Professional Documents
Culture Documents
Financial Statements OF Eastern Merchants PLC For The Quarter Ended 30TH JUNE 2022
Financial Statements OF Eastern Merchants PLC For The Quarter Ended 30TH JUNE 2022
OF
QUARTER ENDED
30TH JUNE
2022 2021 Change
Rs.'000 Rs.'000
(Un - Audited ) (Un - Audited ) %
Revenue 347,429 246,837 41
Cost of Sales (268,608) (219,368) 22
Total Comprehensive Income/ (Loss) for the Period 106,903 5,647 1,793
1
EASTERN MERCHANTS PLC
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
QUARTER ENDED
30TH JUNE
2022 2021 Change
Rs.'000 Rs.'000
(Un - Audited ) (Un - Audited ) %
Revenue 722,662 463,401 56
Cost of Sales (559,957) (391,508) 43
Attributable to
Equity Holders of the Parent 102,603 4,492 2,184
Non Controlling Interest (481) (485) (1)
Other Comprehensive Income/ (Loss) for the Period 41,813 4,364 858
Total Comprehensive Income/ (Loss) for the Period 143,935 8,371 1,620
Attributable to
Equity Holders of the Parent 142,502 6,942
Non Controlling Interest 1,434 1,429
2
EASTERN MERCHANTS PLC
STATEMENT OF FINANCIAL POSITION - COMPANY
As at
AS AT 30TH JUNE 2022 31/03/2022
Rs.'000 Rs.'000
(Un - Audited ) (Un - Audited )
ASSETS
NON-CURRENT ASSETS
Property, Plant & Equipment 278,478 269,880
Investments Property - -
Investments in Subsidiaries 628,224 628,224
Non Current Financial Assets 368,200 500,000
Deferred Tax 2,897 2,897
1,277,799 1,401,001
CURRENT ASSETS
Inventories 79,688 55,362
Trade & Other Receivables 125,735 134,203
Amounts due from Related Parties 101,029 5,128
Other Current Assets 12,718 22,265
Cash in hand & At Bank 101,837 105,767
421,008 322,725
TOTAL ASSETS 1,698,808 1,723,726
EQUITY & LIABILITIES
CAPITAL & RESERVES
Stated Capital 16,778 16,778
Revenue Reserves 1,326,048 1,219,143
Other Components of Equity 166,642 166,642
Total Equity 1,509,468 1,402,563
NON-CURRENT LIABILITIES
Retirement Benefit Obligations 17,630 17,630
Interest Bearing Borrowings - 2,812
17,630 20,442
CURRENT LIABILITIES
Trade & Other Payables 18,442 3,600
Interest Bearing Borrowings 8,128 79,414
Amounts due to Related Parties 93,098 158,293
Other Current Liabilities 18,890 23,215
Bank Overdraft 33,152 36,199
171,709 300,722
TOTAL EQUITY & LIABILITIES 1,698,808 1,723,726
The Board of Directors is responsible for the preparation and presentation of these Financial Statements.
The Finance Director certifies that the financial statements have been prepared in compliance with the requirements
of the Companies Act No.7 of 2007.
…………………………… ……………………………
Mr. C.S.L. De Silva Mr. J.A.D. Sirinath
Managing Director Finance Director
19th August 2022
As at
AS AT 30TH JUNE 2022 31/03/2022
Rs.'000 Rs.'000
(Un - Audited ) (Un - Audited )
ASSETS
NON-CURRENT ASSETS
Property, Plant & Equipment 1,144,157 1,151,079
Intangible Assets 235 2,935
Non Current Financial Assets 399,945 532,312
1,544,337 1,686,325
CURRENT ASSETS
Inventories 494,240 530,097
Trade & Other Receivables 353,784 496,849
Other Current Assets 208,674 142,229
Cash in hand & At Bank 142,095 155,140
1,198,794 1,324,315
TOTAL ASSETS 2,743,132 3,010,640
EQUITY & LIABILITIES
CAPITAL & RESERVES
Stated Capital 16,576 16,576
Revenue Reserves 1,880,617 1,778,014
Other Components of Equity 290,359 250,461
2,187,553 2,045,051
Non Controlling Interest 23,954 22,521
Total Equity 2,211,508 2,067,571
NON-CURRENT LIABILITIES
Deferred Tax 65,627 65,627
Interest Bearing Borrowings 2,580 2,812
Retirement Benefit Obligations 31,754 30,773
99,961 99,212
CURRENT LIABILITIES
Trade & Other Payables 106,886 182,999
Interest Bearing Borrowings 148,578 500,400
Amount due to Related Party 2,550 2,550
Liability of Discontinued Operations 2,339 2,131
Other Current Liabilities 65,602 57,312
Bank Overdraft 105,708 98,466
431,663 843,858
TOTAL EQUITY & LIABILITIES 2,743,132 3,010,640
The Board of Directors is responsible for the preparation and presentation of these Financial Statements
The Finance Director certifies that the Financial Statements have been prepared in compliance with the
requirements of the Companies Act No.7 of 2007.
…………………………… ……………………………
Mr. C.S.L. De Silva Mr. J.A.D. Sirinath
Managing Director Finance Director
19th August 2022
4
EASTERN MERCHANTS PLC
STATEMENT OF CHANGES IN EQUITY - COMPANY
Dividend Paid - - - - -
Note -
All values are in Rs. '000, unless otherwise stated.
Figures in brackets indicate deductions.
The above figures are subject to audit.
5
EASTERN MERCHANTS PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Dividend Paid - - - - - - - - -
Balance as at 30th June 2022 117,446 16,576 230,449 (8,618) 68,528 1,880,617 2,187,552 23,954 2,211,507
Balance as at 01st April 2021 117,446 16,576 725,695 (19,772) 3,544 1,110,656 1,836,699 (32,877) 1,803,822
Dividend Paid - - - - - - - - -
Effects on Acquisition of Shares ( Cross Holding) - - - - - - - - -
Balance as at 30th June 2021 117,446 16,576 725,695 (17,608) 3,382 1,115,148 1,843,193 (31,344) 1,811,850
Note - 117,446 16,576 230,449 (10,672) 30,683 1,930,434 2,197,471 22,521 2,219,994
All values are in Rs. '000, unless otherwise stated
Figures in brackets indicate deductions.
The above figures are subject to audit.
6
EASTERN MERCHANTS PLC
CASH FLOW STATEMENT
COMPANY
FOR THE QUARTER ENDED 30TH JUNE 2022 2021
Note Rs.'000 Rs.'000
(Un - Audited ) (Un - Audited )
CASH FLOWS FROM OPERATING ACTIVITIES
Operating Profit/(Loss) before Working Capital Changes A 99,914 23,487
Cash & Cash Equivalent at the end of the year 68,684 (52,815)
Cash and Cash Equivalents at the end of the year 68,684 (52,815)
Adjustments for,
Finance Income (18,780) -
Finance Costs 3,370 9,419
Depreciation 8,420 8,420
(Profit)/Loss on Sale of Property, Plant & Equipment - -
Provision for Gratuity - -
GROUP
FOR THE QUARTER ENDED 30TH JUNE 2022 2021
Note Rs.'000 Rs.'000
(Un - Audited ) (Un - Audited )
CASH FLOWS FROM OPERATING ACTIVITIES
Operating Profit/(Loss) before Working Capital Changes A 84,516 40,808
Cash & Cash Equivalent at the end of the year 36,387 1,021
Cash and Cash Equivalents at the end of the year 36,387 1,021
Adjustments for,
Finance Income including Dividend Income (18,781) (166)
Finance Costs 16,306 12,578
Depreciation 21,681 21,681
Amortization 258 1,062
(Profit)/Loss on Sale of Property, Plant & Equipment - -
(Gain) /Loss on Assets of Discontinued Operations (208) (208)
(Gain)/ Loss on Currency translation of foreign operations (37,845) (396)
Provision for Gratuity 981 1,050
BUSINESS SEGMENTS
The following tables present revenue, Profit information and segment assets regarding the Group’s Operating Segments.
Attributable To
Equity Holders of the Company - - - - 142,502 12,208
Minority Interest - - - - 1,434 1,721
Profit /(Loss) for the year 143,935 13,930
Assets
Segment Assets 2,787,668 2,507,385 20,796 21,898 2,808,464 2,529,283
Other Investments 728,224 628,060 31,745 21,346 759,969 649,406
Liabilities
Segment Liabilities 481,378 299,444 1,334 968 482,712 300,412
Interest Bearing Borrowings 151,158 378,119 - - 151,158 378,119
Deferred Tax Liabilities 65,734 39,413 (107) (232) 65,627 39,182
Retirement Benefit Obligations 31,754 16,954 - - 31,754 16,954
9
EASTERN MERCHANTS PLC
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
1 CORPORATE INFORMATION
1.1 Company
Eastern Merchants PLC (the Company) is a Public Limited Liability Company incorporated and domiciled in
Sri Lanka and listed on the Colombo Stock Exchange. The registered office and the principal place of the
Business of the Company are located at 240, Torrington Avenue, Colombo 07.
1.2 Subsidiaries
Subsidiaries are those enterprises controlled by the parent. Control exists when the parent holds more
than 50% of the voting rights or otherwise has a controlling interest. The following Companies have
been consolidated as subsidiaries
The percentage holdings of the other Companies consolidated are given bellow.
% Holding
The total profit and losses for the period of the Company and of its subsidiaries included in consolidation are
shown in the Consolidated Statement of other Comprehensive Income and Statement of Financial Position
respectively. Minority interest which represents the portion of profit or losses and net assets not held by the
group are shown as a component of profit for the period in the and as a component of equity in the
Consolidated Statement of Financial Position separately from parent Shareholders equity.
The Unaudited Financial Statements for the period ended 30th June 2022, includes “the Company” referring to
Eastern Merchants PLC., as the holding Company and “the Group” referring to the Companies whose accounts have
been consolidated therein.
The interim condensed Unaudited Financial Statements of the Group and the Company for the 3 months ended
30th June 2022 were authorized for issue by the Board of Directors on 19th August 2022.
10
EASTERN MERCHANTS PLC
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
4 BASIS OF PREPARATION
The interim condensed Financial Statements have been prepared in compliance with Sri Lanka Accounting
Standard LKAS 34 - Interim Financial Reporting. These interim condensed Financial Statements should be read
in conjunction with the annual financial statements for the year ended 31st March 2022.
The presentation and classification of the Financial Statements of the previous year have been amended, where
relevant, for better presentation and to be comparable with those of the current year.
The interim condensed Financial Statements are presented in Sri Lankan Rupees and all values are rounded to
the nearest thousand except when otherwise indicated.
5 OPERATING SEGMENTS
For management purposes, the Group is organized into business units based on their products and services and
has three reportable operating segments as follows:
- Manufacturing & Export of Coir & Rubber Wood Brushes
- Export of Traditional & Non traditional Products
- Others
6 SHARE INFORMATION
Percentage of share held by the public and the number of Public shareholders is as given below.
30/06/2022 30/06/2021
Public Shareholding 40.96% 40.96%
Public Shareholders 1,315 1,395
Float Adjusted Market Capitalization 269,393 274,204
11
EASTERN MERCHANTS PLC
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
107,105,087
12
EASTERN MERCHANTS PLC
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
69,335,941
13
EASTERN MERCHANTS PLC
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS
Net Assets per share have been calculated, for all periods, based on the number of shares in issue as at
30th June 2022.
There has been no significant change in the nature of the contingencies and other commitments.
There have been no events subsequent to the reporting date, which require disclosure in the interim condensed
Financial Statements.
14
EASTERN MERCHANTS PLC
INTERIM CONDENSED FINANCIAL STATEMENTS
CORPORATE INFORMATION
Board of Directors
Chairman : J.B.L. De Silva
Deputy Chairman H.J. De Silva
Managing Director : C.S.L. De Silva
15