BUSINESS PLAN

[2022]

Nature Nurturer
Sultan Kudarat and South Cotabato

09366972641

naturenurturer@gmail.com

https://www.facebook.com/
1.

Rationale/Introduction

Objectives
Objectives

The purpose of this business is to offer products and service packages that are
priced appropriately for each segment of our market to increase profitably. As well
as through our products we can establish awareness and encourage consumers to
plant and propagate tress and fruit bearing trees.

Every year we suffer from calamities such as typhoons, floods and soil erosions.
These are due to the continuous cutting of trees on lands and forests causing them to
be denuded. Everyone must be aware of the benefits of trees. People should plant
and propagate trees and fruit-bearing trees to make our Mother Earth a better place
to live in.

It is important to plant and propagate trees and fruit-bearing trees. Trees are the
source of oxygen that we get, the fruits that we eat. They are gifts of nature. It is
necessary to propagate and plant trees. Trees provide oxygen to breathe, improve
the quality of air, supports wildlife, and many other benefits are provided to us by the
trees. Moreover, it is very important to propagate fruit-bearing trees.

This is because fruit-bearing trees help to minimize the effects of greenhouse

gases. It provides food to the wildlife and human life at large. Therefore, we decided
to choose this kind of business not just to help the environment but also because
nowadays people are more attracted to plants and it is now in demands to the
community. Our group choose this kind of business to pursue our mission as to help
our mother nature become more elegant and keep our air fresher to breath.
2.

Methodology

a. Materials and Budget

b. Methods
Process Flow/ Flow Chart
Timeline
 A. Materials and Budget
Below are the materials needed in propagating plants, this are just an estimated amount of
expenses.

Materials Cost Total

20 pcs. Black Plastic nursery P 10.00 P 200.00
basin

1pc. Plastic Wrapper (For P 20.00 P 20.00

Marcotting)

3 litter Gasoline (For delivery) P 71.00 P 213.00

1 roll Tie Box P 25.00 P 25.00

TOTAL: P 458.00

In this table shows the items that are not bought by the entrepreneurs.

Materials (FREE)
Tree or fruit tree (We didn’t buy our trees because we have our own trees at home)
Organic Fertilizer
Coconut Husk (For Marcotting)
Methods
FLOW CHART

MARCOTTING

STAR Prepare tools and

T Materials. - The Soak the moss,
plant you want to then squeeze out Cut the Branch.
propagate. the excess water.

Insert the
Wrap With Wrap with Moss
Plastic.
Plastic Foil. or coconut husk

READY
Cut the Rooted Potting Up. Wait until it got TO
Branch. roots. SELL

GRAFTING

START
Preparing the Preparing the Securing the
Stock. Scion.  Graft.

Inserting the
Ready to sell Wait until the Scion.
wound is heal.

Timeline

Month Activities Total of Sold

Items

1st Week 2nd Week 3rd Week 4th Week

March Sold 1 Sold 2 Sold 1 2 stocks of

grafted marcotted grafted grafted
mango calamansi mango tree
 tree tree mango tree and 2 stocks
of marcotted
calamansi
tree

April Sold 1 Sold 1 Sold 1 Sold 1 3 stock of

grafted grafted grafted marcotted grafted
mango mango mango papaya tree mango tree
tree tree tree and 1 stock
of marcotted
papaya tree

May Sold 2 Sold 1 Sold 1 Sold 1 2 stock of

marcotted grafted grafted marcotted marcotted
papaya mango mango calamansi papaya tree,
tree tree tree tree 2 stocks of
grafted
mango tree
and 1 stock
of marcotted
calamansi
tree
3.
Financial &
Profit Report

Financial

Profit Report
 Financial Report
In this table we show the contributions by the partners of this business.

PARTNERS BUDGET/CONTRIBUTION Total amount:

BARROGA, GWYNETH P 100.00

ALFARO, CHEENEE P 100.00

ABLI, DINA P 100.00 P 600.00

CADELINA, CHERRY P 100.00

CAABANYOG, RHEA P 100.00

CELESTIAL, FERLYN P 100.00

The table below are the actual lists of expenses we had in our business every month.
No. of
Month Items Items Cost Total

March 10 pcs. Black plastic P 10.00 P 100.00

pot (Used by:
Abli and
Celestial)

1 litter Gasoline
(Used by: Abli P 76.00 P 76.00
and Celestial )
(½ litter each)

Plastic
1 roll wrapper (For
Marcot) P 20.00 P 20.00
Total expenses: P196.00
No. of
Month Items Items Cost Total

April 10 pcs. Black plastic P 10.00 P 100.00

pot (Used by:
Cadelina and
Cabanyog)

1 litter Gasoline
(Used by: P 76.00 P 76.00
Cabanyog and
Cadelina) (½
litter each)
1 roll
 P 25.00 P 25.00
Tie Box (For
Grafting)
Total expenses: P 201.00
No. of
Month Items Items Cost Total

May 10 Black plastic P 10.00 P 100.00

pcs. pot (Used by:
Barroga and
Alfaro )

1 litter Gasoline P 76.00 P 76.00

(Used by:
Barroga and
Alfaro) (½
litter each)

1 roll Tie Box (For P 25.00 P 25.00

Grafting)

Total expenses: P 201.00

In this table shows the overall total of expenses per month.

Month Total Expense per Month

P 196.00
March
P 201.00
April
P 201.00
May
Over all Total: P 598.00

Profit Report
The table below are the pricing of our tree per plant.
 Plants Price
Grafted Mango P 150.00
Marcot Calamansi P 130.00
Marcot Papaya P 100.00

In this chart below shows our monthly sales. We can see here the growth of our
sale every month.

In the table below, it represent the total amount of sold items in each month. It has a
total of P 1,740.00 within 3 months of selling.

Month No. Item Price Total

of
Ite
ms
March 2 Grafted mango P P 300.00
2 Grafted Calamansi 150.00 P 260.00
P
130.00
April 3 Grafted Mango P P 450.00
1 Marcot Papaya 150.00 P 100.00
P
100.00
May 2 Grafted Mango P P 300.00
2 Marcot Papaya 150.00 P 200.00
1 Grafted Calamansi P P 130.00
100.00
 P
130.00

Total: P 1,740.00

The table below shows the profit of our business within 3 months of selling propagated
trees.

Nature Nurturer’s Profit

Total Revenue - Total Expenses = Profit.

Total Revenue = P 1,740.00
Total Expenses = P 598.00

P 2,150.00 - P 598.00= P 1,142.00 (Profit)

4.

Conclusion and
Recommendation
Conclusion

In conclusion with this business of ours, we can say that it can be a really good idea
having a business involving plant propagation. Since a lot of people are now interested
in planting we can grab this opportunity to pursue with this kind of business, as of our
situation most of our costumers’ we’re a certified plantito and plantita, the reason is that
they are very interested in planting plants. It will not cost you a lot, not hard to do and we
can have some fun doing this kind of activity. We can also guarantee that in the near
future we can have a fresh fruits to pick and eat. At the same time we as future educator
we can also give a brief knowledge about plant propagation since a lot of them are new
with this kind of term. We also received a lot of positive feedbacks with our customers
because they also believe that planting trees can really help our environment more
beautiful and it gives us fresh air to breathe. As a future educator, by this we can show
to people that even in a small thing we can be a role model to everyone around us and
can start a new beginning by planting trees and fruit-bearing trees.

Recommendation

As we experienced this kind of business the only thing we can recommend is that
continue with this kind of work. So that we can encourage a lot of people that it has a lot
of benefits that we can get if we continuously plant trees and fruit-bearing trees in our
surroundings. However it can be a nice business if you have your own place to sell your
products as of our situation we need to deliver door to door to our customers and it cost
us a lot of gasoline. We recommend this kind of business where it can really nice way
to spread awareness in our environment. But overall it is a very interesting and fun
business with a purpose.
5.

References:

 “Agriculture and Fishery Arts” Google Drive.

Google. Accessed May 18, 2020.
 Learning and Living in the 221st Century, Revised
Edition, Basbas, Leonora B. Ph. D.
 https://www.savatree.com/whytrees.html
 https://www.earthday.org/5-reasons-we-need-
trees-for-a-healthy-planet/
Threats

Competitors eroding the market

Low barriers to entry
Competitors poaching B2B clients
Any change in the trading regulations of the
country will impact the operations of the
company
6.

Appendices

Biography

Documentation
Members Biography
Name: GWYNETH J. BARROGA
Birthdate: MARCH 27, 2000
Age: 22
Sex: FEMALE
Birthplace: QUIJANO HOSPITAL, TACURONG CITY
Address: NEW PANAY ESPERANZA, SULTAN KUDARAT
Status: SINGLE
Mothers name: CYNTHIA J. BARROGA
Fathers name: JUNOFREY D. BARROGA
Course and Year: BEEd 3A
Hobbies: DANCING, SINGING, CLEANING AND READING

Name: CHEENEE D. ALFARO

Birthdate: FEBRUARY 19, 2001
Age: 21
Sex: FEMALE
Birthplace: KORONADAL CITY, SOUTH COTABATO
Address: PAITAN ESPERANZA, SULTAN KUDARAT
Status: SINGLE
Mothers name: RADEE ALFARO
Fathers name: RENE ALFARO
Course and Year: BEEd 3A
Hobbies: READING AND PLAYING ONLINE GAMES
Name: CHERRY MAY A. CADELINA
Birthdate: MAY 02, 2001
Age: 21
Sex: FEMALE
Birthplace: OLD PROVINCIAL HOSPITAL, ISULAN SULTAN KUDARAT
Address: KAPAYA BAGUMBAYAN, SULTAN KUDARAT
Status: SINGLE
Mothers name: REBECCA A. CADELINA
Fathers name: JERICO H. CADELINA
Course and Year: BEEd 3A
Hobbies: COOKING, EATING AND PLAYING

Name: FERLYN P. CELESTIAL

Birthdate: JULY 14, 2000
Age: 21
Sex: FEMALE
Birthplace: Prk. St. CRUZ, BUSOK, BAGUMABAYAN, SULTAN KUDARAT
Address: BUSOK, BAGUMABAYAN, SULTAN KUDARAT
Status: SINGLE
Mothers name: JOSEPHINE P. CELESTIAL
Fathers name: EFREN E. CELESTIAL
Course and Year: BEEd 3A
Hobbies: SINGING AND WATCHING K-DRAMA
Name: DINA D. ABLI
Birthdate: APRIL 16, 2000
Age: 22
Sex: FEMALE
Birthplace: BARIO 5 SANTO NINO SOUTH COTABATO
Address: PRK. 7, KINAYAO BAGUMABAYAN, SULTAN KUDARAT
Status: SINGLE
Mothers name: MARIA LEGASPE ABLI
Fathers name: ONESIMO ABLI
Course and Year: BEEd 3A
Hobbies: DANCING, COOKING AND SINGING

Name: RHEA JEAN CABANYOG

Birthdate: OCTOBER 26, 2000
Age: 21
Sex: FEMALE
Birthplace: TAGUM CITY, DAVO DEL NORTE
Address: PRK. SAN VICENTE POBLACION STO. NINO, SOUTH COTABATO
Status: SINGLE
Mothers name: SALVE REGINA C. CABANYOG
Fathers name: ROGER V. CABANYOG
Hobbies: SURFING ONLINE, DANCING AND SINGING
Documentation