Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Algebraic Method

S1=250,000+.15S2
S2=400,000+.20S1

P1 P2 S1 S2
Cost 1,200,000.00 800,000.00 250,000.00 400,000.00
FO
S1 111,855.67 143,814.43 63,917.53 319,587.63
S2 185,567.01 208,762.89 69,587.63 463,917.53
TOTAL 1,497,422.68 1,152,577.32 319,587.63 463,917.53
BASE 90,000.00 16,000.00 319,587.63 463,917.53
RATE 16.64 72.04

You might also like