Professional Documents
Culture Documents
FM Class 3
FM Class 3
Planning &
Forecasting
Financial
Statement
Chapter 3
Arsalan Haneef
Financial Statement Forecasting: The Percent of
Sales Method (Step-1)
• Growth is initially expected to be 10 percent, but high growth attracts competitors, and
eventually the market becomes saturated.
• The average financial plan has a forecast period of 5 to 15 years, depending on how long the
competitive advantage will last.
• Other items on the forecasted statements, which are not directly related to sales, are set at
"reasonable" levels.
Analyse the Historical Ratios
• It is important to note that these ratios differ from those taught in IBF.
• Some items may increase spontaneously with sales.
• Such items are called spontaneously generated funds.
Analyse the Historical Ratios (Step-1)
Year
2007
Sales $3,000
Cost except depreciation $2,616
Depreciation $100 Forecasting Income
Total Operating Cost
EBIT
$2,716
$284
Statement (Step-2)
Less Interest $88
EBT $196
Taxes @40% $78
Net Income before Pref dividends $118
Dividends to Pref $4
Net Income avaiable for Common $114
Dividends to Common $58
Carried frwd to R/E $56
Year 2007
Cash & Cash equivalent 10
A/C Rec: 375
Inventories 615
Total Current Assets 1,000
Net PP&E 1,000
Total Assets 2,000
A/c Payables 60
Notes Payable 110
Accruals 140
Total current liabilities 310
Long-term bonds 754
Total debt 1,064
Preferred stock 40
Common stock 130
Retained earnings 766
Total common equity 896
Total liabilities and equity 2,000
Additional Funds
Required (AFN) (Step-4)
• Interest must be paid on the debt used to help finance the AFN, and that dividends will be paid
on the shares issued to raise the common stock portion of the AFN.
• Those payments would lower net income and retained earnings shown in the projected
statements.