Sea life management costs per month Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month

Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Totals

Sealife Starter Package management costs 88,400 133,900 187,200 248,300 317,200 393,900 478,400 570,700 657,800 778,700 894,400 991,900
Sealife Star Package management costs 14,790 224,025 313,200 415,425 530,700 659,025 800,400 954,825 1,100,550 1,302,825 1,496,400 1,659,525
Sea leader Package management costs 418,200 633,450 885,600 1,174,650 1,500,600 1,863,450 2,263,200 2,699,850 3,111,900 3,683,850 4,231,200 4,692,450
Sealife Minister package management costs. 569,500 862,625 1,206,000 1,599,625 2,043,500 2,537,625 3,082,000 3,676,625 4,237,750 5,016,625 5,762,000 6,390,125
Sealife Bishop Package management costs 1,057,740 1,602,165 2,239,920 2,971,005 3,795,420 4,713,165 5,724,240 6,828,645 7,870,830 9,317,445 10,701,840 11,868,465
Sealife General Package management costs 913,580 1,383,805 1,934,640 2,566,085 3,278,140 4,070,805 4,944,080 5,897,965 6,798,110 8,047,565 9,243,280 10,250,905 59,328,960
Total Sealife management costs ### ### 6,766,560 8,975,090 ### ### ### ### 23,776,940 28,147,010 32,329,120 35,853,370 59,328,960