Legesse Arega B.C.

SUMMARY For Variation Order for DIRE DAWA Airport Police Residence
Quantity Amount
Item No Description Unit Rate
Contract Contract

2. Masonry
Basaltic or equivalent stone masonry in steps and ramps below
2.1 NGL bedded in (1:3) cement ratio with full joist under grade M³ 1.44 3,353.00 4,828.32
beam and septic tank slab.
Basaltic or equivalent stone masonry in steps and ramps Above
2.2 NGL bedded in (1:3) cement ratio with full joist under grade M³ 2.02 3,353.00 6,773.06
beam and septic tank slab.
Sub Total (2)…........................... 11,601.38
5. Finishing Works
2.5*30cm Kerero type fascia board of best quality. Price shall
3 include all the ml 38 1500.93 57,035.21
necessary materials to fix
250mm wide terrazzo Copping stuck to Paraphet wall with
4 ml 59 1276.73 75,326.87
approved type of adhesive. Color subjected to the engineer
Paving around building in 8cm thick patterned pre cast concrete
element bedded on red ash and 15 cm thick hard core. Joints
5 M² 103 1,273.41 131,160.80
shall be pointed in cement mortar price includes all the
necessary activities.
30mm thick and 280 mm wide Terrazo window sill bedded on
cement sand mortar mix (1:3) bulnosed and grooved
Size of 1.1m length no 2 1,651.02 3,302.04
6
Size of 1.3m length no 20 1,951.20 39,024.09
Size of 1.7m length no 1 2,806.73 2,806.73
Size of 3.1m length no 2 6,048.73 12,097.47
Sub Total (5)…........................... 320,753.21
9. Sanitary Installation
Supply and install PP-R cold & hot water pipes of PN=20
respectively for water distribution to all sanitary fixtures ,water
taps, connecting from the source line and the water tank then to
7 all fixtures.Complete with the necessary fittings like
bends,T's,and all incidental works thereto.
25mm diameter Ml 80 173.77 13,901.47
32mm diameter Ml 30 203.68 6,110.52
Supply and fix bronze gate valves complete with unions, elastic
water proofing's, hand wheels and all the necessary accessories
or approved equal. PN=16 All valves shall be compatible to PP-
8
R & PE pipes
25mm diameter No 546.88 450 246,093.75
32mm diameter No 3 671.88 2,015.63
Supply and install , waste and vent pipe in horizontal branches
and vertical stacks made of PVC including the necessary
9 fittings such as bends, branches tees, elbow etc. All horizontal
branches should be laid at a slope of 2% .
Diameter 75 mm ml 30 248.85 7,465.40
Diameter 50 mm ml 31 247.58 7,675.05
Supply and fix chrome service valves complete with unions,
elastic water proofing's, hand wheels and all the necessary
10
accessories or approved equal.
15mm diameter no 2 172.87 345.74
 Supply and fix fittings for white vitreous china hand wash basin
11 equipped with taps, plug , trap, stand and complete with all the no 1 2,182.23 2,182.23
necessary accessories. Model : RAK Compact or equivalent

Supply and fix 80mm diameter floor drain made of polished

12 no 3 362.32 1,086.97
steel with smell trap and all accessories.

Supply and fix 1200x600mm stainless steel double bowl kitchen

13 sink complete with brass chrome- plated trap, plug, chain, drain no 1 5,039.52 5,039.52
pipe and gooseneck mixing faucet.
Supply and fix fittings for enameled cast iron, shower head,
14 no 4 2,193.21 8,772.84
smell trap and complete with. all accessories.
Supply and fix turkish type water closets made of white
vitreous china with plastic seat and cover including low
no 4 2,192.60 8,770.38
flush cistern. Complete with all necessary accessories.

Construct rectangular manhole made of HCB walls, internal

dimension 600x600x 800mm
(av.depth)and internally plastered on a base of R. C slab size:

1300x1300x100mm. Provide Benching with mass concrete.

The floor slab shall be reinforced with diameter 10mm
15 reinforcement bar c/c 200mm in both ways. Provide 150mm 14 12,440.98 174,173.73
well compacted selected material under the floor slab. Manhole
shall have a
Concrete cover of dia. and thickness 600 & 500mm
respectively with a frame of 720mm diameter, rest on beams of
350x150mm.All in accordance with the given detail
drawings.Cost includes excavation, cartaway, backfilling and
all incidential works thereto.
Sub Total (9)…........................... 483,633.23
7. Metal Work
All metal window & doors frames shall being LTZ frame
Profile 38 x 1.5 mm tubular, 1.5 mm thick sheet metal
price shall including all necessary iron Mon. Localities
locks with Cylindrical lock and one coats of anti rust and
two coats of synthetic enamel paint.
W1 (1200x1500mm) No 18 11347.18 204,249.15
W2 (1600x1500mm) No 1 11382.34 11,382.34
W3 (1500x3000mm) No 2 12739.58 25,479.15
W4 (1200x600mm) No 2 3560.95 7,121.89
W5 (1050x600mm) No 2 3382.77 6,765.53
D1 (1000x2500mm) No 10 12978.43 129,784.27
D2 (900x2500mm) No 3 11,519.95 34,559.84
D3 (2000x2500mm) No 1 20,001.79 20,001.79
D4 (650x2500mm) No 8 11,212.08 89,696.68
D5 (700x2500mm) No 2 11,798.43 23,596.85
Sub Total (7)…........................... 552,637.48
 10. Electrical Installation
Flush mounted metal enclosures distribution
board SDB-GF/COM with lockable
door, earthling lead,
cable terminal, connectors and all the necessary
accessories consisting of:-
1 pc main MDB of 20A, 3-ph, Icu =
No 2 7,233.99 14,467.98
10KA
7pcs MCB of 16A, 1-ph, Icu = 6KA
16 2pcs MCB of 10A, 1-ph, Icu = 6KA
1pcs MCB of 16A, 1-ph, Icu =
6KA(spare)
with 4P+E bus bar 25A and 25% reserve space
Light points
Light points in thermoplastic conduit of diameter
17 16 mm fed through PVC cable of 3x No 42 887.12 37,259.21
2.5sq mm
color coded and labeled
Socket points
16A ,1ph ,240V 2p+e socket out let type in thermoplastic
18 No 35 1023.24 35,813.30
conduit of diameter 16mm fed by PVC cable
of 3 x 2.5 sq.mm color coded and labeled
19 Ditto but for fan point No 15 1023.24 15,348.56

25A 240v 2p+e in thermoplastic conduit of dia. 21mm fed

20 No 2 1,043.30 2,086.59
through PVC cable of 3x4 sq.mm suitable for stove

Fan of best quality to be installed on a ceiling, Price shall

21 include all necessary materials and accessories and electro No 15 3,920.73 58,810.91
mechanical works to install.
PVC pipe
22 Ml 200 110.59 22,117.51
Diameter 32mm
23 Power Cable 0.6/1kv XLPE 3x4sq.mm ML 200 255.84 51,167.98
Sub Total (10)…........................... 237,072.03
4. Ceiling Work
Ceiling covered with Gypsum Board material with all frames
M² 379.30 500.55 189,859.31
and required acessories including bedding wooden support.
24
Sub Total (4)…........................... 189,859.31