Wealth CalculatorIS

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 10

The Race To $100k Challenge

Please only edit the green fields, editing other fields will impact the calculator negatively. Click
File > Make a Copy To have your own personal copy of this calculator.

Required To Start Why Link


KuCoin Account Lending & Trading Link

KuCoin Lending | BTC KuCoin Lending | USDT


Investment 0.01000000 Investment $100,000.00

Average Daily Average Daily


0.003% 0.10%
Returns Returns

Average Daily Average Daily


0.00003000 $100.00
Returns Returns

Explaining The Strategy

Throughout each successful trade we will be compounding our earnings into our Trading
Balance, eventually, we will have an account balance of over 100,000 USDT, when we
inevitably reach that target we can lend out our earnings in KuCoin Lending and earn an
average of $100 per day in passive income.

Calculator based on a 2% gain average, Your Total


Your Total Principal
calculated based on compounding 100% of Net Profit for
Amount Grew To
your gains into the next trade opporunity 365 Trades
$100.00 Investment (USD) $134,940.03 $135,040.03

2% Average Growth Per Trade

Amount of
Earnings Reinvest Total Trading Account Balance
Trades
Trade 1 $2.00 100% $100.00
Trade 2 $2.04 100% $102.00
Trade 3 $2.08 100% $104.04
Trade 4 $2.12 100% $106.12
Trade 5 $2.16 100% $108.24
Trade 6 $2.21 100% $110.41
Trade 7 $2.25 100% $112.62
Trade 8 $2.30 100% $114.87
Trade 9 $2.34 100% $117.17
Trade 10 $2.39 100% $119.51
Trade 11 $2.44 100% $121.90
Trade 12 $2.49 100% $124.34
Trade 13 $2.54 100% $126.82
Trade 14 $2.59 100% $129.36
Trade 15 $2.64 100% $131.95
Trade 16 $2.69 100% $134.59
Trade 17 $2.75 100% $137.28
Trade 18 $2.80 100% $140.02
Trade 19 $2.86 100% $142.82
Trade 20 $2.91 100% $145.68
Trade 21 $2.97 100% $148.59
Trade 22 $3.03 100% $151.57
Trade 23 $3.09 100% $154.60
Trade 24 $3.15 100% $157.69
Trade 25 $3.22 100% $160.84
Trade 26 $3.28 100% $164.06
Trade 27 $3.35 100% $167.34
Trade 28 $3.41 100% $170.69
Trade 29 $3.48 100% $174.10
Trade 30 $3.55 100% $177.58
Trade 31 $3.62 100% $181.14
Trade 32 $3.70 100% $184.76
Trade 33 $3.77 100% $188.45
Trade 34 $3.84 100% $192.22
Trade 35 $3.92 100% $196.07
Trade 36 $4.00 100% $199.99
Trade 37 $4.08 100% $203.99
Trade 38 $4.16 100% $208.07
Trade 39 $4.24 100% $212.23
Trade 40 $4.33 100% $216.47
Trade 41 $4.42 100% $220.80
Trade 42 $4.50 100% $225.22
Trade 43 $4.59 100% $229.72
Trade 44 $4.69 100% $234.32
Trade 45 $4.78 100% $239.01
Trade 46 $4.88 100% $243.79
Trade 47 $4.97 100% $248.66
Trade 48 $5.07 100% $253.63
Trade 49 $5.17 100% $258.71
Trade 50 $5.28 100% $263.88
Trade 51 $5.38 100% $269.16
Trade 52 $5.49 100% $274.54
Trade 53 $5.60 100% $280.03
Trade 54 $5.71 100% $285.63
Trade 55 $5.83 100% $291.35
Trade 56 $5.94 100% $297.17
Trade 57 $6.06 100% $303.12
Trade 58 $6.18 100% $309.18
Trade 59 $6.31 100% $315.36
Trade 60 $6.43 100% $321.67
Trade 61 $6.56 100% $328.10
Trade 62 $6.69 100% $334.67
Trade 63 $6.83 100% $341.36
Trade 64 $6.96 100% $348.19
Trade 65 $7.10 100% $355.15
Trade 66 $7.25 100% $362.25
Trade 67 $7.39 100% $369.50
Trade 68 $7.54 100% $376.89
Trade 69 $7.69 100% $384.43
Trade 70 $7.84 100% $392.11
Trade 71 $8.00 100% $399.96
Trade 72 $8.16 100% $407.95
Trade 73 $8.32 100% $416.11
Trade 74 $8.49 100% $424.44
Trade 75 $8.66 100% $432.93
Trade 76 $8.83 100% $441.58
Trade 77 $9.01 100% $450.42
Trade 78 $9.19 100% $459.42
Trade 79 $9.37 100% $468.61
Trade 80 $9.56 100% $477.98
Trade 81 $9.75 100% $487.54
Trade 82 $9.95 100% $497.29
Trade 83 $10.14 100% $507.24
Trade 84 $10.35 100% $517.39
Trade 85 $10.55 100% $527.73
Trade 86 $10.77 100% $538.29
Trade 87 $10.98 100% $549.05
Trade 88 $11.20 100% $560.03
Trade 89 $11.42 100% $571.24
Trade 90 $11.65 100% $582.66
Trade 91 $11.89 100% $594.31
Trade 92 $12.12 100% $606.20
Trade 93 $12.37 100% $618.32
Trade 94 $12.61 100% $630.69
Trade 95 $12.87 100% $643.30
Trade 96 $13.12 100% $656.17
Trade 97 $13.39 100% $669.29
Trade 98 $13.65 100% $682.68
Trade 99 $13.93 100% $696.33
Trade 100 $14.21 100% $710.26
Trade 101 $14.49 100% $724.46
Trade 102 $14.78 100% $738.95
Trade 103 $15.07 100% $753.73
Trade 104 $15.38 100% $768.81
Trade 105 $15.68 100% $784.18
Trade 106 $16.00 100% $799.87
Trade 107 $16.32 100% $815.86
Trade 108 $16.64 100% $832.18
Trade 109 $16.98 100% $848.83
Trade 110 $17.32 100% $865.80
Trade 111 $17.66 100% $883.12
Trade 112 $18.02 100% $900.78
Trade 113 $18.38 100% $918.80
Trade 114 $18.74 100% $937.17
Trade 115 $19.12 100% $955.92
Trade 116 $19.50 100% $975.03
Trade 117 $19.89 100% $994.53
Trade 118 $20.29 100% $1,014.43
Trade 119 $20.69 100% $1,034.71
Trade 120 $21.11 100% $1,055.41
Trade 121 $21.53 100% $1,076.52
Trade 122 $21.96 100% $1,098.05
Trade 123 $22.40 100% $1,120.01
Trade 124 $22.85 100% $1,142.41
Trade 125 $23.31 100% $1,165.26
Trade 126 $23.77 100% $1,188.56
Trade 127 $24.25 100% $1,212.33
Trade 128 $24.73 100% $1,236.58
Trade 129 $25.23 100% $1,261.31
Trade 130 $25.73 100% $1,286.54
Trade 131 $26.25 100% $1,312.27
Trade 132 $26.77 100% $1,338.51
Trade 133 $27.31 100% $1,365.28
Trade 134 $27.85 100% $1,392.59
Trade 135 $28.41 100% $1,420.44
Trade 136 $28.98 100% $1,448.85
Trade 137 $29.56 100% $1,477.83
Trade 138 $30.15 100% $1,507.38
Trade 139 $30.75 100% $1,537.53
Trade 140 $31.37 100% $1,568.28
Trade 141 $31.99 100% $1,599.65
Trade 142 $32.63 100% $1,631.64
Trade 143 $33.29 100% $1,664.27
Trade 144 $33.95 100% $1,697.56
Trade 145 $34.63 100% $1,731.51
Trade 146 $35.32 100% $1,766.14
Trade 147 $36.03 100% $1,801.46
Trade 148 $36.75 100% $1,837.49
Trade 149 $37.48 100% $1,874.24
Trade 150 $38.23 100% $1,911.73
Trade 151 $39.00 100% $1,949.96
Trade 152 $39.78 100% $1,988.96
Trade 153 $40.57 100% $2,028.74
Trade 154 $41.39 100% $2,069.31
Trade 155 $42.21 100% $2,110.70
Trade 156 $43.06 100% $2,152.91
Trade 157 $43.92 100% $2,195.97
Trade 158 $44.80 100% $2,239.89
Trade 159 $45.69 100% $2,284.69
Trade 160 $46.61 100% $2,330.38
Trade 161 $47.54 100% $2,376.99
Trade 162 $48.49 100% $2,424.53
Trade 163 $49.46 100% $2,473.02
Trade 164 $50.45 100% $2,522.48
Trade 165 $51.46 100% $2,572.93
Trade 166 $52.49 100% $2,624.39
Trade 167 $53.54 100% $2,676.88
Trade 168 $54.61 100% $2,730.42
Trade 169 $55.70 100% $2,785.02
Trade 170 $56.81 100% $2,840.72
Trade 171 $57.95 100% $2,897.54
Trade 172 $59.11 100% $2,955.49
Trade 173 $60.29 100% $3,014.60
Trade 174 $61.50 100% $3,074.89
Trade 175 $62.73 100% $3,136.39
Trade 176 $63.98 100% $3,199.12
Trade 177 $65.26 100% $3,263.10
Trade 178 $66.57 100% $3,328.36
Trade 179 $67.90 100% $3,394.93
Trade 180 $69.26 100% $3,462.83
Trade 181 $70.64 100% $3,532.08
Trade 182 $72.05 100% $3,602.72
Trade 183 $73.50 100% $3,674.78
Trade 184 $74.97 100% $3,748.27
Trade 185 $76.46 100% $3,823.24
Trade 186 $77.99 100% $3,899.71
Trade 187 $79.55 100% $3,977.70
Trade 188 $81.15 100% $4,057.25
Trade 189 $82.77 100% $4,138.40
Trade 190 $84.42 100% $4,221.17
Trade 191 $86.11 100% $4,305.59
Trade 192 $87.83 100% $4,391.70
Trade 193 $89.59 100% $4,479.54
Trade 194 $91.38 100% $4,569.13
Trade 195 $93.21 100% $4,660.51
Trade 196 $95.07 100% $4,753.72
Trade 197 $96.98 100% $4,848.79
Trade 198 $98.92 100% $4,945.77
Trade 199 $100.89 100% $5,044.68
Trade 200 $102.91 100% $5,145.58
Trade 201 $104.97 100% $5,248.49
Trade 202 $107.07 100% $5,353.46
Trade 203 $109.21 100% $5,460.53
Trade 204 $111.39 100% $5,569.74
Trade 205 $113.62 100% $5,681.13
Trade 206 $115.90 100% $5,794.76
Trade 207 $118.21 100% $5,910.65
Trade 208 $120.58 100% $6,028.86
Trade 209 $122.99 100% $6,149.44
Trade 210 $125.45 100% $6,272.43
Trade 211 $127.96 100% $6,397.88
Trade 212 $130.52 100% $6,525.84
Trade 213 $133.13 100% $6,656.35
Trade 214 $135.79 100% $6,789.48
Trade 215 $138.51 100% $6,925.27
Trade 216 $141.28 100% $7,063.78
Trade 217 $144.10 100% $7,205.05
Trade 218 $146.98 100% $7,349.15
Trade 219 $149.92 100% $7,496.14
Trade 220 $152.92 100% $7,646.06
Trade 221 $155.98 100% $7,798.98
Trade 222 $159.10 100% $7,954.96
Trade 223 $162.28 100% $8,114.06
Trade 224 $165.53 100% $8,276.34
Trade 225 $168.84 100% $8,441.87
Trade 226 $172.21 100% $8,610.70
Trade 227 $175.66 100% $8,782.92
Trade 228 $179.17 100% $8,958.58
Trade 229 $182.75 100% $9,137.75
Trade 230 $186.41 100% $9,320.50
Trade 231 $190.14 100% $9,506.91
Trade 232 $193.94 100% $9,697.05
Trade 233 $197.82 100% $9,890.99
Trade 234 $201.78 100% $10,088.81
Trade 235 $205.81 100% $10,290.59
Trade 236 $209.93 100% $10,496.40
Trade 237 $214.13 100% $10,706.33
Trade 238 $218.41 100% $10,920.45
Trade 239 $222.78 100% $11,138.86
Trade 240 $227.23 100% $11,361.64
Trade 241 $231.78 100% $11,588.87
Trade 242 $236.41 100% $11,820.65
Trade 243 $241.14 100% $12,057.06
Trade 244 $245.96 100% $12,298.21
Trade 245 $250.88 100% $12,544.17
Trade 246 $255.90 100% $12,795.05
Trade 247 $261.02 100% $13,050.95
Trade 248 $266.24 100% $13,311.97
Trade 249 $271.56 100% $13,578.21
Trade 250 $277.00 100% $13,849.78
Trade 251 $282.54 100% $14,126.77
Trade 252 $288.19 100% $14,409.31
Trade 253 $293.95 100% $14,697.49
Trade 254 $299.83 100% $14,991.44
Trade 255 $305.83 100% $15,291.27
Trade 256 $311.94 100% $15,597.10
Trade 257 $318.18 100% $15,909.04
Trade 258 $324.54 100% $16,227.22
Trade 259 $331.04 100% $16,551.77
Trade 260 $337.66 100% $16,882.80
Trade 261 $344.41 100% $17,220.46
Trade 262 $351.30 100% $17,564.87
Trade 263 $358.32 100% $17,916.16
Trade 264 $365.49 100% $18,274.49
Trade 265 $372.80 100% $18,639.98
Trade 266 $380.26 100% $19,012.78
Trade 267 $387.86 100% $19,393.03
Trade 268 $395.62 100% $19,780.89
Trade 269 $403.53 100% $20,176.51
Trade 270 $411.60 100% $20,580.04
Trade 271 $419.83 100% $20,991.64
Trade 272 $428.23 100% $21,411.47
Trade 273 $436.79 100% $21,839.70
Trade 274 $445.53 100% $22,276.50
Trade 275 $454.44 100% $22,722.03
Trade 276 $463.53 100% $23,176.47
Trade 277 $472.80 100% $23,640.00
Trade 278 $482.26 100% $24,112.80
Trade 279 $491.90 100% $24,595.05
Trade 280 $501.74 100% $25,086.95
Trade 281 $511.77 100% $25,588.69
Trade 282 $522.01 100% $26,100.47
Trade 283 $532.45 100% $26,622.48
Trade 284 $543.10 100% $27,154.93
Trade 285 $553.96 100% $27,698.02
Trade 286 $565.04 100% $28,251.98
Trade 287 $576.34 100% $28,817.02
Trade 288 $587.87 100% $29,393.36
Trade 289 $599.62 100% $29,981.23
Trade 290 $611.62 100% $30,580.86
Trade 291 $623.85 100% $31,192.47
Trade 292 $636.33 100% $31,816.32
Trade 293 $649.05 100% $32,452.65
Trade 294 $662.03 100% $33,101.70
Trade 295 $675.27 100% $33,763.74
Trade 296 $688.78 100% $34,439.01
Trade 297 $702.56 100% $35,127.79
Trade 298 $716.61 100% $35,830.35
Trade 299 $730.94 100% $36,546.95
Trade 300 $745.56 100% $37,277.89
Trade 301 $760.47 100% $38,023.45
Trade 302 $775.68 100% $38,783.92
Trade 303 $791.19 100% $39,559.60
Trade 304 $807.02 100% $40,350.79
Trade 305 $823.16 100% $41,157.81
Trade 306 $839.62 100% $41,980.96
Trade 307 $856.41 100% $42,820.58
Trade 308 $873.54 100% $43,676.99
Trade 309 $891.01 100% $44,550.53
Trade 310 $908.83 100% $45,441.54
Trade 311 $927.01 100% $46,350.37
Trade 312 $945.55 100% $47,277.38
Trade 313 $964.46 100% $48,222.93
Trade 314 $983.75 100% $49,187.39
Trade 315 $1,003.42 100% $50,171.14
Trade 316 $1,023.49 100% $51,174.56
Trade 317 $1,043.96 100% $52,198.05
Trade 318 $1,064.84 100% $53,242.01
Trade 319 $1,086.14 100% $54,306.85
Trade 320 $1,107.86 100% $55,392.99
Trade 321 $1,130.02 100% $56,500.85
Trade 322 $1,152.62 100% $57,630.86
Trade 323 $1,175.67 100% $58,783.48
Trade 324 $1,199.18 100% $59,959.15
Trade 325 $1,223.17 100% $61,158.33
Trade 326 $1,247.63 100% $62,381.50
Trade 327 $1,272.58 100% $63,629.13
Trade 328 $1,298.03 100% $64,901.71
Trade 329 $1,323.99 100% $66,199.75
Trade 330 $1,350.47 100% $67,523.74
Trade 331 $1,377.48 100% $68,874.22
Trade 332 $1,405.03 100% $70,251.70
Trade 333 $1,433.13 100% $71,656.74
Trade 334 $1,461.80 100% $73,089.87
Trade 335 $1,491.03 100% $74,551.67
Trade 336 $1,520.85 100% $76,042.70
Trade 337 $1,551.27 100% $77,563.56
Trade 338 $1,582.30 100% $79,114.83
Trade 339 $1,613.94 100% $80,697.12
Trade 340 $1,646.22 100% $82,311.07
Trade 341 $1,679.15 100% $83,957.29
Trade 342 $1,712.73 100% $85,636.43
Trade 343 $1,746.98 100% $87,349.16
Trade 344 $1,781.92 100% $89,096.15
Trade 345 $1,817.56 100% $90,878.07
Trade 346 $1,853.91 100% $92,695.63
Trade 347 $1,890.99 100% $94,549.54
Trade 348 $1,928.81 100% $96,440.53
Trade 349 $1,967.39 100% $98,369.34
Trade 350 $2,006.73 100% $100,336.73
Trade 351 $2,046.87 100% $102,343.47
Trade 352 $2,087.81 100% $104,390.33
Trade 353 $2,129.56 100% $106,478.14
Trade 354 $2,172.15 100% $108,607.70
Trade 355 $2,215.60 100% $110,779.86
Trade 356 $2,259.91 100% $112,995.46
Trade 357 $2,305.11 100% $115,255.36
Trade 358 $2,351.21 100% $117,560.47
Trade 359 $2,398.23 100% $119,911.68
Trade 360 $2,446.20 100% $122,309.91
Trade 361 $2,495.12 100% $124,756.11
Trade 362 $2,545.02 100% $127,251.24
Trade 363 $2,595.93 100% $129,796.26
Trade 364 $2,647.84 100% $132,392.18
Trade 365 $2,700.80 100% $135,040.03

You might also like