Bill of Quantity ( BOQ) for Water Supply System in Zone 8 Palabek Refugee Settlement in Lamwo district

(Clear Excel Version)

SUPPLY AND INSTALLATION OF PUMP,GENERATOR AND SOLAR POWER

ITEM QUANTIT
ITEM DESCRIPTION UNIT RATE AMOUNT
NO. Y
UShs UShs
Supply and complete installation of all items as specified and as
directed by the Engineer
Pump and Solar Panels
Supply and installation of hybrid Submersible water pump
Capable of delivering 8.0m 3 /hr Against Total Dynamic Head
of 123m coupled with 5.5KW motor, to fit well in 5Inch internal
diameter Casing while operating on Solar and Generator as
source of Power.

SP 7-20 Product No. 98704025 or Its equivalent No. 1

Others (Grundfos SP 9-25 Product No. 98699061) No. 1 19,800,000 19,800,000

1.1 Accessories

Supply and connect RSI and control panels capable to run dual
power source complete with phase monitor, three phase circuit
breaker, level sensor relay, mulitimeter and other accessories all
1.2 enclosed in weather proof steel enclosure and capable to run Lumpsum 1 14,000,000 14,000,000
5.5KW motor up to Engineer’s approval. The service includes
Connecting generator, pump, solar arrays and all electrical
accessories to Power the Pump motor

Supply and install electrical accessories (array DC combiner

box c/w circuit breakers and surge protectors, cables armoured
1.3 power cable , PV junction box, DC isolator switch box, change Lumpsum 1 4,200,000 4,200,000
over switch, submersible cable and dry run protection) up to
Engineer’s approval

Supply and Installation of mono crystalline PV Solar panels

capable of running Selected pump motor of 5.5KW (at a design
factor of 1.9-2. , well supported on 3m high metallic structure
and tilted at 15 degrees to the horizontal up to Engineer’s
approval
Modules of 265W/24V Watts 11000
Modules of 270W Watts 11000 Rate Only
Modules of 275W Watts 11000 Rate Only
1.4 Modules of 280W Watts 11000 2500 27,500,000
Others (specify the product /make, product No and attach the
PCs Rate Only
performance)
Solar Structure and Earthing

Supply and installation of Mild Steel tower for solar panel

arrays on concrete footings up to Engineer’s approval

Welded 75mm x 75mm x 6mm thick Square Hallow Section as

1.5 Lumpsum 1 3,617,600 3,617,600
Column
1.6 Welded 50mm x 50mm x 6mm thick angle line as Purlins Lumpsum 1 2,450,000 2,450,000

Welded 50mm x 50mm x 6mm thick angle line as Struts and

1.7 Lumpsum 1 1,128,000 1,128,000
Ties
In-Situ Reinforced Concrete
Ordinary Designed Mix Concrete

Designed mix, grade C15 concrete, to BS 5328, with ordinary

1.8 m³ 0.5 200,000 100,000
Portland cement to BS 12, aggregate to BS 882, for Blinding
 Designed mix, grade C25 concrete, to BS 5328, with ordinary
1.9 Portland cement to BS 12, aggregate to BS 882, for the m³ 3.47 400,000 1,388,000
following aggregate sizes Pad footing/Columns Foundation

Steel Formwork - Vertical

Plane fair finish vertical formwork of the following width 0.25

m 12 25,000 300,000
- 0.5m to Foundation Columns
Reinforcement: High tensile steel
High yield square twisted bars to BS 4449 and of the following
1.1 sizes 10mm starter and 6mm links bars to Footing, Column and kg 291.3 7,000 2,039,100
Beam as per the attached bending shedule
Finishing of Top Surfaces
1.11 Finishing of top surfaces with Steel float finish in mortar of 1:2 m2 6 25,000 150,000
Ligtening Protection
Allow for Earthing the system and Lightening protection using
1.12 No. 2 1,500,000 3,000,000
6M high GI pipe (2inch) up to Engineer’s approval
Security Lights
Supply and install 6m high Light Pole Solar Street Light with
24V, 30~80Ah lithium battery capable of 12hr illumination
1.13 time, in a radius of 30m , charged in 5hours, including No. 1 2,500,000 2,500,000
supporting the pole tested and commissioned up to Engineers
approval
Generator Installation

Supply and installation of 20/22KVA or 16/18KW Perkins

Model made from (UK) GENESET installed to run 5.5KW
mortor thru a RSI with soft starter and all necessary
1.14 No. 1 - -
accessories including Earthing, Exhause extension out of the
room and servicing the GENESET till end of defects liability
period up to Engineer's approval

Disinfection and Solar Self cleasing

Supply and install 180Degrees splinklers on PPR pipeline and
Fittings for self-cleansing the solar panels including valves and
1.15 M 50 28,000 1,400,000
tapping on 90mm HDPE Transimission line up to Engineer’s
approval

Supply and installation of By pass a line and Klorman Chlorine

dosa on 90mm HDPE Transmission Line. (Operating with
dosage directly proportional to flow, no external power source
1.16 required to run the dosing pump; must be accurate, No. 1 5,500,000 5,500,000
consistent ,dosage externally adjustable as required,
accommodating operating pressures.The service includes
Training the operators of the hybrid systems after installation

2inch Riser Main Pipes and Fittings

Suppl all plumbing items and works for the borehole rising
main, pedestal assembly, flanged fittings of 2inch, capable of
with standing up to 25bars
1.17 uPVC riser pipes and Sockets M 42 60,000 2,520,000
1.18 Water meter, No. 1 450,000 450,000
1.19 Gate valve No. 1 300,000 300,000
1.2 N.R valve No. 1 400,000 400,000
1.21 Wash out No. 1 300,000 300,000
1.22 Air Realease Valve No. 1 250,000 250,000
1.23 Complete Pressure Gauge No. 1 150,000 150,000
1.24 Safety ropes Lumpsum 1 150,000 150,000
2” X 6” complete pedestal assembly with Ground water
1.25 monitoring hole ( 32mm PVC pipe installed for reciving Deep No. 1 250,000 250,000
sensor)
1.26 Automatic pressure and timer sensors Lumpsum 1 400,000 400,000
Site Clearance
 Allow for Levelling the site and spreading 75mm thick well
sived ad graded aggregates of with size ranging 16-20mm

1.27 Under the solar structure, m2 100 15,000 1,500,000

1.28 Internal Access m2 90 15,000 1,350,000

Construction of 100mm x 200mm High Precast concret Road

kerbs well decollated up to Engineer’s approval to the

1.29 wall around the perimeter of the solar structure m 40 15,000 600,000
1.3 Internal Access m 60 15,000 900,000
Monitoring Devices

Allow for supply and installation of a compatable digital well

water level monitoring device and its accessories, Capabale of
1.31 working with the above specified pump accessories, to measure Lumpsum 1 5,000,000 5,000,000
draw down and install software for LWF for monitoring
capable of 24hr Recording time, Up to Engineers Approval

Allow for supply and installation Solar Powered Alarm sytem

1.32 including powering and capable of 24hr working time, in a Lumpsum 1 3,300,000 3,300,000
radius of 30m , Up to Enginners approval
Total 1 to Collection 106,892,700
Total Collections 106,892,700
VAT 19,240,686
GRAND TOTAL 126,133,386