Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

Cost of Owning a House

Value of Property 80,00,000


Down Payment 16,00,000
Home Loan 64,00,000

Loan Tenure 20 Years


Loan Interest Rate 7%
Home Loan Emi 49,619

Total cost of buying a House

Initial Down payment 16,00,000


Registration / Stamp Duty @ 7% 5,60,000
EMI Repayment 1,19,08,560
Maintenance (@ Rs. 30000 per year) 6,00,000

Total 1,46,68,560
Benefits of Owning the House Benefits of Investing

Price appreciation rate 5% Investment Return Rate


Rental Yield 3%
Rental Growth Rate 7% One Time Investment

One Time Investment Return


Price appreciation 2,02,15,602
Rental Yield 98,38,918 Emi Reinvestment per month
Tax savings on Interest 10,38,665 EMI Returns

Total Value of House 3,10,93,185 Total Value of Investment

Suggestion
fits of Investing

8%

21,60,000

93,21,914

49,619
2,94,21,448

3,87,43,362

Rent your house


EMI Calculator
Month Principal Pending Interest EMI Interest Rate
1 64,00,000 37,333 49,619 EMI
2 63,87,714 37,262 49,619
3 63,75,357 37,190 49,619 Total Tax Saving
4 63,62,928 37,117 49,619
5 63,50,426 37,044 49,619
6 63,37,851 36,971 49,619
7 63,25,203 36,897 49,619
8 63,12,481 36,823 49,619
9 62,99,684 36,748 49,619
10 62,86,814 36,673 49,619
11 62,73,868 36,598 49,619
12 62,60,846 36,522 49,619 443176.8 60000
13 62,47,749 36,445 49,619
14 62,34,575 36,368 49,619
15 62,21,324 36,291 49,619
16 62,07,996 36,213 49,619
17 61,94,591 36,135 49,619
18 61,81,107 36,056 49,619
19 61,67,544 35,977 49,619
20 61,53,903 35,898 49,619
21 61,40,181 35,818 49,619
22 61,26,380 35,737 49,619

23 61,12,498 35,656 49,619


24 60,98,536 35,575 49,619 432170.6 60000
25 60,84,491 35,493 49,619
26 60,70,365 35,410 49,619

27 60,56,157 35,328 49,619


28 60,41,865 35,244 49,619
29 60,27,491 35,160 49,619

30 60,13,032 35,076 49,619


31 59,98,489 34,991 49,619
32 59,83,861 34,906 49,619
33 59,69,148 34,820 49,619
34 59,54,349 34,734 49,619
35 59,39,464 34,647 49,619
36 59,24,492 34,560 49,619 420368.7 60000
37 59,09,432 34,472 49,619
38 58,94,285 34,383 49,619
39 58,79,049 34,294 49,619
40 58,63,725 34,205 49,619
41 58,48,311 34,115 49,619
42 58,32,807 34,025 49,619
43 58,17,212 33,934 49,619
44 58,01,527 33,842 49,619
45 57,85,750 33,750 49,619
46 57,69,882 33,658 49,619
47 57,53,920 33,565 49,619
48 57,37,866 33,471 49,619 407713.6 60000
49 57,21,718 33,377 49,619
50 57,05,475 33,282 49,619
51 56,89,138 33,187 49,619
52 56,72,706 33,091 49,619
53 56,56,178 32,994 49,619
54 56,39,553 32,897 49,619
55 56,22,832 32,800 49,619
56 56,06,012 32,702 49,619
57 55,89,095 32,603 49,619
58 55,72,079 32,504 49,619
59 55,54,964 32,404 49,619
60 55,37,749 32,304 49,619 394143.7 60000
61 55,20,433 32,203 49,619
62 55,03,017 32,101 49,619
63 54,85,499 31,999 49,619
64 54,67,879 31,896 49,619
65 54,50,156 31,793 49,619
66 54,32,329 31,689 49,619
67 54,14,399 31,584 49,619
68 53,96,364 31,479 49,619
69 53,78,224 31,373 49,619
70 53,59,978 31,267 49,619
71 53,41,625 31,159 49,619
72 53,23,166 31,052 49,619 379592.9 60000
73 53,04,598 30,943 49,619
74 52,85,923 30,835 49,619
75 52,67,138 30,725 49,619
76 52,48,244 30,615 49,619
77 52,29,240 30,504 49,619
78 52,10,125 30,392 49,619
79 51,90,898 30,280 49,619
80 51,71,560 30,167 49,619
81 51,52,108 30,054 49,619
82 51,32,543 29,940 49,619
83 51,12,864 29,825 49,619
84 50,93,070 29,710 49,619 363990.2 60000
85 50,73,161 29,593 49,619
86 50,53,135 29,477 49,619
87 50,32,993 29,359 49,619
88 50,12,733 29,241 49,619
89 49,92,355 29,122 49,619
90 49,71,858 29,003 49,619
91 49,51,241 28,882 49,619
92 49,30,504 28,761 49,619
93 49,09,647 28,640 49,619
94 48,88,667 28,517 49,619
95 48,67,566 28,394 49,619
96 48,46,341 28,270 49,619 347259.5 60000
97 48,24,992 28,146 49,619
98 48,03,519 28,021 49,619
99 47,81,920 27,895 49,619
100 47,60,196 27,768 49,619
101 47,38,345 27,640 49,619
102 47,16,366 27,512 49,619
103 46,94,259 27,383 49,619
104 46,72,023 27,253 49,619
105 46,49,658 27,123 49,619
106 46,27,162 26,992 49,619
107 46,04,535 26,860 49,619
108 45,81,775 26,727 49,619 329319.4 60000
109 45,58,883 26,593 49,619
110 45,35,858 26,459 49,619
111 45,12,698 26,324 49,619
112 44,89,403 26,188 49,619
113 44,65,972 26,052 49,619
114 44,42,405 25,914 49,619
115 44,18,700 25,776 49,619
116 43,94,857 25,637 49,619
117 43,70,874 25,497 49,619
118 43,46,752 25,356 49,619
119 43,22,489 25,215 49,619
120 42,98,085 25,072 49,619 310082.4 60000
121 42,73,538 24,929 49,619
122 42,48,848 24,785 49,619
123 42,24,014 24,640 49,619
124 41,99,035 24,494 49,619
125 41,73,910 24,348 49,619
126 41,48,639 24,200 49,619
127 41,23,220 24,052 49,619
128 40,97,653 23,903 49,619
129 40,71,937 23,753 49,619
130 40,46,071 23,602 49,619
131 40,20,054 23,450 49,619
132 39,93,886 23,298 49,619 289454.7 60000
133 39,67,564 23,144 49,619
134 39,41,090 22,990 49,619
135 39,14,460 22,834 49,619
136 38,87,676 22,678 49,619
137 38,60,735 22,521 49,619
138 38,33,637 22,363 49,619
139 38,06,381 22,204 49,619
140 37,78,965 22,044 49,619
141 37,51,390 21,883 49,619
142 37,23,655 21,721 49,619
143 36,95,757 21,559 49,619
144 36,67,696 21,395 49,619 267335.9 60000
145 36,39,472 21,230 49,619
146 36,11,084 21,065 49,619
147 35,82,529 20,898 49,619
148 35,53,808 20,731 49,619
149 35,24,920 20,562 49,619
150 34,95,863 20,393 49,619
151 34,66,636 20,222 49,619
152 34,37,239 20,051 49,619
153 34,07,671 19,878 49,619
154 33,77,930 19,705 49,619
155 33,48,016 19,530 49,619
156 33,17,927 19,355 49,619 243618.1 60000
157 32,87,662 19,178 49,619
158 32,57,221 19,000 49,619
159 32,26,603 18,822 49,619
160 31,95,806 18,642 49,619
161 31,64,829 18,462 49,619
162 31,33,671 18,280 49,619
163 31,02,332 18,097 49,619
164 30,70,810 17,913 49,619
165 30,39,104 17,728 49,619
166 30,07,213 17,542 49,619
167 29,75,136 17,355 49,619
168 29,42,872 17,167 49,619 218185.7 60000
169 29,10,420 16,977 49,619
170 28,77,779 16,787 49,619
171 28,44,947 16,596 49,619
172 28,11,923 16,403 49,619
173 27,78,707 16,209 49,619
174 27,45,297 16,014 49,619
175 27,11,692 15,818 49,619
176 26,77,892 15,621 49,619
177 26,43,894 15,423 49,619
178 26,09,697 15,223 49,619
179 25,75,302 15,023 49,619
180 25,40,705 14,821 49,619 190914.8 57274.44
181 25,05,907 14,618 49,619
182 24,70,906 14,414 49,619
183 24,35,700 14,208 49,619
184 24,00,290 14,002 49,619
185 23,64,672 13,794 49,619
186 23,28,847 13,585 49,619
187 22,92,813 13,375 49,619
188 22,56,569 13,163 49,619
189 22,20,113 12,951 49,619
190 21,83,445 12,737 49,619
191 21,46,563 12,522 49,619
192 21,09,465 12,305 49,619 161672.5 48501.76
193 20,72,151 12,088 49,619
194 20,34,620 11,869 49,619
195 19,96,870 11,648 49,619
196 19,58,899 11,427 49,619
197 19,20,707 11,204 49,619
198 18,82,292 10,980 49,619
199 18,43,653 10,755 49,619
200 18,04,789 10,528 49,619
201 17,65,698 10,300 49,619
202 17,26,379 10,071 49,619
203 16,86,830 9,840 49,619
204 16,47,051 9,608 49,619 130316.3 39094.89
205 16,07,040 9,374 49,619
206 15,66,795 9,140 49,619
207 15,26,316 8,904 49,619
208 14,85,600 8,666 49,619
209 14,44,647 8,427 49,619
210 14,03,455 8,187 49,619
211 13,62,023 7,945 49,619
212 13,20,349 7,702 49,619
213 12,78,432 7,458 49,619
214 12,36,271 7,212 49,619
215 11,93,863 6,964 49,619
216 11,51,209 6,715 49,619 96693.34 29008
217 11,08,305 6,465 49,619
218 10,65,151 6,213 49,619
219 10,21,746 5,960 49,619
220 9,78,087 5,706 49,619
221 9,34,173 5,449 49,619
222 8,90,004 5,192 49,619
223 8,45,576 4,933 49,619
224 8,00,890 4,672 49,619
225 7,55,943 4,410 49,619
226 7,10,733 4,146 49,619
227 6,65,260 3,881 49,619
228 6,19,522 3,614 49,619 60639.77 18191.93
229 5,73,517 3,346 49,619
230 5,27,243 3,076 49,619
231 4,80,700 2,804 49,619
232 4,33,885 2,531 49,619
233 3,86,797 2,256 49,619
234 3,39,434 1,980 49,619
235 2,91,795 1,702 49,619
236 2,43,878 1,423 49,619
237 1,95,682 1,141 49,619
238 1,47,205 859 49,619
239 98,444 574 49,619
240 49,400 288 49,619 21979.89 6593.966
7% Property Appreciation Calculator Rental Yield Calculator
49619 Growth Rate 5% Rental Yield 3%
Year 1 80,00,000 Rental Growth Rate 7%
1038665 Year 2 84,00,000 Year 1 2,40,000
Year 3 88,20,000 Year 2 2,56,800
Year 4 92,61,000 Year 3 2,74,776
Year 5 97,24,050 Year 4 2,94,010
Year 6 1,02,10,253 Year 5 3,14,591
Year 7 1,07,20,765 Year 6 3,36,612
Year 8 1,12,56,803 Year 7 3,60,175
Year 9 1,18,19,644 Year 8 3,85,388
Year 10 1,24,10,626 Year 9 4,12,365
Year 11 1,30,31,157 Year 10 4,41,230
Year 12 1,36,82,715 Year 11 4,72,116
Year 13 1,43,66,851 Year 12 5,05,164
Year 14 1,50,85,193 Year 13 5,40,526
Year 15 1,58,39,453 Year 14 5,78,363
Year 16 1,66,31,425 Year 15 6,18,848
Year 17 1,74,62,997 Year 16 6,62,168
Year 18 1,83,36,147 Year 17 7,08,519
Year 19 1,92,52,954 Year 18 7,58,116
Year 20 2,02,15,602 Year 19 8,11,184
Year 20 8,67,967
Property Price
after 20 Yrs 2,02,15,602
Rental Yield for 20 Yrs 98,38,918
One Time Investment - Returns EMI Investment Returns
Down payment 1600000 Month Principal Interest
Registration 560000 1 49,619 331
Total 2160000 2 99,569 664
Return Rate 8% 3 1,49,852 999
4 2,00,470 1,336
Year 1 21,60,000 5 2,51,425 1,676
Year 2 23,32,800 6 3,02,720 2,018
Year 3 25,19,424 7 3,54,357 2,362
Year 4 27,20,978 8 4,06,339 2,709
Year 5 29,38,656 9 4,58,667 3,058
Year 6 31,73,749 10 5,11,343 3,409
Year 7 34,27,649 11 5,64,371 3,762
Year 8 37,01,860 12 6,17,753 4,118
Year 9 39,98,009 13 6,71,490 4,477
Year 10 43,17,850 14 7,25,586 4,837
Year 11 46,63,278 15 7,80,042 5,200
Year 12 50,36,340 16 8,34,861 5,566
Year 13 54,39,247 17 8,90,046 5,934
Year 14 58,74,387 18 9,45,599 6,304
Year 15 63,44,338 19 10,01,522 6,677
Year 16 68,51,885 20 10,57,818 7,052
Year 17 74,00,036 21 11,14,489 7,430

Year 18 79,92,039 22 11,71,538 7,810


Year 19 86,31,402 23 12,28,967 8,193
Year 20 93,21,914 24 12,86,779 8,579
25 13,44,976 8,967

One Time
Investment -
Return 93,21,914 26 14,03,562 9,357
27 14,62,538 9,750
28 15,21,907 10,146
EMI Investment
Return 2,94,21,448 29 15,81,672 10,544
30 16,41,836 10,946
31 17,02,400 11,349
32 17,63,369 11,756
33 18,24,744 12,165
34 18,86,528 12,577
35 19,48,723 12,991
36 20,11,334 13,409
37 20,74,362 13,829
38 21,37,810 14,252
39 22,01,681 14,678
40 22,65,978 15,107
41 23,30,703 15,538
42 23,95,860 15,972
43 24,61,452 16,410
44 25,27,480 16,850
45 25,93,949 17,293
46 26,60,861 17,739
47 27,28,219 18,188
48 27,96,026 18,640
49 28,64,286 19,095
50 29,33,000 19,553
51 30,02,172 20,014
52 30,71,806 20,479
53 31,41,903 20,946
54 32,12,468 21,416
55 32,83,504 21,890
56 33,55,013 22,367
57 34,26,999 22,847
58 34,99,464 23,330
59 35,72,413 23,816
60 36,45,848 24,306
61 37,19,773 24,798
62 37,94,190 25,295
63 38,69,104 25,794
64 39,44,517 26,297
65 40,20,433 26,803
66 40,96,855 27,312
67 41,73,786 27,825
68 42,51,230 28,342
69 43,29,191 28,861
70 44,07,671 29,384
71 44,86,674 29,911
72 45,66,205 30,441
73 46,46,265 30,975
74 47,26,859 31,512
75 48,07,990 32,053
76 48,89,663 32,598
77 49,71,879 33,146
78 50,54,644 33,698
79 51,37,961 34,253
80 52,21,833 34,812
81 53,06,264 35,375
82 53,91,258 35,942
83 54,76,819 36,512
84 55,62,950 37,086
85 56,49,656 37,664
86 57,36,939 38,246
87 58,24,804 38,832
88 59,13,255 39,422
89 60,02,296 40,015
90 60,91,930 40,613
91 61,82,162 41,214
92 62,72,995 41,820
93 63,64,434 42,430
94 64,56,483 43,043
95 65,49,145 43,661
96 66,42,425 44,283
97 67,36,327 44,909
98 68,30,855 45,539
99 69,26,013 46,173
100 70,21,805 46,812
101 71,18,236 47,455
102 72,15,310 48,102
103 73,13,031 48,754
104 74,11,404 49,409
105 75,10,432 50,070
106 76,10,121 50,734
107 77,10,474 51,403
108 78,11,496 52,077
109 79,13,192 52,755
110 80,15,565 53,437
111 81,18,621 54,124
112 82,22,365 54,816
113 83,26,799 55,512
114 84,31,930 56,213
115 85,37,762 56,918
116 86,44,300 57,629
117 87,51,547 58,344
118 88,59,510 59,063
119 89,68,192 59,788
120 90,77,599 60,517
121 91,87,736 61,252
122 92,98,606 61,991
123 94,10,216 62,735
124 95,22,570 63,484
125 96,35,672 64,238
126 97,49,529 64,997
127 98,64,145 65,761
128 99,79,525 66,530
129 1,00,95,674 67,304
130 1,02,12,598 68,084
131 1,03,30,301 68,869
132 1,04,48,788 69,659
133 1,05,68,066 70,454
134 1,06,88,139 71,254
135 1,08,09,012 72,060
136 1,09,30,691 72,871
137 1,10,53,181 73,688
138 1,11,76,488 74,510
139 1,13,00,617 75,337
140 1,14,25,574 76,170
141 1,15,51,363 77,009
142 1,16,77,991 77,853
143 1,18,05,464 78,703
144 1,19,33,786 79,559
145 1,20,62,963 80,420
146 1,21,93,002 81,287
147 1,23,23,908 82,159
148 1,24,55,686 83,038
149 1,25,88,343 83,922
150 1,27,21,884 84,813
151 1,28,56,316 85,709
152 1,29,91,644 86,611
153 1,31,27,874 87,519
154 1,32,65,012 88,433
155 1,34,03,064 89,354
156 1,35,42,037 90,280
157 1,36,81,936 91,213
158 1,38,22,768 92,152
159 1,39,64,539 93,097
160 1,41,07,255 94,048
161 1,42,50,922 95,006
162 1,43,95,547 95,970
163 1,45,41,137 96,941
164 1,46,87,696 97,918
165 1,48,35,233 98,902
166 1,49,83,754 99,892
167 1,51,33,265 1,00,888
168 1,52,83,772 1,01,892
169 1,54,35,283 1,02,902
170 1,55,87,804 1,03,919
171 1,57,41,341 1,04,942
172 1,58,95,903 1,05,973
173 1,60,51,494 1,07,010
174 1,62,08,123 1,08,054
175 1,63,65,797 1,09,105
176 1,65,24,521 1,10,163
177 1,66,84,303 1,11,229
178 1,68,45,151 1,12,301
179 1,70,07,071 1,13,380
180 1,71,70,071 1,14,467
181 1,73,34,157 1,15,561
182 1,74,99,337 1,16,662
183 1,76,65,618 1,17,771
184 1,78,33,008 1,18,887
185 1,80,01,513 1,20,010
186 1,81,71,143 1,21,141
187 1,83,41,902 1,22,279
188 1,85,13,801 1,23,425
189 1,86,86,845 1,24,579
190 1,88,61,043 1,25,740
191 1,90,36,402 1,26,909
192 1,92,12,931 1,28,086
193 1,93,90,636 1,29,271
194 1,95,69,526 1,30,464
195 1,97,49,608 1,31,664
196 1,99,30,891 1,32,873
197 2,01,13,383 1,34,089
198 2,02,97,091 1,35,314
199 2,04,82,024 1,36,547
200 2,06,68,190 1,37,788
201 2,08,55,597 1,39,037
202 2,10,44,253 1,40,295
203 2,12,34,167 1,41,561
204 2,14,25,347 1,42,836
205 2,16,17,802 1,44,119
206 2,18,11,540 1,45,410
207 2,20,06,569 1,46,710
208 2,22,02,898 1,48,019
209 2,24,00,537 1,49,337
210 2,25,99,493 1,50,663
211 2,27,99,775 1,51,999
212 2,30,01,393 1,53,343
213 2,32,04,354 1,54,696
214 2,34,08,669 1,56,058
215 2,36,14,346 1,57,429
216 2,38,21,394 1,58,809
217 2,40,29,822 1,60,199
218 2,42,39,640 1,61,598
219 2,44,50,856 1,63,006
220 2,46,63,481 1,64,423
221 2,48,77,523 1,65,850
222 2,50,92,992 1,67,287
223 2,53,09,898 1,68,733
224 2,55,28,250 1,70,188
225 2,57,48,057 1,71,654
226 2,59,69,330 1,73,129
227 2,61,92,078 1,74,614
228 2,64,16,310 1,76,109
229 2,66,42,038 1,77,614
230 2,68,69,271 1,79,128
231 2,70,98,018 1,80,653
232 2,73,28,291 1,82,189
233 2,75,60,098 1,83,734
234 2,77,93,451 1,85,290
235 2,80,28,360 1,86,856
236 2,82,64,835 1,88,432
237 2,85,02,886 1,90,019
238 2,87,42,524 1,91,617
239 2,89,83,760 1,93,225
240 2,92,26,604 1,94,844
ment Returns
Total
49,950
1,00,233
1,50,851
2,01,806
2,53,101
3,04,738
3,56,720
4,09,048
4,61,724
5,14,752
5,68,134
6,21,871
6,75,967
7,30,423
7,85,242
8,40,427
8,95,980
9,51,903
10,08,199
10,64,870
11,21,919

11,79,348
12,37,160
12,95,357
13,53,943

14,12,919
14,72,288
15,32,053

15,92,217
16,52,781
17,13,750
17,75,125
18,36,909
18,99,104
19,61,715
20,24,743
20,88,191
21,52,062
22,16,359
22,81,084
23,46,241
24,11,833
24,77,861
25,44,330
26,11,242
26,78,600
27,46,407
28,14,667
28,83,381
29,52,553
30,22,187
30,92,284
31,62,849
32,33,885
33,05,394
33,77,380
34,49,845
35,22,794
35,96,229
36,70,154
37,44,571
38,19,485
38,94,898
39,70,814
40,47,236
41,24,167
42,01,611
42,79,572
43,58,052
44,37,055
45,16,586
45,96,646
46,77,240
47,58,371
48,40,044
49,22,260
50,05,025
50,88,342
51,72,214
52,56,645
53,41,639
54,27,200
55,13,331
56,00,037
56,87,320
57,75,185
58,63,636
59,52,677
60,42,311
61,32,543
62,23,376
63,14,815
64,06,864
64,99,526
65,92,806
66,86,708
67,81,236
68,76,394
69,72,186
70,68,617
71,65,691
72,63,412
73,61,785
74,60,813
75,60,502
76,60,855
77,61,877
78,63,573
79,65,946
80,69,002
81,72,746
82,77,180
83,82,311
84,88,143
85,94,681
87,01,928
88,09,891
89,18,573
90,27,980
91,38,117
92,48,987
93,60,597
94,72,951
95,86,053
96,99,910
98,14,526
99,29,906
1,00,46,055
1,01,62,979
1,02,80,682
1,03,99,169
1,05,18,447
1,06,38,520
1,07,59,393
1,08,81,072
1,10,03,562
1,11,26,869
1,12,50,998
1,13,75,955
1,15,01,744
1,16,28,372
1,17,55,845
1,18,84,167
1,20,13,344
1,21,43,383
1,22,74,289
1,24,06,067
1,25,38,724
1,26,72,265
1,28,06,697
1,29,42,025
1,30,78,255
1,32,15,393
1,33,53,445
1,34,92,418
1,36,32,317
1,37,73,149
1,39,14,920
1,40,57,636
1,42,01,303
1,43,45,928
1,44,91,518
1,46,38,077
1,47,85,614
1,49,34,135
1,50,83,646
1,52,34,153
1,53,85,664
1,55,38,185
1,56,91,722
1,58,46,284
1,60,01,875
1,61,58,504
1,63,16,178
1,64,74,902
1,66,34,684
1,67,95,532
1,69,57,452
1,71,20,452
1,72,84,538
1,74,49,718
1,76,15,999
1,77,83,389
1,79,51,894
1,81,21,524
1,82,92,283
1,84,64,182
1,86,37,226
1,88,11,424
1,89,86,783
1,91,63,312
1,93,41,017
1,95,19,907
1,96,99,989
1,98,81,272
2,00,63,764
2,02,47,472
2,04,32,405
2,06,18,571
2,08,05,978
2,09,94,634
2,11,84,548
2,13,75,728
2,15,68,183
2,17,61,921
2,19,56,950
2,21,53,279
2,23,50,918
2,25,49,874
2,27,50,156
2,29,51,774
2,31,54,735
2,33,59,050
2,35,64,727
2,37,71,775
2,39,80,203
2,41,90,021
2,44,01,237
2,46,13,862
2,48,27,904
2,50,43,373
2,52,60,279
2,54,78,631
2,56,98,438
2,59,19,711
2,61,42,459
2,63,66,691
2,65,92,419
2,68,19,652
2,70,48,399
2,72,78,672
2,75,10,479
2,77,43,832
2,79,78,741
2,82,15,216
2,84,53,267
2,86,92,905
2,89,34,141
2,91,76,985
2,94,21,448

You might also like