Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Menny Group investment o

Option 1- Shomron Investment

Brief Details 300m2 of land


initial investment 450000
additional costs - gov Tax @ 6% 27000
additional cost lawyers fees @ 5% 22500
time line 3 years
Extra cost- zonning fees 90000

Total investment 589500

Value of land after 3 years 1500000


Capital gains Tax 227625
Agents fees and other 90000
Net sales price 1182375

Net profit 592875


NET ROI 100.57%
Annualized ROI over 3 years 33.52%

Individual profit 296437.5


Individual investment 294750
Excess cash 55250
Individual Net Cash on hand @ end of 3 years 646437.5

OPTION 2- additional 2 years exchange land

Sale price of house 1800000


Capital gains Tax 337500
Agents fees and other 100000
Additional building costs

Total investment
Net sale price
Net profit

Net sale price 1362500


Net investment 589500
Net profit 773000

ROI 131.13%
Annualized ROI over 5 years 26.23%
individual investment 294750
Individual profit 386500
Total cash on hand Individual 736500
Menny Group investment opportunities For Shaynen & Zach

Option 2- Givat Zeev Investment Option 3- standard investment property

100m2 of land one built appartment


350000
21000
3000
2 years
0

374000

700000
85000
10500
604500

230500
61.63%
30.82%

230500
374000
-24000
604500

BUILD YOURSELF 1 home

2000000
412500
100000
600000

974000
1487500
513500
Option 4 - Standard Market Investment

investment in moderate risk equity

You might also like