Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

ESTIMASI PERHITUNGAN BIAYA PEMBANGUNAN JEMBATAN KONSTRUKSI 90 MTR

DI KUTAI KARTANEGARA, KALIMANTAN TIMUR

NO DESCRIPTION UNIT QUANTITY UNIT RATE TOTAL KETERANGAN


JEMBATAN PANJANG 60 METER
1 PERSIAPAN
Dereksi Kit Ls 1 75.000.000 75.000.000
Bouplang Ls 1 25.000.000 25.000.000
100.000.000

2 MOBILISASI / DEMOBILISASI
Manpower Ls 1 150.000.000 150.000.000
Materials, Tools & Equipment Ls 1 850.000.000 850.000.000
1.000.000.000

3 KONSTRUKSI
- Pilling Details Nos 48 127.332.738 6.111.971.429
- Pipe 532 OD 14 Thicknes RM 1.932 5.333.333 10.304.000.000
- M 30 Concrete Cum 508 2.500.000 1.270.000.000
- M – 10 Concrete Cum 209 2.500.000 522.500.000
- Structural Steel & Studs Bolts MT 315 74.186.005 23.368.591.674
- Handrail with 80NB MT 2,5 125.000.000 312.500.000
- Bearing 400 X 400 X 100 mm MT 20 5.000.000 100.000.000
- Rolladec Sheet 1.25 mm Thicknes MT 8,33 22.811.661 190.021.133
- Sheer Connector include install and weld Pcs 10.500 15.000 157.500.000
- Wire Mesh dia 10 mm Sheet 95,2 1.528.125 145.535.714
- Road Concrete Floor Beton K 350 M3 238,0 2.500.000 595.000.000
- Concrete Shoes Pedestal Beton K 350 M3 28 2.500.000 70.000.000
- Concrete Vertical Pedestal Beton K 350 M3 126 2.500.000 315.000.000
- Concrete U Pedestal Beton K 350 M3 217 2.500.000 542.500.000
- Steel Bars dia 22 mm KG 58.900 35.000 2.061.500.000
46.066.619.950

TOTAL : 1+2+3 47.166.619.950


OVER HEAD & PROFIT 14.149.985.985
TOTAL B 61.316.605.935
PPH 2.452.664.237
PPN 6.744.826.653
GRAND TOTAL 70.514.096.825
DIBULATKAN 70.514.000.000
TERBILANG : Tujuh Puluh Milyar Lima Ratus Empat Belas Juta Rupiah.

You might also like