Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

Problem 9-1

Jan. 1 Notes receivable 500,000


Sales 500,000

March 1 Cash 503,500


Loss on Note Receivable discounting 6,500
Note receivable 500,000
Interest Income 10,000

Computation: Principal 500,000


Interest (500,000×12%×6/12) 30,000
Maturity Value 530,000

Discount (530,000×15%×4/12) 26,500


Net Proceeds 503,500

Principal 500,000
Accrued Interest receivable
(500,000×12%×2/12) 10,000
Carrying Amount of NR 510,000

Net Proceeds 503,500


Carrying Amount of NR 510,000
Loss on Discounting (6,500)

July 1 NO ENTRY

Problem 9-2

March 14 Accounts Receivable 2,050,000


Freight out 50,000
Sales 2,050,000
Allowance for Freight Charge 50,000

April 7 Notes receivable 2,000,000


Allowance for Freight Charge 50,000
Accounts Receivable 2,050,000

April 20 Cash 2,001,750


Loss on Note Receivable discounting 8,250
Note receivable discounted 2,000,000
Interest Income 10,000

Computation: Principal 2,000,000


Interest (2,000,000×12%×60/360) 40,000
Maturity Value 2,040,000

Discount (2,040,000×15%×45/360) 38,250


Net Proceeds 2,001,750

Principal 2,000,000
Accrued Interest receivable
(2,000,000×12%×15/360) 10,000
Carrying Amount of NR 2,010,000

Net Proceeds 2,001,750


Carrying Amount of NR 2,010,000
Loss on Discounting (8,250)

June 4 Accounts Receivable 2,050,000


Cash 2,050,000

Notes receivable discounted 2,000,000


Notes receivable 2,000,000

July 4 Cash 2,070,000


Accounts receivable 2,050,000
Interest income 20,000
(2,000,000×12%×1/12)

Problem 9-3

April 5 Notes Receivable 510,000


Accounts receivable 500,000

19 Cash 501,075
Loss on Note Receivable discounting 1,425
Note receivable discounted 500,000
Interest Income 2,500

Computation: Principal 500,000


Interest (500,000×12%×60/360) 10,000
Maturity Value 510,000

Discount (510,000×14%×45/360) 8,925


Net Proceeds 501,075

Principal 500,000
Accrued Interest receivable
(500,000×12%×15/360) 2,500
Carrying Amount of NR 502,500

Net Proceeds 501,075


Carrying Amount of NR 502,500
Loss on Discounting (1,425)

May 3 Notes Receivable 1,000,000


Accounts Receivable 1,000,000

16 Cash 995,000
Loss on Note Receivable discounting 5,000
Note receivable discounted 1,000,000

Principal 1,000,000
Discount (1,000,000×12%15/360) 5,000
Net Proceeds 995,000

Carrying Amount of NR 1,000,000


Loss on Discounting 5,000

25 Notes Receivable 1,500,000


Interest Income 4,500
Note receivable discounted 1,504,500

Computation: Principal 1,500,000


Interest (1,500,000×12%×60/360) 30,000
Maturity Value 1,530,000

Discount (1,530,000×12%×50/360) 25,500


Net Proceeds 1,504,500

June 7 Accounts Receivable 530,000


Cash 530,000

Notes Receivable discounted 500,000


Notes receivable 500,000

15 Notes Receivable 800,000


Sales 800,000
16,000

18 Cash 532,650
Accounts Receivable 530,000
Interest Income (530,000×12%×15/360) 2,650

B. Prepare necessary adjustments on June 30

Accrued interest receivable 4,000


Interest Income (800,000×12%×15/360) 4,000

Notes receivable discounted 1,000,000


Notes receivable 1,000,000

You might also like