Tagihan E1 29 Sept 2022

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

LAPORAN PROGGRES KEMAJUAN PEKERJAAN

PT. TRIMATRA BANGUN PERSADA


Proyek : TELAGA
Kontraktor : PT. TRIMATRA BANGUN PERSADA
Pekerjaan : Pembangunan Rumah type 46( 6x12), Cluster BATUR Blok E1 No. 1,2,3,5,6,7,8,9,10,11,12,15,16,17,18 dan 19 ( 16 Unit )
Cluster : BATUR
Spk : 065-BSA/CTR-Telaga/V/2022

Type Prestasi Bobot BOBOT PERUNIT


Sat. BOBOT
No. Uraian Pekerjaan type 46 PEKERJAA
Minggu Minggu E1 NO.
N
lalu Lalu 1 2 3 5 6 7 8 9 10 11 12 15 16
NO.UNIT 1 2 3 4 5 6 7 8 9 10 11 12 13
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Bouwplank (Kaso & reng) m1 44.00 0.257 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
2 Air Kerja & Listrik Kerja ls 1.00 0.244 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15%
3 Alat Bantu Kerja ls 1.00 0.146 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15%
4 Mobilisasi Pekerja & Upah Turun Material ls 1.00 0.214 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15%
5 Keamanan proyek ls 1.00 0.117 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15%
6 Pembuatan Bedeng Kerja & Gudang Material ls 1.00 0.273 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15%
Sub Total I 1.251 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75%

II PEKERJAAN TANAH DAN PONDASI


1 Galian Tanah m3 7.36 0.394 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
2 Pile cab 40x40x30 cm m3 0.53 2.134 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
3 Pondasi rollag bataringan untuk teras => uk. (25 x 30)cm m3 1.43 0.118 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
4 Urugan Tanah Kembali + perapian tanah sisa ls 1.00 0.044 20% 15% 15% 15% 15% 15% 20% 15% 15% 15% 15% 15% 15%
Sub Total II 2.691 115% 110% 110% 110% 110% 110% 115% 110% 110% 110% 110% 110% 110%

III PEKERJAAN BETON


1 Tie beam => uk. (15 x 20)cm m3 0.21 0.744 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
2 Tie beam => uk. (15 x 25)cm m3 1.67 5.920 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
3 Kolom Pedestal => uk. (13 x 15)cm m3 0.20 0.604 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
4 Kolom Praktis => uk. (13 x 13)cm m3 0.46 1.300 17% 17% 17% 17% 17% 17% 17% 17% 17% 17% 17% 17% 17%
5 Kolom => uk. (15 x 13)cm m3 1.13 3.478 18% 18% 18% 18% 18% 18% 18% 18% 18% 18% 18% 18% 18%
6 Ringbalk => uk. (13 x 20)cm m3 1.61 4.937 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%
7 Cor Kanopi T= 8 cm m3 0.58 1.624 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
8 Ringbalk Sopi-sopi => uk. (13 x 15)cm m3 0.59 1.800 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
9 Floor Lantai Jalan Masuk carport tbl=7 cm m3 0.72 0.601
10 Cor Jalan Masuk atas Saluran tbl=10 cm m3 0.31 0.830
Sub Total III 21.838 95% 95% 95% 95% 95% 95% 95% 95% 95% 95% 95% 95% 95%

IV PEKERJAAN PASANGAN
1 Pasang Bata ringan dinding dalam 7.5x20x60 m2 68.24 5.118 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
2 Pasang Bata ringan dinding samping 10x20x60 m2 100.48 8.613 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
3 Plester + aci m2 236.96 13.849 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35%
Plester halus (sisi dalam) m2 0.000
4 Facade Depan Ls 1.00 0.560 80% 50% 50% 50% 50% 80% 50% 50% 50% 50% 50% 50% 50%
Sub Total IV 28.139 125% 95% 95% 95% 95% 125% 95% 95% 95% 95% 95% 95% 95%
Type Prestasi Bobot BOBOT PERUNIT
Sat. BOBOT
No. Uraian Pekerjaan type 46 PEKERJAA
Minggu Minggu E1 NO.
N
lalu Lalu 1 2 3 5 6 7 8 9 10 11 12 15 16
V PEKERJAAN ATAP
1 Rangka Atap Baja Ringan tebal 0,65 m2 57.34 6.423 67% 67% 67% 67% 67% 67% 67% 67% 67% 67% 67% 67% 67%
2 Genteng Beton m2 57.34 4.189 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85%
3 Nok Beton m1 5.85 0.541 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85%
4 Ban-ban nok m1 22.28 0.239 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85%
5 talang jurai + seng + zinchromate m1 5.27 0.693 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
6 Listplank GRC 20cm m1 14.96 0.182 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 35% 35%
Sub Total V 12.267

VI Pekerjaan Plafon
1 Plafond Gibsum Ex E-board/A Plus + Rangka hollow m2 33.41 2.474 85% 45% 45% 45% 45% 45% 45% 45% 45% 45% 45% 45% 45%
2 Plafond Gypsum Ex E-board/A Plus 9 mm ( KM/WC 1) m2 1.82 0.135
3 Plafond GRC Rangka hollow : KM + Teras m2 8.98 0.665
4 List Plafond kayu m1 53.60 0.470 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 35% 35%
Sub Total VI 3.743

VII PEKERJAAN KERAMIK


1 Pasang Keramik Lantai 30x30 R. Dalam (Putih) m2 37.52 3.399 80% 80% 80% 80%
2 Pasang Keramik Lantai 30x30 Teras m2 1.20 0.109
3 Pasang Keramik Lantai 20x20 KM m2 1.82 0.186
4 Keramik dinding KM 20x20 m2 9.20 0.968 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85% 85%
Sub Total VII 4.662

VIII PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA


1 Kusen Pintu & Jendela Jendela Dacon/Forta unit 6.672 45% 45%
2 Kusen + Pintu Kamar Mandi PVC P3 Ex. genio/setara Lembar 1.00 0.438
3 Pintu honeycomb + HMR ( depan & belakang ) Lembar 5.00 4.140
Sub Total VIII 11.250

NO
URAIAN PEKERJAAN SAT
IX PEKERJAAN ASESORIES PINTU/JENDELA
1 Engsel Pintu ex. Siyota unit 11.00 0.589
2 Handle & kunci pintu utama ex dekson unit 1.00 0.557
3 Handle & Kunci Pintu Ex. clave/setara unit 4.00 0.604
Sub Total IX 1.750

X PEKERJAAN ELEKTRIKAL
1 Distribusi MCB + Arde ls 1.00 0.244 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
2 Instalasi Penerangan titik 9.00 0.701 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
3 Instalasi Stop Kontak titik 8.00 0.740 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30% 30%
4 Fitting Lampu SNI titik 9.00 0.105
5 Saklar Tunggal SNI titik 4.00 0.070
6 Saklar Double SNI titik 2.00 0.039
7 Stop Kontak SNI titik 8.00 0.156
Sub Total X 2.055

XI PEKERJAAN PLUMBING DAN SANITARY


Type Prestasi Bobot BOBOT PERUNIT
Sat. BOBOT
No. Uraian Pekerjaan type 46 PEKERJAA
Minggu Minggu E1 NO.
N
lalu Lalu 1 2 3 5 6 7 8 9 10 11 12 15 16
1 Instalasi Air Bersih PVC 1/2" AW Ex Vinilon m1 10.60 0.044 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75%
2 Instalasi Air Bersih PVC 3/4" AW ex Vinilon m1 26.60 0.135 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75%
3 Instalasi Air Kotor PVC 3"D Ex Tirtalon m1 0.000
4 Instalasi Septictank PVC 4"D Ex Tirtalon m1 30.94 0.482 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75% 75%
5 Septictank merk.toya fiber glass 750 liter unit 1.00 1.586 95% 95% 95% 95% 95% 95% 95% 95% 95% 95% 95% 95% 95%
6 Shower ex.meridian unit 1.00 0.625
7 Closet duduk ex.Amstad Granada basic GR 15CA bh 1.00 1.252
8 Jet Washer Amstad bh 1.00 0.219
9 Bak kontrol unit 3.00 0.321
10 Kran Air ex: lokal unit 1.00 0.024
11 Floor Drain ex: meridian unit 1.00 0.316
Sub Total XI 5.005

XII PEKERJAAN FINISHING


1 Pengecatan Dinding Dalam ( Metrolite atau setara ) m2 156.81 1.375
2 Pengecatan Dinding Luar ex mowilex weathercoat m2 47.77 1.303
Pengecatan Dinding Luar mowilex weathercoat m2 0.000
3 Cat kanopi Ex Mowilex Weathercoat m2 7.26 0.255
4 Pengecatan Plafond Ex Metrolite m2 42.40 0.372
5 Pengecatan List Plafond Ex Metrolite m1 53.60 0.026
6 Pengecatan Daun Pintu, Cat Duco Warna Putih unit 5.00 0.000
7 Pengecatan Listplank, Cat Minyak Ex Mitrolite m1 11.85 0.092
8 Pembersihan Akhir (termasuk buang puing) ls 1.00 0.195
Sub Total XII 3.617

XIII PEKERJAAN PAGAR BELAKANG T = 1 M ( dinding samping & dinding belakang sharing )
1 Galian Tanah m3 0.46 0.025 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
2 Pondasi plat P2 m3 0.04 0.183 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40% 40%
3 Cerucuk 1 pondasi 5 titik titik 5.00 0.000
4 Sloof 15/20 m3 0.13 0.475 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35%
5 Kolom Praktis => uk. (13 x 13)cm m3 0.02 0.057 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35% 35%
6 Kolom Pedestal uk 13 x 13 cm m3 0.01 0.026 63% 63% 63% 63% 63% 63% 63% 63% 63% 63% 63% 63% 63%
7 Ring balok uk 13 x 15 cm m3 0.09 0.271 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90% 90%
8 Pasang bata ringan 7.5x20x60 m2 4.72 0.354 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%
9 Plester Aci m2 4.72 0.299 80% 80% 80% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50%
10 Cat metrolite atau setara m2 4.72 0.041
Sub Total XIII 1.731 513% 513% 513% 483% 483% 483% 483% 483% 483% 483% 483% 483% 483%

Total ( I s/d XIII ) 100.000 9.230 8.880 8.880 8.580 8.580 8.880 8.630 8.580 8.580 8.580 8.580 8.580 8.580
Prestasi Bobot Bobot
Minggu Komulatif Koreksi
17 18 19 Minggu Ini Ini
14 15 16

0% 0% 0% 0% 0.000 0.000
15% 15% 15% 15% 0.037 0.037
15% 15% 15% 15% 0.022 0.022
15% 15% 15% 15% 0.032 0.032
15% 15% 15% 15% 0.018 0.018
15% 15% 15% 15% 0.041 0.041
75% 75% 75% 0.149 0.149

5% 5% 5% 5% 0.020 0.020
0% 0% 0% 0% 0.000 0.000
90% 90% 90% 90% 0.107 0.107
15% 20% 20% 86% 0.038 0.038
110% 115% 115% 0.164 0.164

5% 5% 5% 5% 0.037 0.037
5% 5% 5% 5% 0.296 0.296
0% 0% 0% 0% 0.000 0.000
17% 17% 17% 17% 0.221 0.221
18% 18% 18% 18% 0.626 0.626
10% 10% 10% 10% 0.494 0.494
20% 20% 20% 20% 0.325 0.325
20% 20% 20% 20% 0.360 0.360
0% 0.000 0.000
0% 0.000 0.000
95% 95% 95% 2.359 2.359

5% 5% 5% 5% 0.256 0.256
5% 5% 5% 5% 0.431 0.431
35% 35% 35% 35% 4.847 4.847
0% 0.000 0.000
50% 80% 80% 58% 0.322 0.322
95% 125% 125% 5.856 5.856
Prestasi Bobot Bobot
Minggu Komulatif Koreksi
17 18 19 Minggu Ini Ini

67% 67% 67% 67% 4.303 4.303 5.781


85% 85% 85% 85% 3.560 3.560 3.56
85% 85% 85% 85% 0.460 0.460 0.46
85% 85% 85% 85% 0.203 0.203 0.203
90% 90% 90% 90% 0.624 0.624 0.624
35% 35% 35% 84% 0.153 0.153 0.153
9.304 9.304 10.781

45% 85% 85% 53% 1.299 1.299


0% 0.000 0.000
0% 0.000 0.000
35% 35% 35% 73% 0.342 0.342
1.641 1.641

80% 80% 80% 35% 1.190 1.190


0% 0.000 0.000
0% 0.000 0.000
85% 85% 85% 85% 0.823 0.823
2.013 2.013

45% 45% 11% 0.751 0.751


0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.751

0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000

30% 30% 30% 30% 0.073 0.073


30% 30% 30% 30% 0.210 0.210
30% 30% 30% 30% 0.222 0.222
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.506 0.506
Prestasi Bobot Bobot
Minggu Komulatif Koreksi
17 18 19 Minggu Ini Ini
75% 75% 75% 75% 0.033 0.033
75% 75% 75% 75% 0.101 0.101
0% 0.000 0.000
75% 75% 75% 75% 0.362 0.362
95% 95% 95% 95% 1.506 1.506
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 2.002 2.002

0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0% 0.000 0.000
0.000 0.000

90% 90% 90% 90% 0.022 0.022


40% 40% 40% 40% 0.073 0.073
0% 0.000 0.000
35% 35% 35% 35% 0.166 0.166
35% 35% 35% 35% 0.020 0.020
63% 63% 63% 63% 0.017 0.017
90% 90% 90% 90% 0.244 0.244
80% 80% 80% 80% 0.283 0.283
50% 50% 50% 56% 0.166 0.166
0% 0.000 0.000
483% 483% 483% 0.991 0.991
total 25.734 68.564
8.580 8.930 8.930 24.984 25.734 42.830
LAPORAN PROGGRES KEMAJUAN PEKERJAAN
PT. TRIMATRA BANGUN PERSADA

Proyek : TELAGA
Kontraktor : PT. TRIMATRA BANGUN PERSADA
Pekerjaan : Pembangunan Rumah type 46( 6x12), Cluster BATUR Blok E1 No. 1,2,3,5,6,7,8,9,10,11,12,15,16,17,18 dan 19 ( 16 Unit )
Cluster : BATUR
Spk : 063-BSA/CTR-Telaga/V/2022

PRESTASI BOBOT
No. Uraian Pekerjaan BOBOT MINGGU MINGGU PRESTASI BOBOT BOBOT KOREKSI
LALU LALU MINGGU INI MINGGU INI KOMULATIF

I. PEKERJAAN PERSIAPAN 1.251 0.149 0.149

II. PEKERJAAN PONDASI 2.691 0.164 0.164

III. PEKERJAAN BETON 21.838 2.359 2.359

IV. PEKERJAAN PASANGAN 28.139 5.856 5.856

V. PEKERJAAN ATAP 12.267 9.304 9.304

VI. PEKERJAAN PLAPON 3.743 1.641 1.641

VII. PEKERJAAN KERAMIK 4.662 2.013 2.013

VIII. PEKERJAAN KUSEN, DAUN PINTU & JENDELA 11.250 0.000 0.751

IX. PEKERJAAN ASESORIES PINTU/JENDELA 1.750 0.000 0.000

X. PEKERJAAN ELEKTRIKAL 2.055 0.506 0.506

XI. PEKERJAAN PLUMBING DAN SANITARY 5.005 2.002 2.002

XII. PEKERJAAN FINISHING 3.617 0.000 0.000

XIII. PEKERJAAN PAGAR BELAKANG T = 1 M ( din 1.731 0.991 0.991

Total ( I s/d XII ) 100.000 - 24.984 25.735

Progres Rencana 43.557


Devisisasi (17.822)

Tangerang, 24 Juli 2022


Disetujui oleh, DiPeriksa oleh, Di buat oleh,
KSO PT. Indo Subur Lestari & PT. Cahaya Subur Lestari KSO PT. Indo Subur Lestari & PT. Cahaya Subur Lestari PT. Trimatra Bangun Persada

A. MAHENDRA M. SOFYAN TSAURI ALAN LOMAN HADI DARYAT


Project Manager Chief Inspektor Inspector Site Manager Pelaksana
TIME SCHEDULE
Kontraktor : PT. TRIMATRA BANGUN PERSADA
Proyek : TELAGA
Type : Pembangunan Rumah type 46( 6x12), Cluster BATUR Blok E1 No. 1,2,3,5,6,7,8,9,10,11,12,13,14,15
Lokasi : Legok
Waktu Pelaksanaan : 06 Juni 2022 sd 20 Nopember 2022
SPK : 063-BSA/CTR-Telaga/V/2022

Juni'22
No. Uraian Pekerjaan BOBOT 6-12 13-19 20-26 27-3
1 2 3 4

I. PEKERJAAN PERSIAPAN 1.251 0.052 0.052 0.052 0.052

II. PEKERJAAN PONDASI 2.691 0.673

III. PEKERJAAN BETON 21.838

IV. PEKERJAAN PASANGAN 28.139

V. PEKERJAAN ATAP 12.267

VI. PEKERJAAN PLAPON 3.743

VII. PEKERJAAN KERAMIK 4.662

VIII. PEKERJAAN KUSEN, DAUN PINTU & JENDELA 11.250

IX. PEKERJAAN ASESORIES PINTU/JENDELA 1.750

X. PEKERJAAN ELEKTRIKAL 2.055

XI. PEKERJAAN PLUMBING DAN SANITARY 5.005

XII. PEKERJAAN FINISHING 3.617

XIII. PEKERJAAN PAGAR BELAKANG T = 1 M ( dinding sam 1.731

Total ( I s/d XIII ) 100.000


PROGRES RENCANA MINGGUAN 0.052 0.052 0.052 0.725
PROGRES RENCANA KOMULATIF 0.052 0.104 0.156 0.881
Disetujui oleh, Diperiksa oleh,
KSO PT. Indo Subur Lestari & PT. Cahaya Subur Lestari KSO PT. Indo Subur Lestari & PT. Cahaya Subur Lesta

A. MAHENDRA M. SOFYAN TSAURI


Project Manager Chief Inspektor
,6,7,8,9,10,11,12,13,14,15,16,17,18 dan 19 ( 16 Unit )

Juli'22 agustus'22 September'22


4-10 11-17 18-24 25-31 1-7 8-14 15-21 22-28 029-4 5-11 12-18 19-25
5 6 7 8 9 10 11 12 13 14 15 16

0.052 0.052 0.052 0.052 0.052 0.052 0.052 0.052 0.052 0.052 0.052 0.052

0.673 0.673 0.673

2.730 2.730 2.730 2.730 2.730 2.730 2.730 2.730

1.563 1.563 1.563 1.563 1.563 1.563 1.563 1.563 1.563 1.563 1.563

3.067 3.067 3.067 3.067

0.749 0.749 0.749 0.749

0.932 0.932

0.257 0.257 0.257 0.257 0.257

0.556 0.556 0.556 0.556 0.556

0.192 0.192 0.192 0.192

3.454 5.018 5.018 4.602 4.602 4.602 7.412 7.968 6.436 6.436 4.045 4.045
4.336 9.353 14.371 18.973 23.575 28.177 35.589 43.557 49.993 56.429 60.474 64.519
ari & PT. Cahaya Subur Lestari

ALAN
Inspektor
er'22 Oktober'22 Nopember'22
26-2 3-9 10-16 17-23 24-30 31-6 7-13 14-20
17 18 19 20 21 22 23 24

0.052 0.052 0.052 0.052 0.052 0.052 0.052 0.052

1.563 1.563 1.563 1.563 1.563 1.563 1.563

0.749
4.1666667
0.932 0.932 0.932

2.250 2.250 2.250 2.250 2.250

0.438 0.438 0.438 0.438

0.257 0.257 0.257

0.556 0.556 0.556 0.556

0.603 0.603 0.603 0.603 0.603 0.603

0.192 0.192 0.192 0.192 0.192

4.045 4.990 5.593 5.163 5.355 5.911 3.212 1.211


68.564 73.555 79.148 84.311 89.666 95.577 98.789 100.000
Dibuat oleh,
PT. TRIMATRA BANGUN PERSADA

Loman Hadi
Site Manager

You might also like