particulars Rate unit Rate unit

Labour:
skilled labour (sk) 1,000.00 md
semi skilled labour (ssk) md
skilled carpenter (c.sk) md
unskilled labour (usk) 650.00 md
Bar Bender md
Painter md
Mason md

Materials:
cement 10,920.00 ton 546.00 per bag
8,920.00 ton 446.00 per bag
aggregate 1,977.64 m3 56.01 per cft
Sand(Double wash sand) 1,977.64 m3 56.01 per cft
Sand(River) 1,589.18 m4 45.01 per cft
mine sand m3 per cft
steel FY 415 (TOR) ton kg
steel FY 500 (TMT) 116,000.00 ton 116.00 kg
binding wire 135.00 kg
local (chimney made) brick 14.20 no.
GI Brbed wire 140.00 per kg 23.33 r.m
dressed stone m3 per cft
stone/ boulder 2,500.00 m3 70.80 per cft

Lumbini Vidyut Udyog Pvt. Ltd.

Pasrasi
Project: LUV Upgradation Phase-II
Name of the Contractor : Sarbashrestha Builders Pvt. ltd.
Location : Parasi, Nawalparasi
Contractor : Sarbashrestha Builders Pvt. Ltd.
Rate Analysis 2078/2079

1 Earthwork excavation in soft clay, silty soil including lift upto 2m and disposal upto 10m distance.
B1 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled md 0.70 650.00 455.00
Total - A 455.00
B Materials
Total -B
C Equipments
0.03 13.65
Total -C 13.65
Total (A+B+C) : 468.65
D Add 5% Contractor's OHP 23.43
Total (A+B+C+D) : 492.09
Rate per cu.m. of Earthwork in Excavation in soft soil= 492.09
Rate per cu.ft. of Earthwork in Excavation in soft soil= 13.94
2 Back filling withimported soil including levelling, water spraying and compaction at 20 cm layers including
transportation from 10m distance. With mud from site
For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Unskilled md 0.50 650.00 325.00
Total - A 325.00
B Materials
Soil cu.m 1.50 0.00
Water lit. 5.00 0.00 0.00
Total -B 0.00
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 325.00
D Add 5% Contractor's OHP 16.25
Total (A+B+C+D) : 341.25
Rate per cu.m. of Earthwork Earth Filling Works using soil from site 341.25
Rate per cu.ft. of Earthwork Earth Filling Works using soil from site 9.66

3 Back filling with transported soil

Rate analysis per 1 cum
S.No. Particulars Unit Quantity Rate Amount
A Labours
unskilled md 0.25 650.00 162.50
Total - A 162.50
B Materials
Transported soil cum 1.10 600.00 660.00
Rolling Charge LS 1.00 100.00 100.00
Labours 3% 4.88
Total -B 764.88
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 927.38
D Add 5% Contractor's OHP 46.37
Total (A+B+C+D) : 973.75
Rate per cum. 973.75
Rate per cu.ft. 27.57

Providing and Laying chamney Made Dry Flat brick Soling Work with sand Filling in Gap
4

For Rate analysis 1 Sq.m is used

S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 0.06 1,000.00 60.00
Unskilled md 0.18 650.00 117.00
Total - A 177.00
B Materials
Chimney Fired Brick nos 40.00 14.20 568.00
Sand cu.m 0.02 1,589.18 23.84
Total -B 591.84
Total (A+B) : 768.84
C Add 5% Contractor's OHP 38.44
Total (A+B+C) : 807.28
 Rate per sq.m. of Dry Flat brick soling work with Sand Filling = 807.28
Rate per sq.ft. of Dry Flat brick soling work with Sand Filling = 22.86

Providing and Laying Boulder Soling Work

5

For Rate analysis 1 cu.m is used

S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.00 1,000.00 1,000.00
Unskilled md 3.50 650.00 2,275.00
Total - A 3,275.00
B Materials
Boulder cu.m 1.10 2,500.00 2,750.00
Total -B 2,750.00
Total (A+B) : 6,025.00
C Add 5% Contractor's OHP 301.25
Total (A+B+C) : 6,326.25
Rate per Cu.m. of Dry Flat brick soling work with Sand Filling = 6,326.25
Rate per sq.m. of Dry Flat brick soling work with Sand Filling = 179.16

6
Providing and applying Dustban/Permise chemicals for Anti Termite Treatment all complete
For rate analysis 10sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Materials
Providing and applying Dustban/Permise
chemicals for Anti Termite Treatment all sqm 10.00 550.00 5,500.00
complete.
Total 5,500.00
B Add 5% Contractor's OHP 275.00
Total (A+B) 5,775.00
Rate per s.qm= 577.50
Rate per s.ft= 53.67

7 Sand and Gravel filling

Rate analysis per 1 cum
S.No. Particulars Unit Quantity Rate Amount
A Labours
unskilled md 0.75 650.00 487.50
Total - A 487.50
B Materials
Sand and Gravel cum 1.10 1,412.60 1,553.86
Total -B 1,553.86
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 2,041.36
D Add 5% Contractor's OHP 102.07
Total (A+B+C+D) : 2,143.43
Rate per cum. 2,143.43
Rate per cu.ft. 60.69

Providing and Laying P.C.C. (1:4:8) in foundation, under floor, etc. as lean/levelling including transportation up
8 to 30m
D1 For Rate analysis 1 cu.m is used
 S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.00 1,000.00 1,000.00
Unskilled md 4.00 650.00 2,600.00
Total - A 3,600.00
B Materials
Cement m.t 0.17 10,920.00 1,856.40
Aggregate 20 mm - 10 mm cu.m 0.70 1,977.64 1,384.35
Aggregate 10 mm & down cu.m 0.51 1,977.64 1,008.60
Sand cu.m 0.48 1,589.18 762.81
Water lit. 0.00 0.30 0.00
Total -B 5,012.15
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 8,612.15
D Add 5% Contractor's OHP 430.61
Total (A+B+C+D) : 9,042.76
Rate per cu.m. of P.C.C (1:2:4) = 9,042.76
Rate per cu.ft. of P.C.C (1:2:4) = 256.10

Providing and Laying P.C.C. (1:3:6) in foundation, under floor, etc. as lean/levelling including transportation up
9 to 30m
D1 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.00 1,000.00 1,000.00
Unskilled md 4.00 650.00 2,600.00
Total - A 3,600.00
B Materials
Cement m.t 0.22 10,920.00 2,402.40
Aggregate 20 mm - 10 mm cu.m 0.65 1,977.64 1,285.47
Aggregate 10 mm & down cu.m 0.24 1,977.64 474.63
Sand cu.m 0.47 1,589.18 746.91
Water lit. 0.00 0.30 0.00
Total -B 4,909.41
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 8,509.41
D Add 5% Contractor's OHP 425.47
Total (A+B+C+D) : 8,934.89
Rate per cu.m. of P.C.C (1:3:6) = 8,934.89
Rate per cu.ft. of P.C.C (1:3:6) = 253.04

Providing and Laying P.C.C. (1:2:4) in foundation, under floor, etc. as lean/levelling including transportation
10 up to 30m
D1 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.00 1,000.00 1,000.00
Unskilled md 4.00 650.00 2,600.00
Total - A 3,600.00
 B Materials
Cement m.t 0.32 10,920.00 3,494.40
Aggregate 20 mm cu.m 0.52 1,977.64 1,028.37
Aggregate 10 mm cu.m 0.22 1,977.64 435.08
Aggregate <10 mm & down cu.m 0.11 1,977.64 217.54
Sand cu.m 0.45 1,589.18 707.19
Water lit. 0.00 0.30 0.00
Total -B 5,882.58
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 9,482.58
D Add 5% Contractor's OHP 474.13
Total (A+B+C+D) : 9,956.71
Rate per cu.m. of P.C.C (1:2:4) = 9,956.71
Rate per cu.ft. of P.C.C (1:2:4) = 281.98

Providing & laying PCC for RCC of grade M20(1:1.5:3) in Superstructure, deck slab and beam including
11 Transportation up to 30m.
D2 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 0.80 1,000.00 800.00
Unskilled md 7.00 650.00 4,550.00
Total - A 5,350.00
B Materials
Cement m.t 0.40 10,920.00 4,368.00
Aggregate 20 mm cu.m 0.57 1,977.64 1,127.25
Aggregate 10 mm cu.m 0.29 1,977.64 573.52
Sand cu.m 0.43 1,589.18 675.40
Water lit. 0.00 0.30 0.00
Total -B 6,744.17
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 12,094.17
D Add 5% Contractor's OHP 604.71
Total (A+B+C+D) : 12,698.89
Rate per cu.m. of P.C.C for R.C.C M20 (1:1.5:3) = 12,698.89
Rate per cu.ft. of P.C.C for R.C.C M20 (1:1.5:3) = 359.64

Providing & laying PCC for RCC of grade M25(1:1:2) in Superstructure, deck slab and beam including
12 Transportation up to 30m.
D2 For Rate analysis 1 cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 0.80 1,000.00 800.00
Unskilled md 7.00 650.00 4,550.00
Total - A 5,350.00
B Materials
Cement m.t 0.56 10,920.00 6,115.20
Aggregate 20 mm cu.m 0.52 1,977.64 1,028.37
Aggregate 10 mm cu.m 0.26 1,977.64 514.19
Sand cu.m 0.39 1,589.18 619.78
Water lit. 0.00 0.30 0.00
 Total -B 8,277.54
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 13,627.54
D Add 5% Contractor's OHP 681.38
Total (A+B+C+D) : 14,308.92
Rate per cu.m. of P.C.C for R.C.C M25 (1:1:2) = 14,308.92
Rate per cu.ft. of P.C.C for R.C.C M25 (1:1:2) = 405.24

13
E5 19mm plywood formworks for beam including materials and removing with transpotation upto 30m
For rate analysis 10 sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 2.67 1,000.00 2,670.00
Unskilled md 4.00 650.00 2,600.00
Total - A 5,270.00
B Materials
Ply board sqm 1.65 1,250.00 2,062.50
Local wood cum 0.04 65,000.00 2,535.00
Steel prop No. 0.40 2,500.00 1,000.00
Nail Kg 2.50 120.00 300.00
Total -B 5,897.50
Total (A+B) : 11,167.50
C Add 5% Contractor's OHP 558.38
Total (A+B+C) : 11,725.88
Rate per sq.m= 1,172.59
Rate per sq.ft= 108.98

Note:Wood re-use upto 6 times with 25% salvage value (0.02885/1.1/6x0.75=0.039)

:Ply re-use upto 6 times with 10% salvage value(11.11/6x0.90=1.65)
:Pipe re-use upto 15 times with 25% salvage value(8/15x0.75=0.4)

14 19mm plywood formworks for column including materials,erection,nailing, removing with transpotation upto
E6 30m(formwork on 2m dia column)
For rate analysis 4.20 sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.57 1,000.00 1,574.00
Unskilled md 2.36 650.00 1,534.65
Total - A 3,108.65
B Materials
Ply board sqm 0.69 1,250.00 866.25
Local wood cum 0.02 65,000.00 1,235.00
Steel prop Kg 0.54 2,500.00 1,350.00
Nail Kg 2.50 120.00 300.00
Total -B 3,751.25
Total (A+B) : 6,859.90
C Add 5% Contractor's OHP 343.00
Total (A+B+C) : 7,202.90
Rate per sq.m= 1,714.98
Rate per sq.ft= 159.38

Note:Wood re-use upto 6 times with 25% salvage value (0.155/6x0.75=0.019)

 :Ply re-use upto 6 times with 10% salvage value(4.62/6x0.90=0.693)
:Pipe re-use upto 15 times with 25% salvage value(10.68/15x0.75=0.54)

15
E2 Plywood formworks with steel adjustable pipe props for floor and slab
For rate analysis 100 sqm is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 17.20 1,000.00 17,200.00
Unskilled md 25.70 650.00 16,705.00
Total - A 33,905.00
B Materials
19mm board sqm 16.50 1,250.00 20,625.00
Local wood cum 0.23 65,000.00 15,080.00
Iron pipe(NMB 50-M) No. 4.40 2,500.00 11,000.00
Nail Kg 25.00 120.00 3,000.00
Total -B 49,705.00
Total (A+B) : 83,610.00
C Add 5% Contractor's OHP 4,180.50
Total (A+B+C) : 87,790.50
Rate per sq.m= 877.91
Rate per sq.ft= 81.59

Note:Wood re-use upto 6 times with 25% salvage value (1.6875x1.1x0.7516=0.232)

:Ply re-use upto 6 times with 10% salvage value(100x1.1x0.9/6=16.5)
:Pipe re-use upto 15 times with 25% salvage value(88/15x0.75=4.4)

Providing,bending and placing properly according to drawing and binding of steel reinforcment along witht
16 transpotation up to 30m
D9 For rate analysis 1 mt is taken
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 12.00 1,000.00 12,000.00
Unskilled md 12.00 650.00 7,800.00
Total - A 19,800.00
B Materials
TMT rod Mt 1.05 116,000.00 121,800.00
GI tying wire Kg 10.00 135.00 1,350.00
Total -B 123,150.00
Total (A+B) : 142,950.00
C Add 5% Contractor's OHP 7,147.50
Total (A+B+C) : 150,097.50
Rate per m.t= 150,097.50
Rate per kg= 150.10

Providing and laying chimney fired brick masonry works in cement mortar ( 1 : 6 ) above Ground
17 Floor,including material and transportation up to 30m
C2 For Rate analysis 1cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 1.50 1,000.00 1,500.00
 Unskilled md 2.20 650.00 1,430.00
Unskilled md 0.70 650.00 455.00
Total - A 3,385.00
B Materials
Chimney Fired Brick nos 560.00 14.20 7,952.00
Cement mt 0.07 10,920.00 764.40
Double wash sand cu.m 0.30 1,977.64 593.29
Water lit. 0.00 0.30 0.00
Total -B 9,309.69
C Equipments
0.03 13.65
Total -C 13.65
Total (A+B+C) : 12,708.34
D Add 5% Contractor's OHP 635.42
Total (A+B+C+D) : 13,343.76
Rate per cu.m. of Chimney Fired Brick work above Ground Floor in cement mortar 1:6 = 13,343.76
Rate per cu.ft. of Chimney Fired Brick work above Ground Floor in cement mortar 1:6 = 377.90

Providing and laying chimney fired brick , Half brick masonry works in cement mortar ( 1 : 4 ) above
18 Ground Floor,including material and transportation up to 30m
C2 For Rate analysis 1cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 0.20 1,000.00 200.00
Unskilled md 0.26 650.00 169.00
Unskilled md 0.01 650.00 6.50
Total - A 375.50
B Materials
Chimney Fired Brick nos 66.00 14.20 937.20
Cement mt 0.01 10,920.00 109.20
Double wash sand cu.m 0.03 1,977.64 59.33
Water lit. 0.00 0.30 0.00
Total -B 1,105.73
C Equipments
0.03 0.20
Total -C 0.20
Total (A+B+C) : 1,481.42
D Add 5% Contractor's OHP 74.07
Total (A+B+C+D) : 1,555.50
Rate per Sq.m. of Chimney Fired Brick work above Ground Floor in cement mortar 1:4 = 1,555.50
Rate per Sq.ft. of Chimney Fired Brick work above Ground Floor in cement mortar 1:4 = 144.56

19 15 to 20mm thick plastering of cement sand mortar of ratio 1:5 on Wall,ceiling column etc.
I1 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 15.00 1,000.00 15,000.00
unskilled md 20.00 650.00 13,000.00
Total - A 28,000.00
B Materials
Cement MT 0.80 10,920.00 8,736.00
Sand double wash Cum 2.70 1,977.64 5,339.63

Total -B 14,075.63
 C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 42,075.63
D Add 5% Contractor's OHP 2,103.78
Total (A+B+C+D) : 44,179.41
Rate per Sq.m. 441.79
Rate per Sq.ft. 41.06

20 20-30mm thick External plastering of cement sand mortar of ratio 1:5.

I4 Rate analysis per 100 Sqm

S.No. Particulars Unit Quantity Rate Amount

A Labours
Skilled md 14.00 1,000.00 14,000.00
unskilled md 19.00 650.00 12,350.00
Total - A 26,350.00
B Materials
Cement MT 0.96 10,920.00 10,483.20
Sand double wash Cum 3.20 1,977.64 6,328.45

Total -B 16,811.65
C Equipments
0.03 370.50
Total -C 370.50
Total (A+B+C) : 43,532.15
D Add 5% Contractor's OHP 2,176.61
Total (A+B+C+D) : 45,708.76
Rate per Sq.m. 457.09
Rate per Sq.ft. 42.48

21 G.I barbed wire fencing with supply of materials and fitting all complete (Take 100rm)
I4 Rate analysis per 100 rm
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled md 7.53 1,000.00 7,532.00
unskilled md 37.66 650.00 24,479.00
Total - A 32,011.00
B Materials
G.I. barbed wire Rm 770.00 23.33 17,964.10
RCC Post(0.1*0.1*1.8)m Nos 45.00 1,650.00 74,250.00
RCC Post(0.1*0.1*1.8)m for corner LS 5.00 1,650.00 8,250.00
GI straple, trun buckles LS 1.00 5,000.00 5,000.00

Total -B 105,464.10
C Equipments
0.00
Total -C 0.00
Total (A+B+C) : 137,475.10
D Add 5% Contractor's OHP 6,873.76
Total (A+B+C+D) : 144,348.86
Rate per R.m. 1,443.49
Rate per R.ft. 440.09

Providing and laying Dressed stone masonry works in cement mortar ( 1 : 6) including block stone and
transportation of 10 m
 Providing and laying Dressed stone masonry works in cement mortar ( 1 : 6) including block stone and
22.0 transportation of 10 m
C6 For Rate analysis 1cu.m is used
S.No. Particulars Unit Quantity Rate Amount
A Labours
Skilled (additional 1.5 md for Stone dressing) md 3.00 1,000.00 3,000.00
Unskilled md 5.00 650.00 3,250.00
Total - A 6,250.00
B Materials
Cement mt 0.11 10,920.00 1,157.52
Sand cu.m 0.47 1,589.18 746.91
Block Stone cu.m 1.00 2,500.00 2,500.00
Bond Stone cu.m 0.10 2,500.00 250.00
Water lit. 70.00 0.00 0.00
Total -B 4,654.43
C Equipments
0.00 0.00
Total -C 0.00
Total (A+B+C) : 10,904.43
D Add 5% Contractor's OHP 545.22
Total (A+B+C+D) : 11,449.66
Rate per cu.m. = 11,449.66
Rate per cu.ft. = 324.26