Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

www.ManajemenSDM.

net
Human Capital ROI Calculator
HCROI
Revenue Rp 1,238,967.00
Non Human Capital Expenses Rp 352,744.00
Human Capital Expenses Rp 605,116.00

HCROI Rp 1.46

HCROI Calculations
Particulars Amount Amount
Revenue Rp 1,532,450.00
Cost of Capital Rp 253,403.00
Depreciations Rp 25,000.00
Interest Rp 13,560.00
Taxes Rp 1,520.00
Ammortization Rp -
Adjusted Revenue (A) Rp 1,238,967.00

Operating Expenses Rp 957,860.00


Human Capital Expenses Rp 605,116.00
Non- Human Capital Expenses (B) Rp 352,744.00

Fixed Compensations Rp 315,420.00


Variable Compensations Rp 135,050.00
Benefits Rp 123,560.00
Indirect Costs Rp 13,523.00
Others Rp 17,563.00
Human Capital Expenses (C) Rp 605,116.00

Human Capital ROI - HCROI = ( A - B ) / C Rp 1.46

You might also like