Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

BILL OF MATERIALS - LUZON PRICE

NO. ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT

1 Excavation Works Pakyaw 17.28 cu.m. 519.27 8,973.00

2 Foundation Concrete Works


F-1 Cement 12.96 bags 252.36 3,270.59
1.44 Sand 0.72 cu.m. 687.12 494.73
cu.m. Gravel 1.44 cu.m. 824.21 1,186.86
Class A - 1:2:4 Def. Bars 12mm Dia. - 6M 10.80 pcs 219.25 2,367.88
Tie Wire #16 0.63 kg 71.37 45.14
100mm Gravel Bed 0.58 cu.m. 824.21 474.74

WF-1 Cement 12.10 bags 252.36 3,052.55


1.34 Sand 0.67 cu.m. 687.12 461.74
cu.m. Gravel 1.34 cu.m. 824.21 1,107.74
Class A - 1:2:4 Def. Bars 12mm Dia. 12.00 pcs 219.25 2,630.97
Def. Bars 10mm Dia. 5.40 pcs 152.26 822.18
Tie Wire #16 0.92 kg 71.37 65.83
100mm Gravel Bed 0.67 cu.m. 824.21 553.87

3 Structural Concrete Works


C-1 Cement 12.64 bags 252.36 3,188.82
1.404 Sand 0.70 cu.m. 687.12 482.36
cu.m. Gravel 1.40 cu.m. 824.21 1,157.19
Class A - 1:2:4 Def. Bars 12mm Dia. 18.90 pcs 219.25 4,143.78
Def. Bars 10mm Dia. 28.50 pcs 152.26 4,339.28
Tie Wire #16 2.27 kg 71.37 161.72

4 Formworks 1/2" Ordinary Plywood 4.14 pcs 674.00 2,790.78


2"x3"x10' Coco Lumber 19.20 pcs 310.00 5,952.00
Asst. Common Nail 12.00 kg 65.00 780.00

5 Masonry Works Cement 30.05 bags 252.36 7,583.67


Class B Sand 2.50 cu.m. 687.12 1,720.72
Def. Bars 10mm Dia. 34.18 PCS 152.26 5,204.09
Tie Wire #16 1.39 kg 71.37 99.21
4" THK CHB 715.50 pcs 12.00 8,586.00

6 Plastering Works (2 Faces) Cement 19.35 bags 252.36 4,884.07


100.8 Sand 0.02 cu.m. 687.12 10.99
sq.m.

MATERIALS COST - 2 TO 6 ONLY 67,619.51


MISSCELLANEOUS 5% 71,000.49
INFLATION RATE 7.7% 76,467.53
LABOR COST + EXCAVATION 44,148.06
GRAND TOTAL 120,615.59
SUMMARY OF MATERIALS

NO. DESCRIPTION QTY UNIT UNIT COST AMOUNT

1 Cement 87.10 bags 252.36 21,979.70


2 Sand 4.61 cu.m. 687.12 3,170.54
3 Gravel 5.44 cu.m. 824.21 4,480.41
4 4" THK CHB 715.50 pcs 12.00 8,586.00
5 Def. Bars 12mm Dia. 41.70 pcs 219.25 9,142.63
6 Def. Bars 10mm Dia. 68.08 pcs 152.26 10,365.54
7 Tie Wire #16 5.21 kg 71.37 371.91
8 1/2" Ordinary Plywood 4.14 pcs 674.00 2,790.78
9 2"x3"x10' Coco Lumber 19.20 pcs 310.00 5,952.00
10 Asst. Common Nail 12.00 kg 65.00 780.00

MATERIAL COST 67,619.51

You might also like