 1,326,559 464,964
Total Assets 15,817,929 16,796,442 15,918,749 14,738,595

Loans 485,500 440,000 556,500 460,000
Payables 1,451,159 1,455,951 1,476,605 1,420,921
Intensity Variables

Beginning PPE 5,873,866 6,421,163 5,609,939 5,590,497

Average PPE 6,107,880 6,707,870 6,015,551 5,600,218

Trade Payables 1,451,159 1,455,951 1,476,605 1,420,921

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th PHP th PHP
IFRS IFRS
AR AR



Payables / Sales 0.104 0.114 0.118

PPE / Sales 0.477 0.472 0.441
Adjustments

h includes real estate,
31/12/2016
12 months
Unqual
th PHP
IFRS
AR
12,736,947
12,698,658
6,997,368
5,739,579
4,003,081
1,736,498
1,001,850
n.a.
6,392,189
1,169,818
2,027,265
3,195,106
8,346,406
2,271,503
5,609,939
464,964
14,738,595
3,954,494
460,000
1,420,921
2,073,573
635,052
10,149,049
14,738,595
1,161,803
1,169,818
1,165,811
1,972,486
2,027,265
1,999,876
5,590,497
5,609,939
5,600,218
1,578,632
1,420,921
1,499,777
15.79
Unqual
31/12/2016
12 months
th PHP
IFRS
AR
0.092
0.092
0.106
0.291
0.000
0.157
0.157
0.182
0.500
0.118
0.118
0.136
0.375
0.000
0.440
0.441
0.509
1.399
0.000
Rice Mill Thai Perm Pool ROI ET Company Limited
Rice Mill Thai Perm Pool ROI ET Company Limited

MUEANG ROI ET, ROI ET
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0455556000774

Income Statement
Sales 251,678 269,288 279,967 205,780
Gross Profit 18,380 21,469 18,926 14,746
Balance Sheet
Current Assets 126,147 127,786 126,773 123,881
Inventory 123,383 126,077 126,098 117,973
Fixed Assets 25,091 22,966 25,956 26,351
Total Assets 151,238 150,752 152,729 150,232

Loans 112,066 126,000 127,199 83,000
Payables 15,685 633 1,436 44,986
Intensity Variables

Average Receivables 840 281 217 2,023
Beginning PPE 25,543 25,956 26,351 24,322

Average PPE 25,317 24,461 26,154 25,337

Trade Payables 15,685 633 1,436 44,986

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.004 0.083 0.227

PPE / Sales 0.091 0.093 0.123
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
207,419
205,780
192,673
14,746
7,534
7,212
4,697
n.a.
123,881
117,973
23
5,885
26,351
0
26,351
0
150,232
127,986
83,000
44,986
0
0
22,245
150,231
118,508
117,973
118,241
4,023
23
2,023
24,322
26,351
25,337
48,544
44,986
46,765
3.60
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.570
0.575
0.591
15.694
0.000
0.010
0.010
0.010
0.269
0.225
0.227
0.234
6.207
0.000
0.122
0.123
0.127
3.363
0.000
Rice Tech Co.,Ltd.
Rice Tech Co.,Ltd.

ANSEONG-SI
Republic of Korea
+82 031 671 2093 6
www.rt21.co.kr
US SIC code(s)
Trade description
Manufacture of Other Grain Mill Products
BvD ID number
KR1311110052181

Weighted
Income Statement
Sales 8,462,333 8,979,000 8,249,000 8,159,000
Gross Profit 910,333 848,000 943,000 940,000
Material Costs 7,552,667 8,132,000 7,307,000 7,219,000
Balance Sheet
Current Assets 1,610,333 1,448,000 1,669,000 1,714,000
Inventory 1,017,667 1,080,000 1,121,000 852,000
Receivables 291,333 116,000 178,000 580,000
Fixed Assets 3,802,667 4,452,000 4,548,000 2,408,000
Total Assets 5,413,000 5,900,000 6,217,000 4,122,000

Loans 1,503,333 1,200,000 1,200,000 2,110,000
Payables 49,667 126,000 13,000 10,000
Non Current Liabilities 1,985,667 2,786,000 3,071,000 100,000
Intensity Variables

Beginning PPE 2,973,000 4,448,000 2,313,000 2,158,000

Average PPE 3,335,500 4,390,500 3,380,500 2,235,500

Trade Payables 49,667 126,000 13,000 10,000

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.008 0.001 0.013

PPE / Sales 0.489 0.410 0.274
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
8,159,000
8,159,000
7,219,000
940,000
649,000
291,000
210,000
7,219,000
1,714,000
852,000
580,000
282,000
2,408,000
5,000
2,313,000
89,000
4,122,000
2,483,000
2,110,000
10,000
362,000
100,000
1,539,000
4,122,000
954,000
852,000
903,000
226,000
580,000
403,000
2,158,000
2,313,000
2,235,500
203,000
10,000
106,500
3.70
31/12/2016
12 months
th KRW
Local GAAP
0.111
0.111
0.115
1.391
1.391
0.049
0.049
0.051
0.621
0.013
0.013
0.014
0.164
0.164
0.274
0.274
0.284
3.445
3.445
Rongsee Jueng Rungrueang Company Limited
Rongsee Jueng Rungrueang Company Limited

NONG BUA, NAKHON SAWAN
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0605557000954

Income Statement
Sales 10,853 15,200 8,410 8,950
Gross Profit 7,484 9,916 6,653 5,884
Balance Sheet
Current Assets 84,329 80,760 84,920 87,306
Inventory 0 0 0 0
Receivables 18,165 9,154 28,902 16,439
Fixed Assets 7,243 6,609 6,386 8,734
Total Assets 91,572 87,369 91,306 96,040

Loans 67,430 68,963 67,005 66,322
Payables 596 411 744 634
Intensity Variables

Beginning PPE 8,785 6,386 8,734 11,234

Average PPE 8,014 6,498 7,560 9,984


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.038 0.082 0.052

PPE / Sales 0.427 0.899 1.116
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
12,800
8,950
6,916
5,884
1,485
4,399
492
n.a.
87,306
0
16,439
70,867
8,734
0
8,734
0
96,040
72,719
66,322
634
5,763
17,505
5,817
96,041
0
0
0
4,439
16,439
10,439
11,234
8,734
9,984
296
634
465
52.36
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
0.816
1.166
1.243
7.030
0.036
0.052
0.055
0.313
0.000
0.780
1.116
1.188
6.723
0.000
Rongseekhao Kasetthunyarungrueang Company Limited
Rongseekhao Kasetthunyarungrueang Company Limited

MUEANG AMNAT CHAROEN, AMNAT CHAROEN
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0375555000054

Income Statement
Sales 244,058 228,070 231,071 273,033
Gross Profit 19,275 18,571 19,963 19,291
Balance Sheet
Current Assets 160,975 131,327 155,983 195,616
Inventory 122,942 78,097 132,431 158,298
Receivables 35,456 50,034 22,873 33,461
Fixed Assets 23,232 20,850 23,138 25,707
Total Assets 184,207 152,177 179,121 221,323

Loans 31,739 24,903 45,051 25,264
Payables 492 629 347 499
Intensity Variables

Beginning PPE 25,787 23,138 25,707 28,515

Average PPE 24,509 21,994 24,423 27,111
Beginning Payables 695 347 499 1,239


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.002 0.002 0.003

PPE / Sales 0.096 0.106 0.099
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
288,418
273,033
269,127
19,291
8,551
10,740
3,900
n.a.
195,616
158,298
33,461
3,857
25,707
0
25,707
0
221,323
25,873
25,264
499
110
95,580
99,869
221,322
121,589
158,298
139,944
13,565
33,461
23,513
28,515
25,707
27,111
1,239
499
869
3.87
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.485
0.513
0.504
16.366
0.000
0.082
0.086
0.085
2.750
0.003
0.003
0.003
0.102
0.000
0.094
0.099
0.098
3.171
0.000
Rongseesangtong Rice Group CO Ltd
Rongseesangtong Rice Group CO Ltd

MUANG UDONTHANI, UDONTHANI
Thailand
+66 5 935 9562
US SIC code(s)
Primary code : -
Trade description
The Company is engaged in rice mill business.
BvD ID number
TH0415555000134

Local GAAP IFRS
AR
Income Statement
Sales 948,935 985,020 952,787 908,999
Gross Profit 91,135 80,094 110,654 82,658
Balance Sheet
Current Assets 443,998 493,943 433,938 404,113
Inventory 370,891 381,470 370,956 360,246
Receivables 72,210 111,646 61,836 43,149
Other Current Assets 897 827 1,146 718
Fixed Assets 176,571 165,105 180,292 184,316
Total Assets 620,569 659,048 614,230 588,429

Loans 397,481 421,051 378,812 392,579
Payables 2,576 2,037 1,776 3,916
Intensity Variables

Beginning PPE 179,464 179,368 182,136 176,888

Average PPE 177,367 171,837 180,752 179,512

Trade Payables 2,576 2,037 1,776 3,916

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.002 0.003 0.005

PPE / Sales 0.174 0.190 0.197
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
909,209
908,999
826,551
82,658
60,339
22,319
5,106
n.a.
404,113
360,246
43,149
718
184,316
0
182,136
2,180
588,429
417,049
392,579
3,916
20,554
115,891
55,489
588,429
277,025
360,246
318,636
50,886
43,149
47,018
176,888
182,136
179,512
4,757
3,916
4,337
2.52
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.350
0.351
0.359
5.281
0.000
0.052
0.052
0.053
0.779
0.005
0.005
0.005
0.072
0.000
0.197
0.197
0.202
2.975
0.000
Rongsifaichaitanasincharoen Co.,Ltd.
Rongsifaichaitanasincharoen Co.,Ltd.
NONGKHAI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0435554000742

Income Statement
Sales 321,923 372,215 340,406 253,149
Gross Profit 27,482 26,380 29,739 26,328
Balance Sheet
Current Assets 266,644 243,022 237,193 319,717
Inventory 251,776 239,219 234,628 281,482
Receivables 11,446 0 0 34,339
Fixed Assets 35,056 33,933 34,057 37,177
Other Fixed Assets 556 1,667 0 0
Total Assets 301,700 276,955 271,250 356,894

Loans 244,200 211,000 214,238 307,363
Payables 578 280 872 583
Intensity Variables
Beginning Receivables 11,466 0 34,339 58

Beginning PPE 36,823 34,057 37,177 39,235

Average PPE 35,662 33,162 35,617 38,206


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.002 0.002 0.003

PPE / Sales 0.089 0.105 0.151
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
254,700
253,149
228,372
26,328
5,695
20,633
5,349
n.a.
319,717
281,482
34,339
3,896
37,177
0
37,177
0
356,894
308,094
307,363
583
148
0
48,802
356,896
282,843
281,482
282,163
58
34,339
17,199
39,235
37,177
38,206
928
583
756
8.81
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
1.108
1.115
1.205
49.546
0.000
0.068
0.068
0.073
3.020
0.003
0.003
0.003
0.133
0.000
0.150
0.151
0.163
6.709
0.000
S.Chaijarean Rice Mill CO Ltd
S.Chaijarean Rice Mill CO Ltd

PRA SAT, SURIN
Thailand
+66 8 6468 6452
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0325547000105

Income Statement
Sales 556,357 499,674 494,282 675,114
Gross Profit 94,690 57,328 63,188 163,555
Balance Sheet
Current Assets 1,229,017 1,272,298 1,225,634 1,189,119
Inventory 1,213,396 1,257,090 1,203,316 1,179,783
Receivables 9,972 3,359 18,026 8,531
Fixed Assets 262,439 221,038 259,968 306,311
Total Assets 1,491,456 1,493,336 1,485,602 1,495,430

Loans 1,124,848 1,122,729 1,122,729 1,129,086
Payables 1,932 0 0 5,796
Intensity Variables

Beginning PPE 222,744 205,827 252,170 210,235

Average PPE 215,521 186,362 228,999 231,203


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB



Payables / Sales 0.000 0.006 0.030

PPE / Sales 0.373 0.463 0.342
Adjustments

31/12/2016
12 months
Qual
th THB
IFRS
AR
675,114
675,114
511,559
163,555
52,904
110,651
18,112
n.a.
1,189,119
1,179,783
8,531
805
306,311
141
252,170
54,000
1,495,430
1,134,916
1,129,086
5,796
34
31,263
329,251
1,495,430
1,488,789
1,179,783
1,334,286
9,500
8,531
9,016
210,235
252,170
231,203
34,300
5,796
20,048
19.60
Qual
31/12/2016
12 months
th THB
IFRS
AR
1.976
1.976
2.364
25.221
0.000
0.013
0.013
0.016
0.170
0.030
0.030
0.036
0.379
0.000
0.342
0.342
0.410
4.370
0.000
S.Prasertchai Rice Mill CO Ltd
S.Prasertchai Rice Mill CO Ltd

SARABURI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0195545000169

Income Statement
Sales 321,814 307,564 359,101 298,777
Gross Profit 10,099 9,472 11,659 9,166
Balance Sheet
Current Assets 118,656 160,552 120,984 74,431
Inventory 82,887 127,170 63,764 57,728
Receivables 34,410 32,369 56,918 13,942
Fixed Assets 36,270 33,574 37,747 37,489
Total Assets 154,926 194,126 158,731 111,920

Loans 6,667 20,000 0 0
Payables 610 0 625 1,205
Intensity Variables

Beginning PPE 35,984 37,747 37,489 32,715

Average PPE 36,127 35,661 37,618 35,102
Beginning Payables 610 625 1,205 0

Trade Payables 610 0 625 1,205

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.001 0.003 0.002

PPE / Sales 0.116 0.105 0.117
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
298,869
298,777
289,703
9,166
4,776
4,390
3,316
n.a.
74,431
57,728
13,942
2,761
37,489
0
37,489
0
111,920
2,163
0
1,205
958
63,400
46,356
111,919
90,468
57,728
74,098
7,200
13,942
10,571
32,715
37,489
35,102
0
1,205
603
1.49
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.248
0.248
0.252
15.515
0.000
0.035
0.035
0.036
2.213
0.002
0.002
0.002
0.126
0.000
0.117
0.117
0.119
7.350
0.000
Saeng Prateep 1977 Rice Mill CO Ltd
Saeng Prateep 1977 Rice Mill CO Ltd

PATHUMTHANI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0135548006761

Income Statement
Sales 508,721 604,811 552,977 368,375
Gross Profit 26,543 31,700 33,278 14,651
P/L for Period [=Net Income] -2,999 11,747 680 -21,425
Balance Sheet
Current Assets 74,028 78,903 54,617 88,563
Inventory 30,945 19,087 32,643 41,104
Receivables 41,308 58,666 20,500 44,757
Fixed Assets 62,726 55,056 65,270 67,853
Total Assets 136,754 133,959 119,887 156,416

Loans 8,358 16,199 0 8,874
Payables 5,495 1,870 6,241 8,375
Shareholders Funds -13,879 -5,821 -17,568 -18,249
Intensity Variables

Beginning PPE 61,259 53,546 58,585 71,647

Average PPE 56,337 47,831 56,066 65,116

Trade Payables 5,495 1,870 6,241 8,375

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.007 0.013 0.014

PPE / Sales 0.079 0.101 0.177
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
368,887
368,375
354,236
14,651
35,432
-20,781
-21,425
n.a.
88,563
41,104
44,757
2,702
67,853
0
58,585
9,268
156,416
22,325
8,874
8,375
5,076
152,341
-18,249
156,417
31,246
41,104
36,175
90,482
44,757
67,620
71,647
58,585
65,116
1,604
8,375
4,990
-5.33
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.098
0.098
0.093
1.021
0.000
0.183
0.184
0.174
1.908
0.014
0.014
0.013
0.141
0.000
0.177
0.177
0.167
1.838
0.000
Saengsiam Logistic Company Limited
Saengsiam Logistic Company Limited

WANG SAM MO, UDON THANI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0415555000495

Income Statement
Operating Revenue (Turnover) 3,312 8,023 481 1,431
Sales 3,306 8,023 479 1,415
Costs of Goods Sold 2,218 5,309 200 1,144
Gross Profit 1,094 2,714 281 287
Other Operating Expenses 900 2,679 10 10
Balance Sheet
Current Assets 1,829 1,592 1,617 2,278
Inventory 0 0 0 0
Receivables 666 105 479 1,415
Intangible Fixed Assets 0 0 n.a. n.a.
Tangible Fixed Assets 0 0 n.a. n.a.
Other Fixed Assets 14 14 n.a. n.a.
Total Assets 1,834 1,606 1,617 2,278
Current Liabilities 386 45 91 1,023

Loans 0 n.a. 0 0
Payables 15 45 0 0
Other Current Liabilities 557 n.a. 91 1,023
Intensity Variables
Beginning Receivables 631 479 1,415 0

Net Accounts Receivables 666 105 479 1,415
Net Property, Plant & Equipment 0 0 n.a. n.a.
Average PPE 0 0 0 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.003 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
1,431
1,415
1,144
287
10
277
277
n.a.
2,278
0
1,415
863
0
n.a.
n.a.
n.a.
2,278
1,023
0
0
1,023
0
1,255
2,278
0
0
0
0
1,415
708
0
n.a.
0
0
0
0
24.00
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
0.494
0.500
0.613
70.750
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Sandeul Farming Association
Sandeul Farming Association

JEONJU-SI
Republic of Korea
+82 063 211 1561
US SIC code(s)
Trade description
Husking of Cereals
BvD ID number
KR2101710008588

Weighted
Income Statement
Sales 33,442,667 30,743,000 30,597,000 38,988,000
Gross Profit 1,391,000 891,000 1,054,000 2,228,000
Other Operating Expenses 607,000 178,000 312,000 1,331,000
Material Costs 32,051,333 29,852,000 29,542,000 36,760,000
Balance Sheet
Current Assets 5,862,667 6,177,000 5,917,000 5,494,000
Inventory 2,461,333 2,725,000 1,754,000 2,905,000
Receivables 2,559,333 2,926,000 2,820,000 1,932,000
Fixed Assets 3,836,333 3,889,000 3,843,000 3,777,000
Total Assets 9,699,333 10,066,000 9,761,000 9,271,000

Loans 13,333 40,000 0 0
Payables 3,667 4,000 7,000 0
Intensity Variables

Beginning PPE 3,667,667 3,693,000 3,581,000 3,729,000

Average PPE 3,661,500 3,692,500 3,637,000 3,655,000

Trade Payables 3,667 4,000 7,000 0

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.120 0.119 0.094
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
38,988,000
38,988,000
36,760,000
2,228,000
1,331,000
897,000
680,000
36,760,000
5,494,000
2,905,000
1,932,000
657,000
3,777,000
37,000
3,581,000
159,000
9,271,000
158,000
0
0
158,000
5,066,000
4,046,000
9,271,000
2,352,000
2,905,000
2,628,500
1,569,000
1,932,000
1,750,500
3,729,000
3,581,000
3,655,000
13,000
0
6,500
2.35
31/12/2016
12 months
th KRW
Local GAAP
0.067
0.067
0.069
1.975
1.975
0.045
0.045
0.046
1.315
0.000
0.000
0.000
0.005
0.005
0.094
0.094
0.096
2.746
2.746
Sang Petch Import-Export CO Ltd
Sang Petch Import-Export CO Ltd

BANGKOK
Thailand
+66 2 439 7373
US SIC code(s)
Primary code : -
Trade description
The company is involved in tapilca mills
BvD ID number
TH0105518012275

Income Statement
Sales 610 710 651 469
Operating P/L [=EBIT] 49 84 66 -3
P/L for Period [=Net Income] 49 84 66 -3
Balance Sheet
Current Assets 13,180 13,186 13,224 13,129
Inventory 0 0 0 0
Receivables 12,029 11,985 12,054 12,048
Total Assets 13,208 13,214 13,252 13,157

Payables 25,900 25,829 25,950 25,922
Intensity Variables

Average PPE 0 0 0 0

Trade Payables 25,900 25,829 25,950 25,922

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 36.464 39.840 57.004
Payables / Other Operating Expenses 1,522.912 1,235.048 361.284

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
469
469
398
71
74
-3
-3
n.a.
13,129
0
12,048
1,081
28
0
0
28
13,157
25,922
n.a.
25,922
n.a.
0
-12,764
13,158
0
0
0
13,595
12,048
12,822
0
0
0
27,548
25,922
26,735
-0.64
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
27.338
27.338
27.164
173.264
57.004
57.004
56.642
361.284
0.000
0.000
0.000
0.000
0.000
0.000
Sang Thai Rice Mill CO Ltd
Sang Thai Rice Mill CO Ltd

CHACHOENGSAO
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0245530000124

Income Statement
Sales 2,594 3,432 2,490 1,860
Gross Profit 1,390 2,393 1,203 573
Operating P/L [=EBIT] -77 1,212 -210 -1,234
P/L for Period [=Net Income] -80 1,203 -210 -1,234
Balance Sheet
Current Assets 725 1,067 575 534
Inventory 0 0 0 0
Receivables 0 0 0 0
Other Current Assets 725 1,067 575 534
Fixed Assets 25,274 25,703 25,060 25,060
Total Assets 26,000 26,770 25,635 25,594

Loans 83 0 250 0
Payables 37 40 37 34
Intensity Variables
Beginning PPE 25,551 25,060 25,060 26,532

Average PPE 25,413 25,382 25,060 25,796

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.011 0.014 0.017

PPE / Sales 7.396 10.064 13.869
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
1,860
1,860
1,287
573
1,807
-1,234
-1,234
n.a.
534
0
0
534
25,060
0
25,060
0
25,594
42
0
34
8
405
25,147
25,594
0
0
0
0
0
0
26,532
25,060
25,796
31
34
33
-39.88
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.017
0.017
0.011
0.018
0.000
13.869
13.869
8.337
14.276
0.000
Sangchalearn Rung Rung Co.,Ltd.
Sangchalearn Rung Rung Co.,Ltd.

SRISAKET
Thailand
+66 045605198
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0335545000027

Income Statement
Sales 165,069 210,129 160,235 124,842
Gross Profit 2,077 2,408 2,168 1,656
Balance Sheet
Current Assets 40,790 60,239 34,062 28,069
Inventory 20,507 0 33,905 27,616
Receivables 0 0 0 1
Fixed Assets 351 276 345 431
Total Assets 41,141 60,515 34,407 28,500

Loans 13,700 34,100 7,000 0
Payables 192 171 244 162
Intensity Variables
Net Stated Inventory 20,507 0 33,905 27,616

Average PPE 395 311 388 485


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.001 0.001 0.002

PPE / Sales 0.001 0.002 0.004
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
124,847
124,842
123,191
1,656
403
1,253
1,002
n.a.
28,069
27,616
1
452
431
0
431
0
28,500
199
0
162
37
0
28,301
28,500
38,092
27,616
32,854
0
1
1
539
431
485
306
162
234
1.01
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.263
0.263
0.266
81.524
0.000
0.000
0.000
0.000
0.001
0.002
0.002
0.002
0.581
0.000
0.004
0.004
0.004
1.203
0.000
Sangphaithoon Rice Mill (2000) Co.,Ltd.
Sangphaithoon Rice Mill (2000) Co.,Ltd.

NONTHABURI
Thailand
+66 029219371 3
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0125544000831

Income Statement
Sales 184,574 217,161 192,913 143,649
Gross Profit 362 3,683 2,651 -5,248
Balance Sheet
Current Assets 35,134 32,121 41,968 31,314
Inventory 21,186 11,237 33,365 18,956
Receivables 11,074 18,432 6,535 8,254
Fixed Assets 40,770 39,159 37,296 45,854
Total Assets 75,904 71,280 79,264 77,168

Loans 59,746 65,081 56,168 57,990
Payables 2,434 504 3,248 3,551
Other Current Liabilities 1,457 3,565 415 391
Intensity Variables

Beginning PPE 37,731 33,339 37,777 42,078

Average PPE 35,518 31,068 35,558 39,928

Trade Payables 2,434 504 3,248 3,551

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.009 0.018 0.054

PPE / Sales 0.143 0.184 0.278
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
143,974
143,649
149,222
-5,248
4,201
-9,449
-12,860
n.a.
31,314
18,956
8,254
4,104
45,854
0
37,777
8,077
77,168
61,932
57,990
3,551
391
6,598
8,638
77,168
50,750
18,956
34,853
23,978
8,254
16,116
42,078
37,777
39,928
11,948
3,551
7,750
-6.16
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.242
0.243
0.227
8.296
0.000
0.112
0.112
0.105
3.836
0.054
0.054
0.051
1.845
0.000
0.277
0.278
0.260
9.504
0.000
Santi Rice Mills PVT Ltd
Santi Rice Mills PVT Ltd

KOLKATA
India
US SIC code(s)
Trade description
Engaged in rice milling [source: Bureau van Dijk]
BvD ID number
IN0014451265

Weighted
Income Statement
Operating Revenue (Turnover) 987,101 1,034,197 1,106,693 820,413
Sales 986,753 1,033,674 1,106,424 820,161
Costs of Goods Sold 942,114 974,414 1,062,131 789,796
Gross Profit 44,987 59,783 44,561 30,617
Material Costs 941,010 969,658 1,062,316 791,058
Balance Sheet
Current Assets 163,221 172,672 151,956 165,035
Inventory 87,262 87,452 69,749 104,585
Receivables 26,891 34,183 25,745 20,747
Fixed Assets 26,776 29,456 26,698 24,174
Total Assets 189,997 202,128 178,654 189,209

Loans 0 0 0 0
Payables 5,530 5,657 6,516 4,417
Intensity Variables

Beginning PPE 19,447 23,045 20,562 14,735

Average PPE 21,270 24,358 21,803 17,648

Trade Payables 5,530 5,657 6,516 4,417

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.006 0.005 0.005

PPE / Sales 0.024 0.020 0.022
Adjustments

31/03/2016
12 months
th INR
Local GAAP
820,413
820,161
789,796
30,617
16,551
14,067
5,568
791,058
165,035
104,585
20,747
39,704
24,174
0
20,562
3,612
189,209
11,012
0
4,417
6,594
89,529
88,669
189,209
62,018
104,585
83,301
42,190
20,747
31,468
14,735
20,562
17,648
3,937
4,417
4,177
1.74
31/03/2016
12 months
th INR
Local GAAP
0.102
0.102
0.103
5.033
5.449
0.038
0.038
0.039
1.901
0.005
0.005
0.005
0.252
0.273
0.022
0.022
0.022
1.066
1.154
Sathien Rung Ruang Rice Mill CO Ltd
Sathien Rung Ruang Rice Mill CO Ltd

CHIANGRAI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0575520000013

Income Statement
Sales 27,427 28,837 33,439 20,005
Gross Profit 3,112 3,296 4,009 2,032
Operating P/L [=EBIT] -464 58 132 -1,583
P/L for Period [=Net Income] -464 58 132 -1,583
Balance Sheet
Current Assets 37,259 41,461 40,813 29,504
Inventory 32,531 36,656 35,289 25,649
Receivables 0 0 0 0
Fixed Assets 19,209 17,148 19,199 21,279
Total Assets 56,468 58,609 60,012 50,783

Loans 21,900 24,300 24,700 16,700
Payables 45 136 0 0
Other Current Liabilities 658 26 1,252 697
Intensity Variables
Beginning PPE 14,659 19,099 21,179 3,700

Average PPE 16,884 18,074 20,139 12,440

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.002 0.000 0.000

PPE / Sales 0.627 0.602 0.622
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
20,033
20,005
18,001
2,032
3,615
-1,583
-1,583
n.a.
29,504
25,649
0
3,855
21,279
0
21,179
100
50,783
17,397
16,700
0
697
0
33,385
50,782
10,239
25,649
17,944
0
0
0
3,700
21,179
12,440
0
0
0
-7.32
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.896
0.897
0.830
4.964
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.621
0.622
0.575
3.441
0.000
Sawang Vinitsin CO Ltd
Sawang Vinitsin CO Ltd

SAMUTSAKHON
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0475549000012

Income Statement
Sales 36,116 35,448 38,577 34,323
Gross Profit 2,012 1,907 2,087 2,041
Balance Sheet
Current Assets 11,297 17,423 7,006 9,463
Inventory 10,046 15,479 6,336 8,322
Receivables 0 0 0 0
Fixed Assets 7,073 6,804 6,657 7,759
Total Assets 18,371 24,227 13,663 17,222

Loans 6,700 12,000 2,000 6,100
Payables 0 0 0 0
Intensity Variables
Beginning PPE 7,759 6,657 7,759 8,861

Average PPE 7,416 6,731 7,208 8,310

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.190 0.187 0.242
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
34,326
34,323
32,285
2,041
1,135
906
659
n.a.
9,463
8,322
0
1,141
7,759
0
7,759
0
17,222
6,264
6,100
0
164
0
10,958
17,222
6,067
8,322
7,195
0
0
0
8,861
7,759
8,310
0
0
0
2.71
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.210
0.210
0.215
6.339
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.242
0.242
0.249
7.322
0.000
Shivaji Roller Flour Mills Private Limited.
Shivaji Roller Flour Mills Private Limited.

BOMBAY
India
US SIC code(s)
Trade description
Engaged in the manufacture and sale of flour and other grain mill products [source: Bureau van Dijk]
BvD ID number
IN0011275742

Weighted
Income Statement
Sales 1,952,363 1,483,600 3,257,742 1,115,748
Gross Profit 94,109 95,732 104,701 81,894
P/L for Period [=Net Income] -2,016 -6,423 -578 954
Material Costs 1,862,291 1,393,374 3,156,471 1,037,028
Balance Sheet
Current Assets 253,837 210,857 411,106 139,548
Inventory 59,563 69,701 60,109 48,879
Receivables 58,632 60,256 58,920 56,721
Fixed Assets 85,948 132,674 59,783 65,389
Total Assets 339,786 343,531 470,889 204,937

Loans 143,715 119,187 263,313 48,644
Payables 5,670 1,950 12,894 2,167
Intensity Variables

Beginning PPE 55,055 53,042 58,521 53,603

Average PPE 54,128 50,540 55,781 56,062

Trade Payables 5,670 1,950 12,894 2,167

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.005 0.002 0.001

PPE / Sales 0.034 0.017 0.050
Adjustments

k]
31/03/2016
12 months
th INR
Local GAAP
1,118,809
1,115,748
1,036,915
81,894
62,060
19,834
954
1,037,028
139,548
48,879
56,721
33,948
65,389
0
58,521
6,868
204,937
58,753
48,644
2,167
7,943
78,135
68,049
204,937
84,050
48,879
66,464
49,520
56,721
53,121
53,603
58,521
56,062
1,054
2,167
1,610
1.80
31/03/2016
12 months
th INR
Local GAAP
0.059
0.060
0.060
1.071
1.073
0.047
0.048
0.048
0.856
0.001
0.001
0.001
0.026
0.026
0.050
0.050
0.051
0.903
0.905
Showa Sangyo Co.,Ltd.
Showa Sangyo Co.,Ltd.

CHIYODA-KU
Japan
+813 3257 2011
www.showa-sangyo.co.jp
US SIC code(s)
Trade description
WHEAT FLOUR MILLING. VEGETABLE OIL AND FAT PRODUCTION
Number of employees :1,176 (2019)
BvD ID number
JP3010001008690

Weighted
Income Statement
Sales 160,316,333 156,614,000 156,542,000 167,793,000
Gross Profit 30,827,667 30,082,000 31,722,000 30,679,000
Balance Sheet
Current Assets 51,773,000 53,217,000 50,719,000 51,383,000
Inventory 20,680,000 22,215,000 19,786,000 20,039,000
Receivables 25,515,667 26,425,000 24,041,000 26,081,000
Fixed Assets 77,681,000 80,502,000 79,809,000 72,732,000
Total Assets 129,454,333 133,720,000 130,528,000 124,115,000

Loans 15,222,000 15,459,000 10,834,000 19,373,000
Payables 20,677,333 20,258,000 23,237,000 18,537,000
Intensity Variables

Beginning PPE 50,857,000 54,217,000 49,193,000 49,161,000

Average PPE 51,543,000 53,747,000 51,705,000 49,177,000

Trade Payables 20,677,333 20,258,000 23,237,000 18,537,000

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th JPY th JPY


Payables / Sales 0.139 0.133 0.122

PPE / Sales 0.343 0.330 0.293
Adjustments

31/03/2016
12 months
th JPY
Local GAAP
167,793,000
167,793,000
137,113,000
30,679,000
24,410,000
6,269,000
4,721,000
n.a.
51,383,000
20,039,000
26,081,000
5,257,000
72,732,000
1,536,000
49,193,000
22,001,000
124,115,000
49,717,000
19,373,000
18,537,000
11,803,000
15,855,000
58,542,000
124,115,000
22,340,000
20,039,000
21,189,500
26,267,000
26,081,000
26,174,000
49,161,000
49,193,000
49,177,000
22,330,000
18,537,000
20,433,500
3.88
31/03/2016
12 months
th JPY
Local GAAP
0.126
0.126
0.131
0.868
0.000
0.156
0.156
0.162
1.072
0.122
0.122
0.127
0.837
0.000
0.293
0.293
0.304
2.015
0.000
Shree Shakambari Rice Mill Private Limited
Shree Shakambari Rice Mill Private Limited

KOLKATA
India
US SIC code(s)
Trade description
BvD ID number
IN0013719925

Weighted
Income Statement
Sales 890,605 1,186,326 739,674 745,817
Gross Profit 159,656 170,747 163,962 144,259
Balance Sheet
Current Assets 384,122 453,993 374,137 324,236
Inventory 317,946 331,929 335,051 286,858
Receivables 47,431 97,588 22,217 22,488
Fixed Assets 60,646 74,610 55,762 51,567
Other Fixed Assets 564 1,039 599 55
Total Assets 444,768 528,603 429,899 375,803

Loans 246,206 307,505 242,229 188,884
Payables 31,028 50,832 23,299 18,953
Intensity Variables

Beginning PPE 55,845 55,162 51,512 60,862

Average PPE 57,964 64,367 53,337 56,187

Trade Payables 31,028 50,832 23,299 18,953

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.031 0.029 0.025

PPE / Sales 0.054 0.072 0.075
Adjustments

31/03/2016
12 months
th INR
Local GAAP
784,728
745,817
640,468
144,259
118,625
25,634
2,756
n.a.
324,236
286,858
22,488
14,890
51,567
0
51,512
55
375,803
208,434
188,884
18,953
597
48,880
118,488
375,803
257,172
286,858
272,015
50,207
22,488
36,347
60,862
51,512
56,187
17,790
18,953
18,372
3.38
31/03/2016
12 months
th INR
Local GAAP
0.347
0.365
0.358
2.293
0.000
0.046
0.049
0.048
0.306
0.023
0.025
0.024
0.155
0.000
0.072
0.075
0.074
0.474
0.000
Shri Raman Bihari Agro Industries Private Limited
Shri Raman Bihari Agro Industries Private Limited

KANPUR
India
US SIC code(s)
Trade description
Food, beverages and tobacco products (Percentage of Activity: 93.76%).
BvD ID number
IN0012775966

Weighted
Income Statement
Sales 609,833 649,647 587,727 592,123
Gross Profit 85,300 76,732 110,468 68,701
Material Costs 518,334 573,060 483,687 498,257
Balance Sheet
Current Assets 164,886 200,491 148,381 145,787
Inventory 49,506 81,151 32,263 35,104
Receivables 44,044 44,362 37,490 50,280
Fixed Assets 29,784 25,932 39,263 24,156
Other Fixed Assets 3,912 743 10,339 654
Total Assets 194,670 226,423 187,645 169,943

Loans 34,889 37,589 12,050 55,028
Payables 18,495 30,096 12,744 12,644
Intensity Variables

Beginning PPE 25,855 28,924 23,502 25,138

Average PPE 25,863 27,057 26,213 24,320

Trade Payables 18,495 30,096 12,744 12,644

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.033 0.022 0.026

PPE / Sales 0.042 0.045 0.041
Adjustments

31/03/2016
12 months
th INR
Local GAAP
592,953
592,123
524,251
68,701
51,538
17,163
6,732
498,257
145,787
35,104
50,280
60,402
24,156
0
23,502
654
169,943
75,656
55,028
12,644
7,985
4,797
89,490
169,943
32,354
35,104
33,729
46,431
50,280
48,356
25,138
23,502
24,320
17,768
12,644
15,206
2.98
31/03/2016
12 months
th INR
Local GAAP
0.057
0.057
0.059
0.654
0.435
0.082
0.082
0.084
0.938
0.026
0.026
0.026
0.295
0.196
0.041
0.041
0.042
0.472
0.314
Shubh Rice Exports Private Limited
Shubh Rice Exports Private Limited

PATIALA
India
US SIC code(s)
Trade description
BvD ID number
IN0012964682

Weighted
Income Statement
Sales 521,821 722,209 394,393 448,863
Gross Profit 98,762 109,942 94,217 92,125
Material Costs 391,829 527,763 309,233 338,490
Balance Sheet
Current Assets 149,584 203,848 193,839 51,066
Inventory 136,142 198,030 162,879 47,516
Receivables 8,249 0 24,748 0
Fixed Assets 53,033 51,365 52,229 55,504
Total Assets 202,617 255,213 246,068 106,570

Loans 124,551 178,072 176,299 19,281
Payables 2,968 0 0 8,904
Intensity Variables
Beginning Receivables 13,371 24,748 0 15,365

Beginning PPE 54,834 51,291 54,510 58,701

Average PPE 53,464 50,887 52,901 56,606


Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.000 0.011 0.077

PPE / Sales 0.070 0.134 0.126
Adjustments

31/03/2016
12 months
th INR
Local GAAP
460,189
448,863
368,064
92,125
68,555
23,571
5,188
338,490
51,066
47,516
0
3,551
55,504
166
54,510
827
106,570
37,067
19,281
8,904
8,882
19,685
49,818
106,570
142,359
47,516
94,937
15,365
0
7,682
58,701
54,510
56,606
60,060
8,904
34,482
5.40
31/03/2016
12 months
th INR
Local GAAP
0.206
0.212
0.217
1.385
0.967
0.017
0.017
0.018
0.112
0.075
0.077
0.079
0.503
0.351
0.123
0.126
0.130
0.826
0.577
Shyam Flour Mills Private Limited
Shyam Flour Mills Private Limited

KANPUR
India
US SIC code(s)
Trade description
BvD ID number
IN0013305889

Weighted
Income Statement
Sales 448,924 449,074 445,292 452,406
Gross Profit 74,056 76,306 71,986 73,877
Material Costs 375,278 n.a. 372,880 377,676
Balance Sheet
Current Assets 52,565 86,211 33,744 37,739
Inventory 26,641 36,638 21,397 21,887
Receivables 10,877 18,246 6,108 8,276
Fixed Assets 45,093 47,406 41,847 46,026
Total Assets 97,658 133,617 75,591 83,765

Loans 35,499 39,184 29,242 38,072
Payables 878 2,633 2 0
Intensity Variables

Beginning PPE 39,714 37,715 43,046 38,381

Average PPE 40,022 38,972 40,381 40,714

Average Payables 576 1,318 1 409

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.003 0.000 0.001

PPE / Sales 0.087 0.091 0.090
Adjustments

31/03/2016
12 months
th INR
Local GAAP
452,430
452,406
378,553
73,877
68,870
5,006
799
377,676
37,739
21,887
8,276
7,576
46,026
0
43,046
2,980
83,765
40,311
38,072
0
2,238
1,835
41,620
83,765
22,764
21,887
22,326
8,403
8,276
8,340
38,381
43,046
40,714
818
0
409
1.12
31/03/2016
12 months
th INR
Local GAAP
0.049
0.049
0.050
0.324
0.320
0.018
0.018
0.019
0.121
0.001
0.001
0.001
0.006
0.006
0.090
0.090
0.091
0.591
0.584
Siam Quality Starch CO Ltd
Siam Quality Starch CO Ltd

LAT LUM KAEO, PATHUMTHANI
Thailand
+66 2 598 3135 8
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacture of other grain mill products, not elsewhere classified.
BvD ID number
TH0105535162662

IFRS IFRS
AR AR
Income Statement
Sales 2,766,101 2,799,031 2,746,969 2,752,302
Gross Profit 817,222 610,990 809,997 1,030,680
Balance Sheet
Current Assets 979,991 1,069,818 995,912 874,242
Inventory 553,412 605,138 545,709 509,389
Receivables 119,967 596 164,232 195,073
Fixed Assets 957,293 856,039 962,928 1,052,912
Total Assets 1,937,284 1,925,857 1,958,840 1,927,154

Loans 522 0 1,565 0
Payables 87,385 101,430 95,325 65,400
Intensity Variables

Beginning PPE 988,241 895,715 985,691 1,083,317

Average PPE 946,194 863,375 940,703 1,034,504

Trade Payables 87,385 101,430 95,325 65,400

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR



Payables / Sales 0.035 0.029 0.023

PPE / Sales 0.308 0.342 0.376
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
2,803,731
2,752,302
1,773,051
1,030,680
710,915
319,765
309,635
n.a.
874,242
509,389
195,073
169,780
1,052,912
12,171
985,691
55,050
1,927,154
308,286
0
65,400
242,886
10,004
1,608,864
1,927,154
654,142
509,389
581,766
255,802
195,073
225,438
1,083,317
985,691
1,034,504
61,421
65,400
63,411
12.87
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.207
0.211
0.234
0.818
0.000
0.080
0.082
0.091
0.317
0.023
0.023
0.026
0.089
0.000
0.369
0.376
0.416
1.455
0.000
Siamthanyachat CO Ltd
Siamthanyachat CO Ltd
MANOROM, CHAINAT
Thailand
+66 1 830 9679
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0245548000321

Income Statement
Sales 1,159,712 920,970 1,230,922 1,327,244
Gross Profit 4,731 -7,083 -9,074 30,350
Balance Sheet
Current Assets 227,412 187,417 196,979 297,839
Inventory 160,038 114,410 156,392 209,311
Receivables 54,310 66,854 20,910 75,167
Fixed Assets 387,290 397,528 374,381 389,961
Total Assets 614,702 584,945 571,360 687,800

Loans 285,000 192,000 300,000 363,000
Payables 7,519 22,556 0 0
Intensity Variables

Beginning PPE 170,350 150,517 166,097 194,436

Average PPE 162,129 147,814 158,307 180,267

Trade Payables 7,519 22,556 0 0
Average Payables 6,010 11,278 0 6,752

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB



Payables / Sales 0.012 0.000 0.005

PPE / Sales 0.160 0.129 0.136
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
1,328,684
1,327,244
1,298,334
30,350
61,366
-31,016
-46,150
n.a.
297,839
209,311
75,167
13,361
389,961
0
166,097
223,864
687,800
367,185
363,000
0
4,185
0
320,615
687,800
178,186
209,311
193,749
175,875
75,167
125,521
194,436
166,097
180,267
13,503
0
6,752
-2.28
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.146
0.146
0.142
3.157
0.000
0.094
0.095
0.092
2.045
0.005
0.005
0.005
0.110
0.000
0.136
0.136
0.133
2.938
0.000
Sin Udom Mongkhol Rice Mill Ltd Part
Sin Udom Mongkhol Rice Mill Ltd Part

BANG PLAMA, SUPHANBURI
Thailand
+66 3 541 5370
US SIC code(s)
Primary code : -
Trade description
The Company is service provider, rice mill and sale of gemstone products.
BvD ID number
TH0723535000533

Local GAAP IFRS
AR
Income Statement
Sales 651,114 678,464 654,426 620,452
Gross Profit 41,993 40,458 51,461 34,059
P/L for Period [=Net Income] 6,095 8,236 10,254 -206
Balance Sheet
Current Assets 174,874 209,301 167,556 147,766
Inventory 110,815 88,171 142,100 102,175
Receivables 41,542 67,650 19,916 37,059
Fixed Assets 71,239 60,950 74,727 78,039
Total Assets 246,113 270,251 242,283 225,805

Loans 124,084 116,981 128,107 127,165
Payables 38,233 61,227 29,492 23,979
Intensity Variables

Beginning PPE 68,295 64,567 67,878 72,441

Average PPE 66,143 62,047 66,223 70,160

Trade Payables 38,233 61,227 29,492 23,979

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.067 0.041 0.061

PPE / Sales 0.091 0.101 0.113
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
620,605
620,452
586,546
34,059
25,739
8,320
-206
n.a.
147,766
102,175
37,059
8,532
78,039
0
67,878
10,161
225,805
152,017
127,165
23,979
873
517
73,271
225,805
109,843
102,175
106,009
55,303
37,059
46,181
72,441
67,878
70,160
51,948
23,979
37,964
1.36
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.171
0.171
0.173
4.119
0.000
0.074
0.074
0.075
1.794
0.061
0.061
0.062
1.475
0.000
0.113
0.113
0.115
2.726
0.000
Singeumsan Farming Association
Singeumsan Farming Association

GEUMSAN-GUN
Republic of Korea
+82 041 754 3113
US SIC code(s)
Trade description
Husking of Cereals
BvD ID number
KR1642710001719

Weighted
Income Statement
Sales 3,935,000 5,216,000 2,994,000 3,595,000
Gross Profit 252,667 371,000 241,000 146,000
Material Costs 3,682,667 4,845,000 2,754,000 3,449,000
Balance Sheet
Current Assets 2,936,000 3,694,000 2,392,000 2,722,000
Inventory 1,595,000 3,248,000 1,054,000 483,000
Receivables 527,667 360,000 469,000 754,000
Other Current Assets 813,667 86,000 869,000 1,486,000
Fixed Assets 1,418,667 1,792,000 1,194,000 1,270,000
Tangible Fixed Assets 1,076,333 1,194,000 954,000 1,081,000
Total Assets 4,354,333 5,486,000 3,585,000 3,992,000

Loans 1,003,000 0 1,363,000 1,646,000
Payables 149,000 149,000 n.a. n.a.
Non Current Liabilities 905,667 2,717,000 0 0
Intensity Variables
Average Inventory 1,161,833 2,151,000 768,500 566,000
Beginning Receivables 837,333 469,000 754,000 1,289,000

Beginning PPE 1,084,333 954,000 1,081,000 1,218,000

Net Property, Plant & Equipment 1,076,333 1,194,000 954,000 1,081,000
Average PPE 1,080,333 1,074,000 1,017,500 1,149,500
Trade Payables 149,000 149,000 n.a. n.a.
Average Payables 49,667 149,000 0 0

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.029 0.000 0.000
Payables / Total Operating Costs 0.029 n.a. 0.000

PPE / Sales 0.206 0.340 0.320
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
3,595,000
3,595,000
3,449,000
146,000
210,000
-65,000
76,000
3,449,000
2,722,000
483,000
754,000
1,486,000
1,270,000
0
1,081,000
188,000
3,992,000
1,676,000
1,646,000
n.a.
31,000
0
2,316,000
3,992,000
649,000
483,000
566,000
1,289,000
754,000
1,021,500
1,218,000
1,081,000
1,149,500
0
n.a.
0
-1.78
31/12/2016
12 months
th KRW
Local GAAP
0.157
0.157
0.155
2.695
2.682
0.284
0.284
0.279
4.864
0.000
0.000
0.000
0.000
0.000
0.320
0.320
0.314
5.474
5.448
Siriporn Rice Mill CO Ltd
Siriporn Rice Mill CO Ltd

BANG NAM PRIEO, CHACHOENGSAO
Thailand
+66 3 856 6009
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0245551000441

Income Statement
Sales 1,736,497 2,098,853 1,948,740 1,161,898
Gross Profit 157,208 145,296 149,681 176,648
Balance Sheet
Current Assets 342,844 428,371 354,409 245,751
Inventory 179,223 186,708 217,038 133,924
Receivables 160,485 241,097 135,386 104,972
Other Current Assets 3,135 566 1,985 6,855
Fixed Assets 181,914 152,098 177,360 216,283
Total Assets 524,757 580,469 531,769 462,034

Loans 290,265 320,219 288,175 262,400
Payables 9,745 12,363 13,609 3,262
Intensity Variables

Beginning PPE 211,128 177,165 216,089 240,131

Average PPE 196,424 164,534 196,627 228,110

Trade Payables 9,745 12,363 13,609 3,262

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB



Payables / Sales 0.006 0.004 0.023

PPE / Sales 0.078 0.101 0.196
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
1,161,898
1,161,898
985,250
176,648
123,046
53,602
26,646
n.a.
245,751
133,924
104,972
6,855
216,283
0
216,089
194
462,034
271,277
262,400
3,262
5,615
20,102
170,655
462,034
238,781
133,924
186,353
72,472
104,972
88,722
240,131
216,089
228,110
49,458
3,262
26,360
4.84
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.160
0.160
0.168
1.514
0.000
0.076
0.076
0.080
0.721
0.023
0.023
0.024
0.214
0.000
0.196
0.196
0.206
1.854
0.000
Sirmour Remedies Private Limited
Sirmour Remedies Private Limited

PAONTA SAHIB
India
US SIC code(s)
Trade description
BvD ID number
IN0009899518

Weighted
Income Statement
Sales 1,005,816 816,849 1,111,418 1,089,181
Gross Profit 203,608 148,849 230,280 231,694
Material Costs 801,279 648,728 904,281 850,829
Balance Sheet
Current Assets 320,698 292,370 405,468 264,256
Inventory 118,382 107,932 131,544 115,669
Receivables 161,208 152,028 215,411 116,186
Fixed Assets 120,763 117,010 117,252 128,027
Intangible Fixed Assets 4,117 11,065 966 319
Total Assets 441,461 409,380 522,720 392,283

Loans 0 0 0 0
Payables 160,643 223,084 146,880 111,966
Intensity Variables

Beginning PPE 68,537 74,275 76,508 54,827

Average PPE 72,452 76,297 75,391 65,668

Trade Payables 160,643 223,084 146,880 111,966

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.226 0.116 0.088

PPE / Sales 0.093 0.068 0.060
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,089,746
1,089,181
858,052
231,694
101,577
130,117
100,578
850,829
264,256
115,669
116,186
32,400
128,027
319
76,508
51,200
392,283
136,866
0
111,966
24,899
3,953
251,465
392,283
113,175
115,669
114,422
150,622
116,186
133,404
54,827
76,508
65,668
78,677
111,966
95,322
13.56
31/03/2016
12 months
th INR
Local GAAP
0.105
0.105
0.119
1.126
1.052
0.122
0.122
0.139
1.313
0.087
0.088
0.099
0.938
0.876
0.060
0.060
0.068
0.646
0.604
Sisaket Rice CO Ltd
Sisaket Rice CO Ltd

SRISAKET
Thailand
US SIC code(s)
Primary code : -
Trade description
The Company was incorporated on June 30, 1999with capital 10,000,000 THB.
BvD ID number
TH0335542000034

Income Statement
Sales 308,430 151,915 220,399 552,975
Gross Profit 12,835 9,829 15,189 13,487
Material Costs 116,459 142,731 206,065 580
Balance Sheet
Current Assets 81,658 87,767 82,084 75,123
Inventory 13,605 2,644 8,103 30,067
Receivables 26,335 660 37,068 41,278
Fixed Assets 34,020 31,315 33,280 37,466
Total Assets 115,678 119,082 115,364 112,589

Loans 94,871 98,000 93,787 92,825
Payables 107 93 152 76
Intensity Variables

Beginning PPE 35,137 33,280 37,466 34,665

Average PPE 34,579 32,298 35,373 36,066


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.001 0.001 0.000

PPE / Sales 0.213 0.160 0.065
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
553,816
552,975
540,329
13,487
4,171
9,316
683
580
75,123
30,067
41,278
3,778
37,466
0
37,466
0
112,589
99,793
92,825
76
6,892
5,226
7,569
112,588
63,193
30,067
46,630
21
41,278
20,650
34,665
37,466
36,066
84
76
80
1.71
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.084
0.084
0.086
11.180
0.086
0.037
0.037
0.038
4.951
0.000
0.000
0.000
0.019
0.000
0.065
0.065
0.066
8.647
0.066
Siyang Chengxin Rice Co., Ltd.
Siyang Chengxin Rice Co., Ltd.

SUQIAN
China
+86 52713056103888
US SIC code(s)
Trade description
Engaged in the manufacture of rice and other grain mill products [source: Bureau van Dijk]
BvD ID number
CN9360468656

Weighted
th CNY th CNY th CNY
Income Statement
Sales 9,635 9,907 18,149 850
Costs of Goods Sold 9,531 9,736 18,019 838
Balance Sheet
Current Assets 701 710 698 695
Inventory 222 123 55 487
Receivables 3 3 3 3
Fixed Assets 290 285 293 293
Total Assets 991 995 991 988
Loans 0 0 0 0
Payables 0 0 0 0
Non Current Liabilities 0 1 0 -1
Shareholders Funds 991 994 990 988
Total Shareh. Funds & Liab. 991 995 991 988
Intensity Variables

Average PPE 284 284 284 284

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th CNY th CNY


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.029 0.016 0.334
Adjustments

31/12/2016
12 months
th CNY
Local GAAP
850
850
838
12
11
1
0
n.a.
695
487
3
205
293
0
284
9
988
1
0
0
1
-1
988
988
0
487
487
0
3
3
0
284
284
0
0
0
0.12
31/12/2016
12 months
th CNY
Local GAAP
0.573
0.573
0.574
44.273
0.000
0.004
0.004
0.004
0.273
0.000
0.000
0.000
0.000
0.000
0.334
0.334
0.335
25.818
0.000
Song HAI Long Co.,Ltd
Song HAI Long Co.,Ltd

HO CHI MINH
Vietnam
+84 2873052688
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Construction of other civil engineering projects
BvD ID number
VN0302720357

MIN MIN
Income Statement
Sales 0 0 0 0
Balance Sheet
Current Assets 29,278,437 29,791,548 29,469,630 28,574,132
Inventory 16,127,216 16,591,008 16,314,350 15,476,289
Receivables 954,318 500 23,676 2,838,778
Fixed Assets 25,609,465 23,552,076 23,852,075 29,424,244
Total Assets 54,887,902 53,343,624 53,321,705 57,998,376

Loans 816,667 0 0 2,450,000
Payables 3,102,550 2,531,898 2,531,898 4,243,853
Intensity Variables

Net Accounts Receivables 954,318 500 23,676 2,838,778
Beginning PPE 2,029,339 1,907,139 1,907,139 2,273,740

Average PPE 1,968,239 1,907,139 1,907,139 2,090,440

Trade Payables 3,102,550 2,531,898 2,531,898 4,243,853

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN

Inventory / Total Operating Costs 1,169.760 4,813.846 78.117
Inventory / Other Operating Expenses 1,169.760 4,813.846 78.117


Payables / Sales 0.000 0.000 0.000
Payables / Total Operating Costs 180.014 1,026.007 22.595
Payables / Other Operating Expenses 180.014 1,026.007 22.595

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
187,849
-187,849
-187,791
n.a.
28,574,132
15,476,289
2,838,778
10,259,065
29,424,244
0
1,907,139
27,517,105
57,998,376
8,460,894
2,450,000
4,243,853
1,767,041
0
49,537,482
57,998,376
13,871,964
15,476,289
14,674,127
2,838,778
2,838,778
2,838,778
2,273,740
1,907,139
2,090,440
4,245,111
4,243,853
4,244,482
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
78.117
78.117
0.000
0.000
0.000
15.112
15.112
0.000
0.000
22.595
22.595
0.000
0.000
0.000
11.128
11.128
0.000
Spac Starch Products (India) Limited
Spac Starch Products (India) Limited

ERODE
India
US SIC code(s)
Trade description
The company engaged in business of manufacturing of tapioca strach and starch products. Operations & Branches: At the
address, P & C Towers, II Floor, 140, Perundurai Road, Erode, 638011, Tamil Nadu, India, the company maintains its registered
office.
BvD ID number
IN0006086141

Weighted
Income Statement
Sales 1,536,282 1,717,189 1,513,808 1,377,850
Gross Profit 428,903 548,407 285,827 452,474
P/L for Period [=Net Income] -8,308 35,082 -91,580 31,574
Material Costs 1,164,694 1,237,364 1,221,908 1,034,811
Balance Sheet
Current Assets 952,870 884,647 931,430 1,042,533
Inventory 673,560 590,716 734,398 695,567
Receivables 194,605 211,441 128,187 244,188
Fixed Assets 677,078 588,950 675,584 766,700
Total Assets 1,629,948 1,473,597 1,607,014 1,809,233

Loans 672,142 542,838 733,724 739,865
Payables 135,101 194,674 103,845 106,783
Intensity Variables

Beginning PPE 746,870 655,755 748,233 836,623

Average PPE 704,452 618,936 701,994 792,428

Trade Payables 135,101 194,674 103,845 106,783

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR



Payables / Sales 0.087 0.070 0.049

PPE / Sales 0.360 0.464 0.575
Adjustments

ons & Branches: At the
pany maintains its registered
31/03/2016
12 months
th INR
Local GAAP
1,380,835
1,377,850
928,361
452,474
280,219
172,256
31,574
1,034,811
1,042,533
695,567
244,188
102,778
766,700
0
748,233
18,468
1,809,233
892,863
739,865
106,783
46,215
395,036
521,335
1,809,233
493,626
695,567
594,597
96,112
244,188
170,150
836,623
748,233
792,428
27,745
106,783
67,264
14.25
31/03/2016
12 months
th INR
Local GAAP
0.431
0.432
0.492
2.122
3.422
0.123
0.123
0.141
0.607
0.049
0.049
0.056
0.240
0.387
0.574
0.575
0.656
2.828
4.560
SRI Gayathri Modern RAW And Boiled Rice Mills Pvt.Ltd.
SRI Gayathri Modern RAW And Boiled Rice Mills Pvt.Ltd.

YANAM
India
US SIC code(s)
Trade description
The company is engaged in providing agriculture, forestry and fishing services. Operations and Branches: At the address, Door
No.10-455, Adivipolamyanam 533 464, Yanam, 533464, Pondicherry, India, the company maintain its registered office.
BvD ID number
IN0011138401

Weighted
Income Statement
Sales 681,884 884,001 904,376 257,274
Gross Profit 94,891 109,520 110,676 64,476
Material Costs 576,456 764,697 787,531 177,139
Balance Sheet
Current Assets 401,516 372,874 390,782 440,893
Inventory 269,647 226,988 255,942 326,011
Receivables 110,923 131,104 97,009 104,655
Fixed Assets 67,382 59,349 64,802 77,996
Total Assets 468,899 432,222 455,584 518,890

Loans 256,974 220,605 248,291 302,028
Payables 5,682 1,372 5,879 9,794
Intensity Variables

Beginning PPE 48,630 61,525 74,989 9,375

Average PPE 56,184 58,114 68,257 42,182

Trade Payables 5,682 1,372 5,879 9,794

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR



Payables / Sales 0.004 0.009 0.019

PPE / Sales 0.066 0.075 0.164
Adjustments

nches: At the address, Door
its registered office.
31/03/2016
12 months
th INR
Local GAAP
257,315
257,274
192,839
64,476
49,224
15,252
1,876
177,139
440,893
326,011
104,655
10,227
77,996
0
74,989
3,008
518,890
333,894
302,028
9,794
22,072
64,912
120,084
518,890
0
326,011
163,005
0
104,655
52,328
9,375
74,989
42,182
0
9,794
4,897
6.30
31/03/2016
12 months
th INR
Local GAAP
0.633
0.634
0.673
3.312
2.511
0.203
0.203
0.216
1.063
0.019
0.019
0.020
0.099
0.075
0.164
0.164
0.174
0.857
0.650
SRI Satyanarayana RAW And Boiled Rice Mill Private Limited (Part.Ix)
SRI Satyanarayana RAW And Boiled Rice Mill Private Limited (Part.Ix)
India
US SIC code(s)
Trade description
BvD ID number
IN0009683887

Weighted
Income Statement
Sales 828,303 972,788 809,702 702,420
Gross Profit 125,473 98,557 112,815 165,047
Material Costs 672,398 894,806 687,325 435,064
Balance Sheet
Current Assets 483,913 359,057 515,566 577,117
Inventory 329,108 271,836 354,069 361,418
Receivables 64,497 50,662 74,228 68,600
Fixed Assets 131,669 116,116 133,269 145,621
Total Assets 615,582 475,173 648,835 722,737

Loans 355,516 194,638 412,206 459,704
Payables 56,951 82,164 29,884 58,805
Intensity Variables

Beginning PPE 145,594 133,269 145,621 157,893

Average PPE 138,631 124,693 139,445 151,757

Trade Payables 56,951 82,164 29,884 58,805

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.058 0.055 0.203

PPE / Sales 0.128 0.172 0.216
Adjustments

31/03/2016
12 months
th INR
Local GAAP
719,158
702,420
554,112
165,047
90,835
74,212
440
435,064
577,117
361,418
68,600
147,099
145,621
0
145,621
0
722,737
522,507
459,704
58,805
3,999
61,964
138,266
722,737
566,132
361,418
463,775
63,115
68,600
65,857
157,893
145,621
151,757
226,370
58,805
142,587
11.51
31/03/2016
12 months
th INR
Local GAAP
0.645
0.660
0.719
5.106
2.210
0.092
0.094
0.102
0.725
0.198
0.203
0.221
1.570
0.679
0.211
0.216
0.235
1.671
0.723
Srisakol Pure Rice Mill Co.,Ltd.
Srisakol Pure Rice Mill Co.,Ltd.

MUANG SAKONNAKHON, SAKONNAKHON
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0475550000039

Income Statement
Sales 204,972 211,323 200,198 203,396
Gross Profit 22,387 22,080 19,544 25,536
Balance Sheet
Current Assets 121,865 152,079 89,936 123,579
Inventory 114,503 150,405 75,165 117,938
Receivables 0 0 0 0
Fixed Assets 79,616 79,243 75,641 83,963
Total Assets 201,480 231,322 165,577 207,542

Loans 127,333 153,000 93,000 136,000
Payables 161 164 160 158
Intensity Variables
Beginning PPE 84,481 74,984 83,136 95,323

Average PPE 81,692 76,785 79,060 89,230


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.001 0.001 0.001

PPE / Sales 0.363 0.395 0.439
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
207,187
203,396
181,651
25,536
18,902
6,634
1,515
n.a.
123,579
117,938
0
5,641
83,963
0
83,136
827
207,542
136,261
136,000
158
103
167
71,116
207,544
132,556
117,938
125,247
0
0
0
95,323
83,136
89,230
105
158
132
3.31
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.605
0.616
0.625
6.626
0.000
0.000
0.000
0.000
0.000
0.001
0.001
0.001
0.007
0.000
0.431
0.439
0.445
4.721
0.000
Stidkul Thanyakid Company Limited
Stidkul Thanyakid Company Limited

PRACHINBURI
Thailand
US SIC code(s)
Primary code : -
Trade description
The Company is service provider of rice milling.
BvD ID number
TH0255545000257

Income Statement
Operating Revenue (Turnover) 18,918 344 21,469 34,941
Sales 18,875 224 21,461 34,941
Costs of Goods Sold 18,474 159 20,927 34,337
Gross Profit 444 185 542 604
Other Operating Expenses 746 1,207 502 530
Operating P/L [=EBIT] -303 -1,022 40 74
P/L for Period [=Net Income] -303 -1,022 40 74
Balance Sheet
Current Assets 9,341 8,666 9,697 9,659
Inventory 3,175 0 159 9,367
Total Assets 9,346 8,668 9,702 9,667
Intensity Variables


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.328 0.004 0.009

PPE / Sales 0.016 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
34,941
34,941
34,337
604
530
74
74
n.a.
9,659
9,367
2
290
8
0
8
0
9,667
84
n.a.
84
n.a.
0
9,582
9,666
2,218
9,367
5,793
40
2
21
16
8
12
517
84
301
0.21
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.166
0.166
0.166
10.929
0.000
0.001
0.001
0.001
0.040
0.009
0.009
0.009
0.567
0.000
0.000
0.000
0.000
0.023
0.000
Suan Dusit Rice Mill Company Limited
Suan Dusit Rice Mill Company Limited

BANGKOK
Thailand
US SIC code(s)
Primary code : -
Trade description
The company is a manufacturer and distributor of RICE MILLS
BvD ID number
TH0105547131392

Income Statement
Sales 68,482 9,497 74,414 121,535
Gross Profit -3,836 -4,597 -22,432 15,522
P/L for Period [=Net Income] -22,691 -20,673 -48,025 626
Balance Sheet
Current Assets 44,311 29,044 44,230 59,659
Inventory 14,080 1,032 9,891 31,318
Receivables 29,413 27,585 33,680 26,974
Fixed Assets 36,324 29,986 38,792 40,193
Other Fixed Assets 4,539 404 6,639 6,575
Total Assets 80,635 59,030 83,022 99,852

Loans 38,338 23,992 37,331 53,691
Payables 18,015 555 18,314 35,176
Intensity Variables

Beginning PPE 28,097 32,153 33,618 18,519

Average PPE 29,934 30,848 32,886 26,069

Trade Payables 18,015 555 18,314 35,176

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.993 0.359 0.183

PPE / Sales 3.248 0.442 0.214
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
124,842
121,535
109,320
15,522
11,493
4,029
626
n.a.
59,659
31,318
26,974
1,367
40,193
0
33,618
6,575
99,852
97,732
53,691
35,176
8,865
14,249
-12,130
99,851
28,311
31,318
29,815
22,126
26,974
24,550
18,519
33,618
26,069
9,393
35,176
22,285
3.33
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.239
0.245
0.247
2.594
0.000
0.197
0.202
0.203
2.136
0.179
0.183
0.184
1.939
0.000
0.209
0.214
0.216
2.268
0.000
Sun Investment Contruction And Trading Joint Stock Company
Sun Investment Contruction And Trading Joint Stock Company

HO CHI MINH
Vietnam
+84 2838055278
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Construction of other civil engineering projects
BvD ID number
VN0309214423

MIN MIN
Income Statement
Sales 7,001,337 4,506,823 9,818,327 6,678,860
Gross Profit 194,321 264,787 210,155 108,022
P/L for Period [=Net Income] -6,407 6,453 7,968 -33,642
Balance Sheet
Current Assets 55,991,886 56,211,541 58,358,515 53,405,602
Inventory 2,104,006 2,581,306 1,451,377 2,279,336
Receivables 1,141,350 913,248 2,272,421 238,381
Fixed Assets 842 0 0 2,527
Other Fixed Assets 842 0 0 2,527
Total Assets 55,992,728 56,211,541 58,358,515 53,408,129

Loans 0 0 0 0
Payables 3,630,607 3,955,387 5,909,498 1,026,937
Intensity Variables
Beginning Receivables 845,257 2,272,421 238,381 24,970

Net Accounts Receivables 1,141,350 913,248 2,272,421 238,381
Average Receivables 993,304 1,592,835 1,255,401 131,676
Average PPE 0 0 0 0

Trade Payables 3,630,607 3,955,387 5,909,498 1,026,937

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 1.094 0.353 0.159

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
6,678,861
6,678,860
6,570,839
108,022
137,801
-29,779
-33,642
n.a.
53,405,602
2,279,336
238,381
50,887,885
2,527
0
0
2,527
53,408,129
3,476,923
0
1,026,937
2,449,986
128,740
49,802,466
53,408,129
1,373,728
2,279,336
1,826,532
24,970
238,381
131,676
0
0
0
1,099,999
1,026,937
1,063,468
-0.44
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.273
0.273
0.272
13.255
0.000
0.020
0.020
0.020
0.956
0.159
0.159
0.159
7.717
0.000
0.000
0.000
0.000
0.000
0.000
Suphan Permpol CO Ltd
Suphan Permpol CO Ltd

SUPHANBURI
Thailand
+66 035582903 5
US SIC code(s)
Primary code : -
Trade description
The company is involved in rece mills.
BvD ID number
TH0105538078174

Income Statement
Sales 4,131 3,841 4,276 4,276
Gross Profit 4,192 3,837 4,279 4,459
Other Operating Expenses 1,797 4,318 333 740
Operating P/L [=EBIT] 2,395 -481 3,946 3,719
P/L for Period [=Net Income] 2,395 -481 3,946 3,719
Balance Sheet
Current Assets 9,118 10,366 9,344 7,643
Inventory 0 0 0 0
Receivables 7,406 9,593 7,482 5,144
Fixed Assets 2,110 298 1,795 4,236
Tangible Fixed Assets 966 146 146 2,605
Total Assets 11,227 10,664 11,139 11,879
Current Liabilities 1,588 31 24 4,709

Loans 1,562 0 0 4,686
Intensity Variables

Beginning PPE 1,756 146 2,605 2,516

Net Property, Plant & Equipment 966 146 146 2,605
Average PPE 1,361 146 1,376 2,561
Beginning Payables 667 23 22 1,955


Net Cost Plus [Operating P/L [=EBIT] / Total Operating 132.94 -11.13 1,170.92 499.87
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.007 0.005 0.231

PPE / Sales 0.038 0.322 0.599
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
4,463
4,276
4
4,459
740
3,719
3,719
n.a.
7,643
0
5,144
2,499
4,236
0
2,605
1,631
11,879
4,709
4,686
22
1
51,635
-44,466
11,878
0
0
0
19,740
5,144
12,442
2,516
2,605
2,561
1,955
22
989
499.87
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
2.788
2.910
16.723
16.814
0.221
0.231
1.329
1.336
0.000
0.574
0.599
3.442
3.460
0.000
Suthatipfarm Company Limited
Suthatipfarm Company Limited

SONG PHI NONG, SUPHANBURI
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0725557001119

Income Statement
Sales 3,565 3,800 4,400 2,496
Gross Profit 1,622 2,265 1,622 979
Operating P/L [=EBIT] 71 349 370 -507
Balance Sheet
Current Assets 2,599 2,786 3,360 1,650
Inventory 1,300 2,375 1,526 0
Receivables 714 378 1,765 0
Fixed Assets 5,086 4,023 5,142 6,094
Total Assets 7,685 6,809 8,502 7,744
Loans 0 0 0 n.a.
Payables 10 0 0 29
Intensity Variables
Beginning Inventory 509 1,526 0 0
Average Inventory 905 1,951 763 0
Beginning Receivables 591 1,765 0 8

Net Accounts Receivables 714 378 1,765 0
Average Receivables 653 1,072 883 4
Beginning PPE 4,805 5,142 6,094 3,180

Average PPE 4,946 4,583 5,618 4,637

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.003 0.007

PPE / Sales 1.206 1.277 1.858
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
3,310
2,496
2,331
979
1,486
-507
-507
n.a.
1,650
0
0
1,650
6,094
0
6,094
0
7,744
29
n.a.
29
n.a.
3,000
4,715
7,744
0
0
0
8
0
4
3,180
6,094
4,637
6
29
18
-13.28
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.000
0.000
0.000
0.000
0.000
0.001
0.002
0.001
0.003
0.005
0.007
0.005
0.012
0.000
1.401
1.858
1.215
3.120
0.000
T&T 159 Seed Joint Stock Company
T&T 159 Seed Joint Stock Company

HA NOI
Vietnam
+84 2473099159
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Support activities for crop production
BvD ID number
VN0107307650

MIN MIN
Income Statement
Operating Revenue (Turnover) 1,308,867 3,926,600 0 0
Sales 1,308,867 3,926,600 0 0
Costs of Goods Sold 1,280,333 3,841,000 0 0
Gross Profit 28,533 85,600 0 0
Balance Sheet
Current Assets 6,131,896 16,246,045 1,037,347 1,112,297
Inventory 3,590,380 10,771,140 0 0
Receivables 1,308,867 3,926,600 0 0
Fixed Assets 782,569 1,724,708 361,500 261,500
Tangible Fixed Assets 454,403 1,363,208 0 0
Total Assets 6,914,466 17,970,753 1,398,847 1,373,797
Current Liabilities 2,701,604 8,092,985 5,827 6,000

Loans 0 0 0 0
Payables 476,756 1,430,268 0 0
Other Current Liabilities 2,224,848 6,662,717 5,827 6,000
Intensity Variables
Net Stated Inventory 3,590,380 10,771,140 0 0
Average Inventory 1,795,190 5,385,570 0 0
Net Accounts Receivables 1,308,867 3,926,600 0 0
Average Receivables 654,433 1,963,300 0 0
Net Property, Plant & Equipment 454,403 1,363,208 0 0
Average PPE 227,201 681,604 0 0
Trade Payables 476,756 1,430,268 0 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -9.43 -3.27 n.s. n.s.
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.182 0.000 0.000

PPE / Sales 0.174 0.000 0.000
Adjustments

31/12/2016
11 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
124,144
-124,144
-123,703
n.a.
1,112,297
0
0
1,112,297
261,500
0
0
261,500
1,373,797
6,000
0
0
6,000
261,500
1,106,297
1,373,797
0
0
0
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
11 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
T.N.Central Rice Company Limited
T.N.Central Rice Company Limited

PHO THALE, PHICHIT
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0665555000272

Income Statement
Sales 341,752 298,857 389,487 336,912
Gross Profit 19,336 21,111 19,427 17,471
Balance Sheet
Current Assets 165,956 169,627 154,194 174,046
Inventory 144,604 157,430 135,607 140,774
Receivables 17,981 9,415 15,843 28,684
Fixed Assets 135,826 194,013 193,353 20,111
Total Assets 301,781 363,640 347,547 194,157

Loans 148,299 149,754 149,593 145,551
Payables 0 0 0 0
Intensity Variables

Beginning PPE 66,744 193,353 2,478 4,402

Average PPE 98,196 193,233 97,916 3,440

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.647 0.251 0.010
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
336,937
336,912
319,466
17,471
1,036
16,435
3,308
n.a.
174,046
140,774
28,684
4,588
20,111
0
2,478
17,633
194,157
151,456
145,551
0
5,905
13,000
29,700
194,156
37,505
140,774
89,140
22,713
28,684
25,699
4,402
2,478
3,440
0
0
0
5.13
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.265
0.265
0.278
86.042
0.000
0.076
0.076
0.080
24.806
0.000
0.000
0.000
0.000
0.000
0.010
0.010
0.011
3.320
0.000
T.T.D Advertising & Construction Corporation
T.T.D Advertising & Construction Corporation

HO CHI MINH
Vietnam
US SIC code(s)
Primary code : -
Trade description
The Company specializes in
BvD ID number
VN0303165836

MIN MIN
Income Statement
Sales 14,867,968 17,322,392 11,286,362 15,995,150
Gross Profit 2,803,774 2,878,548 2,550,267 2,982,506
Balance Sheet
Current Assets 26,814,439 20,951,222 32,237,572 27,254,523
Inventory 11,138,749 11,477,645 12,463,722 9,474,880
Receivables 4,293,989 1,998,082 1,359,441 9,524,445
Fixed Assets 4,578,007 11,699,316 1,311,125 723,581
Total Assets 31,392,446 32,650,538 33,548,697 27,978,104

Loans 2,608,338 0 0 7,825,015
Payables 14,038,897 4,860,176 19,621,470 17,635,044
Intensity Variables

Beginning PPE 705,345 1,311,125 723,581 81,329

Average PPE 2,641,676 6,505,221 1,017,353 402,455

Trade Payables 14,038,897 4,860,176 19,621,470 17,635,044

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.707 1.651 0.912

PPE / Sales 0.376 0.090 0.025
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
15,995,151
15,995,150
13,012,645
2,982,506
2,550,655
431,851
15,861
n.a.
27,254,523
9,474,880
9,524,445
8,255,198
723,581
0
723,581
0
27,978,104
26,236,832
7,825,015
17,635,044
776,773
1
1,741,271
27,978,104
12,237,168
9,474,880
10,856,024
2,478,091
9,524,445
6,001,268
81,329
723,581
402,455
11,543,075
17,635,044
14,589,060
2.77
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.679
0.679
0.698
4.256
0.000
0.375
0.375
0.386
2.353
0.912
0.912
0.937
5.720
0.000
0.025
0.025
0.026
0.158
0.000
TAM Song Viet Trading - Services - Import - Export Company Limited
TAM Song Viet Trading - Services - Import - Export Company Limited

AN GIANG
Vietnam
+84 21663669299
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1601610932

MIN MIN
Income Statement
Sales 79,455,586 78,858,935 82,873,296 76,634,528
Gross Profit 7,855,038 5,728,443 8,573,647 9,263,023
P/L for Period [=Net Income] 1,079,952 -1,185,499 1,460,785 2,964,569
Balance Sheet
Current Assets 32,272,258 32,964,531 35,157,263 28,694,981
Inventory 17,214,557 18,268,498 17,634,757 15,740,415
Receivables 14,384,462 13,944,868 16,846,233 12,362,285
Fixed Assets 22,283,119 20,973,809 22,212,788 23,662,759
Total Assets 54,555,377 53,938,340 57,370,051 52,357,740

Loans 27,278,341 29,778,533 26,158,132 25,898,357
Payables 3,235,373 1,637,398 5,209,318 2,859,403
Intensity Variables

Beginning PPE 20,683,126 20,539,989 21,989,960 19,519,429

Average PPE 20,646,723 19,920,500 21,264,975 20,754,695

Trade Payables 3,235,373 1,637,398 5,209,318 2,859,403

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.043 0.049 0.069

PPE / Sales 0.253 0.257 0.271
Adjustments

animals
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
76,634,528
76,634,528
67,371,505
9,263,023
4,324,076
4,938,947
2,964,569
n.a.
28,694,981
15,740,415
12,362,285
592,281
23,662,759
1,672,799
21,989,960
0
52,357,740
29,290,126
25,898,357
2,859,403
532,366
3,303,045
19,764,569
52,357,740
11,058,725
15,740,415
13,399,570
2,785,114
12,362,285
7,573,700
19,519,429
21,989,960
20,754,695
7,727,161
2,859,403
5,293,282
6.89
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.175
0.175
0.187
3.099
0.000
0.099
0.099
0.106
1.752
0.069
0.069
0.074
1.224
0.000
0.271
0.271
0.289
4.800
0.000
TAM Viet Greentech Joint Stock Company
TAM Viet Greentech Joint Stock Company

HA NOI
Vietnam
+84 2435641416
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of soap and detergents, cleaning and polishing preparations
BvD ID number
VN0107000193

MIN MIN
Income Statement
Sales 4,454,757 2,772,828 2,959,327 7,632,117
Gross Profit 820,270 757,181 969,963 733,666
Other Operating Expenses 938,833 592,003 1,034,839 1,189,658
Balance Sheet
Current Assets 3,359,915 3,595,672 3,573,173 2,910,901
Inventory 657,123 325,018 611,132 1,035,220
Receivables 787,930 587,259 707,095 1,069,436
Fixed Assets 111,877 0 59,240 276,392
Total Assets 3,471,793 3,595,672 3,632,413 3,187,293

Loans 0 0 0 0
Payables 1,024,096 809,556 1,018,768 1,243,964
Intensity Variables
Beginning Inventory 548,784 611,132 1,035,220 0
Average Inventory 775,490 468,075 823,176 1,035,220

Beginning PPE 70,362 0 211,086 0

Average PPE 105,543 0 105,543 211,086
Beginning Payables 754,244 1,018,768 1,243,964 0

Trade Payables 1,024,096 809,556 1,018,768 1,243,964
Average Payables 1,096,497 914,162 1,131,366 1,243,964

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.330 0.382 0.163

PPE / Sales 0.000 0.036 0.028
Adjustments

s
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
7,632,117
7,632,117
6,898,451
733,666
1,189,658
-455,992
-471,077
n.a.
2,910,901
1,035,220
1,069,436
806,245
276,392
0
211,086
65,306
3,187,293
1,246,970
0
1,243,964
3,006
0
1,940,323
3,187,293
0
1,035,220
1,035,220
0
1,069,436
1,069,436
0
211,086
211,086
0
1,243,964
1,243,964
-5.64
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.136
0.136
0.128
0.870
0.000
0.140
0.140
0.132
0.899
0.163
0.163
0.154
1.046
0.000
0.028
0.028
0.026
0.177
0.000
Tawee Pattana Ricemill CO Ltd
Tawee Pattana Ricemill CO Ltd

BANG LEN, NAKHONPATHOM
Thailand
+66 1 917 1925
US SIC code(s)
Primary code : -
Trade description
The Company operates in Rice mill and rice trading.
BvD ID number
TH0735544000089

Local GAAP IFRS
AR
Income Statement
Sales 534,690 191,305 651,492 761,272
Gross Profit 11,817 -2,404 14,574 23,280
P/L for Period [=Net Income] -5,807 -8,573 -9,658 809
Balance Sheet
Current Assets 75,852 4,719 92,898 129,938
Inventory 28,849 0 46,093 40,455
Receivables 44,194 4,681 40,564 87,337
Fixed Assets 113,002 108,268 116,541 114,196
Total Assets 188,853 112,987 209,439 244,134

Loans 0 n.a. 0 0
Payables 17,624 48 24,679 28,146
Other Current Liabilities 1,906 n.a. 1,948 1,863
Intensity Variables

Beginning PPE 97,473 104,644 104,572 83,204

Average PPE 100,167 102,006 104,608 93,888

Trade Payables 17,624 48 24,679 28,146

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.065 0.041 0.033

PPE / Sales 0.533 0.161 0.123
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
761,272
761,272
737,992
23,280
21,454
1,826
809
n.a.
129,938
40,455
87,337
2,146
114,196
0
104,572
9,624
244,134
30,009
0
28,146
1,863
78,134
135,991
244,134
27,871
40,455
34,163
117,568
87,337
102,453
83,204
104,572
93,888
21,920
28,146
25,033
0.24
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.045
0.045
0.045
1.592
0.000
0.135
0.135
0.135
4.775
0.033
0.033
0.033
1.167
0.000
0.123
0.123
0.124
4.376
0.000
Taweephol Rice Mill (2004) CO Ltd
Taweephol Rice Mill (2004) CO Ltd

NAKHONPATHOM
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0735547000047

Income Statement
Sales 239,174 285,907 194,955 236,660
Gross Profit 7,752 10,859 6,619 5,778
Operating P/L [=EBIT] 740 1,268 835 118
Balance Sheet
Current Assets 33,312 21,091 39,064 39,782
Inventory 33,194 20,982 38,912 39,688
Receivables 0 0 0 0
Fixed Assets 9,999 13,113 13,104 3,779
Total Assets 43,311 34,204 52,168 43,561

Loans 21,233 0 35,700 28,000
Intensity Variables
Beginning PPE 6,762 13,074 3,779 3,433

Average PPE 8,370 13,079 8,427 3,606


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.001 0.001 0.000

PPE / Sales 0.046 0.043 0.015
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
236,660
236,660
230,882
5,778
5,660
118
-206
n.a.
39,782
39,688
0
94
3,779
0
3,779
0
43,561
28,532
28,000
0
532
0
15,030
43,562
32,909
39,688
36,299
0
0
0
3,433
3,779
3,606
0
0
0
0.05
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.153
0.153
0.153
6.413
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.015
0.015
0.015
0.637
0.000
Teeramas Panich Rice Mill CO Ltd
Teeramas Panich Rice Mill CO Ltd

LAM PLAIMAT, BURI RAM
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0315533000051

Income Statement
Sales 39,840 41,977 37,163 40,380
Gross Profit 3,539 3,977 3,561 3,079
Balance Sheet
Current Assets 28,314 38,566 22,466 23,910
Inventory 19,648 26,952 17,887 14,106
Receivables 0 0 0 0
Fixed Assets 1,160 1,053 1,170 1,256
Total Assets 29,474 39,619 23,636 25,166

Loans 0 0 0 0
Payables 7,726 16,051 2,076 5,051
Intensity Variables
Beginning PPE 1,270 1,170 1,256 1,384

Average PPE 1,215 1,112 1,213 1,320

Trade Payables 7,726 16,051 2,076 5,051

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.216 0.096 0.063

PPE / Sales 0.026 0.033 0.033
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
40,393
40,380
37,314
3,079
1,468
1,611
1,289
n.a.
23,910
14,106
0
9,804
1,256
0
1,256
0
25,166
5,228
0
5,051
177
0
19,938
25,166
14,187
14,106
14,147
0
0
0
1,384
1,256
1,320
67
5,051
2,559
4.15
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.350
0.350
0.365
9.637
0.000
0.000
0.000
0.000
0.000
0.063
0.063
0.066
1.743
0.000
0.033
0.033
0.034
0.899
0.000
Thai Agricultural Industry CO Ltd
Thai Agricultural Industry CO Ltd

PATHUMTHANI
Thailand
US SIC code(s)
Primary code : -
Trade description
The company is involved in preserving and dressing of grain products.
BvD ID number
TH0105532043051

Income Statement
Sales 32,760 36,752 31,680 29,847
Gross Profit 5,084 6,302 4,673 4,276
P/L for Period [=Net Income] 303 -3 616 295
Balance Sheet
Current Assets 45,882 43,326 44,995 49,326
Inventory 42,637 37,938 43,184 46,788
Receivables 1,771 1,507 1,568 2,237
Fixed Assets 12,710 12,932 13,332 11,867
Total Assets 58,593 56,258 58,327 61,193

Loans 25,305 21,374 25,519 29,021
Payables 278 282 237 316
Intensity Variables

Beginning PPE 12,071 12,390 11,867 11,957

Average PPE 12,234 12,661 12,129 11,912


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.007 0.009 0.362

PPE / Sales 0.344 0.383 0.399
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
30,722
29,847
26,446
4,276
2,626
1,650
295
n.a.
49,326
46,788
2,237
301
11,867
0
11,867
0
61,193
29,337
29,021
316
0
0
31,856
61,193
43,372
46,788
45,080
1,115
2,237
1,676
11,957
11,867
11,912
21,265
316
10,791
5.68
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
1.467
1.510
1.551
17.167
0.000
0.055
0.056
0.058
0.638
0.351
0.362
0.371
4.109
0.000
0.388
0.399
0.410
4.536
0.000
Thai Duong Joint Stock Company
Thai Duong Joint Stock Company

HA NOI
Vietnam
+84 203655899
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Support activities for animal production
BvD ID number
VN0500557092

MIN MIN
Income Statement
Sales 14,962,309 13,586,773 14,463,015 16,837,138
Gross Profit 1,329,301 1,116,701 1,333,787 1,537,416
Balance Sheet
Current Assets 12,301,097 14,552,012 11,966,581 10,384,697
Inventory 11,287,401 12,937,078 11,143,277 9,781,849
Receivables 499,042 653,926 550,099 293,100
Fixed Assets 9,897,330 10,358,971 9,362,885 9,970,135
Total Assets 22,198,427 24,910,983 21,329,466 20,354,832

Loans 1,850,876 0 0 5,552,628
Payables 1,395,048 1,570,098 1,131,736 1,483,311
Intensity Variables

Beginning PPE 7,836,370 9,362,885 9,966,557 4,179,667

Average PPE 8,866,254 9,860,928 9,664,721 7,073,112

Trade Payables 1,395,048 1,570,098 1,131,736 1,483,311

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.099 0.090 0.088

PPE / Sales 0.726 0.668 0.420
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
16,837,138
16,837,138
15,299,722
1,537,416
1,204,603
332,813
144,106
n.a.
10,384,697
9,781,849
293,100
309,748
9,970,135
0
9,966,557
3,578
20,354,832
13,685,181
5,552,628
1,483,311
6,649,242
0
6,669,651
20,354,832
9,106,739
9,781,849
9,444,294
670,938
293,100
482,019
4,179,667
9,966,557
7,073,112
1,473,607
1,483,311
1,478,459
2.02
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.561
0.561
0.572
7.840
0.000
0.029
0.029
0.029
0.400
0.088
0.088
0.090
1.227
0.000
0.420
0.420
0.429
5.872
0.000
Thai HA Public Company Limited
Thai HA Public Company Limited

NAKORN PHATHOM
Thailand
+66 2 482 1661
www.kasetbrand.com
US SIC code(s)
Trade description
The Company is a manufacturer of food products and agricultural products. Some of the products that the company grows and/or
manufactures are rice, peas and noodle jelly for domestic and export sales. The products are sold under Kaset, Smart Chef and
Cheer brand names. The Company distributes its products in both domestic and overseas markets.
BvD ID number
TH0107547000311

IFRS IFRS
AR AR
Income Statement
Sales 1,263,671 1,171,960 1,324,169 1,294,883
Gross Profit 203,938 207,991 191,011 212,812
Balance Sheet
Current Assets 510,666 531,640 514,487 485,872
Inventory 260,670 306,004 217,868 258,137
Receivables 210,129 189,639 258,930 181,818
Fixed Assets 205,029 205,608 202,505 206,974
Total Assets 715,695 737,248 716,992 692,846

Loans 249,320 251,000 245,000 251,960
Payables 86,251 91,136 88,838 78,779
Intensity Variables

Beginning PPE 190,840 189,926 191,946 190,648

Average PPE 191,536 192,374 190,936 191,297

Trade Payables 86,251 91,136 88,838 78,779

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR


Payables / Sales 0.077 0.063 0.030

PPE / Sales 0.164 0.144 0.148
Adjustments

hat the company grows and/or
nder Kaset, Smart Chef and
31/12/2016
12 months
Unqual
th THB
IFRS
AR
1,297,258
1,294,883
1,084,446
212,812
219,613
-6,801
-10,166
n.a.
485,872
258,137
181,818
45,917
206,974
12,465
191,946
2,563
692,846
337,694
251,960
78,779
6,955
15,017
340,135
692,846
321,341
258,137
289,739
204,790
181,818
193,304
190,648
191,946
191,297
0
78,779
39,390
-0.52
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.223
0.224
0.222
1.319
0.000
0.149
0.149
0.148
0.880
0.030
0.030
0.030
0.179
0.000
0.147
0.148
0.147
0.871
0.000
Thai Minh Fashion Joint Stock Company
Thai Minh Fashion Joint Stock Company

HA NOI
Vietnam
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Specialized design activities
BvD ID number
VN0107053156

MIN MIN
Income Statement
Operating Revenue (Turnover) 59,498 0 0 178,495
Sales 59,498 0 0 178,495
Costs of Goods Sold 51,129 0 0 153,388
Gross Profit 8,369 0 0 25,107
P/L for Period [=Net Income] 2,443 -2,250 -2,538 12,117
Balance Sheet
Current Assets 874,624 699,731 894,688 1,029,452
Inventory 85,417 0 128,126 128,126
Receivables 47,848 0 0 143,545
Fixed Assets 1,017 0 0 3,050
Total Assets 875,640 699,731 894,688 1,032,502

Loans 0 0 0 0
Payables 87,000 0 63,000 198,000
Total Shareh. Funds & Liab. 875,640 699,731 894,688 1,032,502
Intensity Variables
Beginning Receivables 47,848 0 143,545 0

Average PPE 0 0 0 0

Trade Payables 87,000 0 63,000 198,000

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 6.05 n.s. n.s. 9.12
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.555

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
178,495
178,495
153,388
25,107
10,182
14,925
12,117
n.a.
1,029,452
128,126
143,545
757,781
3,050
0
0
3,050
1,032,502
201,029
0
198,000
3,029
0
831,473
1,032,502
0
128,126
64,063
0
143,545
71,773
0
0
0
0
198,000
99,000
9.12
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.359
0.359
0.392
6.292
0.000
0.402
0.402
0.439
7.049
0.555
0.555
0.605
9.723
0.000
0.000
0.000
0.000
0.000
0.000
Thai Nguan Heng Rice Mill CO Ltd
Thai Nguan Heng Rice Mill CO Ltd

NAKHONPATHOM
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0735549001288

Income Statement
Sales 35,985 23,723 18,153 66,080
Gross Profit -7,916 -8,713 -8,929 -6,106
Balance Sheet
Current Assets 21,076 66 28,680 34,481
Inventory 20,758 0 27,965 34,308
Receivables 0 0 0 0
Fixed Assets 4,434 4,194 4,425 4,684
Total Assets 25,510 4,260 33,105 39,165

Loans 21,200 4,100 22,600 36,900
Payables 0 0 0 0
Shareholders Funds 4,216 74 10,422 2,152
Intensity Variables
Beginning PPE 2,832 2,875 3,188 2,432

Average PPE 2,858 2,734 3,032 2,810

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.115 0.167 0.043
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
66,080
66,080
72,186
-6,106
1,863
-7,969
-8,078
n.a.
34,481
34,308
0
173
4,684
0
3,188
1,496
39,165
37,012
36,900
0
112
0
2,152
39,164
63,651
34,308
48,980
0
0
0
2,432
3,188
2,810
0
0
0
-10.76
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.741
0.741
0.661
26.291
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.043
0.043
0.038
1.508
0.000
Thai WAH Public Company Limited
Thai WAH Public Company Limited

BANGKOK
Thailand
+66 2 285 0040
www.thaiwah.com
US SIC code(s)
Primary code : 0139 - Field crops, except cash grains
Trade description
The Company manufactures and distributes agricultural products in Thailand and Vietnam. Its products include tapioca starch,
modified tapioca starch, tapioca pearl, tapioca chips and pellets, alpha starch, rice and glutinous rice flour, and sorbitol, as well as
glucose and candy.
BvD ID number
TH000090013THA

IFRS IFRS
AR AR
Income Statement
Sales 6,558,767 7,247,863 6,265,082 6,163,357
Gross Profit 2,607,041 2,458,433 2,720,834 2,641,856
Balance Sheet
Current Assets 3,034,308 3,157,834 3,148,042 2,797,047
Inventory 843,729 987,774 839,815 703,597
Receivables 682,080 715,754 726,617 603,870
Fixed Assets 3,829,716 3,914,744 3,968,440 3,605,964
Total Assets 6,864,024 7,072,578 7,116,482 6,403,011

Loans 195,867 224,072 190,129 173,400
Payables 228,168 240,487 267,668 176,349
Intensity Variables

Beginning PPE 2,104,454 2,561,421 2,007,491 1,744,450

Average PPE 2,284,989 2,694,539 2,284,456 1,875,971

Trade Payables 228,168 240,487 267,668 176,349

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR



Payables / Sales 0.035 0.035 0.022

PPE / Sales 0.372 0.365 0.304
Adjustments

ucts include tapioca starch,
e flour, and sorbitol, as well as
31/12/2016
12 months
Unqual
th THB
IFRS
AR
6,305,502
6,163,357
3,663,646
2,641,856
1,736,170
905,686
669,044
n.a.
2,797,047
703,597
603,870
1,489,580
3,605,964
630,122
2,007,491
968,351
6,403,011
750,175
173,400
176,349
400,426
308,086
5,344,750
6,403,011
671,816
703,597
687,707
511,259
603,870
557,565
1,744,450
2,007,491
1,875,971
93,683
176,349
135,016
16.77
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.109
0.112
0.127
0.396
0.000
0.088
0.090
0.103
0.321
0.021
0.022
0.025
0.078
0.000
0.298
0.304
0.347
1.081
0.000
Thai-Asahi CO Ltd
Thai-Asahi CO Ltd
CHOK CHAI, NAKHONRATCHASIMA
Thailand
+66 4 476 1011
www.thai-asahi.com
US SIC code(s)
Primary code : -
Trade description
The Company is a manufacture of other grain mill products, not elsewhere classified.
BvD ID number
TH0305549002075

Local GAAP IFRS
AR
Income Statement
Sales 445,282 427,728 450,503 457,616
Gross Profit 173,260 135,495 188,397 195,889
Balance Sheet
Current Assets 291,083 352,251 296,123 224,876
Inventory 44,378 59,403 34,060 39,670
Receivables 20,199 16,997 20,949 22,650
Fixed Assets 186,629 172,480 190,000 197,407
Total Assets 477,712 524,731 486,123 422,283

Loans 0 0 0 0
Payables 9,442 8,529 11,042 8,756
Intensity Variables

Beginning PPE 197,255 190,000 197,407 204,359

Average PPE 191,941 181,236 193,704 200,883

Trade Payables 9,442 8,529 11,042 8,756

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.023 0.022 0.021

PPE / Sales 0.424 0.430 0.439
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
477,877
457,616
281,988
195,889
83,338
112,551
104,711
n.a.
224,876
39,670
22,650
162,556
197,407
0
197,407
0
422,283
24,597
0
8,756
15,841
711
396,975
422,283
50,118
39,670
44,894
17,162
22,650
19,906
204,359
197,407
200,883
10,019
8,756
9,388
30.81
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.094
0.098
0.123
0.539
0.000
0.042
0.043
0.054
0.239
0.020
0.021
0.026
0.113
0.000
0.420
0.439
0.550
2.410
0.000
Thaisin Ricemill Company Limited
Thaisin Ricemill Company Limited

MUEANG AMNAT CHAROEN, AMNAT CHAROEN
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0375557000060

Income Statement
Sales 194,019 198,489 156,220 227,347
Gross Profit 12,793 14,966 13,541 9,873
Balance Sheet
Current Assets 102,260 113,434 147,937 45,409
Inventory 80,750 95,060 109,866 37,323
Receivables 21,045 17,733 37,667 7,736
Fixed Assets 6,697 8,148 7,772 4,171
Total Assets 108,957 121,582 155,709 49,580

Loans 48,253 53,532 82,754 8,473
Payables 2,708 2,968 4,071 1,084
Intensity Variables

Beginning PPE 2,591 7,772 0 0

Average PPE 3,949 7,960 3,886 0

Trade Payables 2,708 2,968 4,071 1,084

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.018 0.016 0.004

PPE / Sales 0.040 0.025 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
242,373
227,347
232,500
9,873
5,167
4,706
2,737
n.a.
45,409
37,323
7,736
350
4,171
0
0
4,171
49,580
9,621
8,473
1,084
64
17,200
22,759
49,580
20,067
37,323
28,695
0
7,736
3,868
0
0
0
649
1,084
867
1.98
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.118
0.126
0.121
5.554
0.000
0.016
0.017
0.016
0.749
0.004
0.004
0.004
0.168
0.000
0.000
0.000
0.000
0.000
0.000
Thanh Thanh Cong Packing Trading-Production Join Stock Company
Thanh Thanh Cong Packing Trading-Production Join Stock Company

TIEN GIANG
Vietnam
+84 20733854240
US SIC code(s)
Primary code : -
Trade description
The Company specializes in manufacturing and trading plastic packaging PP, PE.
BvD ID number
VN1200482095

MIN MIN
Income Statement
Sales 630,896,242 839,448,511 801,501,648 251,738,568
Gross Profit 33,461,711 42,925,581 34,929,313 22,530,238
Balance Sheet
Current Assets 493,453,698 436,914,447 611,271,072 432,175,574
Inventory 152,461,577 92,663,361 162,264,976 202,456,394
Receivables 46,010,964 84,196,791 26,618,768 27,217,333
Fixed Assets 63,630,366 64,433,238 67,095,900 59,361,961
Total Assets 557,084,064 501,347,685 678,366,972 491,537,535

Loans 212,162,435 179,672,946 156,910,515 299,903,845
Payables 61,579,248 11,012,876 111,391,956 62,332,912
Non Current Liabilities 2,528,803 6,248,408 1,338,000 0
Intensity Variables

Beginning PPE 45,582,577 54,887,076 42,120,172 39,740,484

Average PPE 49,096,637 57,855,958 48,503,624 40,930,328

Trade Payables 61,579,248 11,012,876 111,391,956 62,332,912

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.073 0.108 0.127

PPE / Sales 0.069 0.061 0.163
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
251,738,568
251,738,568
229,208,330
22,530,238
17,300,748
5,229,490
3,172,642
n.a.
432,175,574
202,456,394
27,217,333
202,501,847
59,361,961
0
42,120,172
17,241,789
491,537,535
374,112,708
299,903,845
62,332,912
11,875,951
0
117,424,827
491,537,535
35,173,876
202,456,394
118,815,135
9,755,692
27,217,333
18,486,513
39,740,484
42,120,172
40,930,328
1,649,424
62,332,912
31,991,168
2.12
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.472
0.472
0.482
6.868
0.000
0.073
0.073
0.075
1.069
0.127
0.127
0.130
1.849
0.000
0.163
0.163
0.166
2.366
0.000
The Chieng RAI Petch Phai Toon CO Ltd
The Chieng RAI Petch Phai Toon CO Ltd

CHIANGRAI
Thailand
+66 053721680
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0575522000011

Income Statement
Sales 20,077 16,676 17,741 25,813
Gross Profit 2,014 1,914 1,974 2,153
Balance Sheet
Current Assets 33,911 34,382 33,985 33,366
Inventory 23,488 23,792 23,705 22,967
Receivables 0 0 0 0
Fixed Assets 341 120 278 624
Total Assets 34,252 34,502 34,263 33,990

Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables

Average PPE 477 194 446 792

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.012 0.025 0.031
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
26,007
25,813
23,854
2,153
1,569
584
467
n.a.
33,366
22,967
0
10,399
624
0
619
5
33,990
184
0
0
184
0
33,806
33,990
22,161
22,967
22,564
0
0
0
965
619
792
0
0
0
2.30
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.868
0.874
0.888
14.381
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.030
0.031
0.031
0.505
0.000
The Torigoe Co.,Ltd.
The Torigoe Co.,Ltd.

HAKATA-KU FUKUOKA-SHI
Japan
+8192 477 7112
US SIC code(s)
Trade description
WHEAT FLOUR MILLING. MISCELLANEOUS FOOD AND BEVERAGE WHOLESALE TRADE
BvD ID number
JP5290001055183

Weighted
Income Statement
Sales 20,436,863 20,321,016 20,136,851 20,852,722
Gross Profit 4,532,141 4,454,923 4,741,305 4,400,196
Balance Sheet
Current Assets 18,262,634 19,356,279 16,734,595 18,697,027
Inventory 3,838,530 4,089,200 3,780,251 3,646,138
Receivables 3,257,221 3,348,829 3,267,720 3,155,113
Fixed Assets 20,837,726 20,241,700 22,689,654 19,581,824
Total Assets 39,100,360 39,597,980 39,424,249 38,278,852

Loans 1,730,181 1,474,229 2,271,641 1,444,672
Payables 1,233,576 1,274,647 1,110,799 1,315,281
Other Current Liabilities 1,100,351 987,856 1,058,319 1,254,877
Intensity Variables

Beginning PPE 8,975,349 9,205,829 9,180,298 8,539,919

Average PPE 8,963,785 8,838,182 9,193,064 8,860,109

Trade Payables 1,233,576 1,274,647 1,110,799 1,315,281

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th JPY th JPY


Payables / Sales 0.059 0.060 0.059

PPE / Sales 0.435 0.457 0.425
Adjustments

31/12/2016
12 months
th JPY
Local GAAP
20,852,722
20,852,722
16,452,526
4,400,196
3,071,114
1,329,082
995,364
n.a.
18,697,027
3,646,138
3,155,113
11,895,772
19,581,824
6,577
9,180,298
10,394,948
38,278,852
4,014,832
1,444,672
1,315,281
1,254,877
4,025,710
30,238,309
38,278,852
4,597,147
3,646,138
4,121,643
3,343,881
3,155,113
3,249,497
8,539,919
9,180,298
8,860,109
1,130,232
1,315,281
1,222,757
6.81
31/12/2016
12 months
th JPY
Local GAAP
0.198
0.198
0.211
1.342
0.000
0.156
0.156
0.166
1.058
0.059
0.059
0.063
0.398
0.000
0.425
0.425
0.454
2.885
0.000
Thien Thien International Trade Joint Stock Company
Thien Thien International Trade Joint Stock Company

HA NOI
Vietnam
+84 2437152992
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Travel agency activities
BvD ID number
VN0106210494

MIN MIN
Income Statement
Sales 0 0 0 0
Balance Sheet
Current Assets 70,908 83,382 82,575 46,766
Inventory 0 0 0 0
Receivables 0 0 0 0
Total Assets 70,908 83,382 82,575 46,766

Loans 70,000 0 0 210,000
Payables 0 0 0 0
Intensity Variables
Average PPE 0 0 0 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -100.00 n.s. n.s. -100.00
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
1
0
0
1
208,402
-208,401
-208,328
n.a.
46,766
0
0
46,766
0
0
0
0
46,766
210,000
210,000
0
0
0
-163,234
46,766
0
0
0
0
0
0
0
0
0
0
0
0
-100.00
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Thinh Phat GP Joint Stock Company
Thinh Phat GP Joint Stock Company

HO CHI MINH
Vietnam
+84 2838446655
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0312122885

MIN MIN
Income Statement
Sales 45,450,157 43,943,249 45,084,846 47,322,377
Gross Profit 5,446,313 6,152,055 5,227,334 4,959,549
Operating P/L [=EBIT] -628,352 -419,051 -1,168,523 -297,481
P/L for Period [=Net Income] -524,295 -360,117 -1,129,865 -82,902
Balance Sheet
Current Assets 21,336,322 19,332,534 19,582,473 25,093,958
Inventory 12,737,666 13,231,573 11,902,202 13,079,224
Receivables 2,658,932 1,238,620 3,243,088 3,495,089
Fixed Assets 1,898,646 1,637,157 1,955,206 2,103,574
Total Assets 23,234,967 20,969,691 21,537,679 27,197,532

Loans 0 0 0 0
Payables 5,521,315 2,360,905 2,575,953 11,627,086
Intensity Variables

Beginning PPE 1,472,865 1,255,474 1,259,316 1,903,804

Average PPE 1,315,140 1,106,464 1,257,395 1,581,560

Trade Payables 5,521,315 2,360,905 2,575,953 11,627,086

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.056 0.158 0.274

PPE / Sales 0.025 0.028 0.033
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
47,322,377
47,322,377
42,362,828
4,959,549
5,257,030
-297,481
-82,902
n.a.
25,093,958
13,079,224
3,495,089
8,519,645
2,103,574
0
1,259,316
844,258
27,197,532
11,741,344
0
11,627,086
114,258
10,100,000
5,356,188
27,197,532
10,188,820
13,079,224
11,634,022
5,195,825
3,495,089
4,345,457
1,903,804
1,259,316
1,581,560
14,297,734
11,627,086
12,962,410
-0.62
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.246
0.246
0.244
2.213
0.000
0.092
0.092
0.091
0.827
0.274
0.274
0.272
2.466
0.000
0.033
0.033
0.033
0.301
0.000
Toan Phat Production And Foodstuff Processing Joint Stock Company
Toan Phat Production And Foodstuff Processing Joint Stock Company

HA NOI
Vietnam
+84 936761589
US SIC code(s)
Primary code : -
Trade description
The Company specializes in
BvD ID number
VN0500581539

MIN MIN
Income Statement
Sales 329,025 405,800 224,300 356,975
Gross Profit -361,519 -681,193 -412,840 9,476
Balance Sheet
Current Assets 3,109,134 2,143,267 3,882,082 3,302,052
Inventory 2,300,746 1,409,627 2,394,266 3,098,344
Receivables 13,579 0 40,737 0
Fixed Assets 3,311,736 3,298,454 3,310,604 3,326,149
Total Assets 6,420,869 5,441,721 7,192,686 6,628,201

Loans 1,520,000 0 0 4,560,000
Payables 453,717 315,485 1,045,666 0
Intensity Variables

Beginning PPE 3,307,194 3,310,604 3,310,604 3,300,374

Average PPE 3,306,874 3,304,529 3,310,604 3,305,489
Beginning Payables 348,555 1,045,666 0 0

Trade Payables 453,717 315,485 1,045,666 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN

Inventory / Sales 4.687 12.244 8.935


Payables / Sales 1.677 2.331 0.000

PPE / Sales 8.143 14.760 9.260
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
356,975
356,975
347,499
9,476
52,809
-43,333
-43,845
n.a.
3,302,052
3,098,344
0
203,708
3,326,149
0
3,310,604
15,545
6,628,201
5,440,353
4,560,000
0
880,353
0
1,187,848
6,628,201
3,281,119
3,098,344
3,189,732
0
0
0
3,300,374
3,310,604
3,305,489
0
0
0
-10.82
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
8.935
8.935
7.968
60.401
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
9.260
9.260
8.257
62.593
0.000
Trangan2 Confectionnery Joint Stock Company - Vietnam
Trangan2 Confectionnery Joint Stock Company - Vietnam

NGHE AN
Vietnam
+84 2383956686
trangan.com.vn
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of bakery products
BvD ID number
VN2901142331

MIN MIN
Income Statement
Sales 164,461,736 160,976,804 164,435,689 167,972,716
Gross Profit 15,170,421 16,979,799 17,524,807 11,006,658
Balance Sheet
Current Assets 37,579,407 30,381,014 48,209,570 34,147,636
Inventory 16,196,921 11,199,500 15,887,799 21,503,464
Receivables 14,399,229 17,655,580 22,703,666 2,838,441
Fixed Assets 73,342,396 69,818,498 72,631,805 77,576,884
Other Fixed Assets -1 0 0 -2
Total Assets 110,921,802 100,199,512 120,841,375 111,724,520

Loans 17,030,648 3,850,360 23,706,120 23,535,465
Payables 34,550,627 29,850,212 35,711,977 38,089,691
Intensity Variables

Beginning PPE 77,635,261 72,541,138 77,470,302 82,894,343

Average PPE 75,443,495 71,142,443 75,005,720 80,182,323

Trade Payables 34,550,627 29,850,212 35,711,977 38,089,691

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.204 0.224 0.202

PPE / Sales 0.442 0.456 0.477
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
167,972,716
167,972,716
156,966,058
11,006,658
7,595,350
3,411,308
465,653
n.a.
34,147,636
21,503,464
2,838,441
9,805,731
77,576,884
106,584
77,470,302
-2
111,724,520
68,123,298
23,535,465
38,089,691
6,498,142
4,402,577
39,198,645
111,724,520
26,691,657
21,503,464
24,097,561
6,247,192
2,838,441
4,542,817
82,894,343
77,470,302
80,182,323
29,930,483
38,089,691
34,010,087
2.07
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.143
0.143
0.146
3.173
0.000
0.027
0.027
0.028
0.598
0.202
0.202
0.207
4.478
0.000
0.477
0.477
0.487
10.557
0.000
Trong Phuc Trading Service Production Co.,Ltd
Trong Phuc Trading Service Production Co.,Ltd

BINH DUONG
Vietnam
+84 2743768779
US SIC code(s)
Primary code : -
Trade description
The company specializes in manufacturing of animal feed livestock, poultry and aquaculture feed.
BvD ID number
VN4602001324

MIN MIN
Income Statement
Sales 818,300,812 967,280,434 694,410,745 793,211,256
Gross Profit 17,228,413 20,853,420 13,820,971 17,010,849
P/L for Period [=Net Income] 372,849 875,714 -552,258 795,090
Balance Sheet
Current Assets 396,932,777 465,501,345 349,928,423 375,368,562
Inventory 373,217,366 414,722,745 337,560,166 367,369,186
Receivables 0 0 0 0
Fixed Assets 103,071,934 108,303,964 100,872,816 100,039,023
Other Fixed Assets 5,559,767 15,066,101 872,618 740,582
Total Assets 500,004,711 573,805,309 450,801,239 475,407,585

Loans 251,806,778 320,470,946 210,670,574 224,278,815
Payables 9,885,919 0 11,770,845 17,886,911
Intensity Variables
Beginning PPE 88,423,816 90,694,327 89,189,185 85,387,937

Average PPE 88,315,056 87,714,852 89,941,756 87,288,561

Trade Payables 9,885,919 0 11,770,845 17,886,911

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.006 0.021 0.021

PPE / Sales 0.091 0.130 0.110
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
793,211,256
793,211,256
776,200,407
17,010,849
10,155,765
6,855,084
795,090
n.a.
375,368,562
367,369,186
0
7,999,376
100,039,023
10,109,256
89,189,185
740,582
475,407,585
251,919,103
224,278,815
17,886,911
9,753,377
0
223,488,482
475,407,585
232,501,210
367,369,186
299,935,198
0
0
0
85,387,937
89,189,185
87,288,561
15,095,897
17,886,911
16,491,404
0.87
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.378
0.378
0.381
29.533
0.000
0.000
0.000
0.000
0.000
0.021
0.021
0.021
1.624
0.000
0.110
0.110
0.111
8.595
0.000
Tuan Loan Mirror Glasses Compnany Limited
Tuan Loan Mirror Glasses Compnany Limited

HA NOI
Vietnam
+84 983861559
US SIC code(s)
Primary code : -
Trade description
The Company engaged in manufacturing and trading furniture interior and exterior.
BvD ID number
VN0500474054

MIN MIN
Income Statement
Sales 272,974 316,922 502,000 0
Costs of Goods Sold 268,974 316,922 490,000 0
Gross Profit 4,000 1 12,000 0
Operating P/L [=EBIT] -5,150 -7,070 -239 -8,140
P/L for Period [=Net Income] -4,922 -6,808 0 -7,957
Balance Sheet
Current Assets 3,897,809 2,982,854 3,245,058 5,465,514
Inventory 163,333 0 0 490,000
Receivables 184,067 0 552,200 0
Fixed Assets 9,899,492 12,722,481 11,860,279 5,115,717
Total Assets 13,797,301 15,705,335 15,105,337 10,581,231

Loans 0 0 0 0
Payables 473,476 219,530 612,722 588,176
Other Current Liabilities 3,333,333 5,499,999 4,500,000 0
Intensity Variables

Beginning PPE 6,722,744 11,860,279 5,059,818 3,248,135

Average PPE 8,301,802 12,291,380 8,460,049 4,153,977

Trade Payables 473,476 219,530 612,722 588,176

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -1.85 -2.18 -0.05 n.s.
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 1.313 1.196 0.000

PPE / Sales 38.784 16.853 0.000
PPE / Other Operating Expenses 1,738.280 691.237 510.317
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
8,140
-8,140
-7,957
n.a.
5,465,514
490,000
0
4,975,514
5,115,717
0
5,059,818
55,899
10,581,231
588,176
0
588,176
0
0
9,993,055
10,581,231
0
490,000
245,000
0
0
0
3,248,135
5,059,818
4,153,977
0
588,176
294,088
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
30.098
30.098
0.000
0.000
0.000
0.000
0.000
0.000
0.000
36.129
36.129
0.000
0.000
0.000
510.317
510.317
0.000
U F M Industries Limited
U F M Industries Limited
SILCHAR
India
www.ufmindl.weebly.com
US SIC code(s)
Trade description
U F M Industries Limited is engaged in manufacturing of edible oils. Operations & Branches: At the address, Meherpur, Silchar,
788015, Assam, India, the company maintains its registered office.
BvD ID number
IN34244FI

Weighted
Income Statement
Sales 581,600 681,484 668,752 394,563
Gross Profit 67,541 79,543 69,923 53,158
Material Costs 516,932 605,547 599,003 346,248
Balance Sheet
Current Assets 106,062 123,546 109,126 85,513
Inventory 53,533 62,202 51,163 47,233
Receivables 19,562 20,705 19,106 18,876
Fixed Assets 91,856 112,753 99,863 62,953
Total Assets 197,918 236,299 208,988 148,466

Loans 41,208 54,325 61,704 7,596
Payables 5,543 16,629 0 0
Intensity Variables

Beginning PPE 29,652 30,388 28,743 29,826

Average PPE 29,789 30,518 29,566 29,284

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR


Payables / Sales 0.012 0.000 0.000

PPE / Sales 0.045 0.044 0.074
Adjustments

address, Meherpur, Silchar,
31/03/2016
12 months
th INR
Local GAAP
396,485
394,563
343,328
53,158
46,859
6,299
3,142
346,248
85,513
47,233
18,876
19,404
62,953
0
28,743
34,210
148,466
9,729
7,596
0
2,133
4,292
134,445
148,466
60,594
47,233
53,913
17,222
18,876
18,049
29,826
28,743
29,284
0
0
0
1.61
31/03/2016
12 months
th INR
Local GAAP
0.136
0.137
0.138
1.151
1.227
0.046
0.046
0.046
0.385
0.000
0.000
0.000
0.000
0.000
0.074
0.074
0.075
0.625
0.666
Ubon Thanyachat CO Ltd
Ubon Thanyachat CO Ltd

SAM RONG, UBONRATCHATHANI
Thailand
+66 9 189 0311
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0345548000249

Local GAAP IFRS
AR
Income Statement
Sales 513,498 394,241 516,809 629,445
Gross Profit 53,781 40,058 59,499 61,786
Balance Sheet
Current Assets 344,651 336,350 452,890 244,713
Inventory 336,430 313,768 451,548 243,973
Receivables 0 0 0 0
Fixed Assets 84,709 82,728 83,124 88,274
Total Assets 429,360 419,078 536,014 332,987

Loans 11,013 23,895 8,996 148
Payables 6,672 19,351 0 666
Intensity Variables

Average Receivables 3,442 0 0 10,327
Beginning PPE 86,774 83,003 88,139 89,179

Average PPE 85,682 82,816 85,571 88,659

Trade Payables 6,672 19,351 0 666

Costs] (%)
Ratios
Qualif n.a. Unqual

31/12/2018 31/12/2017
12 months 12 months
th THB th THB
Local GAAP IFRS
AR



Payables / Sales 0.025 0.001 0.001

PPE / Sales 0.210 0.166 0.141
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
632,586
629,445
570,800
61,786
35,804
25,982
3,886
n.a.
244,713
243,973
0
740
88,274
0
88,139
135
332,987
2,984
148
666
2,170
210,296
119,707
332,987
428,560
243,973
336,267
20,654
0
10,327
89,179
88,139
88,659
0
666
333
4.28
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.532
0.534
0.554
9.392
0.000
0.016
0.016
0.017
0.288
0.001
0.001
0.001
0.009
0.000
0.140
0.141
0.146
2.476
0.000
Udorn Permphol Company Limited
Udorn Permphol Company Limited

UDONTHANI
Thailand
+66 042 130011
US SIC code(s)
Primary code : -
Trade description
The company is involved in Tapioca starch factory.
BvD ID number
TH0415527000052

Income Statement
Sales 543,096 582,740 567,085 479,462
Gross Profit 15,111 16,142 13,452 15,740
Balance Sheet
Current Assets 175,067 269,359 151,918 103,925
Inventory 170,995 263,508 149,269 100,207
Receivables 0 0 0 0
Fixed Assets 229,429 310,953 234,557 142,778
Total Assets 404,497 580,312 386,475 246,703

Loans 56,333 0 0 169,000
Payables 5,274 7,605 4,728 3,490
Intensity Variables
Beginning PPE 165,374 232,857 142,778 120,486

Average PPE 196,527 270,130 187,818 131,632

Trade Payables 5,274 7,605 4,728 3,490

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.011 0.007 0.004

PPE / Sales 0.464 0.331 0.275
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
479,564
479,462
463,824
15,740
10,178
5,562
4,386
n.a.
103,925
100,207
0
3,718
142,778
0
142,778
0
246,703
177,063
169,000
3,490
4,573
0
69,640
246,703
65,056
100,207
82,632
0
0
0
120,486
142,778
131,632
215
3,490
1,853
1.17
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.172
0.172
0.174
8.119
0.000
0.000
0.000
0.000
0.000
0.004
0.004
0.004
0.182
0.000
0.274
0.275
0.278
12.933
0.000
United Flour Mill PCL
United Flour Mill PCL

SAMPHANTHAWONGSE, BANGKOK
Thailand
+66 0
www.ufm.co.th
US SIC code(s)
Trade description
The Company is manufactures and distributes wheat flour and wheat bran.
BvD ID number
TH0107537001935
Annual report/Unconsolidated average 31/12/2018 31/12/2017

IFRS IFRS
AR AR
Income Statement
Sales 4,314,850 4,329,859 4,374,226 4,240,464
Gross Profit 1,527,055 1,527,917 1,614,478 1,438,771
Balance Sheet
Current Assets 5,184,877 5,877,662 5,227,709 4,449,260
Inventory 945,910 1,051,112 1,016,454 770,165
Receivables 249,419 226,798 265,151 256,308
Fixed Assets 2,669,831 2,909,313 2,533,515 2,566,665
Total Assets 7,854,708 8,786,975 7,761,224 7,015,925

Loans 0 0 0 0
Payables 68,440 58,268 65,538 81,515
Intensity Variables

Beginning PPE 2,303,570 2,242,895 2,306,593 2,361,222

Average PPE 2,346,784 2,431,702 2,274,744 2,333,908

Trade Payables 68,440 58,268 65,538 81,515

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR



Payables / Sales 0.014 0.017 0.018

PPE / Sales 0.562 0.520 0.550
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
4,296,372
4,240,464
2,857,601
1,438,771
242,947
1,195,824
969,067
n.a.
4,449,260
770,165
256,308
3,422,787
2,566,665
0
2,306,593
260,072
7,015,925
322,630
0
81,515
241,115
294,509
6,398,786
7,015,925
677,255
770,165
723,710
685,813
256,308
471,061
2,361,222
2,306,593
2,333,908
69,006
81,515
75,261
38.57
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.168
0.171
0.233
2.979
0.000
0.110
0.111
0.152
1.939
0.018
0.018
0.024
0.310
0.000
0.543
0.550
0.753
9.607
0.000
Uthai Produce CO Ltd
Uthai Produce CO Ltd

SAMPHANTHAWONGSE, BANGKOK
Thailand
+66 2 236 6614
www.uthaiproduce.com
US SIC code(s)
Trade description
The Company is an Exporters of rice.
BvD ID number
TH0105525038021

IFRS IFRS
AR AR
Income Statement
Sales 3,748,386 4,321,071 3,807,052 3,117,034
Gross Profit 243,320 262,275 251,133 216,552
Material Costs 3,536,326 4,134,311 3,559,546 2,915,120
Balance Sheet
Current Assets 1,518,451 1,938,953 1,502,940 1,113,460
Inventory 147,800 103,654 160,602 179,145
Receivables 1,036,167 1,075,546 1,154,965 877,990
Fixed Assets 80,080 73,773 79,001 87,467
Total Assets 1,598,531 2,012,726 1,581,941 1,200,927

Loans 380,000 750,000 270,000 120,000
Payables 122,631 136,940 218,156 12,797
Intensity Variables
Beginning Receivables 1,002,728 1,154,965 877,990 975,229

Beginning PPE 85,761 78,985 87,451 90,846

Average PPE 82,912 76,371 83,218 89,149

Trade Payables 122,631 136,940 218,156 12,797

Costs] (%)
Ratios
Unqual Unqual
31/12/2018 31/12/2017
12 months 12 months
th THB th THB
IFRS IFRS
AR AR



Payables / Sales 0.041 0.030 0.005

PPE / Sales 0.018 0.022 0.029
Adjustments

31/12/2016
12 months
Unqual
th THB
IFRS
AR
3,131,672
3,117,034
2,915,120
216,552
188,364
28,188
16,245
2,915,120
1,113,460
179,145
877,990
56,325
87,467
0
87,451
16
1,200,927
147,336
120,000
12,797
14,539
0
1,053,591
1,200,927
531,676
179,145
355,411
975,229
877,990
926,610
90,846
87,451
89,149
15,481
12,797
14,139
0.91
Unqual
31/12/2016
12 months
th THB
IFRS
AR
0.113
0.114
0.115
1.887
1.887
0.296
0.297
0.299
4.919
0.005
0.005
0.005
0.075
0.075
0.028
0.029
0.029
0.473
0.473
V R A Cotton Mills Private Limited
V R A Cotton Mills Private Limited

ABOHAR
India
US SIC code(s)
Trade description
Engaged in the spinning and processing of cotton and other textile fibers [source: Bureau van Dijk]
BvD ID number
IN0009287973

Weighted
Income Statement
Sales 1,249,634 962,238 1,105,231 1,681,434
Gross Profit 74,198 60,229 43,382 118,983
Material Costs 1,248,201 1,003,121 1,165,214 1,576,268
Balance Sheet
Current Assets 648,493 814,527 703,765 427,188
Inventory 195,039 295,996 192,123 96,997
Receivables 365,050 484,930 292,681 317,539
Fixed Assets 22,601 18,744 22,693 26,366
Total Assets 671,094 833,272 726,458 453,554

Loans 450,725 567,962 546,420 237,794
Payables 55,580 130,549 17,857 18,335
Intensity Variables

Beginning PPE 18,564 18,248 18,463 18,983

Average PPE 18,193 17,501 18,355 18,723

Trade Payables 55,580 130,549 17,857 18,335

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 0.42 -0.23 -0.95 1.72
Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR

Inventory / Other operating expenses cont. -6.492 -3.524 1.100

Payables / Sales 0.077 0.016 0.010
Payables / Other operating expenses cont. -1.974 -0.441 0.185

PPE / Sales 0.018 0.017 0.011
PPE / Other operating expenses cont. -0.466 -0.447 0.198
Adjustments

31/03/2016
12 months
th INR
Local GAAP
1,699,565
1,681,434
1,580,582
118,983
90,214
28,769
8,227
1,576,268
427,188
96,997
317,539
12,652
26,366
0
18,463
7,903
453,554
262,296
237,794
18,335
6,166
4,833
186,426
453,554
110,912
96,997
103,955
286,668
317,539
302,103
18,983
18,463
18,723
16,613
18,335
17,474
1.72
31/03/2016
12 months
th INR
Local GAAP
0.061
0.062
0.062
1.152
1.100
0.178
0.180
0.181
3.349
0.010
0.010
0.010
0.194
0.185
0.011
0.011
0.011
0.208
0.198
Victory Commerce & Construction Joint Stock Company
Victory Commerce & Construction Joint Stock Company

CAN THO
Vietnam
+84 21626255255
vic.cantho.com.vn
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Vocational education
BvD ID number
VN1800530657

MIN MIN
Income Statement
Sales 28,924,150 36,771,334 26,732,852 23,268,263
Costs of Goods Sold 4,865,329 2,222,948 -1,339,534 13,712,572
Gross Profit 26,083,828 40,623,408 28,072,386 9,555,691
Operating P/L [=EBIT] 3,247,018 6,527,201 4,538,480 -1,324,627
P/L for Period [=Net Income] 2,454,889 5,027,696 4,139,366 -1,802,396
Balance Sheet
Current Assets 7,336,453 7,337,993 8,298,203 6,373,162
Inventory 1,177,713 2,003,908 798,967 730,263
Receivables 908,699 213,465 848,550 1,664,082
Fixed Assets 58,333,230 55,785,718 54,854,501 64,359,470
Total Assets 65,669,682 63,123,711 63,152,704 70,732,632

Loans 1,640,000 0 0 4,920,000
Payables 343,687 106,838 359,486 564,736
Intensity Variables
Net Stated Inventory 1,177,713 2,003,908 798,967 730,263

Average Receivables 873,122 531,008 1,256,316 832,041
Beginning PPE 46,179,745 54,854,501 19,292,221 64,392,512

Average PPE 44,745,279 55,320,110 37,073,361 41,842,367

Trade Payables 343,687 106,838 359,486 564,736

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.006 0.017 0.029

PPE / Sales 1.504 1.387 1.798
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
23,268,263
23,268,263
13,712,572
9,555,691
10,880,318
-1,324,627
-1,802,396
n.a.
6,373,162
730,263
1,664,082
3,978,817
64,359,470
0
19,292,221
45,067,249
70,732,632
13,414,245
4,920,000
564,736
7,929,509
0
57,318,387
70,732,632
697,678
730,263
713,971
0
1,664,082
832,041
64,392,512
19,292,221
41,842,367
783,681
564,736
674,209
-5.39
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.031
0.031
0.029
0.066
0.000
0.036
0.036
0.034
0.076
0.029
0.029
0.027
0.062
0.000
1.798
1.798
1.701
3.846
0.000
Viet BAC Foods Agricultural Product Joint Stock Company
Viet BAC Foods Agricultural Product Joint Stock Company

HA NOI
Vietnam
+84 2462939046
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0107154242

MIN MIN
Income Statement
Sales 0 0 0 0
Balance Sheet
Current Assets 1,796,500 1,794,500 1,796,500 1,798,500
Inventory 0 0 0 0
Receivables 0 0 0 0
Total Assets 1,796,500 1,794,500 1,796,500 1,798,500
Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Average PPE 0 0 0 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
1,500
-1,500
-1,500
n.a.
1,798,500
0
0
1,798,500
0
0
0
0
1,798,500
0
0
0
0
0
1,798,500
1,798,500
0
0
0
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Viet Group Service Joint Stock Company
Viet Group Service Joint Stock Company

HA NOI
Vietnam
+84 945969868
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Other building and industrial cleaning activities
BvD ID number
VN0107450770

MIN MIN
Income Statement
Sales 297,067 190,685 691,087 5,500
Gross Profit 88,836 38,794 223,651 2,370
Operating P/L [=EBIT] -137,960 -299,260 97,080 -123,491
Balance Sheet
Current Assets 7,769,230 7,445,568 7,973,613 7,888,509
Inventory 237,634 376,050 331,035 5,818
Receivables 163,995 140,083 351,902 0
Fixed Assets 218,486 655,459 0 0
Tangible Fixed Assets 218,486 655,458 0 0
Total Assets 7,987,716 8,101,027 7,973,613 7,888,509
Current Liabilities 148,823 433,941 528 12,000

Loans 141,778 425,333 0 0
Payables 0 0 0 0
Intensity Variables

Net Property, Plant & Equipment 218,486 655,458 0 0
Average PPE 109,243 327,729 0 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 1.719 0.000 0.000
Adjustments

31/12/2016
7 months
Qualif n.a.
th VND
Local GAAP
MIN
5,500
5,500
3,130
2,370
125,861
-123,491
-123,491
n.a.
7,888,509
5,818
0
7,882,691
0
0
0
0
7,888,509
12,000
0
0
12,000
0
7,876,509
7,888,509
0
5,818
5,818
0
0
0
0
0
0
0
0
0
-95.74
Qualif n.a.
31/12/2016
7 months
th VND
Local GAAP
MIN
1.058
1.058
0.045
0.046
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Viet NAM TNT Development Joint Stock Company
Viet NAM TNT Development Joint Stock Company

HA NOI
Vietnam
+84 986853661
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Retail sale of food stuff in specialized stores
BvD ID number
VN0106678444

MIN MIN
Income Statement
Sales 0 0 0 0
Balance Sheet
Current Assets 989,883 1,159,378 1,164,444 645,826
Inventory 38,964 69,742 47,149 0
Receivables 0 0 0 0
Other Current Assets 950,919 1,089,636 1,117,295 645,826
Fixed Assets 146,714 194,430 194,430 51,281
Tangible Fixed Assets 64,810 0 194,430 0
Total Assets 1,136,596 1,353,808 1,358,874 697,107
Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Beginning PPE 64,810 194,430 0 0

Net Property, Plant & Equipment 64,810 0 194,430 0
Average PPE 64,810 97,215 97,215 0

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
17,811
-17,811
-17,720
n.a.
645,826
0
0
645,826
51,281
0
0
51,281
697,107
0
0
0
0
0
697,107
697,107
0
0
0
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Viet NAM Trading Investment Promotion Joint Stock Company
Viet NAM Trading Investment Promotion Joint Stock Company

HA NOI
Vietnam
+84 919179689
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0106457244

MIN MIN
Income Statement
Operating Revenue (Turnover) 1,337,334 0 0 4,012,001
Sales 1,337,333 0 0 4,012,000
Costs of Goods Sold 1,329,663 0 0 3,988,990
Gross Profit 7,670 0 0 23,011
Operating P/L [=EBIT] -1,473 -2,000 -2,000 -419
P/L for Period [=Net Income] -1,472 -2,000 -2,000 -417
Balance Sheet
Current Assets 9,794,052 9,791,385 9,795,385 9,795,385
Inventory 0 0 0 0
Receivables 0 0 0 0
Total Assets 9,794,052 9,791,385 9,795,385 9,795,385
Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Average PPE 0 0 0 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -0.11 n.s. n.s. -0.01
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
4,012,001
4,012,000
3,988,990
23,011
23,430
-419
-417
n.a.
9,795,385
0
0
9,795,385
0
0
0
0
9,795,385
0
0
0
0
0
9,795,385
9,795,385
0
0
0
0
0
0
0
0
0
0
0
0
-0.01
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Viet Nhat Chaku Chaku Food Joint Stock Company
Viet Nhat Chaku Chaku Food Joint Stock Company

HA NOI
Vietnam
+84 2433102999
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of cocoa, chocolate and sugar confectionery
BvD ID number
VN0106809922

MIN MIN
Income Statement
Operating Revenue (Turnover) 2,064,668 3,957,392 1,279,983 956,629
Sales 2,064,668 3,957,391 1,279,983 956,629
Gross Profit 164,736 704,158 143,696 -353,646
Balance Sheet
Current Assets 14,650,664 16,600,936 14,775,940 12,575,117
Inventory 991,127 1,614,341 1,037,596 321,445
Receivables 145,713 323,509 113,629 0
Fixed Assets 2,827,525 2,405,745 3,264,949 2,811,881
Total Assets 17,478,189 19,006,681 18,040,889 15,386,998

Loans 1,625,348 2,891,045 1,985,000 0
Payables 320,313 908,566 1,791 50,582
Non Current Liabilities 173,704 0 521,112 1
Intensity Variables

Beginning PPE 2,996,723 3,198,602 2,797,776 2,993,791

Average PPE 2,898,715 2,802,174 2,998,189 2,895,784

Trade Payables 320,313 908,566 1,791 50,582

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.115 0.020 0.026

PPE / Sales 0.708 2.342 3.027
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
956,629
956,629
1,310,275
-353,646
174,182
-527,828
-525,897
n.a.
12,575,117
321,445
0
12,253,672
2,811,881
0
2,797,776
14,105
15,386,998
55,582
0
50,582
5,000
1
15,331,415
15,386,998
397,957
321,445
359,701
0
0
0
2,993,791
2,797,776
2,895,784
0
50,582
25,291
-35.56
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.376
0.376
0.242
2.065
0.000
0.000
0.000
0.000
0.000
0.026
0.026
0.017
0.145
0.000
3.027
3.027
1.951
16.625
0.000
Viet Thanh Food Processing And Trading Joint Stock Company
Viet Thanh Food Processing And Trading Joint Stock Company

CAN THO
Vietnam
+84 2926277776
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN1801041497

MIN MIN
Income Statement
Sales 343,982,957 301,358,122 363,391,043 367,199,705
Gross Profit 6,350,061 9,911,304 -4,056,921 13,195,801
Operating P/L [=EBIT] -4,753,891 920,054 -16,705,517 1,523,791
P/L for Period [=Net Income] 95,323 57,758 -23,516 251,727
Balance Sheet
Current Assets 126,901,012 79,273,437 86,770,312 214,659,288
Inventory 88,186,434 57,344,432 44,261,183 162,953,688
Receivables 33,551,983 20,939,429 36,733,911 42,982,610
Other Current Assets 5,162,595 989,576 5,775,218 8,722,990
Fixed Assets 31,876,958 33,729,364 45,106,101 16,795,408
Other Fixed Assets 19,333,333 28,000,000 29,999,999 0
Total Assets 158,777,970 113,002,801 131,876,413 231,454,696

Loans 39,370,513 0 0 118,111,540
Payables 33,019,246 6,046,097 55,654,251 37,357,390
Other Current Liabilities 7,185,006 21,555,019 0 0
Non Current Liabilities 0 0 -1 0
Intensity Variables

Beginning PPE 25,263,675 15,106,102 16,795,408 43,889,514

Average PPE 18,903,650 10,417,733 15,950,755 30,342,461

Trade Payables 33,019,246 6,046,097 55,654,251 37,357,390

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.102 0.128 0.089

PPE / Sales 0.035 0.044 0.083
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
367,199,705
367,199,705
354,003,904
13,195,801
11,672,010
1,523,791
251,727
n.a.
214,659,288
162,953,688
42,982,610
8,722,990
16,795,408
0
16,795,408
0
231,454,696
155,468,930
118,111,540
37,357,390
0
0
75,985,766
231,454,696
48,465,630
162,953,688
105,709,659
13,818,616
42,982,610
28,400,613
43,889,514
16,795,408
30,342,461
27,775,391
37,357,390
32,566,391
0.42
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.288
0.288
0.289
9.057
0.000
0.077
0.077
0.078
2.433
0.089
0.089
0.089
2.790
0.000
0.083
0.083
0.083
2.600
0.000
Vietmac Foods Joint Stock Company
Vietmac Foods Joint Stock Company

HA NOI
Vietnam
+84 836381080
vietmac.com.vn
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Manufacture of prepared meals and dishes
BvD ID number
VN0104964471

MIN MIN
Income Statement
Operating Revenue (Turnover) 466,591 1,365,684 34,089 0
Sales 466,591 1,365,684 34,089 0
Costs of Goods Sold 710,455 2,106,509 24,855 0
Gross Profit -243,864 -740,825 9,234 0
Operating P/L [=EBIT] -1,709,244 -3,270,763 -1,663,228 -193,740
Balance Sheet
Current Assets 2,844,959 2,543,371 1,954,353 4,037,152
Inventory 358,332 957,381 117,615 0
Receivables 91,683 275,050 0 0
Fixed Assets 3,267,137 3,718,003 4,477,236 1,606,172
Tangible Fixed Assets 1,999,278 0 4,477,236 1,520,599
Other Fixed Assets 1,267,859 3,718,003 0 85,573
Total Assets 6,112,096 6,261,374 6,431,589 5,643,324
Current Liabilities 3,731,026 5,137,371 6,055,706 0

Loans 0 0 0 0
Payables 19,749 59,246 0 0
Shareholders Funds 296,985 1,124,003 375,883 -608,931
Intensity Variables
Beginning PPE 2,506,145 4,477,236 1,520,599 1,520,599

Net Property, Plant & Equipment 1,999,278 0 4,477,236 1,520,599
Average PPE 2,252,712 2,238,618 2,998,918 1,520,599

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -78.56 -70.54 -97.99 n.s.
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.022 0.000 0.000

PPE / Sales 1.639 87.973 0.000
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
193,740
-193,740
-193,221
n.a.
4,037,152
0
0
4,037,152
1,606,172
0
1,520,599
85,573
5,643,324
0
0
0
0
6,252,255
-608,931
5,643,324
0
0
0
0
0
0
1,520,599
1,520,599
1,520,599
0
0
0
n.s.
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
7.849
7.849
0.000
Vietnam Agricultural Products Processing And Import Export Joint Stock Company
Vietnam Agricultural Products Processing And Import Export Joint Stock Company
HUNG YEN
Vietnam
+84 982310204
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN0900514671

MIN MIN
Income Statement
Sales 345,108,609 328,262,635 312,634,421 394,428,770
Gross Profit 15,847,414 16,292,137 13,632,902 17,617,202
P/L for Period [=Net Income] 114,644 1,846,347 -1,083,260 -419,155
Balance Sheet
Current Assets 67,519,461 65,361,586 59,436,153 77,760,645
Inventory 42,995,307 43,219,742 41,027,013 44,739,165
Receivables 14,429,453 12,117,687 9,704,964 21,465,709
Fixed Assets 13,174,451 12,693,989 14,044,383 12,784,981
Total Assets 80,693,912 78,055,575 73,480,536 90,545,626

Loans 0 0 0 0
Payables 11,451,119 12,155,258 9,366,373 12,831,727
Intensity Variables

Beginning PPE 13,604,399 14,044,383 12,784,981 13,983,833

Average PPE 13,389,425 13,369,186 13,414,682 13,384,407

Trade Payables 11,451,119 12,155,258 9,366,373 12,831,727

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.033 0.036 0.028

PPE / Sales 0.041 0.043 0.034
Adjustments

animals
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
394,428,770
394,428,770
376,811,568
17,617,202
14,289,208
3,327,994
-419,155
n.a.
77,760,645
44,739,165
21,465,709
11,555,771
12,784,981
0
12,784,981
0
90,545,626
74,144,243
0
12,831,727
61,312,516
0
16,401,383
90,545,626
43,893,575
44,739,165
44,316,370
16,728,418
21,465,709
19,097,064
13,983,833
12,784,981
13,384,407
9,132,955
12,831,727
10,982,341
0.85
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.112
0.112
0.113
3.101
0.000
0.048
0.048
0.049
1.336
0.028
0.028
0.028
0.769
0.000
0.034
0.034
0.034
0.937
0.000
Vietnam Hasu Logistics And Trading Joint Stock Company
Vietnam Hasu Logistics And Trading Joint Stock Company

HA NOI
Vietnam
+84 2438848686
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Freight transport by road
BvD ID number
VN0106719651

MIN MIN
Income Statement
Sales 6,727,248 170,500 13,957,261 6,053,983
Gross Profit 63,781 -100,550 72,710 219,182
Balance Sheet
Current Assets 1,409,742 520,118 928,122 2,780,986
Inventory 264,358 78,401 349,451 365,223
Receivables 832,561 121,443 112,443 2,263,796
Fixed Assets 67,127 0 0 201,382
Total Assets 1,476,869 520,118 928,122 2,982,368
Current Liabilities 638,363 10,005 75,940 1,829,143

Loans 0 0 0 0
Payables 612,223 0 59,400 1,777,270
Total Shareh. Funds & Liab. 1,476,869 520,118 928,122 2,982,368
Intensity Variables

Beginning PPE 379,944 0 0 1,139,832

Average PPE 189,972 0 0 569,916

Trade Payables 612,223 0 59,400 1,777,270
Average Payables 889,856 29,700 918,335 1,721,534

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.174 0.066 0.284

PPE / Sales 0.000 0.000 0.094
Adjustments

31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
6,053,983
6,053,983
5,834,801
219,182
425,327
-206,145
-323,272
n.a.
2,780,986
365,223
2,263,796
151,967
201,382
0
0
201,382
2,982,368
1,829,143
0
1,777,270
51,873
0
1,153,225
2,982,368
8,521
365,223
186,872
1,787,035
2,263,796
2,025,416
1,139,832
0
569,916
1,665,797
1,777,270
1,721,534
-3.29
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.031
0.031
0.030
0.439
0.000
0.335
0.335
0.324
4.762
0.284
0.284
0.275
4.048
0.000
0.094
0.094
0.091
1.340
0.000
Viksit Engineering Ltd
Viksit Engineering Ltd

MUMBAI CITY
India
www.viksit.in
US SIC code(s)
Primary code : 5154 - Farm-product raw materials wholesale dealing in
Trade description
Viksit Engineering Ltd. is engaged in manufacturing and trading of grams, chick peas, plam oil and yellow peas. Operations and
Branches: At the address, 20, Johari Palace 51, M.G.Road, Indore, 452001, Madhya Pradesh, India, the company maintains its
administrative office. At the address, A-9/2, MIDC Taloja Industrial Estate, Taloja, Raigad, 410208, Maharashtra, India, the
company maintains its registered office.
BvD ID number
IN34160FI

Weighted
Income Statement
Operating Revenue (Turnover) 3,121,695 5,989,023 932,605 2,443,458
Sales 3,092,101 5,986,936 932,001 2,357,365
Costs of Goods Sold 3,088,125 5,981,235 928,612 2,354,530
Gross Profit 33,570 7,788 3,993 88,928
P/L for Period [=Net Income] 19,044 2,961 544 53,626
Material Costs 5,981,235 5,981,235 n.a. n.a.
Balance Sheet
Current Assets 126,993 184,679 81,725 114,574
Inventory 0 0 0 0
Receivables 80,383 87,834 53,141 100,172
Fixed Assets 214,972 338,776 178,271 127,869
Total Assets 341,965 523,456 259,996 242,443

Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables

Beginning PPE 6,448 2,985 2,409 13,951

Average PPE 4,549 2,771 2,697 8,180

Costs] (%)
Ratios
31/03/2018 31/03/2017
12 months 12 months
th INR th INR



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.003 0.003
Adjustments

yellow peas. Operations and
the company maintains its
Maharashtra, India, the
31/03/2016
12 months
th INR
Local GAAP
2,443,458
2,357,365
2,354,530
88,928
2,367
86,561
53,626
n.a.
114,574
0
100,172
14,402
127,869
3
2,409
125,456
242,443
44,724
0
0
44,724
71,797
125,923
242,443
990
0
495
14,443
100,172
57,308
13,951
2,409
8,180
0
0
0
3.67
31/03/2016
12 months
th INR
Local GAAP
0.000
0.000
0.000
0.209
0.000
0.023
0.024
0.024
24.208
0.000
0.000
0.000
0.000
0.000
0.003
0.003
0.003
3.455
0.000
Vinh Long Import Export Joint Stock Company
Vinh Long Import Export Joint Stock Company

VINH LONG
Vietnam
+84 20703823618
imexcuulong.vn
US SIC code(s)
Primary code : -
Trade description
The scope of business: Specialist sales of food, agriculture raw materials, agricultural products processing (broken, bran, ....)
Agricultural machinery; Milling grain, polished rice, Business of real estate for rent, land, warehouse; investment in infrastructure
and industrial business; agent; inland waterway transport; Training and testing of drivers and motor vehicle registration.
BvD ID number
VN1500171478

MIN MIN
Income Statement
Sales 52,624,645 23,191,946 38,593,211 96,088,779
Gross Profit 5,555,646 4,106,259 6,690,295 5,870,383
Balance Sheet
Current Assets 24,450,025 19,200,387 17,125,498 37,024,189
Inventory 16,992,272 16,409,743 14,267,277 20,299,795
Receivables -208,424,657 -207,972,225 -209,112,979 -208,188,767
Fixed Assets 181,418,452 153,807,872 194,591,335 195,856,149
Total Assets 205,868,477 173,008,259 211,716,833 232,880,338

Loans 360,102,656 342,132,210 359,087,879 379,087,879
Payables 81,745 177,355 41,204 26,675
Non Current Liabilities 6,945,489 276,298 10,483,170 10,077,000
Intensity Variables
Beginning Receivables -208,164,512 -209,112,979 -208,188,767 -207,191,791

Net Accounts Receivables -208,424,657 -207,972,225 -209,112,979 -208,188,767
Average Receivables -208,294,585 -208,542,602 -208,650,873 -207,690,279
Beginning PPE 51,301,175 28,308,625 31,120,842 94,474,059

Average PPE 37,286,836 19,348,323 29,714,734 62,797,451
Beginning Payables 3,055,040 41,204 26,675 9,097,242

Trade Payables 81,745 177,355 41,204 26,675
Average Payables 1,568,393 109,280 33,940 4,561,959

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN
Receivables / Operating Revenue (Turnover) -8.992 -5.406 -2.161

Receivables / Sales -8.992 -5.406 -2.161
Receivables / Total Operating Costs -7.487 -4.902 -2.010
Receivables / Other Operating Expenses -23.788 -19.564 -15.855

Payables / Sales 0.005 0.001 0.047

PPE / Sales 0.834 0.770 0.654
Adjustments

essing (broken, bran, ....)
; investment in infrastructure
r vehicle registration.
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
96,088,779
96,088,779
90,218,396
5,870,383
13,099,484
-7,229,101
-46,320,544
n.a.
37,024,189
20,299,795
-208,188,767
224,913,161
195,856,149
90,123,649
31,120,842
74,611,658
232,880,338
472,426,096
379,087,879
26,675
93,311,542
10,077,000
-249,622,758
232,880,338
39,130,769
20,299,795
29,715,282
-207,191,791
-208,188,767
-207,690,279
94,474,059
31,120,842
62,797,451
9,097,242
26,675
4,561,959
-7.00
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.309
0.309
0.288
2.268
0.000
-2.161
-2.161
-2.010
-15.855
0.047
0.047
0.044
0.348
0.000
0.654
0.654
0.608
4.794
0.000
Vinh PHU Construction Investment And Trading Joint Stock Company
Vinh PHU Construction Investment And Trading Joint Stock Company

HO CHI MINH
Vietnam
+84 938678779
US SIC code(s)
Primary code : -
Trade description
The Company specializes in Architectural and engineering activities and related technical consultancy
BvD ID number
VN0305032077

MIN MIN
Income Statement
Operating Revenue (Turnover) 1,032,970 0 1,012,475 2,086,434
Sales 1,032,970 0 1,012,475 2,086,434
Costs of Goods Sold 146,016 0 0 438,047
Gross Profit 886,954 0 1,012,475 1,648,387
Balance Sheet
Current Assets 14,161,740 13,981,710 13,992,370 14,511,140
Inventory 925,461 925,461 925,461 925,461
Receivables 147,444 147,450 147,450 147,433
Fixed Assets 7,500,000 7,500,000 7,500,000 7,500,000
Total Assets 21,661,740 21,481,710 21,492,370 22,011,140

Loans 0 0 0 0
Payables 623,000 623,000 623,000 623,000
Intensity Variables
Beginning Inventory 1,054,067 925,461 925,461 1,311,278
Average Inventory 989,764 925,461 925,461 1,118,370

Average PPE 0 0 0 0

Trade Payables 623,000 623,000 623,000 623,000

Net Cost Plus [Operating P/L [=EBIT] / Total Operating 35.33 n.s. 11.61 52.07
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.615 0.299

PPE / Sales 0.000 0.000 0.000
Adjustments

y
31/12/2016
12 months
Qualif n.a.
th VND
Local GAAP
MIN
2,086,434
2,086,434
438,047
1,648,387
934,017
714,370
713,095
n.a.
14,511,140
925,461
147,433
13,438,246
7,500,000
0
0
7,500,000
22,011,140
25,647,423
0
623,000
25,024,423
600,000
-4,236,283
22,011,140
1,311,278
925,461
1,118,370
147,433
147,433
147,433
0
0
0
623,000
623,000
623,000
52.07
Qualif n.a.
31/12/2016
12 months
th VND
Local GAAP
MIN
0.536
0.536
0.815
1.197
0.000
0.071
0.071
0.107
0.158
0.299
0.299
0.454
0.667
0.000
0.000
0.000
0.000
0.000
0.000
Viriyaroj Rice Mill CO Ltd
Viriyaroj Rice Mill CO Ltd

NAKHONRATCHASIMA
Thailand
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0305526000726

Income Statement
Sales 55,827 63,001 51,330 53,149
Gross Profit 10,149 10,728 9,065 10,654
Material Costs 45,678 52,273 42,265 42,495
Balance Sheet
Current Assets 14,032 13,173 15,721 13,202
Inventory 12,801 12,602 14,611 11,191
Receivables 0 0 0 0
Fixed Assets 15,454 15,419 17,140 13,803
Intangible Fixed Assets -10,612 0 -16,762 -15,074
Total Assets 29,486 28,592 32,861 27,005

Loans 3,800 1,700 7,200 2,500
Payables 0 0 0 0
Intensity Variables
Beginning PPE 24,666 33,902 28,877 11,220

Average PPE 25,366 24,661 31,390 20,049

Costs] (%)
Ratios

31/10/2018 31/10/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.391 0.612 0.377
Adjustments

31/10/2016
12 months
Qualif n.a.
th THB
Local GAAP
53,149
53,149
42,495
10,654
9,116
1,538
1,231
42,495
13,202
11,191
0
2,011
13,803
-15,074
28,877
0
27,005
2,831
2,500
0
331
0
24,174
27,005
8,424
11,191
9,808
0
0
0
11,220
28,877
20,049
0
0
0
2.98
Qualif n.a.
31/10/2016
12 months
th THB
Local GAAP
0.185
0.185
0.190
1.076
1.076
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.377
0.377
0.388
2.199
2.199
VP Agriculture Development & Trading Joint Stock Company
VP Agriculture Development & Trading Joint Stock Company

VINH PHUC
Vietnam
+84 916476488
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN2500566397

MIN MIN
Income Statement
Sales 0 0 0 0
Balance Sheet
Current Assets 85,965,601 95,135,830 162,747,664 13,308
Inventory 0 0 0 0
Receivables 0 0 0 0
Fixed Assets 12,530 13,658 22,308 1,625
Total Assets 85,978,131 95,149,488 162,769,972 14,933
Current Liabilities 22,768,832 23,925,852 44,380,643 0

Loans 3,021,538 0 9,064,613 0
Payables 1,800 500 4,900 0
Intensity Variables
Average PPE 0 0 0 0


Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

animals
31/12/2016
7 months
Qualif n.a.
th VND
Local GAAP
MIN
0
0
0
0
5,072
-5,072
-5,067
n.a.
13,308
0
0
13,308
1,625
0
0
1,625
14,933
0
0
0
0
0
14,933
14,933
0
0
0
0
0
0
0
0
0
0
0
0
n.s.
Qualif n.a.
31/12/2016
7 months
th VND
Local GAAP
MIN
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
XU PO Agicultural Development Investment Joint Stock Company
XU PO Agicultural Development Investment Joint Stock Company

DONG NAI
Vietnam
+84 982286263
US SIC code(s)
Primary code : -
Trade description
BvD ID number
VN3603371426

MIN MIN
Income Statement
Sales 0 0 0 0
Other Operating Expenses 2,073 396 3,008 2,111
Operating P/L [=EBIT] -2,072 -396 -3,007 -2,110
P/L for Period [=Net Income] -2,072 -396 -3,006 -2,110
Balance Sheet
Current Assets 995,753 994,487 994,883 997,890
Inventory 109,039 109,039 109,039 109,039
Receivables 0 0 0 0
Total Assets 995,753 994,487 994,883 997,890
Loans 0 0 0 0
Payables 0 0 0 0
Intensity Variables
Average PPE 0 0 0 0

Net Cost Plus [Operating P/L [=EBIT] / Total Operating -99.96 n.s. -99.97 -99.95
Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th VND th VND
MIN MIN
Inventory / Operating revenue (Turnover) 0.000 109,039.000 109,039.000



Payables / Sales 0.000 0.000 0.000

PPE / Sales 0.000 0.000 0.000
Adjustments

animals
31/12/2016
9 months
Qualif n.a.
th VND
Local GAAP
MIN
1
0
0
1
2,111
-2,110
-2,110
n.a.
997,890
109,039
0
888,851
0
0
0
0
997,890
0
0
0
0
0
997,890
997,890
0
109,039
109,039
0
0
0
0
0
0
0
0
0
-99.95
Qualif n.a.
31/12/2016
9 months
th VND
Local GAAP
MIN
109,039.000
0.000
51.653
51.653
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Yeesip Paiboon Crops Co.,Ltd.
Yeesip Paiboon Crops Co.,Ltd.

CHACHOENGSAO
Thailand
+66 038549042 4
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0245534000021

Income Statement
Sales 218,599 n.a. 195,975 241,222
Gross Profit 4,997 4,272 5,078 5,641
Balance Sheet
Current Assets 22,110 2,502 14,100 49,729
Inventory 12,731 0 0 38,192
Receivables 7,095 552 12,047 8,685
Fixed Assets 51,290 41,140 50,178 62,552
Total Assets 73,400 43,642 64,278 112,281

Loans 58,760 39,200 52,380 84,700
Payables 160 120 223 138
Other Current Liabilities 726 19 19 2,141
Intensity Variables

Beginning PPE 60,964 46,602 58,376 77,915

Average PPE 54,432 42,661 52,489 68,146

Average Payables 639 172 181 1,564

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.000 0.001 0.006

PPE / Sales 0.000 0.268 0.283
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
251,648
241,222
246,007
5,641
25,931
-20,290
-22,677
n.a.
49,729
38,192
8,685
2,852
62,552
0
58,376
4,176
112,281
86,979
84,700
138
2,141
0
25,302
112,281
91,059
38,192
64,626
13,985
8,685
11,335
77,915
58,376
68,146
2,990
138
1,564
-7.46
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.257
0.268
0.238
2.492
0.000
0.045
0.047
0.042
0.437
0.006
0.006
0.006
0.060
0.000
0.271
0.283
0.251
2.628
0.000
Yeonjabangachin Environment SAL CO.
Yeonjabangachin Environment SAL CO.
Republic of Korea
+82 054 652 1117
US SIC code(s)
Trade description
Husking of Cereals
BvD ID number
KR1755710001934

Weighted
Income Statement
Sales 1,821,667 1,868,000 1,798,000 1,799,000
Gross Profit 214,333 249,000 162,000 232,000
Material Costs 1,607,000 1,618,000 1,636,000 1,567,000
Balance Sheet
Current Assets 1,166,333 1,444,000 1,197,000 858,000
Inventory 378,333 887,000 44,000 204,000
Receivables 124,000 104,000 110,000 158,000
Fixed Assets 365,333 368,000 345,000 383,000
Total Assets 1,532,000 1,812,000 1,542,000 1,242,000

Loans 132,333 397,000 0 0
Payables 26,667 25,000 32,000 23,000
Shareholders Funds 934,667 1,047,000 933,000 824,000
Intensity Variables

Beginning PPE 365,667 345,000 383,000 369,000

Average PPE 365,500 356,500 364,000 376,000

Trade Payables 26,667 25,000 32,000 23,000

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KRW th KRW


Payables / Sales 0.015 0.015 0.008

PPE / Sales 0.191 0.202 0.209
Adjustments

31/12/2016
12 months
th KRW
Local GAAP
1,799,000
1,799,000
1,567,000
232,000
165,000
68,000
111,000
1,567,000
858,000
204,000
158,000
497,000
383,000
0
383,000
0
1,242,000
76,000
0
23,000
53,000
342,000
824,000
1,242,000
458,000
204,000
331,000
60,000
158,000
109,000
369,000
383,000
376,000
5,000
23,000
14,000
3.93
31/12/2016
12 months
th KRW
Local GAAP
0.184
0.184
0.191
2.006
2.018
0.061
0.061
0.063
0.661
0.008
0.008
0.008
0.085
0.085
0.209
0.209
0.217
2.279
2.293
Yingpaiboon Ricemill (2007) Co.,Ltd.
Yingpaiboon Ricemill (2007) Co.,Ltd.

UBONRATCHATHANI
Thailand
+66 01 8763546
US SIC code(s)
Primary code : -
Trade description
BvD ID number
TH0345550000226

Income Statement
Sales 614,261 544,577 567,145 731,062
Gross Profit 43,239 59,212 38,503 32,001
Operating P/L [=EBIT] 25,673 54,363 23,020 -364
P/L for Period [=Net Income] 25,672 54,361 23,018 -364
Balance Sheet
Current Assets 267,776 446,243 306,881 50,203
Inventory 178,389 305,895 192,852 36,420
Receivables 53,307 81,397 64,868 13,655
Fixed Assets 32,531 36,693 35,832 25,068
Total Assets 300,307 482,936 342,713 75,271

Loans 286,500 330,500 242,500 n.a.
Payables 1,839 1,055 3,194 1,269
Intensity Variables

Beginning PPE 24,592 35,832 25,068 12,875

Average PPE 28,561 36,263 30,450 18,972

Trade Payables 1,839 1,055 3,194 1,269

Costs] (%)
Ratios

31/12/2018 31/12/2017
12 months 12 months
th THB th THB


Payables / Sales 0.004 0.004 0.002

PPE / Sales 0.067 0.054 0.026
Adjustments

31/12/2016
12 months
Qualif n.a.
th THB
Local GAAP
731,431
731,062
699,430
32,001
32,365
-364
-364
n.a.
50,203
36,420
13,655
128
25,068
0
25,068
0
75,271
1,269
n.a.
1,269
n.a.
0
74,002
75,271
92,308
36,420
64,364
12,709
13,655
13,182
12,875
25,068
18,972
1,364
1,269
1,317
-0.05
Qualif n.a.
31/12/2016
12 months
th THB
Local GAAP
0.088
0.088
0.088
1.989
0.000
0.018
0.018
0.018
0.407
0.002
0.002
0.002
0.041
0.000
0.026
0.026
0.026
0.586
0.000
Zhelaevskii Kombinat Khleboproduktov
Zhelaevskii Kombinat Khleboproduktov

URALSK
Kazakhstan
+7 7112 230152
US SIC code(s)
Trade description
Engaged in the manufacture of crude flour [source: Bureau van Dijk]
BvD ID number
KZ951140000111

Weighted
th KZT th KZT th KZT
Income Statement
Sales 6,655,093 7,506,638 6,269,983 6,188,657
Gross Profit 2,489,860 3,627,418 2,035,408 1,806,755
Balance Sheet
Current Assets 5,135,825 8,012,317 4,066,258 3,328,901
Inventory 2,437,910 2,375,974 2,498,227 2,439,530
Receivables 385,569 273,099 338,763 544,845
Fixed Assets 1,726,599 2,083,786 2,027,364 1,068,648
Total Assets 6,862,425 10,096,103 6,093,622 4,397,549

Loans 2,526,556 5,397,505 488,076 1,694,088
Payables 624,095 36,369 1,125,875 710,042
Non Current Liabilities 986,834 1,188,211 1,772,291 0
Intensity Variables

Beginning PPE 1,082,206 1,552,830 873,138 820,651

Average PPE 1,268,532 1,745,718 1,212,984 846,895
Beginning Payables 617,812 1,125,875 710,042 17,520

Trade Payables 624,095 36,369 1,125,875 710,042

Costs] (%)
Ratios
31/12/2018 31/12/2017
12 months 12 months
th KZT th KZT


Payables / Sales 0.077 0.146 0.059

PPE / Sales 0.233 0.193 0.137
Adjustments

31/12/2016
12 months
th KZT
Local GAAP
6,821,298
6,188,657
5,014,543
1,806,755
1,076,301
730,454
-66,937
n.a.
3,328,901
2,439,530
544,845
344,526
1,068,648
0
873,138
195,510
4,397,549
2,486,814
1,694,088
710,042
82,684
0
1,910,735
4,397,549
1,656,300
2,439,530
2,047,915
199,168
544,845
372,007
820,651
873,138
846,895
17,520
710,042
363,781
11.99
31/12/2016
12 months
th KZT
Local GAAP
0.300
0.331
0.336
1.903
0.000
0.055
0.060
0.061
0.346
0.053
0.059
0.060
0.338
0.000
0.124
0.137
0.139
0.787
0.000

TP Analysis 12

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

TP Analysis 12

Uploaded by

Copyright:

Available Formats

TERIGU

Data source for analysis :

Units and currency :

Asia Pacific and Middle East companies

3 years with latest year for analysis 2018

Criterion Excl./Incl. No per step

Potential Comparable Company List

4 Agricultural Saemanguem Co.,Ltd. KR U1 2018 n.a. 11,755

9 Anphatfood International Joint Stock VN C1 2018 20 9

11 Baba Malleshwar Rice Mill Private IN U1 2019 n.a. 6,430

15 Bico Company Limited VN C1 2018 10 1,766

17 BIM Rice Joint Stock Company VN C1 2018 50 0

21 Boon Seng Thai Rice Mill Co., Ltd. TH C1 2018 n.a. 34

29 CAO Lang Food Joint Stock Company VN C1 2018 80 46,364

30 Century Flour Mills Limited IN U2 2019 n.a. 19,065

43 Cong TY CO Phan Giong Chan Nuoi - VN C1 2018 n.a. 135

47 Cong TY CO Phan Xuat Nhap Khau VN C1 2018 5 154

50 Cong TY CP Kinh Doanh Tong Hop Tan VN C1 2018 5 136

74 Harmony Foods Private Limited IN U1 2018 n.a. 31,041

81 Jalalabad Rice Exports Private Limited IN U1 2019 n.a. 16,009

82 Kaerai Thanyakij Co.,Ltd. TH C1 2018 n.a. 1,000

88 King Green Natural Foods Joint Stock VN C1 2018 1 1,628

91 Kitroongreang Chainat Co.,Ltd. TH C1 2018 n.a. 1,242

95 KYS Inter Rice Company Limited TH C1 2018 n.a. 1,845

97 Lakchai Thanyawanich Co.,Ltd. TH C1 2018 n.a. 12,272

108 Madhuram Industries Private Limited IN U1 2018 n.a. 11,080

109 MAE JAI Thana Chottiwat Co.,Ltd. TH C1 2018 n.a. 32,960

114 Mangaldeep Rice Mill Private Limited IN U1 2018 n.a. 5,894

115 Maritime And Agricultural Phoducts VN C1 2018 6 0

116 Meechai Rice Mill Co.,Ltd. TH C1 2018 n.a. 14,097

141 Rongseesangtong Rice Group CO Ltd TH C1 2018 n.a. 30,443

142 Rongsifaichaitanasincharoen Co.,Ltd. TH C1 2018 n.a. 11,494

143 S.Chaijarean Rice Mill CO Ltd TH C1 2018 n.a. 15,398

146 Saengsiam Logistic Company Limited TH C1 2018 n.a. 247

147 Sandeul Farming Association KR U1 2018 9 27,496

154 Sawang Vinitsin CO Ltd TH C1 2018 n.a. 1,092

160 Shyam Flour Mills Private Limited IN U1 2019 n.a. 8,856

164 Singeumsan Farming Association KR U1 2018 n.a. 4,665

173 Srisakol Pure Rice Mill Co.,Ltd. TH C1 2018 n.a. 6,513

176 Sun Investment Contruction And VN C1 2018 5 197

180 T.N.Central Rice Company Limited TH C1 2018 n.a. 9,210

201 Trangan2 Confectionnery Joint Stock VN C1 2018 100 7,053

218 Vietnam Agricultural Products VN C1 2018 15 14,382

229 Zhelaevskii Kombinat Khleboproduktov KZ U1 2018 580 24,585

2-9 Transportation Trading Service Company Limited

Trade description (Original language)

Number of employees :4 (2018)

Financial information before adjustments

Local registry filing/Consolidated average 31/12/2018 31/12/2017

Material Costs n.a. n.a. n.a. n.a.

Current Liabilities 1,474,388 3,283,601 1,046,107 93,455

Beginning Receivables 229,550 484,670 203,980 0

Beginning PPE 335,468 906,796 99,609 0

Beginning Payables 30,026 62,114 27,964 0

Profit Level Indicator (PLI)

Qualif n.a. Qualif n.a.

Inventory / Operating revenue (Turnover) 0.088 0.000 0.000

Receivables / Operating Revenue (Turnover) 0.220 0.143 0.706

Payables / Operating Revenue (Turnover) 0.034 0.019 0.097

PPE / Operating Revenue (Turover) 0.361 0.208 0.345

No adjustments have been made in this analysis.

Financial information after adjustments