Professional Documents
Culture Documents
Estimate For Loan Prakash
Estimate For Loan Prakash
Estimate For Loan Prakash
GROUND FLOOR
SL
DESCRIPTION OF ITEM QUANTITY RATE AMOUNT
NO
1 Page- 1 , Item No. 2-a]
Earth work in excavation of foundation trenches or drains,
……………. out water as required complete.
(a) Depth of excavation not exceeding 1,500 mm.
43.96 Cum @ Rs. 11927.00 / % Cum Rs. 5243 .00
2 Page- 33 , Item No. 1
Single brick flat soling of picked jhama bricks including
ramming and dressing bed to proper level and filling joints
with powdered earth or local sand.
Ground Floor 57.50 Sqm @ Rs. 324.00 / Sqm Rs. 18630 .00
3 Page- 33 , Item No. 4 (a)
Cement concrete with graded jhama khoa(30 mm.size)
excluding shuttering.
In ground floor and foundation.
(a) 6:3:1 proportion
Ground Floor 3.60 Cum @ Rs. 4247.00 / Cum Rs. 15289 .00
4 Page- 69 , Item No. 22(a)
Brick work with 1st class bricks in cement mortar (6:1)
(a) In foundation and plinth 3.78 Cum @ Rs. 4868.00 / Cum Rs. 18401 .00
5 Page- 136 , Item No. 11
25mm. thick damp proof course with cement concrete with
stone chips (4:2:1) …………………………... double
chequered complete as directed (cost of water proofing
compound & polymer based paint to be paid separately).
18.54 Sq.m @ Rs. 192.00 / Sq.m Rs. 3560 .00
6 Page- 3 , Item No. 3
Earth work in filling in foundation trenches or plinth with
good earth, in layers not exceeding 150 mm. including
watering and ramming etc. layer by layer complete.
(Payment to be made on the basis of measurement of
(a) With quantity
finished earth obtained
of work)from excavation of foundation.
8.79 Cum @ Rs. 7754.00 / %Cum Rs. 682 .00
7 Page- 5 , Item No. 4(A)
Filling in foundation or plinth by silver sand in layers not
exceeding 150 mm. in…………………..cluding the cost of
supply of sand.
30.80 Cum @ Rs. 59961.00 / %Cum Rs. 18468 .00
8 Page- 79 , Item No. 44
1st class brick work of width 250 mm. with non-modular
bricks in cement sand mortar (1:6) as per technique
explained in specification and drawings.
(b) In superstructure
Ground Floor 23.84 Cum @ Rs. 5091.00 / Cum Rs. 121369 .00
FIRST FLOOR
SL
DESCRIPTION OF ITEM QUANTITY RATE AMOUNT
NO
1 Page- 79 , Item No. 44
1st class brick work of width 250 mm. with non-modular
bricks in cement sand mortar (1:6) as per technique
explained in specification and drawings.
(b) In superstructure
Ground Floor 19.30 Cum @ Rs. 5202.00 / Cum Rs. 100399 .00
2 Page- 61 , Item No. 12-a]
Hire and labour charges for shuttering with centreing and
necessary staging upto 4 m……………………...
completion of works.
(a) 25 mm. to 30 mm. thick wooden shuttering as per
decision & direction of Engineer-in-charge.
(Only the area in contact with concrete to be measured).
110.70 Sqm @ Rs. 330.00 / Sqm Rs. 36531 .00
[i] Inside 143.64 Sqm @ Rs. 143.00 / Sqm Rs. 20541 .00
[ii] Outside 98.80 Sqm @ Rs. 143.00 / Sqm Rs. 14128 .00
19 Page- 393 , Item No.22-ii]
Supplying fitting , fixing C.I down pipes conforming to
IS:3989 1970 and IS:1729-1964 in position with all
necessary clamps , including cutting holes in wall , floor
etc. & jointing with spun yarn , valamoid , bitumen , M-seal
etc. complete.
Rain water pipe
100 mm. dia. 18.00 Metre @ Rs. 572.00 / Metre Rs. 10296 .00
20 Page- 105 , Item No. 23(a)-ii].
Supplying fitting fixing Marble flooring, 25 mm thick set in
cement morter 2:1 with Makrana Chawk Doongri.
[A] Area of each tiles exceeding 0.3 Sqm but not
exceeding 0.6 Sqm .
47.60 Sqm @ Rs. 2722.00 / Sqm Rs. 129567 .00
21 Page- 113 , Item No. 30(B)ii
Supplying fitting fixing 1st. Quality Ceramic tiles on dado,
skirting etc.
Other than white .
62.30 Sqm @ Rs. 812.00 / Sqm Rs. 50588 .00
22 Page- 329 , Item No. 5
Colour washing with any shade with strainers as
reqd.including cleaning and smoothening surface
thoroughly :Two coats
Internal 383.90 Sqm @ Rs. 2153.00 / %Sqm Rs. 8265 .00
23 Page- 333 , Item No. 14
Applying interior Acrylic primer of approved quality and
brand……………………... Two coats water based
167.04 Sqm @ Rs. 4850.00 / % Sqm Rs. 8101 .00
24 Page- 335 , Item No. 16
Protective and Decorative Textured exterior high class
matt finish paint of approved quality incuding preparing the
surface. Two coats. 86.80 Sqm @ Rs. 101.00 / Sqm Rs. 8767 .00
25 Page- 343 , Item No. 7(a)&(b)
a Priming one coat on timber or plastered surface with
synthetic oil bound primer of approved quality.
70.20 Sqm @ Rs. 38.00 / Sqm Rs. 2668 .00
b on steel or metal surface
125.60 Sqm @ Rs. 29.00 / Sqm Rs. 3642 .00
26 Page- 343 , Item No. 8-a-iv]
Painting with best quality synthetic enamel paint including
smoothening surface by sand papering etc. [except
white] .
i) on timber surface with super gloss paint, Two coats.
Ground Floor 70.20 Sqm @ Rs. 81.00 / Sqm Rs. 5686 .00
ii) on steel surface with super gloss paint, Two coats.
Ground Floor 125.60 Sqm @ Rs. 79.00 / Sqm Rs. 9922 .00
TOTAL Rs. 846539 .00
GRAND TOTAL 1742292 .00
* Sanitary, plumbing & water supply works .
10 % of cost of total Building cost . Rs. 174229 .00
Electrification, Augmentation of power, distribution panel &
* equipments for light & fan including electrical fittings.
10 % of cost of total Building cost . Rs. 174229 .00
* Unforeseen & contingency .
3 % of cost of total Building cost . Rs. 52269 .00
GRAND TOTAL Rs. 2143019 .00
* Add GST 12 % of cost of total cost . 257162 .00
2400181 .00
Say Rs. 2400000 .00
(Rs. Twenty four lakh only)
The estimate has been prepared as per Schedule of Rates of PWD Building .
MRIGANKA GHOSH
(DIPLOMA CIVIL ENGG.)
OWNER SIGNATURE
BERHAMPORE , MSD
PH- 9547625259
SL LENGTH BREADTH HEIGHT
DESCRIPTION OF ITEM NO
NO (M) (M) (M)
1 Page- 1 , Item No. 2-a]
Earth work in excavation of foundation trenches or drains,
……………. out water as required complete.
(a) Depth of excavation not exceeding 1,500 mm.
1.00 16.20 0.60 0.40
2 Earth work in filling in foundation trenches or plinth with
good earth, in layers not exceeding 150 mm. including
watering and ramming etc. layer by layer complete.
(Payment to be made on the basis of measurement of
finished quantity of work)
(a) With earth obtained from excavation of foundation.
Ground Floor 90
15 Page- 227 , Item No. 83(ii) b
40 mm thick panel shutter of door with 19 mm thick raised
panel as per design complete. (Gamari)
Ground Floor 20.660
16 Page- 191 , Item No. 20-viii
Supplying, fitting, fixing Iron Butt hinges.
100mm X 75mm X 3.5mm
Ground Floor 63
17 Page- 197 , Item No. 25-e]
Supplying , fitting , fixing Iron Socket Bolt .
300mm long , 10mm dia bolt.
Ground Floor 36
18 Page- 199 , Item No. 27-c]
Supplying , fitting , fixing Iron Hasp Bolt .
300mm long , 16mm dia bolt.
Ground Floor 36
19 Page- 189 , Item No.16-b
Supplying fitting fixing Hinged Cleat with 75 mm long iron
hinges.
Ground Floor 36
20 Page- 215 , Item No. 65-b-iv
Supplying fitting fixing anodized aluminium D type handle
with round base.
150 mm x 10 mm dia rod.
Ground Floor 9
22 Page- 204 , Item No. 34-a[ii]-[viii]
Supplying fitting fixing Steel Windows with side hung
shutters & horizontal glazing bars.
Fixed type with integrated grill .
Ground Floor 18.360
23 Page- 376 , Item No. 1[a]-ii]
Supplying fitting fixing plain Sheet Glass , 4 mm thick with
putty & nails/wire clips each area exceeding 0.10 Sqm.
upto 0.25 Sqm. [frosted glass]
Ground Floor 68.320
24 Page- 155 , Item No. 10(a)-ii]
MS ornamental grill of approved design with MS flat bars
etc.
Using steel at rate 16 Kg/Sqm and above.
Ground Floor 678.00
25 Page- 159 Ground Floor 2.38
,Supplying
Item No. , fitting , fixing Collapsible gate with
15
40mm.x40mm.x6mm……………….. properly rivetted .
4.60
26 Page- 319 , Item No. 1(ii)c
10 mm thick plastering with sand cement mortar (4:1).
The estimate has been prepared as per Schedule of Rates of PWD Building .
OWNER SIGNATURE
QUANTITY UNIT
3.89 m3
0.78 m3
9.72 m2
0.97 m3
2.43 m3
1.82 m3
4.25 m3 Brick 1653.25
6.08 m2
0.63 m3
0.72 m3
0.61 m3
1.96 Total
10.60 Brick 4123.4 nos 5776.65
only)
ding .
Compatibility Report for BUILDING ESTIMATE.xls
Run on 6/20/2015 17:47
The following features in this workbook are not supported by earlier versions of
Excel. These features may be lost or degraded when you save this workbook in
an earlier file format.
Some cells or styles in this workbook contain formatting that is not supported 20
by the selected file format. These formats will be converted to the closest
format available.