Professional Documents
Culture Documents
4 - Excel - Formulas
4 - Excel - Formulas
Tricia Lopez
Will Wong
Jack Spratt
Vivian Hibbits
Jose Gomez
April Chou
Tanya Walters
Damon Brown
Totals
Average Salary
Prices
Sugar Butter Flour
Supplier 1 0.32 1.57 0.11
Supplier 2 0.35 1.54 0.10
Supplier 3 0.25 1.54 0.21
Supplier 4 0.29 1.24 0.10
Supplier 5 0.35 1.30 0.18 Supplier 1
Supplier 6 0.27 1.42 0.15 Supplier 2
Supplier 3
Quantity Supplier 4
Sugar Butter Flour Supplier 5
Supplier 1 364 391 220 Supplier 6
Supplier 2 387 245 314 Total
Supplier 3 290 211 200
Supplier 4 340 265 330
Supplier 5 261 345 246
Supplier 6 365 232 390
Cost
Sugar Butter Flour Total
Supplier 1
Supplier 2
Supplier 3
Supplier 4
Supplier 5
Supplier 6
Total
Sugar Butter Flour Total
Sacher Torte Annual Profit
fixedcost 5000
Annual demand is 7000-200*price
Unit cost
17.00 18.00 19.00 20.00
Prices 25.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
21.00 22.00 23.00 24.00
Sacher Torte Annual Profit
fixedcost 5,000
Annual demand 6,500
Unit cost
17.00 18.00 19.00 20.00
Prices 25.00 8.00
26.00
27.00
28.00
29.00
30.00
31.00
32.00
33.00
34.00
35.00
21.00 22.00 23.00 24.00