D E M O C R A T I Z I N G W E A L T H C R E A T I O N

P R E S E N T
Section Sponsor

2022
Methodology
T o come up with a list of performing small-cap stocks, we
took into consideration five crucial parameters. The first
includes market capitalization. The second and third
parameters obtained from the Profit & Loss Account include
Sales, Operating Profit and Net Profit. We have also taken into
incurred in FY20 into profits in FY21.

n Improving Financials: Although these companies still

consideration the efficiency of the companies by analyzing
profit margins. Each parameter was then ranked by awarding it
a carefully determined weightage based on its significance.
We then segregated the small-cap companies into three
categories as follows:
n Turnaround Performance: These companies include
those that successfully managed to turnaround the losses
reported losses in FY21 as they did in FY20, they
succeeded in reducing these losses by a notable amount.
This indicates that they are on the road to recovery.
n Thriving Companies: This list includes all those
companies that have seen their profits increasing on
yearly basis for FY21.
All the raw financial data is sourced from Ace Equity and
price-related information is as of May 24, 2022.

Financial Snapshot Turnaround Performance

Sr. No.
Krsnaa Diagnostics Ltd. Sr. No.
Tata Steel Long Products Ltd.
BSE Code : 543328 Price : `543.00 BSE Code : 513010 Price : `623.30
1 2
Face Value : `5 Book Value : `210.89 Face Value : `10 Book Value : `709.64
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 649.24 258.43 146.91 90.58 Net Sales 4749.87 3489.99 992.05 800.17 557.31
Operating Profit 358.83 -101.26 62.09 30.57 Operating Profit 1176.69 234.58 202.42 225.76 98.71
Interest 25.94 24.66 15.89 7.72 0.00 Interest 234.63 292.84 3.02 3.25 2.44
PAT 184.93 -111.95 12.47 4.86 PAT 572.01 -516.23 124.39 140.88 58.77
EPS (`) 284.73 -216.83 24.14 9.42 0.00 EPS (`) 126.83 -114.46 80.77 91.48 38.16
Equity Capital 248.88 20.19 146.12 70.15 0.00 Equity Capital 45.10 45.10 15.40 15.40 15.40

Sr. No.
Authum Investment & Infrastructure Ltd. Sr. No.
The Jammu & Kashmir Bank Ltd.
BSE Code : 539177 Price : `153.30 BSE Code : 532209 Price : `29.05
3 4
Face Value : `1 Book Value : `183.77 Face Value : `1 Book Value : `84.01
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 255.37 20.62 0.34 345.93 223.89 Net Sales 8111.09 8446.29 7675.56 6621.40 6685.80
Operating Profit 177.93 -13.19 -36.52 9.77 14.38 Operating Profit 530.40 -1144.03 658.70 120.93 -1506.67
Interest 20.67 2.09 0.91 0.90 0.86 Interest 4339.88 4739.24 4291.13 3750.19 4173.01
PAT 135.31 -15.29 -37.43 5.99 8.35 PAT 428.45 -1183.39 463.85 202.69 -1632.99
EPS (`) 83.84 -13.27 -32.47 5.20 7.24 EPS (`) 6.01 -16.59 8.33 3.64 -31.32
Equity Capital 16.14 11.53 11.53 11.53 11.53 Equity Capital 71.36 71.36 55.70 55.70 52.15

Sr. No.
INEOS Styrolution India Ltd. Sr. No.
Subex Ltd.
BSE Code : 506222 Price : `789.20 BSE Code : 532348 Price : `30.00
5 6
Face Value : `10 Book Value : `622.23 Face Value : `5 Book Value : `9.94
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1631.48 1579.00 2090.53 1895.34 1482.35 Net Sales 372.03 364.98 348.12 324.32 357.33
Operating Profit 426.74 71.92 21.13 142.17 139.24 Operating Profit 103.82 100.68 54.07 35.67 100.63
Interest 14.64 15.90 12.69 13.68 13.67 Interest 3.54 5.64 2.16 7.75 20.40
PAT 280.22 -9.52 -12.47 66.23 69.28 PAT 51.72 -269.15 25.22 20.68 -43.23
EPS (`) 159.34 -5.42 -7.09 37.66 39.40 EPS (`) 0.92 -4.79 0.45 0.37 -0.85
Equity Capital 17.59 17.59 17.59 17.59 17.59 Equity Capital 281.00 562.00 562.00 562.00 506.91
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 35

Financial Snapshot Turnaround Performance
Sr. No.
Black Box Ltd. Sr. No.
Zee Media Corporation Ltd.
BSE Code : 500463 Price : `161.80 BSE Code : 532794 Price : `16.80
7 8
Face Value : `2 Book Value : `18.17 Face Value : `1 Book Value : `7.30
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 4674.02 4993.92 1852.74 733.45 779.63 Net Sales 649.07 631.75 691.41 578.02 449.83
Operating Profit 321.15 298.87 52.96 38.18 35.90 Operating Profit 223.05 191.56 173.16 113.52 24.55
Interest 97.91 131.72 44.54 24.96 26.19 Interest 24.32 24.01 18.02 17.59 14.99
PAT 78.09 -79.96 -78.77 14.93 10.33 PAT 75.50 -273.73 -5.76 32.42 -13.07
EPS (`) 24.01 -26.88 -26.49 5.19 3.63 EPS (`) 1.61 -5.76 -0.15 0.42 -0.42
Equity Capital 32.53 29.75 29.74 28.47 28.47 Equity Capital 62.54 47.08 47.08 47.08 47.08

Sr. No.
JSW Ispat Special Products Ltd. Sr. No.
Heritage Foods Ltd.
BSE Code : 513446 Price : `27.65 BSE Code : 519552 Price : `295.55
9 10
Face Value : `10 Book Value : `18.47 Face Value : `5 Book Value : `141.79
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 4187.74 2638.16 1879.41 1383.26 1238.03 Net Sales 2473.11 2725.90 2514.75 2373.09 1832.15
Operating Profit 399.30 -19.92 28.64 53.90 -363.74 Operating Profit 271.58 -78.21 195.55 147.52 345.15
Interest 275.85 253.32 447.70 1194.65 1140.88 Interest 20.62 24.13 22.98 19.80 10.89
PAT 209.52 -492.00 -3552.24 -1759.29 -2132.32 PAT 151.27 -167.82 83.24 62.77 277.77
EPS (`) 4.48 -10.48 -75.65 -87.58 -106.07 EPS (`) 32.32 -34.55 17.55 13.53 118.58
Equity Capital 995.53 995.53 995.53 200.79 200.79 Equity Capital 23.20 23.20 23.20 23.20 23.20

Sr. No.
Venky’S (India) Ltd. Sr. No.
Optiemus Infracom Ltd.
BSE Code : 523261 Price : `1936.40 BSE Code : 530135 Price : `289.05
11 12
Face Value : `10 Book Value : `886.49 Face Value : `10 Book Value : `38.05
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3116.63 3261.02 3043.14 2686.21 2475.58 Net Sales 314.39 372.85 1195.98 722.08 1549.12
Operating Profit 424.57 14.06 337.42 414.97 311.47 Operating Profit 126.62 -39.81 3.37 68.94 74.24
Interest 28.48 29.52 31.55 49.87 77.07 Interest 21.36 25.25 42.37 33.10 44.12
PAT 267.74 -27.16 174.14 199.71 124.74 PAT 86.50 -69.16 -58.54 13.86 6.74
EPS (`) 190.05 -19.28 123.61 141.77 88.55 EPS (`) 11.02 -9.89 -6.92 1.62 0.79
Equity Capital 14.09 14.09 14.09 14.09 14.09 Equity Capital 85.81 85.81 85.81 85.81 85.81

Sr. No.
National Fertilizers Ltd. Sr. No.
Nazara Technologies Ltd.
BSE Code : 523630 Price : `52.90 BSE Code : 543280 Price : `1213.20
13 14
Face Value : `10 Book Value : `42.21 Face Value : `4 Book Value : `325.62
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 11905.66 13135.36 12429.13 8942.54 7600.08 Net Sales 454.21 247.51 169.83 170.55 190.16
Operating Profit 950.07 919.78 1068.50 644.71 732.74 Operating Profit 53.09 7.98 25.81 54.38 73.24
Interest 294.34 409.21 320.10 236.58 322.69 Interest 0.90 1.24 0.88 0.96 0.29
PAT 249.63 -171.01 298.45 212.77 208.16 PAT 13.64 -26.78 4.38 1.28 61.03
EPS (`) 4.83 -3.69 5.99 4.34 4.24 EPS (`) 3.03 -0.76 5.51 1.03 306.86
Equity Capital 490.58 490.58 490.58 490.58 490.58 Equity Capital 12.18 11.20 10.99 10.79 1.99

Sr. No.
Indo Rama Synthetics (India) Ltd. Sr. No.
Indian Metals & Ferro Alloys Ltd.
BSE Code : 500207 Price : `65.75 BSE Code : 533047 Price : `331.80
15 16
Face Value : `10 Book Value : `22.99 Face Value : `10 Book Value : `317.93
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2042.89 2107.51 1694.56 2255.64 2470.82 Net Sales 1844.23 1611.94 1633.78 1765.60 1672.35
Operating Profit 114.73 -2.13 -92.11 60.07 43.30 Operating Profit 387.46 110.11 291.62 458.97 561.61
Interest 65.93 92.31 131.32 94.37 93.22 Interest 54.78 96.68 93.67 75.41 83.47
PAT 113.38 -316.54 -271.06 -82.69 -81.43 PAT 166.98 -65.97 -0.58 186.52 248.70
EPS (`) 4.34 -12.12 -15.22 -5.45 -5.36 EPS (`) 61.73 -24.64 -0.78 142.50 92.27
Equity Capital 261.11 261.11 178.11 151.82 151.82 Equity Capital 26.98 26.98 13.06 13.06 26.98
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

36 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Nahar Spinning Mills Ltd. Sr. No.
Andrew Yule & Company Ltd.
BSE Code : 500296 Price : `416.55 BSE Code : 526173 Price : `23.05
17 18
Face Value : `5 Book Value : `373.21 Face Value : `2 Book Value : `8.04
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2111.87 2082.70 2305.20 2133.19 2132.12 Net Sales 330.51 299.14 312.07 370.28 442.39
Operating Profit 204.99 71.42 248.34 102.65 210.07 Operating Profit 28.96 -7.77 20.88 33.32 54.62
Interest 69.44 67.00 59.96 54.88 46.54 Interest 8.32 8.45 6.47 6.63 9.42
PAT 41.41 -53.06 65.12 -32.18 45.97 PAT 20.46 -21.69 5.61 13.57 32.24
EPS (`) 11.48 -14.71 18.06 -8.92 12.75 EPS (`) 0.42 -0.44 0.11 0.28 0.66
Equity Capital 18.05 18.05 18.05 18.05 18.05 Equity Capital 97.79 97.79 97.79 97.79 97.79

Sr. No.
Pricol Ltd. Sr. No.
Kesoram Industries Ltd.
BSE Code : 540293 Price : `112.05 BSE Code : 502937 Price : `52.05
19 20
Face Value : `1 Book Value : `47.74 Face Value : `10 Book Value : `20.83
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1506.51 1715.09 1920.59 1710.91 1473.24 Net Sales 2652.77 2645.64 4202.01 3873.17 3841.63
Operating Profit 216.68 67.32 -16.28 88.19 118.15 Operating Profit 447.70 268.71 290.25 85.52 58.06
Interest 44.22 54.33 56.60 30.80 18.65 Interest 275.80 343.63 512.37 443.05 283.47
PAT 41.50 -98.75 -173.86 -48.95 9.21 PAT 140.11 -187.53 -363.32 -577.56 -242.09
EPS (`) 3.40 -10.42 -18.34 -5.16 0.97 EPS (`) 8.50 -13.15 -25.48 -42.05 -20.64
Equity Capital 12.19 9.48 9.48 9.48 9.48 Equity Capital 164.81 142.59 142.59 137.34 117.27

Sr. No.
DCW Ltd. Sr. No.
KDDL Ltd.
BSE Code : 500117 Price : `44.55 BSE Code : 532054 Price : `734.30
21 22
Face Value : `2 Book Value : `30.72 Face Value : `10 Book Value : `180.75
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1464.26 1277.28 1352.80 1187.42 1175.80 Net Sales 548.82 652.28 625.01 501.75 453.23
Operating Profit 220.72 155.00 165.52 131.91 149.52 Operating Profit 86.66 86.66 71.82 52.36 32.43
Interest 119.67 107.45 104.03 93.20 56.58 Interest 30.11 33.16 18.27 14.96 17.30
PAT 3.79 -26.76 -4.27 -20.20 20.15 PAT 6.85 -1.64 25.17 18.20 1.80
EPS (`) 0.15 -1.03 -0.19 -0.91 0.92 EPS (`) 4.86 -0.51 19.03 15.63 1.94
Equity Capital 52.21 52.21 44.20 44.20 43.94 Equity Capital 11.74 11.74 11.72 11.04 10.93

Sr. No.
Texmaco Rail & Engineering Ltd. Sr. No.
Wockhardt Ltd.
BSE Code : 533326 Price : `43.45 BSE Code : 532300 Price : `279.30
23 24
Face Value : `1 Book Value : `41.34 Face Value : `5 Book Value : `287.50
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1688.85 1831.80 1858.16 1135.20 1323.50 Net Sales 2762.04 3325.15 4158.38 3936.90 4014.61
Operating Profit 143.76 180.60 185.30 111.38 119.61 Operating Profit 83.11 303.20 128.77 122.06 127.05
Interest 102.97 96.59 70.48 60.88 58.15 Interest 249.08 275.74 265.14 255.49 225.27
PAT 3.61 -69.14 72.79 13.40 27.02 PAT 688.60 -43.39 -216.66 -666.85 -226.04
EPS (`) 0.57 -2.88 3.43 0.58 1.20 EPS (`) 61.93 -6.25 -17.58 -54.98 -17.71
Equity Capital 25.03 22.49 22.01 21.98 21.94 Equity Capital 55.39 55.37 55.34 55.32 55.27

Sr. No.
Reliance Power Ltd. Sr. No.
Jaiprakash Power Ventures Ltd.
BSE Code : 532939 Price : `12.53 BSE Code : 532627 Price : `7.22
25 26
Face Value : `10 Book Value : `36.12 Face Value : `10 Book Value : `15.16
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 7934.01 7562.27 8201.31 9592.73 10395.65 Net Sales 3301.71 3283.65 3891.62 4876.87 4657.47
Operating Profit 4056.98 3662.22 4266.71 4669.04 5002.50 Operating Profit 1284.70 950.18 1442.17 1879.07 1800.29
Interest 2538.59 3068.72 3208.49 2925.97 2843.08 Interest 578.58 652.15 1474.15 2613.75 2776.59
PAT 453.94 -4271.48 -2951.82 840.45 1104.16 PAT 227.16 -2204.52 -359.39 -1690.34 -1294.69
EPS (`) 1.62 -15.23 -10.52 3.00 3.94 EPS (`) 0.39 -3.16 -0.62 -2.66 -2.06
Equity Capital 2805.13 2805.13 2805.13 2805.13 2805.13 Equity Capital 10658.99 10645.98 5996.00 5996.00 5996.00
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 37

Financial Snapshot Turnaround Performance
Sr. No.
Hexa Tradex Ltd. Sr. No.
RSWM Ltd.
BSE Code : 534328 Price : `171.40 BSE Code : 500350 Price : `417.45
27 28
Face Value : `2 Book Value : `396.30 Face Value : `10 Book Value : `401.43
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 0.39 0.23 0.06 1.21 9.45 Net Sales 2326.02 2771.03 2962.02 2939.75 2986.63
Operating Profit 10.27 -24.58 44.43 -53.92 1.00 Operating Profit 214.97 210.60 212.06 263.08 357.87
Interest 0.27 0.40 1.62 0.70 1.04 Interest 83.03 108.51 119.58 117.29 110.36
PAT 9.52 -19.93 47.17 -54.40 1.13 PAT 21.61 -16.13 -22.07 14.50 100.97
EPS (`) 1.72 -3.61 8.54 -9.85 0.21 EPS (`) 8.84 -5.70 -16.26 8.91 44.20
Equity Capital 11.05 11.05 11.05 11.05 11.05 Equity Capital 23.55 23.55 23.55 23.55 23.55

Sr. No.
Man InfraConstruction Ltd. Sr. No.
Unichem Laboratories Ltd.
BSE Code : 533169 Price : `89.05 BSE Code : 506690 Price : `235.40
29 30
Face Value : `2 Book Value : `23.15 Face Value : `2 Book Value : `353.61
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 427.16 266.98 371.36 651.60 451.71 Net Sales 1235.14 1103.71 1188.19 1379.90 1540.06
Operating Profit 121.45 24.86 132.14 244.46 154.31 Operating Profit 141.30 40.49 17.39 3299.88 187.94
Interest 58.41 57.27 54.32 56.45 39.61 Interest 5.12 7.85 7.52 8.01 3.36
PAT 32.12 -17.33 27.48 110.41 60.24 PAT 34.67 -61.00 -23.87 2545.13 108.49
EPS (`) 1.29 -0.29 1.69 2.69 2.14 EPS (`) 4.88 -8.55 -3.38 361.82 11.96
Equity Capital 49.50 49.50 49.50 49.50 49.50 Equity Capital 14.08 14.08 14.08 14.07 18.18

Sr. No.
GE T&D India Ltd. Sr. No.
Chennai Petroleum Corporation Ltd.
BSE Code : 522275 Price : `101.10 BSE Code : 500110 Price : `309.80
31 32
Face Value : `2 Book Value : `42.19 Face Value : `10 Book Value : `200.57
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3452.37 3158.70 4218.82 4331.71 4052.13 Net Sales 22444.76 37172.84 41338.39 32527.99 27519.88
Operating Profit 236.08 -136.73 502.80 514.52 197.29 Operating Profit 2112.94 -2138.89 569.54 2115.04 1910.96
Interest 84.46 86.98 85.01 105.85 182.36 Interest 376.47 414.86 420.98 321.85 273.85
PAT 60.32 -302.56 212.67 208.76 -86.66 PAT 231.70 -2083.48 -219.31 907.68 1023.19
EPS (`) 2.36 -11.82 8.31 8.15 -3.38 EPS (`) 17.28 -138.10 -13.79 62.27 70.57
Equity Capital 51.21 51.21 51.21 51.21 51.21 Equity Capital 148.91 148.91 148.91 149.00 149.00

Sr. No.
Ramky Infrastructure Ltd. Sr. No.
Polo Queen Industrial & Fintech Ltd.
BSE Code : 533262 Price : `166.35 BSE Code : 540717 Price : `54.30
33 34
Face Value : `10 Book Value : `61.00 Face Value : `2 Book Value : `4.79
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1056.30 1387.08 1748.76 1578.50 1718.60 Net Sales 32.11 17.34 51.72 71.85 61.35
Operating Profit 287.23 123.27 429.27 535.44 508.48 Operating Profit 1.88 0.80 2.29 3.18 3.62
Interest 324.82 340.94 378.25 368.89 399.04 Interest 1.44 1.05 1.40 1.51 1.67
PAT 19.47 -266.03 -0.05 65.80 15.82 PAT 0.33 -0.34 0.59 1.02 1.14
EPS (`) 2.83 -28.62 2.51 5.00 -1.06 EPS (`) 0.05 -0.05 0.09 0.15 0.17
Equity Capital 69.20 69.20 59.85 57.20 57.20 Equity Capital 67.15 67.15 67.15 67.15 67.15

Sr. No.
Ashiana Housing Ltd.
BSE Code : 523716 Price : `138.65
35
Face Value : `2 Book Value : `71.41
Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 241.98 303.59 337.53 321.32 382.25
Operating Profit 22.77 4.18 49.03 69.95 109.71
Interest 13.59 17.03 16.94 13.89 10.35
PAT 1.72 -30.24 13.78 38.23 67.01
EPS (`) 0.17 -2.95 1.35 3.74 6.55
Equity Capital 20.47 20.47 20.47 20.47 20.47
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

38 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

Improving Financials
Sr. No.
Titagarh Wagons Ltd. Sr. No.
NXTDigital Ltd.
BSE Code : 532966 Price : `102.4 BSE Code : 500189 Price : `363.25
1 2
Face Value : `2 Book Value : `72.59 Face Value : `10 Book Value : `103.35
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1520.64 1766.32 1710.78 1268.19 1713.60 Net Sales 974.88 1003.72 670.92 839.84 784.91
Operating Profit 105.50 60.85 87.39 -66.87 137.09 Operating Profit 242.44 53.68 -92.31 72.92 100.09
Interest 81.20 88.27 68.38 44.06 31.31 Interest 149.85 159.72 154.48 148.69 162.41
PAT -18.78 -36.04 -22.49 -146.91 27.49 PAT -13.90 -134.09 -343.12 -231.02 -203.91
EPS (`) -1.26 -2.96 -2.47 -12.43 2.33 EPS (`) -12.12 -81.93 -129.44 -84.18 -27.54
Equity Capital 23.88 23.12 23.11 23.10 23.08 Equity Capital 24.05 20.56 20.56 20.56 20.56

Sr. No.
Religare Enterprises Ltd. Sr. No.
Schneider Electric Infrastructure Ltd.
BSE Code : 532915 Price : `121.35 BSE Code : 534139 Price : `110.05
3 4
Face Value : `10 Book Value : `-30.10 Face Value : `2 Book Value : `0.74
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2500.42 2366.22 2307.46 2524.47 3771.76 Net Sales 1297.13 1384.41 1390.31 1313.97 1263.09
Operating Profit 294.46 56.17 -623.63 -106.46 2176.16 Operating Profit 82.28 38.98 73.81 5.76 -99.24
Interest 732.99 855.31 854.08 1270.68 1839.67 Interest 48.20 48.08 44.38 43.55 42.04
PAT -477.73 -1037.84 -1500.86 -1180.28 -123.36 PAT -1.01 -29.58 -24.37 -64.67 -175.91
EPS (`) -19.60 -36.12 -59.33 -58.56 -9.77 EPS (`) -0.04 -1.24 -1.02 -2.70 -7.36
Equity Capital 259.41 258.13 216.94 178.46 204.83 Equity Capital 47.82 47.82 47.82 47.82 47.82

Sr. No.
Prime Focus Ltd. Sr. No.
Sastasundar Ventures Ltd.
BSE Code : 532748 Price : `69.10 BSE Code : 533259 Price : `319.4
5 6
Face Value : `1 Book Value : `6.19 Face Value : `10 Book Value : `382.0629981
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2536.49 2929.24 2540.25 2257.48 2153.62 Net Sales 548.19 385.43 219.73 159.34 132.88
Operating Profit 662.90 495.93 481.82 450.84 434.36 Operating Profit -9.28 -51.48 -32.79 -12.49 -18.11
Interest 256.91 242.89 236.68 212.30 172.02 Interest 2.60 1.46 2.98 0.84 2.91
PAT -56.14 -153.88 -32.95 -44.40 95.59 PAT -17.0 -52.13 -42.86 -14.72 -28.57
EPS (`) -1.45 -4.40 -0.76 -1.78 2.79 EPS (`) -3.26 -12.19 -11.80 -3.73 -8.99
Equity Capital 29.92 29.92 29.92 29.92 29.89 Equity Capital 31.81 31.81 31.81 31.81 37.12

Sr. No.
Jayaswal Neco Industries Ltd. Sr. No.
Mahanagar Telephone Nigam Ltd.
BSE Code : 522285 Price : `22.3 BSE Code : 500108 Price : `21.75
7 8
Face Value : `10 Book Value : `-3.21 Face Value : `10 Book Value : `-286.48
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3705.05 3632.18 4226.53 3477.39 2530.62 Net Sales 1387.71 1623.55 2085.40 2472.44 2969.37
Operating Profit 616.67 208.96 540.68 332.70 309.94 Operating Profit 550.57 -756.22 -680.95 -411.63 -378.48
Interest 908.84 868.34 712.03 658.81 550.04 Interest 2117.27 1950.83 1703.18 1505.49 1448.47
PAT -558.27 -1504.47 -443.87 -491.36 -459.31 PAT -2462.07 -3693.95 -3387.43 -2971.50 -2936.74
EPS (`) -8.74 -23.56 -6.95 -7.69 -7.19 EPS (`) -39.07 -58.63 -53.78 -47.16 -46.60
Equity Capital 638.63 638.63 638.63 638.63 638.63 Equity Capital 630.00 630.00 630.00 630.00 630.00

Sr. No.
Jyoti Structures Ltd. Sr. No.
Mahindra Holidays & Resorts India Ltd.
BSE Code : 513250 Price : `18.95 BSE Code : 533088 Price : `233.90
9 10
Face Value : `2 Book Value : `-187.60 Face Value : `10 Book Value : `41.33
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales -- 16.41 182.46 323.93 897.19 Net Sales 1729.96 2371.87 2238.99 2316.92 2266.61
Operating Profit -253.46 -832.39 -652.00 -3149.75 -491.81 Operating Profit 357.15 433.57 239.43 403.02 362.28
Interest 1495.36 1480.54 1106.42 1022.22 870.45 Interest 90.71 85.13 40.13 86.27 32.29
PAT -1758.84 -2329.28 -1785.03 -4200.65 -1425.37 PAT -14.03 -134.28 59.49 132.96 145.50
EPS (`) -160.57 -212.63 -162.92 -383.52 -130.20 EPS (`) -0.98 -9.93 4.55 9.97 16.84
Equity Capital 21.91 21.91 21.91 21.91 21.91 Equity Capital 132.92 132.92 132.90 132.76 88.23
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 39

Financial Snapshot Improving Financials
Sr. No.
Orchid Pharma Ltd. Sr. No.
Indostar Capital Finance Ltd.
BSE Code : 524372 Price : `296.2 BSE Code : 541336 Price : `144.85
11 12
Face Value : `10 Book Value : `158.61 Face Value : `10 Book Value : `296.18
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 450.06 483.80 599.98 682.98 796.50 Net Sales 1279.79 1597.44 1205.63 788.91 719.30
Operating Profit 44.59 -6.91 5.11 44.61 106.30 Operating Profit 523.22 456.82 960.98 642.73 636.77
Interest 52.21 6.23 6.69 310.26 331.11 Interest 708.61 863.40 563.59 325.55 311.85
PAT -116.53 -131.07 69.41 -352.77 -490.49 PAT -214.10 -324.63 240.79 200.33 210.80
EPS (`) -28.55 -32.11 7.80 -39.65 -55.13 EPS (`) -17.30 -35.11 26.10 25.46 26.90
Equity Capital 40.82 40.82 88.96 88.96 88.96 Equity Capital 135.80 92.45 92.26 78.68 78.36

Sr. No.
Mukand Ltd. Sr. No.
Dish TV India Ltd.
BSE Code : 500460 Price : `116.30 BSE Code : 532839 Price : `13.30
13 14
Face Value : `10 Book Value : `44.15 Face Value : `1 Book Value : `15.50
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2725.99 2922.69 3689.46 3435.76 2712.78 Net Sales 3249.36 3556.34 6166.13 4634.16 3014.38
Operating Profit 299.64 192.70 207.66 256.80 392.90 Operating Profit 2032.59 2119.58 2096.42 1370.18 1029.52
Interest 332.41 363.97 326.51 472.56 293.59 Interest 418.37 565.22 628.65 396.37 229.23
PAT -150.36 -190.11 -134.35 810.26 -25.36 PAT -1189.86 -1654.84 -1163.41 -84.90 82.12
EPS (`) -14.41 -16.96 -8.17 58.06 -0.80 EPS (`) -6.40 -8.90 -6.22 -0.41 0.86
Equity Capital 141.42 141.42 141.42 141.42 141.42 Equity Capital 184.13 184.13 184.13 184.13 106.59

Sr. No.
DB Realty Ltd. Sr. No.
GTL Infrastructure Ltd.
BSE Code : 533160 Price : `67.75 BSE Code : 532775 Price : `1.24
15 16
Face Value : `10 Book Value : `35.94 Face Value : `10 Book Value : `-2.09
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 24.56 169.19 365.21 119.86 140.91 Net Sales 1409.68 1416.94 1500.21 2333.33 952.11
Operating Profit 18.36 -114.06 17.35 -147.72 53.10 Operating Profit 308.41 282.58 194.59 896.87 395.67
Interest 333.81 260.94 160.30 119.02 95.60 Interest 663.12 662.22 533.43 569.74 458.7
PAT -146.12 -435.01 -224.73 -284.29 -80.27 PAT -1270.77 -1863.54 -1539.4 -1892.95 -302.16
EPS (`) -6.98 -17.20 -10.90 -10.30 -2.46 EPS (`) -1.02 -1.51 -1.25 -1.56 -2.44
Equity Capital 243.26 243.26 243.26 243.26 243.26 Equity Capital 12496.59 12319.1 12319.1 12125.27 2460.08

Sr. No.
Shree Global Tradefin Ltd. Sr. No.
Jain Irrigation Systems Ltd.
BSE Code : 512463 Price : `7.85 BSE Code : 500219 Price : `37.45
17 18
Face Value : `1 Book Value : `5.05 Face Value : `2 Book Value : `52.63
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 0.80 0.57 14.58 242.77 47.35 Net Sales 5666.88 5922.65 8576.94 7843.24 6769.78
Operating Profit -0.21 -1.52 -8.04 -5.94 -1.68 Operating Profit 473.42 17.01 1197.02 1112.73 1001.43
Interest 0.02 0.00 0.00 0.00 1.97 Interest 746.02 691.93 513.74 478.59 459.35
PAT -0.24 -0.83 -8.04 -5.94 -3.65 PAT -405.96 -721.20 250.49 217.67 173.98
EPS (`) 0.01 0.00 -0.39 -0.03 -0.01 EPS (`) -7.67 -13.87 4.64 4.25 3.53
Equity Capital 113.95 113.95 113.95 113.95 113.95 Equity Capital 103.13 103.13 103.13 103.13 95.89

Sr. No.
Ganesh Housing Corporation Ltd. Sr. No.
Suven Life Sciences Ltd.
BSE Code : 526367 Price : `272.95 BSE Code : 530239 Price : `78.35
19 20
Face Value : `10 Book Value : `94.72 Face Value : `1 Book Value : `6.61
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 171.57 275.02 261.10 500.19 401.72 Net Sales 13.48 14.41 285.67 625.26 543.53
Operating Profit -37.73 -50.40 76.99 203.08 212.85 Operating Profit -72.19 -101.68 16.27 224.92 150.17
Interest 74.76 79.88 91.75 100.52 92.97 Interest 0.94 0.55 1.91 4.63 5.68
PAT -105.25 -119.63 26.55 50.80 74.63 PAT -72.15 -94.22 -23.90 123.69 87.19
EPS (`) -21.38 -24.39 5.40 10.33 14.16 EPS (`) -5.67 -7.40 -1.88 9.72 6.85
Equity Capital 49.23 49.23 49.23 49.23 49.00 Equity Capital 12.73 12.73 12.73 12.73 12.73
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

40 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

Thriving Companies
Sr. No.
Pilani Investment And Industries Corp. Ltd. Sr. No.
Nureca Ltd.
BSE Code : 539883 Price : `1696.55 BSE Code : 543264 Price : `1082.60
1 2
Face Value : `10 Book Value : `10064.49 Face Value : `10 Book Value : `207.47
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 198.69 125.80 25.17 30.40 34.58 Net Sales 213.45 99.43 61.90 20.05 --
Operating Profit 192.25 115.09 21.88 26.48 31.00 Operating Profit 64.36 9.76 9.14 4.39 --
Interest 52.11 43.07 18.90 0.35 0.00 Interest 1.60 0.77 0.24 0.06 0.00
PAT 106.74 54.02 9.93 20.10 27.71 PAT 46.37 6.40 6.23 3.11
EPS (`) 87.30 221.20 2550.61 169.39 54.03 EPS (`) 46.37 6395.00 6226.00 3112.00 0.00
Equity Capital 11.07 7.91 7.91 7.91 7.91 Equity Capital 10.00 0.01 0.01 0.01 0.00

Sr. No.
PNB Gilts Ltd. Sr. No.
Tips Industries Ltd.
BSE Code : 532366 Price : `65.00 BSE Code : 532375 Price : `1659.80
3 4
Face Value : `10 Book Value : `79.29 Face Value : `10 Book Value : `118.75
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1057.71 925.74 521.38 402.28 503.20 Net Sales 90.53 90.99 203.24 47.49 47.02
Operating Profit 1027.31 854.81 487.09 332.54 -- Operating Profit 60.06 15.82 10.78 12.02 --
Interest 402.35 522.34 403.64 330.74 225.75 Interest 0.02 0.28 2.19 6.63 10.24
PAT 454.12 186.35 52.86 1.41 167.17 PAT 43.47 11.34 2.85 3.13 2.98
EPS (`) 25.23 10.35 2.94 0.08 9.29 EPS (`) 33.52 7.92 1.99 2.18 2.08
Equity Capital 180.01 180.01 180.01 180.01 180.01 Equity Capital 12.97 14.32 14.32 14.32 14.32

Sr. No.
Ugro Capital Ltd. Sr. No.
Data Patterns (India) Ltd.
BSE Code : 511742 Price : `148.35 BSE Code : 543428 Price : `714.35
5 6
Face Value : `10 Book Value : `136.30 Face Value : `2 Book Value : `110.72
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 151.00 96.69 44.14 3.52 0.14 Net Sales 223.95 156.10 131.06 112.87 110.75
Operating Profit 68.43 24.38 8.04 3.22 -- Operating Profit 94.59 47.25 23.81 18.76 --
Interest 44.56 13.67 1.05 0.00 0.00 Interest 14.50 13.34 10.02 9.41 8.71
PAT 28.73 19.52 3.95 2.98 1.97 PAT 55.57 21.05 7.69 4.44 2.69
EPS (`) 4.07 2.77 1.69 6.34 4.20 EPS (`) 326.89 123.81 45.25 26.14 15.83
Equity Capital 70.53 70.53 37.17 4.70 4.70 Equity Capital 1.70 1.70 1.70 1.70 1.70

Sr. No.
Supriya Lifescience Ltd. Sr. No.
IOL Chemicals And Pharmaceuticals Ltd.
BSE Code : 543434 Price : `356.70 BSE Code : 524164 Price : `380.15
7 8
Face Value : `2 Book Value : `76.50 Face Value : `10 Book Value : `236.00
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 385.37 311.64 277.84 212.91 183.50 Net Sales 1966.98 1894.47 1685.33 983.30 710.65
Operating Profit 178.15 109.45 72.76 30.55 -- Operating Profit 616.14 589.90 420.02 125.86 103.45
Interest 4.08 6.85 10.22 10.75 11.76 Interest 5.83 20.93 51.42 64.35 67.68
PAT 123.83 73.40 39.42 8.73 5.66 PAT 444.56 361.29 236.70 27.70 4.67
EPS (`) 16.92 50.15 26.93 5.96 3.87 EPS (`) 75.72 63.51 41.61 4.93 0.83
Equity Capital 14.64 14.64 14.64 14.64 14.64 Equity Capital 58.71 56.89 56.89 56.21 56.21

Sr. No.
Dolat Algotech Ltd. Sr. No.
Valiant Organics Ltd.
BSE Code : 505526 Price : `79.10 BSE Code : 540145 Price : `683.55
9 10
Face Value : `1 Book Value : `29.98 Face Value : `10 Book Value : `215.32
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 265.01 156.28 115.63 138.73 82.49 Net Sales 754.81 674.93 692.30 120.64 73.39
Operating Profit 227.00 117.72 82.65 43.30 1.78 Operating Profit 211.30 186.82 188.91 27.89 19.87
Interest 25.37 16.20 5.15 0.19 0.00 Interest 5.20 2.57 4.06 0.47 0.25
PAT 147.00 71.34 50.58 31.20 1.35 PAT 130.87 126.20 133.22 16.34 11.62
EPS (`) 8.34 4.04 2.87 1.77 0.08 EPS (`) 42.19 102.00 227.19 27.86 31.92
Equity Capital 17.60 17.60 17.60 17.60 17.60 Equity Capital 27.94 14.37 5.86 5.86 3.64
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 41

Financial Snapshot Thriving Companies
Sr. No.
Share India Securities Ltd. Sr. No.
Solara Active Pharma Sciences Ltd.
BSE Code : 540725 Price : `1237.85 BSE Code : 541540 Price : `400.75
11 12
Face Value : `10 Book Value : `139.99 Face Value : `10 Book Value : `423.63
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 447.95 226.21 195.23 133.00 106.31 Net Sales 1616.88 1321.75 1408.58 560.41 --
Operating Profit 132.83 73.00 52.74 30.53 17.37 Operating Profit 414.64 286.96 223.93 62.08 --
Interest 24.96 17.85 11.40 5.41 3.25 Interest 84.48 77.89 82.48 25.17 0.00
PAT 80.69 40.00 24.99 15.35 7.96 PAT 221.35 114.52 59.41 0.34
EPS (`) 25.31 12.81 10.23 6.30 17.27 EPS (`) 61.64 42.69 23.09 0.15 0.00
Equity Capital 31.91 31.91 24.42 24.42 4.62 Equity Capital 35.92 26.85 25.77 24.67 0.00

Sr. No.
NGL Fine-Chem Ltd. Sr. No.
India Pesticides Ltd.
BSE Code : 524774 Price : `1888.70 BSE Code : 543311 Price : `247.90
13 14
Face Value : `5 Book Value : `328.94 Face Value : `1 Book Value : `52.78
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 257.97 151.69 153.17 113.66 99.72 Net Sales 648.95 479.63 340.69 248.09 --
Operating Profit 88.13 22.81 36.42 24.18 26.90 Operating Profit 189.51 103.66 70.63 58.05 --
Interest 2.20 2.63 2.55 1.77 1.00 Interest 3.43 5.22 5.58 4.36 0.00
PAT 56.72 8.34 20.13 12.63 14.89 PAT 134.53 70.78 43.92 32.81
EPS (`) 91.58 13.14 32.58 20.45 24.09 EPS (`) 12.03 2223.78 1379.86 1030.66 0.00
Equity Capital 3.09 3.09 3.09 3.09 3.09 Equity Capital 11.18 3.18 3.18 3.18 0.00

Sr. No.
Equitas Holdings Ltd. Sr. No.
Marksans Pharma Ltd.
BSE Code : 539844 Price : `98.45 BSE Code : 524404 Price : `48.55
15 16
Face Value : `10 Book Value : `92.95 Face Value : `1 Book Value : `27.95
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3734.99 2877.57 2288.17 1657.63 1527.76 Net Sales 1376.18 1134.21 1000.07 912.69 767.16
Operating Profit 2227.98 1652.57 1330.49 777.15 876.46 Operating Profit 346.30 192.58 136.77 86.86 51.77
Interest 1444.85 1190.93 966.42 669.12 576.35 Interest 7.99 8.75 9.66 10.22 6.78
PAT 513.79 206.00 176.57 13.65 159.37 PAT 238.54 120.75 80.44 35.80 11.33
EPS (`) 13.85 5.99 5.17 0.40 4.72 EPS (`) 5.76 2.86 1.87 0.80 0.22
Equity Capital 341.79 341.79 341.46 340.43 337.81 Equity Capital 40.93 40.93 40.93 40.93 40.93

Sr. No.
MTAR Technologies Ltd. Sr. No.
United Drilling Tools Ltd.
BSE Code : 543270 Price : `1471.10 BSE Code : 522014 Price : `501.45
17 18
Face Value : `10 Book Value : `165.24 Face Value : `10 Book Value : `115.65
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 246.43 213.77 183.67 156.62 100.68 Net Sales 142.85 111.75 156.20 73.43 80.38
Operating Profit 84.39 62.33 55.96 32.82 -11.19 Operating Profit 42.69 55.96 29.17 16.99 28.96
Interest 7.00 4.75 4.46 4.46 5.35 Interest 0.88 0.51 1.00 0.52 1.14
PAT 46.07 31.32 39.20 6.42 -18.74 PAT 32.70 45.22 24.74 12.73 20.85
EPS (`) 14.98 11.70 13.89 2.27 -6.64 EPS (`) 16.11 22.27 12.18 12.54 20.48
Equity Capital 30.76 26.76 28.21 28.21 28.21 Equity Capital 20.30 20.30 20.30 10.19 10.18

Sr. No.
Seamec Ltd. Sr. No.
Infobeans Technologies Ltd.
BSE Code : 526807 Price : `1143.05 BSE Code : 0 Price : `658.45
19 20
Face Value : `10 Book Value : `291.74 Face Value : `10 Book Value : `95.87
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 256.80 384.10 313.70 193.60 207.57 Net Sales 180.34 156.58 115.52 95.41 83.35
Operating Profit 106.63 199.01 141.66 52.97 -93.59 Operating Profit 55.03 37.20 24.59 21.37 15.62
Interest 5.72 5.71 4.05 1.07 3.14 Interest 3.22 1.95 0.03 0.10 0.14
PAT 98.78 133.25 81.85 1.00 -148.86 PAT 36.83 21.17 18.89 16.73 13.29
EPS (`) 38.77 52.41 32.19 0.39 -58.55 EPS (`) 15.33 8.81 7.87 6.97 7.52
Equity Capital 25.43 25.43 25.43 25.43 25.43 Equity Capital 24.02 24.02 24.02 24.02 17.67
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

42 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Tega Industries Ltd. Sr. No.
Manali Petrochemicals Ltd.
BSE Code : 543413 Price : `437.85 BSE Code : 500268 Price : `106.40
21 22
Face Value : `10 Book Value : `188.86 Face Value : `5 Book Value : `59.91
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 805.52 684.85 633.76 548.59 497.43 Net Sales 1019.52 803.05 810.25 747.78 632.06
Operating Profit 239.95 118.54 107.39 93.97 53.32 Operating Profit 314.32 82.85 110.10 99.98 73.22
Interest 18.59 22.75 24.99 22.01 19.65 Interest 4.71 6.26 2.32 3.26 2.31
PAT 133.73 63.70 30.86 28.06 -2.30 PAT 201.23 46.66 76.59 57.90 39.56
EPS (`) 23.68 11.37 5.67 4.87 -0.40 EPS (`) 11.70 2.71 4.45 3.37 2.30
Equity Capital 66.29 66.29 66.29 66.29 66.29 Equity Capital 86.03 86.03 86.03 86.03 86.03

Sr. No.
AMI Organics Ltd. Sr. No.
Amrutanjan Health Care Ltd.
BSE Code : 543349 Price : `895.15 BSE Code : 590006 Price : `823.85
23 24
Face Value : `10 Book Value : `143.34 Face Value : `1 Book Value : `90.70
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 340.61 239.64 238.51 188.22 160.26 Net Sales 332.84 261.48 253.38 220.00 211.62
Operating Profit 81.53 43.86 42.46 33.48 23.35 Operating Profit 86.17 39.15 38.14 36.17 37.06
Interest 5.62 5.59 4.75 3.23 3.30 Interest 0.59 0.34 0.20 0.31 0.56
PAT 54.00 27.47 23.30 18.50 12.05 PAT 61.19 25.08 24.51 20.05 21.80
EPS (`) 17.14 26.16 22.19 123.30 80.32 EPS (`) 20.93 8.58 8.39 13.72 14.92
Equity Capital 31.50 10.50 10.50 1.50 1.50 Equity Capital 2.92 2.92 2.92 2.92 2.92

Sr. No.
Rossari Biotech Ltd. Sr. No.
Aarti Drugs Ltd.
BSE Code : 543213 Price : `893.40 BSE Code : 524348 Price : `418.30
25 26
Face Value : `2 Book Value : `146.24 Face Value : `10 Book Value : `111.92
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 709.35 600.09 516.22 291.80 233.40 Net Sales 2154.78 1806.09 1560.94 1243.63 1195.17
Operating Profit 132.25 108.47 78.46 46.06 25.34 Operating Profit 444.90 267.00 213.33 202.92 194.49
Interest 2.99 3.56 2.88 1.36 2.14 Interest 26.23 37.42 43.51 38.36 40.02
PAT 79.64 65.47 45.68 29.01 15.73 PAT 280.40 141.40 89.75 82.31 81.80
EPS (`) 15.45 12.86 103.83 65.94 35.75 EPS (`) 30.09 60.69 38.06 34.90 34.29
Equity Capital 10.39 10.15 4.40 4.40 4.40 Equity Capital 93.20 23.30 23.58 23.58 23.86

Sr. No.
Madhya Bharat Agro Products Ltd. Sr. No.
Bhansali Engineering Polymers Ltd.
BSE Code : 0 Price : `643.30 BSE Code : 500052 Price : `112.50
27 28
Face Value : `10 Book Value : `86.15 Face Value : `1 Book Value : `59.15
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 185.71 130.86 116.05 89.92 81.63 Net Sales 1291.95 1104.33 1224.78 1031.69 626.15
Operating Profit 41.75 34.94 29.77 20.55 25.48 Operating Profit 456.79 92.24 85.92 168.12 71.95
Interest 3.80 3.06 3.62 5.20 5.12 Interest 0.63 0.11 1.21 7.74 9.80
PAT 20.24 14.84 11.43 5.11 11.73 PAT 333.41 66.82 46.53 99.64 35.63
EPS (`) 9.24 6.77 5.22 2.33 5.35 EPS (`) 20.13 4.04 2.85 6.03 2.14
Equity Capital 21.91 21.91 21.91 21.91 21.91 Equity Capital 16.59 16.59 16.59 16.59 16.59

Sr. No.
Nahar Poly Films Ltd. Sr. No.
Ester Industries Ltd.
BSE Code : 523391 Price : `393.55 BSE Code : 500136 Price : `134.85
29 30
Face Value : `5 Book Value : `324.20 Face Value : `5 Book Value : `74.55
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 303.48 277.25 265.73 251.97 254.86 Net Sales 991.76 1038.70 1028.06 806.74 702.71
Operating Profit 70.41 46.03 15.03 23.14 33.53 Operating Profit 239.20 198.30 113.67 71.30 49.19
Interest 0.34 0.28 0.93 2.62 4.52 Interest 18.57 24.46 34.21 32.78 33.36
PAT 51.11 31.91 8.12 4.10 9.05 PAT 137.49 99.50 31.11 5.29 -10.69
EPS (`) 25.47 15.16 4.97 4.67 7.66 EPS (`) 16.49 11.93 3.73 0.63 -1.28
Equity Capital 12.58 12.58 12.58 12.58 12.58 Equity Capital 41.70 41.70 41.70 41.70 41.70
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 43

Financial Snapshot Thriving Companies
Sr. No.
Heranba Industries Ltd. Sr. No.
Oriental Aromatics Ltd.
BSE Code : 543266 Price : `569.05 BSE Code : 500078 Price : `537.75
31 32
Face Value : `10 Book Value : `178.55 Face Value : `5 Book Value : `179.84
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1218.65 951.37 1004.44 741.25 582.23 Net Sales 708.84 759.89 754.69 506.03 457.75
Operating Profit 228.37 145.88 138.81 93.13 49.53 Operating Profit 156.73 133.84 116.27 65.60 64.71
Interest 5.40 8.84 10.73 11.81 12.37 Interest 2.31 11.92 12.99 7.81 6.22
PAT 154.23 97.66 75.40 46.88 18.97 PAT 101.94 86.19 57.14 24.98 27.89
EPS (`) 38.54 25.00 19.31 60.01 24.28 EPS (`) 30.29 25.61 16.98 29.69 54.32
Equity Capital 40.01 39.06 39.06 7.81 7.81 Equity Capital 16.83 16.83 16.83 8.41 5.13

Sr. No.
Sagar Cements Ltd. Sr. No.
Chemcon Speciality Chemicals Ltd.
BSE Code : 502090 Price : `217.05 BSE Code : 543233 Price : `285.05
33 34
Face Value : `2 Book Value : `122.83 Face Value : `10 Book Value : `107.84
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1371.32 1175.15 1217.55 1038.09 813.84 Net Sales 243.49 262.05 303.34 158.31 89.89
Operating Profit 408.22 189.53 152.29 158.58 113.89 Operating Profit 85.77 74.23 68.07 45.85 8.76
Interest 46.56 60.99 63.39 59.29 62.08 Interest 3.63 4.68 4.00 3.04 2.00
PAT 185.60 26.53 13.59 26.26 -3.92 PAT 56.40 48.85 43.04 26.38 2.82
EPS (`) 79.16 11.99 6.66 12.87 -1.92 EPS (`) 15.40 15.37 13.54 33.21 3.55
Equity Capital 23.50 22.28 20.40 20.40 20.40 Equity Capital 36.63 31.78 31.78 7.94 7.94

Sr. No.
Neuland Laboratories Ltd. Sr. No.
Acrysil Ltd.
BSE Code : 524558 Price : `1019.30 BSE Code : 524091 Price : `527.65
35 36
Face Value : `10 Book Value : `654.40 Face Value : `2 Book Value : `95.04
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 936.91 762.71 666.83 527.41 578.89 Net Sales 309.72 276.23 251.60 196.47 180.99
Operating Profit 162.91 105.78 61.86 54.97 107.50 Operating Profit 74.89 52.34 44.52 31.61 29.48
Interest 17.90 21.57 15.66 18.93 21.09 Interest 8.40 9.93 11.67 7.58 11.13
PAT 80.63 16.21 16.44 12.06 46.86 PAT 39.32 22.86 17.48 12.24 7.97
EPS (`) 62.85 12.63 12.82 13.58 52.75 EPS (`) 14.66 8.27 6.65 23.03 13.99
Equity Capital 12.90 12.90 12.90 8.95 8.95 Equity Capital 5.34 5.34 5.19 5.19 5.19

Sr. No.
Kopran Ltd. Sr. No.
ADF Foods Ltd.
BSE Code : 524280 Price : `227.10 BSE Code : 519183 Price : `752.60
37 38
Face Value : `10 Book Value : `84.78 Face Value : `10 Book Value : `163.40
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 491.81 359.50 357.90 313.32 309.72 Net Sales 369.32 285.21 231.44 200.90 200.84
Operating Profit 99.77 47.33 49.39 39.99 46.79 Operating Profit 73.76 62.17 42.92 37.60 28.24
Interest 6.24 8.91 8.99 8.60 13.70 Interest 1.16 1.33 0.87 1.13 0.95
PAT 61.61 21.02 24.02 20.49 19.91 PAT 50.07 42.77 25.33 18.07 14.59
EPS (`) 14.24 4.86 5.55 4.74 4.60 EPS (`) 25.01 21.36 12.65 8.52 6.88
Equity Capital 43.25 43.25 43.25 43.25 43.25 Equity Capital 20.40 20.40 20.40 21.58 21.58

Sr. No.
Globus Spirits Ltd. Sr. No.
Pix Transmissions Ltd.
BSE Code : 533104 Price : `1179.75 BSE Code : 500333 Price : `802.05
39 40
Face Value : `10 Book Value : `268.17 Face Value : `10 Book Value : `267.75
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1230.77 1168.82 985.91 855.24 774.24 Net Sales 399.56 318.61 309.06 264.35 251.55
Operating Profit 261.26 128.48 95.33 73.50 58.70 Operating Profit 116.45 68.10 66.26 63.38 53.73
Interest 18.83 23.55 26.31 27.14 17.52 Interest 9.14 11.91 12.53 14.83 15.89
PAT 140.82 49.70 23.72 5.65 14.48 PAT 64.90 30.24 28.57 22.56 16.25
EPS (`) 48.90 17.26 8.24 2.01 5.03 EPS (`) 47.63 22.19 20.97 16.56 11.92
Equity Capital 28.80 28.80 28.80 28.80 28.80 Equity Capital 13.62 13.62 13.62 13.62 13.62
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

44 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
HIL Ltd. Sr. No.
CMS Info Systems Ltd.
BSE Code : 509675 Price : `3602.20 BSE Code : 543441 Price : `227.40
41 42
Face Value : `10 Book Value : `1552.33 Face Value : `10 Book Value : `82.02
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3048.07 2594.17 2208.05 1278.61 1119.13 Net Sales 1306.09 1383.24 1146.16 741.85 1007.45
Operating Profit 488.65 270.53 280.63 170.67 126.53 Operating Profit 309.44 258.96 211.09 137.29 159.84
Interest 27.84 38.52 25.15 3.87 5.18 Interest 8.23 7.32 7.45 0.81 7.91
PAT 258.61 105.32 101.67 80.75 54.62 PAT 168.52 134.71 96.14 76.17 78.66
EPS (`) 346.68 141.68 135.72 108.21 73.19 EPS (`) 11.39 9.10 6.50 5.15 5.31
Equity Capital 7.52 7.51 7.50 7.49 7.49 Equity Capital 148.00 148.00 148.00 148.00 148.00

Sr. No.
Kirloskar Ferrous Industries Ltd. Sr. No.
Hindustan Oil Exploration Company Ltd.
BSE Code : 500245 Price : `211.85 BSE Code : 500186 Price : `161.45
43 44
Face Value : `5 Book Value : `0.00 Face Value : `10 Book Value : `58.98
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2038.08 1849.66 2159.15 1765.19 1276.76 Net Sales 113.86 202.05 265.14 48.71 25.49
Operating Profit 464.33 230.95 217.38 114.92 177.50 Operating Profit 65.89 146.40 198.86 42.62 20.67
Interest 25.16 17.26 16.47 10.97 10.54 Interest 6.22 6.44 2.23 1.12 0.00
PAT 302.11 112.37 98.11 38.00 87.83 PAT 51.88 137.05 155.32 37.52 36.06
EPS (`) 21.84 8.15 7.13 2.77 6.40 EPS (`) 4.04 10.40 12.01 2.88 2.76
Equity Capital 69.17 68.91 68.82 68.65 68.65 Equity Capital 132.26 132.26 130.51 130.51 130.51

Sr. No.
Goldiam International Ltd. Sr. No.
Bengal & Assam Company Ltd.
BSE Code : 526729 Price : `137.65 BSE Code : 533095 Price : `2357.50
45 46
Face Value : `2 Book Value : `47.71 Face Value : `10 Book Value : `3784.33
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 406.00 364.51 446.38 318.61 314.96 Net Sales 10400.43 11111.23 12507.51 1508.22 1484.94
Operating Profit 85.54 66.46 73.68 37.33 36.31 Operating Profit 1527.62 1303.24 1439.91 191.19 262.77
Interest 0.52 1.97 2.86 2.06 2.56 Interest 504.73 609.12 573.94 41.50 52.00
PAT 67.07 45.29 46.59 20.21 20.67 PAT 385.23 298.34 269.43 76.95 129.92
EPS (`) 27.52 21.15 21.60 8.21 8.16 EPS (`) 450.07 402.92 448.70 231.31 377.20
Equity Capital 22.17 22.17 22.97 24.95 24.95 Equity Capital 11.30 11.30 8.04 8.68 8.68

Sr. No.
Cigniti Technologies Ltd. Sr. No.
Rajratan Global Wire Ltd.
BSE Code : 534758 Price : `413.80 BSE Code : 517522 Price : `668.60
47 48
Face Value : `10 Book Value : `163.92 Face Value : `2 Book Value : `66.35
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 896.53 871.97 816.08 693.28 619.26 Net Sales 546.54 480.21 492.89 344.58 283.41
Operating Profit 158.92 150.32 160.01 52.62 -21.83 Operating Profit 93.74 69.20 54.10 38.25 43.08
Interest 5.59 8.00 14.64 16.98 16.10 Interest 13.38 13.39 10.81 8.67 10.56
PAT 105.35 121.60 147.36 32.17 -394.83 PAT 53.13 33.05 26.71 17.13 18.87
EPS (`) 37.60 43.67 53.27 11.81 -148.94 EPS (`) 52.34 32.56 61.40 39.33 43.43
Equity Capital 28.02 27.85 27.66 27.25 26.51 Equity Capital 10.15 10.15 4.35 4.35 4.35

Sr. No.
Kirloskar Industries Ltd. Sr. No.
H.G. Infra Engineering Ltd.
BSE Code : 500243 Price : `1363.70 BSE Code : 541019 Price : `546.20
49 50
Face Value : `10 Book Value : `2455.31 Face Value : `10 Book Value : `220.34
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2054.65 1885.98 2190.26 1792.66 1137.24 Net Sales 2602.25 2217.07 2014.50 1392.73 1056.03
Operating Profit 483.83 278.97 262.38 154.76 219.45 Operating Profit 490.59 369.20 316.04 212.74 127.85
Interest 26.76 18.60 17.99 12.52 13.66 Interest 94.16 59.77 49.03 40.06 18.88
PAT 311.45 150.63 131.74 68.05 119.39 PAT 236.65 169.47 124.49 84.26 53.42
EPS (`) 168.68 98.75 86.59 51.09 77.67 EPS (`) 36.31 25.57 19.54 12.93 29.64
Equity Capital 9.71 9.71 9.71 9.71 9.71 Equity Capital 65.17 65.17 65.17 65.17 18.02
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 45

Financial Snapshot Thriving Companies
Sr. No.
Fineotex Chemical Ltd. Sr. No.
Hindustan Foods Ltd.
BSE Code : 533333 Price : `180.65 BSE Code : 519126 Price : `1891.35
51 52
Face Value : `2 Book Value : `23.67 Face Value : `10 Book Value : `134.88
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 218.51 196.34 182.33 141.12 127.03 Net Sales 1386.35 771.90 491.91 138.66 37.86
Operating Profit 58.06 36.39 35.30 35.14 39.23 Operating Profit 86.08 57.05 33.20 11.30 3.15
Interest 0.72 0.63 0.83 0.57 0.39 Interest 18.86 11.13 7.52 1.43 0.95
PAT 44.56 14.31 24.33 23.97 29.07 PAT 36.36 22.73 11.91 6.28 0.67
EPS (`) 3.85 1.17 2.02 2.04 2.32 EPS (`) 16.23 10.34 8.83 4.83 0.51
Equity Capital 22.15 22.26 22.26 22.26 22.26 Equity Capital 21.20 21.20 13.49 12.99 12.99

Sr. No.
Everest Kanto Cylinder Ltd. Sr. No.
Paushak Ltd.
BSE Code : 532684 Price : `163.40 BSE Code : 532742 Price : `9119.45
53 54
Face Value : `2 Book Value : `73.87 Face Value : `10 Book Value : `715.42
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 949.13 760.90 706.53 540.99 563.86 Net Sales 141.00 137.91 139.51 103.42 66.66
Operating Profit 176.82 92.78 91.75 96.46 64.25 Operating Profit 56.60 47.41 42.84 32.35 17.39
Interest 28.46 38.22 37.81 36.49 46.88 Interest 0.05 0.08 0.14 0.10 0.06
PAT 89.94 2.14 58.43 23.85 78.43 PAT 37.30 34.91 38.96 21.47 10.94
EPS (`) 8.02 0.27 5.23 2.08 6.98 EPS (`) 121.02 113.27 126.40 66.95 34.12
Equity Capital 22.44 22.44 22.44 22.44 22.44 Equity Capital 3.08 3.08 3.08 3.21 3.21

Sr. No.
GTPL Hathway Ltd. Sr. No.
Ion Exchange (India) Ltd.
BSE Code : 540602 Price : `159.75 BSE Code : 500214 Price : `1676.50
55 56
Face Value : `10 Book Value : `91.75 Face Value : `10 Book Value : `391.78
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2467.00 2384.08 1245.82 1091.27 907.70 Net Sales 1449.52 1479.83 1162.28 1045.81 1008.91
Operating Profit 572.37 502.17 361.51 317.54 246.11 Operating Profit 237.50 173.22 142.21 101.14 84.41
Interest 14.43 23.03 44.62 51.36 42.45 Interest 14.72 19.25 21.35 21.74 18.88
PAT 211.40 88.04 24.91 58.37 28.50 PAT 143.39 93.71 65.34 39.96 28.89
EPS (`) 17.75 16.73 6.91 1.68 5.43 EPS (`) 101.16 65.80 45.86 28.24 21.37
Equity Capital 112.46 112.46 112.46 112.46 112.46 Equity Capital 14.23 14.23 14.23 14.23 14.23

Sr. No.
Max Ventures And Industries Ltd. Sr. No.
Neogen Chemicals Ltd.
BSE Code : 539940 Price : `98.45 BSE Code : 542665 Price : `1394.30
57 58
Face Value : `10 Book Value : `81.17 Face Value : `10 Book Value : `176.12
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1172.29 1382.22 922.70 738.92 719.54 Net Sales 336.42 306.12 239.06 161.15 110.07
Operating Profit 216.13 183.98 41.57 57.05 44.73 Operating Profit 64.50 58.15 43.93 29.66 20.30
Interest 57.68 70.95 41.89 23.02 32.76 Interest 13.77 11.93 11.94 10.42 7.52
PAT 57.09 44.09 -29.32 3.36 -6.65 PAT 30.94 28.54 20.84 10.95 7.65
EPS (`) 0.52 2.55 -1.58 0.51 -0.97 EPS (`) 13.43 12.28 10.43 5.49 3.84
Equity Capital 146.62 146.62 146.60 72.65 68.98 Equity Capital 23.33 23.33 20.08 20.00 20.00

Sr. No.
Garware Hi-Tech Films Ltd. Sr. No.
CarTrade Tech Ltd.
BSE Code : 500655 Price : `633.55 BSE Code : 543333 Price : `609.55
59 60
Face Value : `10 Book Value : `722.45 Face Value : `10 Book Value : `424.19
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 989.03 924.83 947.89 833.34 874.11 Net Sales 249.68 298.28 243.28 123.55 25.05
Operating Profit 233.65 173.47 153.07 88.50 80.52 Operating Profit 72.87 62.04 45.67 0.64 -12.56
Interest 19.59 18.46 19.34 25.03 33.12 Interest 5.97 5.75 0.57 0.15 0.00
PAT 125.95 86.02 81.65 33.12 22.44 PAT 101.07 31.29 28.28 -7.48 -13.06
EPS (`) 54.21 37.03 35.14 14.26 9.66 EPS (`) 254.48 63.43 48.08 -21.69 -37.86
Equity Capital 23.23 23.23 23.23 23.23 23.23 Equity Capital 42.39 38.35 38.35 38.35 38.35
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

46 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Morepen Laboratories Ltd. Sr. No.
Stylam Industries Ltd.
BSE Code : 500288 Price : `40.05 BSE Code : 526951 Price : `834.70
61 62
Face Value : `2 Book Value : `13.89 Face Value : `5 Book Value : `186.51
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1188.06 853.07 768.54 606.51 595.47 Net Sales 475.85 462.15 460.62 337.97 294.30
Operating Profit 130.58 78.00 71.19 68.45 65.10 Operating Profit 100.09 80.57 81.50 51.59 46.88
Interest 1.79 1.98 2.11 4.36 7.56 Interest 6.02 10.90 11.41 7.70 10.02
PAT 97.09 33.58 28.84 29.77 23.63 PAT 55.25 18.87 38.82 20.06 19.64
EPS (`) 2.16 0.75 0.64 0.66 0.53 EPS (`) 65.20 22.27 45.81 24.56 26.85
Equity Capital 89.96 89.96 89.96 89.96 89.96 Equity Capital 8.47 8.47 8.47 8.17 7.32

Sr. No.
Nucleus Software Exports Ltd. Sr. No.
Newgen Software Technologies Ltd.
BSE Code : 531209 Price : `409.60 BSE Code : 540900 Price : `379.95
63 64
Face Value : `10 Book Value : `184.36 Face Value : `10 Book Value : `116.05
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 513.53 520.83 484.03 411.81 372.39 Net Sales 672.62 660.76 620.64 512.43 427.10
Operating Profit 168.90 131.45 106.73 87.41 86.02 Operating Profit 206.94 125.56 148.10 105.15 78.49
Interest 1.22 1.12 0.51 0.51 0.55 Interest 5.63 10.91 8.54 5.21 5.26
PAT 117.95 88.99 74.54 62.55 66.16 PAT 126.48 72.73 102.21 72.89 51.33
EPS (`) 40.62 30.64 25.67 21.54 20.43 EPS (`) 18.25 10.53 14.93 10.74 8.07
Equity Capital 29.04 29.04 29.04 29.04 32.39 Equity Capital 69.31 69.09 68.46 67.88 62.31

Sr. No.
Gufic Biosciences Ltd. Sr. No.
Cosmo Films Ltd.
BSE Code : 509079 Price : `224.05 BSE Code : 508814 Price : `1624.60
65 66
Face Value : `1 Book Value : `27.76 Face Value : `10 Book Value : `655.24
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 487.70 378.84 350.77 305.58 245.52 Net Sales 2285.18 2203.53 2156.52 1846.52 1586.92
Operating Profit 87.65 57.91 50.16 41.65 24.39 Operating Profit 429.64 280.46 181.37 167.59 169.21
Interest 13.63 13.91 10.16 8.88 6.34 Interest 41.68 52.57 55.97 52.38 35.91
PAT 44.23 22.69 21.94 16.48 9.02 PAT 236.90 113.44 61.11 64.43 85.74
EPS (`) 4.56 2.34 2.82 2.12 1.17 EPS (`) 130.38 58.35 31.44 33.14 44.10
Equity Capital 9.69 9.69 7.78 7.78 7.74 Equity Capital 18.17 19.44 19.44 19.44 19.44

Sr. No.
KMC Speciality Hospitals (India) Ltd. Sr. No.
Apollo Pipes Ltd.
BSE Code : 524520 Price : `59.05 BSE Code : 531761 Price : `498.00
67 68
Face Value : `1 Book Value : `5.06 Face Value : `10 Book Value : `103.06
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 102.64 96.18 82.26 70.67 54.83 Net Sales 518.07 407.96 361.84 284.48 239.69
Operating Profit 25.39 22.78 17.93 14.64 12.60 Operating Profit 82.84 56.78 51.41 41.14 32.25
Interest 1.18 1.14 1.40 0.98 1.42 Interest 4.54 6.36 6.11 2.97 3.56
PAT 12.78 11.74 8.61 6.65 5.35 PAT 44.47 28.53 23.93 22.06 15.64
EPS (`) 0.78 0.72 0.53 0.41 0.33 EPS (`) 33.93 21.76 19.97 19.99 15.82
Equity Capital 16.31 16.31 16.31 16.31 16.31 Equity Capital 13.11 13.11 11.98 11.03 5.00

Sr. No.
Dhanuka Agritech Ltd. Sr. No.
JK Lakshmi Cement Ltd.
BSE Code : 507717 Price : `714.50 BSE Code : 500380 Price : `457.40
69 70
Face Value : `2 Book Value : `206.19 Face Value : `5 Book Value : `212.89
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1387.47 1120.07 1005.84 962.63 883.35 Net Sales 4727.44 4364.07 4316.31 3748.36 2921.56
Operating Profit 302.96 198.59 167.34 182.27 187.49 Operating Profit 1011.22 844.04 508.96 500.78 494.82
Interest 2.85 1.71 1.04 1.05 1.10 Interest 191.96 224.97 252.77 263.70 244.35
PAT 210.56 141.35 112.58 126.18 121.87 PAT 421.14 252.97 40.66 43.39 87.30
EPS (`) 45.21 29.71 23.66 25.71 24.83 EPS (`) 34.45 21.08 4.36 4.69 7.29
Equity Capital 9.32 9.52 9.52 9.82 9.82 Equity Capital 58.85 58.85 58.85 58.85 58.85
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 47

Financial Snapshot Thriving Companies
Sr. No.
Advanced Enzyme Technologies Ltd. Sr. No.
JTL Infra Ltd.
BSE Code : 540025 Price : `279.90 BSE Code : 534600 Price : `226.95
71 72
Face Value : `2 Book Value : `97.36 Face Value : `2 Book Value : `0.00
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 501.84 443.99 419.59 391.02 328.99 Net Sales 435.76 229.93 321.86 169.74 112.79
Operating Profit 241.34 209.01 188.28 166.33 154.25 Operating Profit 37.40 19.17 24.50 14.95 3.73
Interest 2.56 4.08 5.20 9.06 4.43 Interest 8.66 4.05 3.17 1.76 1.14
PAT 151.46 133.05 115.90 93.56 92.94 PAT 20.06 10.08 14.50 8.04 1.38
EPS (`) 13.08 11.58 9.95 8.08 41.00 EPS (`) 18.91 9.50 14.49 8.03 1.38
Equity Capital 22.35 22.34 22.33 22.33 22.33 Equity Capital 10.61 10.61 10.01 10.01 10.01

Sr. No.
Butterfly Gandhimathi Appliances Ltd. Sr. No.
Hester Biosciences Ltd.
BSE Code : 517421 Price : `1414.05 BSE Code : 524669 Price : `2241.10
73 74
Face Value : `10 Book Value : `130.99 Face Value : `10 Book Value : `305.62
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 869.64 678.70 651.98 540.56 404.86 Net Sales 214.33 183.27 178.07 135.94 123.11
Operating Profit 81.27 42.20 47.74 36.30 -18.09 Operating Profit 73.34 61.77 75.25 49.82 41.43
Interest 17.37 24.13 22.45 18.09 23.46 Interest 6.60 7.37 6.63 4.04 3.50
PAT 36.16 3.98 9.57 4.81 -51.77 PAT 34.70 31.00 40.69 23.07 22.79
EPS (`) 20.22 2.23 5.35 2.69 -28.95 EPS (`) 40.47 34.29 48.86 30.12 27.68
Equity Capital 17.88 17.88 17.88 17.88 17.88 Equity Capital 8.51 8.51 8.51 8.51 8.51

Sr. No.
Geojit Financial Services Ltd. Sr. No.
FDC Ltd.
BSE Code : 532285 Price : `50.80 BSE Code : 531599 Price : `245.95
75 76
Face Value : `1 Book Value : `29.15 Face Value : `1 Book Value : `115.16
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 424.99 305.43 308.08 334.19 273.72 Net Sales 1333.20 1344.19 1090.70 1075.07 1013.87
Operating Profit 191.56 101.95 88.68 130.19 106.25 Operating Profit 431.08 361.84 274.48 277.65 293.68
Interest 3.09 2.89 2.48 0.73 0.61 Interest 3.43 3.42 1.44 1.40 1.41
PAT 123.19 50.91 29.95 77.61 61.26 PAT 301.18 240.89 171.85 173.99 188.47
EPS (`) 5.17 1.97 0.97 3.08 2.38 EPS (`) 17.85 14.03 9.74 9.95 10.60
Equity Capital 23.84 23.83 23.83 23.79 23.55 Equity Capital 16.88 17.10 17.52 17.52 17.86

Sr. No.
Astec Lifesciences Ltd. Sr. No.
Vidhi Specialty Food Ingredients Ltd.
BSE Code : 533138 Price : `1719.20 BSE Code : 531717 Price : `384.05
77 78
Face Value : `10 Book Value : `202.32 Face Value : `1 Book Value : `43.44
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 554.87 522.61 430.90 367.58 298.67 Net Sales 266.41 224.62 228.35 212.55 192.61
Operating Profit 119.48 97.11 87.63 76.90 65.26 Operating Profit 54.15 51.16 46.68 31.86 29.89
Interest 4.75 12.59 12.38 10.66 12.24 Interest 1.66 3.01 3.45 5.02 4.03
PAT 65.07 47.53 35.77 35.04 19.18 PAT 36.56 33.92 29.06 15.63 14.65
EPS (`) 33.21 24.28 18.28 17.87 9.80 EPS (`) 7.32 6.79 5.82 3.13 2.93
Equity Capital 19.59 19.57 19.55 19.53 19.51 Equity Capital 5.00 5.00 5.00 5.00 5.00

Sr. No.
Gallantt Ispat Ltd. Sr. No.
Uflex Ltd.
BSE Code : 533265 Price : `63.75 BSE Code : 500148 Price : `570.00
79 80
Face Value : `1 Book Value : `42.73 Face Value : `10 Book Value : `875.20
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1097.14 1020.10 1229.27 575.45 424.71 Net Sales 8890.76 7404.84 7957.22 6708.53 6156.65
Operating Profit 160.42 100.50 190.11 93.76 52.41 Operating Profit 1825.68 1110.53 1007.53 902.59 898.87
Interest 11.96 11.66 9.68 8.57 4.24 Interest 229.07 224.79 217.93 197.09 186.82
PAT 95.86 58.12 130.22 53.62 43.38 PAT 842.37 372.56 315.21 312.20 350.75
EPS (`) 4.37 2.14 5.80 27.47 19.94 EPS (`) 116.73 51.21 43.46 43.00 48.25
Equity Capital 28.24 28.24 28.24 28.24 28.24 Equity Capital 72.21 72.21 72.21 72.21 72.21
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

48 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Dharamsi Morarji Chemical Company Ltd. Sr. No.
Kaveri Seed Company Ltd.
BSE Code : 506405 Price : `359.80 BSE Code : 532899 Price : `569.80
81 82
Face Value : `10 Book Value : `77.64 Face Value : `2 Book Value : `219.60
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 200.15 187.66 227.58 178.21 175.23 Net Sales 1036.31 930.35 809.42 819.23 704.99
Operating Profit 43.27 34.05 54.51 23.80 30.22 Operating Profit 343.76 298.80 254.64 245.49 173.97
Interest 2.40 2.03 2.77 3.97 5.02 Interest 0.51 0.48 0.55 0.60 0.24
PAT 32.58 31.46 46.14 12.30 17.05 PAT 311.21 259.90 217.40 211.41 77.29
EPS (`) 13.06 12.62 18.50 4.93 6.83 EPS (`) 51.47 42.94 34.45 31.96 11.27
Equity Capital 24.94 24.94 24.94 24.94 24.94 Equity Capital 12.07 12.07 12.63 13.22 13.81

Sr. No.
AVT Natural Products Ltd. Sr. No.
Sandur Manganese & Iron Ores Ltd.
BSE Code : 519105 Price : `98.20 BSE Code : 504918 Price : `3153.80
83 84
Face Value : `1 Book Value : `23.76 Face Value : `10 Book Value : `1843.18
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 485.13 396.41 339.15 327.99 311.31 Net Sales 746.59 591.61 702.15 608.10 422.24
Operating Profit 79.73 64.07 45.80 45.53 47.04 Operating Profit 317.53 224.83 243.09 186.38 109.27
Interest 4.01 5.56 5.09 2.54 1.61 Interest 41.19 30.56 6.39 4.95 7.25
PAT 45.29 34.00 20.84 24.21 24.45 PAT 153.93 147.39 147.36 111.34 60.80
EPS (`) 2.97 2.23 1.37 1.59 1.61 EPS (`) 170.99 168.44 167.41 126.26 68.45
Equity Capital 15.23 15.23 15.23 15.23 15.23 Equity Capital 9.00 8.75 8.75 8.75 8.75

Sr. No.
D.P. Abhushan Ltd. Sr. No.
MAS Financial Services Ltd.
BSE Code : 0 Price : `395.00 BSE Code : 540749 Price : `588.95
85 86
Face Value : `10 Book Value : `62.04 Face Value : `10 Book Value : `241.03
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1218.17 808.62 812.13 659.74 -- Net Sales 626.98 709.65 604.58 476.78 363.75
Operating Profit 51.40 34.77 27.99 22.08 -- Operating Profit 484.95 531.81 464.61 356.52 272.71
Interest 10.81 9.54 9.70 9.51 0.00 Interest 286.41 298.68 225.00 187.11 165.34
PAT 27.40 16.68 11.79 8.15 PAT 145.52 168.09 154.61 105.19 69.32
EPS (`) 12.31 7.49 5.30 3.66 0.00 EPS (`) 26.41 30.62 28.05 19.06 15.26
Equity Capital 22.25 22.25 22.25 22.25 0.00 Equity Capital 54.66 54.66 54.66 54.66 90.43

Sr. No.
Punjab Chemicals & Crop Protection Ltd. Sr. No.
Nava Bharat Ventures Ltd.
BSE Code : 506618 Price : `1237.25 BSE Code : 513023 Price : `184.10
87 88
Face Value : `10 Book Value : `184.00 Face Value : `2 Book Value : `341.37
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 678.18 549.56 642.94 493.25 524.71 Net Sales 2640.45 2886.46 3090.09 2347.78 1386.71
Operating Profit 97.33 55.57 73.00 52.62 27.54 Operating Profit 1314.23 1207.22 1406.38 862.37 242.92
Interest 13.46 18.14 17.26 17.68 30.68 Interest 349.88 324.29 366.67 246.34 72.17
PAT 49.08 10.75 16.80 17.18 -19.93 PAT 550.68 530.75 339.02 277.98 92.86
EPS (`) 40.03 8.77 13.70 14.01 -16.26 EPS (`) 28.61 22.44 15.47 13.33 4.87
Equity Capital 12.26 12.26 12.26 12.26 12.26 Equity Capital 29.60 35.26 35.73 35.73 35.73

Sr. No.
Dalmia Bharat Sugar And Industries Ltd. Sr. No.
Thangamayil Jewellery Ltd.
BSE Code : 500097 Price : `407.20 BSE Code : 533158 Price : `1006.60
89 90
Face Value : `2 Book Value : `291.46 Face Value : `10 Book Value : `236.35
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2685.77 2110.80 2018.51 2244.37 1686.00 Net Sales 1818.62 1691.96 1443.35 1377.46 1293.65
Operating Profit 525.35 393.08 311.73 259.46 401.66 Operating Profit 149.35 100.75 73.47 60.90 49.58
Interest 61.86 88.38 68.61 69.48 102.49 Interest 22.91 21.15 20.34 18.79 20.84
PAT 270.34 193.19 175.15 122.30 186.26 PAT 86.58 45.66 30.26 22.87 13.97
EPS (`) 33.40 23.87 21.64 15.11 23.01 EPS (`) 63.11 33.28 22.05 16.67 10.19
Equity Capital 16.19 16.19 16.19 16.19 16.19 Equity Capital 13.72 13.72 13.72 13.72 13.72
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 49

Financial Snapshot Thriving Companies
Sr. No.
Yasho Industries Ltd. Sr. No.
NACL Industries Ltd.
BSE Code : 541167 Price : `1426.15 BSE Code : 524709 Price : `74.25
91 92
Face Value : `10 Book Value : `0.00 Face Value : `1 Book Value : `24.63
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 359.44 297.06 340.06 249.80 195.28 Net Sales 1191.37 1014.89 865.49 846.70 734.72
Operating Profit 59.09 42.91 40.06 31.60 24.70 Operating Profit 127.30 76.09 39.47 67.68 71.04
Interest 16.40 15.59 15.80 15.29 14.03 Interest 27.92 29.16 33.98 33.42 37.87
PAT 21.48 12.04 11.89 7.97 3.67 PAT 50.42 15.79 -8.32 10.63 31.63
EPS (`) 19.71 11.05 10.91 7.31 0.37 EPS (`) 2.60 0.87 -0.42 0.74 2.09
Equity Capital 10.90 10.90 10.90 10.90 10.00 Equity Capital 19.62 19.26 16.74 15.63 15.61

Sr. No.
Sportking India Ltd. Sr. No.
Welspun Enterprises Ltd.
BSE Code : 539221 Price : `989.60 BSE Code : 532553 Price : `95.45
93 94
Face Value : `10 Book Value : `577.48 Face Value : `10 Book Value : `119.47
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1306.24 1355.05 1160.47 1053.33 1014.07 Net Sales 1529.51 1807.59 1786.60 1067.13 305.44
Operating Profit 230.00 139.15 130.95 114.20 132.56 Operating Profit 313.41 321.42 266.78 194.94 71.19
Interest 38.33 57.53 39.47 29.05 40.11 Interest 110.45 77.36 53.66 33.17 10.17
PAT 84.53 12.36 24.02 19.16 21.78 PAT 137.43 169.91 141.26 72.28 6.98
EPS (`) 254.47 35.68 69.75 56.13 64.08 EPS (`) 8.67 10.03 8.56 4.71 0.34
Equity Capital 3.48 3.46 3.44 3.41 3.40 Equity Capital 148.86 148.46 148.08 147.53 147.29

Sr. No.
Rupa & Company Ltd. Sr. No.
Khaitan Chemicals & Fertilizers Ltd.
BSE Code : 533552 Price : `430.80 BSE Code : 507794 Price : `105.50
95 96
Face Value : `1 Book Value : `110.88 Face Value : `1 Book Value : `26.01
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1312.67 974.64 1148.65 1120.37 1092.83 Net Sales 487.15 437.11 372.60 353.24 358.72
Operating Profit 264.63 121.12 153.04 157.92 141.47 Operating Profit 60.35 48.47 43.58 37.56 41.54
Interest 13.43 18.62 18.55 8.10 10.59 Interest 13.58 18.40 22.25 26.43 31.19
PAT 175.26 61.90 74.18 86.23 72.28 PAT 24.87 15.08 7.90 1.64 1.66
EPS (`) 22.04 7.78 9.33 10.84 9.09 EPS (`) 2.56 1.55 0.81 0.17 0.17
Equity Capital 7.96 7.96 7.96 7.96 7.96 Equity Capital 9.70 9.70 9.70 9.70 9.70

Sr. No.
VST Industries Ltd. Sr. No.
Indo Count Industries Ltd.
BSE Code : 509966 Price : `3273.45 BSE Code : 521016 Price : `139.50
97 98
Face Value : `10 Book Value : `695.70 Face Value : `2 Book Value : `76.82
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1110.98 1239.35 1099.01 947.57 922.38 Net Sales 2519.19 2080.13 1934.21 1858.52 2152.82
Operating Profit 452.38 462.01 392.02 318.62 267.81 Operating Profit 414.50 237.85 166.23 262.16 430.67
Interest 0.00 0.00 0.00 0.00 0.00 Interest 28.08 39.25 35.60 34.74 42.12
PAT 310.79 304.09 226.84 181.89 151.53 PAT 249.13 73.10 59.84 125.28 234.27
EPS (`) 201.27 196.93 146.90 117.79 98.13 EPS (`) 12.70 3.74 3.05 6.38 11.88
Equity Capital 15.44 15.44 15.44 15.44 15.44 Equity Capital 39.48 39.48 39.48 39.48 39.48

Sr. No.
Gulshan Polyols Ltd. Sr. No.
PDS Ltd.
BSE Code : 532457 Price : `239.15 BSE Code : 538730 Price : `1615.25
99 100
Face Value : `1 Book Value : `67.85 Face Value : `10 Book Value : `335.06
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 766.03 620.80 673.89 624.04 492.76 Net Sales 6212.87 6648.04 6485.86 4923.86 4616.01
Operating Profit 132.60 69.82 85.61 71.26 65.22 Operating Profit 282.07 237.59 151.73 62.15 71.38
Interest 6.55 11.38 14.26 11.23 6.81 Interest 40.51 74.38 56.32 21.73 13.09
PAT 62.46 20.58 21.43 18.24 27.34 PAT 152.34 87.98 68.94 20.84 40.33
EPS (`) 13.31 4.39 4.57 3.89 5.83 EPS (`) 32.37 17.67 16.83 -3.01 5.50
Equity Capital 4.69 4.69 4.69 4.69 4.69 Equity Capital 26.05 26.05 26.05 26.05 26.05
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

50 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Jai Corp Ltd. Sr. No.
Mold-Tek Packaging Ltd.
BSE Code : 512237 Price : `117.95 BSE Code : 533080 Price : `712.90
101 102
Face Value : `1 Book Value : `80.29 Face Value : `5 Book Value : `148.25
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 472.87 556.82 635.58 588.28 694.62 Net Sales 478.93 438.20 405.72 346.84 301.38
Operating Profit 160.77 88.04 105.75 98.28 107.98 Operating Profit 95.48 78.00 71.52 62.73 51.23
Interest 15.72 24.57 34.03 52.44 77.87 Interest 10.05 10.45 7.64 4.86 2.44
PAT 92.64 39.99 -102.08 7.92 -9.84 PAT 47.96 37.44 31.92 27.84 24.17
EPS (`) 5.19 1.88 -6.06 -0.11 -1.02 EPS (`) 17.18 13.50 11.53 10.05 8.73
Equity Capital 17.85 17.85 17.85 17.85 17.85 Equity Capital 13.96 13.86 13.85 13.85 13.85

Sr. No.
Cochin Shipyard Ltd. Sr. No.
Shivalik Rasayan Ltd.
BSE Code : 540678 Price : `333.25 BSE Code : 539148 Price : `760.90
103 104
Face Value : `10 Book Value : `333.98 Face Value : `5 Book Value : `174.12
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2818.90 3422.49 2965.60 2355.12 2058.87 Net Sales 197.58 186.28 170.55 155.14 123.40
Operating Profit 913.58 956.55 797.14 653.63 544.07 Operating Profit 39.55 32.08 31.71 26.70 19.19
Interest 58.26 49.89 15.43 11.87 12.16 Interest 2.04 1.87 2.51 4.02 5.58
PAT 608.66 632.01 477.79 396.26 321.55 PAT 24.66 22.04 20.94 15.25 8.46
EPS (`) 46.27 48.05 36.35 29.16 28.39 EPS (`) 12.77 10.16 9.88 21.58 15.98
Equity Capital 131.54 131.54 131.54 135.94 113.28 Equity Capital 6.89 6.89 6.89 4.21 3.42

Sr. No.
Hawkins Cookers Ltd. Sr. No.
Jindal Poly Films Ltd.
BSE Code : 508486 Price : `5299.20 BSE Code : 500227 Price : `960.20
105 106
Face Value : `10 Book Value : `363.32 Face Value : `10 Book Value : `762.04
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 768.46 673.87 652.84 552.56 512.02 Net Sales 4082.28 3545.52 3623.25 6447.95 7014.86
Operating Profit 118.13 107.06 90.33 81.61 78.72 Operating Profit 1246.69 744.45 517.49 692.78 755.28
Interest 4.73 3.99 3.98 4.14 4.28 Interest 61.36 98.86 50.24 121.39 111.04
PAT 80.64 72.49 54.22 48.68 47.42 PAT 790.88 488.64 -409.21 139.17 268.84
EPS (`) 152.49 137.09 102.53 92.06 89.68 EPS (`) 180.62 111.60 -93.33 19.46 42.81
Equity Capital 5.29 5.29 5.29 5.29 5.29 Equity Capital 43.79 43.79 43.79 43.79 43.79

Sr. No.
Clariant Chemicals (India) Ltd. Sr. No.
Hinduja Global Solutions Ltd.
BSE Code : 506390 Price : `462.30 BSE Code : 532859 Price : `905.50
107 108
Face Value : `10 Book Value : `179.30 Face Value : `10 Book Value : `542.72
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 773.34 1093.38 1028.81 1013.55 980.98 Net Sales 5588.92 5225.71 4816.67 3849.37 3710.99
Operating Profit 98.35 113.71 59.92 71.73 76.23 Operating Profit 855.00 803.42 485.60 442.32 440.79
Interest 2.60 3.83 0.62 0.60 0.46 Interest 88.30 103.16 40.64 34.65 42.94
PAT 219.76 50.71 18.56 21.60 24.48 PAT 336.05 205.61 176.39 199.09 179.21
EPS (`) 95.21 21.97 8.04 9.36 10.61 EPS (`) 160.96 96.78 85.02 96.45 86.56
Equity Capital 23.08 23.08 23.08 23.08 23.08 Equity Capital 20.88 20.87 20.84 20.80 20.74

Sr. No.
Repco Home Finance Ltd. Sr. No.
Tamilnadu Petroproducts Ltd.
BSE Code : 535322 Price : `146.65 BSE Code : 500777 Price : `98.10
109 110
Face Value : `10 Book Value : `366.04 Face Value : `10 Book Value : `83.16
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1373.46 1345.46 1189.25 1107.19 1044.18 Net Sales 1145.22 1224.96 1245.33 1048.90 888.85
Operating Profit 1210.01 1198.09 1084.80 959.35 930.04 Operating Profit 179.78 109.80 101.36 98.32 70.97
Interest 807.24 824.97 719.95 648.91 646.31 Interest 7.23 9.40 6.85 6.72 34.35
PAT 287.60 280.35 234.64 201.00 182.25 PAT 126.21 63.28 57.03 53.31 13.44
EPS (`) 47.99 47.66 39.81 33.61 30.00 EPS (`) 14.03 7.03 6.34 5.93 1.49
Equity Capital 62.56 62.56 62.56 62.56 62.56 Equity Capital 89.97 89.97 89.97 89.97 89.97
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 51

Financial Snapshot Thriving Companies
Sr. No.
Heidelberg Cement India Ltd. Sr. No.
Filatex India Ltd.
BSE Code : 500292 Price : `185.30 BSE Code : 526227 Price : `112.70
111 112
Face Value : `10 Book Value : `69.07 Face Value : `2 Book Value : `44.71
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2116.67 2169.62 2133.35 1889.47 1717.46 Net Sales 2227.15 2782.07 2874.10 1927.59 1551.01
Operating Profit 553.10 580.52 518.16 383.29 302.55 Operating Profit 356.80 234.55 228.44 167.61 145.31
Interest 50.85 73.85 74.78 74.45 89.77 Interest 58.81 61.29 54.71 44.11 58.64
PAT 314.95 268.06 220.66 133.18 76.21 PAT 165.83 121.47 84.98 59.74 40.52
EPS (`) 13.90 11.83 9.74 5.88 3.36 EPS (`) 7.51 5.53 3.91 13.73 9.32
Equity Capital 226.62 226.62 226.62 226.62 226.62 Equity Capital 44.16 43.94 43.50 43.50 43.50

Sr. No.
Mrs. Bectors Food Specialities Ltd. Sr. No.
Thyrocare Technologies Ltd.
BSE Code : 543253 Price : `288.10 BSE Code : 539871 Price : `644.05
113 114
Face Value : `10 Book Value : `79.06 Face Value : `10 Book Value : `99.54
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 880.73 762.12 783.67 690.64 624.68 Net Sales 494.62 434.26 402.91 356.32 304.39
Operating Profit 151.56 96.22 98.96 86.71 71.93 Operating Profit 183.69 180.24 164.29 167.89 127.66
Interest 9.89 15.59 13.19 6.21 4.89 Interest 0.87 1.85 0.61 0.44 0.46
PAT 72.18 30.27 33.08 36.00 28.79 PAT 113.22 87.89 84.59 93.45 42.88
EPS (`) 12.30 5.29 5.79 6.29 10.06 EPS (`) 21.40 16.73 16.15 17.40 7.99
Equity Capital 58.75 57.27 57.27 57.27 28.63 Equity Capital 52.87 52.84 52.79 53.72 53.69

Sr. No.
Nirlon Ltd. Sr. No.
SH Kelkar And Company Ltd.
BSE Code : 500307 Price : `383.60 BSE Code : 539450 Price : `135.90
115 116
Face Value : `10 Book Value : `63.93 Face Value : `10 Book Value : `73.12
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 316.91 310.00 298.67 290.78 287.66 Net Sales 1321.95 1114.23 1048.12 1021.02 980.51
Operating Profit 239.65 231.87 227.40 223.03 226.67 Operating Profit 262.55 167.04 161.55 185.13 178.44
Interest 14.03 32.13 69.72 65.56 77.96 Interest 20.26 25.75 15.55 5.28 6.22
PAT 127.40 109.48 63.68 55.69 51.08 PAT 143.74 34.70 87.84 92.58 104.82
EPS (`) 14.14 12.15 7.07 6.18 5.67 EPS (`) 10.24 2.53 6.12 6.49 7.25
Equity Capital 90.12 90.12 90.12 90.12 90.11 Equity Capital 141.32 141.32 144.62 144.62 144.62

Sr. No.
Shivalik Bimetal Controls Ltd. Sr. No.
Dodla Dairy Ltd
BSE Code : 513097 Price : `392.85 BSE Code : 543306 Price : `482.10
117 118
Face Value : `2 Book Value : `46.36 Face Value : `10 Book Value : `141.72
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 203.72 187.22 193.39 157.86 118.79 Net Sales 1944.01 2139.37 1691.67 1590.48 1440.04
Operating Profit 40.18 25.16 40.93 29.79 21.06 Operating Profit 249.76 148.07 140.62 118.43 95.51
Interest 1.63 2.94 3.58 3.31 2.54 Interest 12.81 17.01 11.35 10.80 8.42
PAT 23.82 12.77 22.67 15.77 8.47 PAT 125.97 49.87 63.00 57.08 46.53
EPS (`) 6.64 3.50 6.41 4.30 4.28 EPS (`) 21.60 8.96 11.32 174.39 142.08
Equity Capital 7.68 7.68 7.68 7.68 3.84 Equity Capital 58.33 55.67 55.67 3.28 3.28

Sr. No.
Stove Kraft Ltd. Sr. No.
Panama Petrochem Ltd.
BSE Code : 543260 Price : `577.95 BSE Code : 524820 Price : `262.90
119 120
Face Value : `10 Book Value : `107.37 Face Value : `2 Book Value : `119.66
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 858.96 669.86 640.94 523.62 493.48 Net Sales 1446.96 1002.75 1269.33 1326.29 833.50
Operating Profit 115.00 36.85 31.48 15.61 7.85 Operating Profit 196.07 56.84 102.63 109.20 79.11
Interest 19.24 20.90 17.92 16.94 15.01 Interest 8.95 17.44 25.17 13.76 8.58
PAT 81.46 3.17 0.64 -12.76 -19.25 PAT 135.35 28.78 51.88 60.97 43.80
EPS (`) 24.99 1.28 0.26 -6.74 -10.17 EPS (`) 22.37 4.76 8.58 10.08 10.86
Equity Capital 32.59 24.72 24.72 18.90 18.90 Equity Capital 12.10 12.10 12.10 12.10 8.07
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

52 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
BCL Industries Ltd. Sr. No.
Confidence Petroleum India Ltd.
BSE Code : 524332 Price : `369.80 BSE Code : 526829 Price : `54.50
121 122
Face Value : `10 Book Value : `141.30 Face Value : `1 Book Value : `20.45
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1431.29 918.32 896.13 850.79 671.28 Net Sales 863.10 1077.78 1004.53 606.75 496.90
Operating Profit 86.60 63.21 81.23 53.56 41.28 Operating Profit 128.71 135.99 137.36 75.38 43.85
Interest 15.97 14.81 18.62 21.26 21.36 Interest 13.49 16.69 17.14 13.29 12.79
PAT 42.15 25.85 41.28 17.83 9.76 PAT 47.44 51.12 64.34 26.57 4.84
EPS (`) 17.47 13.54 23.72 11.45 6.90 EPS (`) 1.76 1.92 2.44 1.04 0.19
Equity Capital 24.15 19.15 17.43 15.71 14.15 Equity Capital 28.40 27.38 27.38 25.88 25.88

Sr. No.
GOCL Corporation Ltd. Sr. No.
KCP Ltd.
BSE Code : 506480 Price : `239.85 BSE Code : 590066 Price : `105.20
123 124
Face Value : `2 Book Value : `229.44 Face Value : `1 Book Value : `91.32
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 415.58 498.77 532.08 482.75 498.58 Net Sales 1713.75 1423.59 1661.30 1475.92 1230.72
Operating Profit 150.90 75.44 92.80 95.77 107.91 Operating Profit 398.60 203.55 240.26 266.73 229.48
Interest 52.61 15.51 41.08 46.34 62.10 Interest 54.69 68.08 41.08 44.78 50.79
PAT 78.70 49.60 40.56 34.11 32.66 PAT 188.77 58.01 108.28 111.61 96.62
EPS (`) 15.88 10.00 8.18 6.88 6.59 EPS (`) 12.64 2.10 6.38 6.94 5.94
Equity Capital 9.91 9.91 9.91 9.91 9.91 Equity Capital 12.89 12.89 12.89 12.89 12.89

Sr. No.
Expleo Solutions Ltd. Sr. No.
Savita Oil Technologies Ltd.
BSE Code : 533121 Price : `1339.55 BSE Code : 524667 Price : `1044.75
125 126
Face Value : `10 Book Value : `248.91 Face Value : `10 Book Value : `895.89
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 300.89 270.22 282.77 271.23 259.95 Net Sales 1912.32 2046.17 2262.52 1782.70 1497.17
Operating Profit 75.27 60.99 59.13 53.75 42.42 Operating Profit 332.21 166.96 215.19 195.71 168.16
Interest 1.06 1.11 0.07 0.29 0.20 Interest 8.92 19.99 28.95 13.75 13.71
PAT 50.44 39.90 36.20 31.98 23.81 PAT 223.96 95.64 114.27 126.20 93.62
EPS (`) 49.20 38.92 33.79 29.86 22.30 EPS (`) 159.16 67.97 79.79 88.11 64.11
Equity Capital 10.25 10.25 10.71 10.71 10.68 Equity Capital 14.07 14.07 14.32 14.32 14.60

Sr. No.
Mishra Dhatu Nigam Ltd. Sr. No.
Monarch Networth Capital Ltd.
BSE Code : 541195 Price : `174.20 BSE Code : 511551 Price : `308.60
127 128
Face Value : `10 Book Value : `62.25 Face Value : `10 Book Value : `50.86
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 813.23 712.88 710.85 661.69 773.28 Net Sales 92.53 64.89 70.37 88.18 65.26
Operating Profit 265.78 235.48 221.44 220.60 209.41 Operating Profit 42.94 12.31 19.63 29.34 23.09
Interest 12.69 7.28 7.20 9.09 5.39 Interest 2.35 7.86 4.78 6.85 6.14
PAT 166.29 159.73 130.56 131.26 126.31 PAT 24.35 2.25 13.05 18.88 12.46
EPS (`) 8.88 8.44 6.97 7.01 674.24 EPS (`) 7.84 0.72 4.20 6.08 4.10
Equity Capital 187.34 187.34 187.34 187.34 187.34 Equity Capital 31.05 31.05 31.05 31.05 30.31

Sr. No.
Orient Cement Ltd. Sr. No.
Ramco Industries Ltd.
BSE Code : 535754 Price : `119.45 BSE Code : 532369 Price : `192.75
129 130
Face Value : `1 Book Value : `74.46 Face Value : `1 Book Value : `433.73
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2324.09 2421.80 2522.17 2222.34 1874.75 Net Sales 1209.35 974.05 1036.50 932.05 880.75
Operating Profit 569.03 400.59 326.01 325.41 190.39 Operating Profit 217.27 143.91 151.79 148.89 127.82
Interest 93.57 122.32 118.50 129.21 135.34 Interest 9.57 14.68 15.11 21.66 33.72
PAT 214.19 86.59 47.55 44.22 -32.10 PAT 115.93 68.93 74.51 78.79 55.31
EPS (`) 10.45 4.23 2.32 2.16 -1.57 EPS (`) 32.16 19.56 20.00 20.31 23.63
Equity Capital 20.49 20.49 20.49 20.49 20.49 Equity Capital 8.67 8.67 8.67 8.67 8.67
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 53

Financial Snapshot Thriving Companies
Sr. No.
Udaipur Cement Works Ltd. Sr. No.
Sarda Energy & Minerals Ltd.
BSE Code : 530131 Price : `31.20 BSE Code : 504614 Price : `848.10
131 132
Face Value : `4 Book Value : `9.46 Face Value : `10 Book Value : `817.88
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 735.10 685.77 579.29 376.07 85.16 Net Sales 2198.81 2000.15 2323.89 2173.70 1434.23
Operating Profit 151.28 126.04 41.09 21.81 3.85 Operating Profit 664.02 339.29 499.12 471.95 284.43
Interest 53.78 64.95 68.51 67.38 0.15 Interest 79.10 82.48 98.96 96.68 93.77
PAT 55.00 15.52 -40.73 -43.35 2.85 PAT 380.38 135.54 207.19 204.77 126.97
EPS (`) 1.77 0.50 -1.31 -1.47 0.10 EPS (`) 103.99 35.05 56.36 56.17 36.60
Equity Capital 124.56 124.56 124.56 168.08 118.08 Equity Capital 36.05 36.05 36.05 36.05 36.03

Sr. No.
Tasty Bite Eatables Ltd. Sr. No.
Tata Coffee Ltd.
BSE Code : 519091 Price : `9796.00 BSE Code : 532301 Price : `194.55
133 134
Face Value : `10 Book Value : `826.87 Face Value : `1 Book Value : `81.29
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 385.31 425.77 336.93 296.07 252.27 Net Sales 2254.95 1966.06 1803.98 1567.32 1606.00
Operating Profit 72.77 73.72 64.05 54.36 45.80 Operating Profit 423.84 341.24 261.61 286.26 413.73
Interest 3.03 3.52 4.33 2.34 2.52 Interest 53.58 64.76 45.81 34.60 36.99
PAT 39.34 40.86 30.06 26.46 21.99 PAT 211.55 141.01 106.89 187.00 209.56
EPS (`) 153.32 159.24 117.16 103.10 85.71 EPS (`) 7.16 4.41 3.68 5.71 8.09
Equity Capital 2.57 2.57 2.57 2.57 2.57 Equity Capital 18.68 18.68 18.68 18.68 18.68

Sr. No.
Indoco Remedies Ltd. Sr. No.
Voltamp Transformers Ltd.
BSE Code : 532612 Price : `363.75 BSE Code : 532757 Price : `1953.50
135 136
Face Value : `2 Book Value : `98.17 Face Value : `10 Book Value : `904.03
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1241.53 1106.58 968.45 1041.94 1074.77 Net Sales 692.31 858.58 828.83 638.79 610.94
Operating Profit 227.38 125.64 83.35 139.62 160.43 Operating Profit 149.91 123.07 130.42 106.70 99.15
Interest 22.26 26.25 21.09 23.51 6.21 Interest 0.60 0.73 0.59 0.56 0.51
PAT 93.05 24.12 -2.90 41.16 77.06 PAT 112.22 89.38 84.84 73.48 72.21
EPS (`) 10.10 2.62 -0.32 4.47 8.36 EPS (`) 110.92 88.34 83.86 72.63 71.37
Equity Capital 18.43 18.43 18.43 18.43 18.43 Equity Capital 10.12 10.12 10.12 10.12 10.12

Sr. No.
Elpro International Ltd. Sr. No.
DCB Bank Ltd.
BSE Code : 504000 Price : `60.40 BSE Code : 532772 Price : `85.15
137 138
Face Value : `1 Book Value : `10.18 Face Value : `10 Book Value : `122.90
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 63.15 109.81 41.18 57.77 51.10 Net Sales 3458.21 3536.63 3041.49 2412.99 2076.15
Operating Profit 33.67 37.49 125.96 35.32 23.24 Operating Profit 452.81 491.92 506.54 386.17 306.72
Interest 24.58 28.67 25.96 33.82 29.76 Interest 2171.60 2271.72 1892.20 1417.56 1279.06
PAT 7.14 3.91 82.90 0.45 -7.38 PAT 335.79 337.94 325.37 245.34 199.68
EPS (`) 1.16 0.82 5.90 1.34 0.85 EPS (`) 10.81 10.89 10.51 7.96 7.00
Equity Capital 16.95 16.95 16.95 13.84 13.84 Equity Capital 310.54 310.42 309.55 308.08 285.36

Sr. No.
Sasken Technologies Ltd. Sr. No.
Kovai Medical Center & Hospital Ltd.
BSE Code : 532663 Price : `754.95 BSE Code : 523323 Price : `1550.10
139 140
Face Value : `10 Book Value : `434.22 Face Value : `10 Book Value : `541.51
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 444.84 492.22 504.31 503.02 467.28 Net Sales 690.36 711.73 628.39 592.37 531.07
Operating Profit 160.14 123.83 117.15 105.88 82.74 Operating Profit 207.22 181.66 143.11 136.63 131.01
Interest 0.47 0.71 0.00 0.00 0.00 Interest 33.46 17.63 14.73 12.86 14.72
PAT 114.55 78.83 90.42 82.42 84.69 PAT 77.69 94.59 60.14 57.98 60.06
EPS (`) 76.11 52.37 52.85 48.17 49.49 EPS (`) 71.00 86.44 54.96 52.99 54.89
Equity Capital 15.05 15.05 17.11 17.11 17.11 Equity Capital 10.94 10.94 10.94 10.94 10.94
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

54 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
PG Electroplast Ltd. Sr. No.
Bhagiradha Chemicals & Industries Ltd.
BSE Code : 533581 Price : `726.85 BSE Code : 531719 Price : `873.65
141 142
Face Value : `10 Book Value : `133.59 Face Value : `10 Book Value : `253.53
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 703.21 639.42 508.35 399.42 366.35 Net Sales 317.90 245.67 383.98 183.31 202.79
Operating Profit 52.38 42.38 33.87 29.87 23.84 Operating Profit 47.52 18.60 41.89 12.36 13.33
Interest 18.44 14.75 10.34 10.65 9.90 Interest 8.27 5.48 7.94 6.92 6.94
PAT 11.61 2.61 9.94 7.49 3.36 PAT 23.32 6.51 18.29 -1.30 0.99
EPS (`) 5.90 1.34 5.33 4.56 2.05 EPS (`) 28.06 7.83 22.01 -1.67 1.96
Equity Capital 19.69 19.53 18.65 16.41 16.41 Equity Capital 8.33 8.33 8.33 7.82 5.08

Sr. No.
The Karnataka Bank Ltd. Sr. No.
Spandana Sphoorty Financial Ltd.
BSE Code : 532652 Price : `60.85 BSE Code : 542759 Price : `390.05
143 144
Face Value : `10 Book Value : `208.86 Face Value : `10 Book Value : `426.37
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 6232.41 6474.77 5905.96 5423.75 5185.40 Net Sales 1482.63 1435.30 1043.10 587.31 371.47
Operating Profit 611.82 522.03 607.81 310.16 467.95 Operating Profit 633.56 987.33 839.99 520.82 292.75
Interest 4049.22 4444.41 4000.84 3566.10 3694.78 Interest 425.50 360.04 359.56 232.39 209.64
PAT 482.46 431.78 477.24 325.61 452.26 PAT 145.46 351.83 311.90 187.95 52.95
EPS (`) 15.52 13.89 16.89 11.52 16.00 EPS (`) 22.55 54.65 52.29 63.16 18.60
Equity Capital 310.88 310.88 282.62 282.62 282.62 Equity Capital 64.32 64.32 59.63 29.76 929.47

Sr. No.
LT Foods Ltd. Sr. No.
Rallis India Ltd.
BSE Code : 532783 Price : `85.60 BSE Code : 500355 Price : `200.10
145 146
Face Value : `1 Book Value : `61.32 Face Value : `1 Book Value : `87.25
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 4644.35 4135.09 3890.43 3613.70 3244.78 Net Sales 2429.44 2251.82 1983.96 1790.95 1663.52
Operating Profit 598.19 508.56 421.34 414.25 406.34 Operating Profit 364.90 297.35 274.41 279.95 278.30
Interest 87.39 132.27 138.68 146.58 156.77 Interest 6.77 9.77 8.06 6.61 9.20
PAT 293.39 203.06 137.48 146.18 129.59 PAT 228.57 183.69 154.78 167.02 297.07
EPS (`) 8.57 5.77 3.96 4.21 4.40 EPS (`) 11.75 9.51 7.99 8.62 15.30
Equity Capital 31.98 31.98 31.98 31.98 26.66 Equity Capital 19.45 19.45 19.45 19.45 19.45

Sr. No.
Manorama Industries Ltd. Sr. No.
Best Agrolife Ltd.
BSE Code : 541974 Price : `996.10 BSE Code : 539660 Price : `924.30
147 148
Face Value : `10 Book Value : `225.05 Face Value : `10 Book Value : `130.93
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 208.44 188.24 102.40 219.35 145.48 Net Sales 905.45 689.91 663.01 129.18 99.15
Operating Profit 45.75 49.80 31.92 18.38 3.67 Operating Profit 58.47 19.30 13.50 1.18 1.28
Interest 10.49 9.77 4.55 1.75 0.80 Interest 4.74 5.92 5.35 0.98 1.18
PAT 18.33 23.33 19.06 9.93 1.38 PAT 37.08 8.26 4.69 -0.02 -0.14
EPS (`) 16.47 20.97 17.13 13.16 6.37 EPS (`) 16.83 3.75 2.13 -0.08 -0.44
Equity Capital 11.13 11.13 11.13 7.55 2.16 Equity Capital 22.03 22.03 22.03 3.06 3.06

Sr. No.
Bhageria Industries Ltd. Sr. No.
Gujarat Pipavav Port Ltd.
BSE Code : 530803 Price : `202.10 BSE Code : 533248 Price : `81.65
149 150
Face Value : `5 Book Value : `116.17 Face Value : `10 Book Value : `46.41
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 401.98 413.68 462.41 366.85 347.14 Net Sales 733.46 735.37 701.98 648.90 683.10
Operating Profit 107.99 103.18 130.20 91.33 72.48 Operating Profit 462.52 493.68 434.11 411.12 450.15
Interest 1.06 1.68 3.80 6.05 1.56 Interest 6.31 7.38 0.37 0.35 0.40
PAT 62.66 65.81 71.51 40.34 43.46 PAT 214.60 288.60 205.63 198.46 246.11
EPS (`) 14.36 15.08 32.77 25.40 27.37 EPS (`) 4.59 6.61 4.90 4.57 5.84
Equity Capital 21.82 21.82 10.91 7.94 7.94 Equity Capital 483.44 483.44 483.44 483.44 483.44
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 55

Financial Snapshot Thriving Companies
Sr. No.
Ultramarine & Pigments Ltd. Sr. No.
GNA Axles Ltd.
BSE Code : 506685 Price : `337.10 BSE Code : 540124 Price : `521.40
151 152
Face Value : `2 Book Value : `294.36 Face Value : `10 Book Value : `277.29
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 308.19 306.18 306.86 277.36 255.41 Net Sales 889.59 909.02 934.80 670.14 513.41
Operating Profit 85.40 87.98 80.88 69.29 53.03 Operating Profit 145.32 125.77 145.46 105.89 83.32
Interest 1.67 1.73 0.61 1.04 0.69 Interest 8.55 13.60 8.11 7.10 12.52
PAT 55.79 62.01 56.48 43.64 32.47 PAT 70.62 52.73 65.84 50.86 29.57
EPS (`) 19.11 21.24 19.34 14.95 11.12 EPS (`) 32.90 24.56 30.67 23.69 13.78
Equity Capital 5.84 5.84 5.84 5.84 5.84 Equity Capital 21.47 21.47 21.47 21.47 21.47

Sr. No.
Shilpa Medicare Ltd. Sr. No.
Gulf Oil Lubricants India Ltd.
BSE Code : 530549 Price : `453.25 BSE Code : 538567 Price : `409.95
153 154
Face Value : `1 Book Value : `209.93 Face Value : `2 Book Value : `0.00
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 901.13 907.91 733.39 788.83 779.16 Net Sales 1652.21 1644.15 1705.80 1332.26 1086.79
Operating Profit 211.79 236.74 169.56 183.84 190.95 Operating Profit 317.25 322.08 312.59 261.82 198.16
Interest 21.87 4.56 3.68 2.66 3.13 Interest 14.64 24.83 15.16 8.53 9.82
PAT 147.94 154.91 117.52 110.05 110.59 PAT 200.09 202.52 177.78 158.56 117.56
EPS (`) 18.13 19.15 13.77 12.91 13.43 EPS (`) 39.77 40.42 35.70 31.90 23.68
Equity Capital 8.15 8.15 8.15 8.15 8.01 Equity Capital 10.06 10.02 9.96 9.94 9.93

Sr. No.
Gokul Agro Resources Ltd. Sr. No.
Ashapura Minechem Ltd.
BSE Code : 539725 Price : `116.85 BSE Code : 527001 Price : `110.50
155 156
Face Value : `2 Book Value : `32.87 Face Value : `2 Book Value : `56.69
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 8386.59 5587.26 4545.80 5060.70 4303.79 Net Sales 1148.11 334.32 621.67 794.36 832.90
Operating Profit 157.41 132.87 127.60 117.61 104.92 Operating Profit 183.11 -41.20 9.57 11.78 46.73
Interest 61.62 83.84 83.71 69.70 53.44 Interest 59.96 31.14 20.16 19.23 16.85
PAT 44.69 19.19 10.88 15.46 20.01 PAT 74.86 374.28 -339.04 -73.05 -36.25
EPS (`) 3.39 1.46 0.83 1.17 1.52 EPS (`) 10.06 44.57 -38.05 -5.19 -2.17
Equity Capital 71.38 71.38 26.38 26.38 26.38 Equity Capital 17.40 17.40 17.40 17.40 17.40

Sr. No.
Camlin Fine Sciences Ltd. Sr. No.
Quick Heal Technologies Ltd.
BSE Code : 532834 Price : `121.90 BSE Code : 539678 Price : `179.15
157 158
Face Value : `1 Book Value : `47.63 Face Value : `10 Book Value : `108.19
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1187.10 1049.15 892.17 720.60 533.93 Net Sales 333.04 286.14 314.93 318.32 299.97
Operating Profit 197.53 138.64 86.69 27.56 46.35 Operating Profit 165.62 122.99 160.57 150.34 118.60
Interest 48.14 47.63 40.95 31.80 30.58 Interest 0.00 0.00 0.00 0.00 0.00
PAT 65.36 29.83 3.06 -24.14 -4.46 PAT 106.98 74.41 91.82 83.01 53.23
EPS (`) 4.00 2.50 0.05 -2.45 -1.08 EPS (`) 16.66 11.59 13.01 11.79 7.59
Equity Capital 12.75 12.13 12.13 12.12 10.37 Equity Capital 64.21 64.20 70.56 70.39 70.10

Sr. No.
PSP Projects Ltd. Sr. No.
Kirloskar Pneumatic Company Ltd.
BSE Code : 540544 Price : `478.15 BSE Code : 505283 Price : `398.10
159 160
Face Value : `10 Book Value : `175.87 Face Value : `2 Book Value : `102.16
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1240.86 1499.26 1050.41 751.65 444.78 Net Sales 823.26 829.08 710.24 600.50 514.49
Operating Profit 151.59 215.00 171.31 123.22 80.53 Operating Profit 125.28 107.83 103.95 91.25 89.84
Interest 15.01 15.06 9.67 9.30 7.95 Interest 3.81 3.35 1.87 1.32 1.10
PAT 83.37 128.20 89.12 66.00 41.61 PAT 63.84 53.49 55.26 49.94 53.78
EPS (`) 22.65 35.69 24.84 18.20 14.41 EPS (`) 9.93 8.33 8.61 38.88 92.14
Equity Capital 36.00 36.00 36.00 36.00 28.80 Equity Capital 12.85 12.84 12.84 12.84 5.84
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

56 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Garden Reach Shipbuilders & Engg. Ltd. Sr. No.
Nitin Spinners Ltd.
BSE Code : 542011 Price : `302.65 BSE Code : 532698 Price : `215.65
161 162
Face Value : `10 Book Value : `110.78 Face Value : `10 Book Value : `155.78
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1140.84 1433.30 1386.42 1347.76 921.77 Net Sales 1624.41 1438.06 1242.51 1145.24 933.38
Operating Profit 268.92 267.44 213.36 164.40 55.89 Operating Profit 259.16 171.90 180.84 157.17 134.25
Interest 11.97 2.88 5.11 7.69 9.12 Interest 61.61 55.56 28.90 29.55 22.27
PAT 153.47 163.48 109.94 92.40 11.47 PAT 68.87 23.82 64.11 52.39 57.35
EPS (`) 13.40 14.27 9.60 8.07 9.26 EPS (`) 12.25 4.24 11.40 9.43 12.51
Equity Capital 114.55 114.55 114.55 114.55 123.84 Equity Capital 56.22 56.22 56.22 55.55 45.83

Sr. No.
ISGEC Heavy Engineering Ltd. Sr. No.
Paisalo Digital Ltd.
BSE Code : 533033 Price : `501.15 BSE Code : 532900 Price : `787.65
163 164
Face Value : `1 Book Value : `283.94 Face Value : `10 Book Value : `233.07
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 5425.57 5882.06 5050.66 3790.92 3916.79 Net Sales 346.02 374.77 360.60 303.13 266.54
Operating Profit 520.75 376.36 354.26 365.74 500.22 Operating Profit 244.64 232.61 234.86 204.40 173.58
Interest 64.26 60.82 44.84 33.94 58.02 Interest 161.95 156.55 149.11 117.52 94.29
PAT 252.89 149.03 144.02 168.41 248.34 PAT 61.26 54.13 56.38 57.75 51.88
EPS (`) 33.71 19.65 19.42 213.90 329.25 EPS (`) 14.49 12.80 13.90 14.24 12.79
Equity Capital 7.35 7.35 7.35 7.35 7.35 Equity Capital 42.30 42.30 40.57 40.57 40.57

Sr. No.
Nelco Ltd. Sr. No.
Craftsman Automation Ltd.
BSE Code : 504112 Price : `594.80 BSE Code : 543276 Price : `2360.20
165 166
Face Value : `10 Book Value : `49.03 Face Value : `5 Book Value : `537.55
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 226.12 219.93 191.01 149.61 143.67 Net Sales 1559.95 1492.46 1818.01 1479.09 1101.87
Operating Profit 47.71 52.26 40.27 30.07 23.06 Operating Profit 452.03 406.56 456.68 291.33 238.88
Interest 9.53 13.13 7.38 5.93 8.50 Interest 110.99 148.60 140.55 109.10 89.66
PAT 12.36 14.38 22.20 11.54 5.89 PAT 97.19 40.03 97.37 33.15 42.36
EPS (`) 5.42 6.30 9.77 5.31 2.75 EPS (`) 46.10 19.89 48.39 329.52 740.77
Equity Capital 22.82 22.82 22.82 22.82 22.82 Equity Capital 10.56 10.06 10.06 10.06 5.75

Sr. No.
Kirloskar Brothers Ltd. Sr. No.
GRM Overseas Ltd.
BSE Code : 500241 Price : `264.50 BSE Code : 531449 Price : `328.50
167 168
Face Value : `2 Book Value : `148.27 Face Value : `2 Book Value : `33.95
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2716.54 3135.43 3348.98 2741.53 2526.29 Net Sales 799.37 777.15 1109.05 944.15 591.15
Operating Profit 294.22 244.57 151.40 171.80 125.89 Operating Profit 73.38 60.45 36.08 35.07 20.22
Interest 44.15 52.05 46.99 39.92 44.53 Interest 11.71 14.49 15.99 14.76 9.82
PAT 153.91 68.28 -5.25 46.50 -1.76 PAT 45.42 31.70 9.07 11.85 5.59
EPS (`) 20.29 9.05 0.44 6.22 0.48 EPS (`) 114.78 85.92 24.59 32.13 15.14
Equity Capital 15.88 15.88 15.88 15.88 15.88 Equity Capital 3.94 3.69 3.69 3.69 3.69

Sr. No.
Kalyani Steels Ltd. Sr. No.
Ceat Ltd.
BSE Code : 500235 Price : `299.05 BSE Code : 500878 Price : `1042.25
169 170
Face Value : `5 Book Value : `313.25 Face Value : `10 Book Value : `809.10
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1188.04 1198.93 1406.58 1345.06 1257.42 Net Sales 7609.60 6778.83 6984.51 6283.42 5766.51
Operating Profit 305.96 217.17 225.64 221.47 300.87 Operating Profit 1000.03 747.34 686.37 650.51 683.25
Interest 7.09 9.61 7.30 9.25 10.21 Interest 178.76 153.92 92.87 103.63 89.56
PAT 189.98 134.08 131.38 115.25 155.87 PAT 395.99 212.84 230.88 210.28 330.86
EPS (`) 43.59 31.29 30.17 26.48 35.79 EPS (`) 106.81 57.17 62.35 58.83 89.28
Equity Capital 21.86 21.86 21.86 21.86 21.86 Equity Capital 40.45 40.45 40.45 40.45 40.45
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 57

Financial Snapshot Thriving Companies
Sr. No.
IFGL Refractories Ltd. Sr. No.
Gateway Distriparks Ltd.
BSE Code : 540774 Price : `262.50 BSE Code : 543489 Price : `74.30
171 172
Face Value : `10 Book Value : `252.90 Face Value : `10 Book Value : `32.76
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1021.95 917.35 950.41 835.34 765.57 Net Sales 815.90 868.65 867.41 788.80 740.12
Operating Profit 175.86 102.54 113.76 110.31 103.09 Operating Profit 221.89 188.15 211.31 174.21 152.67
Interest 3.06 3.61 3.69 3.97 4.53 Interest 23.45 23.90 14.81 20.76 27.38
PAT 65.59 19.46 50.46 47.12 49.96 PAT 117.85 91.26 111.32 83.18 39.90
EPS (`) 18.20 5.40 14.00 13.08 171.30 EPS (`) 5.85 4.53 5.52 4.13 1.98
Equity Capital 36.04 36.04 36.04 36.04 2.92 Equity Capital 497.30 497.30 497.30 497.30 497.30

Sr. No.
RPSG Ventures Ltd. Sr. No.
JK Tyre & Industries Ltd.
BSE Code : 542333 Price : `502.80 BSE Code : 530007 Price : `116.70
173 174
Face Value : `10 Book Value : `947.26 Face Value : `2 Book Value : `115.68
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 5599.25 4608.38 4369.85 1993.49 -- Net Sales 9102.20 8722.70 10367.76 8397.29 7689.37
Operating Profit 765.89 440.76 410.32 228.98 -- Operating Profit 1349.41 1015.95 1196.16 883.19 1197.84
Interest 107.48 102.31 61.15 27.92 0.00 Interest 465.85 548.99 521.08 465.50 440.36
PAT 58.38 75.77 234.52 163.70 PAT 333.44 149.01 176.29 62.92 379.82
EPS (`) -36.10 -25.63 24.21 0.00 0.00 EPS (`) 12.97 6.12 7.16 2.91 16.55
Equity Capital 26.51 26.51 26.51 0.00 0.00 Equity Capital 49.25 49.25 49.25 45.36 45.36

Sr. No.
Railtel Corporation Of India Ltd. Sr. No.
GE Power India Ltd.
BSE Code : 543265 Price : `95.25 BSE Code : 532309 Price : `177.05
175 176
Face Value : `10 Book Value : `47.66 Face Value : `10 Book Value : `126.97
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1377.82 1128.05 1003.26 986.81 851.23 Net Sales 3343.02 2445.86 1902.82 1337.97 1993.48
Operating Profit 363.18 374.24 337.45 318.73 313.98 Operating Profit 266.81 275.78 323.61 268.01 196.90
Interest 6.68 9.29 8.19 3.95 6.40 Interest 81.24 68.96 53.67 32.19 59.61
PAT 142.45 141.07 111.57 157.77 128.06 PAT 70.46 84.60 75.40 26.61 -2.46
EPS (`) 4.44 4.40 3.48 4.85 3.99 EPS (`) 10.48 12.58 11.22 3.96 -0.37
Equity Capital 320.94 320.94 320.94 320.94 320.94 Equity Capital 67.23 67.23 67.23 67.23 67.23

Sr. No.
Datamatics Global Services Ltd. Sr. No.
Anand Rathi Wealth Ltd.
BSE Code : 532528 Price : `303.05 BSE Code : 543415 Price : `628.60
177 178
Face Value : `5 Book Value : `145.38 Face Value : `5 Book Value : `82.58
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1149.05 1203.32 1133.49 910.27 852.42 Net Sales 265.33 331.83 276.59 221.03 41.01
Operating Profit 154.45 145.46 147.29 107.40 100.31 Operating Profit 83.79 111.31 105.48 81.21 0.61
Interest 4.69 6.00 7.40 4.97 5.68 Interest 2.91 3.30 6.11 8.73 0.12
PAT 83.58 60.50 83.58 69.22 61.85 PAT 45.11 61.61 58.43 46.08 -0.16
EPS (`) 13.53 10.81 12.64 10.87 11.06 EPS (`) 16.38 22.71 22.00 34.41 -0.06
Equity Capital 29.48 29.48 29.48 29.48 29.48 Equity Capital 13.76 13.51 13.45 13.44 13.05

Sr. No.
Bajaj Consumer Care Ltd. Sr. No.
Sudarshan Chemical Industries Ltd.
BSE Code : 533229 Price : `144.55 BSE Code : 506655 Price : `460.20
179 180
Face Value : `1 Book Value : `54.88 Face Value : `2 Book Value : `113.38
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 921.81 852.21 918.48 827.13 796.55 Net Sales 1864.11 1708.55 1674.16 1645.50 1499.25
Operating Profit 277.99 235.04 291.40 278.35 302.98 Operating Profit 297.00 252.38 219.72 219.60 222.69
Interest 1.38 4.25 1.17 1.23 1.03 Interest 20.11 16.43 20.64 31.03 32.77
PAT 223.13 184.77 221.59 211.08 218.24 PAT 141.11 144.53 135.10 84.73 101.36
EPS (`) 15.12 12.52 15.02 14.31 14.80 EPS (`) 20.38 20.88 19.52 12.24 14.64
Equity Capital 14.75 14.75 14.75 14.75 14.75 Equity Capital 13.85 13.85 13.85 13.85 13.85
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

58 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
SIRCA Paints India Ltd. Sr. No.
JSW Holdings Ltd.
BSE Code : 0 Price : `432.90 BSE Code : 532642 Price : `3381.90
181 182
Face Value : `10 Book Value : `79.92 Face Value : `10 Book Value : `11460.62
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 143.18 135.05 116.17 89.22 82.51 Net Sales 92.81 121.01 107.31 88.65 63.35
Operating Profit 26.40 36.68 38.04 30.33 22.08 Operating Profit 87.80 115.48 101.95 84.14 59.40
Interest 0.18 0.10 0.12 0.18 0.13 Interest 0.07 0.00 0.00 0.00 0.00
PAT 16.58 25.16 25.90 19.39 13.70 PAT 65.71 104.06 87.82 68.00 47.38
EPS (`) 6.05 9.18 14.18 14.47 1370.34 EPS (`) 67.96 96.16 90.37 62.79 43.43
Equity Capital 27.40 27.40 18.27 13.40 0.10 Equity Capital 11.07 11.07 11.07 11.08 11.10

Sr. No.
PCBL Ltd. Sr. No.
Tata Metaliks Ltd.
BSE Code : 506590 Price : `112.35 BSE Code : 513434 Price : `714.30
183 184
Face Value : `1 Book Value : `69.25 Face Value : `10 Book Value : `483.02
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2659.52 3243.54 3528.56 2557.94 1926.95 Net Sales 1916.66 2050.63 2155.11 1873.69 1338.67
Operating Profit 536.04 493.06 636.10 405.59 276.76 Operating Profit 397.73 301.09 314.19 297.54 226.89
Interest 33.88 45.90 36.78 41.44 51.45 Interest 24.78 34.66 44.49 48.09 38.80
PAT 313.99 287.50 382.67 229.60 68.69 PAT 219.81 165.96 181.89 159.18 116.05
EPS (`) 18.20 16.63 22.26 66.39 20.10 EPS (`) 69.61 59.09 64.76 62.95 45.89
Equity Capital 34.47 34.47 34.47 34.47 34.47 Equity Capital 31.58 28.09 28.09 25.29 25.29

Sr. No.
TD Power Systems Ltd. Sr. No.
Ircon International Ltd.
BSE Code : 533553 Price : `453.80 BSE Code : 541956 Price : `39.50
185 186
Face Value : `10 Book Value : `169.49 Face Value : `2 Book Value : `49.93
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 593.58 514.89 459.02 434.88 379.93 Net Sales 5341.96 5391.11 4798.43 4024.22 3067.31
Operating Profit 80.15 50.78 39.22 26.35 30.73 Operating Profit 920.09 1092.89 1076.55 631.82 561.57
Interest 9.34 9.84 5.74 8.76 6.45 Interest 265.34 368.40 422.22 65.12 58.64
PAT 45.20 29.94 3.20 -14.42 -4.43 PAT 376.20 454.87 428.53 403.50 378.40
EPS (`) 14.61 9.68 1.03 -4.34 -1.33 EPS (`) 8.32 51.60 47.85 43.45 39.02
Equity Capital 30.93 30.93 31.01 33.24 33.24 Equity Capital 94.05 94.05 94.05 94.05 98.98

Sr. No.
Elecon Engineering Company Ltd. Sr. No.
Zen Technologies Ltd.
BSE Code : 505700 Price : `197.15 BSE Code : 533339 Price : `166.70
187 188
Face Value : `2 Book Value : `93.60 Face Value : `1 Book Value : `35.60
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1044.71 1088.46 1224.84 1180.23 1201.53 Net Sales 54.64 149.29 92.22 38.96 61.66
Operating Profit 191.86 148.84 206.05 131.09 182.81 Operating Profit 10.41 64.65 19.78 2.54 14.98
Interest 60.33 77.65 73.75 75.25 89.80 Interest 1.09 3.35 4.81 2.41 2.33
PAT 55.76 88.12 66.25 4.78 6.67 PAT 2.77 58.65 13.31 -0.39 7.17
EPS (`) 5.14 7.99 6.25 0.67 0.96 EPS (`) 0.39 7.62 1.73 -0.05 0.93
Equity Capital 22.44 22.44 22.44 22.44 22.44 Equity Capital 7.95 7.72 7.72 7.72 7.72

Sr. No.
PTC Industries Ltd. Sr. No.
LG Balakrishnan & Bros Ltd.
BSE Code : 539006 Price : `4099.95 BSE Code : 500250 Price : `559.60
189 190
Face Value : `10 Book Value : `312.26 Face Value : `10 Book Value : `280.13
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 163.35 168.13 151.25 101.07 99.40 Net Sales 1608.99 1542.83 1688.00 1418.00 1258.58
Operating Profit 40.11 35.50 28.35 18.27 16.65 Operating Profit 260.74 190.95 211.36 200.86 170.59
Interest 13.43 11.39 9.21 4.02 3.43 Interest 10.93 16.28 12.74 11.88 15.76
PAT 4.35 10.51 10.92 7.44 5.97 PAT 132.84 90.12 96.63 88.52 74.15
EPS (`) 8.31 20.05 20.83 14.20 11.39 EPS (`) 42.51 29.19 31.72 54.83 45.22
Equity Capital 5.24 5.24 5.24 5.24 5.24 Equity Capital 31.39 31.39 31.39 15.70 15.70
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 59

Financial Snapshot Thriving Companies
Sr. No.
Choice International Ltd. Sr. No.
IG Petrochemicals Ltd.
BSE Code : 531358 Price : `335.35 BSE Code : 500199 Price : `621.45
191 192
Face Value : `10 Book Value : `71.02 Face Value : `10 Book Value : `344.90
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 168.74 128.82 127.06 142.93 130.39 Net Sales 1123.62 1058.58 1303.70 1144.17 1037.48
Operating Profit 41.39 38.99 28.57 39.31 31.63 Operating Profit 301.92 78.06 233.59 270.98 171.38
Interest 15.48 17.33 20.47 20.79 19.13 Interest 14.56 15.97 12.14 14.93 18.25
PAT 16.71 12.43 3.33 12.03 6.02 PAT 188.11 20.88 116.87 146.05 101.68
EPS (`) 5.85 6.21 0.21 6.12 6.29 EPS (`) 61.08 6.78 37.94 47.42 32.98
Equity Capital 28.57 20.00 20.00 20.00 10.00 Equity Capital 30.80 30.80 30.80 30.80 30.80

Sr. No.
Dhampur Sugar Mills Ltd. Sr. No.
Cantabil Retail India Ltd.
BSE Code : 500119 Price : `257.20 BSE Code : 533267 Price : `1119.00
193 194
Face Value : `10 Book Value : `257.35 Face Value : `10 Book Value : `98.04
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 4157.59 3497.59 2954.06 3351.82 2583.67 Net Sales 251.64 338.04 288.55 196.19 156.72
Operating Profit 480.82 403.48 492.62 385.40 545.50 Operating Profit 76.14 88.91 33.60 21.38 18.54
Interest 87.97 120.18 103.05 125.09 171.56 Interest 24.80 20.71 8.52 6.80 5.86
PAT 228.97 215.63 250.92 151.26 229.53 PAT 9.66 16.43 12.50 19.99 4.07
EPS (`) 34.53 32.62 37.82 22.85 34.43 EPS (`) 5.92 10.06 7.66 12.24 2.49
Equity Capital 66.45 66.45 66.45 66.45 66.45 Equity Capital 16.33 16.33 16.33 16.33 16.33

Sr. No.
Action Construction Equipment Ltd. Sr. No.
Swaraj Engines Ltd.
BSE Code : 532762 Price : `190.30 BSE Code : 500407 Price : `1575.60
195 196
Face Value : `2 Book Value : `63.33 Face Value : `10 Book Value : `251.70
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1227.15 1156.23 1342.53 1086.55 751.06 Net Sales 986.57 773.30 871.74 771.16 666.14
Operating Profit 134.29 95.70 107.48 99.46 47.25 Operating Profit 144.25 113.22 147.03 140.55 121.76
Interest 12.23 14.66 11.52 13.53 15.96 Interest 0.00 0.01 0.09 1.01 0.02
PAT 79.79 52.47 56.02 52.02 14.01 PAT 92.54 71.04 82.42 80.10 68.84
EPS (`) 7.03 4.63 4.78 4.44 1.08 EPS (`) 76.24 58.56 67.95 66.05 55.42
Equity Capital 22.70 22.70 23.46 23.46 23.46 Equity Capital 12.14 12.13 12.13 12.13 12.42

Sr. No.
Grauer & Weil (India) Ltd. Sr. No.
Suryoday Small Finance Bank Ltd.
BSE Code : 505710 Price : `75.05 BSE Code : 543279 Price : `107.65
197 198
Face Value : `1 Book Value : `25.33 Face Value : `10 Book Value : `141.78
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 605.83 619.40 601.08 497.30 431.54 Net Sales 776.15 766.68 530.11 286.88 253.64
Operating Profit 115.62 109.09 117.41 108.18 89.24 Operating Profit 12.10 153.98 138.38 10.13 15.10
Interest 2.85 3.26 1.62 2.55 2.53 Interest 365.65 276.18 191.29 123.15 115.21
PAT 68.94 75.84 63.87 63.78 54.20 PAT 11.86 110.94 86.60 10.13 15.10
EPS (`) 3.04 3.35 2.82 2.81 2.39 EPS (`) 1.12 12.81 10.61 1.50 2.36
Equity Capital 22.67 22.67 22.67 22.67 22.67 Equity Capital 106.13 86.59 81.58 67.50 64.06

Sr. No.
Sequent Scientific Ltd. Sr. No.
TV Today Network Ltd.
BSE Code : 512529 Price : `125.60 BSE Code : 532515 Price : `276.15
199 200
Face Value : `2 Book Value : `31.61 Face Value : `5 Book Value : `194.04
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1361.62 1179.24 1039.31 1030.59 683.57 Net Sales 782.98 857.22 742.24 720.92 652.28
Operating Profit 220.43 180.41 133.61 128.70 51.61 Operating Profit 236.21 259.26 236.26 232.34 183.82
Interest 24.38 35.71 32.80 39.70 28.34 Interest 2.44 2.83 0.82 3.74 8.41
PAT 104.45 82.05 56.88 430.83 -16.39 PAT 131.50 139.36 131.10 118.94 100.46
EPS (`) 3.84 2.81 1.97 17.30 -0.57 EPS (`) 22.04 23.36 21.97 19.94 17.13
Equity Capital 49.67 49.67 49.37 48.75 48.75 Equity Capital 29.83 29.83 29.83 29.83 29.83
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

60 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Gravita India Ltd. Sr. No.
Technocraft Industries (India) Ltd.
BSE Code : 533282 Price : `281.65 BSE Code : 532804 Price : `948.90
201 202
Face Value : `2 Book Value : `56.03 Face Value : `10 Book Value : `519.41
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1409.75 1347.80 1241.73 1017.40 654.83 Net Sales 1294.54 1403.16 1313.46 1184.37 935.87
Operating Profit 122.19 101.73 67.32 93.20 59.97 Operating Profit 256.21 251.05 234.86 222.08 187.23
Interest 30.97 31.43 26.16 20.32 10.58 Interest 28.84 37.49 32.40 22.89 18.82
PAT 56.84 36.59 19.40 47.64 35.14 PAT 134.13 126.21 119.04 119.98 101.48
EPS (`) 7.60 4.81 2.25 6.42 4.78 EPS (`) 53.19 50.19 47.73 48.84 39.14
Equity Capital 13.81 13.81 13.75 13.74 13.69 Equity Capital 24.46 24.46 24.46 24.46 26.30

Sr. No.
IIFL Securities Ltd. Sr. No.
Nesco Ltd.
BSE Code : 542773 Price : `78.25 BSE Code : 505355 Price : `530.20
203 204
Face Value : `2 Book Value : `38.89 Face Value : `2 Book Value : `233.29
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 790.85 723.91 835.13 834.71 507.76 Net Sales 291.10 431.73 360.94 321.18 311.43
Operating Profit 380.77 357.86 418.35 461.12 133.85 Operating Profit 250.26 320.75 264.48 254.56 257.62
Interest 50.32 102.79 114.83 145.26 9.88 Interest 8.22 6.02 4.71 5.60 5.05
PAT 220.14 233.94 174.98 186.39 76.00 PAT 172.46 233.89 180.43 178.72 169.95
EPS (`) 7.27 7.32 0.00 0.00 44.97 EPS (`) 24.48 33.19 25.61 25.36 120.60
Equity Capital 60.59 63.92 0.00 0.00 16.90 Equity Capital 14.09 14.09 14.09 14.09 14.09

Sr. No.
Kabra Extrusiontechnik Ltd. Sr. No.
Dollar Industries Ltd.
BSE Code : 524109 Price : `333.80 BSE Code : 541403 Price : `476.65
205 206
Face Value : `5 Book Value : `102.52 Face Value : `2 Book Value : `118.31
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 274.24 220.19 245.14 268.38 276.07 Net Sales 1036.96 967.10 1028.76 925.55 886.13
Operating Profit 43.62 15.46 40.59 30.75 32.08 Operating Profit 141.88 110.37 138.61 126.37 102.24
Interest 2.70 1.46 2.50 1.48 1.93 Interest 9.11 16.37 16.48 18.39 20.70
PAT 24.19 7.47 24.47 20.12 20.76 PAT 87.28 59.45 75.25 64.02 43.49
EPS (`) 7.70 2.32 7.64 6.27 6.40 EPS (`) 15.04 10.11 12.98 11.22 40.11
Equity Capital 15.95 15.95 15.95 15.95 15.95 Equity Capital 11.34 11.34 11.34 11.34 10.84

Sr. No.
Hathway Cable & Datacom Ltd. Sr. No.
Ujjivan Small Finance Bank Ltd.
BSE Code : 533162 Price : `17.70 BSE Code : 542904 Price : `16.60
207 208
Face Value : `2 Book Value : `23.30 Face Value : `10 Book Value : `14.81
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1731.77 1798.39 1558.29 1534.62 1344.40 Net Sales 2806.07 2703.60 1831.61 1466.65 216.90
Operating Profit 618.50 683.43 373.53 345.85 221.50 Operating Profit 10.20 466.24 268.42 8.85 0.89
Interest 38.39 228.72 224.64 153.24 111.69 Interest 1077.51 1070.01 725.20 609.33 109.36
PAT 178.32 72.82 -194.25 -146.99 -196.34 PAT 8.30 349.92 199.22 6.86 0.04
EPS (`) 1.43 0.59 -1.06 -1.19 -2.32 EPS (`) 0.05 1.95 1.20 0.05 0.00
Equity Capital 354.02 354.02 354.02 166.10 166.10 Equity Capital 1928.31 1928.22 1640.04 1640.04 1640.04

Sr. No.
TTK Healthcare Ltd. Sr. No.
Engineers India Ltd.
BSE Code : 507747 Price : `741.40 BSE Code : 532178 Price : `59.40
209 210
Face Value : `10 Book Value : `230.16 Face Value : `5 Book Value : `32.15
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 636.53 645.77 627.88 577.55 527.81 Net Sales 3144.34 3237.32 2476.74 1830.00 1473.36
Operating Profit 44.89 37.07 57.31 50.12 44.21 Operating Profit 540.71 710.74 599.48 605.05 538.75
Interest 2.22 3.27 3.38 4.73 3.11 Interest 5.77 3.72 2.76 1.96 5.20
PAT 46.44 12.32 24.37 18.17 18.74 PAT 261.46 433.86 372.94 383.35 330.20
EPS (`) 32.87 8.72 17.25 12.86 24.13 EPS (`) 4.43 6.71 5.83 6.07 4.90
Equity Capital 14.13 14.13 14.13 14.13 7.77 Equity Capital 281.02 315.96 315.96 315.96 336.94
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 61

Financial Snapshot Thriving Companies
Sr. No.
Shalby Ltd. Sr. No.
Ambika Cotton Mills Ltd.
BSE Code : 540797 Price : `105.60 BSE Code : 531978 Price : `1850.95
211 212
Face Value : `10 Book Value : `80.29 Face Value : `10 Book Value : `1219.90
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 430.90 486.85 462.26 377.99 323.77 Net Sales 633.36 623.09 656.01 584.47 528.61
Operating Profit 96.39 100.16 92.74 88.95 78.24 Operating Profit 126.25 106.64 125.51 114.02 105.77
Interest 4.54 7.41 9.18 12.37 11.04 Interest 6.92 9.92 9.84 5.53 4.43
PAT 42.36 27.59 31.65 39.17 28.70 PAT 67.95 52.26 63.18 61.07 55.69
EPS (`) 3.93 2.55 2.93 3.65 3.40 EPS (`) 118.68 91.28 110.36 106.67 97.28
Equity Capital 108.00 108.00 108.01 108.01 87.41 Equity Capital 5.73 5.73 5.73 5.73 5.73

Sr. No.
Onmobile Global Ltd. Sr. No.
Excel Industries Ltd.
BSE Code : 532944 Price : `131.60 BSE Code : 500650 Price : `1297.75
213 214
Face Value : `10 Book Value : `61.80 Face Value : `5 Book Value : `887.56
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 551.29 572.42 593.86 635.61 720.24 Net Sales 749.47 702.48 824.96 598.77 462.37
Operating Profit 76.96 56.29 59.66 78.09 111.95 Operating Profit 130.99 141.48 255.77 129.12 52.69
Interest 1.87 2.50 1.13 0.99 1.62 Interest 3.02 3.80 3.43 6.96 11.45
PAT 46.56 27.58 18.89 11.35 14.09 PAT 71.09 96.07 153.45 73.89 20.03
EPS (`) 4.40 2.61 1.79 1.07 1.35 EPS (`) 56.55 76.43 122.07 58.78 15.94
Equity Capital 104.50 105.70 105.70 105.57 104.35 Equity Capital 6.29 6.29 6.29 6.29 6.29

Sr. No.
Media Matrix Worldwide Ltd Sr. No.
Tide Water Oil Company (India) Ltd.
BSE Code : 512267 Price : `10.11 BSE Code : 590005 Price : `1045.90
215 216
Face Value : `1 Book Value : `1.16 Face Value : `2 Book Value : `429.08
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1110.96 980.96 1424.61 647.57 263.77 Net Sales 1258.48 1316.59 1379.47 1274.69 1129.78
Operating Profit 15.77 15.96 8.28 6.31 29.59 Operating Profit 186.44 160.56 151.61 161.96 165.38
Interest 1.75 2.21 3.81 5.16 5.66 Interest 2.41 2.36 2.45 2.61 2.98
PAT 3.93 8.46 100.72 -34.95 10.11 PAT 125.81 106.39 86.32 97.51 102.83
EPS (`) 0.02 0.04 0.89 -0.31 0.09 EPS (`) 415.68 359.00 285.21 314.24 318.44
Equity Capital 113.27 113.27 113.27 113.27 113.27 Equity Capital 1.70 1.70 1.70 1.70 1.70

Sr. No.
Dhanvarsha Finvest Ltd. Sr. No.
Insecticides (India) Ltd.
BSE Code : 540268 Price : `88.65 BSE Code : 532851 Price : `745.35
217 218
Face Value : `2 Book Value : `23.02 Face Value : `10 Book Value : `432.11
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 29.61 19.11 19.03 11.57 1.25 Net Sales 1420.23 1363.22 1193.51 1073.25 994.21
Operating Profit 8.28 7.72 7.77 6.67 0.04 Operating Profit 160.06 158.42 187.91 151.06 118.20
Interest 4.23 1.69 5.18 2.00 0.00 Interest 6.65 23.89 15.22 15.92 20.23
PAT 1.30 4.06 2.13 4.08 0.01 PAT 93.43 86.04 122.41 83.97 59.40
EPS (`) 0.85 3.01 1.58 5.26 0.01 EPS (`) 45.43 42.05 59.42 40.78 28.89
Equity Capital 15.29 13.51 13.50 7.76 7.76 Equity Capital 20.67 20.67 20.67 20.67 20.67

Sr. No.
Sansera Engineering Ltd. Sr. No.
DFM Foods Ltd.
BSE Code : 543358 Price : `696.70 BSE Code : 519588 Price : `226.50
219 220
Face Value : `2 Book Value : `194.47 Face Value : `2 Book Value : `32.63
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1549.27 1457.17 1624.43 1358.13 1018.41 Net Sales 524.06 507.94 483.62 425.31 341.91
Operating Profit 297.37 243.31 303.53 262.28 175.29 Operating Profit 62.56 48.48 70.02 55.17 36.82
Interest 49.55 60.73 50.92 44.00 32.94 Interest 10.80 9.92 10.63 10.02 4.49
PAT 109.86 80.24 99.31 86.85 63.80 PAT 28.70 24.42 32.76 23.31 18.46
EPS (`) 23.01 17.18 20.77 13177.28 9903.71 EPS (`) 5.71 4.87 6.54 23.26 18.46
Equity Capital 19.89 19.89 19.89 11.15 11.15 Equity Capital 10.05 10.02 10.02 10.02 10.00
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

62 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Dwarikesh Sugar Industries Ltd. Sr. No.
Kirloskar Oil Engines Ltd.
BSE Code : 532610 Price : `109.75 BSE Code : 533293 Price : `155.15
221 222
Face Value : `1 Book Value : `35.76 Face Value : `2 Book Value : `143.95
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1838.85 1336.13 1084.12 1429.95 1190.40 Net Sales 3296.10 3379.45 3626.39 3055.46 2673.61
Operating Profit 208.35 141.47 165.15 159.97 287.92 Operating Profit 412.15 329.80 438.83 337.39 366.18
Interest 47.65 33.03 21.26 25.31 52.50 Interest 50.12 14.21 12.97 11.55 2.81
PAT 91.54 73.45 95.11 101.45 156.10 PAT 197.40 187.89 219.62 136.22 173.89
EPS (`) 4.86 3.90 5.05 5.39 82.90 EPS (`) 13.48 12.81 15.16 9.66 12.03
Equity Capital 18.83 18.83 18.83 18.83 18.83 Equity Capital 28.92 28.92 28.92 28.92 28.92

Sr. No.
Den Networks Ltd. Sr. No.
Dilip Buildcon Ltd.
BSE Code : 533137 Price : `35.45 BSE Code : 540047 Price : `224.30
223 224
Face Value : `10 Book Value : `61.89 Face Value : `10 Book Value : `242.79
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1307.40 1291.45 1206.07 1285.10 1157.34 Net Sales 10168.28 9724.89 9415.84 7937.48 5319.16
Operating Profit 447.09 387.33 229.04 308.19 220.14 Operating Profit 2170.85 2105.17 1812.29 1489.10 1172.20
Interest 3.35 31.83 58.66 66.05 65.16 Interest 1173.58 1135.60 871.86 589.70 554.88
PAT 196.52 57.51 -295.16 -16.53 -184.79 PAT 418.33 404.74 543.70 570.03 357.68
EPS (`) 4.15 1.47 -5.82 -1.76 -10.76 EPS (`) 19.49 26.16 40.03 42.23 26.15
Equity Capital 476.77 476.77 476.77 195.32 193.57 Equity Capital 136.77 136.77 136.77 136.77 136.77

Sr. No.
ICRA Ltd. Sr. No.
Suprajit Engineering Ltd.
BSE Code : 532835 Price : `4094.55 BSE Code : 532509 Price : `343.60
225 226
Face Value : `10 Book Value : `874.10 Face Value : `1 Book Value : `75.34
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 301.06 321.09 328.06 308.87 333.03 Net Sales 1640.86 1562.83 1589.90 1431.06 1202.84
Operating Profit 123.98 143.81 157.74 164.43 140.86 Operating Profit 270.31 241.08 270.77 257.78 223.59
Interest 2.06 2.04 0.07 0.10 0.04 Interest 19.22 22.66 24.55 27.11 30.50
PAT 82.68 97.24 105.95 101.18 88.78 PAT 142.71 103.97 133.79 138.48 113.74
EPS (`) 84.61 99.65 109.21 101.68 89.43 EPS (`) 10.20 7.43 9.57 9.90 8.13
Equity Capital 9.65 9.65 9.65 9.90 9.90 Equity Capital 13.99 13.99 13.99 13.99 13.99

Sr. No.
Maharashtra Scooters Ltd. Sr. No.
Tinplate Company Of India Ltd.
BSE Code : 500266 Price : `3762.00 BSE Code : 504966 Price : `327.35
227 228
Face Value : `10 Book Value : `19996.34 Face Value : `10 Book Value : `111.86
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 15.28 15.38 14.50 12.33 8.50 Net Sales 2281.37 2105.71 2584.50 1918.69 831.49
Operating Profit 10.98 193.62 75.95 62.12 14.91 Operating Profit 201.33 175.86 162.45 180.44 109.54
Interest 0.00 0.00 0.00 0.03 0.01 Interest 7.76 10.48 7.15 3.30 3.09
PAT 8.81 179.94 72.80 60.76 13.07 PAT 98.15 95.03 58.00 73.16 27.86
EPS (`) 7.71 157.45 63.70 53.16 11.43 EPS (`) 9.38 9.08 5.54 6.99 2.66
Equity Capital 11.43 11.43 11.43 11.43 11.43 Equity Capital 104.80 104.80 104.80 104.80 104.80

Sr. No.
The Andhra Sugars Ltd. Sr. No.
Sharda Motor Industries Ltd.
BSE Code : 590062 Price : `139.10 BSE Code : 535602 Price : `672.10
229 230
Face Value : `2 Book Value : `104.30 Face Value : `2 Book Value : `178.85
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1509.11 1477.48 1376.38 1307.60 1278.63 Net Sales 1736.54 862.99 1139.87 1155.45 1041.89
Operating Profit 242.20 317.64 341.05 240.19 247.10 Operating Profit 150.69 119.62 166.36 162.43 142.87
Interest 27.37 28.94 31.14 33.13 26.57 Interest 1.43 0.93 0.05 2.13 7.60
PAT 115.11 205.88 168.04 102.63 127.29 PAT 78.59 57.75 86.92 77.80 55.94
EPS (`) 49.79 74.92 70.27 42.99 44.79 EPS (`) 112.08 88.10 159.18 147.94 102.41
Equity Capital 27.11 27.11 27.11 27.11 27.11 Equity Capital 5.95 5.95 5.95 5.95 5.95
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 63

Financial Snapshot Thriving Companies
Sr. No.
Maharashtra Seamless Ltd. Sr. No.
PTC India Ltd.
BSE Code : 500265 Price : `550.50 BSE Code : 532524 Price : `82.95
231 232
Face Value : `5 Book Value : `535.14 Face Value : `10 Book Value : `154.12
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2308.34 2644.83 3051.79 2150.21 1434.22 Net Sales 18345.50 18100.81 15155.08 19639.40 15310.55
Operating Profit 552.83 590.52 737.44 376.07 301.21 Operating Profit 1727.37 1848.52 2083.79 1301.41 1595.52
Interest 55.74 63.92 38.87 41.71 33.91 Interest 928.07 1158.72 1242.51 946.34 802.41
PAT 147.76 145.77 177.42 166.18 115.83 PAT 457.70 406.10 489.75 164.85 505.81
EPS (`) 14.63 12.52 34.96 31.45 17.29 EPS (`) 15.16 12.42 14.37 6.75 14.01
Equity Capital 33.50 33.50 33.50 33.50 96.09 Equity Capital 296.01 296.01 296.01 296.01 296.01

Sr. No.
Monte Carlo Fashions Ltd. Sr. No.
Xpro India Ltd.
BSE Code : 538836 Price : `523.20 BSE Code : 590013 Price : `1099.85
233 234
Face Value : `10 Book Value : `326.19 Face Value : `10 Book Value : `99.18
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 622.02 725.61 656.37 575.95 578.45 Net Sales 373.35 354.84 346.79 307.44 319.35
Operating Profit 135.73 135.94 116.57 130.93 101.20 Operating Profit 43.19 31.21 34.07 25.84 30.01
Interest 13.51 17.01 8.95 7.72 11.75 Interest 17.32 18.59 19.87 21.39 25.20
PAT 66.30 62.69 59.60 67.91 44.16 PAT 8.35 0.40 2.32 10.50 -12.30
EPS (`) 31.98 30.24 28.75 31.25 20.32 EPS (`) 7.07 0.34 1.96 8.89 -10.55
Equity Capital 20.73 20.73 20.73 21.73 21.73 Equity Capital 11.81 11.81 11.81 11.81 11.66

Sr. No.
Gokaldas Exports Ltd. Sr. No.
Vishnu Chemicals Ltd.
BSE Code : 532630 Price : `437.75 BSE Code : 516072 Price : `1406.40
235 236
Face Value : `5 Book Value : `117.17 Face Value : `10 Book Value : `231.77
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1210.73 1370.95 1174.52 1031.28 930.47 Net Sales 678.68 673.50 769.39 642.97 506.86
Operating Profit 113.70 102.09 83.48 23.80 9.61 Operating Profit 81.58 89.71 105.30 89.51 73.55
Interest 34.46 36.82 32.91 37.45 36.41 Interest 27.28 39.21 46.95 48.60 44.13
PAT 26.49 30.39 25.58 -31.00 -47.24 PAT 34.49 22.23 24.36 14.42 6.54
EPS (`) 6.18 7.10 5.97 -8.87 -13.52 EPS (`) 28.88 18.61 20.40 12.07 5.48
Equity Capital 21.45 21.41 21.41 17.48 17.46 Equity Capital 11.95 11.95 11.95 11.95 11.95

Sr. No.
Ashoka Buildcon Ltd. Sr. No.
Mayur Uniquoters Ltd.
BSE Code : 533271 Price : `71.70 BSE Code : 522249 Price : `354.90
237 238
Face Value : `5 Book Value : `40.82 Face Value : `5 Book Value : `146.38
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 4991.70 5070.47 4930.12 3601.02 2972.82 Net Sales 512.71 528.00 591.26 569.97 473.51
Operating Profit 1665.67 1656.92 1471.38 1191.09 1032.07 Operating Profit 141.46 123.73 150.99 163.43 137.71
Interest 969.60 1042.56 1021.34 993.81 907.80 Interest 3.52 1.74 0.87 1.37 1.40
PAT 256.04 148.70 -39.24 -177.86 -209.58 PAT 89.75 79.78 89.59 96.92 81.51
EPS (`) 9.84 5.89 -1.19 -5.94 -10.97 EPS (`) 20.13 17.60 19.76 21.38 17.81
Equity Capital 140.36 140.36 140.36 93.57 93.57 Equity Capital 22.29 22.66 22.66 22.66 22.89

Sr. No.
Shanti Educational Initiatives Ltd. Sr. No.
Matrimony.Com Ltd.
BSE Code : 539921 Price : `729.30 BSE Code : 540704 Price : `764.55
239 240
Face Value : `10 Book Value : `34.60 Face Value : `5 Book Value : `135.50
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3.02 12.41 13.89 21.95 9.61 Net Sales 377.88 371.84 348.43 335.44 292.82
Operating Profit 1.54 1.79 2.21 3.09 3.70 Operating Profit 84.99 72.35 89.87 84.04 63.32
Interest 0.37 0.54 0.49 0.41 0.00 Interest 4.83 5.25 4.86 1.53 5.59
PAT 2.13 0.07 0.98 1.65 2.03 PAT 41.35 29.60 42.45 73.86 42.97
EPS (`) 1.32 0.04 0.61 1.03 1.26 EPS (`) 17.83 12.97 18.68 32.52 20.23
Equity Capital 16.10 16.10 16.10 16.10 16.10 Equity Capital 11.44 11.38 11.36 11.36 10.62
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

64 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Apcotex Industries Ltd. Sr. No.
Greenlam Industries Ltd.
BSE Code : 523694 Price : `602.00 BSE Code : 538979 Price : `301.25
241 242
Face Value : `2 Book Value : `76.41 Face Value : `1 Book Value : `51.97
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 540.64 495.98 625.67 526.18 388.04 Net Sales 1199.59 1320.59 1280.71 1144.73 1075.80
Operating Profit 76.13 40.42 76.96 72.10 59.86 Operating Profit 180.85 182.66 160.05 150.53 140.84
Interest 3.25 3.81 2.42 3.50 2.75 Interest 16.92 21.84 16.96 18.05 28.55
PAT 44.16 16.63 46.60 38.64 34.99 PAT 73.68 86.67 77.11 64.62 49.67
EPS (`) 19.06 8.52 3.21 22.47 18.63 EPS (`) 30.56 35.91 31.95 26.77 20.57
Equity Capital 10.37 10.37 10.37 10.37 10.37 Equity Capital 12.07 12.07 12.07 12.07 12.07

Sr. No.
Surya Roshni Ltd. Sr. No.
Shaily Engineering Plastics Ltd.
BSE Code : 500336 Price : `411.15 BSE Code : 501423 Price : `1799.00
243 244
Face Value : `10 Book Value : `284.63 Face Value : `10 Book Value : `392.04
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 5561.39 5471.05 5975.04 4931.16 3145.46 Net Sales 360.60 336.04 338.34 318.32 245.87
Operating Profit 384.03 357.55 376.07 348.59 230.59 Operating Profit 62.96 59.67 55.13 56.25 44.41
Interest 69.86 114.13 115.08 105.16 87.74 Interest 13.55 11.08 10.25 7.53 7.89
PAT 158.31 102.55 120.81 108.04 66.22 PAT 22.02 23.59 19.28 23.89 15.86
EPS (`) 29.53 18.85 22.20 19.86 16.34 EPS (`) 26.47 28.36 23.18 28.72 19.06
Equity Capital 53.61 54.41 54.41 54.41 43.83 Equity Capital 8.32 8.32 8.32 8.32 8.32

Sr. No.
Gujarat Industries Power Company Ltd. Sr. No.
CSB Bank Ltd.
BSE Code : 517300 Price : `83.70 BSE Code : 542867 Price : `186.25
245 246
Face Value : `10 Book Value : `201.28 Face Value : `10 Book Value : `144.00
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1335.35 1378.83 1407.35 1353.84 1310.56 Net Sales 1872.29 1509.89 1347.52 1296.81 1336.29
Operating Profit 476.04 546.86 663.92 532.01 500.06 Operating Profit 292.55 133.99 -300.10 -149.36 -8.91
Interest 42.20 50.73 50.32 56.85 73.19 Interest 930.91 917.60 907.56 912.00 1022.69
PAT 183.26 247.98 254.76 244.52 229.25 PAT 218.40 12.72 -197.42 -97.47 1.55
EPS (`) 12.12 16.40 16.84 10.98 15.16 EPS (`) 12.59 0.73 -22.98 -12.04 0.19
Equity Capital 151.25 151.25 151.25 151.25 151.25 Equity Capital 173.54 173.51 85.97 81.01 81.01

Sr. No.
Techno Electric & Engineering Co. Ltd. Sr. No.
MSTC Ltd.
BSE Code : 542141 Price : `279.15 BSE Code : 542597 Price : `296.25
247 248
Face Value : `2 Book Value : `163.24 Face Value : `10 Book Value : `87.08
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 883.63 871.49 986.03 1282.83 120.37 Net Sales 780.47 1231.40 3292.00 2265.40 1739.22
Operating Profit 284.49 263.92 320.54 332.28 129.22 Operating Profit 163.36 215.59 -154.80 216.22 273.88
Interest 9.40 7.38 13.39 24.77 21.41 Interest 7.94 29.54 65.05 85.37 78.44
PAT 183.62 177.65 191.01 200.29 56.05 PAT 113.82 99.71 -304.20 78.53 139.62
EPS (`) 16.53 16.28 17.16 18.25 0.63 EPS (`) 16.05 13.78 -43.62 21.94 79.06
Equity Capital 22.00 22.00 22.54 22.54 178.21 Equity Capital 70.40 70.40 70.40 35.20 17.60

Sr. No.
Vindhya Telelinks Ltd. Sr. No.
IFB Industries Ltd.
BSE Code : 517015 Price : `957.65 BSE Code : 505726 Price : `862.40
249 250
Face Value : `10 Book Value : `2731.30 Face Value : `10 Book Value : `165.88
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1502.06 1883.19 2095.37 1342.62 997.67 Net Sales 2800.80 2636.97 2657.07 2220.45 1758.44
Operating Profit 264.47 281.44 376.96 207.29 163.40 Operating Profit 234.96 135.33 140.80 175.71 115.08
Interest 78.03 97.02 76.24 47.20 40.74 Interest 33.63 18.11 8.48 6.76 6.20
PAT 82.66 36.86 189.32 102.19 79.78 PAT 64.11 25.77 71.08 79.28 51.55
EPS (`) 227.90 200.34 232.66 129.55 143.59 EPS (`) 15.82 6.36 17.54 19.57 12.72
Equity Capital 11.85 11.85 11.85 11.84 11.84 Equity Capital 41.28 41.28 41.28 41.28 41.28
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 65

Financial Snapshot Thriving Companies
Sr. No.
MM Forgings Ltd. Sr. No.
Astra Microwave Products Ltd.
BSE Code : 522241 Price : `852.45 BSE Code : 532493 Price : `231.45
251 252
Face Value : `10 Book Value : `234.50 Face Value : `2 Book Value : `66.49
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 782.59 769.17 934.12 638.66 478.40 Net Sales 640.91 467.22 293.49 362.20 389.79
Operating Profit 149.02 150.75 195.69 142.13 104.02 Operating Profit 90.58 100.95 56.90 122.04 109.19
Interest 35.21 38.30 31.58 13.49 9.95 Interest 25.66 14.76 12.87 14.88 15.24
PAT 46.71 41.92 78.84 60.60 43.42 PAT 31.69 45.33 11.54 61.09 57.35
EPS (`) 19.35 17.37 32.66 50.20 35.97 EPS (`) 3.33 5.08 1.13 7.05 6.62
Equity Capital 24.14 24.14 24.14 12.07 12.07 Equity Capital 17.32 17.32 17.32 17.32 17.32

Sr. No.
Goodyear India Ltd. Sr. No.
Paras Defence And Space Technologies Ltd.
BSE Code : 500168 Price : `893.30 BSE Code : 543367 Price : `608.00
253 254
Face Value : `10 Book Value : `301.30 Face Value : `10 Book Value : `86.24
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1791.71 1745.57 1911.91 1664.69 1511.84 Net Sales 143.33 147.04 154.40 143.09 --
Operating Profit 239.34 170.91 202.17 238.32 232.71 Operating Profit 45.35 41.72 45.97 44.45 --
Interest 3.42 3.97 3.00 2.89 3.36 Interest 13.08 10.22 9.75 7.36 0.00
PAT 136.26 88.84 102.07 129.96 127.37 PAT 15.79 19.66 18.97 25.08
EPS (`) 59.06 38.51 44.24 56.33 55.21 EPS (`) 5.27 6.92 33.38 44.93 0.00
Equity Capital 23.07 23.07 23.07 23.07 23.07 Equity Capital 29.85 28.41 5.68 5.58 0.00

Sr. No.
V.S.T. Tillers Tractors Ltd. Sr. No.
NCC Ltd.
BSE Code : 531266 Price : `2557.25 BSE Code : 500294 Price : `62.85
255 256
Face Value : `10 Book Value : `867.57 Face Value : `2 Book Value : `91.87
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 764.24 543.68 614.80 763.49 675.35 Net Sales 7949.42 8901.07 12895.64 8390.64 9000.57
Operating Profit 138.24 41.08 89.81 164.94 127.50 Operating Profit 1034.99 1200.23 1723.50 980.75 873.62
Interest 1.94 1.63 2.49 1.85 3.11 Interest 479.91 553.85 521.95 459.56 513.34
PAT 90.78 18.01 46.06 111.98 82.71 PAT 281.75 324.73 574.43 145.44 39.59
EPS (`) 105.07 20.84 53.32 129.61 95.73 EPS (`) 4.40 5.52 9.63 2.81 0.57
Equity Capital 8.64 8.64 8.64 8.64 8.64 Equity Capital 121.97 121.97 120.13 120.13 111.19

Sr. No.
Rolex Rings Ltd Sr. No.
Ganesha Ecosphere Ltd.
BSE Code : 543325 Price : `1316.20 BSE Code : 514167 Price : `665.40
257 258
Face Value : `10 Book Value : `200.05 Face Value : `10 Book Value : `262.76
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 616.33 665.99 904.32 770.15 694.50 Net Sales 751.14 888.83 1020.49 753.46 674.45
Operating Profit 112.29 130.78 207.95 168.30 161.84 Operating Profit 93.93 119.10 133.56 89.14 81.54
Interest 11.70 32.17 41.23 50.12 54.79 Interest 8.81 7.77 10.49 14.57 14.88
PAT 86.95 52.94 61.65 73.60 76.51 PAT 43.52 63.68 61.95 35.23 29.83
EPS (`) 36.26 22.08 25.71 30.69 31.90 EPS (`) 19.94 29.17 28.38 18.37 15.55
Equity Capital 23.98 23.98 37.59 37.59 37.59 Equity Capital 21.83 21.83 21.83 19.18 19.18

Sr. No.
La Opala RG Ltd. Sr. No.
Vardhman Holdings Ltd.
BSE Code : 526947 Price : `274.05 BSE Code : 500439 Price : `3016.35
259 260
Face Value : `2 Book Value : `69.54 Face Value : `10 Book Value : `8054.56
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 211.28 270.01 278.10 259.29 235.25 Net Sales 19.79 20.74 13.96 41.72 67.96
Operating Profit 76.47 121.19 129.69 120.08 99.77 Operating Profit 18.85 7.93 7.51 26.01 309.55
Interest 0.25 0.57 0.61 0.84 1.34 Interest 0.09 0.09 0.04 0.32 0.00
PAT 49.57 84.27 74.04 73.44 62.19 PAT 15.05 6.50 7.28 23.28 303.21
EPS (`) 4.47 7.59 6.67 6.62 11.20 EPS (`) 405.80 500.44 632.39 559.83 950.06
Equity Capital 22.20 22.20 22.20 22.20 11.10 Equity Capital 3.19 3.19 3.19 3.19 3.19
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

66 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Maithan Alloys Ltd. Sr. No.
Karur Vysya Bank Ltd.
BSE Code : 590078 Price : `1018.05 BSE Code : 590003 Price : `45.05
261 262
Face Value : `10 Book Value : `721.10 Face Value : `2 Book Value : `94.95
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1619.78 1830.88 1987.93 1878.96 1342.10 Net Sales 5470.43 5989.99 5815.82 5699.65 5622.35
Operating Profit 318.27 300.96 350.73 399.25 281.54 Operating Profit 534.37 272.18 322.23 503.64 883.47
Interest 3.19 5.89 8.22 7.82 12.35 Interest 3110.91 3642.04 3453.00 3401.54 3548.65
PAT 230.03 222.02 255.22 291.80 179.61 PAT 359.39 235.02 210.87 345.67 605.98
EPS (`) 79.30 76.27 87.67 100.24 61.72 EPS (`) 4.50 2.94 2.64 4.76 9.95
Equity Capital 29.11 29.11 29.11 29.11 29.11 Equity Capital 159.86 159.86 159.86 145.33 121.86

Sr. No.
Bannari Amman Sugars Ltd. Sr. No.
Care Ratings Ltd.
BSE Code : 500041 Price : `2476.20 BSE Code : 534804 Price : `451.20
263 264
Face Value : `10 Book Value : `1115.98 Face Value : `10 Book Value : `211.22
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1561.18 1609.29 1124.99 1480.75 1751.79 Net Sales 248.45 243.64 318.97 332.68 287.43
Operating Profit 219.60 235.32 189.23 215.81 353.38 Operating Profit 127.07 112.79 205.06 236.23 215.88
Interest 39.34 44.34 29.61 33.82 97.07 Interest 0.62 0.93 0.00 0.00 0.00
PAT 92.14 95.64 75.94 87.27 145.17 PAT 90.97 83.48 138.07 162.34 147.62
EPS (`) 73.48 76.27 60.56 69.60 115.76 EPS (`) 30.38 27.96 46.66 55.13 50.13
Equity Capital 12.54 12.54 12.54 12.54 12.54 Equity Capital 29.46 29.46 29.46 29.46 29.45

Sr. No.
Sunflag Iron And Steel Company Ltd. Sr. No.
Sadhana Nitro Chem Ltd.
BSE Code : 500404 Price : `94.65 BSE Code : 506642 Price : `119.25
265 266
Face Value : `10 Book Value : `75.31 Face Value : `1 Book Value : `6.92
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1891.55 1758.12 2186.00 2074.44 1516.39 Net Sales 103.05 106.06 267.03 113.97 55.16
Operating Profit 264.23 181.85 248.95 253.81 153.58 Operating Profit 28.28 31.43 121.75 36.57 8.85
Interest 28.68 41.25 38.74 35.49 35.06 Interest 3.43 3.29 11.99 6.65 6.42
PAT 140.27 92.61 110.64 128.70 65.57 PAT 15.92 14.65 75.83 31.09 0.51
EPS (`) 7.80 5.11 6.12 7.14 3.62 EPS (`) 1.14 1.57 40.70 33.38 0.55
Equity Capital 180.22 180.22 180.22 180.22 180.22 Equity Capital 13.97 9.32 9.32 9.32 9.20

Sr. No.
Wendt (India) Ltd. Sr. No.
Transpek Industry Ltd.
BSE Code : 505412 Price : `6277.05 BSE Code : 506687 Price : `1534.55
267 268
Face Value : `10 Book Value : `809.80 Face Value : `10 Book Value : `867.05
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 136.62 143.23 164.55 146.68 146.14 Net Sales 339.40 565.64 594.57 361.14 316.58
Operating Profit 26.61 23.99 32.63 29.37 27.30 Operating Profit 64.45 135.27 134.41 56.84 60.14
Interest 0.67 0.89 0.43 0.90 0.74 Interest 10.41 15.85 18.96 11.90 9.10
PAT 12.77 10.03 15.41 13.12 12.05 PAT 23.31 72.94 65.74 26.40 29.98
EPS (`) 63.83 50.13 77.07 65.62 60.26 EPS (`) 41.74 130.59 117.69 47.27 53.67
Equity Capital 2.00 2.00 2.00 2.00 2.00 Equity Capital 5.59 5.59 5.59 5.59 5.59

Sr. No.
Genus Power Infrastructures Ltd. Sr. No.
Sanghi Industries Ltd.
BSE Code : 530343 Price : `87.90 BSE Code : 526521 Price : `41.00
269 270
Face Value : `1 Book Value : `37.26 Face Value : `10 Book Value : `72.83
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 608.60 1060.40 1055.47 835.05 642.37 Net Sales 939.23 887.55 1060.98 1026.36 997.53
Operating Profit 147.21 171.65 123.27 148.04 116.91 Operating Profit 249.46 205.39 181.27 237.86 200.26
Interest 24.50 32.72 33.91 22.77 24.87 Interest 73.18 77.96 57.33 72.12 64.23
PAT 69.70 73.46 49.79 84.59 64.23 PAT 78.19 65.35 52.60 93.36 62.97
EPS (`) 2.98 3.16 2.09 3.68 2.81 EPS (`) 3.12 2.60 2.10 3.72 2.86
Equity Capital 22.98 22.98 22.98 22.97 22.96 Equity Capital 251.00 251.00 251.00 251.00 219.98
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 67

Financial Snapshot Thriving Companies
Sr. No.
Responsive Industries Ltd. Sr. No.
Nilkamal Ltd.
BSE Code : 505509 Price : `135.15 BSE Code : 523385 Price : `1989.80
271 272
Face Value : `1 Book Value : `36.67 Face Value : `10 Book Value : `805.17
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 755.71 533.12 775.04 1246.88 2006.14 Net Sales 2092.20 2257.19 2362.36 2124.04 2023.96
Operating Profit 135.06 125.69 139.86 130.08 177.70 Operating Profit 271.83 298.35 228.89 246.14 237.70
Interest 3.82 21.27 12.92 17.19 23.10 Interest 26.20 28.84 18.33 15.55 14.37
PAT 24.41 24.37 29.46 9.36 7.65 PAT 111.49 136.15 110.64 117.15 119.15
EPS (`) 1.54 0.92 1.09 0.41 0.41 EPS (`) 75.68 95.21 78.63 82.74 82.11
Equity Capital 26.25 26.25 26.25 26.25 26.25 Equity Capital 14.92 14.92 14.92 14.92 14.92

Sr. No.
Sundaram Finance Holdings Ltd. Sr. No.
Jindal Saw Ltd.
BSE Code : 0 Price : `71.65 BSE Code : 500378 Price : `86.20
273 274
Face Value : `5 Book Value : `135.16 Face Value : `2 Book Value : `225.27
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 59.41 92.56 99.46 68.31 4.49 Net Sales 10663.64 11627.04 12117.00 8511.67 7088.67
Operating Profit 15.88 36.38 43.30 24.29 0.80 Operating Profit 1450.94 1620.18 1610.02 1160.35 912.82
Interest 0.15 0.28 0.25 0.20 0.00 Interest 492.79 619.85 615.23 581.37 568.63
PAT 9.66 29.29 30.22 17.89 0.48 PAT 327.73 461.27 763.72 -5.58 47.11
EPS (`) 4.89 5.17 9.10 8.58 0.24 EPS (`) 9.97 17.35 26.59 5.58 3.56
Equity Capital 75.55 75.55 75.55 75.55 20.00 Equity Capital 63.95 63.95 63.95 63.95 63.95

Sr. No.
Apar Industries Ltd. Sr. No.
Star Cement Ltd.
BSE Code : 532259 Price : `619.75 BSE Code : 540575 Price : `90.85
275 276
Face Value : `10 Book Value : `412.06 Face Value : `1 Book Value : `53.65
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 6388.02 7425.45 7963.85 5818.53 4831.98 Net Sales 1719.93 1843.15 1831.04 1614.53 1527.80
Operating Profit 458.47 510.67 506.01 436.71 448.89 Operating Profit 360.82 423.81 454.64 525.74 410.77
Interest 156.76 254.14 223.12 158.07 130.52 Interest 6.99 9.34 14.38 52.46 78.06
PAT 160.50 135.15 136.06 144.74 176.25 PAT 187.13 287.30 304.97 336.18 200.90
EPS (`) 41.94 35.31 35.55 37.82 46.14 EPS (`) 4.54 6.92 7.13 7.89 4.65
Equity Capital 38.27 38.27 38.27 38.27 38.27 Equity Capital 41.24 41.24 41.92 41.92 41.92

Sr. No.
Honda India Power Products Ltd. Sr. No.
Kitex Garments Ltd.
BSE Code : 522064 Price : `1642.45 BSE Code : 521248 Price : `252.10
277 278
Face Value : `10 Book Value : `645.03 Face Value : `1 Book Value : `121.94
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 938.94 848.64 815.88 767.80 701.78 Net Sales 455.39 739.21 606.80 557.25 545.90
Operating Profit 87.07 108.85 108.51 117.52 112.43 Operating Profit 104.58 171.35 161.15 136.70 173.30
Interest 0.67 0.71 0.57 0.67 0.87 Interest 2.56 7.02 3.88 5.81 9.27
PAT 48.67 66.52 54.15 61.41 57.78 PAT 54.27 103.37 81.27 70.02 92.22
EPS (`) 48.00 65.60 53.40 60.56 56.98 EPS (`) 8.16 15.54 10.74 9.56 17.57
Equity Capital 10.14 10.14 10.14 10.14 10.14 Equity Capital 6.65 6.65 6.65 6.65 4.75

Sr. No.
Shanthi Gears Ltd. Sr. No.
JMC Projects (India) Ltd.
BSE Code : 522034 Price : `224.80 BSE Code : 522263 Price : `77.75
279 280
Face Value : `1 Book Value : `33.89 Face Value : `2 Book Value : `31.37
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 215.53 242.29 241.68 214.12 183.95 Net Sales 3941.59 3866.31 3407.22 2888.14 2472.14
Operating Profit 35.17 41.27 53.22 48.88 46.46 Operating Profit 494.98 493.76 493.60 409.05 326.67
Interest 0.24 0.19 0.14 0.15 0.13 Interest 278.66 282.50 247.39 235.92 236.02
PAT 20.17 25.19 33.35 28.58 22.51 PAT 6.01 24.57 97.13 49.55 -7.48
EPS (`) 2.63 3.28 4.08 3.50 2.76 EPS (`) -1.56 0.07 4.56 7.99 -12.80
Equity Capital 7.67 7.67 8.17 8.17 8.17 Equity Capital 33.58 33.58 33.58 33.58 33.58
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

68 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Reliance Industrial Infrastructure Ltd. Sr. No.
Century Enka Ltd.
BSE Code : 523445 Price : `962.85 BSE Code : 500280 Price : `480.85
281 282
Face Value : `10 Book Value : `288.03 Face Value : `10 Book Value : `572.38
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 54.31 79.80 84.59 88.87 93.21 Net Sales 1220.82 1423.48 1791.38 1416.48 1185.31
Operating Profit 21.09 23.30 26.20 29.04 34.68 Operating Profit 142.37 135.44 172.14 129.46 197.36
Interest 0.00 0.00 0.00 0.00 0.00 Interest 1.55 3.49 3.46 3.40 5.62
PAT 7.70 7.93 7.79 9.74 16.42 PAT 70.92 95.53 76.58 70.09 90.97
EPS (`) 6.39 6.43 6.17 7.20 11.27 EPS (`) 32.46 43.72 35.05 32.08 41.63
Equity Capital 15.10 15.10 15.10 15.10 15.10 Equity Capital 21.85 21.85 21.85 21.85 21.85

Sr. No.
Avadh Sugar & Energy Ltd. Sr. No.
MOIL Ltd.
BSE Code : 540649 Price : `627.00 BSE Code : 533286 Price : `162.30
283 284
Face Value : `10 Book Value : `404.83 Face Value : `10 Book Value : `110.47
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2710.52 2559.40 2130.17 2335.80 1872.86 Net Sales 1177.38 1038.07 1440.67 1318.93 981.93
Operating Profit 265.69 267.08 294.94 272.98 430.26 Operating Profit 389.29 436.61 791.95 710.39 514.61
Interest 116.02 116.05 96.92 114.28 137.78 Interest 0.00 0.00 0.00 0.00 2.78
PAT 77.58 88.62 119.87 88.16 203.32 PAT 176.63 248.17 479.27 422.01 301.06
EPS (`) 38.76 44.27 119.76 88.08 203.14 EPS (`) 7.44 10.46 18.57 16.20 22.59
Equity Capital 20.02 20.02 10.01 10.01 10.01 Equity Capital 237.33 237.33 257.61 257.61 133.19

Sr. No.
Agro Tech Foods Ltd. Sr. No.
Pokarna Ltd.
BSE Code : 500215 Price : `818.75 BSE Code : 532486 Price : `496.65
285 286
Face Value : `10 Book Value : `189.63 Face Value : `2 Book Value : `142.85
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 892.53 835.46 823.66 810.96 804.91 Net Sales 295.04 393.91 462.22 336.60 367.35
Operating Profit 63.28 61.88 68.60 67.05 61.56 Operating Profit 88.71 137.19 153.41 100.82 139.70
Interest 1.85 1.86 0.18 0.34 4.57 Interest 22.12 23.19 26.64 29.80 33.11
PAT 31.27 33.85 34.25 31.56 27.67 PAT 28.29 70.73 80.68 42.24 70.26
EPS (`) 12.83 13.89 14.06 12.95 11.35 EPS (`) 9.12 22.81 26.02 13.62 113.30
Equity Capital 24.37 24.37 24.37 24.37 24.37 Equity Capital 6.20 6.20 6.20 6.20 6.20

Sr. No.
Thirumalai Chemicals Ltd. Sr. No.
AGI Greenpac Ltd.
BSE Code : 500412 Price : `240.50 BSE Code : 500187 Price : `214.80
287 288
Face Value : `1 Book Value : `100.95 Face Value : `2 Book Value : `176.43
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1085.74 1084.79 1261.04 1311.96 1028.46 Net Sales 1852.59 1859.07 2712.37 2252.78 2074.81
Operating Profit 227.56 99.04 217.38 296.38 161.85 Operating Profit 308.07 291.35 345.84 281.50 291.29
Interest 20.91 16.81 12.17 12.83 16.72 Interest 71.88 73.48 87.48 55.76 33.48
PAT 117.69 23.17 113.57 170.44 70.67 PAT 88.06 48.42 70.05 74.10 100.29
EPS (`) 11.49 2.26 11.09 166.45 69.01 EPS (`) 13.61 6.70 9.69 10.25 13.87
Equity Capital 10.24 10.24 10.24 10.24 10.24 Equity Capital 12.94 14.46 14.46 14.46 14.46

Sr. No.
Seshasayee Paper and Boards Ltd. Sr. No.
Ahluwalia Contracts (India) Ltd.
BSE Code : 502450 Price : `190.10 BSE Code : 532811 Price : `445.25
289 290
Face Value : `2 Book Value : `199.12 Face Value : `2 Book Value : `147.94
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 782.06 1184.25 1325.51 1105.03 1107.97 Net Sales 1982.19 1884.93 1754.71 1646.59 1426.58
Operating Profit 125.99 289.26 318.73 216.19 221.83 Operating Profit 176.52 163.41 226.19 225.54 181.98
Interest 2.91 6.89 13.81 14.30 23.22 Interest 42.60 35.00 19.22 25.08 27.08
PAT 99.30 173.07 189.74 122.37 127.91 PAT 77.20 64.39 117.32 115.42 86.24
EPS (`) 17.67 30.16 152.31 97.77 105.15 EPS (`) 11.52 9.61 17.51 17.23 12.87
Equity Capital 12.04 12.04 12.61 12.61 12.61 Equity Capital 13.40 13.40 13.40 13.40 13.40
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 69

Financial Snapshot Thriving Companies
Sr. No.
Steel Strips Wheels Ltd. Sr. No.
J Kumar Infraprojects Ltd.
BSE Code : 513262 Price : `759.75 BSE Code : 532940 Price : `232.15
291 292
Face Value : `5 Book Value : `287.98 Face Value : `5 Book Value : `265.85
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1749.42 1563.34 2041.19 1518.19 1329.96 Net Sales 2570.84 2970.54 2787.09 2050.72 1572.81
Operating Profit 220.07 193.30 263.35 213.68 183.26 Operating Profit 336.67 457.21 464.42 349.74 279.53
Interest 83.93 88.67 92.54 63.94 50.56 Interest 104.39 97.69 93.90 70.34 66.07
PAT 49.25 23.45 82.36 75.09 55.68 PAT 63.91 183.58 177.07 136.55 105.59
EPS (`) 31.55 15.04 52.83 48.27 35.85 EPS (`) 8.45 24.26 23.40 18.05 13.95
Equity Capital 15.61 15.59 15.59 15.56 15.53 Equity Capital 37.83 37.83 37.83 37.83 37.83

Sr. No.
Lumax Auto Technologies Ltd. Sr. No.
Satia Industries Ltd.
BSE Code : 532796 Price : `165.20 BSE Code : 539201 Price : `121.20
293 294
Face Value : `2 Book Value : `79.80 Face Value : `1 Book Value : `51.56
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1107.93 1140.91 1358.43 1111.47 965.42 Net Sales 588.44 808.64 738.41 634.10 542.23
Operating Profit 116.42 118.85 145.35 116.82 82.99 Operating Profit 142.84 190.12 178.59 152.10 112.01
Interest 10.04 9.87 5.43 2.81 3.83 Interest 17.58 20.22 20.78 23.73 24.47
PAT 51.25 59.56 69.14 57.73 37.15 PAT 49.55 91.84 87.77 68.67 45.55
EPS (`) 6.91 8.52 9.67 35.76 25.31 EPS (`) 4.95 9.18 87.77 68.67 45.55
Equity Capital 13.63 13.63 13.63 13.63 13.63 Equity Capital 10.00 10.00 10.00 10.00 10.00

Sr. No.
India Glycols Ltd. Sr. No.
Renaissance Global Ltd.
BSE Code : 500201 Price : `952.70 BSE Code : 532923 Price : `665.35
295 296
Face Value : `10 Book Value : `549.85 Face Value : `10 Book Value : `490.98
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2985.07 3491.01 3356.60 3034.32 2499.56 Net Sales 2031.24 2501.85 2590.63 1825.11 1473.45
Operating Profit 331.59 351.99 440.08 352.59 250.31 Operating Profit 111.60 170.44 123.79 101.61 81.26
Interest 86.53 100.14 149.76 131.09 133.13 Interest 24.98 29.75 24.96 14.49 13.21
PAT 130.89 115.07 133.57 97.78 35.20 PAT 42.27 87.75 77.16 63.79 42.52
EPS (`) 42.51 37.03 42.83 31.18 11.32 EPS (`) 22.74 47.10 41.07 33.73 22.81
Equity Capital 30.96 30.96 30.96 30.96 30.96 Equity Capital 18.68 18.68 18.68 18.68 18.43

Sr. No.
Mangalore Chemicals & Fertilizers Ltd. Sr. No.
Steel Exchange India Ltd.
BSE Code : 530011 Price : `82.70 BSE Code : 534748 Price : `132.20
297 298
Face Value : `10 Book Value : `57.63 Face Value : `10 Book Value : `28.58
Last Five Years Standalone Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2144.03 2710.84 3073.64 2688.93 2479.32 Net Sales 898.41 780.82 1023.94 922.09 1270.94
Operating Profit 232.70 227.29 199.94 196.34 181.68 Operating Profit 139.71 81.36 29.11 -2.59 81.66
Interest 76.83 111.48 111.02 84.30 116.29 Interest 26.24 3.47 9.97 135.52 157.44
PAT 67.10 64.55 32.88 60.58 19.41 PAT 139.97 64.29 -36.68 -170.13 -157.16
EPS (`) 5.66 5.45 2.77 5.11 1.64 EPS (`) 17.41 8.46 -4.83 -22.39 -20.68
Equity Capital 118.55 118.55 118.55 118.55 118.55 Equity Capital 80.39 75.98 75.98 75.98 75.98

Sr. No.
New Delhi Television Ltd. Sr. No.
Infibeam Avenues Ltd.
BSE Code : 532529 Price : `159.10 BSE Code : 539807 Price : `15.05
299 300
Face Value : `4 Book Value : `36.12 Face Value : `1 Book Value : `11.05
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 357.63 373.17 398.73 425.64 489.99 Net Sales 676.04 632.72 1159.07 839.32 441.34
Operating Profit 123.32 72.58 72.43 -25.58 -30.86 Operating Profit 151.87 161.58 187.31 188.05 83.03
Interest 23.28 24.87 27.88 20.63 21.80 Interest 3.66 4.24 6.45 5.73 4.26
PAT 74.91 29.32 19.44 -86.07 -86.38 PAT 61.63 57.06 118.69 88.83 43.53
EPS (`) 11.00 3.76 1.59 -12.41 -12.47 EPS (`) 0.54 1.62 1.91 1.63 8.18
Equity Capital 25.79 25.79 25.79 25.79 25.79 Equity Capital 133.11 66.47 66.34 54.28 53.89
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

70 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Alembic Ltd. Sr. No.
Nocil Ltd.
BSE Code : 506235 Price : `70.00 BSE Code : 500730 Price : `253.55
301 302
Face Value : `2 Book Value : `75.82 Face Value : `10 Book Value : `86.74
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 73.52 73.93 123.81 125.30 147.16 Net Sales 924.66 846.29 1042.90 967.64 742.21
Operating Profit 21.34 96.68 47.52 48.12 37.69 Operating Profit 145.53 187.40 302.68 279.95 168.73
Interest 0.36 0.29 0.22 0.17 0.16 Interest 0.97 1.32 0.63 1.22 2.22
PAT 13.84 93.03 41.08 41.78 27.49 PAT 88.41 130.67 184.85 169.93 97.12
EPS (`) 13.35 12.82 8.30 6.10 5.44 EPS (`) 5.32 7.89 11.17 10.33 5.94
Equity Capital 51.36 51.36 51.36 53.41 53.41 Equity Capital 166.22 165.61 165.42 164.48 163.58

Sr. No.
Fiem Industries Ltd. Sr. No.
Sandhar Technologies Ltd.
BSE Code : 532768 Price : `925.00 BSE Code : 541163 Price : `242.05
303 304
Face Value : `10 Book Value : `462.89 Face Value : `10 Book Value : `142.70
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1221.16 1380.02 1449.02 1239.72 1014.63 Net Sales 1863.57 1943.40 2335.82 1946.35 1611.39
Operating Profit 137.00 158.61 158.02 145.28 122.39 Operating Profit 199.18 206.42 257.84 213.03 154.29
Interest 11.64 17.67 22.10 22.72 23.25 Interest 16.02 20.46 23.95 43.17 42.62
PAT 46.91 78.69 56.64 52.60 33.13 PAT 69.03 66.48 102.71 70.94 42.44
EPS (`) 35.48 56.66 42.29 39.94 25.17 EPS (`) 9.60 9.45 15.81 10.80 8.07
Equity Capital 13.16 13.16 13.16 13.16 13.16 Equity Capital 60.19 60.19 60.19 60.19 51.15

Sr. No.
PTC India Financial Services Ltd. Sr. No.
Ajmera Realty & Infra India Ltd.
BSE Code : 533344 Price : `15.75 BSE Code : 513349 Price : `290.15
305 306
Face Value : `10 Book Value : `34.71 Face Value : `10 Book Value : `200.06
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1130.57 1364.25 1334.42 1187.78 1350.79 Net Sales 346.72 344.38 381.54 369.62 277.49
Operating Profit 852.41 1128.77 1229.22 538.37 1176.75 Operating Profit 100.49 110.68 146.62 155.55 121.59
Interest 753.04 950.39 945.49 685.53 644.69 Interest 57.71 65.85 50.27 46.32 36.28
PAT 25.60 110.00 184.14 -100.23 345.33 PAT 31.49 32.94 76.25 84.45 66.23
EPS (`) 0.40 1.71 2.87 -1.56 5.38 EPS (`) 8.50 9.22 21.20 23.19 18.41
Equity Capital 642.28 642.28 642.28 642.28 642.28 Equity Capital 35.48 35.48 35.48 35.48 35.48

Sr. No.
Somany Ceramics Ltd. Sr. No.
Southern Petrochemical Industries Corp. Ltd.
BSE Code : 531548 Price : `585.15 BSE Code : 590030 Price : `65.95
307 308
Face Value : `2 Book Value : `171.00 Face Value : `10 Book Value : `33.16
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1650.45 1610.07 1715.05 1712.71 1730.86 Net Sales 1527.01 2079.18 2591.96 1993.61 1499.02
Operating Profit 203.53 144.12 182.51 203.96 250.85 Operating Profit 99.95 123.27 121.07 115.77 67.75
Interest 40.10 49.41 45.92 39.92 38.97 Interest 14.15 34.15 35.67 40.88 10.57
PAT 61.27 19.50 53.25 79.10 115.03 PAT 44.61 54.31 50.38 32.94 49.42
EPS (`) 13.62 3.54 10.93 16.62 23.16 EPS (`) 3.64 3.31 3.09 2.23 2.81
Equity Capital 8.48 8.48 8.48 8.48 8.48 Equity Capital 203.64 203.64 203.64 203.64 203.64

Sr. No.
Strides Pharma Science Ltd. Sr. No.
Vakrangee Ltd.
BSE Code : 532531 Price : `302.70 BSE Code : 511431 Price : `29.60
309 310
Face Value : `10 Book Value : `256.47 Face Value : `1 Book Value : `25.93
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3315.87 2981.12 3108.33 3344.37 3826.22 Net Sales 314.29 685.22 1508.23 6502.00 4000.46
Operating Profit 700.20 576.93 619.58 1156.34 915.00 Operating Profit 97.62 101.24 58.30 1038.35 951.29
Interest 150.07 155.72 79.29 196.24 183.10 Interest 0.00 0.00 0.00 10.31 50.09
PAT 355.55 137.83 375.57 701.18 445.58 PAT 62.79 71.28 25.23 680.46 530.80
EPS (`) 29.93 4.06 36.25 74.25 44.70 EPS (`) 0.59 0.67 0.24 6.43 10.03
Equity Capital 89.68 89.57 89.55 89.50 89.42 Equity Capital 105.94 105.94 105.88 105.88 52.92
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 71

Financial Snapshot Thriving Companies
Sr. No.
NRB Bearings Ltd. Sr. No.
Magellanic Cloud Ltd.
BSE Code : 530367 Price : `112.70 BSE Code : 538891 Price : `315.40
311 312
Face Value : `2 Book Value : `59.05 Face Value : `10 Book Value : `58.12
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 762.40 775.95 965.02 855.14 725.54 Net Sales 211.94 173.68 202.96 161.13 19.67
Operating Profit 119.70 102.57 191.57 181.32 125.16 Operating Profit 3.67 11.32 10.37 7.46 1.50
Interest 22.58 22.45 15.71 15.02 17.51 Interest 1.02 1.34 0.52 0.28 0.06
PAT 55.70 33.19 109.90 92.90 53.06 PAT 1.78 6.54 7.86 4.42 0.87
EPS (`) 5.58 3.31 11.17 9.36 5.33 EPS (`) 0.71 2.37 3.12 8.77 1.73
Equity Capital 19.38 19.38 19.38 19.38 19.38 Equity Capital 25.17 25.17 25.17 5.03 5.03

Sr. No.
Aptech Ltd. Sr. No.
Mahindra Logistics Ltd.
BSE Code : 532475 Price : `247.60 BSE Code : 540768 Price : `481.00
313 314
Face Value : `10 Book Value : `50.76 Face Value : `10 Book Value : `82.07
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 118.08 216.82 208.55 229.14 212.18 Net Sales 3263.72 3471.14 3851.34 3416.12 2666.59
Operating Profit 23.04 31.76 33.54 32.77 33.58 Operating Profit 151.69 172.25 158.87 125.61 85.91
Interest 1.80 1.35 0.39 0.48 0.04 Interest 20.09 17.63 3.48 3.77 3.49
PAT 12.26 13.51 18.22 32.87 19.30 PAT 29.18 55.45 86.65 65.27 46.10
EPS (`) 3.01 3.36 4.57 8.24 4.84 EPS (`) 4.19 7.70 11.99 9.00 6.71
Equity Capital 40.67 40.25 39.89 39.89 39.89 Equity Capital 71.67 71.54 71.45 71.14 68.00

Sr. No.
Shriram Pistons & Rings Ltd Sr. No.
BLS International Services Ltd.
BSE Code : 0 Price : `671.40 BSE Code : 540073 Price : `192.80
315 316
Face Value : `10 Book Value : `565.40 Face Value : `1 Book Value : `28.31
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1596.60 1606.77 1954.90 1729.42 1462.57 Net Sales 478.37 786.14 803.83 789.05 634.89
Operating Profit 235.10 201.84 317.48 317.59 281.24 Operating Profit 59.53 98.40 153.67 163.85 86.65
Interest 12.56 12.38 13.92 16.42 20.41 Interest 1.71 3.60 12.94 13.44 7.34
PAT 88.75 73.04 138.45 138.88 118.10 PAT 50.33 52.38 105.17 96.54 50.11
EPS (`) 39.67 32.64 61.88 62.07 52.78 EPS (`) 4.90 5.12 10.27 9.42 48.88
Equity Capital 22.38 22.38 22.38 22.38 22.38 Equity Capital 10.25 10.25 10.25 10.25 10.25

Sr. No.
India Power Corporation Ltd. Sr. No.
Prataap Snacks Ltd.
BSE Code : 0 Price : `12.70 BSE Code : 540724 Price : `653.00
317 318
Face Value : `1 Book Value : `16.26 Face Value : `5 Book Value : `266.17
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 525.42 481.13 605.28 1014.46 832.82 Net Sales 1171.09 1393.79 1170.61 1017.36 893.96
Operating Profit 101.96 76.53 136.94 316.59 84.36 Operating Profit 71.91 102.88 94.15 94.98 43.94
Interest 37.82 45.62 96.86 223.40 142.75 Interest 6.27 7.46 0.86 2.90 4.57
PAT 26.76 13.67 17.44 19.21 182.63 PAT 14.16 46.92 44.64 44.18 20.58
EPS (`) 0.27 0.14 0.17 0.20 1.80 EPS (`) 6.04 20.01 19.03 18.84 10.80
Equity Capital 97.38 97.38 97.38 97.38 97.38 Equity Capital 11.73 11.73 11.73 11.73 1.91

Sr. No.
D.B. Corp Ltd. Sr. No.
TGV SRACC Ltd.
BSE Code : 533151 Price : `81.70 BSE Code : 507753 Price : `84.95
319 320
Face Value : `10 Book Value : `106.28 Face Value : `10 Book Value : `69.42
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1507.70 2223.83 2462.70 2311.17 2258.01 Net Sales 1008.72 1040.26 1204.57 1188.56 931.39
Operating Profit 319.26 493.99 520.87 587.51 659.17 Operating Profit 159.03 164.78 236.96 207.65 145.44
Interest 24.31 25.11 8.50 6.70 7.45 Interest 47.75 44.46 70.81 58.05 59.67
PAT 141.42 274.98 273.84 323.97 374.76 PAT 28.95 47.27 68.40 29.61 16.58
EPS (`) 8.08 15.72 15.66 17.60 20.38 EPS (`) 2.70 4.65 7.08 3.23 1.90
Equity Capital 174.96 174.96 174.91 184.03 183.90 Equity Capital 107.13 101.78 96.69 91.86 87.27
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

72 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Time Technoplast Ltd. Sr. No.
TVS Srichakra Ltd.
BSE Code : 532856 Price : `91.65 BSE Code : 509243 Price : `1627.80
321 322
Face Value : `1 Book Value : `89.17 Face Value : `10 Book Value : `1092.78
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3004.92 3578.03 3563.74 3102.74 2754.61 Net Sales 1939.21 2103.74 2430.98 2152.35 1960.52
Operating Profit 390.96 501.16 526.73 475.22 406.46 Operating Profit 235.30 227.06 275.39 268.80 288.82
Interest 97.75 108.20 98.65 87.54 90.11 Interest 33.49 39.44 37.33 31.25 21.73
PAT 105.83 175.01 208.51 185.28 151.44 PAT 73.82 82.27 103.27 117.34 149.69
EPS (`) 4.57 7.48 8.96 7.98 6.50 EPS (`) 96.50 107.49 134.82 153.19 195.42
Equity Capital 22.61 22.61 22.61 22.61 22.61 Equity Capital 7.66 7.66 7.66 7.66 7.66

Sr. No.
National Peroxide Ltd. Sr. No.
Subros Ltd.
BSE Code : 500298 Price : `1493.25 BSE Code : 517168 Price : `288.05
323 324
Face Value : `10 Book Value : `1584.48 Face Value : `2 Book Value : `126.27
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 215.01 191.23 402.28 306.31 233.09 Net Sales 1795.65 1992.80 2124.48 1912.89 1534.92
Operating Profit 57.94 43.52 245.98 155.61 76.65 Operating Profit 164.09 209.39 238.46 217.24 174.91
Interest 12.66 2.74 0.73 0.51 2.21 Interest 16.25 36.34 42.19 41.21 47.91
PAT 21.18 17.92 153.80 95.84 38.64 PAT 46.71 84.91 76.25 60.45 13.16
EPS (`) 36.85 31.17 267.61 166.76 67.23 EPS (`) 7.26 13.00 11.69 10.09 2.20
Equity Capital 5.75 5.75 5.75 5.75 5.75 Equity Capital 13.05 13.05 13.05 12.00 12.00

Sr. No.
Balmer Lawrie & Company Ltd. Sr. No.
Gabriel India Ltd.
BSE Code : 523319 Price : `113.35 BSE Code : 505714 Price : `110.45
325 326
Face Value : `10 Book Value : `88.78 Face Value : `1 Book Value : `53.38
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1528.98 1534.39 1775.21 1723.50 1706.36 Net Sales 1699.94 1869.96 2076.46 1833.13 1521.73
Operating Profit 189.72 240.04 284.01 271.81 266.45 Operating Profit 126.85 147.50 187.04 178.34 151.96
Interest 11.92 14.87 7.12 4.23 4.54 Interest 6.56 3.58 2.93 2.89 3.87
PAT 82.59 118.17 161.11 166.38 154.81 PAT 60.27 84.71 94.99 94.24 82.67
EPS (`) 6.74 9.05 17.28 14.59 13.58 EPS (`) 4.20 5.90 6.61 6.56 5.76
Equity Capital 171.00 171.00 114.00 114.00 114.00 Equity Capital 14.36 14.36 14.36 14.36 14.36

Sr. No.
Prakash Industries Ltd. Sr. No.
Jamna Auto Industries Ltd.
BSE Code : 506022 Price : `61.40 BSE Code : 520051 Price : `119.90
327 328
Face Value : `10 Book Value : `157.04 Face Value : `1 Book Value : `17.18
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 3215.86 2973.64 3587.51 2934.81 2173.50 Net Sales 1079.48 1128.95 2134.81 1738.12 1292.44
Operating Profit 322.62 355.80 795.21 598.38 266.41 Operating Profit 143.79 131.23 289.48 247.88 207.39
Interest 73.52 92.74 102.09 89.10 74.98 Interest 7.33 18.22 27.53 20.42 14.38
PAT 95.33 118.19 539.22 386.25 81.00 PAT 72.96 47.88 137.45 125.31 104.96
EPS (`) 5.32 6.90 33.01 24.62 5.83 EPS (`) 1.83 1.20 3.45 3.15 13.18
Equity Capital 179.08 171.26 163.35 156.88 139.05 Equity Capital 39.83 39.83 39.83 39.83 39.83

Sr. No.
Punjab Alkalies & Chemicals Ltd. Sr. No.
Bodal Chemicals Ltd.
BSE Code : 506852 Price : `77.30 BSE Code : 524370 Price : `97.70
329 330
Face Value : `2 Book Value : `0.00 Face Value : `2 Book Value : `84.88
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 226.35 290.39 375.73 333.64 268.10 Net Sales 1226.43 1374.82 1423.50 1142.22 1234.37
Operating Profit 42.73 36.51 83.16 35.82 -12.73 Operating Profit 102.52 148.07 249.49 203.88 236.56
Interest 5.34 5.17 8.11 20.29 3.50 Interest 16.65 19.03 9.08 5.31 8.70
PAT 8.24 8.80 55.86 -4.82 -24.32 PAT 39.77 86.03 142.18 124.59 132.93
EPS (`) 2.65 3.25 20.61 -1.78 -8.97 EPS (`) 3.43 7.13 11.72 10.03 12.18
Equity Capital 31.07 27.10 27.10 27.10 27.10 Equity Capital 24.47 24.47 24.44 24.44 21.82
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 73

Financial Snapshot Thriving Companies
Sr. No.
VA Tech Wabag Ltd. Sr. No.
The South Indian Bank Ltd.
BSE Code : 533269 Price : `237.45 BSE Code : 532218 Price : `8.01
331 332
Face Value : `2 Book Value : `240.81 Face Value : `1 Book Value : `0.00
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2834.49 2557.15 2780.96 3457.28 3207.91 Net Sales 7305.44 7763.80 6876.52 6192.81 5847.08
Operating Profit 226.97 252.15 198.49 297.41 307.85 Operating Profit 86.66 149.55 380.50 499.89 600.22
Interest 90.30 109.02 75.32 57.68 52.58 Interest 4898.54 5446.30 4856.82 4227.29 4171.65
PAT 95.07 79.18 85.89 144.49 169.50 PAT 61.91 104.59 247.53 334.89 392.50
EPS (`) 17.70 16.63 19.20 24.06 18.77 EPS (`) 0.30 0.58 1.37 1.85 2.18
Equity Capital 12.44 10.94 10.94 10.93 10.91 Equity Capital 209.27 180.97 180.97 180.88 180.28

Sr. No.
Greenply Industries Ltd. Sr. No.
Navneet Education Ltd.
BSE Code : 526797 Price : `174.80 BSE Code : 508989 Price : `87.55
333 334
Face Value : `1 Book Value : `43.90 Face Value : `2 Book Value : `44.36
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1165.34 1420.43 1412.16 1713.21 1667.97 Net Sales 834.57 1512.05 1445.01 1202.80 1167.67
Operating Profit 123.48 157.67 147.31 232.90 248.66 Operating Profit 101.99 337.80 289.20 249.39 297.63
Interest 16.65 20.79 18.63 11.36 18.92 Interest 11.45 19.01 16.81 8.70 5.51
PAT 63.28 47.74 74.73 118.23 123.20 PAT 53.10 197.30 147.20 127.50 181.08
EPS (`) 4.97 3.85 6.50 9.02 10.23 EPS (`) 2.44 8.62 6.68 5.45 7.31
Equity Capital 12.26 12.26 12.26 12.26 12.26 Equity Capital 45.77 45.77 45.77 46.71 46.71

Sr. No.
Mirza International Ltd. Sr. No.
Vadilal Industries Ltd.
BSE Code : 526642 Price : `184.05 BSE Code : 519156 Price : `1717.40
335 336
Face Value : `2 Book Value : `60.14 Face Value : `10 Book Value : `277.20
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1048.93 1261.20 1151.70 972.09 935.68 Net Sales 463.79 599.27 567.11 547.42 482.21
Operating Profit 119.48 173.46 145.75 174.41 161.93 Operating Profit 51.97 88.35 82.84 54.38 60.20
Interest 41.01 45.58 34.31 24.96 25.93 Interest 21.44 16.72 14.07 15.31 15.98
PAT 8.38 47.71 48.79 78.42 71.74 PAT 4.63 41.38 33.36 15.66 19.06
EPS (`) 0.69 3.97 4.06 6.52 5.96 EPS (`) 6.44 57.57 46.41 21.79 26.56
Equity Capital 24.06 24.06 24.06 24.06 24.06 Equity Capital 7.19 7.19 7.19 7.19 7.19

Sr. No.
Kingfa Science & Technology (India) Ltd. Sr. No.
Kewal Kiran Clothing Ltd.
BSE Code : 524019 Price : `944.00 BSE Code : 532732 Price : `252.10
337 338
Face Value : `10 Book Value : `314.28 Face Value : `10 Book Value : `77.57
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 627.24 741.50 701.52 601.64 427.13 Net Sales 302.73 529.67 502.89 460.47 466.50
Operating Profit 25.95 45.85 39.60 46.85 22.92 Operating Profit 35.71 112.63 134.32 119.31 116.32
Interest 3.31 3.55 2.37 2.04 2.17 Interest 6.81 8.81 6.89 4.98 3.27
PAT 5.32 24.62 19.06 24.64 12.40 PAT 19.42 73.04 80.32 73.25 74.59
EPS (`) 4.39 20.33 15.73 20.35 12.27 EPS (`) 16.07 59.25 65.14 59.38 60.48
Equity Capital 12.11 12.11 12.11 12.11 10.11 Equity Capital 12.33 12.33 12.33 12.33 12.33

Sr. No.
Jagran Prakashan Ltd. Sr. No.
Ramkrishna Forgings Ltd.
BSE Code : 532705 Price : `58.10 BSE Code : 532527 Price : `160.05
339 340
Face Value : `2 Book Value : `78.91 Face Value : `2 Book Value : `67.43
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1289.18 2097.32 2362.65 2303.98 2282.95 Net Sales 1288.93 1216.47 1931.08 1490.90 920.72
Operating Profit 279.76 464.87 574.51 629.85 680.74 Operating Profit 229.09 215.14 388.79 293.09 170.00
Interest 33.60 33.34 25.85 27.11 35.04 Interest 80.64 79.80 84.00 73.37 78.13
PAT 78.10 280.88 273.72 310.94 349.26 PAT 20.67 9.70 120.11 94.93 11.22
EPS (`) 2.82 9.99 9.25 9.99 10.63 EPS (`) 6.47 2.97 36.84 29.13 3.91
Equity Capital 55.64 56.24 59.28 62.28 65.38 Equity Capital 31.93 32.61 32.61 32.59 28.67
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

74 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in

 Sr. No.
Usha Martin Ltd. Sr. No.
Igarashi Motors India Ltd.
BSE Code : 517146 Price : `118.70 BSE Code : 517380 Price : `292.90
341 342
Face Value : `1 Book Value : `55.58 Face Value : `10 Book Value : `139.25
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2097.28 2219.05 6430.25 5413.27 3881.94 Net Sales 532.86 534.39 606.16 671.20 516.44
Operating Profit 308.12 792.16 721.86 628.16 509.33 Operating Profit 84.00 90.01 141.58 191.88 139.16
Interest 56.90 92.44 603.68 586.97 564.24 Interest 6.87 15.02 15.73 13.11 3.55
PAT 146.91 420.65 46.46 -268.79 -359.52 PAT 25.62 29.91 57.41 95.26 75.32
EPS (`) 4.91 13.75 1.57 -8.90 -11.78 EPS (`) 8.14 9.50 18.24 31.12 24.61
Equity Capital 30.54 30.54 30.54 30.54 30.54 Equity Capital 31.48 31.48 31.48 30.61 30.61

Sr. No.
Sangam (India) Ltd. Sr. No.
Novartis India Ltd.
BSE Code : 514234 Price : `269.80 BSE Code : 500672 Price : `580.50
343 344
Face Value : `10 Book Value : `146.34 Face Value : `5 Book Value : `280.15
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1358.97 1790.11 1873.53 1637.26 1591.43 Net Sales 381.35 438.25 490.68 563.89 656.22
Operating Profit 131.95 170.00 168.23 149.92 198.10 Operating Profit 59.88 48.17 90.54 165.58 96.04
Interest 49.39 68.81 66.61 62.83 64.73 Interest 7.68 6.39 1.59 5.53 0.72
PAT 4.21 13.28 13.23 28.62 52.93 PAT 20.90 10.08 51.77 78.36 57.22
EPS (`) 0.97 3.37 3.36 7.26 13.43 EPS (`) 8.47 4.08 20.98 31.75 20.33
Equity Capital 43.42 39.42 39.42 39.42 39.42 Equity Capital 12.34 12.34 12.34 12.34 14.07

Sr. No.
Asian Star Company Ltd. Sr. No.
Wheels India Ltd.
BSE Code : 531847 Price : `781.05 BSE Code : 590073 Price : `612.55
345 346
Face Value : `10 Book Value : `802.52 Face Value : `10 Book Value : `304.89
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 2544.39 3052.94 3642.19 3905.03 3493.86 Net Sales 2413.37 2671.61 3441.33 2562.59 2172.87
Operating Profit 82.58 115.83 187.08 183.70 138.90 Operating Profit 145.36 179.98 250.98 206.63 188.91
Interest 4.72 22.25 29.50 34.62 30.61 Interest 58.87 66.52 65.91 44.86 48.16
PAT 64.04 63.17 115.83 109.19 66.05 PAT 0.21 47.33 74.32 73.35 58.37
EPS (`) 39.94 39.61 71.80 68.18 41.31 EPS (`) 0.76 20.39 31.80 62.41 49.24
Equity Capital 16.01 16.01 16.01 16.01 16.01 Equity Capital 24.06 24.06 24.06 12.03 12.03

Sr. No.
Kiri Industries Ltd. Sr. No.
JTEKT India Ltd.
BSE Code : 532967 Price : `469.85 BSE Code : 520057 Price : `75.50
347 348
Face Value : `10 Book Value : `465.88 Face Value : `1 Book Value : `25.84
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 957.03 1305.39 1393.83 1116.93 1125.27 Net Sales 1332.97 1510.55 1753.97 1519.27 1211.44
Operating Profit 84.83 191.34 233.70 182.52 161.41 Operating Profit 108.18 145.67 233.28 219.88 151.92
Interest 4.01 4.84 5.08 3.48 9.12 Interest 4.72 9.93 15.55 21.45 25.22
PAT 21.77 115.70 157.62 126.67 109.48 PAT 13.69 35.12 78.26 66.45 32.42
EPS (`) 75.10 111.69 52.36 118.38 95.39 EPS (`) 0.48 1.24 2.98 3.21 1.86
Equity Capital 33.62 33.62 31.34 30.24 27.84 Equity Capital 24.45 24.45 24.45 19.87 19.87

Sr. No.
Himadri Speciality Chemical Ltd. Sr. No.
HBL Power Systems Ltd.
BSE Code : 500184 Price : `64.50 BSE Code : 517271 Price : `81.00
349 350
Face Value : `1 Book Value : `44.11 Face Value : `1 Book Value : `30.03
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1679.46 1805.80 2422.39 2021.50 1343.01 Net Sales 912.04 1091.78 1265.88 1603.01 1414.46
Operating Profit 144.97 288.30 567.62 464.65 239.02 Operating Profit 77.00 97.12 110.50 149.68 146.24
Interest 33.43 54.91 71.05 70.45 81.58 Interest 14.71 22.20 30.64 40.67 46.27
PAT 47.27 205.36 324.24 247.60 82.44 PAT 12.38 25.19 26.94 29.59 38.02
EPS (`) 1.13 4.91 7.75 5.91 1.98 EPS (`) 0.50 0.95 1.00 1.14 1.39
Equity Capital 41.90 41.88 41.86 41.84 41.84 Equity Capital 27.72 27.72 27.72 27.72 27.72
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

DSIJ.in JUNE 06 - 19, 2022 I DALAL STREET INVESTMENT JOURNAL 75

Financial Snapshot Thriving Companies
Sr. No.
Federal-Mogul Goetze (India) Ltd. Sr. No.
Automotive Axles Ltd.
BSE Code : 505744 Price : `270.85 BSE Code : 505010 Price : `1648.85
351 352
Face Value : `10 Book Value : `157.43 Face Value : `10 Book Value : `410.97
Last Five Years Consolidated Results (`/Cr) Last Five Years Standalone Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1107.16 1085.41 1341.83 1325.34 1279.09 Net Sales 905.57 951.96 1939.04 1519.37 1172.31
Operating Profit 137.35 143.52 240.65 239.13 226.56 Operating Profit 72.91 101.01 229.19 169.68 115.36
Interest 3.14 4.10 5.94 7.45 17.19 Interest 2.97 1.81 0.55 0.55 1.23
PAT 4.94 38.72 95.50 96.19 83.74 PAT 22.73 41.13 118.70 82.30 49.42
EPS (`) 0.10 5.84 15.71 15.88 13.89 EPS (`) 15.04 27.22 78.55 54.46 32.70
Equity Capital 55.63 55.63 55.63 55.63 55.63 Equity Capital 15.11 15.11 15.11 15.11 15.11

Sr. No.
Lloyds Steels Industries Ltd. Sr. No.
Shankara Building Products Ltd.
BSE Code : 539992 Price : `12.23 BSE Code : 540425 Price : `716.25
353 354
Face Value : `1 Book Value : `1.72 Face Value : `10 Book Value : `243.32
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 70.05 114.46 97.72 121.98 76.15 Net Sales 2038.37 2751.05 3172.57 2548.67 2310.14
Operating Profit 3.06 5.39 4.54 4.28 2.54 Operating Profit 77.19 113.94 123.85 175.83 152.24
Interest 0.77 0.54 0.33 0.29 0.31 Interest 33.08 44.22 56.70 46.35 50.62
PAT 0.50 2.49 2.88 2.07 0.89 PAT 13.84 39.88 32.74 73.80 58.78
EPS (`) 0.01 0.03 0.03 0.02 0.01 EPS (`) 6.06 17.45 14.33 32.29 25.72
Equity Capital 89.87 89.87 89.87 89.87 89.87 Equity Capital 22.85 22.85 22.85 22.85 22.85

Sr. No.
Mishtann Foods Ltd. Sr. No.
PC Jeweller Ltd.
BSE Code : 539594 Price : `23.25 BSE Code : 534809 Price : `20.25
355 356
Face Value : `1 Book Value : `2.02 Face Value : `10 Book Value : `87.22
Last Five Years Standalone Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 351.07 482.03 481.72 490.51 257.72 Net Sales 2826.34 5206.77 8679.96 9611.97 8474.41
Operating Profit 6.77 5.79 23.27 13.51 7.50 Operating Profit 438.92 537.12 375.11 1081.62 862.23
Interest 4.62 4.39 4.01 3.21 2.69 Interest 396.18 374.44 354.21 323.58 285.60
PAT 0.73 0.03 11.80 5.79 1.17 PAT 62.00 83.04 0.61 535.64 421.01
EPS (`) 0.01 0.00 0.24 1.87 0.12 EPS (`) 1.57 2.10 0.02 13.58 23.50
Equity Capital 50.00 50.00 50.00 31.02 10.02 Equity Capital 465.40 395.00 394.65 394.36 179.14

Sr. No.
Siyaram Silk Mills Ltd. Sr. No.
Anant Raj Ltd.
BSE Code : 503811 Price : `518.05 BSE Code : 515055 Price : `54.65
357 358
Face Value : `2 Book Value : `199.27 Face Value : `2 Book Value : `89.43
Last Five Years Consolidated Results (`/Cr) Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17 Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1089.25 1699.30 1816.17 1732.04 1568.33 Net Sales 249.66 276.19 349.55 480.13 465.95
Operating Profit 94.60 201.21 267.77 271.28 222.23 Operating Profit 55.34 61.84 90.08 159.47 169.46
Interest 29.96 43.02 48.37 34.22 31.70 Interest 30.55 15.06 27.90 54.91 54.50
PAT 3.58 69.25 99.09 110.81 91.01 PAT 0.23 16.78 29.30 60.19 66.84
EPS (`) 0.76 14.77 21.14 23.64 97.09 EPS (`) 0.36 0.91 1.40 2.24 2.61
Equity Capital 9.37 9.37 9.37 9.37 9.37 Equity Capital 59.02 59.02 59.02 59.02 59.02

Sr. No.
Indiabulls Real Estate Ltd.
BSE Code : 532832 Price : `72.05
359
Face Value : `2 Book Value : `80.67
Last Five Years Consolidated Results (`/Cr)
Particulars FY21 FY20 FY19 FY18 FY17
Net Sales 1521.42 3270.78 4943.89 4502.67 2320.34
Operating Profit 320.33 970.49 1321.55 3539.97 1169.33
Interest 227.89 481.16 464.32 744.23 560.81
PAT 4.72 122.69 500.32 2364.40 354.47
EPS (`) 0.10 2.65 11.19 49.99 9.10
Equity Capital 515.31 515.93 1138.42 1143.21 87.18
Note: Book value is in rupees per share  Share price data is of 24th May, 2022

76 DALAL STREET INVESTMENT JOURNAL I JUNE 06 - 19, 2022 DSIJ.in