Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

2DAY/1NIGHT CAGAYAN TO BUKIDNON TOUR PACKAGE

Number of Passenger’s Bracket


Component Item Unit 1 2-3 4-9 10-14 15-18 Guide FOC
Cost Cost
Transportation Van 13,000 13,000 6,500 3,250 1,300 867 13,000
Restaurant Breakfast Bigby’s Café
Restaurant (CDO) 200 200 200 200 200 200
White Water Rafting River Rafting
Beginner Course 700 700 700 700 700 700
Restaurant Lunch Jessie’s Diner
(Bukidnon) 200 200 200 200 200 200
Dahilayan Forest
Entrance fees Park 100 100 100 100 100 100

Activities Zipline (840m) 500 500 500 500 500 500


Dropzone (Single) 500 500 500 500 500 500
Pinegrove Mountain 4,500
Lodge (3star Hotel) Dorm Room (Upto (2-3) 2,250
8persons); Family
Room (Upto
6persons); Family 6,000
Loft (Upto (4-9) 1,500
5persons)

6,000
(10-14) 600

6,000
(15-18) 400

Suite/Deluxe Room
(good for 2persons
with free breakfast 3,200 3,200
for also two)

Dinner Hotel Restaurant 300 300 300 300 300 300


Sightseeing Tour Dahilayan 20 20 20 20 20 20
Adventure Park
Tour Guide Fees (Full Day x2 + RON = 5,850 5,850 2,925 1,463 585 390
5,850)
Sub-Total 24,570 14,195 8,733 5,005 4,177
Pro-rate Tour Guide Cost
Pro-rate FOC Cost
Total Cost 24,570 14,195 8,733 5,005 4,177
Add 20% Mark Up 4,914 2,839 1,747 1,000 835
Net to Tour Operator 29,484 17,034 10,480 6,005 5,012
Add 12% VAT 4,021 2,323 1,430 819 683
Total Amount Due 33,505 19,357 11,910 6,824 5,695
Selling Price 33,505 19,360 11,910 6,825 5,695

You might also like