Blog 7: Arbeid vs.

Kapitaal
Versie 1.0 - 27/11/2021

https://thomasguenter.medium.com/
Disclaimer

Deze Excel…
… bevat vereenvoudigingen en maakt geen financieel advies uit
… moet samen worden gelezen met de bijhorende blog
Legende

inputvariabele
berekening
 Maandelijks een bepaald percentage van loon beleggen

High-level berekening arbeid vs. kapitaal

(1) Resultaat per maand reguliere job

Jaarlijkse netto stijging loon (%)
Netto maandwedde (€)

(2) Resultaat per maand beleggen

Jaarlijks netto rendement beleggingen (%)
Deel van netto maandwedde dat wordt belegd (%)
Startkapitaal (€, assumptie dat 100% wordt belegd in maand 1)
Maandelijkse inleg (€)
Waarde belegging (€)
Maandelijkse stijging, excl. inleg (€)

Verschil tussen (1) en (2)

Verschil maandresultaat arbeid en kapitaal (€)
Aantal jaren alvorens u meer verdient met kapitaal dan arbeid
Datum van verandering

Vermogensstijging per maand (2022-2064)

€80,000

€70,000

€60,000

€50,000

€40,000

€30,000

€20,000

€10,000

€0
3 3 4 4 5 5 6 6 7 7 8 8 9 9 0 0 1 1 2 2 3 3
459 532 605 678 751 824 897 970 043 116 189 262 335 408 482 555 628 701 774 847 920 993
4 4 4 4 4 4 4 4 5 5 5 5 5 5 5 5 5 5 5 5 5 5

Arbeid Kapitaal
 Vermogensstijging per maand (2022-2040)
€5,000
€4,500
€4,000
€3,500
€3,000
€2,500
€2,000
€1,500
€1,000
€500
€0
44593449584532345689460544641946784471504751547880482454861148976493414970650072504375080251167

Arbeid Kapitaal
 44562 44593 44621
ntage van loon beleggen
Jaar 1 1 1

g arbeid vs. kapitaal

aat per maand reguliere job

e netto stijging loon (%) 2.5%
aandwedde (€) 2,000 2,000 2,004 2,008

aat per maand beleggen

netto rendement beleggingen (%) 11.0%
netto maandwedde dat wordt belegd (%) 30.0%
taal (€, assumptie dat 100% wordt belegd in maand 1) 15,000
ijkse inleg (€) 600 601 602
belegging (€) 15,600 16,337 17,083
elijkse stijging, excl. inleg (€) 137 144

ussen (1) en (2)

maandresultaat arbeid en kapitaal (€) 2,000 1,867 1,864
en alvorens u meer verdient met kapitaal dan arbeid 14.00
an verandering 1/1/2036

er maand (2022-2064)

98 28 59 89 20 50 81 11 42 72 03 33
18 526 533 540 548 555 562 570 577 584 592 599

Kapitaal
er maand (2022-2040)

547880482454861148976493414970650072504375080251167

Kapitaal
44652 44682 44713 44743 44774 44805 44835 44866

1 1 1 1 1 1 1 1

2,012 2,017 2,021 2,025 2,029 2,033 2,037 2,042

604 605 606 607 609 610 611 612

17,836 18,596 19,365 20,142 20,926 21,719 22,520 23,329
150 157 164 170 177 184 191 198

1,862 1,859 1,857 1,854 1,852 1,849 1,846 1,844

44896 44927 44958 44986 45017 45047 45078 45108

1 2 2 2 2 2 2 2

2,046 2,050 2,054 2,058 2,063 2,067 2,071 2,075

614 615 616 618 619 620 621 623

24,147 24,972 25,807 26,650 27,501 28,362 29,231 30,109
205 212 219 227 234 241 249 257

1,841 1,838 1,835 1,832 1,829 1,825 1,822 1,819

45139 45170 45200 45231 45261 45292 45323 45352

2 2 2 2 2 3 3 3

2,080 2,084 2,088 2,093 2,097 2,101 2,106 2,110

624 625 626 628 629 630 632 633

30,996 31,892 32,797 33,711 34,634 35,567 36,510 37,462
264 272 280 288 296 304 312 320

1,815 1,812 1,808 1,805 1,801 1,797 1,794 1,790

45383 45413 45444 45474 45505 45536 45566 45597

3 3 3 3 3 3 3 3

2,114 2,119 2,123 2,127 2,132 2,136 2,141 2,145

634 636 637 638 640 641 642 643

38,423 39,394 40,375 41,366 42,367 43,378 44,399 45,430
329 337 345 354 363 371 380 389

1,786 1,782 1,778 1,773 1,769 1,765 1,760 1,756

45627 45658 45689 45717 45748 45778 45809 45839

3 4 4 4 4 4 4 4

2,149 2,154 2,158 2,163 2,167 2,172 2,176 2,181

645 646 647 649 650 651 653 654

46,472 47,524 48,586 49,660 50,743 51,838 52,944 54,060
398 407 416 426 435 445 454 464

1,751 1,747 1,742 1,737 1,732 1,727 1,722 1,717

45870 45901 45931 45962 45992 46023 46054 46082

4 4 4 4 4 5 5 5

2,185 2,190 2,194 2,199 2,203 2,208 2,212 2,217

656 657 658 660 661 662 664 665

55,188 56,327 57,477 58,639 59,812 60,997 62,193 63,401
474 483 493 503 514 524 534 545

1,711 1,706 1,701 1,695 1,690 1,684 1,678 1,672

46113 46143 46174 46204 46235 46266 46296 46327

5 5 5 5 5 5 5 5

2,221 2,226 2,230 2,235 2,240 2,244 2,249 2,254

666 668 669 671 672 673 675 676

64,621 65,854 67,098 68,355 69,624 70,905 72,199 73,506
555 566 577 587 598 610 621 632

1,666 1,660 1,654 1,648 1,641 1,635 1,628 1,622

46357 46388 46419 46447 46478 46508 46539 46569

5 6 6 6 6 6 6 6

2,258 2,263 2,267 2,272 2,277 2,282 2,286 2,291

677 679 680 682 683 684 686 687

74,825 76,158 77,503 78,862 80,233 81,619 83,017 84,430
643 655 667 678 690 702 714 727

1,615 1,608 1,601 1,594 1,587 1,579 1,572 1,564

46600 46631 46661 46692 46722 46753 46784 46813

6 6 6 6 6 7 7 7

2,296 2,300 2,305 2,310 2,315 2,319 2,324 2,329

689 690 692 693 694 696 697 699

85,856 87,296 88,750 90,218 91,701 93,197 94,709 96,235
739 751 764 777 789 802 815 829

1,557 1,549 1,541 1,533 1,525 1,517 1,509 1,500

46844 46874 46905 46935 46966 46997 47027 47058

7 7 7 7 7 7 7 7

2,334 2,339 2,343 2,348 2,353 2,358 2,363 2,368

700 702 703 704 706 707 709 710

97,775 99,331 100,902 102,487 104,088 105,705 107,337 108,985
842 855 869 883 897 911 925 939

1,492 1,483 1,474 1,465 1,456 1,447 1,438 1,429

 47088 47119 47150 47178 47209 47239 47270 47300

7 8 8 8 8 8 8 8

2,372 2,377 2,382 2,387 2,392 2,397 2,402 2,407

712 713 715 716 718 719 721 722

110,649 112,328 114,024 115,736 117,465 119,210 120,972 122,750
953 968 983 997 1,012 1,027 1,043 1,058

1,419 1,409 1,400 1,390 1,380 1,370 1,359 1,349

 47331 47362 47392 47423 47453 47484 47515 47543

8 8 8 8 8 9 9 9

2,412 2,417 2,422 2,427 2,432 2,437 2,442 2,447

724 725 727 728 730 731 733 734

124,546 126,359 128,189 130,037 131,902 133,786 135,687 137,606
1,074 1,089 1,105 1,121 1,137 1,154 1,170 1,187

1,338 1,327 1,317 1,306 1,294 1,283 1,272 1,260

 47574 47604 47635 47665 47696 47727 47757 47788

9 9 9 9 9 9 9 9

2,452 2,457 2,462 2,467 2,472 2,477 2,482 2,487

736 737 739 740 742 743 745 746

139,543 141,499 143,474 145,467 147,479 149,511 151,561 153,631
1,203 1,220 1,237 1,255 1,272 1,290 1,307 1,325

1,248 1,237 1,225 1,212 1,200 1,188 1,175 1,162

 47818 47849 47880 47908 47939 47969 48000 48030

9 10 10 10 10 10 10 10

2,493 2,498 2,503 2,508 2,513 2,518 2,524 2,529

748 749 751 752 754 756 757 759

155,721 157,831 159,960 162,110 164,280 166,470 168,681 170,913
1,343 1,362 1,380 1,399 1,418 1,436 1,456 1,475

1,149 1,136 1,123 1,109 1,096 1,082 1,068 1,054

 48061 48092 48122 48153 48183 48214 48245 48274

10 10 10 10 10 11 11 11

2,534 2,539 2,544 2,550 2,555 2,560 2,565 2,571

760 762 763 765 766 768 770 771

173,166 175,440 177,736 180,054 182,393 184,754 187,137 189,543
1,494 1,514 1,534 1,554 1,574 1,595 1,615 1,636

1,040 1,025 1,010 996 981 965 950 935

 48305 48335 48366 48396 48427 48458 48488 48519

11 11 11 11 11 11 11 11

2,576 2,581 2,587 2,592 2,597 2,603 2,608 2,613

773 774 776 778 779 781 782 784

191,971 194,423 196,897 199,394 201,915 204,459 207,028 209,620
1,657 1,678 1,700 1,721 1,743 1,765 1,787 1,810

919 903 887 871 854 837 821 803

 48549 48580 48611 48639 48670 48700 48731 48761

11 12 12 12 12 12 12 12

2,619 2,624 2,630 2,635 2,640 2,646 2,651 2,657

786 787 789 790 792 794 795 797

212,237 214,878 217,543 220,234 222,950 225,691 228,458 231,250
1,833 1,855 1,878 1,902 1,925 1,949 1,973 1,997

786 769 751 733 715 697 678 660

 48792 48823 48853 48884 48914 48945 48976 49004

12 12 12 12 12 13 13 13

2,662 2,668 2,673 2,679 2,684 2,690 2,695 2,701

799 800 802 804 805 807 809 810

234,069 236,914 239,785 242,683 245,608 248,560 251,540 254,547
2,022 2,046 2,071 2,096 2,121 2,147 2,173 2,199

641 622 602 583 563 543 523 502

 49035 49065 49096 49126 49157 49188 49218 49249

13 13 13 13 13 13 13 13

2,706 2,712 2,718 2,723 2,729 2,734 2,740 2,746

812 814 815 817 819 820 822 824

257,583 260,646 263,738 266,859 270,008 273,187 276,395 279,633
2,225 2,252 2,278 2,305 2,333 2,360 2,388 2,416

481 460 439 418 396 374 352 330

 49279 49310 49341 49369 49400 49430 49461 49491

13 14 14 14 14 14 14 14

2,751 2,757 2,763 2,768 2,774 2,780 2,786 2,791

825 827 829 831 832 834 836 837

282,901 286,199 289,528 292,887 296,277 299,699 303,153 306,638
2,444 2,473 2,502 2,531 2,560 2,590 2,619 2,650

307 284 261 238 214 190 166 142

 49522 49553 49583 49614 49644 49675 49706 49735

14 14 14 14 14 15 15 15

2,797 2,803 2,809 2,814 2,820 2,826 2,832 2,838

839 841 843 844 846 848 850 851

310,155 313,705 317,288 320,904 324,553 328,235 331,952 335,703
2,680 2,711 2,742 2,773 2,805 2,837 2,869 2,901

117 92 67 41 15 -11 -37 -64

 49766 49796 49827 49857 49888 49919 49949 49980

15 15 15 15 15 15 15 15

2,843 2,849 2,855 2,861 2,867 2,873 2,879 2,885

853 855 857 858 860 862 864 865

339,488 343,308 347,163 351,054 354,980 358,943 362,942 366,977
2,934 2,967 3,000 3,034 3,068 3,102 3,137 3,172

-91 -118 -145 -173 -201 -230 -258 -287

 50010 50041 50072 50100 50131 50161 50192 50222

15 16 16 16 16 16 16 16

2,891 2,897 2,903 2,909 2,915 2,921 2,927 2,933

867 869 871 873 874 876 878 880

371,050 375,160 379,307 383,493 387,717 391,980 396,281 400,622
3,207 3,243 3,279 3,315 3,351 3,388 3,426 3,463

-317 -346 -376 -406 -437 -468 -499 -531

 50253 50284 50314 50345 50375 50406 50437 50465

16 16 16 16 16 17 17 17

2,939 2,945 2,951 2,957 2,963 2,969 2,975 2,981

882 883 885 887 889 891 893 894

405,003 409,424 413,886 418,388 422,931 427,516 432,143 436,812
3,501 3,539 3,578 3,617 3,656 3,696 3,736 3,776

-562 -595 -627 -660 -693 -727 -761 -795

 50496 50526 50557 50587 50618 50649 50679 50710

17 17 17 17 17 17 17 17

2,987 2,994 3,000 3,006 3,012 3,018 3,025 3,031

896 898 900 902 904 905 907 909

441,523 446,278 451,076 455,918 460,803 465,734 470,709 475,730
3,817 3,858 3,900 3,942 3,984 4,027 4,070 4,113

-830 -865 -900 -936 -972 -1,009 -1,045 -1,083

 50740 50771 50802 50830 50861 50891 50922 50952

17 18 18 18 18 18 18 18

3,037 3,043 3,050 3,056 3,062 3,068 3,075 3,081

911 913 915 917 919 921 922 924

480,796 485,909 491,068 496,274 501,527 506,828 512,178 517,576
4,157 4,201 4,246 4,291 4,337 4,383 4,429 4,476

-1,120 -1,158 -1,197 -1,235 -1,275 -1,314 -1,354 -1,395

 50983 51014 51044 51075 51105 51136 51167 51196

18 18 18 18 18 19 19 19

3,087 3,094 3,100 3,107 3,113 3,119 3,126 3,132

926 928 930 932 934 936 938 940

523,023 528,519 534,066 539,663 545,310 551,009 556,760 562,562
4,523 4,570 4,618 4,667 4,716 4,765 4,815 4,865

-1,435 -1,477 -1,518 -1,560 -1,603 -1,646 -1,689 -1,733

 51227 51257 51288 51318 51349 51380 51410 51441

19 19 19 19 19 19 19 19

3,139 3,145 3,152 3,158 3,165 3,171 3,178 3,184

942 944 945 947 949 951 953 955

568,418 574,326 580,288 586,304 592,375 598,500 604,681 610,918
4,916 4,967 5,018 5,071 5,123 5,176 5,230 5,284

-1,777 -1,822 -1,867 -1,912 -1,959 -2,005 -2,052 -2,099

 51471 51502 51533 51561 51592 51622 51653 51683

19 20 20 20 20 20 20 20

3,191 3,197 3,204 3,210 3,217 3,224 3,230 3,237

957 959 961 963 965 967 969 971

617,211 623,561 629,969 636,435 642,959 649,542 656,185 662,887
5,338 5,393 5,449 5,505 5,561 5,618 5,675 5,734

-2,147 -2,196 -2,245 -2,294 -2,344 -2,394 -2,445 -2,496

 51714 51745 51775 51806 51836 51867 51898 51926

20 20 20 20 20 21 21 21

3,244 3,250 3,257 3,264 3,270 3,277 3,284 3,291

973 975 977 979 981 983 985 987

669,650 676,475 683,361 690,309 697,319 704,393 711,531 718,733
5,792 5,851 5,911 5,971 6,032 6,093 6,155 6,217

-2,548 -2,601 -2,654 -2,707 -2,761 -2,816 -2,871 -2,926

 51957 51987 52018 52048 52079 52110 52140 52171

21 21 21 21 21 21 21 21

3,298 3,304 3,311 3,318 3,325 3,332 3,338 3,345

989 991 993 995 997 999 1,002 1,004

726,000 733,333 740,732 748,197 755,730 763,330 770,999 778,737
6,280 6,343 6,407 6,472 6,537 6,603 6,669 6,736

-2,982 -3,039 -3,096 -3,154 -3,212 -3,271 -3,331 -3,391

 52201 52232 52263 52291 52322 52352 52383 52413

21 22 22 22 22 22 22 22

3,352 3,359 3,366 3,373 3,380 3,387 3,394 3,401

1,006 1,008 1,010 1,012 1,014 1,016 1,018 1,020

786,545 794,423 802,371 810,392 818,484 826,649 834,888 843,201
6,804 6,872 6,941 7,010 7,081 7,151 7,223 7,295

-3,452 -3,513 -3,575 -3,637 -3,701 -3,764 -3,829 -3,894

 52444 52475 52505 52536 52566 52597 52628 52657

22 22 22 22 22 23 23 23

3,408 3,415 3,422 3,429 3,436 3,443 3,450 3,457

1,022 1,024 1,027 1,029 1,031 1,033 1,035 1,037

851,588 860,051 868,589 877,205 885,898 894,669 903,518 912,447
7,367 7,440 7,514 7,589 7,664 7,740 7,817 7,894

-3,959 -4,025 -4,092 -4,160 -4,228 -4,297 -4,366 -4,437

 52688 52718 52749 52779 52810 52841 52871 52902

23 23 23 23 23 23 23 23

3,464 3,472 3,479 3,486 3,493 3,500 3,508 3,515

1,039 1,041 1,044 1,046 1,048 1,050 1,052 1,054

921,457 930,547 939,718 948,972 958,309 967,729 977,234 986,824
7,972 8,051 8,130 8,210 8,291 8,373 8,455 8,538

-4,508 -4,579 -4,651 -4,724 -4,798 -4,872 -4,947 -5,023

 52932 52963 52994 53022 53053 53083 53114 53144

23 24 24 24 24 24 24 24

3,522 3,529 3,536 3,544 3,551 3,558 3,566 3,573

1,057 1,059 1,061 1,063 1,065 1,068 1,070 1,072

996,501 1,006,263 1,016,114 1,026,052 1,036,080 1,046,197 1,056,405 1,066,704
8,622 8,706 8,791 8,878 8,964 9,052 9,140 9,229

-5,100 -5,177 -5,255 -5,334 -5,413 -5,494 -5,575 -5,656

 53175 53206 53236 53267 53297 53328 53359 53387

24 24 24 24 24 25 25 25

3,580 3,588 3,595 3,603 3,610 3,617 3,625 3,632

1,074 1,076 1,079 1,081 1,083 1,085 1,087 1,090

1,077,095 1,087,579 1,098,158 1,108,830 1,119,599 1,130,463 1,141,425 1,152,484
9,319 9,410 9,502 9,594 9,687 9,781 9,876 9,972

-5,739 -5,822 -5,907 -5,992 -6,077 -6,164 -6,251 -6,340

 53418 53448 53479 53509 53540 53571 53601 53632

25 25 25 25 25 25 25 25

3,640 3,647 3,655 3,662 3,670 3,677 3,685 3,693

1,092 1,094 1,096 1,099 1,101 1,103 1,106 1,108

1,163,643 1,174,901 1,186,260 1,197,720 1,209,282 1,220,948 1,232,718 1,244,593
10,069 10,166 10,265 10,364 10,464 10,565 10,667 10,770

-6,429 -6,519 -6,610 -6,701 -6,794 -6,887 -6,982 -7,077

 53662 53693 53724 53752 53783 53813 53844 53874

25 26 26 26 26 26 26 26

3,700 3,708 3,716 3,723 3,731 3,739 3,746 3,754

1,110 1,112 1,115 1,117 1,119 1,122 1,124 1,126

1,256,574 1,268,662 1,280,858 1,293,163 1,305,578 1,318,103 1,330,740 1,343,489
10,873 10,978 11,084 11,190 11,298 11,406 11,515 11,626

-7,173 -7,270 -7,368 -7,467 -7,567 -7,667 -7,769 -7,872

 53905 53936 53966 53997 54027 54058 54089 54118

26 26 26 26 26 27 27 27

3,762 3,769 3,777 3,785 3,793 3,801 3,808 3,816

1,129 1,131 1,133 1,135 1,138 1,140 1,143 1,145

1,356,353 1,369,331 1,382,424 1,395,635 1,408,963 1,422,410 1,435,977 1,449,664
11,737 11,850 11,963 12,077 12,193 12,309 12,427 12,545

-7,975 -8,080 -8,186 -8,292 -8,400 -8,508 -8,618 -8,729

 54149 54179 54210 54240 54271 54302 54332 54363

27 27 27 27 27 27 27 27

3,824 3,832 3,840 3,848 3,856 3,864 3,872 3,880

1,147 1,150 1,152 1,154 1,157 1,159 1,161 1,164

1,463,474 1,477,406 1,491,463 1,505,644 1,519,952 1,534,387 1,548,951 1,563,644
12,665 12,785 12,907 13,030 13,154 13,279 13,405 13,532

-8,840 -8,953 -9,067 -9,182 -9,298 -9,415 -9,533 -9,652

 54393 54424 54455 54483 54514 54544 54575 54605

27 28 28 28 28 28 28 28

3,888 3,896 3,904 3,912 3,920 3,928 3,936 3,944

1,166 1,169 1,171 1,173 1,176 1,178 1,181 1,183

1,578,469 1,593,425 1,608,514 1,623,737 1,639,095 1,654,590 1,670,223 1,685,995
13,660 13,790 13,920 14,052 14,185 14,319 14,455 14,591

-9,773 -9,894 -10,017 -10,140 -10,265 -10,391 -10,519 -10,647

 54636 54667 54697 54728 54758 54789 54820 54848

28 28 28 28 28 29 29 29

3,952 3,960 3,968 3,977 3,985 3,993 4,001 4,009

1,186 1,188 1,191 1,193 1,195 1,198 1,200 1,203

1,701,907 1,717,961 1,734,157 1,750,497 1,766,983 1,783,614 1,800,394 1,817,323
14,729 14,868 15,008 15,150 15,292 15,436 15,582 15,728

-10,777 -10,908 -11,040 -11,173 -11,308 -11,443 -11,580 -11,719

 54879 54909 54940 54970 55001 55032 55062 55093

29 29 29 29 29 29 29 29

4,018 4,026 4,034 4,043 4,051 4,059 4,068 4,076

1,205 1,208 1,210 1,213 1,215 1,218 1,220 1,223

1,834,401 1,851,632 1,869,016 1,886,553 1,904,247 1,922,098 1,940,107 1,958,275
15,876 16,025 16,176 16,328 16,481 16,635 16,791 16,949

-11,858 -11,999 -12,141 -12,285 -12,430 -12,576 -12,724 -12,873

 55123 55154 55185 55213 55244 55274 55305 55335

29 30 30 30 30 30 30 30

4,084 4,093 4,101 4,110 4,118 4,127 4,135 4,144

1,225 1,228 1,230 1,233 1,235 1,238 1,241 1,243

1,976,605 1,995,098 2,013,755 2,032,577 2,051,566 2,070,724 2,090,051 2,109,550
17,107 17,267 17,429 17,592 17,756 17,922 18,089 18,258

-13,023 -13,175 -13,328 -13,482 -13,638 -13,796 -13,954 -14,115

 55366 55397 55427 55458 55488 55519 55550 55579

30 30 30 30 30 31 31 31

4,152 4,161 4,169 4,178 4,187 4,195 4,204 4,212

1,246 1,248 1,251 1,253 1,256 1,259 1,261 1,264

2,129,222 2,149,068 2,169,090 2,189,290 2,209,668 2,230,227 2,250,968 2,271,893
18,429 18,600 18,774 18,949 19,125 19,303 19,483 19,664

-14,276 -14,440 -14,604 -14,771 -14,939 -15,108 -15,279 -15,451

 55610 55640 55671 55701 55732 55763 55793 55824

31 31 31 31 31 31 31 31

4,221 4,230 4,239 4,247 4,256 4,265 4,274 4,282

1,266 1,269 1,272 1,274 1,277 1,279 1,282 1,285

2,293,004 2,314,301 2,335,787 2,357,464 2,379,332 2,401,394 2,423,651 2,446,105
19,847 20,031 20,217 20,405 20,594 20,785 20,978 21,172

-15,626 -15,801 -15,979 -16,158 -16,338 -16,520 -16,704 -16,890

 55854 55885 55916 55944 55975 56005 56036 56066

31 32 32 32 32 32 32 32

4,291 4,300 4,309 4,318 4,327 4,336 4,344 4,353

1,287 1,290 1,293 1,295 1,298 1,301 1,303 1,306

2,468,759 2,491,612 2,514,668 2,537,928 2,561,394 2,585,067 2,608,950 2,633,044
21,368 21,566 21,766 21,967 22,170 22,375 22,582 22,791

-17,077 -17,266 -17,457 -17,650 -17,844 -18,040 -18,238 -18,437

 56097 56128 56158 56189 56219 56250 56281 56309

32 32 32 32 32 33 33 33

4,362 4,371 4,380 4,389 4,398 4,408 4,417 4,426

1,309 1,311 1,314 1,317 1,320 1,322 1,325 1,328

2,657,351 2,681,874 2,706,613 2,731,571 2,756,750 2,782,151 2,807,777 2,833,629
23,001 23,214 23,428 23,644 23,862 24,082 24,304 24,528

-18,639 -18,842 -19,047 -19,254 -19,463 -19,674 -19,887 -20,102

 56340 56370 56401 56431 56462 56493 56523 56554

33 33 33 33 33 33 33 33

4,435 4,444 4,453 4,462 4,471 4,481 4,490 4,499

1,330 1,333 1,336 1,339 1,341 1,344 1,347 1,350

2,859,710 2,886,022 2,912,566 2,939,345 2,966,360 2,993,615 3,021,109 3,048,847
24,753 24,981 25,211 25,443 25,677 25,913 26,151 26,391

-20,319 -20,537 -20,758 -20,981 -21,205 -21,432 -21,661 -21,892

 56584 56615 56646 56674 56705 56735 56766 56796

33 34 34 34 34 34 34 34

4,508 4,518 4,527 4,536 4,546 4,555 4,564 4,574

1,353 1,355 1,358 1,361 1,364 1,367 1,369 1,372

3,076,830 3,105,061 3,133,540 3,162,271 3,191,256 3,220,497 3,249,996 3,279,755
26,633 26,878 27,124 27,373 27,624 27,877 28,133 28,390

-22,125 -22,360 -22,597 -22,837 -23,078 -23,322 -23,568 -23,816

 56827 56858 56888 56919 56949 56980 57011 57040

34 34 34 34 34 35 35 35

4,583 4,593 4,602 4,612 4,621 4,631 4,640 4,650

1,375 1,378 1,381 1,383 1,386 1,389 1,392 1,395

3,309,778 3,340,065 3,370,620 3,401,444 3,432,541 3,463,912 3,495,560 3,527,487
28,650 28,912 29,177 29,444 29,713 29,985 30,259 30,535

-24,067 -24,320 -24,575 -24,832 -25,092 -25,354 -25,619 -25,885

 57071 57101 57132 57162 57193 57224 57254 57285

35 35 35 35 35 35 35 35

4,659 4,669 4,679 4,688 4,698 4,708 4,717 4,727

1,398 1,401 1,404 1,406 1,409 1,412 1,415 1,418

3,559,696 3,592,189 3,624,969 3,658,038 3,691,399 3,725,054 3,759,006 3,793,258
30,814 31,095 31,379 31,666 31,954 32,246 32,540 32,836

-26,155 -26,426 -26,701 -26,977 -27,257 -27,538 -27,823 -28,109

 57315 57346 57377 57405 57436 57466 57497 57527

35 36 36 36 36 36 36 36

4,737 4,746 4,756 4,766 4,776 4,786 4,795 4,805

1,421 1,424 1,427 1,430 1,433 1,436 1,439 1,442

3,827,811 3,862,670 3,897,835 3,933,311 3,969,100 4,005,204 4,041,626 4,078,370
33,135 33,437 33,742 34,049 34,359 34,671 34,987 35,305

-28,399 -28,691 -28,986 -29,283 -29,583 -29,886 -30,191 -30,500

 57558 57589 57619 57650 57680 57711 57742 57770

36 36 36 36 36 37 37 37

4,815 4,825 4,835 4,845 4,855 4,865 4,875 4,885

1,445 1,448 1,451 1,454 1,457 1,460 1,463 1,466

4,115,437 4,152,832 4,190,555 4,228,612 4,267,003 4,305,734 4,344,805 4,384,221
35,626 35,950 36,276 36,606 36,938 37,274 37,612 37,953

-30,811 -31,124 -31,441 -31,761 -32,083 -32,408 -32,737 -33,068

 57801 57831 57862 57892 57923 57954 57984 58015

37 37 37 37 37 37 37 37

4,895 4,905 4,915 4,926 4,936 4,946 4,956 4,966

1,469 1,472 1,475 1,478 1,481 1,484 1,487 1,490

4,423,983 4,464,097 4,504,563 4,545,387 4,586,569 4,628,115 4,670,027 4,712,307
38,297 38,645 38,995 39,349 39,705 40,065 40,428 40,794

-33,402 -33,739 -34,080 -34,423 -34,769 -35,119 -35,472 -35,828

 58045 58076 58107 58135 58166 58196 58227 58257

37 38 38 38 38 38 38 38

4,976 4,987 4,997 5,007 5,018 5,028 5,038 5,049

1,493 1,496 1,499 1,502 1,505 1,508 1,511 1,515

4,754,960 4,797,989 4,841,396 4,885,186 4,929,362 4,973,926 5,018,883 5,064,235
41,163 41,536 41,912 42,291 42,673 43,059 43,448 43,841

-36,187 -36,549 -36,915 -37,283 -37,656 -38,031 -38,410 -38,792

 58288 58319 58349 58380 58410 58441 58472 58501

38 38 38 38 38 39 39 39

5,059 5,069 5,080 5,090 5,101 5,111 5,122 5,132

1,518 1,521 1,524 1,527 1,530 1,533 1,537 1,540

5,109,987 5,156,141 5,202,702 5,249,673 5,297,057 5,344,858 5,393,080 5,441,726
44,237 44,637 45,040 45,447 45,857 46,271 46,688 47,110

-39,178 -39,567 -39,960 -40,356 -40,756 -41,159 -41,566 -41,977

 58532 58562 58593 58623 58654 58685 58715 58746

39 39 39 39 39 39 39 39

5,143 5,154 5,164 5,175 5,186 5,196 5,207 5,218

1,543 1,546 1,549 1,552 1,556 1,559 1,562 1,565

5,490,800 5,540,306 5,590,247 5,640,628 5,691,453 5,742,724 5,794,446 5,846,624
47,534 47,963 48,396 48,832 49,272 49,716 50,164 50,615

-42,391 -42,809 -43,231 -43,657 -44,086 -44,520 -44,957 -45,398

 58776 58807 58838 58866 58897 58927 58958 58988

39 40 40 40 40 40 40 40

5,228 5,239 5,250 5,261 5,272 5,282 5,293 5,304

1,569 1,572 1,575 1,578 1,581 1,585 1,588 1,591

5,899,260 5,952,360 6,005,926 6,059,964 6,114,476 6,169,469 6,224,944 6,280,908
51,071 51,531 51,995 52,463 52,935 53,411 53,891 54,376

-45,843 -46,292 -46,745 -47,202 -47,663 -48,128 -48,598 -49,071

 59019 59050 59080 59111 59141 59172 59203 59231

40 40 40 40 40 41 41 41

5,315 5,326 5,337 5,348 5,359 5,370 5,381 5,392

1,595 1,598 1,601 1,604 1,608 1,611 1,614 1,618

6,337,364 6,394,316 6,451,769 6,509,727 6,568,194 6,627,176 6,686,676 6,746,699
54,864 55,358 55,855 56,357 56,863 57,374 57,889 58,409

-49,549 -50,031 -50,518 -51,009 -51,504 -52,004 -52,508 -53,016

 59262 59292 59323 59353 59384 59415 59445 59476

41 41 41 41 41 41 41 41

5,403 5,415 5,426 5,437 5,448 5,459 5,471 5,482

1,621 1,624 1,628 1,631 1,634 1,638 1,641 1,645

6,807,250 6,868,333 6,929,952 6,992,114 7,054,822 7,118,080 7,181,895 7,246,270
58,933 59,462 59,995 60,534 61,077 61,624 62,177 62,734

-53,530 -54,047 -54,570 -55,097 -55,629 -56,165 -56,706 -57,253

 59506 59537 59568 59596 59627 59657 59688 59718

41 42 42 42 42 42 42 42

5,493 5,504 5,516 5,527 5,538 5,550 5,561 5,573

1,648 1,651 1,655 1,658 1,662 1,665 1,668 1,672

7,311,212 7,376,723 7,442,811 7,509,479 7,576,733 7,644,577 7,713,018 7,782,060
63,297 63,864 64,436 65,013 65,596 66,183 66,776 67,374

-57,804 -58,359 -58,920 -59,486 -60,057 -60,633 -61,214 -61,801

 59749 59780 59810 59841 59871 59902

42 42 42 42 42 43

5,584 5,596 5,607 5,619 5,630 5,642

1,675 1,679 1,682 1,686 1,689 1,693

7,851,708 7,921,968 7,992,846 8,064,346 8,136,474 8,209,235
67,977 68,585 69,199 69,818 70,442 71,072

-62,392 -62,989 -63,591 -64,199 -64,812 -65,430