Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

STREET/VILLAGE: SEAFRONT RESIDENC

LOT ONLY
2 Diretta

35% SPOT DP , 65% in 24 months with 3%


discount
List Price (VAT-EX) 5,077,500
Term Discount (152,325)
Net List Price 4,925,175
VAT 591,021
Total Contract Price 5,516,196
Other Charges 221,633
TOTAL PACKAGE PRICE 5,737,829

Payment Computation:
Downpayment 1,930,669
Reservation Fee (30,000)
Net DP 1,900,669
Installment Period ###
Monthly Equity Amortization -

Balance 3,585,527
Term 24
Monthly Equity Amortization 149,397
Transfer Charges 221,633

MONTH
RF 30,000
35% SPOT DP 1,900,669
1 149,397
2 149,397
3 149,397
4 149,397
5 149,397
6 149,397
7 149,397
8 149,397
9 149,397
10 149,397
11 149,397
12 149,397
13 149,397
14 149,397
15 149,397
16 149,397
17 149,397
18 149,397
19 149,397
20 149,397
21 149,397
22 149,397
23 149,397
24 149,397
Other Charges 221,633

You might also like