Advacc Mod1

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 23

Module 1.

1 Accounting for
Agencies
As a company grows, it opens additional locations by establishing branches and/or
sales agencies in order to have a wider, systematized and effective outlet for its
products. Both branch and agency are part of the central organization and while they
conduct operations away from their home office, they are not separate legal entity from
the latter.
Currently, instead of establishing a sales agency within, companies engage in
contractual arrangements for services of external or independent sales or marketing
agencies on commission basis in promoting its products to a wider reach. The
discussion under this module would refer to sales agency established within the
company as distinguished from a branch unit.
The main difference of agency and branch lies in their degree of autonomy from home
office. The scope of operation of a sales agency is much limited compared with a
branch. The distinctions between a sales agency and a branch can be summarized
below:

AGENCIES BRANCHES
Carries inventory from Home Office (HO)
No inventories
and from suppliers
Do not approve credit application Approves credit application
Do not deliver merchandise Delivers merchandise
Do not maintain separate books of accounts Maintain separate books of account

A sales agency usually carries a line of samples or merchandise displays but does not
carry stock or inventory of its merchandise while branches normally carries inventory of
merchandise, which may come solely from its home office or partly purchased from
outside suppliers. A sales agency takes order from customers and sends it to home
office for approval. Home office delivers the merchandise directly to the customers and
performs the collection process. On the hand, a branch works as an independent unit
from home office performing all the functions mentioned.
Module 1.1.1 JOURNAL ENTRIES

Home office accounting for agency transactions may be merged with the transactions of
the home office but it is preferred to be accounted for SEPARATELY as follows:

1. Establishment of a working fund

Working fund – Agency XXXX


Cash XXXX

2. Shipments of samples

Samples – Agency XXXX


Shipment to agency XXXX

3. Receipts of sales order and made delivery

Accounts Receivable – Agency XXXX


Sales – Agency XXXX

4. Cost of sales identified with agency sales

Cost of sales – Agency XXXX


Shipment to agency XXXX

5. Replenishment of agency fund

Expense – Agency XXXX


Cash XXXX

6. Payment by HO of agency expenses

Expense – Agency XXXX


Cash XXXX

7. Agency samples on hand (lower)

Expense – Agency XXXX


Samples - Agency XXXX
8. Closing agency revenue and expenses

Sales – Agency XXXX


COS – Agency XXXX
Expenses – Agency XXXX
Agency income XXXX

9. Closing agency income to income summary

Agency income XXXX


Income summary XXXX
ACCOUNTING FOR AGENCIES

Illustration 1.1.2

On January 1, 2018, Panda Inc. of Manila establish an agency in Makati. The following
assets were sent to the agency

A working fund to be operated under the imprest system P10,000


Samples of merchandise 60,000

During January, the agency received sales orders on account of P200,000 that were
approved by the home office. Merchandise shipments made to fill the orders amounted
to P116,000. Home office disbursements chargeable to the agency were as follows:

Manager’s salary and commission P20,000


Furniture 45,000

On January 31, the agency submitted vouchers paid from the agency working fund which
were replenished by the home office as follows:

Delivery and installation expenses P6,200


Office supplies (expense method) 1,000

The inventory of the agency samples as of January 31 was P35,000. Office supplies on
hand were estimated at P300. The agency furniture has an estimated useful life of 3
years.

Required: Journal entries to record the above transactions including the adjusting and
closing entries

1. Working Fund - Makati Agency 10,000


Samples - Makati Agency 60,000
Cash 10,000
Shipments to Makati Agency 60,000
#

2. Accounts Receivable - Makati Agency 200,000


Sales - Makati Agency 200,000
#

3. Cost of Sales - Makati Agency 116,000


Shipments to Makati Agency 116,000
#

4. Salaries and Commission - Makati Agency 20,000


Furniture and Fixtures - Makati Agency 45,000
Cash 65,000
#
5. Delivery Expense - Makati Agency 6,200
Office Supplies Expense - Makati Agency 1,000
Cash 7,200
#

6. Samples Expense - Makati Agency 25,000


Samples - Makati Agency 25,000
#

7. Office Supplies - Makati Agency 300


Office Supplies Expense 300
#

8. Depreciation Expense - Makati Agency 1,250


Accumulated Depr. - Furniture & Fixtures 1,250
#

9. Sales - Makati Agency 200,000


Agency Income 30,850
Cost of Sales - Makati Agency 116,000
Salaries and Commission - Makati Agency 20,000
Delivery Expense - Makati Agency 6,200
Samples Expense - Makati Agency 25,000
Office Supplies Expense - Makati Agency 700
Depreciation Expense - Makati Agency 1,250
#

10. Agency Income 30,850


Income Summary 30,850
#
Module 1.2 Home Office and
Branch Accounting
Branch transactions may be classified into three as follows:

1. Transactions with external parties


2. Transactions with home office
3. Transactions with other branches within the company

Transactions with external parties are recording using the regular accounts while
recording transactions with home office and other branches would involve the use of
intra-company accounts which are eliminated upon preparation of the combined
financial statements.

Home Office and Branch accounting maintains INTRA-COMPANY ACCOUNTS as


follows:

ACCOUNT TITLE BOOK CLASSIFICATION

Branch or
Investment in branch or Home Office Asset
Branch current

Home office or
Home office equity or Branch Liability or Equity
Home office current

Deduction from Merchandise


Shipment to branch Home Office
Available for Sale
Addition to Merchandise
Shipment from home office Branch
Available for Sale
Module 1.2.1 JOURNAL ENTRIES

Home office and Branch transactions:

1. Cash transfer from Home Office to branch

Home Office Books:


Branch XXXX
Cash XXXX

Branch Books:
Cash XXXX
Home office XXXX

2. Merchandise. sent by Home Office to branch

Home Office Books:


Branch XXXX
Shipment to branch XXXX

Branch Books:
Shipment from Home Office XXXX
Home office XXXX

3. Cash transfer from branch to Home Office

Home Office Books:


Cash XXXX
Branch XXXX

Branch Books:
Home office XXXX
Cash XXXX

4. Mdse. Returned by branch to Home Office

Home Office Books:


Shipment to branch XXXX
Branch XXXX

Branch Books:
Home office XXXX
Shipment from HO XXXX
5. Fixed asset purchased by HO for branch use (branch maintain Fixed Asset
accounts)

Home Office Books:


Branch XXXX
Cash XXXX

Branch Books:
Fixed asset XXXX
Home office XXXX

6. Adjusting entry for depreciation (branch maintain Fixed Asset accounts)

Home Office Books:


--- No entry ---

Branch Books:
Depreciation expense XXXX
Accum Depr. – Fixed Asset XXXX

7. Fixed Asset purchased by branch for its use (branch maintain FA accounts)

Home Office Books:


--- No entry ---

Branch Books:
Fixed asset XXXX
Cash XXXX

8. Fixed asset purchased by Home Office for branch use (Home Office maintain
Fixed Asset accounts)

Home Office Books:


Fixed Asset XXXX
Cash XXXX

Branch Books:
--- Memo entry ---
9. Adjusting entry for depreciation (Home Office maintain Fixed Asset accounts)

Home Office Books:


Branch XXXX
Accum Depr – Fixed Asset XXXX

Branch Books:
Depreciation expense XXXX
Home office XXXX

10. Fixed Asset purchased by branch for its use (Home Office maintain Fixed Asset
accounts)

Home Office Books:


Fixed Asset XXXX
Branch XXXX

Branch Books:
Home office XXXX
Cash XXXX

11. Account payable of branch paid by Home Office

Home Office Books:


Branch XXXX
Cash XXXX

Branch Books:
Accounts Payable XXXX
Home office XXXX

12. Accounts receivable of branch collected by Home Office

Home Office Books:


Cash XXXX
Branch XXXX

Branch Books:
Home office XXXX
Accounts receivable XXXX
13. Branch expense charged by Home Office

Home Office Books:


Branch XXXX
Expense XXXX

Branch Books:
Expense XXXX
Home office XXXX

14. Close branch profit to home office

Home Office Books:


Branch XXXX
Branch Income XXXX

Branch Books:
Income summary XXXX
Home office XXXX
Module 1.2.2 FINANCIAL STATEMENTS

At the end of the accounting period, the branch prepares its own financial statements
based on its own operations for internal reporting purposes. These branch financial
statements will be submitted to home office for the preparation of the combined financial
statements for external reporting purposes to present the financial condition and results
of operations of the company as a single entity.

Pro forma statements for the branch and home office is presented below:

Statement of Profit or Loss - Branch

Sales XXXX
Cost of sales:
Mdse Invty – Beg. XXXX
Purchases XXXX
Ship. From HO XXXX
Available for sale XXXX
Less Mdse. Invty – End XXXX XXXX
Gross profit XXXX
Expense XXXX
Net profit XXXX

Statement of Profit or Loss – Home Office

Sales XXXX
Cost of sales:
Mdse Invty – Beg. XXXX
Purchases XXXX
Available for sale XXXX
Less Ship. to branch XXXX
Available for own sale XXXX
Less Mdse. Invty – End XXXX XXXX
Gross profit XXXX
Expense XXXX
Profit from own operation XXXX
Branch profit XXXX
Profit before tax XXXX
Less Income tax XXXX
Profit after tax XXXX
Statement of Financial Position – Branch

Cash XXXX
Accounts receivable XXXX
Merchandise inventory XXXX
Prepaid expense XXXX
Fixed assets XXXX
Less Accum Depr. XXXX XXXX
Total assets XXXX

Accrued expense XXXX


Accounts payable XXXX
Home office XXXX
Total liabilities XXXX

Statement of Financial Position – Home Office

Cash XXXX
Accounts receivable XXXX
Merchandise inventory XXXX
Prepaid expense XXXX
Branch XXXX
Fixed assets XXXX
Less Accum Depr. XXXX XXXX
Total assets XXXX

Accrued expense XXXX


Accounts payable XXXX
Income tax payable XXXX
Total liabilities XXXX
Ordinary share capital XXXX
Retained earnings XXXX XXXX
Total Liabilities and Shareholders’ equity XXXX
HOME OFFICE AND BRANCH ACCOUNTING

Illustration 1.2.3

The 5th Year Company operates a branch in Baguio City. The following are some of the
transactions between home office and branch for the current year:
a. The branch sends a P20,000 checks to home office
b. The home office pays branch expenses of P3,500
c. Home office expenses of P1,200 are paid by the branch
d. Shipments to branch are billed at cost of P32,000
e. The branch returns merchandise costing P15,000 to home office
f. Home office acquires branch furniture for P5,500 cash. Branch fixed assets
are carried on home office books.
g. 10% depreciation is provided on the branch furniture
h. The branch reports a net loss of P2,600

REQUIRED: Prepare journal entries in the books of Home Office and Branch

Home Office Books Branch Books

a. Cash 20,000 Home Office 20,000


Branch 20,000 Cash 20,000
# #
b. Branch 3,500 Expenses 3,500
Cash 3,500 Home Office 3,500
# #
c. Expenses 1,200 Home Office 1,200
Branch 1,200 Cash 1,200
# #
d. Branch 32,000 Shipment from HO 32,000
Shipment to Branch 32,000 Home Office 32,000
# #
e. Shipment to Branch 15,000 Home Office 15,000
Branch 15,000 Shipment from HO 15,000
# #
f. Furniture 5,500 MEMO ENTRY
Cash 5,500
# #
g. Branch 550 Depreciation Expense 550
Accum. Depr.-Furn. 550 Home Office 550
# #
h. Branch income 2,600 Home Office 2,600
Branch 2,600 Income Summary 2,600
# #
Module 1.3 Reconciliation of
Reciprocal Accounts
The intra-company “Branch Account” and “Home Office Account” are inversely related
to or opposite each other. These are considered reciprocal accounts whose balances
should be equal for intra-company transactions monitoring and control.
The balances of Branch Account in the home office books and Home Office Account in
the branch books at the end of a given period may not be same. The difference may be
attributable to the following:

1.
1. Errors
2. Remittances in transit
3. Shipments in transit
4. Unrecorded items

To ensure accuracy and validity intra-company transactions, a reconciliation statement


is necessary at the end of the period to bring the reciprocal accounts in agreement.

Home Office
Reconciling Items Branch Account
Account
Debits in the branch account without
corresponding credits in the home office Add
account (not yet taken up in branch books)
Credits in the branch account without
corresponding debits in the home office Deduct
account (not yet taken up in branch books)
Debits in the home office account without
corresponding credits in the branch account Deduct
(not yet taken up in home office books)
Credit in the home office account without
corresponding debits in the branch account Add
(not yet taken up in home office books)
Errors Add/Deduct Add/Deduct
HOME OFFICE AND BRANCH ACCOUNTING

Illustration 1.3.1

On December 31, the branch account on the home office books of the Academia
Company shows a balance of P8,400 and the home office account on the branch
books shows a balance of P9,735. The following data are determined in accounting for
the differences:
a. Merchandise billed at P615 was shipped by the home office to the branch on
December 28. The merchandise is in-transit and has not been recognized
on the books of the branch
b. The branch collected a home office account receivable of P2,500, but failed
to notify the home office of this collection
c. The home office recorded incorrectly the branch net income for November at
P1,125. The branch reported a net income of P1,215
d. The home office was charged P640 when the branch returned merchandise
to home office on December 31. The merchandise is in transit

REQUIRED:
1. Prepare statement of reconciliation for home office and branch accounts
2. Prepare corresponding adjusting entries

Reconciliation of Home Office and Branch Accounts


December 31 20xx

Particulars Branch Acct. H.O. Acct.


Unadjusted Balances P8,400 P9,735
Adjustments:
(a) Merchandise in-transit 615
(b) Collection of HO accounts 2,500
(c) Error in recording NI of branch 90
(d) Mdse. returned by branch (640) ______
Adjusted Balances P10,350 P10.350

Branch Books:
(a) Shipments from Home Office 615
Home Office 615
#
Home Office Books:
(b) Branch 2,500
Accounts Receivable 2,500
#
(c) Branch 90
Branch Income 90
#
(d) Shipment to Branch 640
Branch 640
#
Module 1.4A INTER-BRANCH TRANSACTIONS

Branch activities are normally limited to home office and outsiders. But there are times
when home office will instruct a branch to transact with another branch. Inter-branch
transactions are treated as if transaction went through the home office. The branches
involved will account for the transaction as if they are dealing with the home office
rather than with another branch.

1. Cash transfer from Branch A to Branch B

Branch A Books:
Home office XXXX
Cash XXXX

Home Office Books:


Branch B XXXX
Branch A XXXX

Branch B Books:
Cash XXXX
Home office XXXX

2. Transfer of merchandise from Branch A to Branch B

Branch A Books:
Home office XXXX
Ship. from Home Office XXXX

Home Office Books:


Branch B XXXX
Branch A XXXX

Branch B Books:
Ship. from Home Office XXXX
Home office XXXX

3. Branch A collected receivable of Branch B

Branch A Books:
Cash XXXX
Home office XXXX

Home Office Books:


Branch A XXXX
Branch B XXXX

Branch B Books:
Home office XXXX
Accounts receivable XXXX
Module 1.4A.1 Illustration

Home office in Manila shipped merchandise costing P10,000 to Baguio branch and
paid for the freight charges of P650. Baguio branch was subsequently instructed by
home office to transfer the merchandise to Laoag branch wherein Baguio paid for
P200 freight cost. If the shipment was made directly from Manila to Laoag, the
freight cost would have amounted to P700.

Prepare entries on both the books of home office and branches

1. Shipment of merchandise from HO to Baguio Branch

Home office Books:


Baguio branch 10,650
Ship. to branch 10,000
Cash 650

Baguio branch Books:


Shipment from Home Office 10,000
Freight In 650
Home office 10,650

Laoag branch Books:


--- NO ENTRY ---

2. Transfer of merchandise from Baguio Branch to Laoag Branch

Baguio branch Books:


Home office 10,850
Shipment from Home Office 10,000
Freight In 650
Cash 200

Home office Books:


Laoag branch 10,700
Excess in freight charges 150
Baguio branch 10,850

Laoag branch Books:


Shipment from Home Office 10,000
Freight In 700
Home office 10,700
Module 1.4B MERCHANDISE BILLED AT MORE THAN COST

If merchandise shipments to branch are billed at more than cost, entries to record
transfers of merchandise at prices in excess of cost do not change the reciprocal
relationship between the home office and branch accounts but they do affect the
relationship between the home office and branch shipment accounts. The shipment to
branch account is recorded at COST while shipment from home office is recorded at
TRANSFER PRICE or BILLED PRICE.

Home office records the excess of transfer price or billed price over cost called mark-up
through an inventory account ALLOWANCE FOR MARK-UP IN BRANCH INVENTORY
which defer recognition of profits until the inventory is sold to external parties by the
branches.

Home office Books:

Branch (at billed price) XXXX


Shipment to branch (at cost) XXXX
Allowance for Markup in Branch Inventory
(difference) XXXX

Branch Books:

Shipment from Home Office (at billed price) XXXX


Home Office (at billed price) XXXX

Home office records an adjusting entry to realized mark-up and correct the net income
reported by the branch through the temporary account Branch Income.

Home office Books:

Allowance for Markup in Branch Inventory XXXX


Branch Income XXXX

(Branch Cost of Sales (at billed price) x Markup/Billed price)


Module 1.4B.1 Illustration

Home office billed its branch at P251,000 which is 125% of cost. At the end of the
period branch has P117,500 ending inventory which consist of merchandise from
home office at P90,000 and P27,500 from outside purchases.

REQUIRED: Compute for amount of adjustment for Allow. For Mark-up in Branch
Inventory.

Home office Books:

Branch (at billed price) 251,000


Shipment to branch (at cost) 200,800
Allowance for Markup in Branch Inventory.
(difference) 50,200

Branch Books:

Shipment from Home Office (at billed price) 251,000


Home Office (at billed price) 251,000

Home office Books:

Allowance for Markup in Branch Inventory 32,200


Branch Income 32,200

Branch Cost of Sales (at billed price) x Markup/Billed price


251,000 – 90,000 = 161,000 x 25/125 = 32,200
Module 1.4B.2 Illustration

MNO Electronics routinely transfer inventory to its branch operation located in another
city. In 2015, MNO’s home office sold inventory costing P480,000 to its branch for
P600,000. The branch sold 45% of the inventory in 2015 for P360,000 and the
remaining 55% in 2016 for P590,000. In 2016, MNO Electronics transferred P300,000
of inventory to its branch for P450,000. The branch sold one-third of the inventory in
2016 for P280,000 and two-thirds in 2017 for P560,000.

REQUIRED: Prepare the journal entries to be recorded during 2015, 2016 and 2017
by MNO Electronics’ (1) home office and (2) branch to the inventory transactions.

2015
Home office Books:

Branch (at billed price) 600,000


Ship. To branch (at cost) 480,000
Allow. for Markup in Branch Invty. (diff.) 120,000

GPR = 25% of cost or 20% of billed price

Branch Books:

Shipment from HO (at billed price) 600,000


Home Office (at billed price) 600,000

Cash/Accts. Rec. 360,000


Sales 360,000

Home office Books:

Allow. for Markup in Branch Invty. 54,000


Branch Income 54,000

Branch Cost of Sales (at billed price) x Markup/Billed price


600,000 x 45% = 270,000 x 25/125 = 54,000 or
= 270,000 x 20% = 54,000
2016
Home office Books:

Branch (at billed price) 450,000


Ship. To branch (at cost) 300,000
Allow. for Markup in Branch Invty. (diff.) 150,000

GPR = 50% of cost or 33.33% of billed price

Branch Books:

Shipment from HO (at billed price) 450,000


Home Office (at billed price) 450,000

Cash/Accts. Rec. 870,000


Sales 870,000

590,000 + 280,000 = 870,000

Home office Books:

Allow. for Markup in Branch Invty. 116,000


Branch Income 116,000

Branch Cost of Sales (at billed price) x Markup/Billed price


600,000 x 55% = 330,000 x 25/125 = 66,000
450,000 x 1/3 = 150,000 x 50/150 = 50,000
116,000

2017
Branch Books:

Cash/Accts. Rec. 560,000


Sales 560,000

Home office Books:

Allow. for Markup in Branch Invty. 100,000


Branch Income 100,000

Branch Cost of Sales (at billed price) x Markup/Billed price


450,000 x 2/3 = 300,000 x 50/150 = 100,000
HOME OFFICE AND BRANCH ACCOUNTING

The following are the transactions of the home office and its Makati branch during April:

a. Purchases made by the home office P120,000 of which P50,000 were shipped to
Makati while cash transfers to branch amounted to P25,000.
b. Freight charges paid by home office for shipments to branch P1,200
c. Account sales made by the home office and the branch are P100,000 and P60,000
respectively. Collections was 80% of the sales.
d. Expenses paid by the home office are: salaries P22,000, advertising P10,000 and
utilities P5,000. Expenses paid by the branch are: salaries P3,000, Utilities P1,500 and
supplies P2,000
e. Furniture bought for cash by home office for the branch P15,000. Home office records
all properties and charges 10% depreciation. Properties for home office use amounted
to P235,000.
f. Home office charged 50% of the advertising to the branch.
g. Cash transfers to home office P18,000

REQUIRED:

a) Prepare journal entries to be recorded in the Home Office and Branch Books

b) Additional information:

a. Inventory beginning: home office, P24,000 and branch, P18,500


b. Inventory ending: home office, P38,000 and branch, P20,000 plus allocated freight.

Prepare statement of comprehensive income/income statement using the headings below:

Description Home Office Branch Consolidated


Sales ………………………………… Pxxxx Pxxxxx Pxxxxx
…… ……… ……… ………

c) Assume it is the end of the accounting period, prepare closing entries for Home Office and
Branch Books
ACCOUNTING FOR AGENCIES

The Thing Corporation opens an agency in Baguio City. The following are the
transactions for June 2018:

a. The following are shipped to the agency:

Samples P60,000
Advertising materials 35,000

b. Home office sends a check for P30,000 to the agency for its working fund

c. The home office fills up orders sent by the agency for P250,000 worth of
merchandise with selling price at P330,000

d. The agency collections amount to P245,000, net of 2% discount

e. The agency’s working fund is replenished for the following:

Rental for store space, furniture and fixtures P15,000


Delivery expenses 3,000
Maintenance 2,200

f. Home office charges the following to the agency:

Salaries and wages P10,200


Commissions 10% of sales

g. The agency samples inventory at the end of June is 75% of the quantity shipped
in (a)

h. The agency has used 30% of the advertising materials shipped by the home office
in (a)

Required: Journal entries to record the above transactions including the adjusting and
closing entries

You might also like