Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 544

ANALYSIS OF

PWD SCHEDULE OF RATES 2018


FOR CIVIL WORKS
FIFTEENTH EDITION

RATES OF MAN, MATERIAL AND MARK-UPS


SL Items Rate Unit
1 MARK-UPS
1 Contractor's Profit 10.00%
2 Contractor's Overhead Expenses 3.50%
3 VAT 6.00%
4 Additional Incidental Expenses for Gas Line Installa 10.00%
C1 LABOUR & MAN-POWER: PER DAY
1 Head mason / Mosaic head mistry Tk. 600.00 per day
2 Mason Tk. 500.00 per day
3 Skilled labour Tk. 390.00 per day
4 Ordinary labour Tk. 320.00 per day
5 Field Engineer (minimum BSc in Eng. wi Tk. ### per day
6 Skilled technician Tk. ### per day
7 Semi skilled technician Tk. 600.00 per day
8 Foreman/Supervisor Tk. 800.00 per day
9 Electrician Tk. 600.00 per day
10 Assistant Electrician Tk. 500.00 per day
11 Rod binder Tk. 500.00 per day
12 Mosaic mistry Tk. 500.00 per day
13 Plumber Tk. 600.00 per day
14 Painter Tk. 600.00 per day
15 Carpenter Tk. 600.00 per day
16 Welder Tk. 600.00 per day
17 Polish mistry Tk. 600.00 per day
18 Helper to carpenter/painter/plumber/rodTk. 390.00 per day
19 Machine operator Tk. 600.00 per day
20 Pile rig operator Tk. 600.00 per day
21 Diesel hammer mounted rig operator Tk. 800.00 per day

Analysis of PW 2
SL Items Rate Unit
22 Helper to diesel hammer mounted rig oTk. 390.00 per day
23 Rig operator including site allowances fTk. 600.00 per day
24 Assistant laboratory technician Tk. 800.00 per day
25 Laboratory technician (Diploma in enggTk. ### per day
26 Laboratory engineer (minimum BSc in rTk. ### per day
27 Ghorami Tk. 500.00 per day
28 Sweeper for ODD JOB Tk. 800.00 per use
29 Tube-well mistry Tk. 500.00 per day
30 Tube-well head mistry Tk. 600.00 per day
31 Surveyor (10yrs Exp / diploma EngineerTk. ### per day
32 Helper to surveyor Tk. 800.00 per day
C2 EQUIPMENT, TOOLS & PLANTS, VEHICLE, SCAFFOLDING ETC.
33 Scaffolding Tk. 9.00 per sft
34 Carrying charge of earth by 5-ton capacTk. ### per trip
35 Carrying charge of earth by 5-ton capacTk. ### per trip
36 Carrying charge of earth by 5-ton capaciTk. 950.00 per trip
area
Carrying charge of earth by 5-ton capacity truck in all district except Dhaka/ Chittagong/
37 Rajshahi / Barisal / Khulna and NarayanTk. 800.00 per trip
38 Carriage of earth by any means for sit Tk. 7.50 cft
Carriage of earth by any means for site development in Narayanganj / Chittagong / Sylhet
39 city Tk. 6.00 cft
40 Carriage of earth by any means for siteTk. 5.50 cft
41 Carriage of earth by any means for siteTk. 4.50 cft
Chittagong, and Narayangonj city
42 5-ton capacity truck-fare in Dhaka city Tk. ### per trip
43 Hire charge of concrete mixer machineTk. ### per day
44 Hire charge of concrete vibrator Tk. 600.00 per day
45 Hire charge of water pump for concretiTk. 500.00 per day
46 Hire charge of diesel operated 1/4 cus Tk. 600.00 per day

Analysis of PW 3
SL Items Rate Unit
47 Hire charge of electricity operated 1 Tk. 800.00 per day
48 Hire charge of 1 cusec capacity diesel Tk. ### per day
49 Fuel & lubricant for mixer machine, vibTk. ### per day
50 Hire charge of mosaic cutting machineTk. 400.00 per day
51 Hire charge of marble cutting and shapiTk. 400.00 per day
52 Hire charge of marble polishing machinTk. 550.00 per day
53 Hire charge of marble cutting disk Tk. 400.00 per day
54 Hire charge of electric grinding machinTk. 260.00 per day
55 Hire charge of cast in situ pile boring Tk. ### per day
56 Hire charge of pre-cast pile driving co Tk. ### per day
57 Hire charge of pre-cast micro pile driv Tk. ### per day
58 Hire charge of load testing devices inclTk. ### per test
59 Hire charge of pile load testing devicesTk. ### per test
60 Hire charge of diesel hammer mountedTk. ### per day
61 Hire charge of auger boring complete rTk. ### per day
62 Hire charge of crane for auger boring Tk. ### per day
63 Hire charge of air compressor for augerTk. ### per day
64 Hire charge of concreting equipment foTk. ### per day
65 Hire charge of generator for auger boriTk. ### per day
66 Hire charge of excavator for auger boriTk. ### per day
67 Hire charge of desander for auger bori Tk. ### per day
68 Hire charge of mud silo for auger borinTk. ### per day
69 Hire charge of water bowser for auger Tk. ### per day
70 Hire charge of hydraulic static pile driv Tk. ### per day
71 Generator, fuel, lubricant for hydraulic sTk. ### per day
72 Hire charge of 3HP mud pump Tk. 600.00 per day
73 Hire charge of MS steel tank (6'-6" x 10'Tk. 350.00 per trip
74 Truck fare for carrying diesel hammer Tk. 15,000.00 per trip

Analysis of PW 4
SL Items Rate Unit
75 Hire charge of 8 - 12 ton road roller Tk. ### per day
76 Hire charge of vibratory (ride on) rolle Tk. ### per day
77 Hire charge of pneumatic multiple tiredTk.r ### per day
78 Hire charge of asphalt plant Tk. 15,000.00 per day
79 Hire charge of AC paver Tk. ### per day
80 Hire charge of dump truck/ tripping tru Tk. ### per day
81 Hire charge of distributor Tk. ### per day
82 Hire charge of water tanker (truck mouTk. ### per day
83 Hire-charge of chain dozer Tk. ### per day
84 Fuel & lubricants, spares, maintenance,Tk. ### per day
85 Hire charge of paint spray machine Tk. 650.00 per day
86 Hire charge of machine for cutting terraTk. 500.00 per % sft
87 Chisel for heavy duty power hammer (10 Tk. ### each
88 Hire charge of heavy duty chisel machiTk. 650.00 per day
89 Shuttering including prop for partial di Tk. 27.00 per sft
90 Hire charge of welding machine Tk. 700.00 per day
91 Hire charge of survey instrument (LevelTk. 950.00 per day
C3 WORK RATE EXCLUDING COST OF MATERIALS
92 Breaking of 50 mm down brick chips Tk. 850.00 per % cft
93 Breaking of 20 mm down brick chips Tk. 950.00 per % cft
94 Breaking of 12 mm (1/2") down brick chTk. ### per % cft
95 Breaking of 20 mm down stone chips Tk. ### per % cft
96 Breaking of 12 mm down stone chips Tk. ### per % cft
97 Placing and removing of shutter for fo Tk. 15.00 per sft
98 Making steel shutter for formwork Tk. 75.00 per sft
99 Making steel door-window frame and shTk. 65.00 per sft
100 Making fixed steel glazed frame Tk. 55.00 per sft
101 Making steel grill Tk. 45.00 per sft

Analysis of PWD SoR 201 5


SL Items Rate Unit
102 Filling and stitching gunny bags Tk. 10.00 per bag
103 Load testing result sheet preparation Tk. 6,000.00 per test
104 Carrying cost of timber Tk. 40.00 per cft
105 Seasoning of timber in plant Tk. 150.00 per cft
106 Carrying cost of steel door and window Tk. 70.00 each
107 Fabrication and erection of mild steel truss Tk. 2,100.00 per 50 kg
108 Fabrication of light section steel Tk. 300.00 per 50 kg
C4 WORK RATE INCLUDING COST OF MATERIALS
109 Point welding Tk. 2.50 per point
110 Line welding (at field) Tk. 6.00 per inch
111 Bitumenous coating (for damp proof course (D.P.C)Tk. 800.00 per % sft
112 Coal-tar (over timber surface) Tk. 7.00 per sft
113 Glass pan fitting including putty Tk. 16.00 per sft
114 Jute hessian (for making formwork water-tight) Tk. 2.50 per sft
C5 BRICKS AND SCREEN BLOCKS
115 1st class/Picked jhama standard bricks Tk. 8,700.00 per % 0 nos
116 Automatic machine made 1st class standard bricks Tk. 9,000.00 per % 0 nos
117 1st class 10 holes machine made 9.5" x 4.5" x 2.7 Tk. 18,900.00 per % 0 nos
size ceramic bricks
9.5" x 4.5" x 2.75"/ 237.5 mm x 112.5 mm x 68.75 mm size machine made solid klinker
118 facing bricks Tk. 13,500.00 per % 0 nos
9.5" x 4.5" x 2.75" / 237.5 mm x 112.5 mm x 68.75 mm size 10 hole machine made rock-
119 Tk. 13,500.00 per % 0 nos
face/textured klinker facing bricks
120 9.5" x 4.5" x 2.237.5 mm x 112.5 mm x 68.75 mm siTk. 21,500.00 per % 0 nos
reinforcing facing bricks
121 8" x 4" x 2"/ 200 x 100 x 50 mm machine made hardTk. 19,000.00 per % 0 nos
122 8" x 2" x 2"/ 200 x 50 x 50 mm machine made klinkerTk. 16,000.00 per % 0 nos
123 200 mm x 62 mm x 16.51 mm machine made clay wall Tk. 18,500.00 per % 0 nos
124 200 mm x 62 mm x 12.7 mm machine made clay wall Tk.t 21,000.00 per % 0 nos
125 200 mm x 62 mm x 8.9 mm machine made clay wallTk. ti 16,400.00 per % 0 nos

Analysis of PW 6
SL Items Rate Unit
126 241 mm x 70 mm x 12.7 mm machine made Tk. 28,000.00 per % 0 nos
127 242 mm x 70 mm x 12.7 mm machine made Tk. 34,000.00 per % 0 nos
128 4.5'' x 4.5'' x 4.5''/ 112.5 mm x 112.5 Tk. 28,000.00 per % 0 nos
129 5.5'' x 5.5'' x 4'' / 137.5 mm x 137.5 Tk. 34,000.00 per % 0 nos
130 6" x 6" x 4" / 150 mm x 150 mm x 100 Tk. 37,000.00 per % 0 nos
131 8'' x 8'' x 4.25''/ 200 mm x 200 mm x Tk. 47,000.00 per % 0 nos
132 8'' x 4.75'' x 4''/ 200 mm x 118.75 mm Tk. 47,000.00 per % 0 nos
133 6" x 6" x 6" / 150 mm x 150 mm x 150 Tk. 37,000.00 per % 0 nos
134 9.5'' x 4.5'' x 2.75''/ 237.5 mm x 112 Tk. 37,000.00 per % 0 nos
135 190 mm x 190 mm size glass bricks Tk. 350.00 each
C6 CEMENT
136 Ordinary Portland Cement, BDS-EN - Tk. 415.00 per bag
I, 50 kg bag
Portland Composite Cement, (CEM-II/A - M 42.5N (42.5MPa) (6-20% constituents other
137 than clinker): 50 kg bag Tk. 395.00 per bag
138 White Cement Tk. 26.00 per kg
C7 STONE / BOULDER / MOSAIC CHIPS, BITUMEN / ADMIXTURE / MEMBRANE
139 Uncrushed boulder Tk. 16,000.00 per % cft
140 19 mm (3/4") down grade crushed stonTk. 19,500.00 per % cft
141 12 mm (1/2") down grade stone chips Tk. 16,500.00 per % cft
142 6 mm (1/4") down grade stone chips Tk. 14,000.00 per % cft
143 Stone shingles Tk. 12,000.00 per % cft
144 Stone dust (2.38 mm down grade) Tk. ### per % cft
145 Pea-gravel Tk. ### per % cft
146 Slaked lime Tk. 20.00 per kg
147 Surki from 1st class brick Tk. 70.00 per cft
148 Pakistan origin (onix) mosaic chips Tk. 20.00 per kg
149 Indian origin (deradun) mosaic chips Tk. 18.00 per kg
150 Pumice stone for finishing mosaic workTk. 175.00 each

Analysis of PW 7
SL Items Rate Unit
151 Minar stone for finishing mosaic work Tk. 420.00 each
152 Colour pigment Tk. 70.00 per lbs
153 20 mm x 50 mm glass strip Tk. 10.00 per foot
154 60/70 grade bitumen for road work Tk. 52,000.00 per M. ton
155 Water-proofing PVC membrane Tk. 600.00 per sqm
156 Primer for laying PVC membrane on waTk. 600.00 per litre
157 Water reducing admixture in concrete: Tk. 150.00 per litre
158 Retarding admixture in concrete: Type Tk. 130.00 per litre
159 Accelerating admixture in concrete: Ty Tk. 115.00 per litre
160 Water reducing and retarding admixtureTk. 220.00 per litre
161 Water reducing and accelerating admixtTk. 170.00 per litre
162 Water reducing high range admixture inTk. 230.00 per litre
163 Water reducing high range retarding adTk. 160.00 per litre
164 Micro fibre for concrete Tk. 750.00 per kg
165 Shutter releasing agent / form oil Tk. 150.00 per litre
166 Polymer based curing compound Tk. 220.00 per litre
167 Epoxy bonding agent Tk. ### per litre
168 Salt guard coating Tk. 700.00 per litre
C8 EARTH/SAND
169 Royalty of earth Tk. ### per % 0 cft
170 Royalty of sand Tk. ### per % 0 cft
171 Royalty of turf Tk. 15.00 per % sft
172 Sand (F.M. 0.8) Tk. 900.00 per % cft
173 Sand (F.M. 1.2) Tk. ### per % cft
174 Sand (F.M. 2.2) Tk. ### per % cft
C9 TIMBER / BOARD / TIMBER PRODUCT
175 Garjan/Jam/local Sal Tk. ### per cft
176 Mehgani Tk. ### per cft

Analysis of PWD SoR 201 8


SL Items Rate Unit
177 Silkarai/Chikrashi Tk. 2,490.00 per cft
178 Teak Chambal Tk. 3,400.00 per cft
179 Chittagong teak Tk. 4,390.00 per cft
180 Kathal Tk. 2,250.00 per cft
181 Gamari Tk. 1,700.00 per cft
182 Chapalish Tk. 2,390.00 per cft
183 Timber for formwork Tk. 500.00 per cft
184 Bamboo Tk. 15.00 per foot
185 Shal ballah (avg. dia 6") for driving Tk. 70.00 per foot
186 Burma teak veneered flush door shutter Tk. 335.00 per sft
187 Champ veneered flush door shutter Tk. 240.00 per sft
188 Chapalish veneered flush door shutter Tk. 240.00 per sft
189 Garjan veneered flush door shutter Tk. 250.00 per sft
190 12 mm thick Plain Particle board : 550kg/m3 Tk. 38.00 per sft
191 Melamine board (12 mm thick): 8' -0" x 4'-0" size, Tk. 2,150.00 per pc
192 9 mm thick gypsum board Tk. 33.00 per sft
193 9 mm thick perforated gypsum board Tk. 39.00 per sft
194 12 mm thick laminated vinyl board : 550 kg/m3 Tk. 65.00 per sft
195 12 mm thick Burma Teak veneered board : 550kg/mTk. 86.00 per sft
196 Burma teak Tk. 6,500.00 per cft
197 50 mm thick glass wool Tk. 210.00 per sft
198 Rubber gum Tk. 650.00 per kg
C10 STEEL
199 Grade 300(30 ≈ 43500psi/40 Grade): BDS- 6935-2Tk. 58,000.00 per M. ton
Ratio fy to fu =>1.25
200 Grade 400(400Mpa / 400N/mm2 ≈ 609 Tk. 60,500.00 per M. ton
fy to fu => 1.25
201 M.S sheet Tk. 60,500.00 per M. ton
202 M.S. angle, T and Z-section, Channel etc. Tk. 55,000.00 per M. ton

Analysis of PW 9
SL Items Rate Unit
203 M.S. plain bar and F.I. bar (non-structuTk. 55,000.00 per M. ton
204 Solid square bar Tk. 55,000.00 per M. ton
205 0.45 mm thick C.I. sheet: Tk. 79,500.00 per M. ton
206 0.45 mm thick coloured C.I. sheet: Tk. 81,000.00 per M. ton
207 0.27 mm thick 6'-0" x 18" ridging: Tk. 350.00 per pc
208 0.27 mm thick 6'-0" x 18" coloured ridgiTk. 400.00 per pc
209 Anchor bolt fiting charge Tk. 25.00 per Kg
210 Galvanized anchor bolt of varying dia Tk.120,000.00 per M.Ton
211 MS plate of grade 345 Mpa Tk. 75,000.00 per M.Ton
212 MS plate of grade 275 Mpa Tk. 70,000.00 per M.Ton
213 Hot rolled W, I, S, T shape sections Tk. 80,000.00 per M.Ton
214 MS tube / angle Tk. 70,000.00 per M.Ton
Fabrication charge for column, beam, rafter using MS plates including the cost of
215 electricity, LP gas, machinares etc. Tk. 20,000.00 per M.Ton
216 Fabrication charge for column, beam, raTk. 12,000.00 per M.Ton
electricity, LP gas, machinares etc.
217 MS sheet for purlin of any thickness Tk. 75,000.00 per M.Ton
218 GP sheet for purlin of any thickness Tk. 98,000.00 per M.Ton
219 0.70 mm thick GP decking sheet of Gr Tk.125,000.00 per M.Ton
220 0.47mm colour profile sheet Tk.155,000.00 per M.Ton
221 Fastner / roof, wall screw Tk. 4.00 per pcs
222 Decking screw Tk. 8.00 per pcs
223 Galvanized nut bolt of varying dia AS Tk. 250.00 per Kg
224 Galvanized nut bolt of varying dia AS Tk. 205.00 per Kg
225 Fabrication charge for roof / wall sheet Tk. ### per M.Ton
226 8 mm thick double bubble insulation Tk. 175.00 per sqm
227 Fabrication charge for decking panel Tk. ### per M.Ton
228 Fabrication charge for Purlin Tk. ### per M.Ton
229 Erection charge for built-up or hot rolle Tk. ### per M.Ton

Analysis of PW 10
SL Items Rate Unit
230 Erection charge for decking panel Tk. 8.00 per Kg
231 Erection charge for purlin Tk. 4.00 per Kg
232 Erection charge for roof/wall sheet inc Tk. 10.00 per Kg
233 Fitting and fxing of dubble bubble insulTk. 50.00 sqm
234 Anti corrosive epoxy paint Tk. 950.00 per litre
235 Anti corrosive red oxide paint Tk. 180.00 per litre
236 Thinner for anti corrosive red oxide paiTk. 120.00 per litre
237 Labour charge for redoxide painting Tk. 600.00 per M.Ton
238 Labour charge for enamel painting Tk. ### per M.Ton
239 Labour charge for application of non-shTk. 50.00 per cft
240 16 mm steel wire Tk. 120.00 per meter
241 16 mm I bolt with heal side washer an Tk. 175.00 per set
242 12 mm I bolt with heal side washer an Tk. 150.00 per set
243 Shear stud of variable dia of grade 27 Tk. 120.00 per Kg
244 Making thread for sag rod Tk. 12.00 per Kg
245 Nut with washer for 12 mm dia sag rodTk. 150.00 per Kg
246 cost of non-shrink grout per bag (25 kgTk. ### per bag
247 Labour charge for wire bracing Tk. 10.00 per foot
248 Local carriage, load-unload Tk. ### per M.Ton
C11 TILES / MARBLE STONE / GRANITE STONE
249 18 mm thick marble stone, Indian standTk. 450.00 per sft
equivalent)
16 mm thick marble stone, Indian standard quality (Bansowara/ Indian grey/ Indian pink or
250 equivalent) Tk. 400.00 per sft
12 mm thick marble stone, Indian standard quality (Bansowara/ Indian grey/ Indian pink or
251 Tk. 370.00 per sft
equivalent)
252 12 mm thick marble stone, Indian superi Tk. 400.00 per sft
253 18 mm thick marble stone, Indian superi Tk. 500.00 per sft
254 16 mm thick marble stone, Indian superi Tk. 420.00 per sft

Analysis of PWD SoR 201 11


SL Items Rate Unit
255 18 mm thick marble stone, Italian or equivalent Tk. 650.00 per sft
256 12 mm thick marble stone, Italian or equivalent Tk. 600.00 per sft
257 Country made wall tiles less than , equal or equiv Tk. 40.00 per sft
258 Country made 2w50 mm x 330 mm & less than 310 mTk. 62.00 per sft
sizes or equaivalent
259 Country made wall tiles more than 310 mm X 510 mTk. 80.00 per sft
260 Country made decor tiles Tk. 100.00 per sft
261 Country made border Tiles Tk. 270.00 per sft
262 Country made rustic wall tiles less than or equal Tk. 90.00 per sft
263 GP (glazed/unglazed homogeneous) 300 mm x 300Tk. m 60.00 per sft
264 GP (glazed/unglazed Homogeneous) 400 mm x 400Tk. m 70.00 per sft
265 GP (mirror polished) 300 mm x 300 mm floor tiles c Tk. 65.00 per sft
266 GP (mirror polished) 400 mm x 400 mm floor tiles c Tk. 80.00 per sft
267 GP (mirror polished) 600 mm x 600 mm floor tiles c Tk. 100.00 per sft
268 GP (mirror polished) 500 mm x 500 mm floor tiles Tk. 90.00 per sft
269 GP (mirror polished) 800 mm x 800 mm floor tiles c Tk. 110.00 per sft
270 GP (mirror polished) 600 mm x 900 mm country m Tk. 132.00 per sft
271 GP (mirror polished) 600 mm x 1200 mm country mTk. 165.00 per sft
272 Matt or rustic floor tiles of size 400 mm x 400 mm Tk. 87.00 per sft
273 Matt or rustic floor tiles of size 600 mm x 600 mm Tk. 103.00 per sft
274 GP 300 mm x 300 mm stair tiles (country made) Tk. 62.00 per sft
275 GP 300 mm x 600 mm stair tiles (country made ) Tk. 95.00 per sft
276 Stair tiles size 300 mm x 600 mm foreign (China/eq Tk. 100.00 per sft
277 Rustic stair tiles country made Tk. 90.00 per sft
278 Rustic stair tiles foreign (China/equivalent) made Tk. 95.00 per sft
279 Mirror polish 600 mm x 600 mm floor tiles foreign(CTk. 125.00 per sft
280 Mirror polish 800 mm x 800 mm floor tiles foreign(CTk. 150.00 per sft
281 Mirror polish 600 mm x 1200 mm floor tiles foreign Tk. 300.00 per sft
282 Mirror polish 1000 mm x1000 mm floor tiles foreign Tk. 400.00 per sft

Analysis of PW 12
SL Items Rate Unit
283 Mirror polish 1200 mm x 1200 mm floorTk. 500.00 per sft
284 Matt or rustic floor tiles of size 600 Tk. 170.00 per sft
(China/equivalent) made
foreign (China/ equivalent) glazed wall tiles of size 300 mm x 600 mm with mathcing floor
285 tiles, décor and border (if any) Tk. 150.00 per sft
286 foreign (China/equivalent) rustic wall Tk. 150.00 per sft
tiles, décor and border (if any)
287 20 mm to 25 mm thick machine made cTk. 130.00 per sft
288 Roof tiles of size 100 mm x 200 mm orTk. 14,000.00 per % sft
Roof tiles of size 125 mm x 170 mm to 200 mm x 200 mm or equivalent (red colour)
289 (country made) Tk. 17,575.00 per % sft
290 Roof tiles of size 160 mm x 268 mm orTk. 15,600.00 per % sft
291 Roof tiles of size 225 mm x 300 mm orTk. 16,200.00 per % sft
292 Flower shaped roof tiles of size 175 m Tk. 22,420.00 per % sft
made)
293 Roof tiles of size 100 mm x 200 mm orTk. 14,500.00 per % sft
294 Roof tiles of size 125 mm x 170 mm t Tk. 18,500.00 per % sft
(country made)
295 Roof tiles of size 225 mm x 300 mm orTk.l 18,000.00 per % sft
296 Flower shaped roof tiles of size 175 m Tk. 23,600.00 per % sft
made)
Flower shaped roof tiles of size 175 mm x 175 mm or equivalent (grey or black colour)
297 (country made) Tk. 26,200.00 per % sft
298 Pasting tiles adhesive Tk. 21.00 per kg
299 Tiles grout / joint filler Tk. 81.00 per kg
300 18 mm thick granite stone (Indian/equivTk. 550.00 per sft
301 18 mm thick granite stone (Italian/equivTk. 650.00 per sft
302 12 mm thick granite stone(Indian/equivTk. 400.00 per sft
303 12 mm thick granite stone(Italian/equivTk. 500.00 per sft
304 Acid stone Tk. 450.00 each
305 Water Proofing Paper (12 Size) Tk. 22.00 each
306 Water Proofing Paper (320 Size) Tk. 24.00 each

Analysis of PW 13
SL Items Rate Unit
C12 PROPS / PIPES / I-SECTION/BOX CHANNEL FOR CONCRETING WORK
307 Bamboo prop including top supports Tk. 120.00 each
308 Salballah prop including top supports Tk. ### each
309 50 mm/2" dia M.S. pipe Tk. 140.00 per foot
310 38 mm/1.5" dia M.S. pipe Tk. 115.00 per foot
311 50 mm/2" dia G.I. pipe Tk. 180.00 per foot
312 38 mm/1.5" dia G.I. pipe Tk. 148.00 per foot
313 19 mm/3/4" dia G.I. pipe Tk. 70.00 per foot
314 13 mm/1/2" dia G.I. pipe Tk. 52.00 per foot
315 Adjustable mechanism including top anTk. 600.00 per set
316 I-section joist to support inclined prop Tk. 400.00 per foot
317 4" x 2" M.S. box channel with 1/8" thic Tk. 350.00 per foot
318 Steel prop with adjustable mechanism iTk. ### per set
319 Turn-buckle including tie rod Tk. 450.00 per set
C13 PAINT / POLISHING
320 Standard exterior emulsion paint Tk. 279.00 per litre
321 Premium exterior emulsion paint Tk. 397.00 per litre
322 Sealer for exterior emulsion paint Tk. 174.00 per litre
323 Silicon based paint/coating Tk. 280.00 per litre
324 Ready-mix putty ( exterior) Tk. 50.00 per litre
325 Ready-mix putty ( interior) Tk. 52.00 per kg
326 Thinner for oil-based paint (turpentine) Tk. 120.00 per kg
327 Synthetic polyvinyl (S.P.) distemper Tk. 80.00 per litre
328 Synthetic polyvinyl (S.P.) distemper priTk. 149.00 per litre
329 Acrylic plastic emulsion paint (plastic/mTk. 202.00 per litre
330 Acrylic plastic emulsion paint (silky fin Tk. 391.00 per litre
331 Acrylic plastic emulsion paint (odorlessTk. 500.00 per litre
332 Sealer for acrylic plastic emulsion paintTk. 149.00 per litre

Analysis of PW 14
SL Items Rate Unit
333 Standard synthetic enamel paint Tk. 200.00 per litre
334 Premium synthetic enamel paint Tk. 270.00 per litre
335 Oil based anticorrosive primer Tk. 175.00 per litre
336 Thinner for oil-based paint (turpentine) Tk. 120.00 per litre
337 Chlorinated rubber paint Tk. 588.00 per litre
338 Chlorinated rubber sealer Tk. 523.00 per litre
339 Chlorinated rubber paint thinner Tk. 212.00 per litre
340 Epoxy enamel primer including base, cuTk. 500.00 per litre
341 Epoxy enamel paint including base, curTk. 523.00 per litre
342 Textured coating including sealer, text Tk. 250.00 per litre
343 Wood varnishing: Yacht ( alkyd based)Tk. 250.00 per litre
344 Wood varnishing: Egg-shell ( alkyd basTk. 250.00 per litre
345 Wood varnishing: Matt ( alkyd based) Tk. 250.00 per litre
346 Thinner for alkyd based wood varnishi Tk. 130.00 per litre
347 Self leveling epoxy coating (4 mm thic Tk. 150.00 per sft
348 Oxalic acid Tk. 95.00 per litre
349 Wax for polishing Tk. 299.00 per kg
350 Design Paint including base coat , desiTk. 390.00 per litre
French-Polishing
351 French powder Tk. 46.00 per kg
352 Spirit Tk. 130.00 per Ib
353 Gala Tk. 780.00 per kg
354 Karpa Tk. 550.00 per kg
355 Sand paper Tk. 14.00 each
356 Putty Tk. 90.00 per kg
357 Markin cloth Tk. 10.00 per yard
358 Cotton Tk. 90.00 per lbs

Analysis of PWD SoR 201 15


SL Items Rate Unit
C14 ALUMINIUM : Anodized coated Powder
coated
I. Aluminium ChBronze Silver S.S Any Unit
colour colour
359 101.60 mm, 44.Tk. 118.00 Tk.115.0Tk.122.00 Tk.125.00 per foot
54 mm, 46 mm wall frame of 1.8 mm shutter side 2.3 mm
360 thick Tk. 130.00 Tk.125.0Tk.133.00 Tk.135.00 per foot
361 16.54 mm, 15.4Tk. 16.00 Tk. 15.0Tk. 16.00 Tk. 18.00 per foot
362 101.54 mm, 42.Tk. 131.00 Tk.126.0Tk.134.00 Tk.141.00 per foot
363 101.60 mm closTk. 45.00 Tk. 44.0Tk. 47.00 Tk. 54.00 per foot
364 101.60 mm, 12.Tk. 133.00 Tk.123.0Tk.131.00 Tk.131.00 per foot
365 82.60 mm, 43.9Tk. 173.00 Tk.168.0Tk.178.00 Tk.186.00 per foot
366 51 mm, 43.99 m Tk. 142.00 Tk.138.0Tk.146.00 Tk.153.00 per foot
367 101.60 mm, 38.Tk. 183.00 Tk.177.0Tk.188.00 Tk.197.00 per foot
mm, 2.3 mm, 4.01 mm thick
368 101.60 mm, 44.Tk. 176.00 Tk.171.0Tk.182.00 Tk.187.00 per foot
369 101.35 mm, 44.Tk. 90.00 Tk. 88.0Tk. 93.00 Tk. 96.00 per foot
370 44.32 mm, 19.6Tk. 52.00 Tk. 51.0Tk. 54.00 Tk. 55.00 per foot
371 83.21mm, 16.00 Tk. 79.00 Tk. 76.0Tk. 81.00 Tk. 83.00 per foot
372 39.09mm, 14.81 Tk. 25.00 Tk. 24.0Tk. 26.00 Tk. 27.00 per foot
15.75 mm, 14.81mm fixed glass protector bit of 0.99 mm
373 Tk. 18.00 Tk. 17.0Tk. 19.00 Tk. 21.00 per foot
thick
374 75.50 mm, 17.7Tk. 82.00 Tk. 81.0Tk. 85.00 Tk. 96.00 per foot
375 75.5 mm, 26.8 Tk. 92.00 Tk. 89.0Tk. 95.00 Tk.107.00 per foot
376 33 mm, 26.80 m Tk. 62.00 Tk. 60.0Tk. 64.00 Tk. 66.00 per foot
377 60 mm, 24 mmTk. s 87.00 Tk. 84.0Tk. 89.00 Tk. 92.00 per foot
378 75.50 mm, 19.9Tk. 77.00 Tk. 74.0Tk. 79.00 Tk. 81.00 per foot
379 49.20 mm, 26.2Tk. 80.00 Tk. 78.0Tk. 82.00 Tk. 85.00 per foot
34.40 mm, 32.10 mm, 25.40 shutter inter lock of 1.2 mm
380 thick Tk. 83.00 Tk. 81.0Tk. 86.00 Tk. 88.00 per foot
381 31.75 mm shutteTk. 66.00 Tk. 64.0Tk. 68.00 Tk. 71.00 per foot

Analysis of PWD SoR 201 16


SL Items Rate Unit
382 31.00 mm, 26.0Tk. 46.00 Tk. 44.0Tk. 47.00 Tk. 50.00 per foot
383 7.14 mm spandr Tk. 88.00 Tk. 85.0Tk. 90.00 Tk. 92.00 per foot
384 75.50 mm, 32 m Tk. 90.00 Tk. 88.0Tk. 93.00 Tk. 96.00 per foot
385 75.5 mm, 26.80Tk. 92.00 Tk. 89.0Tk. 95.00 Tk. 98.00 per foot
386 37.78 mm, 31.7Tk. 39.00 Tk. 38.0Tk. 40.00 Tk. 42.00 per foot
387 76.20 mm, 38.1Tk. 88.00 Tk. 85.0Tk. 90.00 Tk. 92.00 per foot
388 57.15 mm, 15.8Tk. 59.00 Tk. 57.0Tk. 60.00 Tk. 62.00 per foot
76.20 mm, 38.10 mm, 57.15 mm fixed top & side of 1.2 mm
389 thick Tk. 115.00 Tk.112.0Tk.118.00 Tk.123.00 per foot
390 38.88 mm, 36. Tk. 52.00 Tk. 50.0Tk. 53.00 Tk. 56.00 per foot
47.62 mm, 28.57 mm, 40.82 mm casement shutter of 1.9 mm
391 thick Tk. 90.00 Tk. 88.0Tk. 93.00 Tk. 97.00 per foot
392 15.87 mm, 27. Tk. 25.00 Tk. 24.0Tk. 26.00 Tk. 29.00 per foot
thick
393 57.15 mm, 15.8Tk. 59.00 Tk. 57.0Tk. 60.00 Tk. 62.00 per foot
394 17.40 mm, 31.7Tk. 39.00 Tk. 38.0Tk. 40.00 Tk. 42.00 per foot
395 76.20 mm, 38.1Tk. 115.00 Tk.112.0Tk.118.00 Tk.120.00 per foot
396 57.15 mm, 38.1Tk. 128.00 Tk.125.0Tk.132.00 Tk.135.00 per foot
397 76.00 mm, 38.1Tk. 90.00 Tk. 88.0Tk. 93.00 Tk. 99.00 per foot
398 55.02 mm, 37.3Tk. 30.00 Tk. 30.0Tk. 31.00 Tk. 34.00 per foot
399 39.67 mm, 15.0Tk. 35.00 Tk. 34.0Tk. 37.00 Tk. 40.00 per foot
400 95.00 mm, 38.0Tk. 113.00 Tk.110.0Tk.117.00 Tk.124.00 per foot
401 95.00 mm, 28.5Tk. 113.00 Tk.110.0Tk.117.00 Tk.122.00 per foot
402 95.00 mm, 19.5Tk. 90.00 Tk. 88.0Tk. 93.00 Tk. 97.00 per foot
403 42.2 mm, 13.2 Tk. 55.00 Tk. 53.0Tk. 57.00 Tk. 59.00 per foot
404 1" x 1" square Tk. 38.00 Tk. 37.0Tk. 39.00 Tk. 41.00 per foot
405 7.14 mm span Tdk. 90.00 Tk. 88.0Tk. 92.00 Tk. 94.00 per foot
406 Mosquito net (fiTk. 17.00 Tk. 15.0Tk. 19.00 Tk. 21.00 per foot
407 T-section (mainTk. 25.00 Tk. 24.0Tk. 26.00 Tk. 29.00 per foot

Analysis of PWD SoR 201 17


SL Items Rate Unit
408 T-section (crossTk. 22.00 Tk. 21.0Tk. 22.00 Tk. 27.00 per foot
409 L-section for waTk. 21.00 Tk. 20.0Tk. 22.00 Tk. 26.00 per foot
410 Aluminium curta Tk. 27.00 Tk. 26.0Tk. 28.00 Tk. 30.00 per foot
411 44 mm, 44 mm,Tk. 79.00 Tk. 76.0Tk. 81.00 Tk. 84.00 per foot
412 25 mm, 25 mm,Tk. 23.00 Tk. 22.0Tk. 24.00 Tk. 25.00 per foot
413 25 mm, 25 mm,Tk. 48.00 Tk. 47.0Tk. 50.00 Tk. 52.00 per foot
414 Alluminium comTk. 250.00 Tk.248.0Tk.252.00 Tk.255.00 per foot
415 Curtain wall Tk. 294.00 Tk.286.0Tk.303.00 Tk.313.00 per foot
416 Curtain wall Tk. 177.00 Tk.173.0Tk.184.00 Tk.191.00 per foot
417 Casement outeTk. 39.00 Tk. 38.0Tk. 40.00 Tk. 44.00 per foot
418 Casement outeTk. 152.00 Tk.147.0Tk.156.00 Tk.163.00 per foot
419 Aluminium angTk. 235.00 Tk.230.0Tk.240.00 Tk.245.00 per foot
420 Aluminium covTk. 74.00 Tk. 72.0Tk. 76.00 Tk. 78.00 per foot
421 50mm X 6 mmTk. X 78.00 Tk. 75.0Tk. 80.00 Tk. 82.00 per foot
422 38mm x 38mmTk. A 75.00 Tk. 72.0Tk. 77.00 Tk. 80.00 per foot
38mm x 12mm and 1.5 mm thick Aluminium frame of Netting
423 shutter top, bo Tk. 67.00 Tk. 65.0Tk. 69.00 Tk. 72.00 per foot
424 20 mm AluminiTk. 93.00 Tk. 91.0Tk. 95.00 Tk. 98.00 per foot

Analysis of PW 18
SL Items Rate Unit
II. Accessories for aluminium door-window works
425 Swing door clouser Tk. ### set
426 Swing door lock Tk. 625.00 set
427 Swing door Mohiar Tk. 5.00 foot
428 Fixed Neoprene Tk. 2.60 foot
429 Flush bolt Tk. 320.00 set
430 Sliding door lock Tk. 200.00 set
431 Sliding door /window wheel Tk. 70.00 no
432 Sliding door /window Mohiar Tk. 1.30 foot
433 Sliding Neoprene Tk. 2.70 foot
434 Sealant Tk. 3.00 gm
435 Sliding window key lock Tk. 80.00 set
436 Bolts and Screws including sealants Tk. 70.00 LS
437 4-bar hinge Tk. 700.00 no
438 Casement handle Tk. 260.00 no
439 Rivet Tk. 5.00 no
440 S.S. screw Tk. 2.50 no
441 Screws Tk. 1.00 no
442 5 mm tinted glass Tk. 82.00 sft
443 5 mm clear glass Tk. 66.00 sft
444 Rubber gasket Tk. 1.90 sft
445 Aluminium sheet Tk. 382.00 Kg.
446 Protector bit (Single) Tk. 19.33 foot
447 Protector bit (Double) Tk. 26.76 foot
448 Silicon (1 piece 300 mm) Tk. 300.00 each
449 Steel rowel bolt Tk. 40.00 each
450 Rivets (Big) Tk. 2.00 each
451 Norton Tap Tk. 27.00 each

Analysis of PW 19
SL Items Rate Unit
452 Masking tape Tk. 25.00 each
453 Structural sealant Tk. 12.00 each
454 Casement 4-bar huge Tk. 500.00 each
455 Casement handle Tk. 245.00 each
456 Sealant Gum Tk. 365.00 each
457 Arm lock Tk. 400.00 each
458 M.S. angle Tk. 108.00 each
459 Curtain wall jointer Tk. 313.00 each
460 Dow coling silicon gum Tk. 620.00 pcs
461 Fin connector Tk. ### each
462 Fin hanger Tk. ### each
463 SS U Channel Tk. 200.00 foot
464 SS Spider Set Tk. ### each
465 6 mm thick PVC board of size 600x60 Tk. 40.00 per sft
466 0.6 mm thick plain aluminium board o Tk. 95.00 per sft
467 0.6 mm thick perforated aluminium bo Tk. 75.00 per sft
468 6 mm thick Fiber cement board Tk. 80.00 per sft
469 38x12.5x0.5 mm U bar/ Furring channeTk. 20.00 per foot
470 19 mm x 0.5 mm G.I. angle Tk. 22.00 per foot
471 12 mm thick solid PVC board Tk. 100.00 per sft
472 Wall paper Tk. 60.00 per sft
III. Vertical Venetian Blinds
473 Head rail, Aluminium Tk. 9.00 per foot
474 Rod tilt / Hexagon Aluminium Rod Tk. 8.50 per foot
475 End cap set / End closure set Tk. 75.00 per set
476 Weight plate / Weight bar Tk. 11.00 each
477 Link Chain / Weight Chain Tk. 11.00 per foot
478 Ball Chain / Plastic Chain Tk. 10.00 per foot

Analysis of PW 20
SL Items Rate Unit
479 Plastic Washer / Fabric upper clip Tk. 2.75 each
480 Spacer (Link) / Plastic Runner Spring Tk. 9.00 each
481 Handling Cord /Nylon Cord Tk. 3.00 per foot
482 Thread bar Tk. 10.00 each
483 Angle Clip Tk. 8.00 each
484 Plastic Runner Tk. 4.00 each
485 Glass fiber Fabrics (special quality, fo Tk. 100.00 per sft
486 Angle Tk. 5.00 each
487 Fitting-fixing charge Tk. 4.00 per sft
IV. Horizontal Venetian Blind/Horizontal Zebra Blind
488 Head rail Tk. 8.50 per foot
489 Bottom rail Tk. 5.00 per foot
490 Aluminium Strips (special quality, fore Tk. 80.00 per foot
491 synthetic net Tk. 60.00 per foot
492 polyester fabrics Tk. 70.00 per foot
493 vinyl or PVC coated strip Tk. 90.00 per foot
494 Rod till / hexagon aluminium Rod Tk. 7.00 per foot
495 Gear box /tilter Tk. 10.00 each
496 Support and cord drum Tk. 6.00 each
497 Cord lock Tk. 6.00 each
498 Stop ring Tk. 8.00 each
499 Tassel Tk. 5.00 ach
500 Ladder cord Tk. 4.00 per foot
501 Stick / tilt wand Tk. 8.00 each
502 Bracket/metal intermediate bracket Tk. 7.50 each
503 Bottom cap / end cap for head rail Tk. 10.00 each
504 Tape holder Tk. 6.00 each
505 Steel washer Tk. 8.00 each

Analysis of PW 21
SL Items Rate Unit
506 Head cap set Tk. 12.00 each
507 Handling cord Tk. 5.00 per foot
508 Labour cost Tk. 3.50 per sft
V. Blackout/ Translucent roller Blind
509 Head control tube, 38mm aluminium tuTk. 20.00 per foot
510 one idler aluminium rod Tk. 15.00 per foot
511 End cap set/end closure set Tk. 50.00 Per set
512 Weight plate/weight bar Tk. 11.00 each
513 Link chain/weight chain Tk. 11.00 per foot
514 Ball chain/plastic chain Tk. 10.00 per foot
515 Plastic washer/fabricupper clip Tk. 2.75 each
516 mounting brackets cover Tk. 12.00 per foot
517 Handling cord/nylon cord Tk. 3.00 per foot
518 Thread bar Tk. 10.00 each
519 Angle clip Tk. 8.00 each
520 Plastic runner Tk. 4.00 each
521 PVC/ vinyl laminated fiberglass fabrics Tk. 90.00 per sft
522 Angle Tk. 5.00 each
523 clip in brackets with cover Tk. 10.00 per set
524 38mm clutch Tk. 20.00 each
525 piano wire flat springs Tk. 15.00 per foot
526 elastic spindle Tk. 25.00 each
527 38mm thick rope chain bead clutch Tk. 70.00 per set
528 bead chain Tk. 20.00 per foot
529 25mm thick bottom aluminum tube withTk. 15.00 per foot
530 lifting plastic kit Tk. 10.00 rach
531 clutch connectors Tk. 80.00 each
532 mounting profile for outside mount of roTk. 30.00 per foot
Analysis of PW 22
SL Items Rate Unit
533 bottom bar end cap Tk. 15.00 each
534 pull with tassel Tk. 50.00 each
535 Fitting-fixing charge Tk. 4.00 per sft
C15 PVC
I. uPVC Pipe for Electric Conduit
536 Wall grade 3/4" / 19 mm dia pipe, 1.2 Tk. 5.00 per foot
537 Wall grade 1"/ 25 mm dia pipe, 1.2 mmTk. 7.00 per foot
538 Roof grade 3/4"/19 mm dia pipe, 1.5 mTk. 5.50 per foot
539 Roof grade 1"/ 25 mm dia pipe, 1.5 mmTk. 8.50 per foot
540 Roof grade 1.25"/ 32 mm dia pipe, 1.5 Tk. 11.00 per foot
II. Fittings for uPVC Pipe for Electric Conduit
541 3/4"/19 mm Socket Tk. 45.00 per dzn
542 1" / 25 mm Socket Tk. 60.00 per dzn
543 1.25"/ 32 mm Socket Tk. 65.00 per dzn
544 3/4" / 19 mm Plain bend Tk. 75.00 per dzn
545 1"/ 25 mm Plain bend Tk. 80.00 per dzn
546 1.25"/ 32 mm Plain bend Tk. 120.00 per dzn
547 3/4"/ 19 mm Circular box single Tk. 96.00 per dzn
548 3/4" / 19 mm Circular box double Tk. 96.00 per dzn
549 1"/ 25 mm Circular box single Tk. 108.00 per dzn
550 1"/ 25 mm Circular box double Tk. 108.00 per dzn
551 Solvent cement for jointing Tk. 2.00 per grm
III. Plastic Door, Windows & Partition
552 PVC door frame thickness min 2.5 mmTk. 107.00 per meter
553 G.I inner joint (76.2 mm x 38.1 mm) cl Tk. 12.00 each
554 G.I inner joint (72.2 mm x 76.2 mm) cl Tk. 13.00 each
555 G.I outer clamp Tk. 12.00 each
556 G.I. wall clamp (216 x 19 mm) Tk. 14.00 each

Analysis of PW 23
SL Items Rate Unit
557 Rivet ø 3.17 ø 3 x ↔12.17 mm Tk. 1.50 each
558 Garjan wood 25.4 x 22.22 mm Tk. 27.00 per meter
559 uPVC hollow section wall thickness 2. Tk. 880.00 per meter
560 uPVC side clip 2.5 mm Tk. 26.00 per meter
561 Screw 25.5 mm Tk. 3.00 each
562 Tower bolt Ø 9.38 x 152.4 mm Tk. 56.00 each
563 Plastic handle 146 mm long Tk. 53.00 each
564 Hinges 76.2 x 57.15 mm Tk. 48.00 each
565 Hasp bolt Ø 25 x ↔ 254 mm Tk. 190.00 each
566 Round lock normal (China/Korea/TaiwaTk. 550.00 each
567 Rod Ø 9.52 mm x 3 pcs Tk. 40.00 each
568 Nut with washer 6 pcs Tk. 12.00 each
569 Rowel plug Tk. 1.00 each
570 T-frame Tk. 130.00 per meter
571 L-frame Tk. 130.00 per meter
572 Hollow bit Tk. 60.00 per meter
573 Screw for hollow partition Tk. 2.00 each
574 T-inner joint clamp Tk. 9.00 each
575 L-inner joint clamp Tk. 14.00 each
576 Glass bit Tk. 60.00 per meter
577 Round rubber bit Tk. 20.00 per meter
578 Rubber bit Tk. 10.00 per meter
579 Adhesive Tk. 200.00 per kg
580 10mm glass for partition wall Tk. 300.00 per sqm
IV. Plastic Door, Windows & Partition
581 8 mm thick PVC sheet Tk. ### per pc
582 Partition frame (Profile) Tk. 60.00 per foot
583 4" New sash (Profile) Tk. 140.00 per foot

Analysis of PWD SoR 201 24


SL Items Rate Unit
584 Sliding glass bead (Profile) Tk. 20.00 per foot
585 Partition frame (Reinforcement) Tk. 28.00 per foot
586 Rubber Tk. 7.00 per foot
587 Screw Tk. 4.00 per pc
588 Hinge Tk. 47.00 per pc
589 Sitkani Tk. 65.00 each
590 Handle Tk. 50.00 each
591 Steel clamp (8") Tk. 10.00 each
592 Partition glass bit Tk. 10.00 per foot
593 Sliding frame Tk. 35.00 per foot
594 Sliding sash Tk. 40.00 per foot
595 Sliding interlock Tk. 13.00 per foot
596 Brush Tk. 10.00 per foot
597 Lock (2") Tk. 35.00 each
598 Sliding frame: reinforcement Tk. 28.00 per foot
599 Sliding sash: reinforcement Tk. 28.00 per foot
600 5 mm clear glass Tk. 70.00 per sft
601 3 mm thick plastic wood Tk. 650.00 per pc
602 2" Screw Tk. 110.00 per pack
603 Wall bit (9/64) Tk. 40.00 per pc
604 Super bit Tk. 160.00 per pc
605 Sun-star Glue Tk. 110.00 per litre
606 Tarpin Tk. 250.00 per gallon
607 Super Glue Tk. 30.00 per pc
608 6 mm thick plastic wood Tk. 1,300.00 per pc
609 12 mm thick plastic wood Tk. 2,740.00 per pc
610 2" Magnet Tk. 40.00 each
611 Chain Hinge (kabja) Tk. 120.00 each

Analysis of PW 25
SL Items Rate Unit
612 Metal Handle Tk. 185.00 each
613 Cloth Tk. 10.00 per yrds
614 Rowl plug (10 Nos. per pack) Tk. 20.00 per pack
615 1" Aluminium main tee Tk. 27.00 per foot
616 1" Aluminium cross tee Tk. 23.00 per foot
617 1" Aluminium L-section Tk. 23.00 per foot
C16 GAS CONNECTION WORK
I. 50 PSI API 5L, Grade-B ERW M.S. Pipe
618 75 mm ND (88.90 mm OD) Tk. 312.94 per foot
619 50 mm ND (60.30 mm OD) Tk. 205.00 per foot
620 25 mm ND (33.40 mm OD) Tk. 100.00 per foot
621 20 mm ND (26.70 mm OD) Tk. 65.00 per foot
II. Consumable
622 4" x 400' Black tape Tk. ### per roll
623 2" x 200' Black tape Tk. ### per roll
624 Primer Tk. 315.00 per litre
III. Butt welded joints
625 75 mm ND (88.90 mm OD) Tk. 149.75 each
626 50 mm ND (60.30 mm OD) Tk. 127.26 each
627 25 mm ND (33.40 mm OD) Tk. 99.73 each
628 20 mm ND (26.70 mm OD) Tk. 85.32 each
IV. Fittings & accessories
629 50 x 50 x 50 mm N.D. Tee CD40 Tk. 231.55 each
630 50 x 50 x 25 mm N.D. Tee CD40 Tk. 258.30 each
631 25 x 25 x 25 mm N.D. Tee CD40 Tk. 146.76 each
632 50 mm x 90o Elbow Tk. 172.43 each
633 25 mm x 90o Elbow Tk. 52.77 each
634 50 mm x 45o Elbow Tk. 74.36 each

Analysis of PW 26
SL Items Rate Unit
635 50 x 25 mm reducer Tk. 82.44 each
636 20 mm plug/socket Tk. 260.00 each
637 50 x 20 mm saddle Tk. 199.17 each
638 50 mm dia end cap Tk. 64.26 each
639 25 mm dia end cap Tk. 40.39 each
640 50 x 50 mm equal tee Tk. ### each
641 25 x 25 x 25 mm service tee Tk. ### each
642 50 x 25 mm service tee Tk. ### each
643 50 mm insulating kits Tk. ### each
644 50 mm flange W/N 150 R/F Tk. 786.95 each
645 5/8" x 3" long nut bolt including washerTk. 74.18 each
646 Valve Pit (Titas Gas T&D Co. Ltd. desigTk. ### each
647 M.S. sheet cover supplied by Titas GasTk. ### each
648 Testing & purging Tk. 21.82 per meter
649 50 mm ND dia ball valve class 150 R.FTk. ### each
650 25 mm ND dia plug valve class 150 R.FTk. ### each
651 25 mm dia flange W/N 150 R.F. Tk. 385.83 each
652 50 mm dia flange W/N 150 R.F. Tk. 786.95 each
653 50 mm dia gasket Tk. 279.28 each
654 25 mm dia gasket (asbestos) Tk. 45.62 each
655 1/2" x 2.5" nut-bolt Tk. 33.75 each
656 3/4" / 19 mm dia G.I. pipe (NTL or eqv.Tk. 41.70 per foot
657 1/2" / 12 mm dia G.I. pipe (NTL or eqv.Tk. 32.00 per foot
658 12 x 6 mm gas stop cock Tk. 193.00 each
659 20 x 20 mm gas stop cock Tk. 308.56 each
C17 TERMITE TREATMENT
660 DURS BAN 20 EC Tk. 920.00 per litre
661 NEOCIDOL-60 Tk. 140.00 per % ml

Analysis of PW 27
SL Items Rate Unit
662 Kerosene / Diesel Tk. 68.00 per litre
C18 CONCRETE HOLLOW BLOCKS & PAVING STONE WORKS
663 70 mm non load bearing concrete holloTk. 24.00 each
664 Transportation 70 mm block Tk. 3.66 each
665 Mortar mix Tk. 281.08 per litre
666 90 mm non load bearing concrete holloTk. 36.00 each
667 Transportation 90 mm block Tk. 3.00 each
668 140 mm non load bearing concrete hollTk. 53.00 each
669 Transportation 140/190 mm block Tk. 7.87 each
670 140 mm load bearing concrete hollow bTk. 56.06 each
671 190 mm load bearing concrete hollow bTk. 60.00 each
672 150 mm concrete ceiling block Tk. 64.87 each
673 Transportation 150/200 mm ceiling blo Tk. 8.74 each
674 200 mm concrete ceiling block Tk. 94.01 each
675 External plaster mix Tk. 286.57 per litre
676 60 mm grey uniblock: 15 N/mm2 Tk. 14.00 each
677 60 mm coloured uniblock: 15 N/mm2 Tk. 18.00 each
678 Transportation 60/80 mm uniblock/RecTk. 2.06 each
679 60 mm grey uniblock: 49 N/mm2 Tk. 17.00 each
680 60 mm coloured uniblock: 49 N/mm2 Tk. 20.00 each
681 80 mm grey uniblock: 49 N/mm2 Tk. 22.00 each
682 80 mm coloured uniblock: 49 N/mm2 Tk. 28.00 each
683 Rectangular grey block Tk. 15.00 each
684 Rectangular coloured block Tk. 18.00 each
685 250 x 250 mm grey engraved CC tiles Tk. 46.66 per sft
686 250 x 250 mm coloured engraved CC tiTk. 56.51 per sft
687 Transportation of 250 mm x 250 mm tilTk. 1.90 per sft
688 Roof Engraved Tile Tk. 36.63 per sft

Analysis of PW 28
SL Items Rate Unit
689 Solid block (215 x 100 x 65) mm Tk. 14.00 each
690 Transportation Solid block (215 x 100 Tk. 1.64 each
691 200 mm x 92 mm x 37.5 mm grey solidTk. 13.00 each
692 Transportation solid cladding block Tk. 2.31 each
693 200 mm x 92 mm x 37.5 mm coloured so Tk. 15.00 each
694 400 mm x 92 mm x 50 mm grey split clTk. 16.61 each
695 Transportation split cladding Tk. 2.00 each
696 400 mm x 92 mm x 50 mm coloured spli Tk. 21.45 each
697 420 mm x 330 mm x 15 mm coloured fac Tk. 35.21 each
698 418 mm x 330 mm x 17 mm red colourTk. r 150.00 each
699 Transportation roof tiles Tk. 3.45 each
700 J-hook with nut and washer Tk. 10.35 each
701 418 mm x 330 mm x 17 mm oriental colo Tk. 42.56 each
702 418 mm x 330 mm x 17 mm antique redTk.c 49.05 each
703 418 mm x 330 mm x 17 mm green colour Tk. 53.36 each
704 600 mm x 300 mm x 100 mm kerb stonTk. 150.00 each
705 Transportation of kerb stone Tk. 31.19 each
706 100 mm non-load bearing concrete holTk. 30.68 each
707 Transportation of 100 mm hollow blockTk. 3.75 each
708 250 mm concrete ceiling block Tk. 94.45 each
709 Transportation 250 mm ceiling block Tk. 8.75 each
710 300 mm concrete ceiling block Tk. 114.76 each
711 Transportation of 300 mm ceiling blockTk. 13.23 each
712 100 mm concrete ceiling block Tk. 37.32 each
713 Transportation of 100 mm ceiling blockTk. 5.36 each
714 418 mm x 330 mm x 17 mm brown colour Tk. 49.45 each
715 418 mm x 330 mm x 17 mm Navy blueTk. ro 52.87 each
716 418 mm x 330 mm x 17 mm MahoganyTk. co 56.00 each

Analysis of PW 29
SL Items Rate Unit
717 418 mm x 330 mm x 17 mm Rust GoldTk. co 56.00 each
718 All type concrete ridge: red colour Tk. 150.00 each
719 60 mm gray trihex Tk. 20.00 each
720 60 mm colour trihex Tk. 30.00 each
721 400 mm x 200 mm x100 mm sand cemen Tk. 28.00 each
722 250 mm x 115 mm x 115 mm sand ceme Tk. 10.00 each
723 300 mm x 115 m x 115 mm size thermaTk. 22.00 each
724 240 mm x 115 mm x 70 mm size compr Tk. 7.00 each
725 300 mm x 115 mm x 70 mm size sand Tck. 11.00 each
C19 SANITARY AND WATER SUPPLY WORK
I. Misc. items
726 Water sealed heavy type 18" dia C.I. MTk. 900.00 each
727 Water sealed heavy type 24" dia C.I. MTk. ### each
728 RCC tees Tk. 425.00 each
729 CI brackets Tk. 115.00 per pair
730 Heavy type CI brackets Tk. 158.00 per pair
731 Nuts with washer Tk. 26.00 each
732 Clamp Tk. 50.00 each
733 50 mm screw & rowel plug Tk. 9.00 each
734 75 mm Screw, Rowel plug & Washer Tk. 13.00 each
735 Plastic clip Tk. 10.00 each
736 Solvent cement Tk. 0.70 per ml
737 Hem Tk. 30.00 per sqm
738 Scaffolding Tk. 3.00 per foot
739 Teflon Tk. 16.00 per pcs
740 Nipples with jum-nuts Tk. 60.00 each
741 PVC connection pipe Tk. 30.00 each

II. Fixtures & Accessories

Analysis of PWD SoR 201 30


SL Items Rate Unit
742 White 465 x 340 x 415 mm commode Tk. 1,450.00 each
743 Coloured commode: 465 x 340 x 415 mm Tk. 1,530.00 each
744 Special coloured commode: 465 x 340 x 415 Tk. 1,670.00 each
745 Seat cover: 465 x 340 x 415 mm Tk. 510.00 each
746 White 490 x 190 x 350 mm low-down Tk. 1,250.00 each
747 Coloured low-down: 490 x 190 x 350 mm Tk. 1,400.00 each
748 Special coloured low-down: 490 x 190 x 350 Tk. 1,600.00 each
749 32 mm dia plastic pipe for low-down connectioTk. 75.00 each
750 Light colour combicloset , Size 670 x 365 x Tk. 6,040.00 each
751 Coloured combicloset (Marbel shaded) :670 Tk. 7,850.00 each
752 Special coloured combicloset: (Deep colour) Tk. 9,060.00 each
753 Light colour (Ivory, Alpine White, Grey, Pink, Tk. 7,130.00 each
32.5kg
754 Coloured (Mar700 x 370 x 795 mm, 32.5kg Tk. 9,270.00 each
755 Special coloured (Deep Blue, Ruby, Rain ForeTk. 10,695.00 each
Light colour (Ivory, Alpine White, Gr 38
756 kg Tk. 9,950.00 each

757 Coloured (MarbTk. 13,935.00 each


758 Special colour Tk. 14,925.00 each
759 White / Ivory c Tk. 11,825.00 each
760 White and IvorTk. 11,825.00 each
761 White combicloTk. 12,640.00 each
762 Coloured (MarbTk. 16,430.00 each
Special coloured (Deep Blue, Ruby, Rain Forest, Green), 725 x 360 x 840 mm size,
763 Tk. 18,950.00 each
approx. 42.7 kg
764 White colour, Tk. 13,990.00 each
765 White / Ivory Tk. 3,150.00 each
mm, 7.90kg
Supplying, glazed vitreous W/H Wash Basin including pedastal approx (size 600 x 500 x
766 855 mm, 26.92Tk. 4,650.00 each
767 Flushing equipTk. 750.00 each

Analysis of PW 31
SL Items Rate Unit
Light Colour Ba530 x 430 x 210 mm, 12.5
768 kg Tk. 887.00 each

769 Coloured ( Marbel Shaded) long pan Tk. ### each


Special colour(Deep colour) Bangladesh pattern, long pan with foot-rest, Size
770 530x430x210 mm 12.5 kg Tk. ### each
771 White colour, long pan with foot-rest, Tk. ### each
772 Coloured, long pan with foot-rest, app Tk. ### each
773 Special, long pan with foot-rest, colo Tk. ### each
774 White/coloured foot-rest, Size 280 x 1 Tk. 200.00 per pair
775 Light colour long pan (Bangladeshi) a Tk. 550.00 each
776 White colour , 600x465x225 mm,14kg Tk. ### each
777 Coloured 600x465x225 mm,14kg Tk. ### each
778 Special coloured 600x465x225 mm,14 Tk. ### each
779 White,595x430x190 mm,10kg Tk. 966.00 each
780 Coloured 595x430x190 mm,10kg Tk. ### each
781 Special coloured 595x430x190 mm,10 Tk. ### each
782 White,510x450x203 mm, 9.5kg Tk. 937.00 each
783 Coloured 510x450x203 mm , 9.5kg Tk. 984.00 each
784 Special coloured 510x450x203 mm, 9. Tk. ### each
785 White, 450x405x180 mm, 7kg Tk. 665.00 each
786 Coloured 450x405x180 mm, 7kg Tk. 698.00 each
787 Special coloured 450x405x180 mm, 7kTk. 733.00 each
788 White 465x340x180 mm, 6kg Tk. 604.00 each
789 Coloured 465x340x180 mm, 6kg Tk. 635.00 each
790 Special coloured 465x340x180 mm, 6kTk. 665.00 each
791 White 535x465x210 mm, 10.5kg Tk. 966.00 each
792 Coloured 535x465x210 mm, 10.5kg Tk. ### each
793 Special coloured 535x465x210 mm, 10Tk. ### each

Cabinet Basin

Analysis of PWD SoR 2018 for Civil 32


SL Items Rate Unit
794 Light colour (Ivory, Alpine White, Grey, Pink, Blue, Aqua Tk. 2,613.00 each
795 Coloured ( Marble Shade) 500x450x180 mm,Tk. 3,396.90 each
796 Special coloured (Deep Blue, Ruby, Rain For Tk. 3,919.50 each
Corner Basin
797 Light colour (Ivory, Alpine White, Gr 440x360xTk. 788.00 each
798 Coloured ( Marble Shade) 440x360x195 mm, 7.0kg Tk. 1,024.40 each
799 Special coloured ( Deep Blue, Ruby, Rain Fo Tk. 1,182.00 each
800 Light colour W-basin including pedastal, , a Tk. 3,295.00 each
801 Coloured ( Marble Shade), approx. size 660 Tk. 4,280.00 each
802 Special coloured W-basin:( Deep Colour ),inclTk. 4,940.00 each
mm, 29kg
803 Light colour W-basin including pedasta: approx. 665 x 490 x Tk. 4,760.00 each
804 Coloured ( Marble Shade) W-basin:approx. 6 Tk. 6,185.00 each
805 Special coloured ( Deep Colour ) W-basin: ap Tk. 7,135.00 each
806 Grating with brass coupling Tk. 300.00 each
807 125 mm dia Convex Cast Iron Grating Tk. 400.00 each
808 32 mm dia PVC waste pipe for W-Basin conneTk. 150.00 each
809 CP chain with rubber plug Tk. 80.00 each
Pedestal
810 White colour: approx. 670 x 186 x 170 mm, 6.Tk. 1,345.00 each
811 Coloured (Marble shaded) approx. 670 x 186 Tk. 1,750.00 each
812 Special coloured (Deep colour ): approx. 670 Tk. 2,020.00 each
813 Light colour (Ivory, Alp : approx. 6Tk. 1,840.00 each
170 mm
814 Coloured (Marble Shaded) approx. 670 x 186Tk. 2,392.00 each
815 Special coloured (Deep Blue, Ruby, Rain ForeTk. 2,760.00 each
Light colour (Ivory, Alp : approx. 670 x 186 x
816 170 mm Tk. 1,980.00 each
817 Coloured (Marble Shaded) approx. 670 x 18 Tk. 2,574.00 each
818 Special coloured (Deep Blue, Ruby, Rain ForeTk. 2,970.00 each

Analysis of PWD SoR 201 33


SL Items Rate Unit
819 Light colour : approx 445 x 355 x 330 mm, 11.5kgTk. 1,115.00 each
820 Coloured (Marble shaded) approx 4Tk. 1,450.00 each
821 Special coloured (Deep colour ) app Tk. 1,670.00 each
822 Light colour :approx 445 x 355 x 330 mm, 10kg (pTk. 1,650.00 each
823 Coloured (Marble shade approx 445 Tk. 2,171.00 each
824 Special coloured (Deep colour ) appTk. 2,505.00 each
825 White colour flat/squatting bowl urin Tk. 950.00 each
826 Coloured flat/squatting bowl urinal Tk. 1,000.00 each
827 Special coloured flat/squatting bowl Tk. 1,100.00 each
828 White porcelain sink, size (mm) 635 Tk. 1,500.00 each
829 Coloured porcelain sink: 635 x 480 Tk. 1,800.00 each
830 Stainless steel, single bowl sink: S Tk. 2,500.00 each
831 Stainless steel, double bowl Sink: Si Tk. 4,500.00 each
832 450 x 600 x 5 mm mirror Tk. 550.00 each
833 450 x 350 x 4 mm mirror Tk. 350.00 each
834 Super quality steel frame with brackeTk. 600.00 each
835 Super quality coloured glass for 600 Tk. 400.00 each
836 Medium quality CP iron frame with brTk. 350.00 each
837 Medium quality glass for 600 x 125 xTk. 300.00 each
838 Super quality 600 x 20 mm dia size CP Tk. 450.00 each
839 Medium quality CP Towel Rail 600 xTk. 375.00 each
840 White porcelain toilet paper holder, Tk. 250.00 each
841 Coloured porcelain toilet paper hold Tk. 325.00 each
842 White special porcelain toilet paper Tk. 320.00 each
843 Coloured special porcelain toilet pa Tk. 420.00 each
844 Standard size stainless steel toilet p Tk. 400.00 each
845 Standard size CP toilet paper holder Tk. 245.00 per set
846 125 mm dia atainless-steel floor-grat Tk. 150.00 per set

Analysis of PW 34
SL Items Rate Unit
847 150 x 150 mm size stainless steel floorTk. 740.00 each
848 75 x 75 mm size stainless steel floor grTk. 195.00 each
849 62mm dia stainless steel floor grating Tk. 95.00 each
850 150 x 150mm size plastic-grating with Tk. 75.00 each
851 Plastic low down complete set includingTk. 900.00 per set
852 Internal and external fittings for plasti Tk. 540.00 per set
853 CP soap tray Tk. 130.00 each
854 Porcelain soap tray: white Tk. 230.00 each
855 Porcelain soap tray: coloured Tk. 275.00 each
856 Stainless steel soap tray Tk. 230.00 each
857 Surface mounted automatic liquid soapTk. ### each
858 Automatic wall-mounted liquid soap di Tk. ### each
859 Liquid soap dispenser (push-up type) Tk. 500.00 each
III. Pipes & Accessories
(a) HDPE Pipe
860 110 mm dia HDPE pipe Tk. 167.00 per foot
861 110 mm HDPE plain tee/T-Y Tk. ### each
862 110 mm HDPE plain bend Tk. 885.00 each
863 160 mm dia HDPE pipe Tk. 307.00 per foot
864 160 mm HDPE plain tee/T-Y Tk. ### each
865 160 mm HDPE plain bend Tk. ### each
866 200 mm dia HDPE pipe Tk. 552.00 per foot
867 200 mm HDPE plain tee/T-Y Tk. ### each
868 200 mm HDPE plain bend Tk. ### each
869 250 mm dia HDPE pipe Tk. 860.00 per foot
870 250 mm HDPE plain tee/T-Y Tk. ### each
871 250 mm HDPE plain bend Tk. ### each
872 Electro fusion welding joint(upto 110 Tk. 400.00 each

Analysis of PW 35
SL Items Rate Unit
873 Electro fusion welding joint(over 110 Tk. 500.00 each
874 110 mm dia HDPE pipe for under-grouTk. 167.00 per foot
875 110 mm HDPE plain Tee/T-Y for underTk. 646.00 each
876 110 mm HDPE plain Bend for under-grTk. 465.00 each
877 160 mm dia HDPE pipe for under-grouTk. 307.00 per foot
878 160 mm HDPE plain Tee/T-Y for underTk. 916.00 each
879 160 mm HDPE plain bend for under-grTk. 802.00 each
880 200 mm dia HDPE pipe for under-grouTk. 552.00 per foot
881 200 mm HDPE plain tee/T-Y for under-Tk. ### each
882 200 mm HDPE plain bend for under-grTk. ### each
883 250 mm dia HDPE pipe for under-grouTk. 850.00 per foot
884 250 mm HDPE plain tee/T-Y for under-Tk. ### each
885 250 mm HDPE plain bend for under-grTk. ### each
886 280 mm dia HDPE pipe for under-grouTk. ### per foot
887 280 mm HDPE plain tee/T-Y for under-Tk. ### each
888 280 mm HDPE plain bend for under-grTk. ### each
889 315 mm dia HDPE pipe for under-grouTk. ### per foot
890 315 mm HDPE plain tee/T-Y for under-Tk. ### each
891 315 mm HDPE plain bend for under-grTk. ### each
892 400 mm dia HDPE pipe for under-grouTk. ### per foot
893 400 mm HDPE plain tee/T-Y for under-Tk. ### each
894 400 mm HDPE plain bend for under-grTk. ### each
895 630 mm dia HDPE pipe for under-grouTk. ### per foot
896 630 mm HDPE plain tee/T-Y for under-Tk. ### each
897 630 mm HDPE plain bend for under-grTk. ### each
898 710 mm dia HDPE pipe for under-grouTk. ### per foot
899 710 mm HDPE plain tee/T-Y for under-Tk. 50,689.00 each
900 710 mm HDPE plain bend for under-grTk. 42,570.00 each
Analysis of PW 36
SL Items Rate Unit
901 900 mm dia HDPE pipe for under-grouTk. 11,110.00 per foot
902 900 mm HDPE plain Tee/T-Y for underTk. 90,894.00 each
903 900 mm HDPE plain bend for under-grTk. 70,420.00 each
Butt Welding Joint
904 Butt fusion welding joint(75-355 mm d Tk. 350.00 each
905 Butt fusion welding joint(400-560 mm Tk. 450.00 each
906 Butt fusion welding joint(630-1000 mm Tk. 600.00 each
(b) uPVC
907 12 mm dia uPVC pipe Tk. 6.75 per foot
908 12 mm dia uPVC plain Tee Tk. 5.50 each
909 12 mm dia uPVC plain elbow Tk. 4.50 each
910 12 mm dia uPVC faucet elbow Tk. 6.00 each
911 12 mm dia uPVC plain socket Tk. 4.00 each
912 12 mm dia uPVC thread plug Tk. 3.00 each
913 19 mm dia uPVC pipe Tk. 10.00 per foot
914 19 mm dia uPVC plain tee Tk. 8.00 each
915 19 mm dia uPVC plain elbow Tk. 7.50 each
916 19 mm dia uPVC plain socket Tk. 5.00 each
917 19mm x 12 mm dia uPVC reduced tee Tk. 20.00 each
918 19mm x 12 mm dia uPVC reduced elb Tk. 20.00 each
919 25 mm dia uPVC pipe Tk. 13.00 per foot
920 25 mm x 19 mm dia reduced tee Tk. 22.50 each
921 32 mm dia uPVC pipe Tk. 20.00 per foot
922 32 mm dia uPVC tee Tk. 22.50 each
923 32 mm dia uPVC socket Tk. 29.00 each
924 32 mm dia elbow Tk. 17.50 each
925 32 mm plain bend 900 Tk. 17.50 each
926 37 mm dia uPVC pipe Tk. 14.50 per foot

Analysis of PW 37
SL Items Rate Unit
927 37 mm dia uPVC tee Tk. 22.50 each
928 37 mm dia uPVC socket Tk. 29.00 each
929 37 mm dia uPVC elbow Tk. 21.00 each
930 50 mm dia uPVC pipe: 20 foot (6m) lonTk. 32.00 per foot
931 50 mm dia uPVC bend/offset Tk. 23.00 each
932 50 mm dia uPVC Tee/T-Y/Y (50 x 50 Tk. 99.00 each
933 60 mm dia uPVC pipe Tk. 40.00 per foot
934 60 mm tee Tk. 123.00 each
935 60 mm socket Tk. 60.00 each
936 60 mm elbow Tk. 85.00 each
937 75 mm dia uPVC pipe Tk. 54.00 per foot
938 75 mm dia tee Tk. 165.00 each
939 75 mm dia socket Tk. 71.00 each
940 75 mm dia elbow Tk. 137.00 each
941 88 mm dia uPVC pipe Tk. 60.00 per foot
942 88 mm dia tee Tk. 175.00 each
943 88 mm dia socket Tk. 105.00 each
944 88 mm dia elbow Tk. 150.00 each
945 114 mm dia uPVC pipe Tk. 80.00 per foot
946 114 mm dia tee Tk. 250.00 each
947 114 mm dia socket Tk. 125.00 each
948 114 mm dia elbow Tk. 160.00 each
949 100 mm dia uPVC Pipe: 20 foot (6m) l Tk. 79.00 per foot
950 100 mm dia uPVC bend/offset Tk. 146.00 each
951 100 mm dia uPVC Tee/T-Y/Y (50 x 50 Tk. 179.00 each
952 110 mm dia uPVC pipe Tk. 68.00 per foot
953 110 mm dia door tee (Back) Tk. 180.00 each
954 110 mm dia uPVC plain bend 90 Tk. 100.00 each

Analysis of PW 38
SL Items Rate Unit
955 110 mm dia uPVC long trap Tk. 212.00 each
956 110 mm dia round grating Tk. 295.00 each
957 110 mm dia uPVC vent cowl Tk. 28.00 each
958 150 mm dia uPVC Pipe: 20 foot (6m) l Tk. 167.00 per foot
959 150 mm dia uPVC bend/offset/cowl Tk. 354.00 each
960 150 mm dia uPVC Tee/T-Y/Y (50 x 50 Tk. 307.00 each
961 150 mm dia uPVC for under-ground Tk. 129.00 per foot
962 200 mm dia uPVC pipe for under-grou Tk. 257.00 per foot
963 250 mm dia uPVC pipe for under-grou Tk. 405.00 per foot
964 280 mm dia uPVC pipe for under-grou Tk. 540.00 per foot
965 315 mm dia uPVC pipe for under-grou Tk. 550.00 per foot
(c) G.I. Pipe & fittings
966 12 mm dia GI pipe Tk. 33.00 per foot
967 12 mm dia elbow Tk. 23.00 each
968 12 mm dia tee Tk. 28.00 each
969 12 mm dia nipple Tk. 18.00 each
970 12 mm dia plug Tk. 11.00 each
971 12 mm dia socket Tk. 14.50 each
972 20 mm dia GI pipe Tk. 48.00 per foot
973 20 mm dia elbow Tk. 35.00 each
974 20 mm dia tee Tk. 44.00 each
975 20 mm dia nipple Tk. 23.00 each
976 20 mm dia plug Tk. 12.00 each
977 20 mm dia reducer Tk. 35.00 each
978 20 mm dia socket Tk. 25.00 each
979 25 mm dia GI pipe Tk. 66.00 per foot
980 25 mm dia elbow Tk. 49.00 each
981 25 mm dia tee Tk. 54.00 each

Analysis of PWD SoR 201 39


SL Items Rate Unit
982 25 mm dia nipple Tk. 34.00 each
983 25 mm dia plug Tk. 21.00 each
984 25 mm dia reducer Tk. 38.00 each
985 25 mm dia socket Tk. 30.00 each
986 32 mm dia GI pipe Tk. 84.00 per foot
987 32 mm dia elbow Tk. 63.00 each
988 32 mm dia tee Tk. 80.00 each
989 32 mm dia nipple Tk. 45.00 each
990 32 mm dia plug Tk. 27.00 each
991 32 mm dia reducer Tk. 58.00 each
992 32 mm dia socket Tk. 45.00 each
993 40 mm dia GI pipe Tk. 104.00 per foot
994 40 mm dia elbow Tk. 82.00 each
995 40 mm dia tee Tk. 82.00 each
996 40 mm dia nipple Tk. 74.00 each
997 40 mm dia plug Tk. 37.00 each
998 40 mm dia reducer Tk. 82.00 each
999 40 mm dia socket Tk. 55.00 each
1000 50 mm dia GI pipe Tk. 125.00 per foot
1001 50 mm dia Elbow Tk. 122.00 each
1002 50 mm dia tee Tk. 98.00 each
1003 50 mm dia nipple Tk. 74.00 each
1004 50 mm dia plug Tk. 46.00 each
1005 50 mm dia reducer Tk. 88.00 each
1006 50 mm dia socket Tk. 75.00 each
1007 62 mm dia GI pipe Tk. 191.00 per foot
1008 62 mm dia elbow Tk. 222.00 each
1009 62 mm dia tee Tk. 322.00 each

Analysis of PW 40
SL Items Rate Unit
1010 62 mm dia nipple Tk. 176.00 each
1011 62 mm dia plug Tk. 60.00 each
1012 62 mm dia reducer Tk. 126.00 each
1013 62 mm dia socket Tk. 148.00 each
1014 75 mm dia GI pipe Tk. 215.00 per foot
1015 75 mm dia elbow Tk. 400.00 each
1016 75 mm dia tee Tk. 322.00 each
1017 75 mm dia nipple Tk. 176.00 each
1018 75 mm dia plug Tk. 135.00 each
1019 75 mm dia reducer Tk. 153.00 each
1020 75 mm dia socket Tk. 147.00 each
1021 100 mm dia G.I. pipe Tk. 310.00 per foot
1022 100 mm dia elbow Tk. 612.00 each
1023 100 mm dia tee Tk. 785.00 each
1024 100 mm dia nipple Tk. 395.00 each
1025 100 mm dia plug Tk. 252.00 each
1026 100 mm dia reducer Tk. 342.00 each
1027 100 mm dia socket Tk. 348.00 each
(d) SS Pipe & fittings
1028 62 mm dia stainless steel (2 mm thick)Tk. 248.00 per foot
1029 50 mm dia stainless steel (2 mm thick)Tk. 197.00 per foot
1030 40 mm dia stainless steel (2 mm thick)Tk. 148.00 per foot
1031 25 mm dia stainless steel (2 mm thick)Tk. 95.00 per foot
1032 20 mm dia stainless steel (2 mm thick)Tk. 68.00 per foot
1033 12 mm dia stainless steel (2 mm thick)Tk. 34.00 per foot
1034 6 mm dia stainless steel (1.5 mm thick)Tk. 20.00 per foot
1035 25 mm x 25 mm SS square solid bar Tk. 111.00 per foot
1036 Top cap for 40 mm dia SS pipe Tk. 80.00 each

Analysis of PW 41
SL Items Rate Unit
1037 Bottom cap for 40 mm dia SS pipe Tk. 60.00 each
1038 65 mm x 55 mm x 6 mm SS plate Tk. 150.00 each
1039 50 mm x 25 mm x 2 mm SS box: Tk. 60.00 per foot
1040 19 mm x 19 mm x 3 mm SS angle Tk. 80.00 per foot
1041 25 mm x 25 mm x 3 mm SS angle Tk. 110.00 per foot
1042 25 mm x 25 mm x 6 mm SS angle Tk. 190.00 per foot
1043 30 mm x 30 mm x 6 mm SS angle Tk. 210.00 per foot
1044 38 mm x 38 mm x 3 mm SS angle Tk. 180.00 per foot
1045 38 mm x 38 mm x 6 mm SS angle Tk. 270.00 per foot
1046 50 mm x 50 mm x 3 mm SS angle Tk. 220.00 per foot
1047 50 mm x 50 mm x 5 mm SS angle Tk. 250.00 per foot
1048 50 mm x 50 mm x 6 mm SS angle Tk. 350.00 per foot
1049 19 mm x 3 mm SS flat bar Tk. 45.00 per foot
1050 25 mm x 3 mm SS flat bar Tk. 55.00 per foot
1051 38 mm x 3 mm SS flat bar Tk. 90.00 per foot
1052 50 mm x 3 mm SS flat bar Tk. 110.00 per foot
1053 50 mm x 5 mm SS flat bar Tk. 150.00 per foot
1054 50 mm x 6 mm SS flat bar Tk. 200.00 per foot
1055 SS pipe post with glass holder Tk. 300.00 per foot
1056 SS base cup 38 mm Tk. 200.00 each
1057 50 x 62 x 2 mm SS pipe post with glassTk. 300.00 each
1058 SS welding rod Tk. 6.00 per pcs
1059 Cutting charge of SS angle Tk. 6.13 each
1060 62 mm dia SS bend Tk. 65.00 each
1061 62 mm dia end socket Tk. 30.00 each
1062 50 mm dia SS bend Tk. 55.00 each
1063 50 mm dia end socket Tk. 20.00 each
1064 40 mm dia end socket Tk. 15.00 each

Analysis of PW 42
SL Items Rate Unit
1065 25 mm dia socket Tk. 12.00 each
1066 Royal bolt Tk. 50.00 each
1067 Glass hole Tk. 25.00 each
1068 Spider knob Tk. 150.00 each
(e) CPVC
1069 12 mm dia CPVC pipe Tk. 28.00 per foot
1070 12 mm dia CPVC plain tee Tk. 34.00 each
1071 12 mm dia CPVC plain elbow Tk. 26.00 each
1072 12 mm dia CPVC faucet elbow Tk. 24.00 each
1073 12 mm dia CPVC plain socket Tk. 21.00 each
1074 12 mm dia CPVC thread plug Tk. 6.00 each
1075 19 mm dia CPVC pipe Tk. 40.00 per foot
1076 19 mm dia CPVC plain tee Tk. 57.00 each
1077 19 mm dia CPVC plain elbow Tk. 54.00 each
1078 19 mm dia CPVC plain socket Tk. 17.00 each
1079 19mm x 12 mm dia CPVC reduced teeTk. 79.00 each
1080 19mm x 12 mm dia CPVC reduced el Tk. 57.00 each
1081 25 mm dia CPVC pipe Tk. 57.00 per foot
1082 25 mm x 19 mm dia redeuced Tee Tk. 140.00 each
1083 32 mm dia CPVC pipe Tk. 89.00 per foot
1084 32 mm dia CPVC tee Tk. 211.00 each
1085 32 mm dia CPVC socket Tk. 64.00 each
1086 32 mm dia elbow Tk. 130.00 each
1087 37 mm dia CPVC pipe Tk. 130.00 per foot
1088 37 mm dia CPVC tee Tk. 304.00 each
1089 37 mm dia CPVC socket Tk. 98.00 each
1090 37 mm dia CPVC elbow Tk. 258.00 each
1091 50 mm dia CPVC pipe Tk. 200.00 per foot

Analysis of PWD SoR 201 43


SL Items Rate Unit
1092 50 mm dia CPVC tee Tk. 648.00 each
1093 50 mm dia CPVC socket Tk. 360.00 each
1094 50 mm dia CPVC elbow Tk. 482.00 each
(f) PP-R Pipe
1095 12 mm PP-R pipe Tk. 14.00 per foot
1096 19 mm PP-R pipe Tk. 20.50 per foot
1097 25 mm PP-R pipe Tk. 29.50 per foot
1098 32 mm PP-R pipe Tk. 49.00 per foot
1099 38 mm PP-R pipe Tk. 61.50 per foot
1100 50 mm PP-R pipe Tk. 95.00 per foot
PP-R Fittings
1101 12 mm PP-R elbow Tk. 7.50 each
1102 12 mm PP-R tee Tk. 9.75 each
1103 12 mm PP-R end cap Tk. 7.00 each
1104 12 mm PP-R plug Tk. 6.00 each
1105 12 mm PP-R reducer Tk. 20.00 each
1106 12 mm PP-R socket Tk. 7.50 each
1107 19 mm PP-R elbow Tk. 10.50 each
1108 19 mm PP-R tee Tk. 13.00 each
1109 19 mm PP-R end cap Tk. 9.75 each
1110 19 mm PP-R plug Tk. 7.50 each
1111 19 mm PP-R reducer Tk. 27.00 each
1112 19 mm PP-R socket Tk. 8.00 each
1113 25 mm PP-R elbow Tk. 17.25 each
1114 25 mm PP-R tee Tk. 19.25 each
1115 25 mm PP-R end cap Tk. 16.00 each
1116 25 mm PP-R plug Tk. 14.00 each
1117 25 mm PP-R reducer Tk. 30.00 each

Analysis of PWD SoR 201 44


SL Items Rate Unit
1118 25 mm PP-R socket Tk. 18.00 each
1119 32 mm PP-R elbow Tk. 58.50 each
1120 32 mm PP-R tee Tk. 61.00 each
1121 32 mm PP-R end cap Tk. 36.75 each
1122 32 mm PP-R plug Tk. 36.00 each
1123 32 mm PP-R reducer Tk. 66.00 each
1124 32 mm PP-R socket Tk. 21.75 each
1125 38 mm PP-R elbow Tk. 77.00 each
1126 38 mm PP-R tee Tk. 81.00 each
1127 38 mm PP-R end cap Tk. 93.00 each
1128 38 mm PP-R plug Tk. 18.00 each
1129 38 mm PP-R reducer Tk. 102.00 each
1130 38 mm PP-R socket Tk. 41.00 each
1131 50 mm PP-R elbow Tk. 137.00 each
1132 50 mm PP-R tee Tk. 149.00 each
1133 50 mm PP-R end cap Tk. 140.00 each
1134 50 mm PP-R plug Tk. 20.00 each
1135 50 mm PP-R reducer Tk. 131.00 each
1136 50 mm PP-R socket Tk. 61.00 each
PP-R Union
1137 12 mm PP-R union Tk. 131.00 each
1138 19 mm PP-R union Tk. 153.00 each
1139 25 mm PP-R union Tk. 170.00 each
1140 32 mm PP-R union Tk. 328.00 each
1141 38 mm PP-R union Tk. 524.00 each
1142 50 mm PP-R union Tk. 688.00 each
PP-R Gate-Valve
1143 12 mm PP-R Gate-valve Tk. 175.00 each

Analysis of PW 45
SL Items Rate Unit
1144 19 mm PP-R Gate-valve Tk. 274.00 each
1145 25 mm PP-R Gate-valve Tk. 306.00 each
1146 32 mm PP-R Gate-valve Tk. 560.00 each
1147 38 mm PP-R Gate-valve Tk. 606.00 each
1148 50 mm PP-R Gate-valve Tk. 818.00 each
(g) RCC Pipes
1149 150 mm dia RCC pipe (stone-chips, 40Tk. ### each (6'-0")
1150 225 mm dia RCC pipe (stone-chips, 40Tk. ### each (6'-0")
1151 300 mm dia RCC pipe (stone-chips, 50Tk. ### each (6'-0")
1152 375 mm dia RCC pipe (stone-chips, 50Tk. ### each (6'-0")
1153 900 mm dia RCC pipe (stone-chips, 100
Tk. 13,190.00 each (6'-0")
iv) G.I. Union
1154 12 mm dia union Tk. 35.00 each
1155 20 mm dia union Tk. 50.00 each
1156 25 mm dia union Tk. 63.00 each
1157 32 mm dia union Tk. 82.00 each
1158 40 mm dia union Tk. 127.00 each
1159 50 mm dia union Tk. 175.00 each
1160 62 mm dia union Tk. 290.00 each
1161 75 mm dia union Tk. 330.00 each
1162 100 mm dia union Tk. 465.00 each
v) G.I. Gate-Valve
1163 12 mm dia gate-valve Tk. 270.00 each
1164 20 mm dia gate-valve Tk. 320.00 each
1165 25 mm dia gate-valve Tk. 440.00 each
1166 32 mm dia gate-valve Tk. 550.00 each
1167 40 mm dia gate-valve Tk. 720.00 each
1168 50 mm dia gate-valve Tk. ### each

Analysis of PWD SoR 201 46


SL Items Rate Unit
1169 62 mm dia gate-valve Tk. 2,600.00 each
1170 75 mm dia gate-valve Tk. 3,500.00 each
1171 100 mm dia gate-valve Tk. 5,800.00 each
vi) G.I. Glove-Valve
1172 12 mm dia globe-valve Tk. 200.00 each
1173 20 mm dia globe-valve Tk. 250.00 each
1174 25 mm dia globe-valve Tk. 400.00 each
1175 32 mm dia globe-valve Tk. 650.00 each
1176 40 mm dia globe-valve Tk. 850.00 each
1177 50 mm dia globe-valve Tk. 1,200.00 each
1178 62 mm dia globe-valve Tk. 2,700.00 each
1179 75 mm dia globe-valve Tk. 3,700.00 each
1180 100 mm dia globe-valve Tk. 5,000.00 each
vii) G.I. Check-Valve
1181 12 mm dia check-valve Tk. 180.00 each
1182 20 mm dia check-valve Tk. 280.00 each
1183 25 mm dia check-valve Tk. 400.00 each
1184 32 mm dia check-valve Tk. 570.00 each
1185 40 mm dia check-valve Tk. 680.00 each
1186 50 mm dia check-valve Tk. 1,100.00 each
1187 62 mm dia check-valve Tk. 2,100.00 each
1188 75 mm dia check-valve Tk. 2,850.00 each
1189 100 mm dia check-valve Tk. 4,700.00 each
viii) Float-Valve
1190 12 mm dia float-valve Tk. 225.00 each
1191 20 mm dia float-valve Tk. 315.00 each
1192 25 mm dia float-valve Tk. 385.00 each
1193 32 mm dia float-valve Tk. 630.00 each

Analysis of PW 47
SL Items Rate Unit
1194 40 mm dia float-valve Tk. 700.00 each
ix) Drainage Pipe Fittings:
1195 50 mm plastic Y or T-Y cleanout Tk. 380.00 each
1196 100 mm plastic "P" or "S" trap Tk. 390.00 each
1197 100 mm "Y" or "T-Y" plastic cleanout Tk. 430.00 each
1198 50 mm plastic P or S trap Tk. 350.00 each
X. Faucets
1199 12 mm CP bib cock (normal) Tk. 770.00 each
1200 12 mm CP bib cock (medium) Tk. 780.00 each
1201 12 mm special quality CP bip cock Tk. 845.00 each
1202 12 mm plastic bip cock with internal br Tk. 150.00 each
1203 12 mm CP medium quality Pillar cock Tk. 950.00 each
1204 12 mm CP special heavy duty Pillar coTk. 990.00 each
CP Self closing Pillar Cock [ With Mixture ]
1205 Standard Tk. ### each
1206 Super Tk. 20,000.00 each
CP Self closing Pillar Cock [ Without Mixture ]
1207 Standard Tk. ### each
1208 Super Tk. 15,000.00 each
1209 12 mm CP medium heavy duty Pillar c Tk. 950.00 each
1210 12 mm CP concealed fixed Sink cock Tk. 875.00 each
1211 12 mm CP concealed moving sink coc Tk. ### each
1212 12 mm CP concealed moving sink cock( Tk. ### each
1213 CP basin mixture(medium) Tk. ### each
1214 CP basin mixture(special) Tk. ### each
1215 CP single handle basin mixture(mediu Tk. ### each
1216 CP single handle basin mixture(specialTk. ### each
1217 CP shower mixture including shower h Tk. ### each

Analysis of PW 48
SL Items Rate Unit
1218 CP shower mixture including shower h Tk. ### each
1219 CP bath-tub mixture with shower head Tk. ### each
1220 CP self closing pillar cock Tk. 840.00 each
1221 12 mm ordinary type (brass) for surfa Tk. 300.00 each
1222 12 mm medium quality CP stop cock Tk. 295.00 each
1223 12 mm special quality CP stop cock Tk. 900.00 each
1224 Stop cock: concealed Tk. 900.00 each
1225 Stop cock: concealed (medium) Tk. 950.00 each
1226 Stop cock: concealed (heavy) Tk. 990.00 each
1227 Surface mounted angle stop cock Tk. 665.00 each
1228 12 mm surface special heavy type anglTk. 685.00 each
1229 12 mm CP concealed angle stop cock Tk. 665.00 each
1230 12 mm medium quality concealed angleTk. 715.00 each
1231 Stop cock (Medium) Tk. 715.00 each
1232 Special concealed type heavy stop cocTk. 950.00 each
1233 12 mm CP medium quality surface & heTk. 625.00 each
1234 12 mm CP surface special heavy type Tk. 670.00 each
1235 100 mm dia CP fixed type cleansing s Tk. 440.00 each
1236 100 mm dia CP moving type cleansingTk. 900.00 each
1237 CP Moving hand shower Tk. ### each
1238 CP Moving push shower Tk. 715.00 each
XI. Water Tank, Water Purifier
1239 16 BWG GI 1200 x 1200 x 1200 mm sizTk. 10,400.00 each
1240 18 BWG GI 1200 x 1200 x 1200 mm sizTk. 10,200.00 each
1241 1000 litre food-grade Plastic over-headTk. ### each
1242 1500 litre food-grade Plastic over-headTk. 10,650.00 each
1243 2000 litre food-grade Plastic over-headTk. 14,200.00 each
1244 150 litre capacity plastic mini tank (loft Tk. ### each

Analysis of PW 49
SL Items Rate Unit
1245 300 litre capacity plastic mini tank (loft Tk. ### each
1246 500 litre capacity plastic mini tank (loft Tk. ### each
1247 500 litre capacity stainless steel water Tk. ### each
1248 1000 litre food-grade stainless steel waTk. ### each
1249 2000 litre food-grade stainless steel waTk. ### each
1250 4000 litre food-grade stainless steel waTk. ### each
1251 6000 litre food-grade stainless steel waTk. ### each
1252 400 gallon capacity Ferro-cement wateTk. ### each
1253 450 mm long metal cover connection pTk. 100.00 each
1254 600 mm long metal cover connection pTk. 120.00 each
1255 12 mm or 19 mm dia ball cock for wateTk. 130.00 each
1256 19 mm dia overflow pipe with jam-nut foTk. 80.00 each
1257 12 mm dia & 450 mm long plastic flexibTk. 40.00 each
1258 12 mm dia & 600 mm long plastic flexibTk. 50.00 each
1259 50 GPD reverse osmosis water purifierTk. ### each
1260 75 GPD reverse osmosis water purifierTk. ### each
1261 75 GPD reverse osmosis water purifierTk. ### each
1262 100 GPD reverse osmosis water purifierTk. ### each
1263 200 GPD reverse osmosis water purifieTk. ### each
1264 400 GPD reverse osmosis water purifieTk. ### each
1265 400 gal capacity ferro-cement water tank Tk. ### each
1266 Water dispencer Tk. ### each
1267 600 mm dia C I man hole cover Tk. ### each
Booster Water Pump Including Pressure Guage
1268 Local Made Tk. ### each
1269 Foreign Made Tk. 15,000.00 each
Water Pressure Reducing Valve
1270 12 mm dia water pressure reducing valTk. ### each

Analysis of PW 50
SL Items Rate Unit
1271 19 mm dia water pressure reducing valTk. ### each
1272 25 mm dia water pressure reducing valTk. ### each
1273 32 mm dia water pressure reducing valTk. ### each
1274 38 mm dia water pressure reducing valTk. ### each
1275 50 mm dia water pressure reducing valTk. 10,000.00 each
1276 62 mm dia water pressure reducing valTk. 17,000.00 each
1277 75 mm dia water pressure reducing valTk. 24,500.00 each
1278 Automatic hand drier Tk. ### each
C20 ARBORICULTURE WORK
1279 Alluvial loamy silty soil Tk. ### per % cft
1280 Well decomposed cow dung Tk. ### per % cft
1281 Possible cost/royalty of lawn grass Tk. 45.00 per % sft
1282 16'-0" long muli bamboo (for split) Tk. 120.00 each
1283 25'-0" long muli bamboo (full size) Tk. 200.00 each
1284 Borrak bamboo (for post) Tk. 12.00 per foot
1285 Borrak bamboo (full size) Tk. 375.00 each
1286 200 mm size earthen tub Tk. 32.00 each
1287 250 mm size earthen tub Tk. 40.00 each
1288 300 mm size earthen tub Tk. 56.00 each
1289 350 mm size earthen tub Tk. 82.00 each
1290 400 mm size earthen tub Tk. 145.00 each
1291 300 mm size earthen plate Tk. 24.00 each
1292 Mustard oil cake Tk. 40.00 per kg
1293 Bone mele Tk. 40.00 per kg
1294 Urea fertilizer Tk. 20.00 per kg
1295 Murate of potash Tk. 20.00 per kg
1296 Triple super phosphate (TSP) Tk. 30.00 per kg
1297 Spade (kodal) Tk. 450.00 each

Analysis of PW 51
SL Items Rate Unit
1298 Spray machine (plaotic), 5ltr capacity Tk. ### each
1299 Steel funna, 450 mm size wirth woode Tk. 350.00 each
1300 Hand hoe, 250 mm size Tk. 90.00 each
1301 Standard Steel hand trolly Tk. ### each
1302 Hedge scissors Tk. ### each
1303 10" size Secature Tk. 650.00 each
1304 22 BWG G.I. water can (2.5 gallon) Tk. 350.00 each
1305 300 mm size G.I. bucket Tk. 250.00 each
1306 19 mm dia plastic hose pipe Tk. 18.00 per foot
1307 400 mm blade Hand Lawn Mower, Mode Tk. 12,500.00 each
1308 4.5 h.p., 550 mm blade power lawn m Tk. 44,500.00 each
1309 6.5 h.p., 550 mm blade power lawn m Tk. 58,400.00 each
1310 22 h.p. 1150 mm cutting blade power Tk.449,000.00 each
1311 perfekthion 1-100ml ,bottle Tk. 230.00 each
1312 Redomil gold, 500gm packet Tk. 720.00 each
1313 Ripcord 1-100 ml bottle Tk. 200.00 each
1314 Proclaim,1 box (10gm-10 pack) Tk. 600.00 each
1315 Vertimec,1-50ml bottle Tk. 120.00 each
C21 DEEP TUBE-WELL
I. For Test boring & design
1316 Mobilization of equipment for drilling Tk. ### LS
1317 Boring by using 100 mm dia cutter (0 mTk. 158.07 meter
1318 Best quality heavy type hand type pumTk. ### each
1319 2.91 mm wall thick 38 mm dia G.I. pipeTk. 534.06 meter
1320 38 mm dia water grade PVC pipe (D-Clas Tk. 105.41 meter
1321 36 mm dia water grade PVC Strainer (D- Tk. 124.45 meter
1322 38 mm dia socket adopter Tk. 66.52 each
1323 Best quality 38 mm dia PVC Cap. Tk. 49.30 each

Analysis of PW 52
SL Items Rate Unit
1324 Complete development of the tube-wellTk. ### LS
1325 Design of production well upto 200 m Tk. ### LS
1326 Design of production well beyond 200 Tk. 12,659.00 LS
1327 Disinfections of tube-well using bleach Tk. 358.36 LS
1328 Maintaining and filling and sealing test Tk. ### each bore
II. For Production well
1329 Mobilization of drilling rig for shroude Tk. ### LS
1330 325 mm dia boring: up to 50 m depth. Tk. 777.65 meter
1331 350 mm dia boring: up to 50 m depth. Tk. 818.18 meter
1332 400 mm dia boring: up to 50 m depth. Tk. 854.13 meter
1333 600 mm dia boring: up to 50 m depth. Tk. ### meter
1334 800 mm dia boring: up to 50 m depth. Tk. ### meter
1335 50 mm dia Class C PVC pipe Tk. 113.71 meter
1336 50 mm dia Class D PVC pipe Tk. 137.76 meter
1337 50 mm dia Class E PVC pipe Tk. 190.24 meter
1338 75 mm dia Class C PVC pipe Tk. 233.33 meter
1339 75 mm dia Class D PVC pipe Tk. 308.33 meter
1340 75 mm dia Class E PVC pipe Tk. 701.22 meter
1341 100 mm dia Class C PVC pipe Tk. 386.67 meter
1342 100 mm dia Class D PVC pipe Tk. 511.67 meter
1343 100 mm dia Class E PVC pipe Tk. 645.83 meter
1344 150 mm dia Class C PVC pipe Tk. 916.67 meter
1345 150 mm dia Class D PVC pipe Tk. ### meter
1346 150 mm dia Class E PVC pipe Tk. ### meter
1347 50 mm dia PVC cap Tk. 62.95 each
1348 100 mm dia PVC cap Tk. 161.62 each
1349 150 mm dia PVC cap Tk. 419.52 each
1350 125 mm x 50 mm PVC reducer Tk. 546.60 each

Analysis of PW 53
SL Items Rate Unit
1351 150 mm x 75 mm PVC reducer Tk. 703.72 each
1352 200 mm x 100 mm PVC reducer Tk. 786.18 each
1353 200 mm x 150 mm PVC reducer Tk. ### each
1354 250 mm x 150 mm PVC reducer Tk. ### each
1354 125 mm dia PVC housing pipe Class CTk. 625.00 meter
1355 125 mm dia PVC housing pipe Class DTk. 783.33 meter
1356 125 mm dia PVC housing pipe Class ETk. 933.33 meter
1357 150 mm dia PVC housing pipe Class CTk. 916.67 meter
1358 150 mm dia PVC housing pipe Class DTk. ### meter
1359 150 mm dia PVC housing pipe Class ETk. ### meter
1360 200 mm dia PVC housing pipe Class CTk. ### meter
1361 200 mm dia PVC housing pipe Class DTk. ### meter
1362 200 mm dia PVC housing pipe Class ETk. ### meter
1363 250 mm dia PVC housing pipe Class CTk. ### meter
1364 250 mm dia PVC housing pipe Class DTk. ### meter
1365 250 mm dia PVC housing pipe Class ETk. ### meter
1366 PVC Tape Tk. 101.47 each
1367 PVC Solution / gum Tk. 660.68 no
1368 Petrol Tk. 89.00 litre
1369 Diesel Tk. 68.00 litre
1370 M.S split centralizer Tk. 451.67 meter
1371 S.S split centralizer Tk. ### meter
1372 Complete development of the tube-wellTk. ### LS
1373 Complete development of the tube-wellTk. ### LS
1374 Complete development of the tube-wellTk. ### LS
1375 Complete development of the tube-wellTk. ### LS
1376 Complete development of the tube-wellTk. 35,526.40 LS
1377 Hire charge of pump including spare a Tk. 267.26 hour

Analysis of PW 54
SL Items Rate Unit
1378 Disinfections of tube-well using bleac Tk. ### LS
1379 150 mm dia and 4 mm thick M.S. pipe Tk. ### meter
1380 200 mm dia and 6 mm thick M.S. pipe Tk. ### meter
1381 200 mm dia and 6 mm thick M.S. pipe Tk. ### meter
1382 4 mm thick 200 mm dia plate Tk. ### each
1383 5 mm thick 250 mm dia plate Tk. ### each
1384 6 mm thick 150 mm dia M.S. Cap Tk. ### each
1385 6 mm thick 200 mm dia M.S. Cap Tk. ### each
1386 150 mm dia 4.85 mm thick G.I. pipe Tk. ### meter
1387 200 mm dia 6 mm thick G.I. pipe Tk. ### meter
1388 150 mm dia stainless steel strainer of Tk. ### meter
1389 150 mm dia 2.5 mm thick stainless steel Tk. ### meter
1390 200 mm dia stainless steel strainer of Tk. ### meter
1391 200 mm dia 2.5 mm thick stainless steel Tk. ### meter
1392 75 mm dia 2.5 mm thick stainless steelTk. ### meter
1393 100 mm dia 2.5 mm thick stainless steel Tk. ### meter
1394 50 mm dia 2.5 mm thick stainless steelTk. ### meter
1395 75 mm dia 2.5 mm thick stainless steelTk. ### meter
1396 200 mm x 200 mm dia 6 mm thick M.S.Tk. ### each
1397 150 mm x 300 mm dia 6 mm thick M.S.Tk. ### each
1398 200 mm x 300 mm dia M.S. reducer Tk. ### each
1399 50 mm x 150 mm dia M.S. reducer Tk. 750.00 each
1400 75 mm x 150 mm dia M.S. reducer Tk. 750.00 each
1401 100 mm x 200 mm dia M.S. reducer Tk. ### each
1402 (i) 300 mm dia 6 mm thick M.S. housinTk. ### meter
1403 (ii) 300 mm dia 6 mm thick M.S. housi Tk. ### meter
1404 (iii) 400 mm dia 6 mm thick M.S. housi Tk. ### meter
1405 (iv) 400 mm dia 6 mm thick M.S. housiTk. 10,500.00 meter

Analysis of PWD SoR 2018 for 55


SL Items Rate Unit
1406 150 mm dia 6 mm thick M.S.housing pipe welded Tk. 4,000.00 meter
1407 150 mm dia 6 mm thick M.S. housing pipe seamless Tk. 3,500.00 meter
1408 350 mm dia 6 mm thick M.S. cap Tk. 1,500.00 each
1409 40 mm dia "D" grade pipe Tk. 35.12 foot
1410 50 mm dia C-Class water- grade pipe Tk. 85.69 foot
1411 3 m long 40 mm dia PVC strainer Tk. 314.39 each
1412 EPI / RFL (medium) brand no 6 Pump with necessary fittings etc. Tk. 2,485.38 each
1413 50 mm x 40 mm socket (reducer) Tk. 69.84 each
1414 40 mm dia pipe nipple Tk. 109.28 each
1415 4'-0" long cylinder Tk. 185.03 each
1416 Tie foot ball Tk. 33.05 Pair
1417 Tie plunger Tk. 66.02 each
1418 3/8" dia socket Tk. 17.25 each
1419 3/8" dia nut Tk. 15.69 each
1420 Solution big size Tk. 304.76 each
1421 Tape Tk. 24.85 each
III. Testing of arsenic, collected from the test bore in BUET
Laboratory
1422 pH/Hydrogen Ion density Tk. 400.00 per test
1423 Colour (filtered) Tk. 500.00 per test
1424 Carbon dioxide (CO2) Tk. 300.00 per test
1425 Chlorine (Cl) Tk. 800.00 per test
1426 Fluorine (Fl) Tk. 600.00 per test
1427 Iron (Fe) Tk. 2,500.00 per test
1428 Manganese (Mn) Tk. 1,700.00 per test
1429 Nitrate-Nitrogen (NO3-N) Tk. 700.00 per test
1430 Total Alkalinity Tk. 500.00 per test
1431 Total hardness Tk. 1,000.00 per test
1432 Total dissolved solids (TDS) Tk. 1,000.00 per test

Analysis of PW 56
SL Items Rate Unit
1433 Arsenic (As) Tk. ### per test
1434 Turbidity Tk. 400.00 per test
1435 Sieve analysis for sand from different l Tk. ### per test
C22 SUB-SOIL INVESTIGATION WORK
I. Operational cost
1436 Truck fare within 20 km including loadi Tk. ### per trip
1437 Temporary camp at site for soil investi Tk. ### per site
1438 Field Engineer including site allowanc Tk. ### per day
1439 Foundation Engineer: 5-10yrs exp , MeTk. ### per day
1440 Foreman including site allowances Tk. 800.00 per day
1441 Rig operators including site allowancesTk. 600.00 per day
1442 Helper to rig operator/c site allowancesTk. 390.00 per day
1443 Unskilled labour including site allowan Tk. 320.00 per day
1444 Asstt laboratory technician Tk. 800.00 per day
1445 Laboratory technician Tk. ### per day
1446 Laboratory engineer Tk. ### per day
1447 Conveyance within 25 km Tk. 80.00 per day
1448 Wooden plank (mango) Tk. 650.00 per cft
1449 Rope Tk. 60.00 per kg
1450 Small boat Tk. 700.00 per day
1451 Drum (defects free) Tk. ### each
1452 Hire charge of boring rig Tk. ### per day
II Laboratory Charge for Sub-Soil Investigation Work
1453 Sp. gr. test Tk. 200.00 per test
1454 Hydrometer, sieve analysis & sp. gr.,& Tk. ### per test
1455 Linear shrinkage Tk. 700.00 per test
1456 Shrinkage limit Tk. 500.00 per test
1457 Liquid limit Tk. 300.00 per test

Analysis of PW 57
SL Items Rate Unit
1458 Plastic limit Tk. 300.00 per test
1459 Unit weight (wet & dry) Tk. 250.00 per test
1460 Void ratio Tk. ### per test
1461 Moisture content Tk. 200.00 per test
1462 Organic matter content Tk. ### per test
1463 Consolidated quick test (direct shear teTk. ### per test
1464 Unconfined compression Tk. ### per test
1465 Ground water level location Tk. 500.00 per site
1466 Visual Inspection & Classification of soTk. 150.00 per test
C23 FITTINGS
I. Fittings for Wooden Door-windows/Hard wares/Glass/CI sheet
1467 250 mm long iron tower bolt Tk. 50.00 each
1468 250 mm long brass tower bolt Tk. 400.00 each
1469 200 mm long brass tower bolt Tk. 300.00 each
1470 250 mm long SS tower bolt Tk. 150.00 each
1471 200 mm socket bolt Tk. 50.00 each
1472 200 mm long brass socket bolt Tk. 300.00 each
1473 200 mm long SS socket bolt Tk. 200.00 each
1474 Hatch bolt Tk. 300.00 each
1475 100 mm long hinges nickel plated Tk. 65.00 each
1476 100 mm longs brass hinge Tk. 150.00 each
1477 75 mm longs brass hinge Tk. 110.00 each
1478 100 mm longs SS hinge Tk. 100.00 each
1479 75 mm longs SS hinge Tk. 60.00 each
1480 Nickel plated handle Tk. 75.00 each
1481 Brass handle Tk. 100.00 each
1482 SS handle Tk. 60.00 each
1483 Iron screws Tk. 17.00 per dzn

Analysis of PWD SoR 201 58


SL Items Rate Unit
1484 Hinged cleats. Tk. 20.00 each
1485 SS Hinged cleats. Tk. 50.00 each
1486 Screws for Hinged cleats. Tk. 12.00 each
1487 Hinged cleats and buffer block Tk. 62.00 set
1488 plastic / rubber buffer block Tk. 7.00 each
1489 Country made door viewer Tk. 150.00 each
1490 Foreign made door viewer Tk. 245.00 each
1491 Knob catchment Tk. 40.00 each
1492 Best quality round lock/ rim lock Tk. 550.00 each
1493 Best quality security lock Tk. 800.00 each
1494 62 mm dia iron rings Tk. 15.00 each
1495 250 mm long & 12 mm dia tower bolt Tk. 50.00 each
1496 150 mm Socket bolt Tk. 45.00 each
1497 75 mm long Iron hinges Tk. 10.00 each
1498 225 mm long catch hook Tk. 20.00 each
1499 150 mm long brass tower & socket bolt Tk. 250.00 each
1500 75 mm long brass hinges Tk. 110.00 each
1501 150 mm long catch hooks Tk. 15.00 each
1502 Heavy type nickel plated handle Tk. 75.00 each
1503 Brass screw/38 mm screw Tk. 20.00 per doz.
1504 5 mm thick clear glass Tk. 66.00 per sft
1505 5 mm thick reflected glass Tk. 95.00 per sft
1506 6 mm thick clear glass Tk. 85.00 per sft
1507 10 mm thick clear glass Tk. 140.00 per sft
1508 5 mm thick ambush / frosted glass Tk. 65.00 per sft
1509 5 mm thick tinted glass Tk. 82.00 per sft
1510 6 mm thick reflected glass Tk. 106.00 per sft
1511 3 mm thick clear glass Tk. 40.00 per sft

Analysis of PW 59
SL Items Rate Unit
1512 1.5 mm thick corrugated fiber glass Tk. 80.00 per sft
1513 1.5 mm thick fiber glass sheet ridging Tk. 142.00 per foot
Glass Door
1514 10 mm thick tempered glass Tk. 388.00 per sft
1515 10 mm thick non- tempered glass Tk. 164.00 per sft
1516 Auto closer set Tk. ### per set
1517 Top and bottom clamping device Tk. ### per set
1518 Locking device Tk. ### per set
1519 Top hinge Tk. ### per set
1520 Handle Tk. ### per set
I. Hardware for steel door-window
1521 Stopper handle Tk. 20.00 each
1522 300 mm long iron cleats Tk. 30.00 each
1523 50 mm long pin hinges Tk. 25.00 each
1524 100 mm long iron hinges Tk. 54.00 each
1525 Hand lock Tk. 50.00 each
1526 150 mm long clamp Tk. 35.00 each
C24 MISCELLENEOUS ITEMS
1527 Nails and wires Tk. 65.00 per kg
1528 G.I. wire Tk. 120.00 per kg
1529 Chalk powder Tk. 40.00 per kg
1530 38 mm x 38 mm x 6 mm brass Tk. 315.00 per foot
1531 Polythene sheet Tk. 250.00 per % sft
1532 EPS sheet (62mm thick) density 15 kg Tk. 90.00 per cft
1533 Perforated aluminium board Tk. 110.00 per sft
1534 Lubricants Tk. 220.00 per litre
1535 Glass fiber mesh (10mmX10mm grid aTk. 7.00 per sft

Analysis of PW 60
SL Items Rate Unit
Water proof, damp proof, dry & breathable cement STN-EN - 1015-11 , compressive
1536 strength 34 MPa), Max depth of water p(25 kg Tk. 1,500.00 per bag
bag)(Only for plaster work)
1537 Fire rated door complying standard specification Tk. 3,435.00 per sft
1538 Installation charge of fire rated door Tk. 215.00 per sft
1539 Nut-bolts, J-hooks etc. Tk. 160.00 per kg
1540 Empty gunny bags/ Polymer bag to fill sand for loadTk. 10.00 each
1541 Salballah for driving Tk. 70.00 per foot
1542 Counter-sunk rivets for shoe-plate Tk. 50.00 each
1543 20 mesh 24 BWG wire mesh Tk. 25.00 per sft
1544 18 BWG galvanized wire mesh (2 mesh per 25mm) Tk. 20.00 per sft
1545 225 mm dia RCC pipe Tk. 262.50 per foot
1546 300 mm dia RCC pipe Tk. 457.17 per foot
1547 12 BWG barbed wire Tk.120,000.00 per M. ton
1548 Rivet, washer, wire nails etc. Tk. 90.00 per kg
1549 38 mm dia M.S. wheel for collapsible gate Tk. 28.00 each
1550 75 mm - 150 mm M.S. clamp Tk. 30.00 each
1551 Electrodes including electricity Tk. 10.00 each
1552 Grease/lubricant etc. Tk. 56.00 per Ib
1553 38 mm dia iron ring Tk. 20.00 each
1554 38 mm dia heavy type gate wheel Tk. 160.00 each
1555 Clamp with huskel dumney Tk. 144.00 each
1556 Heavy duty gate locking arrangement Tk. 275.00 each
1557 125 mm M.S. hinges Tk. 68.00 each
1558 High performance elastomeric cementitious waterproTk. 280.00 per kg
1559 15.62 mm socket bolt Tk. 60.00 each
1560 China made spring for rolling shutter Tk. 50.00 per foot
1561 Spring box for rolling shutter Tk. 70.00 each
1562 12 mm dia nut-bolt Tk. 12.00 each

Analysis of PW 61
SL Items Rate Unit
1563 Coal-tar Tk. 70.00 per kg
1564 150 mm long brass tower & socket boltTk. 250.00 each
1565 75 mm long brass hinges Tk. 110.00 each
1566 150 mm long catch hooks Tk. 15.00 each
1567 Screws Tk. 10.00 per doz.
1568 24 BWG wire-net Tk. 20.00 per sft
1569 Gum Tk. 200.00 per kg
1570 Blue Tk. 200.00 per kg
1571 Pigment for colour washing Tk. 200.00 per kg
1572 300 mm long brass hasp bolt Tk. 375.00 each
1573 Hydraulic door closer Tk. ### each
1574 Mortice door lock Tk. 600.00 each
1575 Rim (round) door lock Tk. 550.00 each
1576 Magnetic door-shock absorber Tk. 100.00 each
1577 Used and empty Bitumen drum Tk. 200.00 each
1578 Fire-wood Tk. 200.00 per mound
1579 Bleaching powder Tk. 100.00 per kg
1580 Fly proof wire-net Tk. 100.00 per sqm
1581 25 mm expanded metal net Tk. 100.00 per sqm
1582 Bamboo darma Tk. 43.00 per sqm
1583 Single layer double bamboo tarja Tk. 130.00 per sqm
1584 Premix cement plaster Tk. 45.00 per kg
1585 Skim coat Tk. ### per kg
1586 Cementetious pinhole filler Tk. 100.00 per kg
1587 Bentonite Tk. 20.00 per kg
1588 16 gauge thick 50 mm x 50 mm ss hollTk. 278.00 per ft
1589 16 gauge thick 50 mm x 38 mm ss hollTk. 240.00 per ft
1590 18 gauge thick 50 mm x 12 mm ss hollTk. 175.00 per ft

Analysis of PW 62
SL Items Rate Unit
1591 2 ply petroleum asphalt (Chinese) Tk. 9.00 per sft
1592 Coal Tk. 7.00 per kg
1593 2.44 m x 1.22 m size hard board Tk. 600.00 per piece
1594 PVC water stopper Tk. 160.00 per foot
1595 Sign board including material, painting,Tk. 225.00 sft
1596 Autocad operator Tk. 800.00 per day
1597 printing of drawing Tk. 18.00 sft
1598 As built work survey & report Tk. ### per day
1599 Providing expertised Architect 5years exTk. 70,000.00 per month
1600 Providing expertised engineer 10 yearsTk.120,000.00 per month
body
1601 Providing pick up (double Cabined) Tk. 70,000.00 per month
1602 photographer Tk. ### per day
1603 photo print , post card sisez Tk. 7.00 each
1604 Engineer, Expertise in microsoft MS PTk.120,000.00 permonth
1605 Engineer, min graduate in relevant fieldTk. ### per day
1606 Diploma Engineer, min 5yrs Exp Tk. ### per day
1607 Diploma Engineer, min 1yrs Exp Tk. ### per day
per
1608 Royality of Earth Tk. ### thousand
cft

per
1609 Royality of DreTk. 800.00 thousand
cft

1610 Calibration of Tk. 5,400.00 per set


1611 Calibration of Tk. 33,100.00 per set
1612 Arc welding at Tk. 25.00 per foot
1613 Cutting by oxy-Tk. 36.00 per foot
1614 12 mm MS Plate Tk. 50.00 per foot
1615 25 mm dia HolTk. 50.00 per nos

Analysis of PWD SoR 2018 for Civil 63


SL Items Rate Unit
Cutting by shearing granding and hole for steel jacket, 6 mm plate on 2U x ( top & bott) - C
1616 or U form Tk. 13.00 per foot
1617 6 mm MS Plate Grinding to V bevel on faces of U legs for top & bott Tk. 70.00 per foot
1618 Charge to bend 6 mm MS Plates Tk. 30.00 per foot
1619 50 mm dia Hole in 6 mm M.S plate Tk. 100.00 p/nos
1620 38 mm G.I / MS pipe for dowel bar Tk. 180.00 per foot
1621 Fabrication: bending of 20mm bar in U Tk. 5,600.00 per Mton
1622 Data logging engineer at hydraulic pile driver Tk. 1,800.00 per day
1623 Chief Mechanic, at hydraulic pile driver Tk. 1,400.00 per day
1624 Helper to mechanic, at hydraulic pile driver Tk. 390.00 per day
1625 Foreman, at hydraulic pile driver Tk. 800.00 per day
1626 Crane Operator, at hydraulic pile driver Tk. 800.00 per day
1627 Asst. Crane Operator, at hydraulic pile driver Tk. 600.00 per day
1628 Machine Operator, at hydraulic pile driver Tk. 600.00 per day
1629 Asst machine operator, at hydraulic pile driver Tk. 600.00 per day
1630 Helper to crane operator, at hydraulic pile driver Tk. 390.00 per day
1631 Helper to machine operator, at hydraulic pile driver Tk. 390.00 per day
1632 Generator Operator, at hydraulic pile driver Tk. 600.00 per day
1633 Surveyer to pile layout , at hydraulic pile driver Tk. 1,200.00 per day
1634 Helper to surveyer, at hydraulic pile driver Tk. 800.00 per day
1635 Skilled Labor, at hydraulic pile driver Tk. 390.00 per day
1636 ordinary labor, at hydraulic pile driver Tk. 320.00 per day
1637 Compilation of submission
d to PE on sigit on Tk. 10,000.00 per day
hydraulic pile driver
per 100km
1638 PIT : mobilization,demobilization, accomodation +12pile PIT Tk. 20,000.00 within
Dhaka
per pile
1639 Pile Integrity Test (PIT) Tk. 1,000.00 after 1st 12
pile
1640 PIT expert engineer graduated in civil engg. And in geotech. engg. by professionTk.160,000.00
, per month
experience

Analysis of PW 64
SL Items Rate Unit
1641 Asst to PIT expert engineer: civil engr Tk.100,000.00 per month
GLASS: Float / Anealed
1642 Float / annealed glass thickness :2.5mTk. 35.00 sft
1643 Float / annealed glass thickness :3.0mTk. 35.00 sft
1644 Float / annealed glass thickness :3.5mTk. 42.00 sft
1645 Float / annealed glass thickness :4.0mTk. 48.00 sft
1646 Float / annealed glass thickness :5.0mTk. 65.00 sft
1647 Float / annealed glass thickness :6.0mTk. 85.00 sft
1648 Float / annealed glass thickness :8.0mTk. 125.00 sft
1649 Float / annealed glass thickness :10. Tk. 140.00 sft
1650 Float / annealed glass thickness :12. Tk. 180.00 sft
GLASS: Tempered Glass
1651 Tempered glass thickness 5.0mm Tk. 160.00 sft
1652 Tempered glass thickness 6.0mm Tk. 190.00 sft
1653 Tempered glass thickness 8.0mm Tk. 250.00 sft
1654 Tempered glass thickness 10.0mm Tk. 280.00 sft
1655 Tempered glass thickness 12.0mm Tk. 390.00 sft
1656 Tempered glass thickness 15.0mm Tk. ### sft
1657 Tempered glass thickness 19.0mm Tk. ### sft
1658 12 mm two in one bib cock Tk. ### each
1659 Fibre mesh Tk. ### per kg
1660 3 mm thick frosted glass Tk. 45.00 sft
1661 Synthetic fly proof net. Tk. 140.00 sqm
1662 100 mm x 38 mm x 6 mm size clamp Tk. 14.00 each
1663 Stone lime Tk. 16.00 kg
1664 Surki Tk. ### cum
1665 25 mm mesh expanded metal for usingTk. 15.00 sft
1666 25 mm iron screw Tk. 8.00 dz

Analysis of PW 65
SL Items Rate Unit
1667 50 mm iron screw Tk. 15.00 dz
1668 25 mm brass screw Tk. 14.00 dz
1669 38 mm iron hinge Tk. 4.00 each
1670 38 mm brass hinge Tk. 6.00 each
1671 75 mm long cath hook Tk. 4.00 each
1672 100 mm long catch hook Tk. 6.00 each
1673 150 mm long catch hook Tk. 8.00 each
1674 200 mm long catch hook Tk. 10.00 each
1675 225 mm long catch hook Tk. 15.00 each
1676 50 mm dia 100 mm long socket bolt Tk. 8.00 each
1677 50 mm dia 100 mm long socket bolt (STk. 35.00 each
1678 50 mm dia 150 mm long socket bolt Tk. 11.00 each
1679 50 mm dia 150 mm long socket bolt(SSTk. 55.00 each
1680 50 mm dia 200 mm long socket bolt Tk. 20.00 each
1681 50mm dia 200 mm long socket bolt(SSTk. 70.00 each
1682 50 mm dia 150 mm long brass socket bTk. 110.00 each
1683 50 mm dia 200 mm long brass socket bTk. 140.00 each
1684 50 mm dia 250 mm long brass socket bTk. 180.00 each
1685 75 mm long hinge Tk. 25.00 each
1686 100 mm long hinge Tk. 50.00 each
1687 75 mm long brass hinge Tk. 110.00 each
1688 100 mm long brass hinge Tk. 150.00 each
1689 50 mm dia iron ring Tk. 15.00 each
1690 50 mm dia brass ring Tk. 40.00 each
1691 Colouring materials Tk. 180.00 kg
1692 Laqure spray polishing Tk. 500.00 litre
1693 Materials for french polishing: 3 coats Tk. 800.00 % sft
1694 Earthoil Tk. 50.00 kg

Analysis of PW 66
SL Items Rate Unit
1695 40 mm dia G.I. Socket Tk. 105.00 each
1696 3 gal capacity C. I. Cistern (Not availabTk. ### each
1697 300 long clamp: Iron Tk. 22.00 each
1698 150 long clamp: Iron Tk. 12.00 each
gallon
1699 Aluminium paint Tk. ### (U.K.)
1700 Plastic low-down cistern Tk. 800.00 each
1701 Siphon set for plastic low-down Tk. 360.00 set
1702 Jarul Tk. ### per cft
1703 Loha/Pyiankado Tk. ### per cft
1704 8 BWG welding electrodes Tk. 6.00 per piece
1705 25mm dia G.I. Pipe for structural work Tk. 75.00 foot
1706 China made spring for rolling shutter Tk. 15.00 foot
1707 Spring box for rolling shutter Tk. 120.00 each
1708 Scaffolding including safety provision Tk. 11.00 per sft
1709 Tar boiler Tk. ### per day
1710 Vibrating roller Pedestrain (0.5 - 1 ton) Tk. ### per day
1711 Cart fare within 5 km Tk. 500.00 per trip
1712 2 mm geo-textile Tk. 8.00 per sft
C25 CARRIAGE OF MATERIALS
Carriage of materials except bricks and bats by motor trucks bullock carts or any other
1713 means, including loading, unloading at both ends and stacking properly at site as per
direction of the Engineer.
(a) Up to 1.5 kilometer Tk. 190.00 per M. ton
(b) Up to 3.0 kilometer Tk. 260.00 per M. ton
(c) Up to 5.0 kilometer Tk. 340.00 per M. ton
(d) For each additional km beyond 5.0 kiloTk. 18.00 per M. ton
(e) For each additional km beyond 30.0 kilTk. 13.00 per M. ton
(f) Beyond 80.0 kilometer Tk. 9.00 per M. ton
1714 Weighing at both ends for items of steeTk. 105.00 per M. ton

Analysis of PW 67
SL Items Rate Unit
Carriage of bricks or bats by motor truck, bullock carts or any other means including
1715 loading, unloading at both ends and stacking properly at site as per direction of the
Engineer.
(a) Up to 1.5 kilometer Tk. 300.00 per % 0 nos
(b) Up to 3.0 kilometer Tk. 400.00 per % 0 nos
(c) Up to 5.0 kilometer Tk. 525.00 per % 0 nos
(d) For each additional km beyond 5.0 kiloTk. 28.00 per % 0 nos
(e) For each additional km beyond 30.0 kilTk. 18.00 per % 0 nos
(f) Beyond 80.0 kilometer Tk. 6.00 per % 0 nos

Analysis of PWD SoR 2018 for Civil 68


SECONDARY INPUT FOR RCC WORKS
CONCRETE
A. Labour, machinery, fuel and lubricant for casting CONCRETE using one concrete mixture machine (10 cft) per 1000cft /day
(a) Head mason 1 no @ Tk. 600.00 each = Tk. 600.00
(b) Mason 2 nos @ Tk. 500.00 each = Tk. 1,000.00
(c) Skilled labour:
(i) Feeding cemen 0.2 no
(ii) Feeding sand 2 nos
(iii) Feeding chips 2 nos
Total = 4.2 nos @ Tk. 390.00 each = Tk. 1,638.00
(d) Ordinary labour
(i) Bag cutting 0.5 no
(ii) Belcha 3 nos
(iii) Lifting 4 nos
(iv) Pouring 4 nos
(v) On the way 4 nos
(vi) Poking 2 nos
(vii) Watering 0.5 no
Total = 18 nos @ Tk. 320.00 each = Tk. 5,760.00
(e) Mixture machin 1 day @ Tk. 1,200.00 per day = Tk. 1,200.00
(f) Vibrator machi 1 day @ Tk. 600.00 per day = Tk. 600.00
(g) Fuel and lubricant for mixture
machine & vibr 1 day @ Tk. 1,200.00 per day = Tk. 1,200.00
Total = Tk. 11,998.00
A-1 Cost for placing 100 cft concrete using 1 mixer mac@ 1200 cft per day = Tk. 999.83
A-2 Cost for placing 100 cft concrete using 1 mixer mac@ 1000 cft per day = Tk. 1,199.80
A-3 Cost for placing 100 cft concrete using 1 mixer mac@ 800 cft per day = Tk. 1,499.75
A-4 Cost for placing 100 cft concrete using 1 mixer mac@ 600 cft per day = Tk. 1,999.67
A-5 Cost for placing 100 cft concrete using 1 mixer mac@ 500 cft per day = Tk. 2,399.60

B-1. Concrete (1:3:6) work using BRICK CHIPS and sand of F.M. 1.2
Considering 100 cft of work
(a) Bricks for chips
(@ 90 cft for % 765 nos @ Tk. 8,700.00 %0 nos = Tk. 6,655.50
(b) Breaking chips 90 cft @ Tk. 950.00 % cft = Tk. 855.00
(c) Sand (F.M. 1.2 45 cft @ Tk. 1,400.00 % cft = Tk. 630.00
(d) Cement: CEM-I 13 bags @ Tk. 395.00 bag = Tk. 5,135.00
(e) Local carriage, sundries, T & P, water, laboratory charge etc. LS = Tk. 320.00
Tk. 13,595.50
135.96
B-2. Concrete (1:2:4) work using BRICK CHIPS with sand of F.M. 1.2
Considering 100 cft of work
(a) Bricks for chips
(@ 90 cft for % 765 nos @ Tk. 8,700.00 %0 nos = Tk. 6,655.50
(b) Breaking chips 90 cft @ Tk. 950.00 % cft = Tk. 855.00
(c) Sand (F.M. 1.2 45 cft @ Tk. 1,400.00 % cft = Tk. 630.00
(d) Cement: CEM- 18 bags @ Tk. 415.00 bag = Tk. 7,470.00
(e) Local carriage, sundries, T & P, water, laboratory charge etc. LS = Tk. 320.00
Total = Tk. 15,930.50
159.31
B-3 Concrete (1:2:4) work using BRICK CHIPS (sand of F.M. 1.2 and 2.2 in equal proportion)
Considering 100 cft of work
(a) Bricks for chips
(@ 90 cft for %765 nos @ Tk. 8,700.00 %0 nos = Tk. 6,655.50
(b) Breaking chips90 cft @ Tk. 950.00 % cft = Tk. 855.00
(c) Sand (F.M. 1.222.5 cft @ Tk. 1,400.00 % cft = Tk. 315.00
(d) Sand (F.M. 2.222.5 cft @ Tk. 4,500.00 % cft = Tk. 1,012.50
(e) Cement: OPC, Type-1 (CEM-I),52.5 18 bags @ Tk. 415.00 bag = Tk. 7,470.00

Analysis of PWD SoR 2018 for Civil 69


(f) Local carriage, sundries, T & P, water, laboratory charge etc. LS = Tk. 320.00
Total = Tk. 16,628.00
166.28
B-4 Concrete (1:2:4) work with CRUSHED STONE CHIPS and 100% sand of F.M. 2.2
Considering 100 cft of work
(a) 19 mm down size
crushed stone 87 cft @ Tk. 19,500.00 per % cft = Tk. 16,965.00
(b) Sand (F.M. 2.243.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,957.50
(c) Cement: OPC,18 bags @ Tk. 415.00 per bag = Tk. 7,470.00
(d) Local carriage, sundries, T & P, water, laboratory charge etc. LS = Tk. 320.00
Total of A. = Tk. 26,712.50
267.13
B-5 Concrete (1:1.5:3) work with CRUSHED STONE CHIPS and 100% sand of F.M. 2.2
Considering 100 cft of work
(a) 19 mm down cr83 cft @ Tk. 19,500.00 per % cft = Tk. 16,185.00
(b) Sand (F.M. 2.241.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,867.50
(c) Cement: OPC,22 bags @ Tk. 415.00 per bag = Tk. 9,130.00
(d) Local carriage, sundries, T & P, water, laboratory charge etc.LS = Tk. 320.00
Total (A) = Tk. 27,502.50
275.03
B-6 Concrete (1:1.25:2.5) work with CRUSHED STONE CHIPS and 100% sand of F.M. 2.2
Break-up for 100 cft
(a) 19 mm down well graded
crushed stone 80 cft @ Tk. 19,500.00 per % cft = Tk. 15,600.00
(b) Well graded Sy40 cft @ Tk. 4,500.00 per % cft = Tk. 1,800.00
(c) Cement: OPC,25.25 bags @ Tk. 415.00 Per bag = Tk. 10,478.75
(d) Local carriage, sundries, T & P, water, laboratory charge etc. LS = Tk. 320.00
= Tk. 28,198.75
281.9875 pcft

B-7 Concrete (1:1:2) work with CRUSHED STONE CHIPS and 100% sand of F.M. 2.2
Break-up for 100 cft
(a) 19 mm down well graded
crushed stone 76 cft @ Tk. 19,500 per % cft = Tk. 14,820.00
(b) Well graded Sy38 cft @ Tk. 4,500.00 per % cft = Tk. 1,710.00
(c) Cement: OPC,30 bags @ Tk. 415.00 Per bag = Tk. 12,450.00
(d) Local carriage, sundries, T & P, water, laboratory charge etc. LS = Tk. 320.00
= Tk. 29,300.00
293 pcft

B-8 Fair-Face Concrete (1:1.5:3) work with CRUSHED STONE CHIPS, 75% grey cement, 25% white cement and 100% sand of F.M. 2.2
Considering 100 cft of work
(a) 19 mm down cr83 cft @ Tk. 19,500.00 per % cft = Tk. 16,185.00
(b) Sand (F.M. 2.241.5 cft @ Tk. ### per % cft = Tk. 1,867.50
(c) Cement: OPC,16.5 bags @ Tk. 415.00 per bag = Tk. 6,847.50
(d) White Cement 275 kg @ Tk. 26.00 per kg = Tk. 7,150.00
(e) Colouring Pigment LS Tk. 840.00
(f) Local carriage, sundries, T & P, water, laboratory chLS = Tk. 320.00
Total (A) = Tk. 33,210.00
332.10 pcft

FORMWORK AND SUPPORTS


C-1 FOOTINGS OF COLUMN at plinth level using WOODEN shutter
Considering 6'-0 24 6 6
Shuttering Area: 4 x 6'-0" x 1'-0" = 24 sft
(i) Plank and batten
4 x 6'-0" x 1'-0"2.00 cft
15% for batten0.30 cft
= 2.30 cft @ Tk. 500.00 per cft

Analysis of PWD SoR 2018 for Civil Works 70


Using 8 times @ Tk. 62.50 per cft = Tk. 143.75
(ii) Labour for shuttering in/c making,
placing & removing: 24 sft @ Tk. 15.00 per sft = Tk. 360.00
(iii) Supplying & fixing rupban or equivalent sheet and
necessary hessian tape for making
water-tight sufficiently 24 sft @ Tk. 2.50 per sft = Tk. 60.00
(iv) Nails and wires etc. LS = Tk. 11.70
(v) Curing for 28 d 60 sft @ Tk. 2.67 per sft = Tk. 160.20
Total = Tk. 735.65
Cost per sft = Tk. 30.65
Cost per sqm = Tk. 329.92

C-2 FOUNDATION BEAM using WOODEN shutter


Assuming 10'-0'' x 3'-0'' x 1'-6'' beam:
Shuttering Area = 75 sft 75 3 1.5 10.00
(i) Planks & batten:
2 x 10'-0'' x 3'-0'' x 1.5'' = 7.50 cft
2 x 4 x 3'-0'' x 0'-3'' x 1.5'' = 0.75 cft
Tie: 4 x 1'-9'' x 0'-3'' x 1.5'' = 0.22 cft
= 8.47 cft
Add 15% for supports & wastage = 1.27 cft
9.74 cft @ Tk. 500.00 per cft
Using 8 times @ Tk. 62.50 per cft = Tk. 608.75
(ii) Labour for shuttering in/c making,
placing & removing: 75 sft @ Tk. 15.00 per sft = Tk. 1,125.00
(iii) Supplying & fixing rupban or equivalent sheet
and necessary hessian tape for
making slurry-tight sufficiently 75 sft @ Tk. 2.50 per sft = Tk. 187.50
(iv) Nails and wires LS = Tk. 36.56
v) Curing for 28 days for surface area 90 sft @ Tk. 2.67 per sft = Tk. 240.30
Total = Tk. 2,198.11
Cost per sft = Tk. 29.31
Cost per sqm = Tk. 315.49

C-3 PADESTAL, COLUMN CAPITALS, LIFT WALLS and WALLS


using WOODEN shutter
Assuming 10'-0" x 12'' x 12'' column
Shuttering Area = 40.00 1 1 10
(i) Planks & batten:
2 x 10'-0'' x 1'-3'' x 1.5'' = 3.12 cft
2 x 10'-0'' x 1'-0'' x 1.5'' = 2.50 cft
4 x 2 x 1'-6" x 3'' x 1.5'' = 0.375 cft
= 5.995 cft
Add 5% wastage= 0.30 cft
= 6.30 cft @ Tk. 500.00
Using 8 times @ Tk. 62.50 per cft = Tk. 393.75
(ii) Bamboo Props i 4 nos @ Tk. 120.00 each = Tk. 36.00
Using 8 times @ Tk. 15.00 each = Tk. 60.00
(iii) Labour for shuttering in/c making,
placing & removing: 40 sft @ Tk. 15.00 per sft = Tk. 600.00
(iv) Supplying & fixing rupban or equivalent sheet
and necessary hessian tape for
making water-tight sufficiently 40 sft @ Tk. 2.50 per sft = Tk. 100.00
(v) Nails and wires LS = Tk. 19.50
(vi) Curing for 28 d 41 sft @ Tk. 2.67 per sft = Tk. 109.47
Total = Tk. 1,318.72
Cost per sft = Tk. 32.97
Cost per sqm = Tk. 354.89

C-4 TIE-BEAM, LINTEL using WOODEN shutter


Assuming 10'-0'' x 10'' x 9'' tie-beam

Analysis of PWD SoR 2018 for C 71


Shuttering Area: 19.17 sft 23.33 0.83 Tk. 0.75 10
(i) Planks & batten:
2 x 10'-0'' x 0'-10'' x 1.5'' = 2.08 cft
9 x 1'-1'' x 0'-2'= 0.20 cft
= 2.28 cft
Add 15% for door/window
openings & wastage = 0.34 cft
= 2.62 cft @ Tk. 500.00 per cft
Using 8 times @ Tk. 62.50 per cft = Tk. 163.75
(ii) Bamboo props in/c inclined supports: 2 nos @ Tk. 120.00 each
Using 8 times @ Tk. 15.00 each = Tk. 30.00
(iii) Labour for shuttering in/c making, placing & removing:
2 x 10'-0'' x 0'-10'' = 16.67 sft
1 x 3'-0'' x 10'' = 2.50 sft
= 19.17 sft @ Tk. 15.00 per sft = Tk. 287.55
(iv) Supplying & fixing rupban or equivalent sheet
and necessary hessian tape for
making water-tight sufficiently 19.17 sft @ Tk. 2.50 per sft = Tk. 47.93
(v) Nails and wires LS = Tk. 11.37
(vi) Curing for 28 days for surface area 27.57 sft @ Tk. 2.67 per sft = Tk. 73.61
Total = Tk. 614.21
Cost per sft = Tk. 32.04
Cost per sqm = Tk. 344.88
C-5 T-BEAM, EL-BEAM, RECTANGULAR BEAM using WOODEN shutter
Assuming 20'-0'' 80 20 1.5 1
Shuteering Area: 80 sft
(i) Plank & batten:
2 x 20'-0'' x 1'-6'' x 1.5''= 7.50 cft
1 x 20'-0'' x 1'-3'' x 1.5''= 3.13 cft
7 x 1'-6'' x 0'-3'' x 1.5''= 0.33 cft
2 x 7 x 1'-4.5'' x 2'' x 1.5'' = 0.38 cft
= 11.34 cft
Add 5% wastage= 0.57 cft
11.91 cft @ Tk. 500.00 per cft
Using 8 times @ Tk. 62.50 per cft = Tk. 744.38
(ii) Bamboo props in/c bracket supports 8 nos @ Tk. 120.00 each
Using 8 times @ Tk. 15.00 each = Tk. 120.00
(iv) Nails: 1.00 kg @ Tk. 65.00 per kg = Tk. 65.00
(v) Labour for shuttering in/c making, placing & removing:
For side & bottom,
2 x 20'-0'' x 1'-6'' = 60 sft
1 x 20'-0'' x 1'-0'' = 20 sft
= 80 sft @ Tk. 15.00 per sft = Tk. 1,200.00
(vi) Supplying & fixing rupban or equivalent sheet
and necessary hessian tape for
making water-tight sufficiently 80 sft @ Tk. 2.50 per sft = Tk. 200.00
(vii) Curing for 28 days for surface area 80 sft @ Tk. 2.67 per sft = Tk. 213.60
Total = Tk. 2,542.98
Cost per sft = Tk. 31.79
Cost per sqm = Tk. 342.19
C-6 FLOOR AND ROOF SLAB using WOODEN shutter
Assuming 10'-0'' x 10'-0'' x 4.5" size sl 115.00 10 10.00 15
Shuttering area: 115 sft
(i) Planks: 60% of slab area:
0.60 x 10'-0'' x 10'-0'' x 1'' = 5.16 cft 0.6 10.16 10.16 0.1
4 x 10'-0" x 4.5" x1.5"= 1.90 cft
7.1 cft
Add 5% wastage 0.4 cft
7.50 @ Tk. 500.00 per cft
Using 8 times @ Tk. 62.50 per cft = Tk. 468.75

Analysis of PWD SoR 2018 for Civil 72


(ii) Batten: Garjan
5 x 10'-0" x 3" 2.08 cft
Add 5% wasta 0.10 cft
2.18 cft @ Tk. 2,000.00 per cft
Using 8 times Tk. 250.00 per cft = Tk. 545.00
(iii) 16 BWG M.S. sheet 110 sft
= 280.5 Ibs @ Tk. 27.44 per Ibs
Using 30times @ Tk. 0.91 per Ibs = Tk. 255.26
(iv) Bamboo props in/c bracket: 25 nos @ Tk. 120.00 each
Using 8 times @ Tk. 15.00 each = Tk. 375.00
(v) Nails: 1 kg @ Tk. 65.00 per kg = Tk. 65.00
(vi) Labour for shuttering in/c making, placing & removing:
10' - 0'' x 10' - 0'' = 100 sft
4 x 10'-0" x 4.5"= 15 sft
= 115 sft @ Tk. 15.00 per sft = Tk. 1,725.00
(vii) Supplying & fixing rupban or equivalent sheet
and necessary hessian tap for making
shutter water-tight sufficiently. 115 sft @ Tk. 2.50 per sft = Tk. 287.50
(viii) Curing for 28 days for surface area 115 sft @ Tk. 2.67 per sft = Tk. 307.05
Total = Tk. 4,028.56
Cost per sft = Tk. 35.03
Cost per sqm = Tk. 377.06

C-7 CORNICE, DROP-WALLS, RAILINGS, LOUVER and FINS etc. using WOODEN shutter
Assuming 3" thick 10'-0" x 3'-0" size dropwall
Shuttering Area: 62.5 sft
(i) Planks and batten
2 x 10'-0" x 3'-0 5.00 cft
2 x 3 x 3'-0" x 0 0.75 cft
1 x 10'-0" x 5" 0.34 cft
3 x 1'-6" x 0'-3" 0.19 cft
= 6.28 cft
Add 5% wastag 0.31 cft
6.59 cft @ Tk. 500.00 per cft
Using 8 times @ Tk. 62.50 per cft = Tk. 411.88
(ii) Bamboo struts i 8.0 nos @ Tk. 73.85 each
Using 8 times @ Tk. 9.23 each = Tk. 73.84
(iii) Nails and wires 0.5 kg @ Tk. 65.00 per kg = Tk. 32.50
(iv) Labour for shuttering in/c making, placing & removing:
2 x 10'-0'' x 3'- 60 sft
1 x 10'-0" x 3"= 2.5 sft
= 62.5 sft @ Tk. 15.00 per sft = Tk. 937.50
(v) Supplying & fixing rupban or equivalent sheet
and necessary hessian tape for
making water-ti 62.5 sft @ Tk. 2.50 per sft = Tk. 156.25
(vi) Curing for 28 d 62.5 sft @ Tk. 2.67 per sft = Tk. 166.88
Total = Tk. 1,778.85
Cost per sft = Tk. 28.46
Cost per sqm = Tk. 306.34

C-8 SUNSHADE using WOODEN shutter


Assuming 3" thick 10'-0" x 3'-0" size sunshade
Shuttering area: 34 sft
(i) Planks and batten
1 x 10'-0" x 3'-0" 3.75 cft
2 x 3'-1.5" x 0'-3" 0.20 cft
1 x 10'-0" x 3" x 0.30 cft
4 x 4'-0" x 0'- 2" 0.44 cft
= 4.69 cft
Add 5% wastage 0.23 cft
4.92 cft @ Tk. 500.00 per cft

Analysis of PWD SoR 2018 for Civil Works 73


Using 8 times @ Tk. 62.50 per cft = Tk. 307.50
(ii) Bamboo prop in 8.0 nos @ Tk. 120.00 each
Using 8 times @ Tk. 15.00 each = Tk. 120.00
(iii) Nails and wires 0.3 kg @ Tk. 65.00 per kg = Tk. 19.50
(iv) Labour for shuttering in/c making, placing & removing:
1 x 10'-0'' x 3'- 30 sft
(3'-0" +10'-0" + 4 sft
= 34 sft @ Tk. 15.00 per sft = Tk. 510.00
(v) Supplying & fixing rupban or equivalent sheet
and necessary hessian tape for
making water-ti 34 sft @ Tk. 2.50 per sft = Tk. 85.00
(vi) Curing for 28 d 34 sft @ Tk. 2.67 per sft = Tk. 90.78
Total = Tk. 1,042.00
Cost per sft = Tk. 30.65
Cost per sqm = Tk. 329.92

C-9 STAIR CASE SLAB and STEPS using WOODEN shutter


Assuming 8'-9" long & 4'-0" wide stair
Shuttering Area 72.5
8'- 9" x 4'-0" x 0'-6" = 17.50 cft
1/2 x 9 x 4'-0" x 0'-10" x 0'-6" = 7.56 cft
= 25.06 cftconcrete
(i) Planks and batten
1 x 8'-9" x 4'-0" x 0'-1.5" = 4.38 cft
9 x 4'-0" x 0'-6" x 0'-1.5" = 2.25 cft
2 x 8'-9" x 1'-1.5" x 1.5" = 2.46 cft
5 x 4'-0" x 3" x 2"= 0.83 cft
2 x 5 x 1'-1.5" x 3" x 2" = 0.47 cft
1 x 8'-9" x 3" x 2" = 0.36 cft
10.75 cft
Add wastage 5%= 0.54 cft
11.29 cft Tk. 500.00 per cft
Using 8 times @ Tk. 62.50 per cft = Tk. 705.63
(ii) Bamboo props in/c bracket: 10 nos @ Tk. 120.00 each
Using 8 times @ Tk. 15.00 each = Tk. 150.00
(iii) Nails: 0.54 kg @ Tk. 65.00 per kg = Tk. 35.10
(iv) Labour for shuttering in/c making, placing & removing:
1 x 8'-9" x 4'-0" = 35 sft
9 x 4'-0" x 0'-6" = 18.00 sft
2 x 8'-9" x 1'-1.5" = 19.60 sft
= 72.6 sft @ Tk. 15.00 per sft = Tk. 1,089.00
(v) Supplying & fixing rupban or equivalent sheet
and necessary hessian tape for
making water-tight sufficiently 72.6 sft @ Tk. 2.50 per sft = Tk. 181.50
(vi) Curing for 28 days for surface area 72.6 sft @ Tk. 2.67 per sft = Tk. 193.84
Total = Tk. 2,161.23
Cost per sft = Tk. 29.77
Cost per sqm = Tk. 320.44

C-10 FOOTINGS OF COLUMN at plinth level using STEEL shutter


Assuming 8'-0" x 8'-0" Base (D= 21", d=15")
Shuttering Area 40.63
(i) 1.5" x 1.5" x 3/16" M.S. angle for frame:
2 x 2 x 8'-0= 32.00 rft
2 x 2 x 8'-3"= 33 rft
2 x 4 x 1'-3"= 10.00 rft
75.00 rft
Add 5% wastage= 3.75 rft
78.75 rft
@ 1.79 Ibs per rft = 140.96 Ibs @ Tk. 24.94 per Ib = Tk. 3,515.54
(ii) 1" x 3/16" F.I. bar for stiffner (9" c/c) in frame :
4 x 5 x 1'-3"= 25.00 rft

Analysis of PWD SoR 2018 for Civil 74


Add 5% wasta 1.25 rft
26.25 rft
@ 0.64 Ibs per 16.8 Ibs @ Tk. 24.94 per Ib = Tk. 418.99
(iii) 16 BWG steel sheet to cover frame:
2 x 8'-0"x 1'-3" 20.00 sft
2 x 8'-3" x 1'-3 20.625 sft
40.63 sft
Add 5% wasta 2.03 sft
42.66 sft
@ 2.44 Ibs per 104.0904 Ibs @ Tk. 27.44 per Ib = Tk. 2,856.24
(iv) Fabrication cost 40.63 sft @ Tk. 75.00 per sft = Tk. 3,047.25
(v) Cost of nuts, bo 1 kg @ Tk. 160.00 per kg = Tk. 160.00
Total = Tk. 9,998.02
Considering 30 times use = Tk. 333.27
(vi) Labour cost for fitting fixing steel shutter
and props in position and removing
after concreting 40.63 sft @ Tk. 15.00 per sft = Tk. 609.45
(vii) Hessian for wat 40.63 sft @ Tk. 1.25 per sft = Tk. 50.79
(viii) Cost for support against sides: LS = Tk. 96.00
(ix) Curing for 28 d 104.63 sft @ Tk. 2.67 per sft = Tk. 279.36
Grand total = Tk. 1,368.87
Cost per sft = Tk. 33.69
Cost per sqm = Tk. 362.64

C-11 RAFT or MAT using STEEL shutter


Assuming raft/mat: 30'-0" x 30'-0" x 4'-0"
Considering panel 6'-0" x 2'-0" = 12 sft
(i) 1.5 " x 1.5" x 3/16" angle for frame:
2 x 6'-0"= 12.00 rft
2 x 2'-0"= 4.00 rft
16.00 rft
Add 5% wasta 0.80 rft
16.80 rft
@ 1.79Ibs per r 30.072 Ibs @ Tk. 24.94 per Ib = Tk. 750.00
(ii) 1" x 3/16" F.I. bar
1 x 6'-0"= 6.00 rft
2 x 2'-0"= 4.00 rft
10.00 rft
Add 5% wasta 0.50 rft
10.50 rft
@ 0.64 Ibs per 6.72 Ibs @ Tk. 24.94 per Ib = Tk. 167.60
(iii) 16 BWG steel sheet
1 x 6'-0" x 2'-0 12.00 sft
Add 5% wasta 0.6 sft
12.60 sft
@ 2.44 Ibs per 30.74 Ibs @ Tk. 27.44 per Ibs = Tk. 843.51
(iv) Fabrication cost 12.00 sft @ Tk. 75.00 per sft = Tk. 900.00
(v) Cost of nuts, b 1.00 kg @ Tk. 160.00 per kg = Tk. 160.00
Total = Tk. 2,821.11
Considering 30 times use = Tk. 94.04
(vi) Labour for fitting fixing steel shutter and props
in position and removing after concreting etc.
1 x 6'-0" x 2'-0 12.00 sft @ Tk. 15.00 per sft = Tk. 180.00
(vii) Support against sides:
1.5" dia M.S. pi6.00 rft @ Tk. 115.00 per rft = Tk. 690.00
1.5" x 1.5" x 3/16" angle: @ 1.79 Ibs per rft
2 x 3'-0"= 6.00 rft
= 10.74 Ib @ Tk. 24.94 per Ib = Tk. 267.86
= Tk. 957.86
Considering 50 times use = Tk. 19.16
(viii) Hessian for wat12.00 sft @ Tk. 1.25 per sft = Tk. 15.00
Grand total Tk. 308.20

Analysis of PWD SoR 2018 for Civil 75


Shuttering cost per sft = Tk. 25.68
Shuttering cost for 4 x 30'-0" x 4'-0" = 480 sft = Tk. 12,326.40
(ix) Curing for 28 d 1380.00 sft @ Tk. 2.67 per sft = Tk. 3,684.60
Total = Tk. 16,011.00
Cost per sft = Tk. 33.36
Cost per sqm = Tk. 359.09

C-12 FOUNDATION BEAM using STEEL shutter


Assuming size of beam: 20'-0" x 3'-0" x 1'-6"
Shuttering Area: 120 sft
(i) 1.5 " x 1.5" x3/16" angle for frame:
2 x 2 x 20'-0"= 80.00 rft
2 x 3 x 2 x 3'-0 36.00 rft
116.00 rft
Add 5% wasta 5.80 rft
121.80 rft
@ 1.79 Ibs per 218.022 Ibs @ Tk. 24.94 per Ib = Tk. 5,437.47
(ii) 1" x 3/16" F.I. bar for stiffner
and tie between side shutter.
2 x 20'-0"= 40.00 rft
2 x 3 x 6 x 3'-0 108.00 rft
1 x 5 x 1'-10"= 9.20 rft
157.20 rft
Add 5% wasta 7.86 rft
165.06 rft
@ 0.64Ibs per r 105.64 Ibs @ Tk. 24.94 per Ib = Tk. 2,634.66
(iii) 16 BWG steel sheet for covering steel frame:
2 x 20'-0" x 3'- 120.00 sft
Add 5% wasta 6 sft
126.00 sft
@ 2.44 Ibs per 307.44 Ibs @ Tk. 27.44 per Ibs = Tk. 8,436.15
(iv) Fabrication cost 120.00 sft @ Tk. 75.00 per sft = Tk. 9,000.00
(v) Cost of nuts, b 4.00 kg @ Tk. 160.00 per kg = Tk. 640.00
Total = Tk. 26,148.28
Considering 30 times use = Tk. 871.61
(vi) 1.5" dia M.S. pipe for inclined support
2 x 5x 10'-0" = 100 rft @ Tk. 115.00 per rft = Tk. 11,500.00
Considering 50 times use = Tk. 230.00
(vii) Labour cost for fitting fixing steel shutter and props
in position and removing after concreting etc.
2 x 20'-0" x 3'- 120.00 sft @ Tk. 15.00 per sft = Tk. 1,800.00
(viii) Hessian for making
shutter water-ti120.00 sft @ Tk. 1.25 per sft = Tk. 150.00
(ix) Cost for support against sides = Tk. 50.00
(x) Curing for 28 d150.00 sft @ Tk. 2.67 per sft = Tk. 400.50
Grand total = Tk. 3,502.11
Cost per sft = Tk. 29.18
Cost per sqm = Tk. 314.09

C-13 PADESTALS, COLUMN CAPITALS, LIFT WALLS and WALLS using STEEL shutter
Assuming 10'-0" x 12" x 12" Column
Shuttering Area: 40 sft
(i) 1.5" x 1.5" x 3/16" angle for frame
4 x 2 x 10'-0"= 80.00 rft
2 x 3 x 1'-4"= 7.98 rft
2 x 3 x 1'-0"= 6.00 rft
93.98 rft
Add 5% wastage = 4.699 rft
= 98.68 rft
1.79 Ibs per rft = 176.64 Ibs @ Tk. 24.94 per Ib = Tk. 4,405.40
(ii) 1" x3/16" F.I. bar for stiffner
2 x 8 x 1'-4"= 21.28 rft

Analysis of PWD SoR 2018 for Civil 76


2 x 8 x 1'-0"= 16.00 rft
= 37.28 rft
Add 5% wasta 1.86 rft
39.14 rft
@ 0.64Ib. per r25.05 Ibs @ Tk. 24.94 per Ib = Tk. 624.75
(iii) 16 BWG steel sheet for covering frame
2 x 10'-0" x 1'- 26.60 sft
2 x 10'-0" x 1'- 20.00 sft
46.60 sft
Add 5% wasta 2.33 sft
48.93 sft
@ 2.44 Ibs per119.389 Ibs @ Tk. 27.44 per Ib = Tk. 3,276.03
(iv) Fabrication of steel shutter:
2 x 10'-0" x 1'- 26.67 sft
2 x 10'-0" x 1'- 20.00 sft
46.67 sft @ Tk. 75.00 per sft = Tk. 3,500.25
(v) Nuts, bolts, J- 1.5 kg @ Tk. 160.00 per kg = Tk. 240.00
Total = Tk. 12,046.43
Considering 30 times use = Tk. 401.55
(vi) 1.5" dia M.S. pipe for propping
4 x 8'-0"= 32.00 rft @ Tk. 115.00 per rft = Tk. 3,680.00
(vii) Turn-buckle in/2.00 nos @ Tk. 450.00 each = Tk. 900.00
Total = Tk. 4,580.00
Considering 50 times use = Tk. 91.60
(viii) Labour for fitting fixing steel shutter and props
in position and removing after concreting etc.
4 x 10'-0" x 1'- 40.00 sft @ Tk. 15.00 per sft = Tk. 600.00
(ix) Hessian for wat 40.00 sft @ Tk. 1.25 per sft = Tk. 50.00
(x) Curing for 28 d 41.00 sft @ Tk. 2.67 per sft = Tk. 109.47
Grand total = Tk. 1,252.62
Cost per sft = Tk. 31.32
Cost per sqm = Tk. 337.13
C-14 TIE-BEAM, LINTEL using STEEL shutter
Assuming 10'-0" x 10" x 9" lintels or tie beams
Shuttering Area: 18.75
(i) 1.5" x 1.5" x 3/16 angle for frame
2 x 2 x 10'-0"= 40.00 rft
25% x 2 x 10'- 5.00 rft
2 x 2 x 2 x 10" 6.67 rft
51.67 rft
Add 5% wasta 2.58 rft
54.25 rft
@ 1.79 Ibs per 97.11 Ibs @ Tk. 24.94 per Ib = Tk. 2,421.92
(ii) 1.5" x 3/16" F.I. bar for stiffner
2 x 6 x 10"= 10.00 rft
1 x 2 x 1'-1"= 2.17 rft
Tie: 1 x 3 x 1-1 3.25 rft
15.42 rft
Add 5% wasta 0.771 rft
16.19 rft
@ 0.956 Ibs per 15.48 Ibs @ Tk. 24.94 per Ib = Tk. 386.07
(iii) 16 BWG steel sheet (@ 2.44 Ibs per sft)
2 x 10'-0" x 10 16.67 sft
25% x 10'-0" x 2.7 sft
19.37 sft
Add wastage 0.97 sft
20.34 sft
= 49.63 Ibs @ Tk. 27.44 per Ib = Tk. 1,361.85
(iv) Nuts, bolts, J- 1.00 kg @ Tk. 160.00 per kg = Tk. 160.00
(v) Fabrication of s 19.37 sft @ Tk. 75.00 per sft = Tk. 1,452.75
Total = Tk. 5,782.59
Considering 30 times use = Tk. 192.75

Analysis of PWD SoR 2018 for Civil 77


(vi) 1.5" dia M.S. pipe for propping:
2 x 7'-0"= 14 rft @ Tk. 115.00 per rft = Tk. 1,610.00
Considering 50 times use = Tk. 32.20
(vii) Labour for fitting fixing steel shutter and props
in position and removing after concreting etc.
2 x 10'-0" x 10 16.67 sft
25% x 10'-0" x 2.083 sft
18.75 sft @ Tk. 15.00 per sft = Tk. 281.25
(viii) Hessian for wat 18.75 sft @ Tk. 1.25 per sft = Tk. 23.44
(ix) Curing for 28 d 27.57 sft @ Tk. 2.67 per sft = Tk. 73.61
Grand total = Tk. 603.25
Cost per sft = Tk. 32.17
Cost per sqm = Tk. 346.28

C-15 T-BEAM, EL-BEAM, RECTANGULAR BEAM using STEEL shutter


Assuming 20'-0" x 1'-6" x 1'-0" beams
Shuttering Area: 80 sft
(i) 1.5" x 1.5" x 3/16" M.S. angle for frame
2 x 3 x 20'-0" = 120 rft
2 x 3 x 2 x 1'-6 18 rft
1 x 3 x 2 x 1'-4 7.98 rft
145.98 rft
Add 5% wasta 7.30 rft
= 153.28 rft
@ 1.79Ibs per r 274.37 Ibs @ Tk. 24.94 per Ib = Tk. 6,842.79
(ii) 1.5" x 3/16" F.I. bar for stiffner and tie:
1 x 2 x 20'-0"= 40.00 rft
2 x 3 x 4 x 1'-6 36.00 rft
1 x 3 x 6 x 1'-4 23.94 rft
6 x 1'-4"= 7.98 rft
107.92 rft
Add 5% wasta 5.40 rft
= 113.32 rft
@ 0.96Ibs per r 108.79 Ibs @ Tk. 24.94 per Ib = Tk. 2,713.22
(iii) 16 BWG steel sheet for covering frame
2 x 20'-0" x 1'- 60.00 sft
1 x 20'-0" x 1'- 26.60 sft
86.60 sft
Add 5% wasta 4.33 sft
90.93 sft
@ 2.44 Ibs per 221.87 Ibs @ Tk. 27.44 per Ib = Tk. 6,088.11
(iv) Fabrication for 86.60 sft @ Tk. 75.00 per sft = Tk. 6,495.00
(v) Nuts, bolts, J- 4 kg @ Tk. 160.00 per kg = Tk. 640.00
Total = Tk. 22,779.12
Considering 30 times use = Tk. 759.30
(vi) Props: (10 nos)
2" dia M.S. pipe7.00 rft Tk. 140.00 per rft = Tk. 980.00
1.5" dia M.S. pi7.00 rft @ Tk. 115.00 per rft = Tk. 805.00
Adjustable mechanism in/c
top and bottom1.00 no @ Tk. 600.00 each = Tk. 600.00
Total = Tk. 2,385.00
Cost for 10 nos prop = Tk. 23,850.00
Sub-total = Tk. 26,235.00
Considering 50 times use = Tk. 524.70
(vii) Labour cost for fitting fixing steel shutter and props
in position and removing after concreting etc.:
2 x 20'-0" x 1'- 60.00 sft
1 x 20'-0" x 1'- 20.00 sft
= 80.00 sft @ Tk. 15.00 per sft = Tk. 1,200.00
(viii) Hessian for wat80.00 sft @ Tk. 1.25 per sft = Tk. 100.00
(ix) Curing for 28 d80.00 sft @ Tk. 2.67 per sft = Tk. 213.60
Grand total = Tk. 2,797.60

Analysis of PWD 78
Cost per sft = Tk. 34.97
Cost per sqm = Tk. 376.42

C-16 FLOOR AND ROOF slab using STEEL shutter


Assuming 20'-0 x 16'-0" x 6" Slabs
Shuttering Area: 350 sft
4" x 2" Steel box channel with 12 BWG steel plate:
Break-up for 20 rft steel box channel:
-1 12 BWG steel sheet:
20'-0" x 2 (4"+ 20.00 sft
Add 5% wasta 1.00 sft
= 21.00 sft
@ 4.27 Ibs per89.67 Ibs @ Tk. 27.44 per Ib = Tk. 2,460.54
-2 Cutting and be20.00 rft @ Tk. 11.14 per rft = Tk. 222.80
-3 Welding and gr20.00 rft @ Tk. 45.00 per rft = Tk. 900.00
Total = Tk. 3,583.34
Cost of per rft of box channel. = Tk. 179.17
Say, Tk. 179 .00 per rft
(a) 16 BWG steel sheet: (2.44 Ibs per sft)
1 x 20'-0" x 16'320.00 sft
Add 5% wasta 16.00 sft
336.00 sft
= 819.84 Ibs @ Tk. 27.44 per Ib = Tk. 22,496.41
Considering 30 times use = Tk. 749.88
(b) 4" x 2" steel box under steel sheet: 1" c/c in
long direction and below 2'-0" c/c in short direction
18 x 21'-0" = 378.00 cft
11 x 17'-0" = 187.00 cft
565.00 rft @ Tk. 179.00 per rft = Tk. 101,135.00
Considering 50 times use = Tk. 2,022.70
(c) Steel shutter around roof slab:
(i) 1" x 1" x 1/8" angle for frame
2 x 20'-2"= 40.33 rft
2 x 16'-0"= 32.00 rft
4 x 2 x 5"= 3.33 rft
75.66 rft
Add 5% wasta 3.78 rft
79.44 rft
@ 0.8 Ibs per r63.55 Ibs @ Tk. 24.94 per Ib = Tk. 1,584.94
(ii) 1 x 1/8" F.I. bar for stiffner
2 x 11'-0"= 22.00 sft
2 x 12'-0"= 24.00 sft
46.00 sft
Add 5% wasta 2.30 rft
48.30 rft
@ 0.425 Ibs per20.53 Ibs @ Tk. 24.94 per Ib = Tk. 512.02
(iii) 16 BWG steel sheet to cover frame
2 x 20'-2" x 5" 16.81 sft
2 x 16'-0" x 5" 13.33 sft
30.14 sft
Add 5% wasta 1.51 sft
31.65 sft
@ 2.44 Ibs per77.23 Ibs @ Tk. 27.44 per Ib = Tk. 2,119.19
(iv) Fabrication steel shutter
for around slab30.14 sft @ Tk. 75.00 per sft = Tk. 2,260.50
(v) Cost of nuts, bo12.00 kg @ Tk. 160.00 per kg = Tk. 1,920.00
Total = Tk. 8,396.65
Considering 30 times use = Tk. 279.89
(d) Props: (88 nos)
(i) 2" dia M.S. pipe7.00 rft Tk. 140.00 per rft = Tk. 980.00
(ii) 1.5" dia M.S. pi7.00 rft @ Tk. 115.00 per rft = Tk. 805.00
(iii) Adjustable mechanism in/c top and bottom plates

Analysis of PWD SoR 2018 for Civil Works 79


and locking ar 1.00 no @ Tk. 600.00 each = Tk. 600.00
Total for 1 set Prop. = Tk. 2,385.00
Cost for 88 nos prop = Tk. 209,880.00
(e) 2" dia M.S. pipe for cross bracing:
9 x 18'-0"= 162.00 rft @ Tk. 140.00 per rft = Tk. 22,680.00
Sub-total = Tk. 232,560.00
Considering 50 times use = Tk. 4,651.20
(f) Labour cost for fitting fixing steel shutter and props
in position and removing etc.:
20'-0" x 16'-0"= 320.00 sft
2 x (20'-0" + 16 30.00 sft
= 350.00 sft @ Tk. 15.00 per sft = Tk. 5,250.00
(g) Hessian tap for making shutter
water-tight 350.00 sft @ Tk. 1.25 per sft = Tk. 437.50
(i) Curing for 28 d 350.00 sft @ Tk. 2.67 per sft = Tk. 934.50
Grand total = Tk. 14,325.67
Cost per sft = Tk. 40.93
Cost per sqm = Tk. 440.57

C-17 CORNICE, DROP-WALLS, RAILING, LOUVER AND FINS etc.


using STEEL shutter
Assuming 10'-0" x 3'-0"= 30 sft drop walls
Shuttering Area: 62.50 sft
(i) 1" x 1" x 1/8" M.S. angle for frame
2 x 3 x 10'-3"= 61.50 rft
2 x 2 x 3'-1.5"= 12.50 rft
2 x 0'-5" = 0.83 rft
74.83 rft
Add 5% wasta 3.74 rft
= 78.57 rft
@ 0.80 Ibs per 62.86 Ibs @ Tk. 24.94 per Ibs = Tk. 1,567.73
(ii) 1" x 1/8" F.I. bar for frame & stiffner
2 x 14 x 3'-0" = 84.00 rft
2 x 4 x 10'-0" = 80.00 rft
1 x 14 x 0'-5" = 5.83 rft
4 x 0'-5" = 1.67 rft
171.50 rft
Add 5% wastag 8.58 rft
180.08 rft
@0.43.00 Ibs pe 77.43 Ibs @ Tk. 24.94 per Ibs = Tk. 1,931.10
(iii) 18 BWG M.S sheet
2 x 10'-0" x 3'- 60.00 sft
1 x 10' - 0" x 0' 4.17 sft
64.17 sft
Add 5% wasta 3.21 sft
67.38 sft
@ 2.04Ibs per 137.46 Ibs @ Tk. 27.44 per Ibs = Tk. 3,771.90
(iv) Fabrication stee 64.17 sft @ Tk. 75.00 per sft = Tk. 4,812.75
(v) Nuts, bolts, J- 5.00 kg @ Tk. 160.00 per kg = Tk. 800.00
Total = Tk. ###
Considering 30 times use = Tk. 429.45
(vi) Wooden batten under steel shutter & inclined support
4 x 3'-6" x 3" x 0.58 cft
2 x 4 x 3' - 4" x 0.74 cft
1.32 cft
Add 5% wasta 0.07 cft
1.39 cft @ Tk. 500.00 per cft
Considering 6 times use = Tk. 115.83
(vii) 2"/1.5" dia M.S. props in/c adjustable mechanism
with top and bottom plate etc. 4 nos @ Tk. 1,650.00 each

Analysis of PWD SoR 2018 for Civil 80


Considering 50 times use = Tk. 132.00
(viii) Labour for fitting and fixing steel shutter &
props in position:
2 x 10'-0" x 3'- 60.00 sft
10' - 0" x 3"= 2.50 sft
62.50 sft @ Tk. 15.00 per sft = Tk. 937.50
(ix) Hessian tape for making
shutter water-ti 62.50 sft @ Tk. 1.25 per sft = Tk. 78.13
(x) Curing for 28 d 62.50 sft @ Tk. 2.67 per sft = Tk. 166.88
Total = Tk. 1,859.79
Cost per sft = Tk. 29.76
Cost per sqm = Tk. 320.34

C-18 SUNSHADE using STEEL shutter


Assuming 10'-0" x 3'-0"= 30 sft sun-shade
Shuttering Area: 34 sft
(i) 1.5" x 1.5" x 3/16" M.S. angle for frame
2 x 10'-3"= 20.50 rft
2 x 2 x 3'-1.5"= 12.50 rft
33.00 rft
Add 5% wasta 1.65 rft
= 34.65 rft
@ 1.79 Ibs per 62.02 Ibs @ Tk. 24.94 per Ibs = Tk. 1,546.78
(ii) 1" x 3/16" F.I. bar for stiffner:
2 x 10'-3"= 20.50 rft
2 x 3 x 0'-3"= 1.50 rft
= 22.00 rft
Add 5% wasta 1.10 rft
= 23.10 rft
@ 0.64 Ibs per 14.78 Ibs @ Tk. 24.94 per Ibs = Tk. 368.61
(iii) 16 BWG steel sheet
1 x 10'-0" x 3'- 30.00 sft
Add 5% wasta 1.50 sft
31.50 sft
@ 2.44 Ibs per 76.86 Ibs @ Tk. 27.44 per Ibs = Tk. 2,109.04
(iv) Fabrication stee 30.00 sft @ Tk. 75.00 per sft = Tk. 2,250.00
(v) Cost of nuts, bo 0.50 kg @ Tk. 160.00 per kg = Tk. 80.00
Total = Tk. 6,354.43
Considering 30 times use = Tk. 211.81
(vi) Wooden side shutter:
1 x 10'-0" x 3" 0.31 cft
2 x 3'-1.5" x 3" 0.20 cft
= 0.51 cft
Add 5% wasta 0.03 cft
0.54 cft @ Tk. 500.00 per cft
Considering 6 times use = Tk. 45.00
(vii) 4" x 2" box channel under steel shutter
4 x 4'-0"= 16 rft @ Tk. 350.00 per rft
Considering 50 times use = Tk. 112.00
(viii) 2"/1.5" dia M.S. props in/c adjustable mechanism
with top and bo4 nos @ Tk. 1,650.00 each
Considering 50 times use = Tk. 132.00
(ix) Labour for fitting and fixing steel shutter &
props in position as required.:
1 x 10'-0" x 3'- 30.00 sft
(3'-0" + 10'-0" +4.00 sft
34.00 sft @ Tk. 15.00 per sft = Tk. 510.00
(x) Hessian tap for making
shutter water-ti34.00 sft @ Tk. 1.25 per sft = Tk. 42.50
(xi) Curing for 28 d34.00 sft @ Tk. 2.67 per sft = Tk. 90.78
Total = Tk. 1,144.09
Cost per sft = Tk. 33.65

Analysis of PWD 81
Cost per sqm = Tk. 362.21

C-19 STAIR CASE SLAB AND STEPS using STEEL shutter


Assuming 8'-9" long & 4'-0" wide stair
Shuttering Area:70.50 sft
8'- 9" x 4'-0" x 0' 17.50 cft
1/2 x 9 x 4'-0" 7.56 cft
= 25.06 cft
(i) 1.5" x 1.5" x 1/4" M.S. angle for frame for slab and sides:
1 x 8 x 8'-9"= 70.00 rft
1 x 5 x 4'-4"= 21.65 rft
2 x 2 x 1'-0"= 4.00 rft
= 95.65 rft
Add 5% wasta 4.78 rft
= 100.43 rft
@ 2.34 Ibs per 235.01 Ibs @ Tk. 24.94 per Ib = Tk. 5,861.15
(ii) 1" x 1" x 1/8" M.S. angle for steps:
9 x 2 x 4'-0"= 72.00 rft
9 x 2 x 6"= 9.00 rft
2 x 9 x 1'-0" = 18.00 rft
= 99.00 rft
Add 5% wasta 4.95 rft
= 103.95 rft
@ 0.8 Ibs per r 83.16 Ibs @ Tk. 24.94 per Ib = Tk. 2,074.01
(iii) 1.5" x 1/4" thick F.I. bar for stiffner and tie for frame for slab and side:
Stiffner: 5 x 8'- 43.75 rft
7 x 4'-4"= 30.31 rft
2 x 7 x 1'-0" = 14.00 rft
Tie between two 8.67 rft
96.73 rft
Add 5% wasta 4.84 rft
101.57 rft
@ 1.28 Ibs per 130.01 Ibs @ Tk. 24.94 per Ib = Tk. 3,242.45
(iv) 1" x 1/8" F.I. bar for stiffner for frame for steps:
9 x 1 x 6"= 4.5 rft
Add 5% wasta 0.23 rft
= 4.73 rft
(@ 0.425 Ibs pe 2.01 Ibs @ Tk. 24.94 per Ib = Tk. 50.13
(v) 16 BWG steel sheet for covering frame:
1 x 8'-9" x 4'-4 37.89 sft
2 x 8'-9" x 1'-0 17.50 sft
9 x 4'-0" x 6"= 18.00 sft
= 73.39 sft
Add 5% wasta 3.6695 sft
= 77.06 sft
@ 2.44 Ibs per 188.03 Ibs @ Tk. 27.44 per Ib = Tk. 5,159.54
(vi) Nut, bolts, J-h 2.5 kg @ Tk. 160.00 per kg = Tk. 400.00
(vii) Fabrication of s 73.39 sft @ Tk. 75.00 per sft = Tk. 5,504.25
Total = Tk. 22,291.53
Considering 30 times use = Tk. 743.05
(viii) 2"/1.5" dia M.S props in/c adjustable
mechanism with top and bottom plate
and locking ar 8 nos @ Tk. 1,650.00 each = Tk. 13,200.00
(ix) 1.5" x 1.5" x 1/4" M.S. angle as cross bar:
4 x 5'-0"= 20.00 rft
Add 5% wasta 1.00 rft
21.00 rft
@ 2.34 Ib per r49.14 Ibs @ Tk. 24.94 per Ib = Tk. 1,225.55

Analysis of PWD SoR 2 82


Total = Tk. ###
Considering 50 times use = Tk. 288.51
(x) Labour for fitting fixing steel shutter and
props in position and removing etc.:
1 x 8'-9" x 4'-0"= 35.00 sft
2 x 8'-9" x 1'-0"= 17.50 sft
9 x 4'-0" x 6"= 18.00 sft
= 70.50 sft @ Tk. 15.00 per sft = Tk. 1,057.50
(xi) Hessian for water-tight for 70.50 sft @ Tk. 1.25 per sft = Tk. 88.13
(xii) Curing for 28 days for surface area 70.50 sft @ Tk. 2.67 per sft = Tk. 188.24
Grand total = Tk. 2,365.43
Cost per sft = Tk. 33.55
Cost per sqm = Tk. 361.13

C-20 WAFFEL or RIBED SLAB using STEEL shutter


Slab area: 32'-0" x 22'-0", spacing of ribs: 2'-0" c/c both ways.
Shuttering area 311.42 sqm
(i) Slab shutter area
16x11x1'-4"x1' 28.93 sqm
Number of uses 7.23 sqm
Unit rate from 36.16 sqm @ Tk. 440.57 per sqm = Tk. ###
(ii) Beam Side area
12x32'-0"x8"= 23.91 sqm
12x2x32'-0"x1' 119.20 sqm
17x22'-0"x8"= 23.29 sqm
17x2x22'-0"x1' 116.09 sqm
282.49 sqm
Number of uses 70.62 sqm
Unit rate from 353.11 sqm @ Tk. 376.42 per sqm = Tk. ###
Grand total = Tk. 148,848.68
cost per sqm = Tk. 477.97
C-21 Arces, Domes, Vaults up to 8 m span
Details of cost of semi circular dome = 6 m dia (double shutter)
Surface Area= 56.52 sqm
A.
-1 22 BWG steel sheet:
Total surface 59.35 sqm
@ 5.5 kg per 326.43 kg @ Tk. 60.50 per kg = Tk. ###
Cutting , bending, welding and grinding and fixing on angle
-2 326.43 kg @ Tk. 8.00 per kg = Tk. 2,611.44
truss
-3 Deduct the resale value 30 % of the original = Tk. 5,924.71
Total = Tk. ###
For single use cost per sqm = Tk. 290.80
B. Steel frame
Angle truss of max depth 400 mm at midspan and 150 mm at ends, top cord curved as required arranged radially @30 degree c/c, top and bottom cord of the truss
shall be 50X50X5 mm angle and diagonal and vertical shall be 40X40X4 mm angle (5% wastage)
50X50X5=4.71 mX2X12=113 m@4.1 kg 486.47 kg
40X40X4=4.71 m/0.5 m c/c =18 no X0 141.75 kg
628.22 kg @ Tk. 55.00 per kg = Tk. ###
Deduct the resale value 40 % of the original = Tk. ###
Fabrication and erection of the angle 628.22 kg @ Tk. 20.00 per kg = Tk. ###
Total = Tk. ###
For single use cost per sqm = Tk. 589.10
C. Props
Steel props as lattice column 750 mm X750 mm square size at the center of the dome using MS angle and assuming a height of 9 m
vertical angle 175.14
Lace angle 40X40X5: 4X(0.9X9+1.27* 372.80 kg
Analysis of PWD SoR 201 83
547.94 kg @ Tk. 55.00 per kg = Tk. 30,136.70
Deduct the resale value 40 % of the original = 12,054.68
Fabrication an 547.94 kg @ Tk. 20.00 per kg = Tk. 10,958.80
Total = Tk. 29,040.82
For singl cost per = Tk. 513.81
D. supply, fabrication and Fixing of dia 20 mm rebar as purlin perpendicular to the truss frame @600 mm c/c
3.14X2.6X5=40105.87 kg @ Tk. 60.50 per kg = Tk. 6,405.14
Deduct the resale value 30 % of the original = Tk. 1,921.54
Total = Tk. 4,483.60
For singl Cost per = Tk. 79.33
E. Hessian tap for making shutter
water-tight 56.52 sqm @ Tk. 13.45 per sqm = Tk. 760.19
F. Curing for 28 d56.52 sqm @ Tk. 28.69 per sqm = Tk. 1,621.56
Grand tota = Tk. 2,381.75
For singl Cost per = Tk. 42.14
(i) Formwork/shuttering, prop and necessary suppor per sqm = Tk. 1,515.18
(ii) Formwork/shuttering, prop and necessary suppor per sqm = Tk. 1,060.63
(iii) Formwork/shuttering, prop and necessary suppor per sqm = Tk. 757.59
(iv) Formwork/shuttering, prop and necessary suppo per sqm = Tk. 530.31
(v) Formwork/shuttering, prop and necessary supp per sqm = Tk. 378.80

C-22 Extra Rate for making fair-faced concrete surface


Assuming 10'-0" x 12" x 12" Column
Shuttering Area: 40 sft
(i) 2" x 2" x 1/4" angle for frame
4 x 2 x 10'-0"= 80.00 rft
2 x 3 x 1'-4"= 7.98 rft
2 x 3 x 1'-0"= 6.00 rft
93.98 rft
Add 5% wastag 4.699 rft
= 98.68 rft
3.2 Ibs per rft 316.76 Ibs @ Tk. 24.94 per Ib = Tk. 7,899.99
(ii) 1" x3/16" F.I. bar for stiffner
2 x 8 x 1'-4"= 21.28 rft
2 x 8 x 1'-0"= 16.00 rft
= 37.28 rft
Add 5% wasta 1.86 rft
39.14 rft
@ 0.64Ib. per r 25.05 Ibs @ Tk. 24.94 per Ib = Tk. 624.75
(iii) 10 BWG steel sheet for covering frame
2 x 10'-0" x 1'- 26.60 sft
2 x 10'-0" x 1'- 20.00 sft
46.60 sft
Add 5% wasta 2.33 sft
48.93 sft
@ 5.4 Ibs per s 264.222 Ibs @ Tk. 27.44 per Ib = Tk. 7,250.25
(iv) Fabrication of steel shutter:
2 x 10'-0" x 1'- 26.67 sft
2 x 10'-0" x 1'- 20.00 sft
46.67 sft @ Tk. 75.00 per sft = Tk. 3,500.25
(v) Nuts, bolts, J- 1.5 kg @ Tk. 160.00 per kg = Tk. 240.00
Total = Tk. 19,515.24
Considering 15 times use = Tk. 1,301.02
(vi) 1.5" dia M.S. pipe for propping
4 x 8'-0"= 32.00 rft @ Tk. 115.00 Per rft = Tk. 3,680.00
(vii) Turn-buckle in/4.00 nos @ Tk. 450.00 each = Tk. 1,800.00
Total = Tk. 5,480.00
Considering 50 times use = Tk. 109.60
(viii) Labour for fitting fixing steel shutter and props

Analysis of PWD SoR 201 84


in position and removing after concreting etc.
4 x 10'-0" x 1'- 40.00 sft @ Tk. 15.00 per sft = Tk. 750.00
(ix) Extra labour cost for front face polishing of steel shutter = Tk. 187.50
(Mirror polish) by facing grinding and polishing
mechanically up to mirror polish level
(xi) Putty for water-0.40 kg @ Tk. 90.00 per sft = Tk. 36.00
(xii) Curing for 28 d40.00 sft @ Tk. 2.67 per sft = Tk. 106.80
Grand total = Tk. ###
Cost per s = Tk. 62.27
Cost per = Tk. 670.27

Analysis of PWD 85
DIVISION 01 : GENERAL AND SITE FACILITIES

Item No.- 01.1.1


Erect and remove semi-permanent engineer's site office (minimum 15 sqm plinth area) with necessary facilities
Considering one site
1 Erect and maintain engineer's site officeLS = Tk. ###
value)
2 Office furniture (less salvaged value) LS = Tk. 9,600.00
3 Stationeries, consumables etc. LS = Tk. 8,400.00
4 First-aid box, safety helmet, umbrella LS Tk. ###
purifier etc. =
5 Provide and maintain theodolie / level faLS = Tk. 7,200.00
6 Remove engineer's site facilities LS = Tk. 6,000.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. 4,200.00
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 8,693.62
Grand Total = Tk. ###
Say, Tk. 144,894 .00 per site
Item No.- 01.1.2
Erect and remove semi-permanent engineer's site office (minimum 38 sqm plinth area) with facilities including security fencing
Considering one site
1 Erect and maintain engineer's site office with facilities in/c
providing security fencing (less salvag LS = Tk. ###
2 Office furniture (less salvaged value) LS = Tk. ###
3 Stationeries, consumables etc. LS = Tk. ###
4 First-aid box, safety helmet, umbrella, LS = Tk. ###
5 Provide and maintain 5 KVA stand-byeLS Ge = Tk. ###
6 Remove engineer's site facilities LS = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. ###
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. ###
Grand Total = Tk. ###
Say, Tk. 440,718 .00 per site

Item No.- 01.1.3


Erect and remove semi-permanent Engineer's Site Office (minimum 38 sqm plinth area) with facilities including security fencing and
providing PC with monitor, Laserjet Printer, UPS etc.
Considering one site
1 Erect and maintain engineer's site office with facilities in/c
providing security fencing (less salvag LS = Tk. ###
2 Office furniture (less salvaged value) LS = Tk. ###
3 Stationeries, consumables etc. LS = Tk. ###
4 First-aid box, safety helmet, umbrella, LS = Tk. ###
5 Provide and maintain 5 KVA stand-byeLS Ge = Tk. ###
6 Provide and maintain PC, Monitor, LaserjLS = Tk. ###
7 Remove engineer's site facilities LS = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. ###
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. ###
Grand Total = Tk. ###
Say, Tk. 561,463 .00 per site

Analysis of PWD 86

Item No.- 01.1.4


Erect and remove semi-permanent Engineer's Site office (minimum 38 sqm plinth area) with facilities including security fencing and
providing PC with monitor, Laserjet Printer, UPS ETC, Photocopier & freeze

Considering one site


1 Erect and maintain engineer's site office with facilities in/c
providing security fencing (less salvaged value) LS = Tk. 205,000.00
2 Office furniture (less salvaged value) LS = Tk. 29,500.00
3 Stationeries, consumables etc. LS = Tk. 20,000.00
4 First-aid box, safety helmet, umbrella, gum-boots, crockeries, water purifier etc. LS = Tk. 30,000.00
5 Provide and maintain 5 KVA stand-bye Generator, theodolie / level facilities LS = Tk. 85,000.00
6 Provide and maintain PC, Monitor, Laserjet Printer, UPS, freeze etc. facilities. LS = Tk. 115,000.00
7 Remove engineer's site facilities LS = Tk. 14,900.00
Sub - Total = Tk. 499,400.00
Profit 10.00% = Tk. 49,940.00
Overhead 3.50% = Tk. 17,479.00
Total = Tk. 566,819.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 36,179.94
Grand Total = Tk. 602,998.94
Say, Tk. 602,999 .00 per site
Item No.- 01.1.5
Erect and remove engineer's site office (minimum 10 sqm plinth area) with facilities for low value simple work
Considering one site
1 Erect and maintain engineer's site office with facilities (less salvaged value) LS = Tk. 11,250.00
2 Office furniture (less salvaged value) LS = Tk. 3,375.00
3 Stationeries, consumables etc. LS = Tk. 675.00
4 First-aid box, safety helmet, umbrella, gum-boots etc. LS = Tk. 3,600.00
5 Remove engineer's site facilities LS = Tk. 3,600.00
Sub - Total = Tk. 22,500.00
Profit 10.00% = Tk. 2,250.00
Overhead 3.50% = Tk. 787.50
Total = Tk. 25,537.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,630.05
Grand total = Tk. 27,167.55
Say, Tk. 27,168 .00 per site
Item No.- 01.1.6
Provision and maintenance of Sign-Board (1 m x 2 m)
3.28 6.56 2 21.5168 sft
1 Cost of sign bo 21.52 sft @ Tk. 225.00 per sft = Tk. 4,842.00
lettering etc.
2 Skilled labour f 1 nos @ Tk. 390.00 per day = Tk. 390.00
3 Skilled labour 1 nos @ Tk. 390.00 per day = Tk. 390.00
of contract
Sub-total = Tk. 5,622.00
4 Less re-sale value = Tk. -1,200.00
Sub - Total = Tk. 4,422.00
Profit 10.00% = Tk. 442.20
Overhead 3.50% = Tk. 154.77
Total = Tk. 5,018.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 320.36
Grand Total = Tk. 5,339.33
Say, Tk. 2,670 .00 per sqm

Analysis of PWD SoR 2 87


Item No.- 01.2.1
Provide 3 sets as-built drawing using AutoCAD software in 23.38" x 16.54" (A-2) size standard drawing paper on completeion of works
Considering per tender 23.38 16.54 2.69 sft
1 Survey, extg dr 7 day @ Tk. 1,800.00 per day = Tk. 12,600.00
2 Inventory listin 3 day @ Tk. 800.00 per day = Tk. 2,400.00
3 Autocad operat 3 day @ Tk. 800.00 per day = Tk. 2,400.00
4 Checking by Ar 1 day @ Tk. ### per month = Tk. 2,333.33
5 Sundries Tk. 493.33 LS = Tk. 493.33
Sub - Total = Tk. 20,226.66
Profit 10.00% = Tk. 2,022.67
Overhead 3.50% = Tk. 707.93
Total = Tk. 22,957.26
Add VAT with adjustme1.06383 6.00% = Tk. 1,465.36
Grand Total = Tk. 24,422.62
Say, Tk 24,423.00 per tender
Item No.- 01.2.2
Provide additional copy of as-built drawing using AutoCAD software in 23.38" x 16.54" (A-2) size standard drawing paper on completeion of
works
Considering 1 23.38 16.54 2.685 sft
1 Hardcopy 2.69 sft @ Tk. 18.00 per sft = Tk. 48.42
2 Incidental, sundries etc. L.S = Tk. 12.11
Sub - Total = Tk. 60.53
Profit 10.00% = Tk. 6.05
Overhead 3.50% = Tk. 2.12
Total = Tk. 68.70
Add VAT with adjustme1.06383 6.00% = Tk. 4.39
Grand Total = Tk. 73.09
Rate per sft = Tk. 27.22
Rate per sqm = Tk. 293.00
Say, Tk 293 .00 per sqm
Item No.- 01.2.3
Provide coloured post-card size 10 nos progress photographs of works in 3 sets in each manth during entire contract period of works
1 Cost for taking 1 day @ Tk. 1,100.00 per day = 1,100.00
2 Printing & sund 10 copies @ Tk. 7.00 per copy = 70.00
Sub - Total = 1,170.00
Profit 10.00% = Tk. 117.00
Overhead 3.50% = Tk. 40.95
Total = Tk. 1,327.95
Add VAT with adjustme1.06383 6.00% = Tk. 84.76
Grand Total = Tk. 1,412.71
Say, Tk 1,413 .00 each month
Item No.- 01.2.4
Prepare and Submission of implementation schedule using M.S. Project software (CPM Networking)
1 Planning imple 7 day @ Tk. ### per month = Tk. 28,000.00
networking using M.S. Project software or in
equivalent software
2 Developing har 0.5 day @ Tk. 1,800.00 per day = Tk. 900.00
3 Printing of hard 12.08 sft @ Tk. 18.00 per sft = Tk. 217.44
Sub - Total = Tk. 29,117.44
Profit 10.00% = Tk. 2,911.74
Overhead 3.50% = Tk. 1,019.11
Total = Tk. 33,048.29

Analysis of PWD SoR 2 88


Add VAT with adjustme1.06383 6.00% = Tk. 2,109.47
Grand Total = Tk. 35,157.76
Say, Tk. 35,158.00 per tender
Item No.- 01.2.5
Updating of Implementation Schedule prepared in M.S. Project software (CPM net working)
1 Updating imple 3 day @ Tk. 120,000.00per month = Tk. 12,000.00
in M.S. Project software
2 Printing : 3 set 12.08 sft @ Tk. 18.00 per sft = Tk. 217.44
Sub - Total = Tk. 12,217.44
Profit 10.00% = Tk. 1,221.74
Overhead 3.50% = Tk. 427.61
Total = Tk. 13,866.79
Add VAT with adjustme1.06383 6.00% = Tk. 885.11
Grand Total = Tk. 14,751.90
Say, Tk. 14,752.00 each month
Item No.- 01.2.6
Logistic support to monthly progress meeting between Contractor and Emplyer at the Engineer's office at site
1 Logistic support to arrange and conducting progress meeting LS = Tk. 1,800.00
2 Incidental, sundries etc. LS = Tk. 250.00
Sub - Total = Tk. 2,050.00
Profit 10.00% = Tk. 205.00
Overhead 3.50% = Tk. 71.75
Total = Tk. 2,326.75
Add VAT with adjustme1.06383 6.00% = Tk. 148.52
Grand Total = Tk. 2,475.27
Say, Tk. 2,475.00 each month
Item No.- 01.3
Setting out: providing layout, bench-mark, property line, formation level etc.
Considering 5000 sft ground area
1 Surveyor 1 no @ Tk. 1,400.00 per day = Tk. 1,400.00
2 Helper to surv 1 no @ Tk. 800.00 per day = Tk. 800.00
3 Hire charge of 1 set @ Tk. 950.00 per day = Tk. 950.00
4 Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
5 Cost for construct and protect bench-mark, test pit etc. LS = Tk. 4,600.00
6 Tools and plant, spike, nails, chalk-powder etc. LS = Tk. 800.00
Sub - Total = Tk. 9,190.00
Profit 10.00% = Tk. 919.00
Overhead 3.50% = Tk. 321.65
Total = Tk. 10,430.65
Add VAT with adjustme1.06383 6.00% = Tk. 665.79
Grand Total = Tk. 11,096.44
Rate per sft = Tk. 2.22
Rate per sqm = Tk. 23.90
Say, Tk. 24 .00 per sqm
Item No.- 01.4
Mobilization, cleaning site before commencing actual physical works and demobilization on completion of work
Considering a site of 5000 sft ground area
1 Contractor's site office, store, stackyard, Labour shed, service connections, LS = Tk. 52,000.00
toilet facilities etc. cleaning site
2 Cleaning and removal LS = Tk. 13,000.00
Sub - Total = Tk. 65,000.00
Profit 10.00% = Tk. 6,500.00
Analysis of PW 89
Overhead 3.50% = Tk. 2,275.00
Total = Tk. 73,775.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,709.04
Grand To= Tk. 78,484.04
Rate per = Tk. 15.70
Rate per = Tk. 168.99
Say, Tk. 169 .00 per sqm
Item No.- 01.5 Rate is directly taken from basic material rate
Item No.- 01.6 Rate is directly taken from basic material rate
Item No.- 01.7 Rate is directly taken from basic material rate

Item No.- 01.8


Supply, fitting, fixing operating & maintenance of the costruction supervision lift (1000Kg capacity) for supervision of building construction work. Number
of month shall be calculated 1/2 (half) of the project period for new construction and full project period for vertical extension work.
Item No.- 01.8.1
6th to 10th floor
1 Cost of steel f 5000 kg @ 111.49 per kg = Tk. 557,450.00
2 Cost of motor, car, gear box, push button, cable and necessary safety LS = Tk. 500,000.00
3 Deduction of resale value of the lift set 80% = Tk. 845,960.00
Cost of Complete set Sub-Total = Tk. 211,490.00
Installation charge of the complete lift system including the cost of RCC base and erection with
necessary connections at every floor, fixing motors, car, cables gears etc. and commissioning
a) RCC base construction of size 2.5 m x 2.5 m x 0.45 m= = Tk. 42,187.50
b) Connection with anchor bolts at every floor, 4- bolts per floor) = Tk. 10,000.00
c) Installation and commissioning LS = Tk. 50,000.00
4 Dismantling charge LS = Tk. 30,000.00
Sub - Total = Tk. 313,677.50
Cost per month considering 18 months project period hire charge will = Tk. 34,854.00
project period.
5 Maintenance and operation cost
a) Trained operator LS = Tk. 10,000.00
b) Maintenance & Electricity bill LS = Tk. 2,000.00
Sub - Total = Tk. 46,854.00
Profit 10.00% = Tk. 4,685.40
Overhead 3.50% = Tk. 1,639.89
Total = Tk. 53,179.29
Add VAT with adjustme1.06383 6.00% = Tk. 3,394.42
Grand Total = Tk. 56,573.71
Cost per month considering 18 months project period hire charge will = Tk. 28,287.00
project period. (50% cost to be shared by contractor)
Say, Tk 28,287.00 per month
Item No.- 01.8.2
10th to 15th floor
1 Cost of steel f 7500 kg @ 111.49 per kg = Tk. 836,175.00
2 Cost of motor, car, gear box, push button, cable and necessary safety LS = Tk. 550,000.00
3 Deduction of resale value of the lift set 75% = Tk. 1,039,631.25
Cost of Complete set Sub-Total = Tk. 346,543.75
Installation charge of the complete lift system including the cost of RCC base and erection with
necessary connections at every floor, fixing motors, car, cables gears etc. and commissioning
a) RCC base construction of size 2.5 m X 2.5 m X 0.45 m = = Tk. 42,187.50
b) Connection with anchor bolts at every floor, 4- bolts per floor) = Tk. 15,000.00
c) Installation and commissioning LS = Tk. 75,000.00
4 Dismantling charge LS = Tk. 45,000.00
Sub - Total = Tk. 523,731.25

Analysis of PWD SoR 2 90


Cost per month considering 21 months year project period hire charge will be applica = Tk. 49,880.00
the project period
4 Maintenance and operation cost
a) Trained operator LS = Tk. 10,000.00
b) Maintenance & Electricity bill LS = Tk. 2,500.00
Sub - Total = Tk. 62,380.00
Profit 10.00% = 6,238.00
Overhead 3.50% = 2,183.30
Total = Tk. 70,801.30
Add VAT with adjustme1.06383 6.00% = Tk. 4,519.23
Grand Total = Tk. 75,320.53
Cost per month considering 21 months year project period hire charge will be applica = Tk. 37,660.50
the project period. (50% cost to be shared by contractor)
Say, Tk 37,661.00 per month
Item No.- 01.8.3
15th to 20th floor
1 Cost of steel f 10000 kg @ 111.49 per kg = Tk. 1,114,900.00
2 Cost of motor, car, gear box, push button, cable and necessary safety LS = Tk. 600,000.00
3 Deduction of resale value of the lift set 70% = Tk. 1,200,430.00
Cost of complete set Sub-Total = Tk. 514,470.00
Installation charge of the complete lift system including the cost of RCC base and erection with
necessary connections at every floor, fixing motors, car, cables gears etc. and commissioning
a) RCC base construction of size 2.5 m X 2.5 m X 0.45 m= = Tk. 42,187.50
b) Connection with anchor bolts at every floor, 4- bolts per floor) = Tk. 20,000.00
c) Installation and commissioning LS = Tk. 100,000.00
4 Dismantling charge LS = Tk. 60,000.00
Sub - Total = Tk. 736,657.50
Cost per month Considering 24 months project period hire charge will = Tk. 61,389.00
5 Maintenance and operation cost
a) Trained operator LS = Tk. 10,000.00
b) Maintenance & Electricity bill LS = Tk. 3,000.00
Sub - Total = Tk. 74,389.00
Profit 10.00% = Tk. 7,438.90
Overhead 3.50% = Tk. 2,603.62
Total = Tk. 84,431.52
Add VAT with adjustme1.06383 6.00% = Tk. 5,389.25
Grand Total = Tk. 89,820.77
Cost per month considering 24 months project period hire charge will be applicable f = Tk. 44,910.50
project period. (50% cost to be shared by contractor)
Say, Tk 44,911.00 per month
Item No.- 01.8.4
20th to 25th floor
1 Cost of steel f 12500 kg @ 111.49 = Tk. 1,393,625.00
2 Cost of motor, car, gear box, push button, cable and necessary safety LS = Tk. 675,000.00
3 Deduction of resale value of the lift set 65% = Tk. 1,344,606.25
Cost of Complete set Sub-Total = Tk. 724,018.75
Installation charge of the complete lift system including the cost of RCC base and erection with
necessary connections at every floor, fixing motors, car, cables gears etc. and commissioning
a) RCC base construction of size 2.5 m X 2.5 m X 0.45 m = = Tk. 42,187.50
b) Connection with anchor bolts at every floor, 4- bolts per floor) = Tk. 25,000.00
c) Installation and commissioning LS = Tk. 125,000.00
5 Dismantling charge LS = Tk. 75,000.00
Sub - Total = Tk. 916,206.25
Cost per month Considering 27 months project period hire charge will be applicable f = Tk. 67,868.00
project period (50% cost to be shared by contractor)
4 Maintenance and operation cost

Analysis of PWD SoR 2 91


a) Trained operator LS = Tk. 10,000.00
b) Maintenance & Electricity bill LS = Tk. 4,000.00
Sub - Total = Tk. 81,868.00
Profit 10.00% = Tk. 8,186.80
Overhead 3.50% = Tk. 2,865.38
Total = Tk. 92,920.18
Add VAT with adjustme 1.0638 6.00% = Tk. 5,930.91
Grand Total = Tk. 98,851.09
Cost per month considering 27 months project period hire charge will = Tk. 49,426.00
project period. (50% cost to be shared by contractor)
Say, Tk 49,426.00 per month
Item No.- 01.8.5
25th to 30th floor
1 Cost of steel f 15000 kg @ 111.49 = Tk. 1,672,350.00
2 Cost of motor, car, gear box, push button, cable and necessary safety LS = Tk. 700,000.00
3 Deduction of resale value of the lift set 60% = Tk. 1,423,410.00
Cost of Complete set Sub-Total = Tk. 948,940.00
Installation charge of the complete lift system including the cost of RCC base and erection with
necessary connections at every floor, fixing motors, car, cables gears etc. and commissioning
a) RCC base construction of size 2.5 m X 2.5 m X 0.45 m = = Tk. 42,187.50
b) Connection with anchor bolts at every floor, 4- bolts per floor) = Tk. 30,000.00
c) Installation and commissioning LS Tk. 150,000.00
4 Dismantling charge LS = Tk. 90,000.00
Sub - Total = Tk. 1,171,127.50
Cost per month Considering 30 months project period hire charge will = Tk. 78,076.00
project period(50% cost to be shared by contractor)
5 Maintenance and operation cost
a) Trained operator LS = Tk. 10,000.00
b) Maintenance & Electricity bill LS = Tk. 4,000.00
Sub - Total = Tk. 92,076.00
Profit 10.00% = Tk. 9,207.60
Overhead 3.50% = Tk. 3,222.66
Total = Tk. 104,506.26
Add VAT with adjustme1.06383 6.00% = Tk. 6,670.61
Grand Total = Tk. 111,176.87
Cost per month considering 30 months project period hire charge will = Tk. 55,588.50
project period(50% cost to be shared by contractor)
Say, Tk. 55,589 .00 per month

Analysis of PWD 92

DIVISION 02 : EXCAVATION, FILLING & SITE DEVELOPMENT AND PALISADING

Item No.- 02.1.1


Layout and marking for earthwork in excavation for foundation
Considering 2000 sft plinth area
1 Foreman 1 no @ Tk. 800.00 per day = Tk. 800.00
2 Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
3 Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
4 Tools and plant, spikes, nails, chalk-powder etc. LS = Tk. 400.00
Sub - Total = Tk. 2,230.00
Profit 10.00% = Tk. 223.00
Overhead 3.50% = Tk. 78.05
Total = Tk. 2,531.05
Add VAT with adjustme1.06383 6.00% = Tk. 161.56
Grand Total = Tk. 2,692.61
Rate per sft = Tk. 1.35
Rate per sqm = Tk. 14.53
Say, Tk 15 .00 per sqm

Item No.- 02.1.2


Earth work in foundation trenches up to 1.5 m depth and maximum 10 m lead including
protecting and maintaining the trench: soft claye soil/ loose sand / silt
Considering 1000 cft work
1 Ordinary labou 5 nos @ Tk. 320.00 per day = Tk. 1,600.00
2 Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
3 Tools and plant, protecting and maintaining trench dry LS = Tk. 80.00
Sub - Total = Tk. 2,070.00
Profit 10.00% = Tk. 207.00
Overhead 3.50% = Tk. 72.45
Total = Tk. 2,349.45
Add VAT with adjustme1.06383 6.00% = Tk. 149.96
Grand Total = Tk. 2,499.41
Rate per cft = Tk. 2.50
Rate per cum = Tk. 88.29
Say, Tk 88 .00 per cum

Item No.- 02.1.3


Earth work in foundation trenches up to 1.5 m depth and maximum 10 m lead including
protecting and maintaining the trench: medium stiff claye soil
Considering 1000 cft work
1 Ordinary labou 7 nos @ Tk. 320.00 per day = Tk. 2,240.00
2 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
3 Tools and plant, protecting and maintaining trench dry LS = Tk. 133.33
Sub - Total = Tk. 2,958.33
Profit 10.00% = Tk. 295.83
Overhead 3.50% = Tk. 103.54
Total = Tk. 3,357.70
Add VAT with adjustme1.06383 6.00% = Tk. 214.32
Grand Total = Tk. 3,572.02
Rate per cft = Tk. 3.57
Rate per cum = Tk. 126.07
Say, Tk 126 .00 per cum

Item No.- 02.1.4


Earth work in foundation trenches up to 1.5 m depth and maximum 10 m lead including
protecting and maintaining the trench: very stiff (hard) claye soil / rubbish
Considering 1000 cft work
1 Mason 0.25 no @ Tk. 500.00 per day = Tk. 125.00
2 Ordinary labou 10.00 nos @ Tk. 320.00 per day = Tk. 3,200.00

Analysis of PWD SoR 2 93


3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Tools and plant, protecting and maintaining trench dry LS = Tk. 133.33
Sub - Total = Tk. 4,433.33
Profit 10.00% = Tk. 443.33
Overhead 3.50% = Tk. 155.17
Total = Tk. 5,031.83
Add VAT with adjustme1.06383 6.00% = Tk. 321.18
Grand Total = Tk. 5,353.01
Rate per cft = Tk. 5.35
Rate per cum = Tk. 188.94
Say, Tk 189 .00 per cum

Item No.- 02.1.5


Earth work in foundation trenches up to 1.5 m depth and maximum 10 m lead including
protecting and maintaining the trench: very soft / saturated / organic claye soil/ soil of semi-liquid state
Considering 1000 cft work
1 Mason 0.25 no @ Tk. 500.00 per day = Tk. 125.00
2 Ordinary labou 11 nos @ Tk. 320.00 per day = Tk. 3,520.00
3 Skilled labour 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
4 Tools and plant, protecting and maintaining trench dry LS = Tk. 266.67
Sub - Total = Tk. 5,081.67
Profit 10.00% = Tk. 508.17
Overhead 3.50% = Tk. 177.86
Total = Tk. 5,767.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 368.15
Grand Total = Tk. 6,135.85
Rate per cft = Tk. 6.14
Rate per cum = Tk. 216.83
Say, Tk. 217 .00 per cum
Item No.- 02.1.6
Extra rate for each additional 0.5 meter depth exceeding 1.5 meter
Considering 1000 cft work
1 Ordinary labou 1.50 nos @ Tk. 320.00 per day = Tk. 480.00
Sub - Total = Tk. 480.00
Profit 10.00% = Tk. 48.00
Overhead 3.50% = Tk. 16.80
Total = Tk. 544.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 34.77
Grand Total = Tk. 579.57
Rate per cft = Tk. 0.58
Rate per cum = Tk. 20.48
Say, Tk. 20 .00 per cum
Item No.- 02.1.7
Extra rate for each 1 m additional lead beyond 10 m
Considering 1000 cft work
1 Ordinary labou 0.20 no @ Tk. 320.00 per day = Tk. 64.00
Sub - Total = Tk. 64.00
Profit 10.00% = Tk. 6.40
Overhead 3.50% = Tk. 2.24
Total = Tk. 72.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4.64
Grand Total = Tk. 77.28
Rate per cft = Tk. 0.08
Rate per cum = Tk. 2.83
Say, Tk. 3 .00 per cum

Analysis of PWD SoR 2018 for C 94


Item No.- 02.2
Bailing out water during earthwork in excavation for foundation
Break-up for 4 hours use of pump in one day to discharge water
1 Hire charge of 1.00 day @ Tk. 600.00 per day = Tk. 600.00
2 Fuel for 4 hour 3.00 litre @ Tk. 68.00 per day = Tk. 204.00
3 Pump operator 1.00 no @ Tk. 600.00 per day = Tk. 600.00
Sub - Total = Tk. 1,404.00
Profit 10.00% = Tk. 140.40
Overhead 3.50% = Tk. 49.14
Total = Tk. 1,593.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 101.72
Grand Total = Tk. 1,695.26
Rate per hour = Tk. 423.82
Say, Tk. 424 .00 per hour
Item No.- 02.3
Supplying and driving of borrack bamboo post minimum 3" dia
Consider 1 No. bamboo of 8 rft long
1 Cost of bamboo 8 rft @ Tk. 15.00 per rft = Tk. 120.00
2 Driving cost
@ 4'-0" below 4 rft @ Tk. 8.00 per rft = Tk. 32.00
3 Local carriage and sundries LS = Tk. 9.60
Sub - Total = Tk. 161.60
Profit 10.00% = Tk. 16.16
Overhead 3.50% = Tk. 5.66
Total = Tk. 183.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11.71
Grand Total = Tk. 195.13
Rate per rft = Tk. 24.39
Rate per rm = Tk. 80.02
Say, Tk. 80 .00 per meter
Item No.- 02.4
Supplying and driving wooden ballah in Palisading
Considering 20 rft of work
(a) Cost of ballah i 20 rft @ Tk. 70.00 per rft = Tk. 1,400.00
(b) Labour for driving
(i) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(ii) Ordinary labou 3 nos @ Tk. 320.00 per day = Tk. 960.00
(c) Sundries, removing of skin, sizing and coaltaring in/c hire
charge of monkey with driving arranement. LS = Tk. 240.00
Sub - Total = Tk. 2,990.00
Profit 10.00% = Tk. 299.00
Overhead 3.50% = Tk. 104.65
Total = Tk. 3,393.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 216.62
Grand Total = Tk. 3,610.27
Rate per rft = Tk. 180.51
Rate per rm = Tk. 592.25
Say, Tk. 592 .00 per meter
Item No.- 02.5
Palisading work with drum sheet excluding cost of vertical post
Considering 30'-0" x 5'-0"= 150 sft of work
1 Half split borrak bamboo runner @ maximum 1'-6" c/c
horizontally, minimum 4 nos
0.50 x 4.00 x 60 rft @ Tk. 15.00 per rft = Tk. 900.00
2 Bitumen drum sheet: '@ 3.14 x 2 x 3
=18.84 sft per 12 nos @ Tk. 200.00 each = Tk. 2,400.00

Analysis of PWD SoR 2 95


3 Nails, gozzal & 5.00 kg @ Tk. 65.00 per kg = Tk. 325.00
4 Labour for cutting and straightening drum sheet, placing and fixing
the same with bamboo post and runner etc. complete.
(a) Skilled labour 2.00 nos @ Tk. 390.00 per day = Tk. 780.00
(b) Ordinary labou 3.00 nos @ Tk. 320.00 per day = Tk. 960.00
5 Local carriage LS = Tk. 640.00
Sub - Total = Tk. 6,005.00
Profit 10.00% = Tk. 600.50
Overhead 3.50% = Tk. 210.18
Total = Tk. 6,815.68
Add VAT with adjustme1.06383 6.00% = Tk. 435.04
Grand Total = Tk. 7,250.72
Rate per sft = Tk. 48.34
Rate per sqm = Tk. 520.33
Say, Tk 520 .00 per sqm
Item No.- 02.6
Supplying and fitting-fixing horizontal bracing in Palisading with ½ split wooden ballah.
Considering 20 rft of work
(a) Cost for 1/2 spl 20 rft @ Tk. 35.00 per rft = Tk. 700.00
(b) Labour for fitting-fixing including spliting
(i) Skilled labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(ii) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
(c) Gajals, Nails and wires etc. LS = Tk. 29.37
Sub - Total = Tk. 906.87
Profit 10.00% = Tk. 90.69
Overhead 3.50% = Tk. 31.74
Total = Tk. 1,029.30
Add VAT with adjustme1.06383 6.00% = Tk. 65.70
Grand Total = Tk. 1,095.00
Rate per rft = Tk. 54.75
Rate per rm = Tk. 179.63
Say, Tk 180.00 per meter
Item No.- 02.7.1
Shore protection during earthwork in excavation for foundation: depth up to 1.5 m depth.
considering 2 x 220.00 sft
2 x 12'-0" x 5'- 120.00 sft
340.00 sft area of palisading
1 Palisading 340.00 sft @ Tk. 40.03 per sft = Tk. 13,610.20
2 Bamboo for driving
2 x 5 x 8'-0"= 80.00 rft
2 x 1 x 8'-0"= 16.00 rft
96.00 rft @ Tk. 20.20 per rft = Tk. 1,939.20
3 1/8" G.I. wire for anchoring:
2 x 2 x 5 x 7'-0 140.00 rft
2 x 2 x 1 x 7'-0 28.00 rft
168.00 rft
= 3.21 kg @ Tk. 120.00 per kg = Tk. 385.20
Sub - Total = Tk. 15,934.60
Profit 10.00% = Tk. 1,593.46
Overhead 3.50% = Tk. 557.71
Total = Tk. 18,085.77
Add VAT with adjustme1.06383 6.00% = Tk. 1,154.41
Grand Total = Tk. 19,240.18
Rate per sft = Tk. 56.59
Rate per sqm = Tk. 609.13
Say, Tk609 .00 per sqm

Analysis of PWD SoR 2 96


Item No.- 02.7.2
Shore protection during earthwork in excavation for foundation: depth beyond 1.5 m
Considering: 2 352.00 sft
2 x 12'-0" x 8'- 192.00 sft
544.00 sft area
1 Palisading 544.00 sft @ Tk. 40.03 per sft = Tk. 21,776.32
2 Ballah driving for anchoring:
2 x 5 x 12'-0"= 120.00 rft
2 x 1 x 12'-0"= 24.00 rft
144.00 rft @ Tk. 70.00 per rft = Tk. 10,080.00
3 Ballah post for tieing:
2 x 5 x 5'-0"= 50.00 rft
2 x 1 x 5'-0"= 10.00 rft
60.00 rft @ Tk. 70.00 per rft = Tk. 4,200.00
4 3/8" dia M.S. rod for anchoring ballah post:
2 x 5 x 5'-0"= 50.00 rft
2 x 1 x 5'-0"= 10.00 rft
60.00 rft
= 22.56 Ibs @ Tk. 26.30 per Ib = Tk. 593.33
(a) Skilled labour 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
(b) Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
6 Plank: 2 x 11 x 10.39 cft
2 x 5 x 4" x 2" 4.72 cft
= 15.1 cft
Add wastage 0.8 cft
15.9 cft @ Tk. 650.00 per cft
Using 6 times = Tk. 1,722.50
7 Ballah for runner
2 x 3 x 22'-0"= 132 rft
2 x 3 x 12'-0"= 72 rft
204 rft @ Tk. 70.00 per rft
Using 6 times = Tk. 2,380.00
8 Nails, gazals e 18 kg @ Tk. 65.00 per kg = Tk. 1,170.00
Sub-total = Tk. 43,692.15
Less salvaged value of ballaha, wooden plank, M.S. rod etc. LS = Tk. 7,000.00
Sub - Total = Tk. 36,692.15
Profit 10.00% = Tk. 3,669.22
Overhead 3.50% = Tk. 1,284.23
Total = Tk. 41,645.60
Add VAT with adjustme1.06383 6.00% = Tk. 2,658.23
Grand Total = Tk. 44,303.83
Rate per sft = Tk. 81.44
Rate per sqm = Tk. 876.62
Say, Tk. 877 .00 per sqm
Item No.- 02.8
Supplying and laying minimum 2 mm thick Geo-textile for protection of filled earth
Considering 100 sft of work
1 Geo-textile in 107.5 sft @ Tk. 8.00 per sft = Tk. 860.00
2 G.I. Wire, spning etc. LS = Tk. 55.00
3 Labour
(a) Skilled labour 1/4 no @ Tk. 390.00 per day = Tk. 97.50
(b) Ordinary labou1/4 no @ Tk. 320.00 per day = Tk. 80.00
4 Tools and plant, sundries etc. LS = Tk. 10.00
Sub - Total = Tk. 1,102.50
Profit 10.00% = Tk. 110.25
Overhead 3.50% = Tk. 38.59
Total = Tk. 1,251.34
Add VAT with adjustme1.06383 6.00% = Tk. 79.87

Analysis of PWD SoR 2018 for C 97


Grand Total = Tk. 1,331.21
Rate per sft = Tk. 13.31
Rate per sqm = Tk. 143.27
Say, Tk. 143 .00 per sqm
Item No.- 02.9
Removing Sludge/semi-liquid clay etc. from the bottom of any type of Marshy land/Lake/Ditch/Pond in/c mixing fine
local sand of F 1 10 ratio
Considering 10 1000.00 100
1 Fine sand (F.M. 100.00 cft @ Tk. 900.00 per % cft = Tk. 900.00
2 Labour for mixing sand and cutting loose sludge
in/c spreading 12.00 nos @ Tk. 320.00 per day = Tk. 3,840.00
3 Labour cutting 7.00 nos @ Tk. 320.00 per day = Tk. 2,240.00
unloading and truck/cart etc.
4 Hire charge of 7.00 trip @ Tk. 1,700.00 per trip = Tk. 11,900.00
5 Tools and plant, sundries, incidental etc. LS = Tk. 1,733.33
Sub - Total = Tk. 20,613.33
Profit 10.00% = Tk. 2,061.33
Overhead 3.50% = Tk. 721.47
Total = Tk. 23,396.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,493.37
Grand Total = Tk. 24,889.50
Rate per cft = Tk. 24.89
Rate per cum = Tk. 878.99
Say, Tk. 879 .00 per cum
Item No.- 02.10.1
Sand filling in foundation and plinth with local sand (F.M. 0.5 to 0.80)
Considering 100 cft of work
1 Sand (F.M. 0.5 to 0.8) considering additional
30% for compa 130 cft @ Tk. 900.00 per % cft = Tk. 1,170.00
2 Head mason 1/8 no @ Tk. 600.00 per day = Tk. 75.00
3 Labour for levelling,
compacting, wa2/3 no @ Tk. 320.00 per day = Tk. 213.33
4 Sundries, T & P etc. LS = Tk. 32.00
Sub - Total = Tk. 1,490.33
Profit 10.00% = Tk. 149.03
Overhead 3.50% = Tk. 52.16
Total = Tk. 1,691.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 107.97
Grand Total = Tk. 1,799.49
Rate per cft = Tk. 17.99
Rate per cum = Tk. 635.32
Say, Tk. 635 .00 per cum
Item No.- 02.10.2
Sand filling in foundation and plinth with local sand (F.M. 1.2)
Considering 100 cft of work
1 Sand (F.M. 1.2) considering additional
30% for compa 130 cft @ Tk. 1,400.00 per % cft = Tk. 1,820.00
2 Head mason 1/8 no @ Tk. 600.00 per day = Tk. 75.00
3 Labour for levelling,
compacting, wa2/3 no @ Tk. 320.00 per day = Tk. 213.33
4 Sundries, T & P etc. LS = Tk. 32.00
Sub - Total = Tk. 2,140.33
Profit 10.00% = Tk. 214.03
Overhead 3.50% = Tk. 74.91
Total = Tk. 2,429.27

Analysis of PWD SoR 2 98


Add VAT with adjustme1.06383 6.00% = Tk. 155.06
Grand Total = Tk. 2,584.33
Rate per cft = Tk. 25.84
Rate per cum = Tk. 912.54
Say, Tk 913 .00 per cum
Item No.- 02.10.3
Sand filling in foundation and plinth with local sand (F.M. 2.2)
Considering 100 cft of work
1 Sand (F.M. 2.2) considering additional
30% for compa 130 cft @ Tk. 4,500.00 per % cft = Tk. 5,850.00
2 Head Mason 1/8 no @ Tk. 600.00 each = Tk. 75.00
3 Labour for levelling, compacting,
watering etc. 2/3 no @ Tk. 320.00
each = Tk. 213.33
4 Sundries, T & P etc. LS = Tk. 32.00
Sub - Total = Tk. 6,170.33
Profit 10.00% = Tk. 617.03
Overhead 3.50% = Tk. 215.96
Total = Tk. 7,003.32
Add VAT with adjustme1.06383 6.00% = Tk. 447.02
Grand Total = Tk. 7,450.34
Rate per cft = Tk. 74.50
Rate per cum = Tk. 2,630.97
Say, Tk 2,631 .00 per cum
Item No.- 02.11
Khoa consolidation (2:1) in foundation trenches or floor: 50 mm down well graded brick-chips and sand (F.M. 1.2)
Considering 100 cft of work (loose volume 135 cft)
1 Picked jhama or 1st class
bricks for 90 cf 765 nos @ Tk. 8,700.00 per % 0 nos = Tk. 6,655.50
2 Breaking 50mm 90 cft @ Tk. 850.00 per % cft = Tk. 765.00
3 Sand (F.M. 1.2 45 cft @ Tk. 1,400.00 per % cft = Tk. 630.00
4 Labour for mixing, spreading, levelling, compacting, watering etc.
(a) Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
(b) Skilled labour 2 nos @ Tk. 390.00 per day = Tk. 780.00
(c) Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
5 Local carriage, T & P, sundries etc. LS = Tk. 96.00
Sub - Total = Tk. 9,941.50
Profit 10.00% = Tk. 994.15
Overhead 3.50% = Tk. 347.95
Total = Tk. 11,283.60
Add VAT with adjustme1.06383 6.00% = Tk. 720.23
Grand Total = Tk. 12,003.83
Rate per cft = Tk. 120.04
Rate per cum = Tk. 4,239.21
Say, Tk 4,239 .00 per cum
Item No.- 02.12
Khoa consolidation in foundation trenches or floor with cement : sand (F.M. 1.2): brick-chips = 1 : 6: 12 using mixer machine
Considering 100 cft of work (loose volume 135 cft)
1 Picked jhama or 1st class
bricks for 90 cf 765 nos @ Tk. 8,700.00 per % 0nos = Tk. 6,655.50
2 Breaking 50mm 90 cft @ Tk. 850.00 per % cft = Tk. 765.00
3 Sand (F.M. 1.2 45 cft @ Tk. 1,400.00 per % cft = Tk. 630.00
4 Cement 5.5 bag @ Tk. 395.00 per bag = Tk. 2,172.50
5 Cost for mixing, spreading,
levelling, comp 100 cft @ Tk. 1,199.80 per % cft = Tk. 1,199.80
6 Local carriage, T & P, sundries etc. LS = Tk. 141.33
Sub - Total = Tk. 11,564.13

Analysis of PWD SoR 2 99


Profit 10.00% = Tk. 1,156.41
Overhead 3.50% = Tk. 404.74
Total = Tk. 13,125.28
Add VAT with adjustme1.06383 6.00% = Tk. 837.78
Grand Total = Tk. 13,963.06
Rate per cft = Tk. 139.63
Rate per cum = Tk. 4,931.03
Say, Tk. 4,931 .00 per cum
Item No.- 02.13
Earth filling in foundation trenches and plinth (earth available at site)
Considering 1000 cft of work
1 Labour for filling
including local 8 nos @ Tk. 320.00 per day = Tk. 2,560.00
3 Skilled labour for dressing
& consolidation 2 nos @ Tk. 390.00 per day = Tk. 780.00
4 Sundries, T & P etc. LS = Tk. 160.00
Sub - Total = Tk. 3,500.00
Profit 10.00% = Tk. 350.00
Overhead 3.50% = Tk. 122.50
Total = Tk. 3,972.50
Add VAT with adjustme1.06383 6.00% = Tk. 253.56
Grand Total = Tk. 4,226.06
Rate per cft = Tk. 4.23
Rate per cum = Tk. 149.38
Say, Tk. 149 .00 per cum

Item No.- 02.14


Carriage of excavated earth from the construction site by truck or any other means
to the selected government land within metropolitan area
Break-up for 1000 cft = 1150 cft loose earth
1 Ordinary labour for cutting,
loading and un 7 nos @ Tk. 320.00 per day = Tk. 2,240.00
2 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
3 Truck fare 6 trips @ Tk. 1,700.00 trip = Tk. 10,200.00
4 Ordinary labour for local carriage,
leveling and dr 3 nos @ Tk. 320.00per day = Tk. 960.00
5 Tools and plant, sundries etc. LS = Tk. 80.00
deduction for r 60.55665 per cum Sub - Total = Tk. 14,065.00
Profit 10.00% = Tk. 1,406.50
Overhead 3.50% = Tk. 492.28
Total = Tk. 15,963.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,018.96
Grand Total = Tk. 16,982.74
Rate per cft = Tk. 16.98
Rate per cum = Tk. 599.65
Say Tk. 539 .00 per cum

Item No.- 02.15.1


Earth filling in foundation trenches with carted earth carried by truck or any other means
Considering 1000 cft of work in/c compacting, dressing and local carriage
For Dhaka Metropolitan Area
Loose earth required in/c 15% shrinkage = 1,150.00 cft
1 Royalty for ear 1150 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,972.25
2 Truck hire char 6 trucks @ Tk. 1,700.00 per truck = Tk. 10,200.00
3 Labour for local carriage, levelling & compacting etc.
(a) Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
(b) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
4 Sundries, T & P etc. LS = Tk. 96.00

Analysis of PWD 100


Sub - Total = Tk. 14,578.25
Profit 10.00% = Tk. 1,457.83
Overhead 3.50% = Tk. 510.24
Total = Tk. 16,546.32
Add VAT with adj 1.06383 6.00% = Tk. 1,056.15
Grand Total = Tk. 17,602.47
Rate per cft = Tk. 17.60
Rate per cum= Tk. 621.54
Say, Tk. 622 .00 per cum

Item No.- 02.15.2


Earth filling in foundation trenches with carted earth carried by truck or any other means
Considering 1000 cft of work in/c compacting, dressing and local carriage
For Chittagong / Sylhet/ Narayanganj Area
Loose earth required in/c 15% shrinkage = 1,150.00 cft
1 Royalty for ear 1150 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,972.25
2 Truck hire char 6 Trips @ Tk. 1,200.00 per trip = Tk. 7,200.00
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
(b) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
4 Sundries, T & P etc. LS = 172.23
Sub - Total = Tk. 11,654.48
Profit 10.00% = Tk. 1,165.45
Overhead 3.50% = Tk. 407.91
Total = Tk. 13,227.84
Add VAT with adjustme1.06383 6.00% = Tk. 844.33
Grand Total = Tk. 14,072.17
Rate per cft = Tk. 14.07
Rate per cum = Tk. 496.88
Say, Tk 497 .00 per cum

Item No.- 02.15.3


Earth filling in foundation trenches with carted earth carried by truck or any other means
Considering 1000 cft of work in/c conmpacting, dressing and local carriage
For Rajshahi / Barisal / Khulna metropolitan area
Loose earth required in/c 15% shrinkage = 1,150.00 cft
1 Royalty for ear 1150 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,972.25
3 Truck hire charge including
cost of labour for loading
and unloading 6 Trips @ Tk. 950.00 per trips = Tk. 5,700.00
4 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
(b) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
5 Sundries, T & P etc. LS = 149.73
Sub - Total = Tk. 10,131.98
Profit 10.00% = Tk. 1,013.20
Overhead 3.50% = Tk. 354.62
Total = Tk. 11,499.80
Add VAT with adjustme1.06383 6.00% = Tk. 734.03
Grand Total = Tk. 12,233.83
Rate per cft = Tk. 12.23
Rate per cum = Tk. 431.90
Say, Tk 432 .00 per cum
Item No.- 02.15.4
Earth filling in foundation trenches with carted earth carried by truck or any other means
Considering 1000 cft of work in/c compacting, dressing and local carriage
(d) For other than Dhaka, Ctg., Sylhet, Rajshahi, Barisal, Khulna metropolitan area and N'ganj district
Loose earth required in/c 15% shrinkage = 1,150.00 cft

Analysis of PWD SoR 2018 for C 101


1 Royalty for ear 1150 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,972.25
2 Truck hire char 6 Trucks @ Tk. 800.00 per truck = Tk. 4,800.00
loading and unloading
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
(b) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
4 Sundries, T & P etc. LS = 136.23
Sub - Total = Tk. 9,218.48
Profit 10.00% = Tk. 921.85
Overhead 3.50% = Tk. 322.65
Total = Tk. 10,462.98
Add VAT with adjustment factor 1.06383 6.00% = Tk. 667.85
Grand Total = Tk. 11,130.83
Rate per cft = Tk. 11.13
Rate per cum = Tk. 393.06
Say, Tk. 393 .00 per cum
Item No.- 02.16.1.1
Site development / improvement by other than dredging
For Dhaka metropolitan area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft
wastage, no shrinkage as it is coming & 15.00% = 1,150.00 cft
saturated condition
1 Royalty for Ear 1,150.00 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,972.25
2 Carriage of eart 1150 cft @ Tk. 7.50 per cft = Tk. 8,625.00
loading and unloading
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
4 Sundries, T & P etc. LS = 39.18
Sub - Total = Tk. 11,276.43
Profit 10.00% = Tk. 1,127.64
Overhead 3.50% = Tk. 394.68
Total = Tk. 12,798.75
Add VAT with adjustment factor 1.06383 6.00% = Tk. 816.94
Grand Total = Tk. 13,615.69
Rate per cft = Tk. 13.62
Rate per cum = Tk. 480.99
Say, Tk. 481 .00 per cum
Item No.- 02.16.1.2
Site development / improvement by dredging
For Dhaka metropolitan area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft
wastage, no shrinkage as it is coming & 0.50% = 1,005.00 cft
saturated condition
1 Royalty for dre 1,005.00 cft @ Tk. 800.00 per % 0 cft = Tk. 804.00
2 Carriage of eart 1150 cft @ Tk. 5.25 per cft = Tk. 6,037.50
loading and unloading
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
4 Sundries, T & P etc. LS = Tk. 103.82
Sub - Total = Tk. 7,025.32
Profit 10.00% = Tk. 702.53
Overhead 3.50% = Tk. 245.89
Total = Tk. 7,973.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 508.96
Grand Total = Tk. 8,482.70
Rate per cft = Tk. 8.48
Rate per cum = Tk. 299.47
Say, Tk. 299 .00 per cum

Analysis of PWD SoR 2018 for C 102


Item No.- 02.16.2.1
Site development / improvement by other than dredging
For Chittagong / Sylhet/ Narayanganj metropolitan area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft
wastage, no shrinkage as it is coming & 0.50% = 1,005.00 cft
saturated condition
1 Royalty for Ear 1,005.00 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,723.58
2 Carriage of eart 1150 cft @ Tk. 6.00 per cft = Tk. 6,900.00
loading and unloading
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
4 Sundries, T & P etc. LS = Tk. 130.55
Sub - Total = Tk. 8,834.13
Profit 10.00% = Tk. 883.41
Overhead 3.50% = Tk. 309.19
Total = Tk. 10,026.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 640.00
Grand Total = Tk. 10,666.73
Rate per cft = Tk. 10.67
Rate per cum = Tk. 376.81
Say, Tk. 377 .00 per cum
Item No.- 02.16.2.2
Site development / improvement by dredging
For Chittagong / Sylhet/ Narayanganj metropolitan area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft
wastage, no shrinkage as it is coming & 0.50% = 1,005.00 cft
saturated condition
1 Royalty for dre 1,005.00 cft @ Tk. 800.00 per % 0 cft = Tk. 804.00
2 Carriage of eart 1150 cft @ Tk. 4.20 per cft = Tk. 4,830.00
loading and unloading
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
4 Sundries, T & P etc. LS = Tk. 85.71
Sub - Total = Tk. 5,799.71
Profit 10.00% = Tk. 579.97
Overhead 3.50% = Tk. 202.99
Total = Tk. 6,582.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 420.17
Grand Total = Tk. 7,002.84
Rate per cft = Tk. 7.00
Rate per cum = Tk. 247.21
Say, Tk. 247 .00 per cum
Item No.- 02.16.3.1
Site development / improvement by other than dredging
For Rajshahi / Barisal/ Khulna metropolitan area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft
wastage, no shrinkage as it is coming & 0.50% = 1,005.00 cft
saturated condition
1 Royalty for Ear 1,005.00 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,723.58
2 Carriage of eart 1150 cft @ Tk. 5.50 per cft = Tk. 6,325.00
3 Labour for local carriage, levelling & compacting etc.
(a) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
4 Sundries, T & P etc. LS = Tk. 121.93
Sub - Total = Tk. 8,250.51
Profit 10.00% = Tk. 825.05

Analysis of PWD SoR 2018 for C 103


Overhead 3.50% = Tk. 288.77
Total = Tk. 9,364.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 597.72
Grand Total = Tk. 9,962.05
Rate per cft = Tk. 9.96
Rate per cum = Tk. 351.74
Say, Tk. 352 .00 per cum
Item No.- 02.16.3.2
Site Development / Improvement by dredging
For Rajshahi / Barisal/ Khulna Metropolitan Area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft
wastage, no shrinkage as it is coming & 0.50% = 1,005.00 cft
saturated condition
1 Royalty for dre 1,005.00 cft @ Tk. 800.00 per % 0 cft = Tk. 804.00
2 Carriage of eart 1150 cft @ Tk. 3.85 per cft = Tk. 4,427.50
loading and unloading
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
4 Sundries, T & P etc. LS = Tk. 79.67
Sub - Total = Tk. 5,391.17
Profit 10.00% = Tk. 539.12
Overhead 3.50% = Tk. 188.69
Total = Tk. 6,118.98
Add VAT with adjustment factor 1.06383 6.00% = Tk. 390.57
Grand Total = Tk. 6,509.55
Rate per cft = Tk. 6.51
Rate per cum = Tk. 229.90
Say, Tk. 230 .00 per cum
Item No.- 02.16.4.1
Site Development / Improvement by other than dredging
For other than Dhaka/ Chittagong / Sylhet/ Narayanganj /Rajshahi / Barisal/ Khulna Metropolitan Area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft
wastage, no shrinkage as it is coming & 0.50% = 1,005.00 cft
saturated condition
1 Royalty for Ear 1,005.00 cft @ Tk. 1,715.00 per % 0 cft = Tk. 1,723.58
2 Carriage of eart 1150 cft @ Tk. 4.50 per cft = Tk. 5,175.00
loading and unloading
3 Labour for local carriage, levelling & compacting etc. complete:
(a) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
4 Sundries, T & P etc. LS = Tk. 104.68
Sub - Total = Tk. 7,083.26
Profit 10.00% = Tk. 708.33
Overhead 3.50% = Tk. 247.91
Total = Tk. 8,039.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 513.16
Grand Total = Tk. 8,552.66
Rate per cft = Tk. 8.55
Rate per cum = Tk. 301.94
Say, Tk. 302 .00 per cum
Item No.- 02.16.4.2
Site development / improvement by dredging
For other than Dhaka/ Chittagong / Sylhet/ Narayanganj /Rajshahi / Barisal/ Khulna metropolitan area
Considering 1000 cft of work in/c dressing and local carriage 1000 cft

Analysis of PWD SoR 2018 for Civil Works 104


wastage, no shrinkage as it is coming & 0.50% = 1,005.00 cft
saturated condition
1 Royalty for dre 1,005.00 cft @ Tk. 800.00 per % 0 cft = Tk. 804.00
2 Carriage of eart 1150 cft @ Tk. 3.15 per cft = Tk. 3,622.50
loading and unloading
3 Labour for local carriage, levelling & compacting etc.
(a) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
4 Sundries, T & P etc. LS = Tk. 67.60
Sub - Total = Tk. 4,574.10
Profit 10.00% = Tk. 457.41
Overhead 3.50% = Tk. 160.09
Total = Tk. 5,191.60
Add VAT with adjustme1.06383 6.00% = Tk. 331.38
Grand Total = Tk. 5,522.98
Rate per cft = Tk. 5.52
Rate per cum = Tk. 194.94
Say, Tk 195 .00 per cum
Item No.- 02.17
Mechanical compaction of sand in 150 mm layers including leveling, watering and consolidation
each layer with chain dozer, grader up to finished level
1 For 100 cft Work
(a) Labour for leveling,
compaction, wa1/6 no @ Tk. 390.00 per day = Tk. 65.00
(b) Local carriage: 2.00 nos @ Tk. 320.00 per day = Tk. 640.00
(c) Tools and plant, sundries etc. LS = Tk. 26.67
Tk. 731.67
2 Mechanical compaction: 7500 cft per day by one chain dozer
(a) Hire charge of 1 day @ Tk. 7,500.00 per day = Tk. 7,500.00
(b) Fuel
(i) Diesel: @ 16 li 128.00 litre @ Tk. 68.00 per litre = Tk. 8,704.00
(ii) Mintenance in/c lubricant and incidental expenditure LS = Tk. 200.00
Tk. 16,404.00
Cost for 100 cft incuding considering 10% break-down etc. = Tk. 240.59
3 Add 3% for (mobilization and demobilization) ransportation cost for ch = Tk. 7.22
Sub - total (1 +2 + 3) = Tk. 979.48
Profit 10.00% = Tk. 97.95
Overhead 3.50% = Tk. 34.28
= Tk. 1,111.71
Add VAT with adjustme1.06383 6.00% = Tk. 70.96
= Tk. 1,182.67
Rate per cft = Tk. 11.83
Rate per cum = Tk. 417.78
Say Tk. 418 .00 per cum
Item No.- 2.18
Earth work in excavation of tanks of any dimension
2.18.1 Considering 1000 cft of excavation work
For initial lead of 1000'-0" and lift of 5'-0"
(i) Ordinary labou 12.5 nos @ Tk. 320.00 per day = Tk. 4,000.00
(ii) Sardar 1/2 no @ Tk. 600.00 per day = Tk. 300.00
(iii) Tools & plants (spade, busket) etc. LS = Tk. 48.00
Sub - Total = Tk. 4,348.00
Profit 10.00% = Tk. 434.80
Overhead 3.50% = Tk. 152.18
Total = Tk. 4,934.98
Add VAT with adjustme1.06383 6.00% = Tk. 315.00
Grand Total = Tk. 5,249.98
Rate per cft = Tk. 5.25

Analysis of PWD 105


Rate per cum= Tk. 185.40
Say, Tk. 185 .00 per cum

2.18.2 For each additional lift of one foot beyond 5'-0" and upto 10'-0"
Considering 1000 cft of excavation work
(i) Extra labour 1/2 no @ Tk. 320.00 per day = Tk. 160.00
Profit 10.00% = Tk. 16.00
Overhead 3.50% = Tk. 5.60
Total = Tk. 181.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11.59
Grand Total = Tk. 193.19
Rate per cft = Tk. 0.19
Rate per cum = Tk. 6.71
Say Tk. 7 .00 per cum

2.18.3 For each additional lift of one foot beyond 10'-0" and upto 15'-0"
Considering 1000 cft of excavation work
(i) Extra labour 3/4 no @ Tk. 320.00 per day = Tk. 240.00
Profit 10.00% = Tk. 24.00
Overhead 3.50% = Tk. 8.40
Total = Tk. 272.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 17.39
Grand Total = Tk. 289.79
Rate per cft = Tk. 0.29
Rate per cum = Tk. 10.24
Say Tk. 10 .00 per cum

2.18.4 For each additional lift of one foot beyond 15'-0" and upto 20'-0"
Considering 1000 cft of excavation work
(i) Extra labour 1 no @ Tk. 320.00 per day = Tk. 320.00
Profit 10.00% = Tk. 32.00
Overhead 3.50% = Tk. 11.20
Total = Tk. 363.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 23.18
Grand Total = Tk. 386.38
Rate per cft = Tk. 0.39
Rate per cum = Tk. 13.77
Say, Tk. 14 .00 per cum

2.18.5 Extra each additional lead of 100'-0"


Considering 1000 cft of excavation work
(i) Extra labour 2 nos @ Tk. 320.00 per day = Tk. 640.00
Profit 10.00% = Tk. 64.00
Overhead 3.50% = Tk. 22.40
Total = Tk. 726.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 46.37
Grand Total = Tk. 772.77
Rate per cft = Tk. 0.77
Rate per cum = Tk. 27.19
Say Tk. 27 .00 per cum

2.19.1 Bailing-out water using 1 cusec diesel operated pump set


Considering 1 day operation = 8 Hrs.
(i) Hire charge of pump including suction
and delivery pi 1 day @ Tk. 1,200.00 per day = Tk. 1,200.00
(ii) Fuel, lubricant, spares, maintenance etc. LS = Tk. 600.00

Analysis of PWD SoR 2018 for C 106


(iii) Pump operator 1 no @ Tk. 600.00 per day = Tk. 600.00
(iv) Helper 1 no @ Tk. 390.00 per day = Tk. 390.00
(v) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(vi) Provide drainage facilities and connection to discharge system LS = Tk. 250.00
(viii) Tools and plant, sundries etc. LS = Tk. 150.00
Sub - Total = Tk. 3,580.00
Profit 10.00% = Tk. 358.00
Overhead 3.50% = Tk. 125.30
Total = Tk. 4,063.30
Add VAT with adjustment factor 1.06383 6.00% = Tk. 243.80
Grand Total = Tk. 4,307.10
Rate per hour = Tk. 538.39
Say, Tk. 538 .00 per hour

2.19.2 Bailing-out water using 1 cusec pump electricity operated pump set
Considering 1 day operation = 8 Hrs.
(i) Hire charge of pump including suction
and delivery pi 1 day @ Tk. 800.00 per day = Tk. 800.00
(ii) Electricity, lubricant, spares, maintenance etc. LS = Tk. 300.00
(iii) Pump operator 1 no @ Tk. 600.00 per day = Tk. 600.00
(iv) Helper 1 no @ Tk. 390.00 per day = Tk. 390.00
(v) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(vi) Provide drainage facilities and connection to discharge facilities LS = Tk. 250.00
(viii) Tools and plant, sundries etc. LS = Tk. 150.00
Sub - Total = Tk. 2,880.00
Profit 10.00% = Tk. 288.00
Overhead 3.50% = Tk. 100.80
Total = Tk. 3,268.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 196.13
Grand Total = Tk. 3,464.93
Rate per hour = Tk. 433.12
Say, Tk. 433 .00 per hour

Analysis of PWD 107

DIVISION 03 : BRICK SOLING, CC, DPC ETC.

Item No.- 03.1


One layer brick flat soling in foundation or in floor.
Considering 100 sft of work
1 Bricks 300 nos @ Tk. 8,700.00 per % 0 nos = Tk. 2,610.00
2 Fine sand 5 cft @ Tk. 900.00 per % cft = Tk. 45.00
3 Mason 0.25 no @ Tk. 500.00 per day = Tk. 125.00
4 Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
5 Local carriage, sundries, T & P etc. LS = Tk. 64.00
Sub - Total = Tk. 3,234.00
Profit 10.00% = Tk. 323.40
Overhead 3.50% = Tk. 113.19
Total = Tk. 3,670.59
Add VAT with adjustment factor 1.06383 6.00% = Tk. 234.29
Grand Total = Tk. 3,904.88
Rate per sft = Tk. 39.05
Rate per sqm = Tk. 420.33
Say, Tk. 420 .00 per sqm
Item No.- 03.2
One layer herrring bone bond soling in foundation or in floor.
Considering 100 sft of work
1 Bricks 500 nos @ Tk. 8,700.00 per % 0 nos = Tk. 4,350.00
2 Fine sand 10 cft @ Tk. 900.00 per % cft = Tk. 90.00
3 Mason 0.33 no @ Tk. 500.00 per day = Tk. 165.00
4 Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
5 Local carriage, sundries, T & P etc. LS = Tk. 96.00
Sub - Total = Tk. 5,091.00
Profit 10.00% = Tk. 509.10
Overhead 3.50% = Tk. 178.19
Total = Tk. 5,778.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 368.83
Grand Total = Tk. 6,147.12
Rate per sft = Tk. 61.47
Rate per sqm = Tk. 661.66
Say, Tk. 662 .00 per sqm
Item No.- 03.3
Brick on end edging
Considering 100 rft of work
1 Bricks 250 nos @ Tk. 8,700.00 per % 0 nos = Tk. 2,175.00
2 Fine sand 2 cft @ Tk. 900.00 per % cft = Tk. 18.00
3 Mason 0.2 no @ Tk. 500.00 per day = Tk. 100.00
4 Skilled labour 0.75 no @ Tk. 390.00 per day = Tk. 292.50
5 Local carriage, sundries, T & P etc. LS = Tk. 48.00
Sub - Total = Tk. 2,633.50
Profit 10.00% = Tk. 263.35
Overhead 3.50% = Tk. 92.17
Total = Tk. 2,989.02
Add VAT with adjustment factor 1.06383 6.00% = Tk. 190.79
Grand Total = Tk. 3,179.81
Rate per rft = Tk. 31.80
Rate per rm = Tk. 104.34
Say, Tk. 104 .00 per meter

Analysis of PWD SoR 2018 for C 108


Item No.- 03.4.1
Mass concrete in foundation (1:3:6) with brick chips & 100% local sand of F.M. 1.2
Considering 100 cft of work
1 Cost of concre 100 cft @ Tk. 13,595.50 per % cft = Tk. 13,595.50
2 Laying / placin 100 cft @ Tk. 1,199.80 per % cft = Tk. 1,199.80
3 Curing for 7 days LS = Tk. 133.33
4 Extra cost of wood for side shutter: for 100 cft
2 x 60'-0" x 4" 3.33 cft
2 x 5'-0" x 4" x 0.28 cft
10 x 6" x 2" x 1 0.07 cft
3.68 cft
Add 5% wasta 0.18 cft
3.86 cft @ Tk. 500.00 per cft
Using 6 times = Tk. 321.67
5 Labour for side shutter
2 x 40'-0" x 6" 40.00 sft
2 x 5' - 0" x 6" 5.00 sft
45.00 sft @ Tk. 7.50 per sft = Tk. 337.50
Sub - Total = Tk. 15,587.80
Profit 10.00% = Tk. 1,558.78
Overhead 3.50% = Tk. 545.57
Total = Tk. 17,692.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,129.29
Grand Total = Tk. 18,821.44
Rate per cft = Tk. 188.21
Rate per cum = Tk. 6,646.64
Say, Tk. 6,647 .00 per cum
Item No.- 03.4.2
Mass concrete in floor (1:3:6) with brick chips & 100% local sand of F.M. 1.2
Considering 100 cft of work
1 Cost of concre 100 cft @ Tk. 13,595.50 per % cft = Tk. 13,595.50
2 Laying / placin 100 cft @ Tk. 1,199.80 per % cft = Tk. 1,199.80
3 Extra Mason for 1 no @ Tk. 500.00 per day = Tk. 500.00
4 Curing for 7 days LS = Tk. 133.33
Sub - Total = Tk. 15,428.63
Profit 10.00% = Tk. 1,542.86
Overhead 3.50% = Tk. 540.00
Total = Tk. 17,511.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,117.75
Grand Total Tk. 18,629.24
Rate per cft = Tk. 186.29
Rate per cum = Tk. 6,578.83
Say, Tk. 6,579 .00 per cum
Item No.- 03.5.1
Mass concrete in foundation (1:2:4) with brick chips & 100% local sand of F.M. 1.2
Considering 100 cft of work
1 Cost of concre 100 cft @ Tk. 15,930.50 per % cft = Tk. 15,930.50
2 Laying / placin 100 cft @ Tk. 1,199.80 per % cft = Tk. 1,199.80
3 Curing for 7 days LS = Tk. 133.33
4 Extra cost of wood for side shutter: for 100 cft
2 x 60'-0" x 4" 3.33 cft
2 x 5'-0" x 4" x 0.28 cft
10 x 6" x 2" x 1 0.07 cft
3.68 cft
Add 5% wasta 0.18 cft
3.86 cft @ Tk. 500.00 per cft
Using 6 times = Tk. 321.67
5 Labour for side shutter

Analysis of PWD SoR 2 109


2 x 40'-0" x 6" 40.00 sft
2 x 5' - 0" x 6" 5.00 sft
45.00 sft @ Tk. 7.50 per sft = Tk. 337.50
Sub - Total = Tk. 17,922.80
Profit 10.00% = Tk. 1,792.28
Overhead 3.50% = Tk. 627.30
Total = Tk. 20,342.38
Add VAT with adjustme1.06383 6.00% = Tk. 1,298.45
Grand Total = Tk. 21,640.83
Rate per cft = Tk. 216.41
Rate per cum = Tk. 7,642.52
Say, Tk 7,643 .00 per cum
Item No.- 03.5.2
Mass concrete in floor (1:2:4) with brick chips & 100% local sand of F.M. 1.2
Considering 100 cft of work
1 Cost of concre 100 cft @ Tk. ### per % cft = Tk. 15,930.50
2 Laying / placin 100 cft @ Tk. 1,199.80 per % cft = Tk. 1,199.80
3 Extra Mason for 1 no @ Tk. 500.00 per day = Tk. 500.00
4 Curing for 7 days LS = Tk. 133.33
Sub - Total = Tk. 17,763.63
Profit 10.00% = Tk. 1,776.36
Overhead 3.50% = Tk. 621.73
Total = Tk. 20,161.72
Add VAT with adjustme1.06383 6.00% = Tk. 1,286.92
Grand Total Tk. 21,448.64
Rate per cft = Tk. 214.49
Rate per cum = Tk. 7,574.71
Say, Tk 7,575 .00 per cum

Item No.- 03.6.1


(i) 75 mm or 3" thick damp proof course (1:1.5:3) with 50% Sylhet sand (F.M. 2.5) & 50%
local sand (F.M. 1.2) and 1/2 " down brick chips Considering 100 cft of work
(covering 400 sft area)
1 Cost for concrete:
(a) Bricks for chip 706 nos @ Tk. 8,700.00 per % 0 nos = Tk. 6,142.20
(b) Sand (F.M. 2.2 20.75 cft @ Tk. 4,500.00 per % cft = Tk. 933.75
(c) Sand (F.M 1.2) 20.75 cft @ Tk. 1,400.00 per % cft = Tk. 290.50
(d) Cement 22 bags @ Tk. 395.00 per bag = Tk. 8,690.00
(e) Breaking chips 83 cft @ Tk. 1,200.00 per % cft = Tk. 996.00
(f) Curing LS = Tk. 160.00
(g) Mixture machine, pump, local carriage, sundries, T & P etc. LS = Tk. 528.00
Total = Tk. 17,740.45
Cost for 100 sft = Tk. 4,435.11
2 Labour for casting 100 sft
(i) Head mason 0.50 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 3 nos @ Tk. 320.00 per day = Tk. 960.00
(ix) Bitumenous coa 100 sft @ Tk. 800.00 per % sft = Tk. 800.00
3 Cost of wood for side shutter (considering 10" width & 120 rft long wall):
2 x 120'-0" x 3" 5.00 cft
25 x 1'-3" x 1.5 0.33 cft
2 x 25 x 1'-0" x 0.69 cft
6.02 cft
Add 5% wasta 0.30 cft
= 6.32 cft @ Tk. 500.00 per cft
Using 6 times = Tk. 526.67
4 Labour for side shutter:
2 x 120'-0" x 3" 60.00 sft @ Tk. 15.00 per sft = Tk. 900.00
Sub - Total = Tk. 8,421.78
Analysis of PWD 110
Profit 10.00% = Tk. 842.18
Overhead 3.50% = Tk. 294.76
Total = Tk. 9,558.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 610.13
Grand Total = Tk. 10,168.85
Rate per sft = Tk. 101.69
Rate per sqm= Tk. 1,094.59
Say, Tk. 1,095 .00 per sqm

Item No.- 03.6.2


(ii) 75 mm or 3" thick damp proof course (1:1.5:3) with Sylhet sand (F.M. 2.3)
and 1/2 " down stone chips
Considering 100 cft of work (covering 400 sft area)
1 Cost for concrete:
(i) Crushed stone 83 cft @ Tk. 16,500.00 per % cft = Tk. 13,695.00
(ii) Sand (F.M. 2.2 41.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,867.50
(iii) Cement 22 bags @ Tk. 395.00 per bag = Tk. 8,690.00
(iv) Curing. LS = Tk. 160.00
(v) Mixture machine, pump, local carriage, sundries, T & P etc. LS = Tk. 528.00
Total = Tk. 24,940.50
Cost for 100 sft = Tk. 6,235.13
2 Labour for casting 100 sft
(i) Head mason 0.50 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 3 nos @ Tk. 320.00 per day = Tk. 960.00
(iv) Bitumenous coa 100 sft @ Tk. 800.00 per % sft = Tk. 800.00
3 Cost of wood for side shutter (considering 10" width & 120 rft long wall):
2 x 120'-0" x 3" 5.00 cft
25 x 1'-3" x 2" 0.43 cft
2 x 25 x 1'-0" x 0.69 cft
6.12 cft
Add 5% wasta 0.31 cft
= 6.43 cft @ Tk. 500.00
Using 6 times = Tk. 535.83
4 Labour for side shutter:
2 x 120'-0" x 3" 60.00 sft @ Tk. 15.00
per sft = Tk. 900.00
Sub - Total = Tk. 10,230.96
Profit 10.00% = Tk. 1,023.10
Overhead 3.50% = Tk. 358.08
Total = Tk. 11,612.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 741.20
Grand Total = Tk. 12,353.34
Rate per sft = Tk. 123.53
Rate per sqm = Tk. 1,329.68
Say, Tk. 1,330 .00 per sqm

Item No.- 03.6.3


(iii) 150 mm or 6" thick damp proof course (1:1.5:3) with Sylhet sand (F.M. 2.3) and 1/2" down stone chips
using water-proofing admixture / agent
Considering 100 cft of work (covering 400 sft area)
1 Cost for concrete:
(i) Crushed stone 83 cft @ Tk. ### per % cft = Tk. 13,695.00
(ii) Sand (F.M. 2.3 41.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,867.50
(iii) Cement 22 bags @ Tk. 395.00 per bag = Tk. 8,690.00
(iv) Water proofing 4.4 litre @ Tk. 230.00 per litre = Tk. 1,012.00
(v) Curing. LS = Tk. 160.00
(vi) Mixture machine, pump, local carriage, sundries, T & P etc. LS = Tk. 528.00
Total for 100 cft = Tk. 25,952.50
2 Labour for cast 100 cft @ Tk. 2,399.60 per % cft = Tk. 2,399.60
3 Cost of wood for side shutter (considering 10" width & 240 rft long wall):

Analysis of PWD SoR 2018 for C 111


2 x 240'-0" x 6" 20.00 cft
25 x 1'-3" x 2" 0.43 cft
2 x 25 x 1'-0" x 0.69 cft
21.12 cft
Add 5% wasta 1.06 cft
= 22.18 cft @ Tk. 500.00
Using 6 times = Tk. 1,848.33
4 Labour for side shutter:
2 x 240'-0" x 6" 240.00 sft @ Tk. 15.00 per sft = Tk. 3,600.00
Sub - Total = Tk. 33,800.43
Profit 10.00% = Tk. 3,380.04
Overhead 3.50% = Tk. 1,183.02
Total = Tk. 38,363.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,448.73
Grand Total = Tk. 40,812.22
Rate per cft = Tk. 408.12
Rate per = Tk. 14,412.76
Say, Tk. 14,413 .00 per cum

Item No.- 03.7


Supplying and laying polythene sheet
Considering 216 sft of work
Assuming 2 nos 9'-0" x 12'-0" pieces with 6" over lap to cover 216 sft
Extra length required:
2 x 9'-0" = 18 rft
2 x 12'-0" = 24 rft
42 rft
1 Cost of polythene sheet:
2 x 9'-0" x 12'- 216 sft
Lap: 42 x 0'-6" 21 sft
= 237 sft @ Tk. 250.00 per % sft = Tk. 592.50
2 Skilled labour f1/4 no @ Tk. 390.00 per day = Tk. 97.50
Sub - Total = Tk. 690.00
Profit 10.00% = Tk. 69.00
Overhead 3.50% = Tk. 24.15
Total = Tk. 783.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 49.99
Grand Total = Tk. 833.14
Rate per sft = Tk. 3.86
Rate per sqm = Tk. 41.55
Say, Tk. 42 .00 per sqm
IItem No.- 03.8
Extra rate for mass concrete work in additional floor:
03.8.1 Add for each addl. floor up to 5th floor: @ 0.75 nos lab per % cft per cum = Tk. 102.00
03.8.2 Add for each addl. floor from 6th floor to 9th floor: @ 1 nos lab per % cft per cum = Tk. 136.00
03.8.3 Add for each addl. floor for 10th floor & above: @ 1.25 nos lab. per % cft per cum = Tk. 171.00

Analysis of PWD 112

DIVISION 04 : BRICKWORKS, PATENT STONEF IN FLOOR AND FANCY SCREEN BLOCK WORKS

Item No.- 04.1


Brick work with first class bricks in foundation (1:6)
Considering 100 cft work
1 Bricks 1100 nos @ Tk. 8,700.00 per % 0 nos = Tk. 9,570.00
2 Sand (F.M 1.2) 36 cft @ Tk. 1,400.00 per % cft = Tk. 504.00
3 Cement 4 bags @ Tk. 395.00 per bag = Tk. 1,580.00
4 Head mason 0.10 nos @ Tk. 600.00 per day = Tk. 60.00
5 Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
6 Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
8 Labour for soaking &
cleaning bricks 2 nos @ Tk. 320.00 per day = Tk. 640.00
9 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
10 Local carriage, sundries, T & P etc. LS = Tk. 160.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,416.40
Overhead 3.50% = Tk. 495.74
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,026.14
Grand Total = Tk. ###
Rate per cft = Tk. 171.02
Rate per cum = Tk. 6,039.57
Say, Tk. 6,040 .00 per cum
Item No.- 04.2
Brick work with first class bricks in superstructure (1:6)
Considering 100 cft of work
1 Materials and labour as per item No. 04.1 = Tk. ###
2 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
3 Extra labour fo 1 no @ Tk. 320.00 per day = Tk. 320.00
4 Extra labour fo1/4 no @ Tk. 320.00 per day = Tk. 80.00
5 Labour for scr 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,510.90
Overhead 3.50% = Tk. 528.82
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,094.60
Grand Total = Tk. ###
(a) Ground floor Rate per cft = Tk. 182.43
Rate per cum = Tk. 6,442.63
Say, Tk. 6,443 .00 per cum
Item No.- 04.3
Brickwork with 1st class bricks in superstructure (1:4)
Considering 100 cft of work
1 Bricks 1100 nos @ Tk. 8,700.00 per % 0 nos = Tk. 9,570.00
2 Sand (F.M 1.2) 40 cft @ Tk. 1,400.00 per % cft = Tk. 560.00
3 Cement 6 bags @ Tk. 395.00 per bag = Tk. 2,370.00
4 Head mason 0.10 no @ Tk. 600.00 per day = Tk. 60.00
5 Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
6 Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
7 Ordinary labou 2.5 nos @ Tk. 320.00 per day = Tk. 800.00
8 Labour for soaking
& cleaning bric 2 nos @ Tk. 320.00 per day = Tk. 640.00
9 Screening and 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Labour for 7 days curing
@ 1/8 labour p 0.875 nos @ Tk. 320.00 per day = Tk. 280.00

Analysis of PWD SoR 2018 for C 113


11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, sundries, T & P etc. LS = Tk. 160.00
Sub - Total = Tk. 15,875.00
Profit 10.00% = Tk. 1,587.50
Overhead 3.50% = Tk. 555.63
Total = Tk. 18,018.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,150.09
Grand Total = Tk. 19,168.22
(a) Ground floor Rate per cft = Tk. 191.68
Rate per cum = Tk. 6,769.18
Say, Tk. 6,769 .00 per cum

Item No.- 04.4


Exposed brick work in exterior wall in superstructure (1:4) with special quality
(sorted) first class bricks
Considering 100 cft of work
1 Bricks 1100 nos @ Tk. 8,700.00per % 0 nos = Tk. 9,570.00
Extra cost for special quality 1st class bricks
in/c sorting out the bricks @ 20% = Tk. 1,914.00
2 Sand (F.M. 1.2 40 cft @ Tk. 1,400.00 per % cft = Tk. 560.00
3 Cement in/c po 6.5 bags @ Tk. 395.00 per bag = Tk. 2,567.50
4 Head mason 1/2 no @ Tk. 600.00 per day = Tk. 300.00
5 Mason 1.5 nos @ Tk. 500.00 per day = Tk. 750.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
8 Labour for soaking &
cleaning bricks 2 nos @ Tk. 320.00 per day = Tk. 640.00
9 Labour for screening &
washing sand 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Labour for 7 days curing
@ 1/8 labour p 0.875 nos @ Tk. 320.00 per day = Tk. 280.00
11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 18,511.50
Profit 10.00% = Tk. 1,851.15
Overhead 3.50% = Tk. 647.90
Total = Tk. 21,010.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,341.10
Grand Total = Tk. 22,351.65
(a) Ground floor Rate per cft = Tk. 223.52
Rate per cum = Tk. 7,893.61
Say, Tk. 7,894 .00 per cum

Item No.- 04.5


Exposed brick work in exterior wall in superstructure (1:4) with automatic machine
made first class bricks
Considering 100 cft of work
1 Bricks 1100 nos @ Tk. 9,000.00per % 0 nos = Tk. 9,900.00
2 Sand (F.M. 1.2 40 cft @ Tk. 1,400.00 per % cft = Tk. 560.00
3 Cement in/c po 6.5 bags @ Tk. 395.00 per bag = Tk. 2,567.50
4 Head mason 1/2 no @ Tk. 600.00 per day = Tk. 300.00
5 Mason 1.5 nos @ Tk. 500.00 per day = Tk. 750.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
8 Labour for soaking &
cleaning bricks 2 nos @ Tk. 320.00 per day = Tk. 640.00
9 Labour for screening &
washing sand 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Labour for 7 days curing
@ 1/8 labour p 0.875 nos @ Tk. 320.00 per day = Tk. 280.00

Analysis of PWD SoR 2018 for C 114


11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 16,927.50
Profit 10.00% = Tk. 1,692.75
Overhead 3.50% = Tk. 592.46
Total = Tk. 19,212.71
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,226.34
Grand Total = Tk. 20,439.05
(a) Ground floor Rate per cft = Tk. 204.39
Rate per cum = Tk. 7,218.03
Say, Tk. 7,218 .00 per cum
Item No.- 04.6
Brick work with 10 holes machine made bricks (1:4)
Considering 100 cft work
1 Bricks 1100 nos @ Tk. 18,900.00 per % 0 nos= Tk. 20,790.00
2 Sand (F.M 1.2) 40 cft @ Tk. 1,400.00 per % cft = Tk. 560.00
3 Cement 6.5 bags @ Tk. 395.00 per bag = Tk. 2,567.50
4 Head mason 0.50 nos @ Tk. 600.00 per day = Tk. 300.00
5 Mason 1.5 nos @ Tk. 500.00 per day = Tk. 750.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
8 Labour for soaking &
cleaning bricks 2 nos @ Tk. 320.00 per day = Tk. 640.00
9 Labour for screening and
washing sand 1.00 no @ Tk. 320.00 per day = Tk. 320.00
10 Labour for 7 days curing
@ 1/8 labour p 0.875 nos @ Tk. 320.00 per day = Tk. 280.00
11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, sundries, T & P etc. LS = Tk. 160.00
Sub - Total = Tk. 27,817.50
Profit 10.00% = Tk. 2,781.75
Overhead 3.50% = Tk. 973.61
Total = Tk. 31,572.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,015.29
Grand Total = Tk. 33,588.15
(a) Ground floor Rate per cft = Tk. 335.88
Rate per cum = Tk. 11,861.60
Say, Tk. 11,862 .00 per cum
Item No.- 04.7
Brick work with 9.5" x 4.5" x 2.75" size machine made solid klinker facing bricks (1:4)
Considering 100 cft work
1 Bricks 1100 nos @ Tk. 13,500.00 per % 0 nos= Tk. 14,850.00
2 Sand (F.M 1.2) 40.0 cft @ Tk. 1,400.00 per % cft = Tk. 560.00
3 Cement 6.5 bags @ Tk. 395.00 per bag = Tk. 2,567.50
4 Head mason 0.25 nos @ Tk. 600.00 per day = Tk. 150.00
5 Mason 2.0 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 2.0 nos @ Tk. 320.00 per day = Tk. 640.00
8 Labour for soaking
& cleaning bric 1.0 no @ Tk. 320.00 per day = Tk. 320.00
9 Labour for screening and
washing sand 1/2 no @ Tk. 320.00 per day = Tk. 160.00
10 Labour for 7 days curing
@ 1/4 labour p 1.75 nos @ Tk. 320.00 per day = Tk. 560.00
11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, sundries, T & P etc. LS = Tk. 160.00
Sub - Total = Tk. 21,777.50
Profit 10.00% = Tk. 2,177.75

Analysis of PWD SoR 201 115


Overhead 3.50% = Tk. 762.21
Total = Tk. ###
Add VAT with adjustment 1.06383 6.00% = Tk. ###
Grand To= Tk. ###
(a) Ground floor Rate per = Tk. 262.95
Rate per = Tk. ###
Say, Tk. 9,286 .00 per cum

Item No.- 04.8


Brick work with 9.5" x 4.5" x 2.75" size 10 hole machine made rock-face/textured klinker
facing bricks (1:4)
Considering 100 cft work
1 Bricks 1100 nos @ Tk. 13,500.00 per % 0 nos= Tk. 14,850.00
2 Sand (F.M 1.2) 40 cft @ Tk. 1,400.00 per % cft = Tk. 560.00
3 Cement 6.5 bags @ Tk. 395.00 per bag = Tk. 2,567.50
4 Head mason 0.25 nos @ Tk. 600.00 per day = Tk. 150.00
5 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 2.0 nos @ Tk. 320.00 per day = Tk. 640.00
8 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00
9 Screening and1/2 no @ Tk. 320.00 per day = Tk. 160.00
10 Labour for 7 days curing
@ 1/8 labour p 0.875 nos @ Tk. 320.00 per day = Tk. 280.00
11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, sundries, T & P etc. LS = Tk. 160.00
Sub - Total = Tk. 21,497.50
Profit 10.00% = Tk. 2,149.75
Overhead 3.50% = Tk. 752.41
Total = Tk. 24,399.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,557.43
Grand Total = Tk. 25,957.09
(a) Ground floor Rate per cft = Tk. 259.57
Rate per cum = Tk. 9,166.71
Say, Tk. 9,167 .00 per cum

Item No.- 04.9


Brick work with 9.5" x 4.5" x 2.75" size 3 hole machine made reinforced
klinker facing bricks (1:4)
Considering 100 cft work
1 Bricks 1100 nos @ Tk. 21,500.00 per % 0 nos= Tk. 23,650.00
Sand (F.M 2.2) 24 cft @ Tk. 4,500.00 per % cft = Tk. 1,080.00
2 Sand (F.M 1.2) 40 cft @ Tk. 1,400.00 per % cft = Tk. 560.00
3 Cement 6.5 bags @ Tk. 395.00 per bag = Tk. 2,567.50
4 Head mason 0.25 nos @ Tk. 600.00 per day = Tk. 150.00
5 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
8 Labour for soaking
& cleaning bric 1 no @ Tk. 320.00 per day = Tk. 320.00
9 Screening and1/2 no @ Tk. 320.00 per day = Tk. 160.00
10 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00
per day = Tk. 280.00
11 Scaffolding 25 sft @ Tk. 9.00per sft = Tk. 225.00
12 Local carriage, sundries, T & P etc. LS = Tk. 160.00
Sub - Total = Tk. 31,377.50
Profit 10.00% = Tk. 3,137.75
Overhead 3.50% = Tk. 1,098.21
Total = Tk. 35,613.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,273.20

Analysis of PW 116
Grand To= Tk. ###
(a) Ground floor Rate per = Tk. 378.87
Rate per = Tk. ###
Say, Tk. 13,380 .00 per cum
Item No.- 04.10
Extra rate for each additional floor for brick works (items nos- 4.2 to 4.9)
04.10.1 Add for each addl. floor up to 5th floor (@ 1.25 nos per cum = Tk. 171.00
04.10.2 Add for each addl. floor for 6th floor to 9th floor (@ per cum = Tk. 239.00
04.10.3 Add for each addl. floor for 10th floor and above (@per cum = Tk. 273.00

Item No.- 04.11


Extra rate (for per meter increase of height) over the rate of item No.- 4.2 to 4.9 where free
height of the structure exceeds 4 meter.
Considering 100 cft of work
1 Extra head ma 0.05 no @ Tk. 600.00per day = Tk. 30.00
2 Extra mason 0.2 no @ Tk. 500.00per day = Tk. 100.00
3 Extra skilled la 0.1 no @ Tk. 390.00per day = Tk. 39.00
4 Extra ordinary 0.3 no @ Tk. 320.00per day = Tk. 96.00
5 Extra for scaffo 12.5 sft @ Tk. 9.00 per sft = Tk. 112.50
6 Extra for local carriage, storage & sundries etc. LS = Tk. 32.00
Sub - Total = Tk. 409.50
Profit 10.00% = Tk. 40.95
Overhead 3.50% = Tk. 14.33
Total = Tk. 464.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 29.67
Grand Total = Tk. 494.45
Rate per cft = Tk. 4.94
Rate per cum = Tk. 174.46
Say, Tk. 174 .00 per cum

Item No.- 04.12


Facing brick work with 200 x 100 x 50 mm machine made hard pressed klinker
facing bricks (1:4) with out side pointing.
Considering 100 sft of work
1 200 x 100 x 50 mm facing bricks (facing 200 x 100 mm)
in/c 5% wastag 452 nos @ Tk. 19,000.00 per % 0 nos = Tk. 8,588.00
2 Sand (F.M. 1.2 12 cft @ Tk. 1,400.00 per % cft = Tk. 168.00
3 Cement in/c for 2.26 bags @ Tk. 395.00 per bag = Tk. 892.70
4 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
5 Mason 2.25 nos @ Tk. 500.00 per day = Tk. 1,125.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
8 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
9 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
10 Washing of sand, local carriage, storage & sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 13,103.70
Profit 10.00% = Tk. 1,310.37
Overhead 3.50% = Tk. 458.63
Total = Tk. 14,872.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 949.32
Grand Total = Tk. 15,822.02
(i) Ground floor Rate per sft = Tk. 158.22
Rate per sqm = Tk. 1,703.08
Say, Tk. 1,703 .00 per sqm

Analysis of PWD 117

Item No.- 04.13


Facing brick work with 200 x 50 x 50 mm machine made klinker facing
strips (1:4) with outside pointing.
Considering 100 sft of work
1 200 x 50 x 50 mm facing bricks (facing 200 x 50 mm)
in/c 5% wastag 856 nos @ Tk. 16,000.00 per % 0 n = Tk. 13,696.00
2 Sand (F.M. 1.2 14 cft @ Tk. 1,400.00 per % cft = Tk. 196.00
3 Cement in/c for 2.75 bags @ Tk. 395.00 per bag = Tk. 1,086.25
4 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
5 Mason 2 1/3 nos @ Tk. 500.00 per day = Tk. 1,166.67
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
8 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
9 Scaffolding 25 sft @ Tk. 9.00per sft = Tk. 225.00
10 Washing of sand, local carriage, storage & sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 18,474.92
Profit 10.00% = Tk. 1,847.49
Overhead 3.50% = Tk. 646.62
Total = Tk. 20,969.03
Add VAT with adjustme1.06383 6.00% = Tk. 1,338.45
Grand Total = Tk. 22,307.48
(i) Ground floor Rate per sft = Tk. 223.07
Rate per sqm = Tk. 2,401.13
Say, Tk 2,401 .00 per sqm

Item No.- 04.14.1


Facing brick work with 200 x 62 x 16.51 mm clay wall tile (red strip) with 1:4 mortar with
out side pointing.
Considering 100 sft of work
1 200 x 62 x 16.51 mm machine made clay wall tile
facing red strips (facing 200 x 62 mm)
in/c 5% wastag 704 nos @ Tk. 18,500.00 per % 0 n = Tk. 13,024.00
2 Sand (F.M. 1.2 14 cft @ Tk. 1,400.00 per % cft = Tk. 196.00
3 Cement in/c for 2.75 bags @ Tk. 395.00 per bag = Tk. 1,086.25
4 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
5 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
8 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
9 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
10 Washing of sand, local carriage, storage & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 17,796.25
Profit 10.00% = Tk. 1,779.63
Overhead 3.50% = Tk. 622.87
Total = Tk. 20,198.75
Add VAT with adjustme1.06383 6.00% = Tk. 1,289.28
Grand Total = Tk. 21,488.03
(i) Ground floor Rate per sft = Tk. 214.88
Rate per sqm = Tk. 2,312.97
Say, Tk 2,313 .00 per sqm

Item No.- 04.14.2


Facing brick work with 200 x 62 x 12.7 mm clay wall tile (beige strip) with 1:4 mortar with
out side pointing.
Considering 100 sft of work
1 200 x 62 x 12.7 mm machine made clay wall tile
facing beige strips (facing 200 x 62 mm)
in/c 5% wastag 704 nos @ Tk. 21,000.00 = Tk. 14,784.00

Analysis of PWD SoR 2 118


2 Sand (F.M. 1.2 14 cft @ Tk. 1,400.00 per % cft = Tk. 196.00
3 Cement in/c for 2.75 bags @ Tk. 395.00 per bag = Tk. 1,086.25
4 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
5 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
8 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
9 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
10 Washing of sand, local carriage, storage & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 19,556.25
Profit 10.00% = Tk. 1,955.63
Overhead 3.50% = Tk. 684.47
Total = Tk. 22,196.35
Add VAT with adjustme1.06383 6.00% = Tk. 1,416.79
Grand Total = Tk. 23,613.14
(i) Ground floor Rate per sft = Tk. 236.13
Rate per sqm = Tk. 2,541.70
Say, Tk 2,542 .00 per sqm

Item No.- 04.14.3


Facing brick work with 200 x 62 x 8.9 mm clay wall tile (red strip) with 1:4 mortar with
out side pointing.
Considering 100 sft of work
1 200 x 62 x 8.9 mm machine made clay wall tile
facing red strips (facing 200 x 62 mm)
in/c 5% wastag 704 nos @ Tk. 16,400.00 per % 0 n = Tk. 11,545.60
2 Sand (F.M. 1.2 14 cft @ Tk. 1,400.00 per % cft = Tk. 196.00
3 Cement in/c for 2.75 bags @ Tk. 395.00 per bag = Tk. 1,086.25
4 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
5 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
8 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
9 Scaffolding 25 sft @ Tk. 9.00
per sft = Tk. 225.00
10 Washing of sand, local carriage, storage & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 16,317.85
Profit 10.00% = Tk. 1,631.79
Overhead 3.50% = Tk. 571.12
Total = Tk. 18,520.76
Add VAT with adjustme1.06383 6.00% = Tk. 1,182.18
Grand Total = Tk. 19,702.94
(i) Ground floor Rate per sft = Tk. 197.03
Rate per sqm = Tk. 2,120.83
Say, Tk 2,121 .00 per sqm

Item No.- 04.14.4


Facing brick work with 241 x 70 x 12.7 mm clay wall tile (red strip) with 1:4 mortar with
out side pointing.
Considering 100 sft of work
1 241 x 70 x 12.7 mm machine made clay wall tile
facing red strips (facing 241 x 70 mm)
in/c 5% wastag 540 nos @ Tk. 28,000.00 per % 0 n = Tk. 15,120.00
2 Sand (F.M. 1.2 14 cft @ Tk. 1,400.00 per % cft = Tk. 196.00
3 Cement in/c for 2.75 bags @ Tk. 395.00 per bag = Tk. 1,086.25
4 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
5 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00

Analysis of PWD SoR 2 119


8 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
9 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
10 Washing of sand, local carriage, storage & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 19,892.25
Profit 10.00% = Tk. 1,989.23
Overhead 3.50% = Tk. 696.23
Total = Tk. 22,577.71
Add VAT with adjustme1.06383 6.00% = Tk. 1,441.13
Grand Total = Tk. 24,018.84
(i) Ground floor Rate per sft = Tk. 240.19
Rate per sqm = Tk. 2,585.41
Say, Tk 2,585 .00 per sqm

Item No.- 04.14.5


Facing brick work with 242 x 70 x 12.7 mm clay wall tile (matt glazed textured) with 1:4 mortar with
out side pointing.
Considering 100 sft of work
1 242 x 70 x 12.7 mm machine made clay wall tile
facing matt glazed textured strips (facing 242 x 70 mm)
in/c 5% wastag 540 nos @ Tk. 34,000.00 per % 0 nos= Tk. 18,360.00
2 Sand (F.M. 1.2 14 cft @ Tk. 1,400.00 per % cft = Tk. 196.00
3 Cement in/c for 2.75 bags @ Tk. 395.00 per bag = Tk. 1,086.25
4 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
5 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
6 Skilled labour 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
7 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
8 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
9 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
10 Washing of sand, local carriage, storage & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 23,132.25
Profit 10.00% = Tk. 2,313.23
Overhead 3.50% = Tk. 809.63
Total = Tk. 26,255.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,675.86
Grand Total = Tk. 27,930.97
(i) Ground floor Rate per sft = Tk. 279.31
Rate per sqm = Tk. 3,006.49
Say, Tk. 3,006 .00 per sqm
Item No.- 04.15
125 mm brick work with first class bricks (1:6) in superstructure
Considering 100 sft work
1 Bricks 480 nos @ Tk. 8,700.00per % 0 nos = Tk. 4,176.00
2 Sand (F.M. 1.2 18 cft @ Tk. 1,400.00 per % cft = Tk. 252.00
3 Cement 1.75 bags @ Tk. 395.00 per bag = Tk. 691.25
4 Head mason 0.1 no @ Tk. 600.00 per day = Tk. 60.00
5 Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
6 Skilled labour 1/2 no @ Tk. 390.00 per day = Tk. 195.00
7 Ordinary labou1/2 no @ Tk. 320.00 per day = Tk. 160.00
8 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00
9 Labour for screening &
washing sand 1/2 no @ Tk. 320.00 per day = Tk. 160.00
10 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 per day = Tk. 280.00
11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 7,054.25

Analysis of PWD SoR 2018 for C 120


Profit 10.00% = Tk. 705.43
Overhead 3.50% = Tk. 246.90
Total = Tk. 8,006.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 511.06
Grand Total = Tk. 8,517.64
Rate per sft = Tk. 85.18
(i) Ground floor Rate per sft = Tk. 85.18
Rate per sqm = Tk. 916.88
Say, Tk. 917 .00 per sqm
Item No.- 04.16
125 mm brick work with first class bricks (1:4) in superstructure
Considering 100 sft work
1 Bricks 480 nos @ Tk. 8,700.00 per % 0 nos = Tk. 4,176.00
2 Sand (F.M. 1.2 17 cft @ Tk. 1,400.00 per % cft = Tk. 238.00
3 Cement 2.6 bags @ Tk. 395.00 per bag = Tk. 1,027.00
4 Head mason 0.1 no @ Tk. 600.00 per day = Tk. 60.00
5 Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
6 Skilled labour 1/2 no @ Tk. 390.00 per day = Tk. 195.00
7 Ordinary labou1/2 no @ Tk. 320.00 per day = Tk. 160.00
8 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00
9 Labour for screening &
washing sand 1/4 no @ Tk. 320.00 per day = Tk. 80.00
10 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 per day = Tk. 280.00
11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 7,296.00
Profit 10.00% = Tk. 729.60
Overhead 3.50% = Tk. 255.36
Total = Tk. 8,280.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 528.57
Grand Total = Tk. 8,809.53
Rate per sft = Tk. 88.10
(i) Ground floor Rate per sft = Tk. 88.10
Rate per sqm = Tk. 948.31
Say, Tk. 948 .00 per sqm
Item No.- 04.17
Exposed 125 mm pointing extra ordinary ornamental brick work (1:4)
Considering 100 sft of work
1 Bricks 480 nos @ Tk. 8,700.00 per % 0 nos = Tk. 4,176.00
Extra cost for special quality 1st class bricks
in/c sorting out the bricks @ 20% = Tk. 835.20
2 Sand (F.M. 1.2 23 cft @ Tk. 1,400.00 per % cft = Tk. 322.00
3 Cement in/c po 3 bags @ Tk. 395.00 per bag = Tk. 1,185.00
4 Head mason 0.10 no @ Tk. 600.00 per day = Tk. 60.00
5 Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
6 Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
7 Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
8 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00
9 Labour for screening &
washing sand 0.25 no @ Tk. 320.00 per day = Tk. 80.00
10 Labour for 7 days curing
@ 1/4 labour p 1.75 nos @ Tk. 320.00 per day = Tk. 560.00
11 Scaffolding an 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 266.67
Sub - Total = Tk. 8,884.87

Analysis of PWD SoR 201 121


Profit 10.00% = Tk. 888.49
Overhea 3.50% = Tk. 310.97
Total = Tk. 10,084.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 643.68
Grand Tot = Tk. 10,728.01
(a) Ground floor Rate per s = Tk. 107.28
Rate per = Tk. 1,154.76
Say, Tk. 1,155 .00 per sqm

Item No.- 04.18


Exposed 125 mm pointing extra ordinary ornamental brick work (1:4)
with automatic machine made 1st classs bricks
Considering 100 sft of work
1 Bricks 480 nos @ Tk. 9,000.00per % 0 nos = Tk. 4,320.00
2 Sand (F.M. 1.2 23 cft @ Tk. 1,400.00 per % cft = Tk. 322.00
3 Cement in/c po 3 bags @ Tk. 395.00 per bag = Tk. 1,185.00
4 Head mason 0.10 no @ Tk. 600.00 per day = Tk. 60.00
5 Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
6 Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
7 Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
8 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00
9 Labour for screening &
washing sand 0.25 no @ Tk. 320.00 per day = Tk. 80.00
10 Labour for 7 days curing
@ 1/4 labour p 1.75 nos @ Tk. 320.00
per day = Tk. 560.00
11 Scaffolding an 25 sft @ Tk. 9.00per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 400.00
Sub - Total = Tk. 8,327.00
Profit 10.00% = Tk. 832.70
Overhead 3.50% = Tk. 291.45
Total = Tk. 9,451.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 603.27
Grand Total = Tk. 10,054.42
(a) Ground floor Rate per sft = Tk. 100.54
Rate per sqm = Tk. 1,082.21
Say, Tk. 1,082 .00 per sqm
Item No.- 04.19
125 mm brick work with 10 hole machine made ceramic bricks (1:4) in superstructure
Considering 100 sft work
1 Bricks 480 nos @ Tk. 18,900.00 per % 0 nos = Tk. 9,072.00
2 Sand (F.M. 1.2 18 cft @ Tk. 1,400.00 per % cft = Tk. 252.00
3 Cement 2.8 bags @ Tk. 395.00 per bag = Tk. 1,106.00
4 Head mason 0.1 no @ Tk. 600.00 per day = Tk. 60.00
5 Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
6 Skilled labour 1/2 no @ Tk. 390.00 per day = Tk. 195.00
7 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
8 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00
9 Labour for screening &
washing sand 1/4 no @ Tk. 320.00 per day = Tk. 80.00
10 Labour for 7 days curing
@ 1/8 No. labo 0.875 nos @ Tk. 320.00 per day = Tk. 280.00
11 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 12,570.00
Profit 10.00% = Tk. 1,257.00
Overhead 3.50% = Tk. 439.95
Total = Tk. 14,266.95

Analysis of PWD SoR 2 122


Add VAT with adjustment factor 1.06383 6.00% = Tk. 910.66
Grand Total = Tk. ###
Rate per sft = Tk. 151.78
(i) Ground floor Rate per sft = Tk. 151.78
Rate per sqm = Tk. 1,633.76
Say, Tk. 1,634 .00 per sqm
Item No.- 04.20.1
Fancy screen work in wall with 4.5'' x 4.5'' x 4.5'' design block in all floors (1:3).
Considering 100 sft of work
A. Materials:
1 4.5" x 4.5" x 4.5" design
block in/c was 945 nos @ Tk. 28,000.00 per % 0 nos = Tk. ###
2 Sand (F.M. 1.2 3.75 cft @ Tk. 1,400.00 per % cft = Tk. 52.50
3 Cement 1 bag @ Tk. 395.00 per bag = Tk. 395.00
4 Colour pigment 1 Ib @ Tk. 70.00 per Ib = Tk. 70.00
B. Labour:
1 Head mason 1 1/4 no @ Tk. 600.00 each = Tk. 750.00
2 Mason 2.75 no @ Tk. 500.00 each = Tk. 1,375.00
3 Skilled labour 2.5 no @ Tk. 390.00 each = Tk. 975.00
4 Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
5 Labour for soaking &
cleaning blocks 1 no @ Tk. 320.00 each = Tk. 320.00
6 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 each = Tk. 280.00
7 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
8 Washing of sand, local carriage & storage LS = Tk. 160.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 3,138.25
Overhead 3.50% = Tk. 1,098.39
Total Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,273.56
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 378.93
Rate per sqm = Tk. 4,078.80
Say, Tk. 4,079 .00 per sqm
Item No.- 04.20.2
Fancy screen work in wall with 5.5'' x 5.5'' x 4'' design block in all floors (1:3) facing 5.5" x 4"
Considering 100 sft of work
A. Materials:
1 5.5" x 5.5" x 4" design
block in/c was 510 nos @ Tk. 34,000.00 per % 0 nos = Tk. ###
2 Sand (F.M. 1.2 3.75 cft @ Tk. 1,400.00 per % cft = Tk. 52.50
3 Cement 1 bag @ Tk. 395.00 per bag = Tk. 395.00
4 Colour pigment 1 Ib @ Tk. 70.00 per Ib = Tk. 70.00
B. Labour:
1 Head mason 1.25 nos @ Tk. 600.00 per day = Tk. 750.00
2 Mason 2.75 nos @ Tk. 500.00 per day = Tk. 1,375.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Labour for soaking & .
cleaning block 0.50 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
8 Washing of sand, local carriage & storage etc. LS = Tk. 160.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,210.25
Overhead 3.50% = Tk. 773.59

Analysis of PWD SoR 2018 for C 123


Total = Tk. 25,086.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,601.26
Grand Total = Tk. 26,687.60
(i) Ground floor Rate per sft = Tk. 266.88
Rate per sqm = Tk. 2,872.70
Say, Tk. 2,873 .00 per sqm
Item No.- 04.20.3
Fancy Screen work with 6'' x 6'' x 4" or 6'' x 6'' x 4.5'' design block in all floors (1:3)
Considering 100 sft of work
A. Materials:
1 6" x 6" x 4" or 6" x 6" x 4" design
block in/c was 420 nos @ Tk. 37,000.00 per % 0 nos = Tk. 15,540.00
2 Sand (F.M. 1.2 3.75 cft @ Tk. 1,400.00 per % cft = Tk. 52.50
3 Cement 1 bag @ Tk. 395.00 per bag = Tk. 395.00
4 Colour pigment 1 Ib @ Tk. 70.00 per Ib = Tk. 70.00
B. Labour:
1 Head mason 1.25 nos @ Tk. 600.00 per day = Tk. 750.00
2 Mason 2.75 nos @ Tk. 500.00 per day = Tk. 1,375.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Labour for soaking &
cleaning blocks 0.50 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
8 Washing of sand, local carriage & storage etc. LS = Tk. 160.00
Sub - Total = Tk. 20,302.50
Profit 10.00% = Tk. 2,030.25
Overhead 3.50% = Tk. 710.59
Total = Tk. 23,043.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,470.85
Grand Total = Tk. 24,514.19
(i) Ground floor Rate per sft = Tk. 245.14
Rate per sqm = Tk. 2,638.69
Say, Tk. 2,639 .00 per sqm
Item No.- 04.20.4
Fancy Screen work with 8'' x 8'' x 4.25'' design block
Considering 100 sft of work
A. Materials:
1 8" x 8" x 4.25" design
block in/c was 235 nos @ Tk. 47,000.00 per % 0 nos = Tk. 11,045.00
2 Sand (F.M. 1.2 2 cft @ Tk. 1,400.00 per % cft = Tk. 28.00
3 Cement 0.5 bag @ Tk. 395.00 per bag = Tk. 197.50
4 Colour pigment 0.5 Ib @ Tk. 70.00 per Ib = Tk. 35.00
B. Labour:
1 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
2 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Labour for soaking &
cleaning blocks 0.50 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
8 Washing of sand, local carriage & storage etc. LS = Tk. 160.00
Sub - Total = Tk. 15,025.50
Profit 10.00% = Tk. 1,502.55
Overhead 3.50% = Tk. 525.89

Analysis of PWD SoR 2018 for C 124


Total = Tk. 17,053.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,088.55
Grand Total = Tk. 18,142.49
(i) Ground floor Rate per sft = Tk. 181.42
Rate per sqm = Tk. 1,952.80
Say, Tk. 1,953 .00 per sqm
Item No.- 04.20.5
Fancy Screen work with 8'' x 4.75'' x 4'' design block in all floors (1:3)
Considering 100 sft of work
A. Materials:
1 8'' x 4.75'' x 4'' design
block in/c was 270 nos @ Tk. 47,000.00 per % 0 nos = Tk. 12,690.00
2 Sand (F.M. 1.2 2 cft @ Tk. 1,400.00 per % cft = Tk. 28.00
3 Cement 0.5 bag @ Tk. 395.00 per bag = Tk. 197.50
4 Colour pigment 0.5 Ib @ Tk. 70.00 per Ib = Tk. 35.00
B. Labour:
1 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
2 Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Labour for soaking &
cleaning blocks 0.50 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
8 Washing of sand, local carriage & storage etc. LS = Tk. 160.00
Sub - Total = Tk. 16,670.50
Profit 10.00% = Tk. 1,667.05
Overhead 3.50% = Tk. 583.47
Total = Tk. 18,921.02
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,207.72
Grand Total = Tk. 20,128.74
(i) Ground floor Rate per sft = Tk. 201.29
Rate per sqm = Tk. 2,166.69
Say, Tk. 2,167 .00 per sqm
Item No.- 04.20.6
Fancy Screen work with 6'' x 6'' x 6''design block in all floors (1:3)
Considering 100 sft of work
A. Materials:
1 6" x 6" x 6" design
block in/c was 420 nos @ Tk. 37,000.00 per % 0 nos = Tk. 15,540.00
2 Sand (F.M. 1.2 3.75 cft @ Tk. 1,400.00 per % cft = Tk. 52.50
3 Cement 1 bag @ Tk. 395.00 per bag = Tk. 395.00
4 Colour pigment 1 Ib @ Tk. 70.00 per Ib = Tk. 70.00
B. Labour:
1 Head mason 1.25 nos @ Tk. 600.00 per day = Tk. 750.00
2 Mason 2.75 nos @ Tk. 500.00 per day = Tk. 1,375.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Labour for soaking &
cleaning blocks 0.50 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 No. labo 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
8 Washing of sand, local carriage & storage etc. LS = Tk. 160.00
Sub - Total = Tk. 20,302.50
Profit 10.00% = Tk. 2,030.25
Overhead 3.50% = Tk. 710.59

Analysis of PWD SoR 2018 for C 125


Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,470.85
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 245.14
Rate per sqm = Tk. 2,638.69
Say, Tk. 2,639 .00 per sqm
Item No.- 04.20.7
Fancy Screen work with 9.5'' x 4.5'' x 2.75'' design block in all floors (1:3)
Considering 100 sft of work
A. Materials:
1 9.5'' x 4.5'' x 2.75'' design
block in/c was 300 nos @ Tk. 37,000.00 per % 0 nos = Tk. ###
2 Sand (F.M. 1.2 3.75 cft @ Tk. 1,400.00 per % cft = Tk. 52.50
3 Cement 1 bag @ Tk. 395.00 per bag = Tk. 395.00
4 Colour pigment 1 Ib @ Tk. 70.00 per Ib = Tk. 70.00
B. Labour:
1 Head mason 1.25 nos @ Tk. 600.00 per day = Tk. 750.00
2 Mason 2.75 nos @ Tk. 500.00 per day = Tk. 1,375.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Labour for soaking &
cleaning blocks 0.50 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 No. labo 0.875 nos @ Tk. 320.00 per day = Tk. 280.00
7 Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
8 Washing of sand, local carriage & storage etc. LS = Tk. 160.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,586.25
Overhead 3.50% = Tk. 555.19
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,149.19
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 191.53
Rate per sqm = Tk. 2,061.63
Say, Tk. 2,062 .00 per sqm
Item No.- 04.21
Extra rate for each additional floor for brick and screen block work (Item nos- 4.12 to 4.20)
04.21.1 Add for each addl. floor up to 5th floor (@ 0.75 No. lab per % sft) per sqm = Tk. 31.00
04.21.2 Add for each addl. floor for 6th floor to 9th floor (@ 1 No. lab per % sft) per sqm = Tk. 42.00
04.21.3 Add for each addl. floor 10th floor and above (@ 1.25 nos lab per % sft) per sqm = Tk. 52.00
Item No.- 04.22.1
100 mm thick flat brick pavement with 200 x 100 x 50 mm klinker paving bricks (1:4)
Considering 100 sft of work
A. Materials:
1 200 x 100 x 50 mm klinker paving
bricks (facing 200 x 50 mm)
in/c 5% wastag 856 nos @ Tk. 19,000.00 per % 0 nos = Tk. ###
2 Sand (F.M. 1.2 16 cft @ Tk. 1,400.00 per % cft = Tk. 224.00
3 Cement (in/c fo 3.25 bags @ Tk. 395.00 per bag = Tk. 1,283.75
B. Labour:
1 Head mason 1/4 no @ Tk. 600.00 per day = Tk. 150.00
2 Mason 1.5 nos @ Tk. 500.00 per day = Tk. 750.00
3 Skilled labour 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
4 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
5 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00

Analysis of PWD SoR 2018 for C 126


6 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Local carriage & storage, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 21,081.75
Profit 10.00% = Tk. 2,108.18
Overhead 3.50% = Tk. 737.86
Total = Tk. 23,927.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,527.31
Grand Total = Tk. 25,455.10
Rate per sft = Tk. 254.55
Rate per sqm = Tk. 2,739.98
Say, Tk. 2,740 .00 per sqm
Item No.- 04.22.2
50 mm thick brick on edge pavement with 200 x 100 x 50 mm klinker paving bricks (1:4)
Considering 100 sft of work
A. Materials:
1 200 x 100 x 50 mm klinker paving
bricks (facing 200 x 100 mm)
in/c 5% wastag 452 nos @ Tk. 19,000.00 per % 0 nos = Tk. 8,588.00
2 Sand (F.M. 1.2 13 cft @ Tk. 1,400.00 per % cft = Tk. 182.00
3 Cement (in/c fo 2.5 bags @ Tk. 395.00 per bag = Tk. 987.50
B. Labour:
1 Head mason 1/4 no @ Tk. 600.00 per day = Tk. 150.00
2 Mason 1 nos @ Tk. 500.00 per day = Tk. 500.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
5 Labour for soaking &
cleaning bricks 0.50 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Local carriage & storage, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 12,462.50
Profit 10.00% = Tk. 1,246.25
Overhead 3.50% = Tk. 436.19
Total = Tk. 14,144.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 902.87
Grand Total = Tk. 15,047.81
Rate per sft = Tk. 150.48
Rate per sqm = Tk. 1,619.77
Say, Tk. 1,620 .00 per sqm

Item No.- 04.22.3


50 mm thick flat brick pavement with 200 x 50 x 50 mm klinker paving bricks (1:4)
facing 200 mm x 50 mm
Considering 100 sft of work
A. Materials:
1 200 x 50 x 50 mm klinker paving
bricks (facing 200 x 50 mm)
in/c 5% wastag 856 nos @ Tk. 16,000.00 per % 0 nos = Tk. 13,696.00
2 Sand (F.M. 1.2 10 cft @ Tk. 1,400.00 per % cft = Tk. 140.00
3 Cement (in/c fo 2.5 bags @ Tk. 395.00 per bag = Tk. 987.50
B. Labour:
1 Head mason 1/4 no @ Tk. 600.00 per day = Tk. 150.00
2 Mason 1.25 nos @ Tk. 500.00 per day = Tk. 625.00
3 Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
4 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
5 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 per day = Tk. 320.00
6 Labour for 7 days curing

Analysis of PWD SoR 2018 for C 127


'@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Local carriage & storage, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 17,813.50
Profit 10.00% = Tk. 1,781.35
Overhead 3.50% = Tk. 623.47
Total = Tk. 20,218.32
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,290.53
Grand Total = Tk. 21,508.85
Rate per sft = Tk. 215.09
Rate per sqm = Tk. 2,315.23
Say, Tk. 2,315 .00 per sqm
Item No.- 04.23
125 mm thick brick pavement with 1st class bricks (1:4)
Considering 100 sft work
A. Materials:
1 1st class brick 480 nos @ Tk. 8,700.00per % 0 nos = Tk. 4,176.00
2 Sand (F.M. 1.2 15 cft @ Tk. 1,400.00 per % cft = Tk. 210.00
3 Cement (in/c fo 3 bags @ Tk. 395.00 per bag = Tk. 1,185.00
B. Labour:
1 Head mason 1/4 no @ Tk. 600.00 per day = Tk. 150.00
2 Mason 1.25 nos @ Tk. 500.00 per day = Tk. 625.00
3 Skilled labour 2.25 nos @ Tk. 390.00 per day = Tk. 877.50
4 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
5 Labour for soaking &
cleaning bricks1/2 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Local carriage, storage & sundries etc. L.S = Tk. 160.00
Sub - Total = Tk. 8,303.50
Profit 10.00% = Tk. 830.35
Overhead 3.50% = Tk. 290.62
Total = Tk. 9,424.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 601.56
Grand Total = Tk. 10,026.03
Rate per sft = Tk. 100.26
Rate per sqm = Tk. 1,079.20
Say, Tk. 1,079 .00 per sqm
Item No.- 04.24
125 mm thick brick pavement with 10 holes ceramic bricks (1:4)
Considering 100 sft of work
A. Materials:
1 10 holes ceram 480 nos @ Tk. 18,900.00 per % 0 nos = Tk. 9,072.00
2 Sand (F.M. 1.2 15 cft @ Tk. 1,400.00 per % cft = Tk. 210.00
3 Cement (in/c fo 3.25 bags @ Tk. 395.00 per bag = Tk. 1,283.75
B. Labour:
1 Head mason 1/4 no @ Tk. 600.00 per day = Tk. 150.00
2 Mason 1.25 nos @ Tk. 500.00 per day = Tk. 625.00
3 Skilled labour 2.25 nos @ Tk. 390.00 per day = Tk. 877.50
4 Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
5 Labour for soaking &
cleaning bricks1/2 no @ Tk. 320.00 per day = Tk. 160.00
6 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Local carriage, storage & sundries etc. L.S = Tk. 160.00
Sub - Total = Tk. 13,298.25
Profit 10.00% = Tk. 1,329.83
Overhead 3.50% = Tk. 465.44
Total = Tk. 15,093.52

Analysis of PWD SoR 2018 for Civil Works 128


Add VAT with adjustment factor 1.06383 6.00% = Tk. 963.42
Grand Total = Tk. 16,056.94
Rate per sft = Tk. 160.57
Rate per sqm = Tk. 1,728.38
Say, Tk. 1,728 .00 per sqm
Item No.- 04.25
3" thick cement concrete (C.C.) in floor (1:3:6)
Considering 100 sft of work
From item No.-03.4.2 cost of concrete = Tk. 13,595.50
1 For 3" thick 100 sft of work = Tk. 3,398.88
2 Add extra for floor casting:
Mason 1 No. @ Tk. 500.00 per day = Tk. 500.00
Sub - Total = Tk. 3,898.88
Profit 10.00% = Tk. 389.89
Overhead 3.50% = Tk. 136.46
Total = Tk. 4,425.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 282.46
Grand Total = Tk. 4,707.69
Rate per sft = Tk. 47.08
Rate per sqm = Tk. 506.77
Say, Tk. 507 .00 per sqm
Item No.- 04.26
25 mm thick artificial patent stone flooring (1:2:4) with brick chips
Considering 100 cft of work covering 1200 sft area
1 Bricks @ 8.5 no 765 nos @ Tk. 8,700.00per % 0 nos = Tk. 6,655.50
2 Sand (F.M. 1.2 22.5 cft @ Tk. 1,400.00 per % cft = Tk. 315.00
3 Sand (F.M. 2.2 22.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,012.50
4 Cement 18 bags @ Tk. 395.00 per bag = Tk. 7,110.00
5 Breaking chips 90 cft @ Tk. 1,200.00 per % cft = Tk. 1,080.00
6 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Local carriage, sundries, T & P and washing of sand etc. LS = Tk. 480.00
Sub-total = Tk. 16,933.00
For 100 sft of work = Tk. 1,411.08
8 Extra cement fo1/2 bag @ Tk. 395.00 per bag = Tk. 197.50
9 Labour cost:
i) Head mason 1/5 nos @ Tk. 600.00 per day = Tk. 120.00
ii) Mason 3/4 nos @ Tk. 500.00 per day = Tk. 375.00
iii) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
iv) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Extra cost of Garjan batten for side shutter
2 x 4 x 5'-0" x 0.21 cft
Add 5% wasta 0.01 cft
0.22 cft @ Tk. 2,000.00 per cft
Using 10 tim @ Tk. 200.00 per cft = Tk. 44.00
11 Labour for shuttering
2 x 4 x 5'-0" x 3.33 sft @ Tk. 2.50per sft = Tk. 8.33
Sub - Total = Tk. 2,865.91
Profit 10.00% = Tk. 286.59
Overhead 3.50% = Tk. 100.31
Total = Tk. 3,252.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 207.63
Grand Total = Tk. 3,460.44
(i) Ground floor Rate per sft = Tk. 34.60
Rate per sqm = Tk. 372.43
Say, Tk. 372 .00 per sqm

Analysis of PWD SoR 2018 for C 129


Item No.- 04.27
38 mm thick artificial patent stone flooring (1:2:4) with brick chips
Considering 100 cft of work covering 800 sft area
1 Bricks @ 8.5 no 765 nos @ Tk. 8,700.00per % 0 nos = Tk. 6,655.50
2 Sand (F.M. 1.2 22.5 cft @ Tk. 1,400.00 per % cft = Tk. 315.00
3 Sand (F.M. 2.2 22.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,012.50
4 Cement 18 bags @ Tk. 395.00 per bag = Tk. 7,110.00
5 Breaking brick chips
in/c screening 90 cft @ Tk. 1,200.00 per % cft = Tk. 1,080.00
6 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
7 Local carriage, sundries, T & P and washing of sand etc. LS = Tk. 480.00
Sub-total = Tk. 16,933.00
For 100 sft of work = Tk. 2,116.63
8 Extra cement fo1/2 bag @ Tk. 395.00 per bag = Tk. 197.50
9 Labour cost:
(a) Head mason 1/5 no @ Tk. 600.00 per day = Tk. 120.00
(b) Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
(c) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Extra cost of Garjan batten for side shutter
2 x 4 x 5'-0" x 0.31 cft
Add 5% wasta 0.02 cft
0.33 cft @ Tk. 2,000.00 per cft
Using 10 tim @ Tk. 200.00 per cft = Tk. 66.00
11 Labour for shuttering
2 x 4 x 5'-0" x 5 sft @ Tk. 2.50per sft = Tk. 12.50
Sub - Total = Tk. 3,597.63
Profit 10.00% = Tk. 359.76
Overhead 3.50% = Tk. 125.92
Total = Tk. 4,083.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 260.64
Grand Total = Tk. 4,343.95
(i) Ground floor Rate per sft = Tk. 43.44
Rate per sqm = Tk. 467.59
Say, Tk. 468 .00 per sqm
Item No.- 04.28
25 mm thick artificial patent stone flooring (1:2:4) with 1/2" down graded stone chips
Considering 100 cft of work covering 1200 sft area
1 Crushed stone 90 cft @ Tk. 16,500.00 per % cft = Tk. 14,850.00
2 Sand (F.M. 1.2 22.5 cft @ Tk. 1,400.00 per % cft = Tk. 315.00
3 Sand (F.M. 2.2 22.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,012.50
4 Cement 18 bags @ Tk. 395.00 per bag = Tk. 7,110.00
5 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
6 Local carriage, sundries, T & P and washing of sand etc. LS = Tk. 480.00
Sub-total = Tk. 24,047.50
For 100 sft of work = Tk. 2,003.96
7 Extra cement fo1/2 bag @ Tk. 395.00 per bag = Tk. 197.50
8 Labour cost:
(a) Head mason 1/5 no @ Tk. 600.00 per day = Tk. 120.00
(b) Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
(c) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Extra cost of Garjan batten for side shutter
2 x 4 x 5'-0" x 0.21 cft
Add 5% wasta 0.01 cft
0.22 cft @ Tk. 2,000.00 per cft

Analysis of PWD SoR 2018 for C 130


Using 10 times @ Tk. 200.00 per cft = Tk. 44.00
11 Labour for shuttering
2 x 4 x 5'-0" x 3.33 sft @ Tk. 2.50per sft = Tk. 8.33
Sub - Total = Tk. 3,458.79
Profit 10.00% = Tk. 345.88
Overhead 3.50% = Tk. 121.06
Total = Tk. 3,925.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 250.58
Grand Total = Tk. 4,176.31
(i) Ground floor Rate per sft = Tk. 41.76
Rate per sqm = Tk. 449.50
Say, Tk. 450 .00 per sqm
Item No.- 04.29
38 mm thick artificial patent stone flooring (1:2:4) with 1/2" down graded stone chips
Considering 100 cft of work covering 800 sft area
1 Crushed stone 90 cft @ Tk. 16,500.00 per % cft = Tk. 14,850.00
2 Sand (F.M. 1.2 22.5 cft @ Tk. 1,400.00 per % cft = Tk. 315.00
3 Sand (F.M. 2.2 22.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,012.50
4 Cement 18 bags @ Tk. 395.00 per bag = Tk. 7,110.00
5 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
6 Local carriage, sundries, T & P and washing of sand etc. LS = Tk. 480.00
Sub-total = Tk. 24,047.50
For 100 sft of work = Tk. 3,005.94
7 Extra cement fo1/2 bag @ Tk. 395.00 per bag = Tk. 197.50
8 Labour cost:
(a) Head mason 1/5 no @ Tk. 600.00 per day = Tk. 120.00
(b) Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
(c) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Extra cost of Garjan batten for side shutter
2 x 4 x 5'-0" x 0.31 cft
Add 5% wasta 0.02 cft
0.33 cft @ Tk. 2,000.00 per cft
Using 10 tim @ Tk. 200.00 per cft = Tk. 66.00
11 Labour for shuttering
2 x 4 x 5'-0" x 5 sft @ Tk. 2.50 per sft = Tk. 12.50
Sub - Total = Tk. 4,486.94
Profit 10.00% = Tk. 448.69
Overhead 3.50% = Tk. 157.04
Total = Tk. 5,092.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 325.06
Grand Total = Tk. 5,417.73
(i) Ground floor Rate per sft = Tk. 54.18
Rate per sqm = Tk. 583.19
Say, Tk. 583 .00 per sqm
Item No.- 04.30
25 mm thick artificial patent stone flooring (1 : 1.5 : 3) with 1/2" down graded stone chips
Considering 100 cft of work covering 1200 sft area
1 Crushed stone 90 cft @ Tk. 16,500.00 per % cft = Tk. 14,850.00
2 Sand (F.M. 1.2 22.5 cft @ Tk. 1,400.00 per % cft = Tk. 315.00
3 Sand (F.M. 2.2 22.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,012.50
4 Cement 22 bags @ Tk. 395.00 per bag = Tk. 8,690.00
5 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
6 Local carriage, sundries, T & P and washing of sand etc. LS = Tk. 480.00
Sub-total = Tk. 25,627.50

Analysis of PWD 131

For 100 sft of work = Tk. 2,135.63


7 Extra cement fo1/2 bag @ Tk. 395.00 per bag = Tk. 197.50
8 Labour cost:
(a) Head mason 1/5 no @ Tk. 600.00 per day = Tk. 120.00
(b) Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
(c) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Extra cost of Garjan batten for side shutter
2 x 4 x 5'-0" x 0.21 cft
Add 5% wasta 0.01 cft
0.22 cft @ Tk. 2,000.00 per cft
Using 10 times @ Tk. 200.00 per cft = Tk. 44.00
11 Labour for shuttering
2 x 4 x 5'-0" x 3.33 sft @ Tk. 2.50 per sft = Tk. 8.33
Sub - Total = Tk. 3,590.46
Profit 10.00% = Tk. 359.05
Overhead 3.50% = Tk. 125.67
Total = Tk. 4,075.18
Add VAT with adjustment factor 1.06383 6.00% = Tk. 260.12
Grand Total = Tk. 4,335.30
(i) Ground floor Rate per sft = Tk. 43.35
Rate per sqm = Tk. 466.62
Say, Tk. 467 .00 per sqm
Item No.- 04.31
38 mm thick artificial patent stone flooring (1: 1.5 : 3) with 1/2" down graded stone chips
Considering 100 cft of work covering 800 sft area
1 Crushed stone 90 cft @ Tk. 16,500.00 per % cft = Tk. ###
2 Sand (F.M. 1.2 22.5 cft @ Tk. 1,400.00 per % cft = Tk. 315.00
3 Sand (F.M. 2.2 22.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,012.50
4 Cement 22 bags @ Tk. 395.00 per bag = Tk. 8,690.00
5 Labour for 7 days curing
@ 1/8 labour p 0.875 no @ Tk. 320.00 per day = Tk. 280.00
6 Local carriage, sundries, T & P and washing of sand etc. LS = Tk. 480.00
Sub-total = Tk. ###
For 100 sft of work = Tk. 3,203.44
7 Extra cement fo1/2 bag @ Tk. 395.00 per bag = Tk. 197.50
8 Labour cost:
(a) Head mason 1/5 no @ Tk. 600.00 per day = Tk. 120.00
(b) Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
(c) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
10 Extra cost of Garjan batten for side shutter
2 x 4 x 5'-0" x 0.31 cft
Add 5% wasta 0.02 cft
0.33 cft @ Tk. 2,000.00 per cft
Using 10 tim @ Tk. 200.00 per cft = Tk. 66.00
11 Labour for shuttering
2 x 4 x 5'-0" x 5 sft @ Tk. 2.50 per sft = Tk. 12.50
Sub - Total = Tk. 4,684.44
Profit 10.00% = Tk. 468.44
Overhead 3.50% = Tk. 163.96
Total = Tk. 5,316.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 339.37
Grand Total = Tk. 5,656.21
(i) Ground floor Rate per sft = Tk. 56.56
Rate per sqm = Tk. 608.81
Say, Tk. 609 .00 per sqm

Analysis of PW 132
Item No.- 04.32
Extra rate for each additional floor for patent stone flooring
04.32.1 Add for each addl. floor up to 5th floor per sqm = Tk. 31.00
04.32.2 Add for each addl. floor for 6th floor to per sqm = Tk. 42.00
04.32.3 Add for each addl. floor 10th floor and per sqm = Tk. 52.00

Analysis of PWD 133

DIVISION 05 : MOSAIC WORKS

Item No.- 05.1.1


10 mm thick (finished) mosaic in floor with Indian chips & glass strip using
100% white cement in/c 25 mm thick patent stone (1:2:4) with brick chips
Considering 100 sft of work
A. Materials:
1 White cement 125 kg @ Tk. 26.00 per kg = Tk. 3,250.00
2 Mosaic chips ( 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
3 Minar stone @1/3 no @ Tk. 420.00 each = Tk. 140.00
4 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
5 Cost of patent stone excluding cost of
1/2 bag cement for neat finish
& 1/4 No. mas 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
Sub-total (a) = Tk. 9,383.41
B. Labour:
(a) For mixing, laying, compacting & curing:
1 Head mason 3/4 no @ Tk. 600.00 per day = Tk. 450.00
2 Skilled labour 3/4 no @ Tk. 390.00 per day = Tk. 292.50
3 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
(b) For glass strip laying: =
1 Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
2 Ordinary labou3/4 no @ Tk. 320.00 per day = Tk. 240.00
(c) Hire charge of mosaic cutting machine in/c operation:
1 Hire charge in/c meter
setting and elec 1 day @ Tk. 400.00 per day = Tk. 400.00
2 Machine operat 1 no @ Tk. 600.00 per day = Tk. 600.00
3 Helper/Skilled 1 no @ Tk. 390.00 per day = Tk. 390.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Pumic stone 3 nos @ Tk. 175.00 per day = Tk. 525.00
For spreading oxalic acid and washing:
1 Ordinary labou 1 no @ Tk. 320.00
per day = Tk. 320.00
Sub-total (b) = Tk. 4,232.50
Sub-Total (a+b) = Tk. 13,615.91
Profit 10.00% = Tk. 1,361.59
Overhead 3.50% = Tk. 476.56
Total = Tk. 15,454.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 986.43
Grand Total = Tk. 16,440.49
(i) Ground floor Rate per sft = Tk. 164.40
Rate per sqm = Tk. 1,769.60
Say, Tk. 1,770 .00 per sqm

Item No.- 05.1.2


10 mm thick (finished) mosaic in floor with Indian chips & glass strip using
100% grey cement in/c 25 mm thick patent stone (1:2:4) with brick chips

Considering 100 sft of work


A. Materials:
1 Grey cement 2.40 bag @ Tk. 395.00 per bag = Tk. 948.00
2 Indian Deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
5 Cost of patent stone excluding cost of cement for
neat finish an 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as 05.1. 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 11,313.91
Profit 10.00% = Tk. 1,131.39
Overhead 3.50% = Tk. 395.99

Analysis of PWD SoR 201 134


Total = Tk. 12,841.29
Add VAT with adjustment 1.06383 6.00% = Tk. 819.66
Grand Tot = Tk. 13,660.95
(i) Ground floor Rate per s = Tk. 136.61
Rate per = Tk. 1,470.47
Say, Tk. 1,470 .00 per sqm

Item No.- 05.1.3


10 mm thick (finished) mosaic in floor with Pakistani chips & glass strip using 100% white cement in/c 25 mm thick
patent stone with brick chips
Considering 100 sft of work
A. Materials
1 White cement 125 kg @ Tk. 26.00 per kg = Tk. 3,250.00
2 Pakistani onix 125 kg @ Tk. 20.00 per kg = Tk. 2,500.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
5 Cost of patent stone excluding cost of cement for
neat finish an 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as 05.1. 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 13,865.91
Profit 10.00% = Tk. 1,386.59
Overhead 3.50% = Tk. 485.31
Total = Tk. 15,737.81
Add VAT with adjustme1.06383 6.00% = Tk. 1,004.54
Grand Total = Tk. 16,742.35
(i) Ground floor Rate per sft = Tk. 167.42
Rate per sqm = Tk. 1,802.11
Say, Tk 1,802 .00 per sqm

Item No.- 05.1.4


10 mm thick (finished) mosaic in floor with Pakistani chips without glass strip using 100% grey cement
in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials:
1 grey cement 125 kg @ Tk. 7.90 per kg = Tk. 987.50
2 Pakistani Dera 125 kg @ Tk. 20.00 per kg = Tk. 2,500.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 Cost of patent stone excluding cost of cement for
neat finish and 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
Sub-Total (a) = Tk. 6,170.91
B. Labour:
(a) For mixing, laying, compacting and curing:
1 Head mason 3/4 no @ Tk. 600.00 per day = Tk. 450.00
2 Skilled labour 3/4 no @ Tk. 390.00 per day = Tk. 292.50
3 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
(b) Hire charge of mosaic cutting machine and
1 Hire charge in/ 1 day @ Tk. 400.00 per day = Tk. 400.00
2 Machine operat 1 no @ Tk. 600.00 per day = Tk. 600.00
3 Helper/Skilled 1 no @ Tk. 390.00 per day = Tk. 390.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Pumic stone 3 nos @ Tk. 175.00 each = Tk. 525.00
(c) Pumic stone oxalic acid and washing:
1 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub-Total (b) = Tk. 3,617.50
Sub-Total (a+b) = Tk. 9,788.41
Profit 10.00% = Tk. 978.84
Overhead 3.50% = Tk. 342.59
Total = Tk. 11,109.84

Analysis of PWD SoR 2018 for Civil 135


Add VAT with adjustment factor 1.06383 6.00% = Tk. 709.14
Grand Total = Tk. 11,818.98
(i) Ground floor Rate per sft = Tk. 118.19
Rate per sqm = Tk. 1,272.20
Say, Tk. 1,272 .00 per sqm

Item No.- 05.1.5


10 mm thick (finished) mosaic in floor with Indian chips without glass strip using
100% grey cement in/c 25 mm thick patent stone (1:2:4) with brick chips

Considering 100 sft of work


A. Materials:
1 Grey cement 2.40 bag @ Tk. 395.00 per bag = Tk. 948.00
2 Indian Deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 Cost of patent stone excluding cost of cement for
neat finish an 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as 05.1. 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 10,113.91
Profit 10.00% = Tk. 1,011.39
Overhead 3.50% = Tk. 353.99
Total = Tk. 11,479.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 732.72
Grand Total = Tk. 12,212.01
(i) Ground floor Rate per sft = Tk. 122.12
Rate per sqm = Tk. 1,314.50
Say, Tk. 1,315 .00 per sqm

Item No.- 05.1.6


10 mm thick (finished) mosaic in floor with Pakistani chips & without glass strip using
100% white cement in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials
1 White cement 125 kg @ Tk. 26.00 per kg = Tk. 3,250.00
2 Pakistani onix 125 kg @ Tk. 20.00 per kg = Tk. 2,500.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 Cost of patent stone excluding cost of cement for
neat finish and 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
Sub-Total (a) = Tk. 8,433.41
B. Labour:
For mixing, laying, compacting and curing:
1 Head mason 3/4 no @ Tk. 600.00 per day = Tk. 450.00
2 Skilled labour 3/4 no @ Tk. 390.00 per day = Tk. 292.50
3 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Hire charge of mosaic cutting machine and operation:
1 Hire charge in/ 1 day @ Tk. 400.00 per day = Tk. 400.00
2 Machine operat 1 no @ Tk. 600.00 per day = Tk. 600.00
3 Helper/Skilled 1 no @ Tk. 390.00 per day = Tk. 390.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Pumic stone 3 nos @ Tk. 175.00 each = Tk. 525.00
Pumic stone oxalic acid and washing:
Ordinary labou 1 no @ Tk.320.00 per day = Tk. 320.00
Sub-Total (b) = Tk. 3,617.50
Sub-Total (a+b) = Tk. 12,050.91
Profit 10.00% = Tk. 1,205.09
Overhead 3.50% = Tk. 421.78
Total = Tk. 13,677.78
Add VAT with adjustme1.06383 6.00% = Tk. 873.05

Analysis of PWD SoR 201 136


Grand Tot = Tk. 14,550.83
(i) Ground floor Rate per s = Tk. 145.51
Rate per = Tk. 1,566.27
Say, Tk. 1,566 .00 per sqm

Item No.- 05.2.1


12 mm thick (finished) mosaic in floor with Indian chips & glass strip using 100% white cement
in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials:
1 White cement 140 kg @ Tk. 26.00 per kg = Tk. 3,640.00
2 Indian Deradun 140 kg @ Tk. 18.00 per kg = Tk. 2,520.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft Tk. 1,200.00
5 Cost of patent stone excluding cost of cement
for neat finish 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 14,275.91
Profit 10.00% = Tk. 1,427.59
Overhead 3.50% = Tk. 499.66
Total = Tk. 16,203.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,034.24
Grand Total = Tk. 17,237.40
(i) Ground floor Rate per sft = Tk. 172.37
Rate per sqm = Tk. 1,855.39
Say, Tk. 1,855 .00 per sqm
Item No.- 05.2.2
12 mm thick (finished) mosaic in floor with Pakistani chips & glass strip using
100% white cement in/c 25 mm thick
A. Materials
1 White cement 140 kg @ Tk. 26.00 per kg = Tk. 3,640.00
2 Pakistani onix 140 kg @ Tk. 20.00 per kg = Tk. 2,800.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
5 Cost of patent stone excluding cost of cement for
neat finish an 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as 05.1. 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 14,555.91
Profit 10.00% = Tk. 1,455.59
Overhead 3.50% = Tk. 509.46
Total = Tk. 16,520.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,054.53
Grand Total = Tk. 17,575.49
(i) Ground floor Rate per sft = Tk. 175.75
Rate per sqm = Tk. 1,891.77
Say, Tk. 1,892 .00 per sqm

Item No.- 05.2.3


12 mm thick (finished) mosaic in floor with Indian chips & without glass strip using 100%
white cement in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials:
1 White cement 140 kg @ Tk. 26.00 per kg = Tk. 3,640.00
2 Indian Deradun 140 kg @ Tk. 18.00 per kg = Tk. 2,520.00
3 Minar Stone 1/3 no @ Tk. 420.00 each = Tk. 140.00

Analysis of PWD SoR 2 137


4 Cost of patent stone excluding cost of cement for neat
finish and 1/4 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 3,617.50 per % sft = Tk. 3,617.50
Sub - Total = Tk. 12,460.91
Profit 10.00% = Tk. 1,246.09
Overhead 3.50% = Tk. 436.13
Total = Tk. 14,143.13
Add VAT with adjustme1.06383 6.00% = Tk. 902.75
Grand Total = Tk. 15,045.88
(i) Ground floor Rate per sft = Tk. 150.46
Rate per sqm = Tk. 1,619.55
Say, Tk 1,620 .00 per sqm

Item No.- 05.2.4


12 mm thick (finished) mosaic in floor with Pakistani chips & without glass strip using 100%
white cement in/c 25 mm thick patent stone with brick chips
Considering 100 sft of work
A. Materials:
1 White cement 140 kg @ Tk. 26.00 per kg = Tk. 3,640.00
2 Pakistani onix 140 kg @ Tk. 20.00 per kg = Tk. 2,800.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 Cost of patent stone excluding cost of cement for neat
finish and 1/4 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 3,617.50 per % sft = Tk. 3,617.50
Sub - Total = Tk. 12,740.91
Profit 10.00% = Tk. 1,274.09
Overhead 3.50% = Tk. 445.93
Total = Tk. 14,460.93
Add VAT with adjustme1.06383 6.00% = Tk. 923.04
Grand Total = Tk. 15,383.97
(i) Ground floor Rate per sft = Tk. 153.84
Rate per sqm = Tk. 1,655.93
Say, Tk 1,656 .00 per sqm

Item No.- 05.3.1


10 mm thick (finished) silver grey situ mosaic in floor with Indian chips and with glass
strip in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 62.5 kg @ Tk. 26.00 per kg = Tk. 1,625.00
2 Grey cement 1.25 bag @ Tk. 395.00 per bag = Tk. 493.75
3 India Deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
6 Cost of patent stone excluding cost of cement for
neat finish and 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 12,484.66
Profit 10.00% = Tk. 1,248.47
Overhead 3.50% = Tk. 436.96
Total = Tk. 14,170.09
Add VAT with adjustme1.06383 6.00% = Tk. 904.47
Grand Total = Tk. 15,074.56
(i) Ground floor Rate per sft = Tk. 150.75
Rate per sqm = Tk. 1,622.67
Say, Tk. 1,623 .00 per sqm

Analysis of PWD 138


Item No.- 05.3.2
10 mm thick (finished) silver grey situ mosaic in floor with Pakistani chips and with glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 62.5 kg @ Tk. 26.00 per kg = Tk. 1,625.00
2 Grey cement 1.25 bag @ Tk. 395.00 per bag = Tk. 493.75
3 Pakistani Onix 125 kg @ Tk. 20.00 per kg = Tk. 2,500.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
6 Cost of patent stone excluding cost of cement for neat
finish and 1/4 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 12,734.66
Profit 10.00% = Tk. 1,273.47
Overhead 3.50% = Tk. 445.71
Total = Tk. 14,453.84
Add VAT with adjustme1.06383 6.00% = Tk. 922.59
Grand Total = Tk. 15,376.43
(i) Ground floor Rate per sft = Tk. 153.76
Rate per sqm = Tk. 1,655.07
Say, Tk 1,655 .00 per sqm

Item No.- 05.3.3


10 mm thick (finished) silver grey situ mosaic in floor with Indian chips and without glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 62.5 kg @ Tk. 26.00 per kg = Tk. 1,625.00
2 Grey cement 1.25 bag @ Tk. 395.00 per bag = Tk. 493.75
3 India Deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 Cost of patent stone excluding cost of cement for neat
finish and 1/4 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 3,617.50 per % sft = Tk. 3,617.50
Sub - Total = Tk. 10,669.66
Profit 10.00% = Tk. 1,066.97
Overhead 3.50% = Tk. 373.44
Total = Tk. 12,110.07
Add VAT with adjustme1.06383 6.00% = Tk. 772.98
Grand Total = Tk. 12,883.05
(i) Ground floor Rate per sft = Tk. 128.83
Rate per sqm = Tk. 1,386.73
Say, Tk 1,387 .00 per sqm

Item No.- 05.3.4


10 mm thick (finished) silver grey situ mosaic in floor with Pakistani chips and without glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 62.5 kg @ Tk. 26.00 per kg = Tk. 1,625.00
2 Grey cement 1.25 bag @ Tk. 395.00 per bag = Tk. 493.75
3 Pakistani Onix 125 kg @ Tk. 20.00 per kg = Tk. 2,500.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 Cost of patent stone excluding cost of cement for neat
finish and 1/4 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 3,617.50 per % sft = Tk. 3,617.50

Analysis of PWD SoR 201 139


Sub - Tot= Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. 382.19
Total = Tk. ###
Add VAT with adjustment 1.06383 6.00% = Tk. 791.10
Grand To= Tk. ###
(i) Ground floor Rate per = Tk. 131.85
Rate per = Tk. ###
Say, Tk. 1,419 .00 per sqm

Item No.- 05.4.1


12 mm thick (finished) silver grey situ mosaic in floor with Indian chips and with glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 70 kg @ Tk. 26.00 per kg = Tk. 1,820.00
2 Grey cement 1.4 bag @ Tk. 395.00 per bag = Tk. 553.00
3 Indian Deradun 140 kg @ Tk. 18.00 per kg = Tk. 2,520.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
6 Cost of patent stone excluding cost of cement for neat
finish and 1/4 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 13,008.91
Profit 10.00% = Tk. 1,300.89
Overhead 3.50% = Tk. 455.31
Total = Tk. 14,765.11
Add VAT with adjustme1.06383 6.00% = Tk. 942.45
Grand Total = Tk. 15,707.56
(i) Ground floor Rate per sft = Tk. 157.08
Rate per sqm = Tk. 1,690.81
Say, Tk 1,691 .00 per sqm

Item No.- 05.4.2


12 mm thick (finished) silver grey situ mosaic in floor with Pakistani chips and with glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 70 kg @ Tk. 26.00 per kg = Tk. 1,820.00
2 Grey cement 1.4 bags @ Tk. 395.00 per bag = Tk. 553.00
3 Pakistan Onix 140 kg @ Tk. 20.00 per kg = Tk. 2,800.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 5 x 20 mm glass 120 rft @ Tk. 10.00 per rft = Tk. 1,200.00
6 Cost of patent stone excluding cost of cement for neat
finish and 1/4 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 4,232.50 per % sft = Tk. 4,232.50
Sub - Total = Tk. 13,288.91
Profit 10.00% = Tk. 1,328.89
Overhead 3.50% = Tk. 465.11
Total = Tk. 15,082.91
Add VAT with adjustme1.06383 6.00% = Tk. 962.74
Grand Total = Tk. 16,045.65
(i) Ground floor Rate per sft = Tk. 160.46
Rate per sqm = Tk. 1,727.19
Say, Tk. 1,727 .00 per sqm

Analysis of PWD 140

Item No.- 05.4.3


12 mm thick (finished) silver grey situ mosaic in floor with Indian chips and without glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 70 kg @ Tk. 26.00 per kg = Tk. 1,820.00
2 Grey cement 1.4 bag @ Tk. 395.00 per bag = Tk. 553.00
3 Indian Deradun 140 kg @ Tk. 18.00 per kg = Tk. 2,520.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 Cost of patent stone excluding cost of cement
for neat finish 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item N 100 sft @ Tk. 3,617.50 per % sft = Tk. 3,617.50
Sub - Total = Tk. 11,193.91
Profit 10.00% = Tk. 1,119.39
Overhead 3.50% = Tk. 391.79
Total Tk. 12,705.09
Add VAT with adjustme1.06383 6.00% = Tk. 810.96
Grand Total = Tk. 13,516.05
(i) Ground floor Rate per sft = Tk. 135.16
Rate per sqm = Tk. 1,454.86
Say, Tk 1,455 .00 per sqm

Item No.- 05.4.4


12 mm thick (finished) silver grey situ mosaic in floor with Pakistani chips and without glass strip
in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
1 White cement 70 kg @ Tk. 26.00 per kg = Tk. 1,820.00
2 Grey cement 1.4 bag @ Tk. 395.00 per bag = Tk. 553.00
3 Pakistani Onix 140 kg @ Tk. 20.00 per kg = Tk. 2,800.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 Cost of patent stone excluding cost of cement
for neat finish 100 sft @ Tk. 2,543.41 per % sft = Tk. 2,543.41
B. Labour:
Same as item 100 sft @ Tk. 3,617.50 per % sft = Tk. 3,617.50
Sub - Total = Tk. 11,473.91
Profit 10.00% = Tk. 1,147.39
Overhead 3.50% = Tk. 401.59
Total = Tk. 13,022.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 831.25
Grand Total = Tk. 13,854.14
(i) Ground floor Rate per sft = Tk. 138.54
Rate per sqm = Tk. 1,491.24
Say, Tk. 1,491 .00 per sqm
Item No.- 05.5.1
10 mm thick (finished) mosaic on wall with Indian chips using 100% white cement.
Considering 100 sft of work
A. Materials:
1 White cement 125 kg @ Tk. 26.00 per kg = Tk. 3,250.00
2 Indian Deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 1/2" thick plast 100 sft @ Tk. 17.55 per sft = Tk. 1,755.00
Sub-total (a) = Tk. 7,395.00
B. Labour:
(a) For mixing, laying, compacting and curing:
1 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
2 Skilled labour 3/4 no @ Tk. 390.00 per day = Tk. 292.50
3 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00

Analysis of PWD SoR 2 141


(b) For cutting mosaic mosaic wall surface with mumic stone:
1 Skilled labour 10 nos @ Tk. 390.00 per day = Tk. 3,900.00
2 Pumic stone 2.5 nos @ Tk. 175.00 each = Tk. 437.50
(c) For spreading oxalic acid and washing:
1 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub-total (b) = Tk. 5,870.00
Sub-total (a+b) = Tk. 13,265.00
Profit 10.00% = Tk. 1,326.50
Overhead 3.50% = Tk. 464.28
Total = Tk. 15,055.78
Add VAT with adjustme1.06383 6.00% = Tk. 961.01
Grand Total = Tk. 16,016.79
(i) Ground floor Rate per sft = Tk. 160.17
Rate per sqm = Tk. 1,724.07
Say, Tk 1,724 .00 per sqm
Item No.- 05.5.2
10 mm thick (finished) mosaic on wall with Pakistani chip susing 100% white cement.
Considering 100 sft of work
A. Materials
1 White cement 125 kg @ Tk. 26.00 per kg = Tk. 3,250.00
2 Pakistan Onix 125 kg @ Tk. 20.00 per kg = Tk. 2,500.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 1/2" thick plast 100 sft @ Tk. 17.55 per sft = Tk. 1,755.00
B. Labour:
Same as item N 100 sft @ Tk. 5,870.00 per % sft = Tk. 5,870.00
Sub - Total = Tk. 13,515.00
Profit 10.00% = Tk. 1,351.50
Overhead 3.50% = Tk. 473.03
Total Tk. 15,339.53
Add VAT with adjustme1.06383 6.00% = Tk. 979.12
Grand Total = Tk. 16,318.65
(i) Ground floor Rate per sft = Tk. 163.19
Rate per sqm = Tk. 1,756.58
Say, Tk 1,757 .00 per sqm
Item No.- 05.6.1
10 mm thick (finished) mosaic on wall with Indian chips: (White cement : Grey cement = 1 : 1)
Considering 100 sft of work
A. Materials:
1 White cement 62.5 kg @ Tk. 26.00 per kg = Tk. 1,625.00
2 Grey cement 1.25 bag @ Tk. 395.00 per bag = Tk. 493.75
3 Indian Deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 1/2" thick plast 100 sft @ Tk. 17.55 per sft = Tk. 1,755.00
Sub-total (a) = Tk. 6,263.75
B. Labour:
(a) For mixing, laying, compacting & curing:
1 Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
2 Skilled labour 3/4 no @ Tk. 390.00 per day = Tk. 292.50
3 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
(b) Labour for cutting mosaic wall surface with mumic stone:
1 Skilled labour 10 nos @ Tk. 390.00 per day = Tk. 3,900.00
2 Pumic stone 2.5 nos @ Tk. 175.00 each = Tk. 437.50
(c) For spreading oxalic acid and washing:
1 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub-total (b) = Tk. 5,870.00
Sub-total (a+b) = Tk. 12,133.75

Analysis of PWD SoR 2018 for C 142


Profit 10.00% = Tk. 1,213.38
Overhead 3.50% = Tk. 424.68
Total = Tk. 13,771.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 879.05
Grand Total = Tk. 14,650.86
(i) Ground floor Rate per sft = Tk. 146.51
Rate per sqm = Tk. 1,577.03
Say, Tk. 1,577 .00 per sqm
Item No.- 05.6.2
10 mm thick (finished) mosaic on wall with Pakistani chips: (White cement : Grey cement = 1 : 1)
Considering 100 sft of work
A. Materials:
1 White cement 62.5 kg @ Tk. 26.00 per kg = Tk. 1,625.00
2 Grey cement 1.25 bag @ Tk. 395.00 per bag = Tk. 493.75
3 Pakistani Onix 125 kg @ Tk. 20.00 per kg = Tk. 2,500.00
4 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
5 1/2" thick plast 100 sft @ Tk. 17.55 per sft = Tk. 1,755.00
B. Labour:
Same as item N 100 sft @ Tk. 5,870.00 per % sft = Tk. 5,870.00
Sub - Total = Tk. 12,383.75
Profit 10.00% = Tk. 1,238.38
Overhead 3.50% = Tk. 433.43
Total Tk. 14,055.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 897.16
Grand Total = Tk. 14,952.72
(i) Ground floor Rate per sft = Tk. 149.53
Rate per sqm = Tk. 1,609.54
Say, Tk. 1,610 .00 per sqm
Item No.- 05.6.3
10 mm thick (finished) mosaic on wall with Indian chips using 100% grey cement
Considering 100 sft of work
A. Materials:
1 Grey cement 2.5 bag @ Tk. 395.00 per bag = Tk. 987.50
2 Indian deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
3 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
4 1/2" thick plast 100 sft @ Tk. 17.55 per sft = Tk. 1,755.00
B. Labour:
Same as item N 100 sft @ Tk. 5,870.00 per % sft = Tk. 5,870.00
Sub - Total = Tk. 11,002.50
Profit 10.00% = Tk. 1,100.25
Overhead 3.50% = Tk. 385.09
Total = Tk. 12,487.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 797.10
Grand Total = Tk. 13,284.94
(i) Ground floor Rate per sft = Tk. 132.85
Rate per sqm = Tk. 1,430.00
Say, Tk. 1,430 .00 per sqm

Item No.- 05.7.1


10 mm thick (finished) coloured mosaic in floor with Indian chips and with glass strip (white:grey=1:9)
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per % sft = Tk. 13,615.91
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 14,175.91
Profit 10.00% = Tk. 1,417.59

Analysis of PWD SoR 201 143


Overhead 3.50% = Tk. 496.16
Total = Tk. ###
Add VAT with adjustment 1.06383 6.00% = Tk. ###
Grand To= Tk. ###
(i) Ground floor Rate per = Tk. 171.17
Rate per = Tk. ###
Say, Tk. 1,842 .00 per sqm

Item No.- 05.7.2


10 mm thick (finished) coloured mosaic in floor with Pakistani chips and with glass strip
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per % sft = Tk. 13,865.91
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 14,425.91
Profit 10.00% = Tk. 1,442.59
Overhead 3.50% = Tk. 504.91
Total = Tk. 16,373.41
Add VAT with adjustme1.06383 6.00% = Tk. 1,045.11
Grand Total = Tk. 17,418.52
(i) Ground floor Rate per sft = Tk. 174.19
Rate per sqm = Tk. 1,874.98
Say, Tk 1,875 .00 per sqm

Item No.- 05.7.3


10 mm thick (finished) coloured mosaic in floor with Indian chips and without glass strip
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per % sft = Tk. 10,113.91
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 10,673.91
Profit 10.00% = Tk. 1,067.39
Overhead 3.50% = Tk. 373.59
Total = Tk. 12,114.89
Add VAT with adjustme1.06383 6.00% = Tk. 773.29
Grand Total = Tk. 12,888.18
(i) Ground floor Rate per sft = Tk. 128.88
Rate per sqm = Tk. 1,387.26
Say, Tk 1,387 .00 per sqm

Item No.- 05.7.4


10 mm thick (finished) coloured mosaic in floor with Pakistani chips and without glass strip
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per % sft = Tk. 10,919.66
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 11,479.66
Profit 10.00% = Tk. 1,147.97
Overhead 3.50% = Tk. 401.79
Total = Tk. 13,029.42
Add VAT with adjustme1.06383 6.00% = Tk. 831.67
Grand Total = Tk. 13,861.09
(i) Ground floor Rate per sft = Tk. 138.61
Rate per sqm = Tk. 1,492.00
Say, Tk. 1,492 .00 per sqm

Analysis of PWD 144

Item No.- 05.8.1


12 mm thick (finished) coloured mosaic in floor with Indian chips and with glass strip
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per sft = Tk. 14,275.91
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 14,835.91
Profit 10.00% = Tk. 1,483.59
Overhead 3.50% = Tk. 519.26
Total = Tk. 16,838.76
Add VAT with adjustme1.06383 6.00% = Tk. 1,074.81
Grand Total = Tk. 17,913.57
(i) Ground floor Rate per sft = Tk. 179.14
Rate per sqm = Tk. 1,928.26
Say, Tk 1,928 .00 per sqm

Item No.- 05.8.2


12 mm thick (finished) coloured mosaic in floor with Pakistani chips and with glass strip
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per % sft = Tk. 14,555.91
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 15,115.91
Profit 10.00% = Tk. 1,511.59
Overhead 3.50% = Tk. 529.06
Total = Tk. 17,156.56
Add VAT with adjustme1.06383 6.00% = Tk. 1,095.10
Grand Total = Tk. 18,251.66
(i) Ground floor Rate per sft = Tk. 182.52
Rate per sqm = Tk. 1,964.65
Say, Tk 1,965 .00 per sqm

Item No.- 05.8.3


12 mm thick (finished) coloured mosaic in floor with Indian chips and without glass strip
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per % sft = Tk. 12,460.91
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 13,020.91
Profit 10.00% = Tk. 1,302.09
Overhead 3.50% = Tk. 455.73
Total = Tk. 14,778.73
Add VAT with adjustme1.06383 6.00% = Tk. 943.32
Grand Total = Tk. 15,722.05
(i) Ground floor Rate per sft = Tk. 157.22
Rate per sqm = Tk. 1,692.32
Say, Tk 1,692 .00 per sqm

Item No.- 05.8.4


12 mm thick (finished) coloured mosaic in floor with Pakistani chips and without glass strip
in/c 25 mm thick patent stone with brick chips.
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. ### per % sft = Tk. 12,740.91
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 13,300.91

Analysis of PWD SoR 2018 for C 145


Profit 10.00% = Tk. 1,330.09
Overhead 3.50% = Tk. 465.53
Total = Tk. 15,096.53
Add VAT with adjustment factor 1.06383 6.00% = Tk. 963.61
Grand Total = Tk. 16,060.14
(i) Ground floor Rate per sft = Tk. 160.60
Rate per sqm = Tk. 1,728.70
Say, Tk. 1,729 .00 per sqm
Item No.- 05.9.1
10 mm thick (finished) coloured mosaic on wall with Indian chips
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. 13,265.00 per % sft = Tk. 13,265.00
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 13,825.00
Profit 10.00% = Tk. 1,382.50
Overhead 3.50% = Tk. 483.88
Total = Tk. 15,691.38
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,001.58
Grand Total = Tk. 16,692.96
(i) Ground floor Rate per sft = Tk. 166.93
Rate per sqm = Tk. 1,796.83
Say, Tk. 1,797 .00 per sqm
Item No.- 05.9.2
10mm thick (finished) coloured mosaic on wall with Pakistani chips
Considering 100 sft of work
A. Cost of materials, labour in/c T & P:
Same as item N 100 sft @ Tk. 13,515.00 per % sft = Tk. 13,515.00
B. Add for colour 8 Ibs @ Tk. 70.00 per Ib = Tk. 560.00
Sub - Total = Tk. 14,075.00
Profit 10.00% = Tk. 1,407.50
Overhead 3.50% = Tk. 492.63
Total = Tk. 15,975.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,019.69
Grand Total = Tk. 16,994.82
(i) Ground floor Rate per sft = Tk. 169.95
Rate per sqm = Tk. 1,829.34
Say, Tk. 1,829 .00 per sqm
Item No.- 05.10.1
200 x 200 x 20 mm (finished) mosaic terrazo tiles flooring with Indian chips
Considering 100 sft of work
(a) Cost of materials
a) Sand-cement mortar base (3:1):
1 Grey cement fo 4.25 bags @ Tk. 395.00 per bag = Tk. 1,678.75
2 Sand (F.M.1.2) 7 cft @ Tk. 1,400.00 per % cft = Tk. 98.00
3 Sand (F.M. 2.2 7 cft @ Tk. 4,500.00 per % cft = Tk. 315.00
b) Bottom of the tiles: sand - cement (2:1):
1 Grey cement 1.33 bags @ Tk. 395.00 per bag = Tk. 525.35
2 Sand (F.M. 1.2 1.67 cft @ Tk. 1,400.00 per % cft = Tk. 23.38
3 Sand (F.M. 2.5 1.67 cft @ Tk. 4,500.00 per % cft = Tk. 75.15
c) Top of the tiles:
1 White cement 112.5 kg @ Tk. 26.00 per kg = Tk. 2,925.00
2 Grey cement 0.25 bags @ Tk. 395.00 per bag = Tk. 98.75
3 Indian Deradun 125 kg @ Tk. 18.00 per kg = Tk. 2,250.00
Sub-total (a) = Tk. 7,989.38

Analysis of PWD SoR 2018 for C 146


(b) Labour charges and others
a) Charges for mosaic tiles making:
1 Hire charges & setting
up machine 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Machine operat3/4 no @ Tk. 600.00 per day = Tk. 450.00
3 Foreman 1/4 no @ Tk. 800.00 per day = Tk. 200.00
b) Labour for laying tiles:
1 Mosaic head mi1/2 no @ Tk. 600.00 Per day = Tk. 300.00
2 Mosaic mistry 1/2 no @ Tk. 500.00 per day = Tk. 250.00
3 Ordinary labou1/2 no @ Tk. 320.00 per day = Tk. 160.00
(c) Labour for curing:
1 Ordinary labour 1 no @ Tk. 320.00 Per day = Tk. 320.00
2 Ordinary labour1/4 no @ Tk. 320.00 per day = Tk. 80.00
(d) Mosaic cutting machine:
1 Hire charge of 1 no @ Tk. 400.00 Per day = Tk. 400.00
2 Machine operat 1 no @ Tk. 600.00 per day = Tk. 600.00
3 Helper/skilled 1 no @ Tk. 390.00 Per day = Tk. 390.00
4 Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
5 Pumic stone 3 nos @ Tk. 175.00 each = Tk. 525.00
6 Minar stone 1/3 no @ Tk. 420.00 each = Tk. 140.00
(e) Labour for spreading acid & washing etc.:
1 Skilled labour 1/2 no @ Tk. 390.00 per day = Tk. 195.00
Sub-total (b) = Tk. 4,730.00
Sub-total (a+b) = Tk. 12,719.38
Profit 10.00% = Tk. 1,271.94
Overhead 3.50% = Tk. 445.18
Total = Tk. 14,436.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 921.48
Grand Total = Tk. 15,357.98
(i) Ground floor Rate per sft = Tk. 153.58
Rate per sqm = Tk. 1,653.14
Say, Tk. 1,653 .00 per sqm
Item No.- 05.10.2
200 x 200 x 20 mm (finished) mosaic terrazo tiles flooring with Pakistani chips.
Considering 100 sft of work
1 Cost of materials& labour:
Same as item N 100 sft @ Tk. 12,719.38 per % sft = Tk. 12,719.38
2 Less cost of Indian (deradun)
mosaic chips -120 kg @ Tk. 18.00 per kg = Tk. -2,160.00
3 Add cost of Pakistani (Onix)
mosaic chips 120 kg @ Tk. 20.00 per kg = Tk. 2,400.00
Sub - Total = Tk. 12,959.38
Profit 10.00% = Tk. 1,295.94
Overhead 3.50% = Tk. 453.58
Total = Tk. 14,708.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 938.87
Grand Total = Tk. 15,647.77
(i) Ground floor Rate per sft = Tk. 156.48
Rate per sqm = Tk. 1,684.35
Say, Tk. 1,684 .00 per sqm
Item No.- 05.11
Extra rate for each additional floor for mosaic and terazzo tiles works
(Item nos 5.1 to 5.10)
05.11.1 Add for each addl. floor up to 5th floor (@ 0.25 No. lab per % sft) per sqm = Tk. 10.00
05.11.2 Add for each addl. floor for 6th floor to 9th floor (@ 0.5 No. lab per % sft) per sqm = Tk. 21.00
05.11.3 Add for each addl. floor for 10th floor and above (@ 0.75 No. lab per % sft) per sqm = Tk. 31.00

Analysis of PWD 147

DIVISION 06 : TILES, MARBLE STONE AND GRANITE STONE WORK

Item No.- 06.1.1


Supplying, fitting and fixing glazed floor tiles on cement mortar base (1:4):
Laying cost on floor excluding cost of glazed tiles.
Considering 100 sft of work
A. Cost of materialsfor base with 3/4'' (av) thick cement mortar (1:4):
1 Cement 1.50 bags @ Tk. 395.00 per bag = Tk. 592.50
2 Sand (F.M. 1.2 7.5 cft @ Tk. 1,400.00 per % cft = Tk. 105.00
3 White cement 3.60 kg @ Tk. 26.00 per kg = Tk. 93.60
B. Labour Cost :
1 Head mason 2 nos @ Tk. 600.00 each = Tk. 1,200.00
2 Mason 2 nos @ Tk. 500.00 each = Tk. 1,000.00
3 Skilled labour 3 nos @ Tk. 390.00 each = Tk. 1,170.00
4 Ordinary labou 3 nos @ Tk. 320.00 each = Tk. 960.00
5 Local carriage, sundries, T & P etc. LS = Tk. 320.00
Total = Tk. 5,441.10
Cost per % sft = Tk. 5,441.10
(i) Ground floor
(a) GP (homogeneous) 300 mm x 300 mm size glazed / unglazed floor tiles
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 60.00 per sft = Tk. 6,000.00
Add wastage 5% = Tk. 300.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 11,741.10
Profit 10.00% = Tk. 1,174.11
Overhead 3.50% = Tk. 410.94
Total Tk. 13,326.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 850.61
Grand Total = Tk. 14,176.76
Rate per sft = Tk. 141.77
Rate per sqm = Tk. 1,526.01
Say, Tk. 1,526 .00 per sqm
Item No.- 06.1.2
GP (homogeneous) 400 mm x 400 mm size glazed / unglazed floor tiles
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 70.00 per sft = Tk. 7,000.00
Add wastage 5% = Tk. 350.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 12,791.10
Profit 10.00% = Tk. 1,279.11
Overhead 3.50% = Tk. 447.69
Total Tk. 14,517.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 926.67
Grand Total = Tk. 15,444.57
Rate per sft = Tk. 154.45
Rate per sqm = Tk. 1,662.50
Say, Tk. 1,663 .00 per sqm
Item No.- 06.2
Supplying, fitting and fixing mirror polished floor tiles on cement mortar base (1:4):
Cost for laying floor tiles: Same as item No. 6.1.1 per % sft = Tk. 5,523.60
(i) For ground floor
06.2.1 GP (mirror polished) 400 mm x 400 mm floor tiles country made
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 80.00 per sft = Tk. 8,000.00
Add wastage 5% = Tk. 400.00

Analysis of PWD SoR 2 148


2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 13,841.10
Profit 10.00% = Tk. 1,384.11
Overhead 3.50% = Tk. 484.44
Total Tk. 15,709.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,002.74
Grand Total = Tk. 16,712.39
Rate per sft = Tk. 167.12
Rate per sqm = Tk. 1,798.88
Say, Tk. 1,799 .00 per sqm

06.2.2 GP (mirror polished) 500 mm x 500 mm floor tiles country made


Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 90.00 per sft = Tk. 9,000.00
Add wastage 5% = Tk. 450.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 14,891.10
Profit 10.00% = Tk. 1,489.11
Overhead 3.50% = Tk. 521.19
Total Tk. 16,901.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,078.81
Grand Total = Tk. 17,980.21
Rate per sft = Tk. 179.80
Rate per sqm = Tk. 1,935.37
Say, Tk. 1,935 .00 per sqm

06.2.3 GP (mirror polished) 600 mm x 600 mm floor tiles country made


Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 100.00 per sft = Tk. 10,000.00
Add wastage 5% = Tk. 500.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 15,941.10
Profit 10.00% = Tk. 1,594.11
Overhead 3.50% = Tk. 557.94
Total = Tk. 18,093.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,154.88
Grand Total = Tk. 19,248.03
Rate per sft = Tk. 192.48
Rate per sqm = Tk. 2,071.85
Say, Tk. 2,072 .00 per sqm

06.2.4 GP (mirror polished) 800 mm x 800 mm floor tiles country made


Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 110.00 per sft = Tk. 11,000.00
Add wastage 5% = Tk. 550.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 16,991.10
Profit 10.00% = Tk. 1,699.11
Overhead 3.50% = Tk. 594.69
Total = Tk. 19,284.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,230.95
Grand Total = Tk. 20,515.85
Rate per sft = Tk. 205.16
Rate per sqm = Tk. 2,208.34
Say, Tk. 2,208 .00 per sqm

Analysis of PWD 149

06.2.5 GP (mirror polished) 600 mm x 900 mm floor tiles country made


Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 132.00 per sft = Tk. 13,200.00
Add wastage 5% = Tk. 660.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 19,301.10
Profit 10.00% = Tk. 1,930.11
Overhead 3.50% = Tk. 675.54
Total = Tk. 21,906.75
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,398.30
Grand Total = Tk. 23,305.05
Rate per sft = Tk. 233.05
Rate per sqm = Tk. 2,508.55
Say, Tk. 2,509 .00 per sqm

06.2.6 GP (mirror polished) 600 mm x 1200 mm floor tiles country made


Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 165.00 per sft = Tk. 16,500.00
Add wastage 5% = Tk. 825.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 22,766.10
Profit 10.00% = Tk. 2,276.61
Overhead 3.50% = Tk. 796.81
Total = Tk. 25,839.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,649.33
Grand Total = Tk. 27,488.85
Rate per sft = Tk. 274.89
Rate per sqm = Tk. 2,958.92
Say, Tk. 2,959 .00 per sqm

Item no.- 06.3.1


Supplying, fitting and fixing matt or rustic floor tiles on cement mortar base (1:4):
Matt or rustic floor tiles of size 400 mm x 400 mm country made
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 87.00 per sft = Tk. 8,700.00
Add wastage 5% = Tk. 435.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 14,576.10
Profit 10.00% = Tk. 1,457.61
Overhead 3.50% = Tk. 510.16
Total = Tk. 16,543.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,055.99
Grand Total = Tk. 17,599.86
Rate per sft = Tk. 176.00
Rate per sqm = Tk. 1,894.46
Say, Tk. 1,894 .00 per sqm

Item no.- 06.3.2


Supplying, fitting and fixing matt or rustic floor tiles on cement mortar base (1:4):
Matt or rustic floor tiles of size 600 mm x 600 mm country made
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 103.00 per sft = Tk. 10,300.00
Add wastage 5% = Tk. 515.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 16,256.10
Profit 10.00% = Tk. 1,625.61
Overhead 3.50% = Tk. 568.96
Total = Tk. 18,450.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,177.70

Analysis of PWD 150


Grand Total = Tk. 19,628.37
Rate per sft = Tk. 196.28
Rate per sqm= Tk. 2,112.76
Say, Tk. 2,113 .00 per sqm

Item no.- 06.4.1


Supplying, fitting and fixing polish pocelain floor tiles on cement mortar base (1:4):
Polish pocelain (mirror polished) 600 mm x 600 mm floor tiles foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 125.00 per sft = Tk. 12,500.00
Add wastage 5% = Tk. 625.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 18,566.10
Profit 10.00% = Tk. 1,856.61
Overhead 3.50% = Tk. 649.81
Total = Tk. 21,072.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,345.05
Grand Total = Tk. 22,417.57
Rate per sft = Tk. 224.18
Rate per sqm = Tk. 2,413.07
Say, Tk. 2,413 .00 per sqm

Item No.- 06.4.2


Supplying, fitting and fixing polish pocelain floor tiles on cement mortar base (1:4):
Polish pocelain (mirror polished) 800 mm x 800 mm floor tiles foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 150.00 per sft = Tk. 15,000.00
Add wastage 5% = Tk. 750.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 21,191.10
Profit 10.00% = Tk. 2,119.11
Overhead 3.50% = Tk. 741.69
Total = Tk. 24,051.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,535.23
Grand Total = Tk. 25,587.13
Rate per sft = Tk. 255.87
Rate per sqm = Tk. 2,754.18
Say, Tk. 2,754 .00 per sqm

Item No.- 06.4.3


Supplying, fitting and fixing polish pocelain floor tiles on cement mortar base (1:4):
Polish pocelain (mirror polished) 600 mm x 1200 mm floor tiles foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 300.00 per sft = Tk. 30,000.00
Add wastage 5% = Tk. 1,500.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 36,941.10
Profit 10.00% = Tk. 3,694.11
Overhead 3.50% = Tk. 1,292.94
Total = Tk. 41,928.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,676.27
Grand Total = Tk. 44,604.42
Rate per sft = Tk. 446.04
Rate per sqm = Tk. 4,801.17
Say, Tk. 4,801 .00 per sqm

Analysis of PWD 151

Item No.- 06.4.4


Supplying, fitting and fixing polish pocelain floor tiles on cement mortar base (1:4):
Polish pocelain (mirror polished) 1000 mm x 1000 mm floor tiles foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 400.00 per sft = Tk. 40,000.00
Add wastage 5% = Tk. 2,000.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 47,441.10
Profit 10.00% = Tk. 4,744.11
Overhead 3.50% = Tk. 1,660.44
Total = Tk. 53,845.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,436.96
Grand Total = Tk. 57,282.61
Rate per sft = Tk. 572.83
Rate per sqm = Tk. 6,165.94
Say, Tk. 6,166 .00 per sqm

Item No.- 06.4.5


Supplying, fitting and fixing polish pocelain floor tiles on cement mortar base (1:4):
Polish pocelain (mirror polished) 1200 mm x 1200 mm floor tiles foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 500.00 per sft = Tk. 50,000.00
Add wastage 5% = Tk. 2,500.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 57,941.10
Profit 10.00% = Tk. 5,794.11
Overhead 3.50% = Tk. 2,027.94
Total = Tk. 65,763.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,197.65
Grand Total = Tk. 69,960.80
Rate per sft = Tk. 699.61
Rate per sqm = Tk. 7,530.60
Say, Tk. 7,531 .00 per sqm

Item No.-06.5.1
Supplying, fitting and fixing matt or rustic floor tiles on cement mortar base (1:4):
Matt or rustic floor tiles of size 600 mm x 600 mm and minimum thickness 9.8 mm foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 170.00 per sft = Tk. 17,000.00
Add wasta 5% = Tk. 850.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 23,291.10
Profit 10.00% = Tk. 2,329.11
Overhead 3.50% = Tk. 815.19
Total = Tk. 26,435.40
Add VAT with adjustme1.06383 6.00% = Tk. 1,687.37
Grand Total = Tk. 28,122.77
Rate per sft = Tk. 281.23
Rate per sqm = Tk. 3,027.16
Say, Tk 3,027 .00 per sqm

Item No.- 06.6.1


Supplying, fitting and fixing glazed wall tiles on cement mortar base (1:3):
Laying cost on walls excluding cost of glazed tiles.
Considering 100 sft of work
A. Cost of materials for base with 3/4'' (av.) thick cement mortar: (1:3):
1 Cement 1.87 bags @ Tk. 395.00 per bag = Tk. 738.65
2 Sand (F.M. 1.2 7.03 cft @ Tk. 1,400.00 per % cft = Tk. 98.42
3 White cement 3.60 kg @ Tk. 26.00 per kg = Tk. 93.60

Analysis of PWD SoR 2 152


B. Labour cost:
1 Head mason 2.00 nos @ Tk. 600.00 each = Tk. 1,200.00
2 Mason 2.00 nos @ Tk. 500.00 each = Tk. 1,000.00
3 Skilled labour 3.00 nos @ Tk. 390.00 each = Tk. 1,170.00
4 Ordinary labou 3.00 nos @ Tk. 320.00 each = Tk. 960.00
5 Local carriage, sundries, T & P & washing of sand etc. LS = Tk. 320.00
Total = Tk. 5,580.67
Laying cost per % sft= Tk. 5,580.67
(i) Ground floor
(a) Wall tiles less than, equal or equivalent to 250 mm x 330 mm in sizes
Considering 100 sft of work
1 Cost of tiles 100 sft @ Tk. 40.00 per sft = Tk. 4,000.00
Add wasta 5% = Tk. 200.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67
Sub - Total = Tk. 9,780.67
Profit 10.00% = Tk. 978.07
Overhead 3.50% = Tk. 342.32
Total = Tk. 11,101.06
Add VAT with adjustme1.06383 6.00% = Tk. 708.58
Grand Total = Tk. 11,809.64
Rate per sft = Tk. 118.10
Rate per sqm = Tk. 1,271.23
Say, Tk 1,271 .00 per sqm

Item No.- 06.6.2


Supplying, fitting and fixing glazed wall tiles on cement mortar base (1:3):
Wall tiles more than 250 mm x 330 mm & less than 310 mm x 510 mm in sizes, or equivalent
Considering 100 sft of work
1 Cost of tiles 100 sft @ Tk. 62.00 per sft = Tk. 6,200.00
Add wasta 5% = Tk. 310.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67
Sub - Total = Tk. 12,090.67
Profit 10.00% = Tk. 1,209.07
Overhead 3.50% = Tk. 423.17
Total = Tk. 13,722.91
Add VAT with adjustme1.06383 6.00% = Tk. 875.93
Grand Total = Tk. 14,598.84
Rate per sft = Tk. 145.99
Rate per sqm = Tk. 1,571.44
Say, Tk 1,571 .00 per sqm

Item No.- 06.6.3


Supplying, fitting and fixing glazed wall tiles on cement mortar base (1:3):
Wall tiles more 310 mm x 510 mm in sizes or equivalent
Considering 100 sft of work
1 Cost of tiles 100 sft @ Tk. 80.00 per sft = Tk. 8,000.00
Add wasta 5% = Tk. 400.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67
Sub - Total = Tk. 13,980.67
Profit 10.00% = Tk. 1,398.07
Overhead 3.50% = Tk. 489.32
Total = Tk. 15,868.06
Add VAT with adjustme1.06383 6.00% = Tk. 1,012.86
Grand Total = Tk. 16,880.92
Rate per sft = Tk. 168.81
Rate per sqm = Tk. 1,817.07
Say, Tk. 1,817 .00 per sqm

Analysis of PWD 153

Item No.- 06.6.4


Supplying, fitting and fixing decor wall tiles on cement mortar base (1:3):
Decor Wall tiles
Considering 100 sft of work
1 Cost of decor ti 100 sft @ Tk. 100.00 per sft = Tk. 10,000.00
Add wastage 5% = Tk. 500.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67
Sub - Total = Tk. 16,080.67
Profit 10.00% = Tk. 1,608.07
Overhead 3.50% = Tk. 562.82
Total = Tk. 18,251.56
Add VAT with adjustme1.06383 6.00% = Tk. 1,164.99
Grand Total = Tk. 19,416.55
Rate per sft = Tk. 194.17
Rate per sqm = Tk. 2,090.05
Say, Tk. 2,090 .00 per sqm

Item No.- 06.6.5


Supplying, fitting and fixing border wall tiles on cement mortar base (1:3):
Border wall tiles
Considering 100 sft of work
1 Cost of border t 100 sft @ Tk. 270.00 per sft = Tk. 27,000.00
Add wastage 5% = Tk. 1,350.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67
Sub - Total = Tk. 33,930.67
Profit 10.00% = Tk. 3,393.07
Overhead 3.50% = Tk. 1,187.57
Total = Tk. 38,511.31
Add VAT with adjustme1.06383 6.00% = Tk. 2,458.17
Grand Total = Tk. 40,969.48
Rate per sft = Tk. 409.69
Rate per sqm = Tk. 4,409.90
Say, Tk. 4,410 .00 per sqm

Item No.- 06.7.1


Supplying, fitting and fixing rustic or mat finished wall tiles on cement mortar base (1:3):
Rustic or mat finished wall tiles
Considering 100 sft of work
1 Cost of rustic w 100 sft @ Tk. 90.00 per sft = Tk. 9,000.00
Add wasta 5% = Tk. 450.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67
Sub - Total = Tk. 15,030.67
Profit 10.00% = Tk. 1,503.07
Overhead 3.50% = Tk. 526.07
Total = Tk. 17,059.81
Add VAT with adjustme1.06383 6.00% = Tk. 1,088.92
Grand Total = Tk. 18,148.73
Rate per sft = Tk. 181.49
Rate per sqm = Tk. 1,953.56
Say, Tk 1,954 .00 per sqm

Item No.- 06.8.1


Supplying, fitting and fixing foreign glazed wall tiles on cement mortar base (1:3):
Foreign glazed wall tiles 300 mm x 600mm in sizes along with
maching floor tiles, décor and border (if any)
Considering 100 sft of work
1 Cost of tiles 100 sft @ Tk. 150.00 per sft = Tk. 15,000.00
Add wasta 5% = Tk. 750.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67

Analysis of PWD 154


Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,133.07
Overhead 3.50% = Tk. 746.57
Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. 1,545.34
Grand Total = Tk. ###
Rate per sft = Tk. 257.56
Rate per sqm = Tk. 2,772.38
Say, Tk. 2,772 .00 per sqm

Item No.- 06.9.1


Supplying, fitting and fixing foreign rustic wall tiles on cement mortar base (1:3):
Foreign rustic wall tiles 300 mm x 600 mm in sizes along with maching floor tiles, decor and border (if any)
Considering 100 sft of work
1 Cost of tiles 100 sft @ Tk. 150.00 per sft = Tk. 15,000.00
Add wastage 5% = Tk. 750.00
2 Laying cost 100 sft @ Tk. 5,580.67 per % sft = Tk. 5,580.67
Sub - Total = Tk. 21,330.67
Profit 10.00% = Tk. 2,133.07
Overhead 3.50% = Tk. 746.57
Total = Tk. 24,210.31
Add VAT with adjustme1.06383 6.00% = Tk. 1,545.34
Grand Total = Tk. 25,755.65
Rate per sft = Tk. 257.56
Rate per sqm = Tk. 2,772.38
Say, Tk. 2,772 .00 per sqm

Item No.- 06.10.1


Supplying, fitting and fixing stair tiles on cement mortar base (1:4):
GP 300 mm x 300 mm floor (stair) tiles
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 62.00 per sft = Tk. 6,200.00
Add wastage 5% = Tk. 310.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 11,951.10
Profit 10.00% = Tk. 1,195.11
Overhead 3.50% = Tk. 418.29
Total = Tk. 13,564.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 865.82
Grand Total = Tk. 14,430.32
Rate per sft = Tk. 144.30
Rate per sqm = Tk. 1,553.25
Say, Tk. 1,553 .00 per sqm

Item No.- 06.10.2


Supplying, fitting and fixing stair tiles on cement mortar base (1:4):
GP 300 mm x 600 mm floor (stair) tiles country made
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 95.00 per sft = Tk. 9,500.00
Add wastage 5% = Tk. 475.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 15,416.10
Profit 10.00% = Tk. 1,541.61
Overhead 3.50% = Tk. 539.56
Total = Tk. 17,497.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,116.85
Grand Total = Tk. 18,614.12
Rate per sft = Tk. 186.14
Rate per sqm = Tk. 2,003.61
Say, Tk. 2,004 .00 per sqm

Analysis of PWD 155

Item No.- 06.11.1


Supplying, fitting and fixing stair tiles on cement mortar base (1:4):
GP 300 mm x 600 mm Rustic tiles country made
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 90.00 per sft = Tk. 9,000.00
Add wastage 5% = Tk. 450.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 14,891.10
Profit 10.00% = Tk. 1,489.11
Overhead 3.50% = Tk. 521.19
Total = Tk. 16,901.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,078.81
Grand Total = Tk. 17,980.21
Rate per sft = Tk. 179.80
Rate per sqm = Tk. 1,935.37
Say, Tk. 1,935 .00 per sqm
Item No.- 06.12.1
Supplying, fitting and fixing stair tiles on cement mortar base (1:4):
GP 300 mm x 600 mm floor (stair) tiles foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 100.00 per sft = Tk. 10,000.00
Add wastage 5% = Tk. 500.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 15,941.10
Profit 10.00% = Tk. 1,594.11
Overhead 3.50% = Tk. 557.94
Total = Tk. 18,093.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,154.88
Grand Total = Tk. 19,248.03
Rate per sft = Tk. 192.48
Rate per sqm = Tk. 2,071.85
Say, Tk. 2,072 .00 per sqm

Item No.- 06.13.1


Supplying, fitting and fixing stair tiles on cement mortar base (1:4):
GP 300 mm x 600 mm Rustic tiles foreign
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 95.00 per sft = Tk. 9,500.00
Add wastage 5% = Tk. 475.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 15,416.10
Profit 10.00% = Tk. 1,541.61
Overhead 3.50% = Tk. 539.56
Total = Tk. 17,497.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,116.85
Grand Total = Tk. 18,614.12
Rate per sft = Tk. 186.14
Rate per sqm = Tk. 2,003.61
Say, Tk. 2,004 .00 per sqm

Item No.- 06.14.1


GP glazed homogeneous country made floor tiles of size 400 mm x 400 mm with adhesives
Considering 100 sft of works
For Ground Floor
a) Cost of materials
i) Pasting tiles 50.00 kg @ Tk. 21.00 per kg = Tk. 1,050.00
ii) Tiles grout/Jo 1.00 kg @ Tk. 81.00 per kg = Tk. 81.00

Analysis of PWD SoR 2 156


b) Labour cost:
i) Head mason 0.75 nos @ Tk. 600.00 each = Tk. 450.00
ii) Mason 1.50 nos @ Tk. 500.00 each = Tk. 750.00
iii) Skilled labo 1.50 nos @ Tk. 390.00 each = Tk. 585.00
iv) Ordinary la 1.50 nos @ Tk. 320.00 each = Tk. 480.00
v) Local carriage, sundries, T & P & washing of sand etc. LS = Tk. 100.00
Sub-total (A) = Tk. 3,496.00
Laying cost per % sft = Tk. 3,496.00
c) Cost of tiles
GP Glazed homo 100.00 sft @ Tk. 70.00 per sft = Tk. 7,000.00
Add: Wast 5% = Tk. 350.00
Sub-total (B) = Tk. 7,350.00
Sub Total = Tk. 14,342.00
Profit 10.00% = Tk. 1,434.20
Overhead 3.50% = Tk. 501.97
Total = Tk. 16,278.17
Add VAT with adjustme1.06383 6.00% = Tk. 1,039.03
Grand Total = Tk. 17,317.20
Rate per sft = Tk. 173.17
Rate per sqm = Tk. 1,864.00
Say, Tk 1,864 .00 per sqm
Item No.- 06.14.2
Country made glazed floor tiles of size 300 mm x 300 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 60.00 per sft = Tk. 6,000.00
Add wasta 5% = Tk. 300.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 9,796.00
Profit 10.00% = Tk. 979.60
Overhead 3.50% = Tk. 342.86
Total = Tk. 11,118.46
Add VAT with adjustme1.06383 6.00% = Tk. 709.69
Grand Total = Tk. 11,828.15
Rate per sft = Tk. 118.28
Rate per sqm = Tk. 1,273.17
Say, Tk 1,273 .00 per sqm
Item No.- 06.14.3
Country made mirror polished floor tiles of size 300 mm x 300 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 65.00 per sft = Tk. 6,500.00
Add wasta 5% = Tk. 325.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 10,321.00
Profit 10.00% = Tk. 1,032.10
Overhead 3.50% = Tk. 361.24
Total = Tk. 11,714.34
Add VAT with adjustme1.06383 6.00% = Tk. 747.72
Grand Total = Tk. 12,462.06
Rate per sft = Tk. 124.62
Rate per sqm = Tk. 1,341.41
Say, Tk 1,341 .00 per sqm
Item No.- 06.14.4
Country made mirror polished floor tiles of size 400 mm x 400 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 80.00 per sft = Tk. 8,000.00
Add wasta 5% = Tk. 400.00

Analysis of PWD SoR 2 157


2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 11,896.00
Profit 10.00% = Tk. 1,189.60
Overhead 3.50% = Tk. 416.36
Total = Tk. 13,501.96
Add VAT with adjustme1.06383 6.00% = Tk. 861.83
Grand Total = Tk. 14,363.79
Rate per sft = Tk. 143.64
Rate per sqm = Tk. 1,546.14
Say, Tk 1,546 .00 per sqm
Item No.- 06.14.5
Country made mirror polished floor tiles of size 600 mm x 600 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 100.00 per sft = Tk. 10,000.00
Add wasta 5% = Tk. 500.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 13,996.00
Profit 10.00% = Tk. 1,399.60
Overhead 3.50% = Tk. 489.86
Total = Tk. 15,885.46
Add VAT with adjustme1.06383 6.00% = Tk. 1,013.97
Grand Total = Tk. 16,899.43
Rate per sft = Tk. 168.99
Rate per sqm = Tk. 1,819.01
Say, Tk 1,819 .00 per sqm
Item No.- 06.14.6
Country made mirror polished floor tiles of size 800 mm x 800 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 110.00 per sft = Tk. 11,000.00
Add wasta 5% = Tk. 550.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 15,046.00
Profit 10.00% = Tk. 1,504.60
Overhead 3.50% = Tk. 526.61
Total = Tk. 17,077.21
Add VAT with adjustme1.06383 6.00% = Tk. 1,090.03
Grand Total = Tk. 18,167.24
Rate per sft = Tk. 181.67
Rate per sqm = Tk. 1,955.50
Say, Tk 1,956 .00 per sqm
Item No.- 06.14.7
Country made mirror polished floor tiles of size 600 mm x 900 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 132.00 per sft = Tk. 13,200.00
Add wasta 5% = Tk. 660.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 17,356.00
Profit 10.00% = Tk. 1,735.60
Overhead 3.50% = Tk. 607.46
Total = Tk. 19,699.06
Add VAT with adjustme1.06383 6.00% = Tk. 1,257.39
Grand Total = Tk. 20,956.45
Rate per sft = Tk. 209.56
Rate per sqm = Tk. 2,255.70
Say, Tk. 2,256 .00 per sqm

Analysis of PWD SoR 2 158


Item No.- 06.15.1
Foreign made mirror polished floor tiles of 600 mm x 600 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 125.00 per sft = Tk. 12,500.00
Add wasta 5% = Tk. 625.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 16,621.00
Profit 10.00% = Tk. 1,662.10
Overhead 3.50% = Tk. 581.74
Total = Tk. 18,864.84
Add VAT with adjustme1.06383 6.00% = Tk. 1,204.14
Grand Total = Tk. 20,068.98
Rate per sft = Tk. 200.69
Rate per sqm = Tk. 2,160.23
Say, Tk 2,160 .00 per sqm
Item No.- 06.15.2
Foreign made mirror polished floor tiles of 800 mm x 800 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 150.00 per sft = Tk. 15,000.00
Add wasta 5% = Tk. 750.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 19,246.00
Profit 10.00% = Tk. 1,924.60
Overhead 3.50% = Tk. 673.61
Total = Tk. 21,844.21
Add VAT with adjustme1.06383 6.00% = Tk. 1,394.31
Grand Total = Tk. 23,238.52
Rate per sft = Tk. 232.39
Rate per sqm = Tk. 2,501.45
Say, Tk 2,501 .00 per sqm
Item No.- 06.15.3
Foreign made mirror polished floor tiles of 600 mm x 1200 mm with adhesives
Considering 100 sft of work
1 Cost of floor til 100 sft @ Tk. 300.00 per sft = Tk. 30,000.00
Add wasta 5% = Tk. 1,500.00
2 Laying cost 100 sft @ Tk. 3,496.00 per % sft = Tk. 3,496.00
Sub - Total = Tk. 34,996.00
Profit 10.00% = Tk. 3,499.60
Overhead 3.50% = Tk. 1,224.86
Total = Tk. 39,720.46
Add VAT with adjustme1.06383 6.00% = Tk. 2,535.35
Grand Total = Tk. 42,255.81
Rate per sft = Tk. 422.56
Rate per sqm = Tk. 4,548.44
Say, Tk 4,548 .00 per sqm
Item No.-06.16.1
20 to 25 mm thick machine made cement pavment tiles
Considering 100 sft work
1 Cost of tiles 100 sft @ Tk. 130.00 per sft = Tk. 13,000.00
Add wasta 5% = Tk. 650.00
2 Laying cost 100 sft @ Tk. 5,441.10 per % sft = Tk. 5,441.10
Sub - Total = Tk. 19,091.10
Profit 10.00% = Tk. 1,909.11
Overhead 3.50% = Tk. 668.19
Total = Tk. 21,668.40
Add VAT with adjustme1.06383 6.00% = Tk. 1,383.09

Analysis of PWD 159


Grand Total = Tk. 23,051.49
Rate per sft = Tk. 230.51
Rate per sqm= Tk. 2,481.21
Say, Tk. 2,481 .00 per sqm

Item No.- 06.17.1


Roof tiles on RCC inclined roof
Laying cost on RCC roof excluding cost of glazed tiles.
Considering 100 sft of work
A. Cost of materials for base with 3/4'' (av.) thick cement mortar: (1:3):
1 Cement 1.87 bags @ Tk. 395.00 per bag = Tk. 738.65
2 Sand (F.M. 1.2 7.03 cft @ Tk. 1,400.00 per % cft = Tk. 98.42
3 White cement 3.60 kg @ Tk. 26.00 per kg = Tk. 93.60
B. Labour cost:
1 Head mason 2.00 nos @ Tk. 600.00 each = Tk. 1,200.00
2 Mason 2.00 nos @ Tk. 500.00 each = Tk. 1,000.00
3 Skilled labour 3.00 nos @ Tk. 390.00 each = Tk. 1,170.00
4 Ordinary labou 3.00 nos @ Tk. 320.00 each = Tk. 960.00
5 Local carriage, sundries, T & P & washing of sand etc. LS = Tk. 320.00
6 Additional scaffolding work LS = Tk. 360.00
Total = Tk. 5,940.67
Laying cost per % sft = Tk. 5,940.67
(i) Ground floor roof
Roof tiles of size 100 mm x 200 mm (Red colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 14,000.00 per sft = Tk. 14,000.00
Add wastage 5% = Tk. 700.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 20,640.67
Profit 10.00% = Tk. 2,064.07
Overhead 3.50% = Tk. 722.42
Total = Tk. 23,427.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,495.35
Grand Total = Tk. 24,922.51
Rate per sft = Tk. 249.23
Rate per sqm = Tk. 2,682.71
Say, Tk. 2,683 .00 per sqm
Item No.- 06.17.2
Roof tiles of size 125 mm x 170 mm to 200 mm x 200 mm or equivalent (Red colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 17,575.00 per sft = Tk. 17,575.00
Add wastage 5% = Tk. 878.75
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 24,394.42
Profit 10.00% = Tk. 2,439.44
Overhead 3.50% = Tk. 853.80
Total = Tk. 27,687.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,767.30
Grand Total = Tk. 29,454.96
Rate per sft = Tk. 294.55
Rate per sqm = Tk. 3,170.54
Say, Tk. 3,171 .00 per sqm
Item No.- 06.17.3
Roof tiles of size 160 mm x 268 mm or equivalent (Red colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 15,600.00 per %sft = Tk. 15,600.00
Add wastage 5% = Tk. 780.00

Analysis of PWD SoR 2 160


2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 22,320.67
Profit 10.00% = Tk. 2,232.07
Overhead 3.50% = Tk. 781.22
Total = Tk. 25,333.96
Add VAT with adjustme1.06383 6.00% = Tk. 1,617.06
Grand Total = Tk. 26,951.02
Rate per sft = Tk. 269.51
Rate per sqm = Tk. 2,901.01
Say, Tk 2,901 .00 per sqm
Item No.- 06.17.4
Roof tiles of size 225 mm x 300 mm or larger (Red colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. ### per sft = Tk. 16,200.00
Add wasta 5% = Tk. 810.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 22,950.67
Profit 10.00% = Tk. 2,295.07
Overhead 3.50% = Tk. 803.27
Total = Tk. 26,049.01
Add VAT with adjustme1.06383 6.00% = Tk. 1,662.70
Grand Total = Tk. 27,711.71
Rate per sft = Tk. 277.12
Rate per sqm = Tk. 2,982.92
Say, Tk 2,983 .00 per sqm
Item No.- 06.17.5
Flower shaped roof tiles of size 175 mm x 175 mm or equivalent (Red colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. ### per sft = Tk. 22,420.00
Add wasta 5% = Tk. 1,121.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 29,481.67
Profit 10.00% = Tk. 2,948.17
Overhead 3.50% = Tk. 1,031.86
Total = Tk. 33,461.70
Add VAT with adjustme1.06383 6.00% = Tk. 2,135.85
Grand Total = Tk. 35,597.55
Rate per sft = Tk. 355.98
Rate per sqm = Tk. 3,831.77
Say, Tk 3,832 .00 per sqm
Item No.- 06.17.6
Roof tiles of size 100 mm x 200 mm or equivalent (Beige colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. ### per sft = Tk. 14,500.00
Add wasta 5% = Tk. 725.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 21,165.67
Profit 10.00% = Tk. 2,116.57
Overhead 3.50% = Tk. 740.80
Total = Tk. 24,023.04
Add VAT with adjustme1.06383 6.00% = Tk. 1,533.39
Grand Total = Tk. 25,556.43
Rate per sft = Tk. 255.56
Rate per sqm = Tk. 2,750.85
Say, Tk. 2,751 .00 per sqm

Analysis of PWD SoR 2 161


Item No.- 06.17.7
Roof tiles of size 125 mm x 170 mm to 200 mm x 200 mm or equivalent (Beige colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 18,500.00 per sft = Tk. 18,500.00
Add wasta 5% = Tk. 925.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 25,365.67
Profit 10.00% = Tk. 2,536.57
Overhead 3.50% = Tk. 887.80
Total = Tk. 28,790.04
Add VAT with adjustme1.06383 6.00% = Tk. 1,837.66
Grand Total = Tk. 30,627.70
Rate per sft = Tk. 306.28
Rate per sqm = Tk. 3,296.80
Say, Tk. 3,297 .00 per sqm
Item No.- 06.17.8
Roof tiles of size 225 mm x 300 mm or larger (Beige colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 18,000.00 per sft = Tk. 18,000.00
Add wasta 5% = Tk. 900.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 24,840.67
Profit 10.00% = Tk. 2,484.07
Overhead 3.50% = Tk. 869.42
Total = Tk. 28,194.16
Add VAT with adjustme1.06383 6.00% = Tk. 1,799.63
Grand Total = Tk. 29,993.79
Rate per sft = Tk. 299.94
Rate per sqm = Tk. 3,228.55
Say, Tk. 3,229 .00 per sqm
Item No.- 06.17.9
Flower shaped roof tiles of size 175 mm x 175 mm or equivalent (Beige colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 23,600.00 per sft = Tk. 23,600.00
Add wasta 5% = Tk. 1,180.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 30,720.67
Profit 10.00% = Tk. 3,072.07
Overhead 3.50% = Tk. 1,075.22
Total = Tk. 34,867.96
Add VAT with adjustme1.06383 6.00% = Tk. 2,225.61
Grand Total = Tk. 37,093.57
Rate per sft = Tk. 370.94
Rate per sqm = Tk. 3,992.80
Say, Tk. 3,993 .00 per sqm
Item No.- 06.17.10
Roof tiles of size 125 mm x170 mm to 200 mm x 200 mm or equivalent (Grey or Black colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 18,500.00 per sft = Tk. 18,500.00
Add wasta 5% = Tk. 925.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 25,365.67
Profit 10.00% = Tk. 2,536.57
Overhead 3.50% = Tk. 887.80
Total = Tk. 28,790.04
Add VAT with adjustme1.06383 6.00% = Tk. 1,837.66

Analysis of PWD SoR 2018 for C 162


Grand Total = Tk. 30,627.70
Rate per sft = Tk. 306.28
Rate per sqm = Tk. 3,296.80
Say, Tk. 3,297 .00 per sqm
Item No.- 06.17.11
Flower shaped roof tiles of size 175 mm x 175 mm or equivalent (Grey or Black colour)
Considering 100 sft of work
1 Cost of roof til 100 sft @ Tk. 26,200.00 per sft = Tk. 26,200.00
Add wastage 5% = Tk. 1,310.00
2 Laying cost 100 sft @ Tk. 5,940.67 per % sft = Tk. 5,940.67
Sub - Total = Tk. 33,450.67
Profit 10.00% = Tk. 3,345.07
Overhead 3.50% = Tk. 1,170.77
Total = Tk. 37,966.51
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,423.39
Grand Total = Tk. 40,389.90
Rate per sft = Tk. 403.90
Rate per sqm = Tk. 4,347.58
Say, Tk. 4,348 .00 per sqm
Item No.- 06.18.1
Marble stone flooring with 18 mm thick Indian standard quality (Bansowara/ Indian grey/ Indian pink or equivalent) marble stone
Considering 100 ( 10'-0" x 10'-0") sft of work
(a) Cost of materials
1 18 mm thick ma 100 sft @ Tk. 450.00 per sft = Tk. 45,000.00
2 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
3 Grey cement for sand cement
mortar base & 3.64 bag @ Tk. 395.00 per bag = Tk. 1,437.80
4 Sand (F.M. 1.2 4.16 cft @ Tk. 1,400.00 per % cft = Tk. 58.24
5 Sand (F.M. 2.2 4.16 cft @ Tk. 4,500.00 per % cft = Tk. 187.20
Sub-total = Tk. 46,787.24
(b) Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Foreman 1 No. @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 No. @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 No. @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
(c) Labour cost for laying
1 Mason 5.5 nos @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2.0 nos @ Tk. 390.00 each = Tk. 780.00
Sub-total = Tk. 3,530.00
(d) Polishing
1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Operator 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00
Total (A+B+C+D) = Tk. 56,357.24
Profit 10.00% = Tk. 5,635.72
Overhead 3.50% = Tk. 1,972.50
Total = Tk. 63,965.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,082.90
Grand Total = Tk. 68,048.36
(i) Ground floor Rate per sft = Tk. 680.48
Rate per sqm = Tk. 7,324.69
Say, Tk. 7,325 .00 per sqm

Analysis of PWD SoR 2018 for C 163


Item No.- 06.18.2
Marble stone flooring with 16 mm thick Indian standard quality (Bansowara/ Indian grey/ Indian pink or equivalent) marble stone
Considering 100 ( 10'-0" x 10'-0") sft of work
A. Cost of marble works: Same as item No. 6.18.1 = Tk. 56,357.24
Less cost of 18 mm thick marble stone = Tk. 45,000.00
Total = Tk. 11,357.24
B. 16 mm thick ma 100 sft @ Tk. 400.00 per sft = Tk. 40,000
Sub - Total = Tk. 51,357.24
Profit 10.00% = Tk. 5,135.72
Overhead 3.50% = Tk. 1,797.50
Total = Tk. 58,290.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,720.67
Grand Total = Tk. 62,011.13
(i) Ground floor Rate per sft = Tk. 620.11
Rate per sqm = Tk. 6,674.86
Say, Tk. 6,675 .00 per sqm
Item No.- 06.19.1
Marble stone flooring of 18 mm thick with Indian superior quality
Considering 100 ( 10'-0" x 10'-0") sft of work
(a) Cost of materials
1 18 mm thick ma 100 sft @ Tk. 500.00 per sft = Tk. 50,000.00
2 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
3 Grey cement for sand cement
mortar base & 3.64 bag @ Tk. 395.00 per bag = Tk. 1,437.80
4 Sand (F.M. 1.2 4.16 cft @ Tk. 1,400.00 per % cft = Tk. 58.24
5 Sand (F.M. 2.2 4.16 cft @ Tk. 4,500.00 per % cft = Tk. 187.20
Sub-total = Tk. 51,787.24
(b) Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
(c) Labour cost for laying
1 Mason 5.5 no @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2.0 no @ Tk. 390.00 each = Tk. 780.00
Sub-total = Tk. 3,530.00
(d) Polishing
1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Operator 2.5 no @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 no @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00
Total (A+B+C+D) = Tk. 61,357.24
Profit 10.00% = Tk. 6,135.72
Overhead 3.50% = Tk. 2,147.50
Total = Tk. 69,640.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,445.14
Grand Total = Tk. 74,085.60
(i) Ground floor Rate per sft = Tk. 740.86
Rate per sqm = Tk. 7,974.62
Say, Tk. 7,975 .00 per sqm
Item No.- 06.19.2
Marble stone flooring of 16 mm thick with Indian superior quality
Considering 100 sft of work
A. Cost of marble works: Same as item No. 6.19.1 = Tk. 61,357.24
Less cost of 18 mm thick marble stone = Tk. -50,000.00

Analysis of PWD SoR 2018 for C 164


Total = Tk. ###
B. 16 mm thick ma 100 sft @ Tk. 420.00 per sft = Tk. 42,000
Sub - Total = Tk. ###
Profit 10.00% = Tk. 5,335.72
Overhead 3.50% = Tk. 1,867.50
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,865.56
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 644.26
Rate per sqm = Tk. 6,934.81
Say, Tk. 6,935 .00 per sqm
Item No.- 06.20.1
12 mm thick Indian standard quality (Bansowara/ Indian grey/ Indian pink or equivalent) marble stone on wall
Considering 100 sft of work
A. Cost of materials
1 12 mm thick ma 100 sft @ Tk. 370.00 per sft = Tk. ###
2 Grey cement 1.7 bag @ Tk. 395.00 per bag = Tk. 671.50
3 Sand (F.M. 1.2 2.08 cft @ Tk. 1,400.00 per % cft = Tk. 29.12
4 Sand (F.M. 2.2 2.08 cft @ Tk. 4,500.00 per % cft = Tk. 93.60
5 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
Sub-total = Tk. ###
B. Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
C. Labour cost for laying
1 Mason 5.5 nos @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
3 Scaffolding 100 sft @ Tk. 9.00 per sft = Tk. 900.00
Sub-total = Tk. 4,430.00
D. Polishing
1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Machine operat 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00
Sub-total (A+B+C+D) = Tk. ###
Profit 10.00% = Tk. 4,836.82
Overhead 3.50% = Tk. 1,692.89
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,504.12
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 584.02
Rate per sqm = Tk. 6,286.39
Say, Tk. 6,286 .00 per sqm
Item No.- 06.20.2
12 mm thick Indian superior quality marble stone on wall
Considering 100 sft of work
A. Cost of materials
1 12 mm thick ma 100 sft @ Tk. 400.00 per sft = Tk. ###
2 Grey cement 1.7 bag @ Tk. 395.00 per bag = Tk. 671.50
3 Sand (F.M. 1.2 2.08 cft @ Tk. 1,400.00 per % cft = Tk. 29.12
4 Sand (F.M. 2.2 2.08 cft @ Tk. 4,500.00 per % cft = Tk. 93.60
5 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
Sub-total = Tk. ###

Analysis of PWD SoR 2018 for C 165


B. Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
C. Labour cost for laying
1 Mason 5.5 nos @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
3 Scaffolding 100 sft @ Tk. 9.00 per sft = Tk. 900.00
Sub-total = Tk. 4,430.00
D. Polishing
1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Machine operat 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00
Sub-total (A+B+C+D) = Tk. ###
Profit 10.00% = Tk. 5,136.82
Overhead 3.50% = Tk. 1,797.89
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,721.46
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 620.24
Rate per sqm = Tk. 6,676.26
Say, Tk. 6,676 .00 per sqm
Item No.- 06.21.1
Marble stone flooring with 18 mm thick Italian or equivalent marble stone
Considering 100 sft of work
A. Cost of marble works: Same as item No. 6.19.1 = Tk. ###
Less cost of 18 mm thick marble stone = Tk. ###
Total = Tk. ###
B. 18 mm thick coloured
marble stone 100 sft @ Tk. 650.00 per sft = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. 7,635.72
Overhead 3.50% = Tk. 2,672.50
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5,531.84
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 921.97
Rate per sqm = Tk. 9,924.09
Say, Tk. 9,924 .00 per sqm
Item No.- 06.21.2
12 mm thick Italian or equivalent quality marble stone on wall
Considering 100 sft of work
A. Cost of materials
1 12 mm thick ma 100 sft @ Tk. 600.00 per sft = Tk. ###
2 Grey cement 1.7 bag @ Tk. 395.00 per bag = Tk. 671.50
3 Sand (F.M. 1.2 2.08 cft @ Tk. 1,400.00 per % cft = Tk. 29.12
4 Sand (F.M. 2.2 2.08 cft @ Tk. 4,500.00 per % cft = Tk. 93.60
5 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
Sub-total = Tk. ###
B. Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00

Analysis of PWD SoR 2018 for C 166


2 Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
C. Labour cost for laying
1 Mason 5.5 nos @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
3 Scaffolding 100 sft @ Tk. 9.00 per sft = Tk. 900.00
Sub-total = Tk. 4,430.00
D. Polishing
1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Machine operat 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00
Sub-total (A+B+C+D) = Tk. 71,368.22
Profit 10.00% = Tk. 7,136.82
Overhead 3.50% = Tk. 2,497.89
Total = Tk. 81,002.93
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5,170.40
Grand Total = Tk. 86,173.33
(i) Ground floor Rate per sft = Tk. 861.73
Rate per sqm = Tk. 9,275.66
Say, Tk. 9,276 .00 per sqm

Item No.- 06.22.1


Labour Cost for making moulding in 18 mm tkick marble stone

Considering, 12 X 3'-2" = 38.04 rft


a) Labour cost for moulding:
i) Head Mason 2 nos @ Tk. 600.00 each = Tk. 1,200.00
i) Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
b) Cost of Materials and Equipment:
i) Hire charge of 1 no @ Tk. 400.00 per day = Tk. 400.00
ii) Water Proofin 8 no @ Tk. 22.00 each = Tk. 176.00
iii) Water Proofi 8 no @ Tk. 24.00 each = Tk. 192.00
iv) Hire charge of Electric grinding
Machine 2 days @ Tk. 260.00 Per day = Tk. 520.00
v) Acid stone 1 no @ Tk. 450.00 each = Tk. 450.00
Sub - Total = Tk. 3,718.00
Profit 10.00% = Tk. 371.80
Overhead 3.50% = Tk. 130.13
Total = Tk. 4,219.93
Add VAT with adjustment factor 1.06383 6.00% = Tk. 269.36
Grand Total = Tk. 4,489.29
Rate per rft = Tk. 118.01
Rate per rm = Tk. 387.19
Say Tk. 387.00 per meter

Item No.- 06.22.2


Labour Cost for making moulding in 16 mm tkick marble stone

Considering, 12 X 3'-2" = 38.04 rft


a) Labour cost for moulding:
i) Head Mason 2 nos @ Tk. 600.00 each = Tk. 1,200.00
i) Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
b) Cost of Materials and Equipment:
i) Hire charge of 1 no @ Tk. 400.00 per day = Tk. 400.00
ii) Water Proofin 7 nos @ Tk. 22.00 each = Tk. 154.00
iii) Water Proofi 7 nos @ Tk. 24.00 each = Tk. 168.00

Analysis of PWD SoR 2018 for Civil Works 167


iv) Hire charge of Electric grinding
Machine 2 days @ Tk. 260.00 Per day = Tk. 520.00
v) Acid stone 1 no @ Tk. 450.00 each = Tk. 450.00
Sub - Total = Tk. 3,672.00
Profit 10.00% = Tk. 367.20
Overhead 3.50% = Tk. 128.52
Total = Tk. 4,167.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 266.02
Grand Total = Tk. 4,433.74
Rate per rft = Tk. 116.55
Rate per rm = Tk. 382.40
Say Tk. 382.00 per meter

Item No.- 06.22.3


Labour Cost for making moulding in 12 mm tkick marble stone

Considering, 12 X 3'-2" = 38.04 rft


a) Labour cost for moulding:
i) Head Mason 1.5 nos @ Tk. 600.00 each = Tk. 900.00
i) Helper 1.5 nos @ Tk. 390.00 each = Tk. 585.00
b) Cost of Materials and Equipment:
i) Hire charge 1 no @ Tk. 400.00 per day = Tk. 400.00
ii) Water Proof 6 nos @ Tk. 22.00 each = Tk. 132.00
iii) Water Proo 8 nos @ Tk. 24.00 each = Tk. 192.00
iv) Hire charge of Electric grinding
Machine 2 days @ Tk. 260.00Per day = Tk. 520.00
v) Acid stone 1 no @ Tk. 450.00 each = Tk. 450.00
Sub - Total = Tk. 3,179.00
Profit 10.00% = Tk. 317.90
Overhead 3.50% = Tk. 111.27
Total = Tk. 3,608.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 230.31
Grand Total = Tk. 3,838.48
Rate per rft = Tk. 100.91
Rate per rm = Tk. 331.09
Say Tk. 331 .00 per meter
Item No.- 06.23
Granite stone flooring with 18mm thick Indian or equivalent granite stone
Considering 100 ( 10'-0" x 10'-0") sft of work
(a) Cost of materials
1 18 mm thick gr 100 sft @ Tk. 550.00 per sft = Tk. 55,000.00
2 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
3 Grey cement for sand cement
mortar base & 3.64 bag @ Tk. 395.00 per bag = Tk. 1,437.80
4 Sand (F.M. 1.2 4.16 cft @ Tk. 1,400.00 per % cft = Tk. 58.24
5 Sand (F.M. 2.2 4.16 cft @ Tk. 4,500.00 per % cft = Tk. 187.20
Sub-total = Tk. 56,787.24
(b) Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
(c) Labour cost for laying
1 Mason 5.5 nos @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2.0 nos @ Tk. 390.00 each = Tk. 780.00
Sub-total = Tk. 3,530.00
(d) Polishing

Analysis of PWD SoR 2018 for C 168


1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Operator 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00
Total (A+B+C+D) = Tk. ###
Profit 10.00% = Tk. 6,635.72
Overhead 3.50% = Tk. 2,322.50
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,807.37
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 801.23
Rate per sqm = Tk. 8,624.44
Say, Tk. 8,624 .00 per sqm
Item No.- 06.24
18 mm thick Italian granite stone on floor
Considering 100 sft of work
A. Cost of granite works excluding cost of granite stone: from item 06.23 = Tk. ###
B. 18 mm thick coloured
marble stone 100 sft @ Tk. 650.00 per sft = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. 7,635.72
Overhead 3.50% = Tk. 2,672.50
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5,531.84
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 921.97
Rate per sqm = Tk. 9,924.09
Say, Tk. 9,924 .00 per sqm
Item No.- 06.25
12 mm thick Indian or equivalent granite stone on walls
Considering 100 sft of work
A. Cost of materials
1 12 mm thick ma 100 sft @ Tk. 400.00 per sft = Tk. ###
2 Grey cement 1.7 bag @ Tk. 395.00 per bag = Tk. 671.50
3 Sand (F.M. 1.2 2.08 cft @ Tk. 1,400.00 per % cft = Tk. 29.12
4 Sand (F.M. 2.2 2.08 cft @ Tk. 4,500.00 per % cft = Tk. 93.60
5 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
Sub-total = Tk. ###
B. Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
C. Labour cost for laying
1 Mason 5.5 nos @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
3 Scaffolding 100 sft @ Tk. 9.00 per sft = Tk. 900.00
Sub-total = Tk. 4,430.00
D. Polishing
1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Machine operat 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00

Analysis of PWD SoR 2018 for C 169


Total (A+B+C+D) = Tk. ###
Profit 10.00% = Tk. 5,136.82
Overhead 3.50% = Tk. 1,797.89
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,721.46
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 620.24
Rate per sqm = Tk. 6,676.26
Say, Tk. 6,676 .00 per sqm
Item No.- 06.26
12 mm thick Italian or equivalent granite stone on wall
Considering 100 sft of work
A. Cost of materials
1 12 mm thick Gr 100 sft @ Tk. 500.00 per sft = Tk. ###
2 Grey cement 1.7 bag @ Tk. 395.00 per bag = Tk. 671.50
3 Sand (F.M. 1.2 2.08 cft @ Tk. 1,400.00 per % cft = Tk. 29.12
4 Sand (F.M. 2.2 2.08 cft @ Tk. 4,500.00 per % cft = Tk. 93.60
5 White cement 4 kg @ Tk. 26.00 per kg = Tk. 104.00
Sub-total = Tk. ###
B. Cost for cutting, shaping, tools and plants etc.
1 Hire charge of cutting and shaping
machine in/c cu 1 day @ Tk. 400.00 Per day = Tk. 400.00
2 Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
3 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
4 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
Sub-total = Tk. 2,190.00
C. Labour cost for laying
1 Mason 5.5 nos @ Tk. 500.00 each = Tk. 2,750.00
2 Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
3 Scaffolding 100 sft @ Tk. 9.00 per sft = Tk. 900.00
Sub-total = Tk. 4,430.00
D. Polishing
1 Hire charge of marble polishing
machine in/c po 2.5 days @ Tk. 550.00 Per day = Tk. 1,375.00
2 Machine operat 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Sub-total = Tk. 3,850.00
Total (A+B+C+D) = Tk. ###
Profit 10.00% = Tk. 6,136.82
Overhead 3.50% = Tk. 2,147.89
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,445.93
Grand Total = Tk. ###
(i) Ground floor Rate per sft = Tk. 740.99
Rate per sqm = Tk. 7,976.02
Say, Tk. 7,976 .00 per sqm
Item No.- 06.27
Extra Rate for each additional for Glazed Tiles Works
06.27.1 Add for each addl. floor up to 5th floor (@ 0.25 No. lab per % sft) per sqm = Tk. 10.00
06.27.2 Add for each addl. floor for 6th floor to 9th floor (@ 0.5 No. lab per % sft) per sqm = Tk. 21.00
06.27.3 Add for each addl. floor for 10th floor and above (@ 0.75 No. lab per % sft) per sqm = Tk. 31.00
Item No.- 06.28
Extra Rate for each additional for Marble Stone & Granite stone works
06.28.1 Add for each addl. floor up to 5th floor (@ 0.25 No. lab per % sft) per sqm = Tk. 15.00
06.28.2 Add for each addl. floor for 6th floor to 9th floor (@ 0.5 No. lab per % sft) per sqm = Tk. 27.00
06.28.3 Add for each addl. floor for 10th floor and above (@ 0.75 No. lab per % sft) per sqm = Tk. 35.00

Analysis of PWD 170


DIVISION 07 : REINFORCED CEMENT CONCRETE (RCC) WORKS
Item No.- 07.1
R.C.C work (1:2:4) complete excluding the cost of reinforcement and its fabrication with brick chips

07.1.1 Cost of concrete for individual and combined footings, pile cap, raft/mat floor slab, foundation beam up to plinth level
Considering 100 cft
(i) Materials (From Secondary Input : Item B-3) = Tk. ###
(ii) Laying/placing concrete (@ 1200 cft concreting usi = Tk. 999.83
(From Secondary Input : Item A-1) Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,762.78
Overhead 3.50% = Tk. 616.97
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 1,277.08
Grand Total = Tk. ###
Rate per cft = Tk. 212.85
Rate per cum= Tk. 7,516.80
Say, Tk. 7,517 .00 per cum

07.1.2 Cost of concrete for padestals, column, column capitals, lift walls and walls upto ground floor
Considering 100 cft
(i) Materials (From Secondary Input : Item B-3) = Tk. ###
(ii) Laying/placing concrete (@ 800 cft concreting usin = Tk. 1,499.75
(From Secondary Input : Item A-3) Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,812.78
Overhead 3.50% = Tk. 634.47
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 1,313.30
Grand Total = Tk. ###
Rate per cft = Tk. 218.88
Rate per cum= Tk. 7,729.75
Say, Tk. 7,730 .00 per cum

07.1.3 Cost of concrete for floor / roof slab, tee beams, ell beams and rectangular beams, tie Beam, lintels, stair case slab and steps etc.
upto ground floor
Considering 100 cft
(i) Materials (Fro = Tk. 16,628.00
(ii) Laying/placing concrete (@ 1000 cft concreting usi = Tk. 1,199.80
(From Secondary Input : Item A-2) Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,782.78
Overhead 3.50% = Tk. 623.97
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 1,291.57
Grand Total = Tk. ###
Rate per cft = Tk. 215.26
Rate per cum= Tk. 7,601.91
Say, Tk. 7,602 .00 per cum

07.1.4 Cost of concrete for cornice, railing, drop walls, louver, fins, sunshade, false ceiling, waffle and ribbed floor slab etc. up to ground
floor
Considering 100 cft
(i) Materials (Fro = Tk. 16,628.00
(ii) Laying/placing concrete (@ 600 cft concreting usin = Tk. 1,999.67
(From Secondary Input : Item A-4) Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,862.77
Overhead 3.50% = Tk. 651.97
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 1,349.52
Grand Total = Tk. ###

Analysis of PWD 171


Rate per cft = Tk. 224.92
Rate per cum= Tk. 7,943.05
Say, Tk. 7,944 .00 per cum
Item No.- 07.2
R.C.C work (1:2:4) complete excluding the cost of reinforcement and its fabrication with stone chips

07.2.1 Cost of concrete for individual and combined footings, pile cap, raft/mat floor slab, foundation beam up to plinth level
Considering 100 cft
(i) Materials (From Secondary Input : Item B-4) = Tk. ###
(ii) Laying/placing concrete (@ 1200 cft concreting usi = Tk. 999.83
(From Secondary Input : Item A-1) Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,771.23
Overhead 3.50% = Tk. 969.93
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,007.67
Grand Total = Tk. ###
Rate per cft = Tk. 334.61
Rate per cum= Tk. ###
Say, Tk. 11,817 .00 per cum

07.2.2 Cost of concrete for padestals, column, column capitals, lift walls and walls upto ground floor
Considering 100 cft
(i) Materials (From Secondary Input : Item B-4) = Tk. ###
(ii) Laying/placing concrete (@ 800 cft concreting usin = Tk. 1,499.75
(From Secondary Input : Item A-2) Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,821.23
Overhead 3.50% = Tk. 987.43
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,043.89
Grand Total = Tk. ###
Rate per cft = Tk. 340.65
Rate per cum= Tk. ###
Say, Tk. 12,031 .00 per cum

07.2.3 Cost of concrete for floor / roof slab, tee beams, ell beams and rectangular beams, tie beam, lintels, stair case slab and steps etc.
upto ground Floor
Considering 100 cft
(i) Materials (Fro = Tk. 26,712.50
(ii) Laying/placing concrete (@ 1000 cft concreting usi = Tk. 1,199.80
(From Secondary Input : Item A-1) Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,791.23
Overhead 3.50% = Tk. 976.93
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,022.16
Grand Total = Tk. ###
Rate per cft = Tk. 337.03
Rate per cum= Tk. ###
Say, Tk. 11,903 .00 per cum

07.2.4 Cost of concrete for cornice, railing, drop walls, louver, fins, sunshade, false ceiling, waffle and ribbed floor slab etc. up to ground
floor
Considering 100 cft
(i) Materials (Fro = Tk. 26,712.50
(ii) Laying/placing concrete (@ 600 cft concreting usin = Tk. 1,999.67
(From Secondary Input : Item A-3) Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,871.22
Overhead 3.50% = Tk. 1,004.93

Analysis of PWD 172


Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. ###
Grand Total = Tk. ###
Rate per cft = Tk. 346.68
Rate per cum = Tk. ###
Say, Tk. 12,243 .00 per cum
Item No.- 07.3
R.C.C work (1:1.5:3) complete excluding the cost of reinforcement and its fabrication with stone chips

07.3.1 Cost of concrete for individual and combined footings, pile cap, raft/mat floor slab, foundation beam up to plinth level
Considering 100 cft
(i) Materials (From Secondary Input : Item B-5) = Tk. ###
(ii) Laying/placing concrete (@ 1200 cft concreting usi = Tk. 999.83
(From Secondary Input : Item A-1) Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,850.23
Overhead 3.50% = Tk. 997.58
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,064.90
Grand Total = Tk. ###
Rate per cft = Tk. 344.15
Rate per cum= Tk. ###
Say, Tk. 12,154 .00 per cum

07.3.2 Cost of concrete for padestals, column, column capitals, lift walls and walls upto ground floor
Considering 100 cft
(i) Materials (From Secondary Input : Item B-5) = Tk. ###
(ii) Laying/placing concrete (@ 800 cft concreting usin = Tk. 1,499.75
(From Secondary Input : Item A-3) Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,900.23
Overhead 3.50% = Tk. 1,015.08
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,101.12
Grand Total = Tk. ###
Rate per cft = Tk. 350.19
Rate per cum= Tk. ###
Say, Tk. 12,367 .00 per cum

07.3.3 Cost of concrete for floor / roof slab, tee beams, ell beams and rectangular beams, tie Beam, lintels, stair case slab and steps etc.
upto ground floor
Considering 100 cft
(i) Materials (Fro = Tk. 27,502.50
(ii) Laying/placing concrete (@ 1000 cft concreting usi = Tk. 1,199.80
(From Secondary Input : Item A-2 Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,870.23
Overhead 3.50% = Tk. 1,004.58
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,079.39
Grand Total = Tk. ###
Rate per cft = Tk. 346.57
Rate per cum= Tk. ###
Say, Tk. 12,240 .00 per cum

07.3.4 Cost of concrete for cornice, railing, drop walls, louver, fins, sunshade, false ceiling, waffle and ribbed floor slab etc. up to ground
floor
Considering 100 cft
(i) Materials (Fro = Tk. 27,502.50
(ii) Laying/placing = Tk. 1,999.67

Analysis of PWD 173


(From Secondary Input : Item ASub - Total = Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. ###
Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. ###
Grand Total = Tk. ###
Rate per cft = Tk. 356.22
Rate per cum = Tk. ###
Say, Tk. 12,580 .00 per cum
Item No.- 07.4
R.C.C work (1:1.25:2.5) complete excluding the cost of reinforcement and its fabrication with stone chips with stone chips & admixture

07.4.1 Cost of concrete for individual and Combined footings, pile cap, raft/mat Floor slab, foundation beam up to plinth level
Considering 100 cft
(i) Materials (From Secondary Input : Item B-6) = Tk. ###
(ii) Laying/placing concrete (@ 1200 cft concreting usi = Tk. 999.83
(From Secondary Input : Item A-1) Sub - Total Tk. ###
Profit 10.00% = Tk. 2,919.86
Overhead 3.50% = Tk. 1,021.95
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,115.34
Grand Total = Tk. ###
Rate per cft = Tk. 352.56
Rate per cum= Tk. ###
Say, Tk. 12,451 .00 per cum

07.4.2 Cost of concrete for padestals, column, column capitals, lift walls and walls upto ground floor
Considering 100 cft
(i) Materials (From Secondary Input : Item B-6) = Tk. ###
(ii) Laying/placing concrete (@ 800 cft concreting usin = Tk. 1,499.75
(From Secondary Input : Item A-3) Sub - Total Tk. ###
Profit 10.00% = Tk. 2,969.85
Overhead 3.50% = Tk. 1,039.45
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,151.56
Grand Total = Tk. ###
Rate per cft = Tk. 358.59
Rate per cum= Tk. ###
Say, Tk. 12,664 .00 per cum

07.4.3 Cost of concrete for floor / roof slab, tee beams, ell beams and rectangular beams, tie Beam, lintels, stair case slab and steps etc.
upto ground floor
Considering 100 cft
(i) Materials (Fro = Tk. 28,198.75
(ii) Laying/placing concrete (@ 1000 cft concreting usi = Tk. 1,199.80
(From Secondary Input : Item A-2) Sub - Total Tk. ###
Profit 10.00% = Tk. 2,939.86
Overhead 3.50% = Tk. 1,028.95
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,129.83
Grand Total = Tk. ###
Rate per cft = Tk. 354.97
Rate per cum= Tk. ###
Say, Tk. 12,536 .00 per cum

Analysis of PWD 174

07.4.4 Cost of concrete for cornice, railing, drop walls, louver, fins, sunshade, false ceiling, waffle and ribbed floor slab etc. up to ground
floor
Considering 100 cft
(i) Materials (Fro = Tk. 28,198.75
(ii) Laying/placing concrete (@ 600 cft concreting usin = Tk. 1,999.67
(From Secondary Input : Item A-4) Sub - Total Tk. ###
Profit 10.00% = Tk. 3,019.84
Overhead 3.50% = Tk. 1,056.94
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,187.78
Grand Total = Tk. ###
Rate per cft = Tk. 364.63
Rate per cum= Tk. ###
Say, Tk. 12,877 .00 per cum
Item No.- 07.5
R.C.C work (1:1.:2) complete excluding the cost of reinforcement and its fabrication with stone chips & admixture

07.5.1 Cost of concrete for individual and combined footings, pile cap, raft/mat Floor slab, foundation beam up to plinth level
Considering 100 cft
(i) Materials (From Secondary Input : Item B-7) = Tk. ###
(ii) Laying/placing concrete (@ 1200 cft concreting usi = Tk. 999.83
(From Secondary Input : Item A-1) Sub - Total Tk. ###
Profit 10.00% = Tk. 3,029.98
Overhead 3.50% = Tk. 1,060.49
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,195.13
Grand Total = Tk. ###
Rate per cft = Tk. 365.85
Rate per cum= Tk. ###
Say, Tk. 12,920 .00 per cum

07.5.2 Cost of concrete for padestals, column, column capitals, lift walls and walls upto ground floor
Considering 100 cft
(i) Materials (From Secondary Input : Item B-7) = Tk. ###
(ii) Laying/placing concrete (@ 800 cft concreting usin = Tk. 1,499.75
(From Secondary Input : Item A-2) Sub - Total Tk. ###
Profit 10.00% = Tk. 3,079.98
Overhead 3.50% = Tk. 1,077.99
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 2,231.34
Grand Total = Tk. ###
Rate per cft = Tk. 371.89
Rate per cum= Tk. ###
Say, Tk. 13,134 .00 per cum
Item No.- 07.6
Fair-face concrete (1:1.5:3) complete excluding the cost of reinforcement and its fabrication with stone chips, grey cement, white cement &
admixture

07.6.1 Cost of concrete for column, wall, beam,


Considering 100 cft
(i) Materials (From Secondary Input : Item B-8) = Tk. ###
(ii) Laying/placing concrete (@ 500 cft concreting usin = Tk. 2,399.60
(From Secondary Input : Item A-4) Sub - Total Tk. ###
Profit 10.00% = Tk. 3,560.96
Overhead 3.50% = Tk. 1,246.34
Total = Tk. ###

Analysis of PWD 175


Add VAT with adj 1.06383 6.00% = Tk. ###
Grand Total = Tk. ###
Rate per cft = Tk. 429.97
Rate per cum = Tk. ###
Say, Tk. 15,185 .00 per cum

IItem No.- 07.7


Extra rate over the rate of RCC (materials, consumables and laying/placing concrete) works in columns, column capitals, lift walls & walls,
tee beams,ell beams, rectangular beams, floor / roof slab, cantilever slab, waffle slab and drop panels where the free height of the structure
exceeds 4 meter (rate is considered for each addl. meter height)
Considering 100 cft of work
(a) Extra head ma 0.1 no @ Tk. 600.00 each = Tk. 60.00
(b) Extra mason 0.2 no @ Tk. 500.00 each = Tk. 100.00
(c) Extra skilled la 0.2 no @ Tk. 390.00 each = Tk. 78.00
(d) Extra ordinary 1 no @ Tk. 320.00 each = Tk. 320.00
(e) Extra for local carriage, storage & sundries etc. LS = Tk. 32.00
Sub - Total = Tk. 590.00
Profit 10.00% = Tk. 59.00
Overhead 3.50% = Tk. 20.65
Total = Tk. 669.65
Add VAT with adjustme1.06383 6.00% = Tk. 42.74
Grand Total = Tk. 712.39
Rate per cft = Tk. 7.12
Rate per cum = Tk. 251.44
Say, Tk 251 .00 per cum
IItem No.- 07.8
Extra rate for RCC work in additional floor: concrete
07.8.1 Add for each addl. floor up to 5th floor: @ 0.75 nos lab per % cft per cum = Tk. 108.00
07.8.2 Add for each addl. floor from 6th floor to 9th floor: @ 1 nos lab per % cf per cum = Tk. 145.00
07.8.3 Add for each addl. floor for 10th floor & above: @ 1.25 nos lab. per % c per cum = Tk. 181.00
Item No.- 07.9
Centering and shuttering, including strutting, propping etc. and removal of form (Steel)
07.9.1 Formwork/shuttering, prop and necessary supports etc. (steel) per sqm = Tk. 362.64
for individual and combined footings Profit 10.00% = Tk. 36.26
(From Secondary Input : Item C-10) Overhead 3.50% = Tk. 12.69
Total = Tk. 411.59
Add VAT with adjustme1.06383 6.00% = Tk. 26.27
Grand Total = Tk. 437.86
Say, Tk 438 .00 per sqm
07.9.2 Formwork/shuttering, prop and necessary supports etc. (steel) per sqm = Tk. 359.09
In raft/mat/floor slab up to plinth level Profit 10.00% = Tk. 35.91
(From Secondary Input : Item C-11) Overhead 3.50% = Tk. 12.57
Total = Tk. 407.57
Add VAT with adjustme1.06383 6.00% = Tk. 26.02
Grand Total = Tk. 433.59
Say, Tk 434 .00 per sqm
07.9.3 Formwork/shuttering, prop and necessary supports etc. (steel) per sqm = Tk. 314.09
Foundation Beam Profit 10.00% = Tk. 31.41
(From Secondary Input : Item C-12) Overhead 3.50% = Tk. 10.99
Total = Tk. 356.49
Add VAT with adjustme1.06383 6.00% = Tk. 22.75
Grand Total = Tk. 379.24
Say, Tk380 .00 per sqm

Analysis of PWD 176

07.9.4 Formwork/shuttering, prop and necessary supports etc. (steeper sqm = Tk. 337.13
Padestals, column, column capitals, lif Profit 10.00% = Tk. 33.71
(From Secondary Input : Item C-13) Overhead 3.50% = Tk. 11.80
Total = Tk. 382.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.42
Grand Tot = Tk. 407.06
Say, Tk. 408 .00 per sqm
07.9.5 Formwork/shuttering, prop and necessary supports etc. (steeper sqm = Tk. 346.28
Tie beam and lintels : Ground Floor Profit 10.00% = Tk. 34.63
(From Secondary Input : Item C-14) Overhead 3.50% = Tk. 12.12
Total = Tk. 393.03
Add VAT with adjustment factor 1.06383 6.00% = Tk. 25.09
Grand Tot = Tk. 418.12
Say, Tk. 419 .00 per sqm
07.9.6 Formwork/shuttering, prop and necessary supports etc. (steeper sqm = Tk. 376.42
Tee beams, Ell beams and RectangulaProfit 10.00% = Tk. 37.64
(From Secondary Input : Item C-15) Overhead 3.50% = Tk. 13.17
Total = Tk. 427.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 27.27
Grand Tot = Tk. 454.50
Say, Tk. 455 .00 per sqm
07.9.7 Formwork/shuttering, prop and necessary supports etc. (steeper sqm = Tk. 440.57
Floor and roof slab upto Ground Floor Profit 10.00% = Tk. 44.06
(From Secondary Input : Item C-16) Overhead 3.50% = Tk. 15.42
Total = Tk. 500.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 31.92
Grand Tot = Tk. 531.97
Say, Tk. 532 .00 per sqm
07.9.8 Formwork/shuttering, prop and necessary supports etc. (steeper sqm = Tk. 320.34
Cornice, railing, drop walls, louver, fin Profit 10.00% = Tk. 32.03
(From Secondary Input : Item C-17) Overhead 3.50% = Tk. 11.21
Total = Tk. 363.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 23.21
Grand Tot = Tk. 386.79
Say, Tk. 387 .00 per sqm
07.9.9 Formwork/shuttering, prop and necessary supports etc. (steeper sqm = Tk. 362.21
Sunshade, false ceiling : Ground Floor Profit 10.00% = Tk. 36.22
(From Secondary Input : Item C-18) Overhead 3.50% = Tk. 12.68
Total = Tk. 411.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 26.24
Grand Tot = Tk. 437.35
Say, Tk. 438 .00 per sqm
07.9.10 Formwork/shuttering, prop and necessary supports etc. (steeper sqm = Tk. 361.13
Stair case slab and steps upto GroundProfit 10.00% = Tk. 36.11
(From Secondary Input : Item C-19) Overhead 3.50% = Tk. 12.64
Total = Tk. 409.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 26.16
Grand Tot = Tk. 436.04
Say, Tk. 437 .00 per sqm

Analysis of PWD SoR 2018 for Civil W 177


07.9.11 Formwork/shuttering, prop and necessary supports per
et sqm = Tk. 477.97
Waffle or Ribbed floor upto Ground Floor Profit 10.00% = Tk. 47.80
(From Secondary Input : Item C-20) Overhead 3.50% = Tk. 16.73
Total = Tk. 542.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 34.63
Grand To= Tk. 577.13
Say, Tk. 578 .00 per sqm
07.9.12.1 Formwork/shuttering, prop and necessary supports per
et sqm = Tk. ###
Arch, domes, vaults upto 8m span(for single use) Profit 10.00% = Tk. 151.52
(From Secondary Input : Item C-21(i)) Overhead 3.50% = Tk. 53.03
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 109.77
Grand To= Tk. ###
Say, Tk. 1,830 .00 per sqm
07.9.12.2 Formwork/shuttering, prop and necessary supports per
et sqm = Tk. ###
Arch, domes, vaults upto 8m span(for 2-times use) Profit 10.00% = Tk. 106.06
(From Secondary Input : Item C-21(ii)) Overhead 3.50% = Tk. 37.12
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 76.84
Grand To= Tk. ###
Say, Tk. 1,281 .00 per sqm
07.9.12.3 Formwork/shuttering, prop and necessary supports per
et sqm = Tk. 757.59
Arch, domes, vaults upto 8m span(for 3-times use) Profit 10.00% = Tk. 75.76
(From Secondary Input : Item C-21(iii)) Overhead 3.50% = Tk. 26.52
Total = Tk. 859.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 54.89
Grand To= Tk. 914.76
Say, Tk. 915 .00 per sqm
07.9.12.4 Formwork/shuttering, prop and necessary supports per
et sqm = Tk. 530.31
Arch, domes, vaults upto 8m span(for Profit 10.00% = Tk. 53.03
(From Secondary Input : Item C-21(iv)) Overhead 3.50% = Tk. 18.56
Total = Tk. 601.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 38.42
Grand To= Tk. 640.32
Say, Tk. 641 .00 per sqm
IItem No.- 07.10
Extra for Formwork/shuttering, prop and necessary sper sqm = Tk. 378.80
Arch, domes, vaults exceeding 8m span Profit 10.00% = Tk. 37.88
(From Secondary Input : Item C-21(v)) Overhead 3.50% = Tk. 13.26
Total = Tk. 429.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 27.44
Grand To= Tk. 457.38
Say, Tk. 458 .00 per sqm
IItem No.- 07.11
Extra for Formwork/shuttering, prop and necessary sper sqm = Tk. 75.28
in circular work Profit 10.00% = Tk. 7.53
Overhead 3.50% = Tk. 2.63
Total = Tk. 85.44
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5.45

Analysis of PWD 178


Grand Total = Tk. 90.89
Say, Tk. 91 .00 per sqm

IItem No.- 07.12


Extra rate over the rate of form work / shuttering (steel) of RCC works in T-beams, L-beams, rectangular beams, floor/roof slab, waffle slab,
cantiliver slab, drop panel etc. where the free height of the structure exceeds 4 meter (rate is considered for each addl. meter height)
Considering 1 sqm
(a) Extra for scaffolding [10% of cost for shuttering/ formwork
using steel shutter for L- beams, Rectangular beams etc.] LS = Tk. 37.64
Sub - Total = Tk. 37.64
Profit 10.00% = Tk. 3.76
Overhead 3.50% = Tk. 1.32
Total = Tk. 42.72
Add VAT with1.06383 6.00% = Tk. 2.73
Grand Total = Tk. 45.45
Say, Tk 45 .00 per sqm
IItem No.- 07.13
Extra rate for RCC work in additional floor: formwork / shuttering including curing
07.13.1 Add for each addl. floor up to 5th floor: @ 0.1 nos lab per sqm per sqm = Tk. 41.00
07.13.2 Add for each addl. floor from 6th floor to 9th floor: @ 0.15 nos lab per per sqm = Tk. 61.00
07.13.3 Add for each addl. floor for 10th floor & above: @ 0.2 nos lab. per sqm per sqm = Tk. 82.00
7.14
Extra cost for making ' fair-faced’ surface of the reinforced cement concrete
Considering 1.0 sqm fair-face surface area of concrete
(a) (From Secondary Input: Item C-22) = Tk. 670.27
(c) Shutter releasi 0.1 litre @ Tk. 150.00 per litre = Tk. 15.00
Sub - Total = Tk. 685.27
Profit 10.00% = Tk. 68.53
Overhead 3.50% = Tk. 23.98
Total = Tk. 777.78
Add VAT with1.06383 6.00% = Tk. 49.65
Grand Total = Tk. 827.43
Average rate per sqm of shutter = Tk. 446.00
Extra rate per sqm. = Tk. 381.43
Say, Tk 382 .00 per sqm
Item No.- 07.15
Centering and shuttering, including strutting, propping etc. and removal of form (wooden)
07.15.1 Formwork/shuttering, prop and necessary supports etc. (wooden) per sqm = Tk. 329.92
for individual and combined footings Profit 10.00% = Tk. 32.99
(From Secondary Input : Item C-1) Overhead 3.50% = Tk. 11.55
Total = Tk. 374.46
Add VAT with1.06383 6.00% = Tk. 23.90
Grand Total = Tk. 398.36
Say, Tk 399 .00 per sqm
07.15.2 Formwork / shuttering, prop and necessary supports etc. (wooden) per sqm = Tk. 315.49
Foundation Beam Profit 10.00% = Tk. 31.55
(From Secondary Input : Item C-2) Overhead 3.50% = Tk. 11.04
Total = Tk. 358.08
Add VAT with1.06383 6.00% = Tk. 22.86
Grand Total = Tk. 380.94
Say, Tk381 .00 per sqm.

Analysis of PWD SoR 2018 for Civil W 179


07.15.3 Formwork / shuttering, prop and necessary supports etc. per sqm = Tk. 354.89
Padestals, column, column capitals, liftProfit 10.00% = Tk. 35.49
(From Secondary Input : Item C-3) Overhead 3.50% = Tk. 12.42
Total = Tk. 402.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 25.71
Grand Tot = Tk. 428.51
Say, Tk. 429 .00 per sqm
07.15.4 Formwork / shuttering, prop and necessary supports etc. (w per sqm = Tk. 344.88
Tie beam and lintels Profit 10.00% = Tk. 34.49
(From Secondary Input : Item C-4) Overhead 3.50% = Tk. 12.07
Total = Tk. 391.44
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.99
Grand Tot = Tk. 416.43
Say, Tk. 417 .00 per sqm
07.15.5 Formwork / shuttering, prop and necessary supports etc. (w per sqm = Tk. 342.19
Tee beams, Ell beams and RectangulaProfit 10.00% = Tk. 34.22
(From Secondary Input : Item C-5) Overhead 3.50% = Tk. 11.98
Total = Tk. 388.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.79
Grand Tot = Tk. 413.18
Say, Tk. 414 .00 per sqm
07.15.6 Formwork / shuttering, prop and necessary supports etc. (w per sqm = Tk. 377.06
Floor and roof slab Profit 10.00% = Tk. 37.71
(From Secondary Input : Item C-6) Overhead 3.50% = Tk. 13.20
Total = Tk. 427.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 27.32
Grand Tot = Tk. 455.29
Say, Tk. 456 .00 per sqm
07.15.7 Formwork / shuttering, prop and necessary supports etc. (w per sqm = Tk. 306.34
Cornice, railing, drop walls, louver, finsProfit 10.00% = Tk. 30.63
(From Secondary Input : Item C-7) Overhead 3.50% = Tk. 10.72
Total = Tk. 347.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.19
Grand Tot = Tk. 369.88
Say, Tk. 370 .00 per sqm
07.15.8 Formwork / shuttering, prop and necessary supports etc. (w per sqm = Tk. 329.92
Sunshade, false ceiling Profit 10.00% = Tk. 32.99
(From Secondary Input : Item C-8) Overhead 3.50% = Tk. 11.55
Total = Tk. 374.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 23.90
Grand Tot = Tk. 398.36
Say, Tk. 399 .00 per sqm
07.15.9 Formwork/shuttering, prop and necessary supports etc. (wooper sqm = Tk. 320.44
Stair case slab and steps Profit 10.00% = Tk. 32.04
(From Secondary Input : Item C-9) Overhead 3.50% = Tk. 11.22
Total = Tk. 363.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 23.21
Grand Tot = Tk. 386.91
Say, Tk. 387 .00 per sqm

Analysis of PWD SoR 2018 for C 180


Item No.- 07.16.1
Supply and use of water reducing chemical admixture in concrete: Type - A
Considering 1 litre
(a) Cost of admixt 1 litre @ Tk. 150.00 each = Tk. 150.00
(b) Carriage, safe storage, mixing & sundries etc. LS = Tk. 9.60
Sub - Total = Tk. 159.60
Profit 10.00% = Tk. 15.96
Overhead 3.50% = Tk. 5.59
Total = Tk. 181.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11.56
Grand Total = Tk. 192.71
Rate per litre = Tk. 192.71
Say, Tk. 193 .00 per litre
Item No.- 07.16.2
Supply and use of retarding chemical admixture in concrete: Type - B
Considering 1 litre
(a) Cost of admixt 1 litre @ Tk. 130.00 each = Tk. 130.00
(b) Carriage, safe storage, mixing & sundries etc. LS = Tk. 9.60
Sub - Total = Tk. 139.60
Profit 10.00% = Tk. 13.96
Overhead 3.50% = Tk. 4.89
Total = Tk. 158.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 10.11
Grand Total = Tk. 168.56
Rate per litre = Tk. 168.56
Say, Tk. 169 .00 per litre
Item No.- 07.16.3
Supply and use of accelerating chemical admixture in concrete: Type - C
Considering 1 litre
(a) Cost of admixt 1 litre @ Tk. 115.00 each = Tk. 115.00
(b) Carriage, safe storage, mixing & sundries etc. LS = Tk. 9.60
Sub - Total = Tk. 124.60
Profit 10.00% = Tk. 12.46
Overhead 3.50% = Tk. 4.36
Total Tk. 141.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 9.03
Grand Total = Tk. 150.45
Rate per litre = Tk. 150.45
Say, Tk. 151 .00 per litre
Item No.- 07.16.4
Supply and use of water-reducing and retarding chemical admixture in concrete: Type - D
Considering 1 litre
(a) Cost of admixt 1 litre @ Tk. 220.00 each = Tk. 220.00
(b) Carriage, safe storage, mixing & sundries etc. LS = Tk. 9.60
Sub - Total = Tk. 229.60
Profit 10.00% = Tk. 22.96
Overhead 3.50% = Tk. 8.04
Total = Tk. 260.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 16.63
Grand Total = Tk. 277.23
Rate per litre = Tk. 277.23
Say, Tk. 278 .00 per litre

Analysis of PWD SoR 2 181


Item No.- 07.16.5
Supply and use of water-reducing and accelerating chemical admixture in concrete: Type - E
Considering 1 litre
(a) Cost of admixt 1 litre @ Tk. 170.00 each = Tk. 170.00
(b) Carriage, safe storage, mixing & sundries etc. LS = Tk. 9.60
Sub - Total = Tk. 179.60
Profit 10.00% = Tk. 17.96
Overhead 3.50% = Tk. 6.29
Total = Tk. 203.85
Add VAT with adjustme1.06383 6.00% = Tk. 13.01
Grand Total = Tk. 216.86
Rate per litre = Tk. 216.86
Say, Tk 217 .00 per litre
Item No.- 07.16.6
Supply and use of water-reducing high range chemical admixture in concrete: Type - F
Considering 1 litre
(a) Cost of admixt 1 litre @ Tk. 230.00 each = Tk. 230.00
(b) Carriage, safe storage, mixing & sundries etc. LS = Tk. 9.60
Sub - Total = Tk. 239.60
Profit 10.00% = Tk. 23.96
Overhead 3.50% = Tk. 8.39
Total = Tk. 271.95
Add VAT with adjustme1.06383 6.00% = Tk. 17.36
Grand Total = Tk. 289.31
Rate per litre = Tk. 289.31
Say, Tk 290 .00 per litre
Item No.- 07.16.7
Supply and use of water-reducing high range and retarding chemical admixture in concrete: Type - G
Considering 1 litre
(a) Cost of admixt 1 litre @ Tk. 160.00 each = Tk. 160.00
(b) Carriage, safe storage, mixing & sundries etc. LS = Tk. 9.60
Sub - Total = Tk. 169.60
Profit 10.00% = Tk. 16.96
Overhead 3.50% = Tk. 5.94
Total = Tk. 192.50
Add VAT with adjustme1.06383 6.00% = Tk. 12.29
Grand Total = Tk. 204.79
Rate per litre = Tk. 204.79
Say, Tk 205 .00 per litre

Item No.- 07.17.1


Water-proofing membrane on external surface of primed vertical or inclined wall /on plastered and primed back-wall and concrete cast
against membrane (excluding cost of back fill/brick wall on back/plaster when membrane laid on back-wall and concrete cast against
membrane)
Considering 10 sqm of work
1 Cost of primer on the
surface to be 1 litre @ Tk. 600.00 per litre = Tk. 600.00
2 Cost of membrane in/c 10%
wastage and la 11 sqm @ Tk. 600.00 per sqm = Tk. 6,600.00
3 Cost for laying membrance in/c cleaning surface
(a) Foreman 0.50 no @ Tk. 800.00 each = Tk. 400.00
(b) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
(d) Local carriage, storage, tools & plant, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 8,275.00
Profit 10.00% = Tk. 827.50
Overhead 3.50% = Tk. 289.63
Total = Tk. 9,392.13
Add VAT with adjustme1.06383 6.00% = Tk. 599.50

Analysis of PWD 182


Grand Total = Tk. 9,991.63
Rate per sqm= Tk. 999.16
Say, Tk. 999 .00 per sqm.

Item No.- 07.17.2


Water-proofing membrane on made up surface below the floor or below the horizontal surfaces with
temporary protective cover using polysterene/1.5" thick sand-cement mortar in 4:1 /or by equally
effective alternative (rate is excluding the cost of protective cover).
Considering 10 sqm of work
1 Cost of membrane in/c
10% wastage a 11 sqm @ Tk. 600.00 per sqm = Tk. 6,600.00
3 Cost for laying membrance in/c cleaning surface
4 Foreman 0.25 no @ Tk. 800.00 each = Tk. 200.00
(a) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(b) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
(c) Local carriage, storage, tools & plant, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 7,217.50
Profit 10.00% = Tk. 721.75
Overhead 3.50% = Tk. 252.61
Total = Tk. 8,191.86
Add VAT with adjustme1.06383 6.00% = Tk. 522.88
Grand Total = Tk. 8,714.74
Rate per sqm = Tk. 871.47
Say, Tk 871 .00 per sqm

Item No.- 07.17.3


Water-proofing membrane on the floor or on the horizontal surfaces with permanent protective cover
& wearing coarse (rate is excluding the cost of protective cover and wearing coarse)
Considering 10 sqm of work
1 Cost of membrane in/c
15% wastage a 11.5 sqm @ Tk. 600.00 per sqm = Tk. 6,900.00
2 Cost for laying membrance in/c cleaning surface
(a) Foreman 0.25 no @ Tk. 800.00 each = Tk. 200.00
(b) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
(d) Local carriage, storage, tools & plant, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 7,517.50
Profit 10.00% = Tk. 751.75
Overhead 3.50% = Tk. 263.11
Total = Tk. 8,532.36
Add VAT with adjustme1.06383 6.00% = Tk. 544.62
Grand Total = Tk. 9,076.98
Rate per sqm = Tk. 907.70
Say, Tk 908 .00 per sqm
Item No.- 07.18
Supply of Polymer based curing compound as per ASTM C 309 or BS 7542-1992 standard
Break-up for 100 sft Area
a. Cost of materia 2.5 Ltr @ Tk. 220.00 per Ltr = Tk. 550.00
b. Equipment Mechanical Sprayers etc LS Tk. 450.00
c. Labour
(i) Skilled Labour 0.5 nos @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 1,195.00
Profit 10.00% = Tk. 119.50
Overhead 3.50% = Tk. 41.83
Total = Tk. 1,356.33
Add VAT with adjustme1.06383 6.00% = Tk. 86.57
Grand Total = Tk. 1,442.90
Rate per sft = Tk. 14.43

Analysis of PWD SoR 2 183


Rate per sqm = Tk. 155.32
Say Tk. 156 .00 per sqm
Item No.- 07.19
Supply of Epoxy Bonding Agent following ASTM C881 / C881M - 14 or any international acceptable standard
Considering 100 sft of work
(a) Cost of material 3.6 litre @ Tk. 1,800.00 Per Ltr = Tk. 6,480.00
(b) Brush & Mixing Device LS = Tk. 650.00
(c) Labour
(i) Skilled Labour 1 no @ Tk. 390.00 each = Tk. 390.00
Sub - Total = Tk. 7,520.00
Profit 10.00% = Tk. 752.00
Overhead 3.50% = Tk. 263.20
Total = Tk. 8,535.20
Add VAT with adjustme1.06383 6.00% = Tk. 544.80
Grand Total = Tk. 9,080.00
Rate per sft = Tk. 90.80
Rate per sqm = Tk. 977.37
Say, Tk 978 .00 per sqm
Item No.- 7.20
Supply of approved best quality Salt Guard Coating following ASTM B117 delivered from authorized local agent of the manufacturer in a se
Considering 100 sft of work
a. Cost of materia 1.60 Ltr @ Tk. 700.00 per litre = Tk. 1,120.00
b. Scaffolding 100.00 sft @ Tk. 9.00 per sft = Tk. 900.00
c. Labour
i Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
ii Ordinary Labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
iii Sundries, local carriage etc. LS = Tk. 250.00
Sub - Total Tk. 2,980.00
Profit 10.00% = Tk. 298.00
Overhead 3.50% = Tk. 104.30
Total = Tk. 3,382.30
Add VAT with adjustme 1.0582 6.00% = Tk. 214.75
Grand Total = Tk. 3,597.05
Rate per sft = Tk. 3.34
Rate per sqm = Tk. 35.95
Say, Tk. 36 .00 per sqm

Analysis of PWD 184

DIVISION 08 : M.S. FABRICATION AND CONSTRUCTION JOINT IN RCC WORKS

Item No.- 08.1.1


Supplying, fabrication etc of M.S. rod in RCC works in all floors: 300 grade (B300D-R) / B350DWR, deformed bar with
minimum fy = 300 Mpa,min fu=375Mpa or N/mm2
Considering 50splice 0%
A. Materials: net wastage 1%
(i) M.S. rod: 300 g 50.5 kg @ Tk. 58.00 per kg = Tk. 2,929.00
(ii) G.I. Wire 0.5 kg @ Tk. 120.00 per kg = Tk. 60.00
B. Labour
(i) Rod binder 0.1 no @ Tk. 500.00 each = Tk. 50.00
(ii) Helper to rod b 0.45 no @ Tk. 390.00 each = Tk. 175.50
(iii) Local carriage, T & P, laboratory test etc. LS = Tk. 64.00
Sub - Total = Tk. 3,278.50
Profit 10.00% = Tk. 327.85
Overhead 3.50% = Tk. 114.75
Total = Tk. 3,721.10
Add VAT with adjustme1.06383 6.00% = Tk. 237.52
Grand Total = Tk. 3,958.62
Rate per kg = Tk. 79.17
Say, Tk. 79 .00 per kg
Item No.- 08.1.2
Supplying, fabrication etc of M.S. rod in RCC works in all floors: 420 grade deformed bar with
minimum fy = qty 50 kg
Considering 50splice 0%
A. Materials: wastage 1%
(i) M.S. rod: 420 50.5 kg @ Tk. 60.50 per kg = Tk. 3,055.25
(ii) G.I. wire 0.5 kg @ Tk. 120.00 per kg = Tk. 60.00
B. Labour
(i) Rod binder 0.1 no @ Tk. 500.00 each = Tk. 50.00
(ii) Helper to rod b 0.45 no @ Tk. 390.00 each = Tk. 175.50
(iii) Local carriage, T & P, laboratory test etc. LS = Tk. 64.00
Sub - Total = Tk. 3,404.75
Profit 10.00% = Tk. 340.48
Overhead 3.50% = Tk. 119.17
Total = Tk. 3,864.40
Add VAT with adjustme1.06383 6.00% = Tk. 246.66
Grand Total = Tk. 4,111.06
Rate per kg = Tk. 82.22
Say, Tk. 82 .00 per kg
Item No.- 08.2
Extra rate for RCC work in additional floor including contractor's profit and VAT: Reinforcement
08.2.1 Add for each addl. floor up to 5th floor: @ 1/8 nos labour per kg per kg = Tk. 0.48
08.2.2 Add for each addl. floor from 6th floor to 9th floor: @ 1/4 nos lab per per kg = Tk. 0.97
08.2.3 Add for each addl. floor for 10th floor & above: @ 0.3/8 nos lab. per per kg = Tk. 1.45
Item No.- 08.3
Mild steel work in roof truss
Considering 50 kg of work
(i) M.S. sections 51.5 kg @ Tk. 60.50 per kg = Tk. 3,115.75
(ii) Fabrication, fitting, fixing revetting,
welding and hoisting in/c cost of revets, bolts
etc, and painti 50 kg @ Tk. 52.00 per kg = Tk. 2,600.00
Sub - Total = Tk. 5,715.75
Profit 10.00% = Tk. 571.58
Overhead 3.50% = Tk. 200.05
Total = Tk. 6,487.38
Add VAT with adjustme1.06383 6.00% = Tk. 414.09

Analysis of PWD SoR 2 185


Grand Total = Tk. 6,901.47
Rate per kg = Tk. 138.03
Say, Tk. 138 .00 per kg
Item No.- 08.4
Fabrication and supplying Fan hook of 5/8" dia M.S. rod in/c fitting fixing in RCC.
Considering 1 No. fan-hook
(a) 5/8" dia long M 3.00 rft
= 2.01 Ibs @ Tk. 27.44 per Ib = Tk. 55.15
(b) Fabtication & fitting fixing in position LS = Tk. 38.40
Sub - Total = Tk. 93.55
Profit 10.00% = Tk. 9.36
Overhead 3.50% = Tk. 3.27
Total = Tk. 106.18
Add VAT with adjustme1.06383 6.00% = Tk. 6.78
Grand Total = Tk. 112.96
Rate per No. = Tk. 112.96
=
Say, Tk. 113 .00 per no

Item No.- 08.5.1


Supplying, fitting and fixing Ribbed (with non centre bulb) PVC water stopper of width approx. 250 mm and approx 9 mm thick, for
immovable (non working) RCC joints, with 1.5" x 2.5" wooden batten at the top and bottom, binding with GI wire etc.
Break-up for 20 rft Work
1 Water stopper 21.00 rft @ Tk. 160.00 per rft = Tk. 3,360.00
2 Wood (using 3 times)
2 x 20'-0" x 1.5 1.00 cft
Wastage 5% = 0.05 cft
1.05 cft @ Tk. 500.00 per cft = Tk. 175.00
3 Carpentry work
(i) Carpenter 0.20 no @ Tk. 600.00 each = Tk. 120.00
(ii) Helper 0.40 no @ Tk. 390.00 each = Tk. 156.00
4 Placing and removing wooden bit in/c cleaning RCC surface
(i) Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
(ii) Ordinary Labou 2.00 nos @ Tk. 320.00 each = Tk. 640.00
5 Wastage of RCC work LS = Tk. 61.72
6 G.I. Wire, nails etc. LS = Tk. 16.25
7 Tools and plant, sundries etc. LS = Tk. 106.67
Sub - Total = Tk. 5,135.64
Profit 10.00% = Tk. 513.56
Overhead 3.50% = Tk. 179.75
Total = Tk. 5,828.95
Add VAT with adjustme1.06383 6.00% = Tk. 372.06
Grand Total = Tk. 6,201.01
Rate per rft = Tk. 310.05
Rate per rm = Tk. 1,017.27
Say Tk. 1,017.00 per meter
Item No.- 08.5.2
Supplying, fitting and fixing Ribbed (with centre bulb) PVC water stopper of width approx. 250mm and approx 9mm thick, for immovable
Break-up for 20 rft work
1 Water stopper 21.00 rft @ Tk. 160.00 per rft = Tk. 3,360.00
2 Wood (using 3 times)
2 x 20'-0" x 1.5 1.00 cft
Wastage 5% = 0.05 cft
1.05 cft @ Tk. 500.00 per cft = Tk. 175.00
3 Carpentry work
(i) Carpenter 0.20 no @ Tk. 600.00 each = Tk. 120.00
(ii) Helper 0.40 no @ Tk. 390.00 each = Tk. 156.00
4 Placing and removing wooden bit in/c cleaning RCC surface

Analysis of PWD SoR 2 186


(i) Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
(ii) Ordinary Labou 2.00 nos @ Tk. 320.00 each = Tk. 640.00
5 Watage of RCC work LS = Tk. 61.72
6 G.I. Wire, nails etc. LS = Tk. 16.25
7 Tools and plant, sundries etc. LS = Tk. 106.67
Sub - Total = Tk. 5,135.64
Profit 10.00% = Tk. 513.56
Overhead 3.50% = Tk. 179.75
Total = Tk. 5,828.95
Add VAT with adjustme1.06383 6.00% = Tk. 372.06
Grand Total = Tk. 6,201.01
Rate per rft = Tk. 310.05
Rate per rm = Tk. 1,017.27
Say Tk. 1,017.00 per meter
Item No.- 08.6
Supplying, fitting and fixing 10" wide 16 SWG Aluminium Sheet water stopper in construction joint of RCC vertical wall etc.
Break-up for 20 rft work
1 16 BWG Aluminium sheet
1 x 20'-0" x 10" 16.60 sft
Wastage 5% = 0.83 sft
17.43 sft
= 3.77 kg @ Tk. 382.00 per kg = Tk. 1,440.14
3 Labour for fitting, fixing in position
(i) Mason 0.20 no @ Tk. 500.00 each = Tk. 100.00
(ii) Skilled Labour 0.20 no @ Tk. 390.00 each = Tk. 78.00
4 G.I. Wire, nails etc. LS = Tk. 27.08
5 Tools and plants, sundries etc. LS = Tk. 26.67
Sub - Total = Tk. 1,671.89
Profit 10.00% = Tk. 167.19
Overhead 3.50% = Tk. 58.52
Total = Tk. 1,897.60
Add VAT with adjustme1.06383 6.00% = Tk. 121.12
Grand Total = Tk. 2,018.72
Rate per rft = Tk. 100.94
Rate per rm = Tk. 331.18
Say Tk. 331.00 per meter
Item No.- 08.7
Providing bearing joints fixed or free with 10" x 15" x 3/8" M.S. shoe plate fitted in the truss angle.
Considering 1 No. shoe plate
1 Cost of 3/8" thick shoe plate: @ 15.31 Ib per sft
2 x 0'-10" x 1'- 2.08 sft
= 31.84 Ib @ Tk. 27.44 per Ib = Tk. 873.69
2 Cost of 2 nos 3/4" anchor rods: @ 1.5 Ib per rft
2 x 4'-0" = 8 rft
= 12 Ibs @ Tk. 27.44 per Ib = Tk. 329.28
3 Cost of counter 10 nos @ Tk. 50.00 each = Tk. 500.00
4 Fabrication and fixing in position LS = Tk. 200.00
Sub - Total = Tk. 1,902.97
Profit 10.00% = Tk. 190.30
Overhead 3.50% = Tk. 66.60
Total = Tk. 2,159.87
Add VAT with adjustme1.06383 6.00% = Tk. 137.86
Grand Total = Tk. 2,297.73
Rate per No. = Tk. 2,297.73
Say, Tk2,298 .00 per no

Analysis of PWD SoR 2 187


DIVISION 09: PILE WORKS AND PILE TEST
Item No.- 09.1
Drilling /Boring by wash or percussion method including equipment and labour for cast-in-situ piling
09.1.1 400 mm dia
Considering executing 400 mm /16 inch dia & 20 meter long 1.4 No pile in a day.
1 Hire charge of rig set in/c fuel, lubricant,
mobilization, demobilization, maintenance
and insurance 1 day @ Tk. 6,000.00 per day = Tk. 6,000.00
2 Foreman/super 1 no @ Tk. 800.00 per day = Tk. 800.00
3 Skilled labour 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
4 Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
5 Bentonite 30 kg/m3 @ Tk. 20.00 per kg = Tk. 1,506.00
6 power ,water, clean & sundry LS = Tk. 250.00
Sub - Total = Tk. 11,646.00
Profit 10.00% = Tk. 1,164.60
Overhead 3.50% = Tk. 407.61
Total = Tk. 13,218.21
Add VAT with adjustme1.06383 6.00% = Tk. 843.72
Grand Total = Tk. 14,061.93
Rate per meter = Tk. 502.21
Say, Tk 502.00 per meter

09.1.2 450 mm dia


Considering executing 450 mm /18 inch dia & 20 meter long 1.1 No pile in a day.
1 Hire charge of rig set in/c fuel, lubricant,
mobilization, demobilization, maintenance
and insurance 1 day @ Tk. 6,000.00 per day = Tk. 6,000.00
2 Foreman/super 1 no @ Tk. 800.00 per day = Tk. 800.00
3 Skilled labour 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
4 Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
5 Bentonite 30 kg/m3 @ Tk. 20.00 per kg = Tk. 1,908.00
6 power ,water, clean & sundry LS = Tk. 250.00
Sub - Total = Tk. 12,048.00
Profit 10.00% = Tk. 1,204.80
Overhead 3.50% = Tk. 421.68
Total = Tk. 13,674.48
Add VAT with adjustme1.06383 6.00% = Tk. 872.84
Grand Total = Tk. 14,547.32
Rate per meter = Tk. 661.24
Say, Tk 661.00 per meter
09.1.3 500 mm dia
Considering executing 500 mm /20 inch dia & 20 meter long 0.95 No pile in a day.
1 Hire charge of rig set in/c fuel, lubricant,
mobilization, demobilization, maintenance
and insurance 1 day @ Tk. 6,000.00 per day = Tk. 6,000.00
2 Foreman/super 1 no @ Tk. 800.00 per day = Tk. 800.00
3 Skilled labour 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
4 Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
5 Bentonite 30 kg/m3 @ Tk. 20.00 per kg = Tk. 2,352.00
6 power ,water, clean & sundry LS = Tk. 250.00
Sub - Total = Tk. 12,492.00
Profit 10.00% = Tk. 1,249.20
Overhead 3.50% = Tk. 437.22
Total = Tk. 14,178.42
Add VAT with adjustme1.06383 6.00% = Tk. 905.01
Grand Total = Tk. 15,083.43
Rate per meter = Tk. 793.86
Say, Tk794 .00 per meter

Analysis of PWD 188

09.1.4 550 mm dia


Considering executing 550 mm /22 inch dia & 20 meter long 0.8 No pile in a day.
1 Hire charge of rig set in/c fuel, lubricant, bentonite,
mobilization, demobilization, maintenance
and insurance 1 day @
Tk. 6,000.00 per day = Tk. 6,000.00
2 Foreman/super 1 no @
Tk. 800.00 per day = Tk. 800.00
3 Skilled labour 3 nos @
Tk. 390.00 per day = Tk. 1,170.00
4 Ordinary labou 6 nos @
Tk. 320.00 per day = Tk. 1,920.00
5 Bentonite 30 kg/m3 @
Tk. 20.00 per kg = Tk. 2,850.00
5 power ,water, clean & sundry LS = Tk. 250.00
Sub - Total = Tk. 12,990.00
Profit 10.00% = Tk. 1,299.00
Overhead 3.50% = Tk. 454.65
Total = Tk. 14,743.65
Add VAT with adjustme1.06383 6.00% = Tk. 941.08
Grand Total = Tk. 15,684.73
Rate per meter = Tk. 980.30
Say, Tk 980.00 per meter

09.1.5 600 mm dia


Considering executing 6000 mm /24 inch dia & 20 meter long 0.7 No pile in a day.
1 Hire charge of rig set in/c fuel, lubricant, bentonite,
mobilization, demobilization, maintenance
and insurance 1 day @ Tk. 6,000.00 per day = Tk. 6,000.00
2 Foreman/super 1 no @ Tk. 800.00 per day = Tk. 800.00
3 Skilled labour 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
4 Ordinary labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
5 Bentonite 30 kg/m3 @ Tk. 20.00 per kg = Tk. 3,390.00
6 power ,water, clean & sundry LS = Tk. 250.00
Sub - Total = Tk. 13,530.00
Profit 10.00% = Tk. 1,353.00
Overhead 3.50% = Tk. 473.55
Total = Tk. 15,356.55
Add VAT with adjustme1.06383 6.00% = Tk. 980.21
Grand Total = Tk. 16,336.76
Rate per meter = Tk. 1,166.91
Say, Tk 1,167.00 per meter
Item No.- 09.2
Auger drilling /Rotary boring including equipment and labour for cast-in-situ piling
09.2.1 600 mm dia
Considering executing 600 mm /24 inch dia & 30 meter long 3.0 No pile in a day.
1 Man-Power
a) Field Engineer 1 no @ Tk. 1,800.00 per day = Tk. 1,800.00
b) Skilled technic 1 no @ Tk. 1,000.00 per day = Tk. 1,000.00
c) Foreman/super 1 no @ Tk. 800.00 per day = Tk. 800.00
d) Pile rig operato 2 nos @ Tk. 600.00 per day = Tk. 1,200.00
e) Helper to pile r 4 nos @ Tk. 390.00 per day = Tk. 1,560.00
f) Electrician 1 no @ Tk. 600.00 per day = Tk. 600.00
g) Skilled labour 10 nos @ Tk. 390.00 per day = Tk. 3,900.00
h) Ordinary labou 15 nos @ Tk. 320.00 per day = Tk. 4,800.00
2 Rent in/c mobilization, demobilization,
maintenance, lubricants etc.
a) Hire Charge of 1 no @ Tk. ### per day = Tk. 75,000.00
b) Hire Charge of 1 no @ Tk. ### per day = Tk. 50,000.00
c) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
d) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
e) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
h) Hire Charge of 1 no @ Tk. ### per day = Tk. 10,000.00
i) Hire Charge of 1 no @ Tk. 6,000.00 per day = Tk. 6,000.00

Analysis of PWD SoR 2 189


j) Hire Charge of 1 no @ Tk. 1,000.00 per day = Tk. 1,000.00
k) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
l) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
3 Fuel Consumption
a) Fuel Consumption for rig set LS = Tk. 10,000.00
b) Fuel Consumption for crane, air compressor, excavator LS = Tk. 20,000.00
c) Fuel Consumption for generator, Dump LS = Tk. 20,000.00
4 Bentonite 39 kg/cum @ Tk. 20.00 per kg = Tk. 19,843.20
Sub - Total = Tk. 252,503.20
Profit 10.00% = Tk. 25,250.32
Overhead 3.50% = Tk. 8,837.61
Total = Tk. 286,591.13
Add VAT with adjustme1.06383 6.00% = Tk. 18,293.05
Grand Total = Tk. 304,884.18
Rate per meter = Tk. 3,387.60
Say, Tk 3,388.00 per meter

09.2.2 750 mm dia


Considering executing 750 mm /30 inch dia & 30meter long 2.5 No pile in a day.
1 Man-Power
a) Field Engineer 1 no @ Tk. 1,800.00 per day = Tk. 1,800.00
b) Skilled technic 1 no @ Tk. 1,000.00 per day = Tk. 1,000.00
c) Foreman/super 1 no @ Tk. 800.00 per day = Tk. 800.00
d) Pile rig operato 2 nos @ Tk. 600.00 per day = Tk. 1,200.00
e) Helper to pile r 4 nos @ Tk. 390.00 per day = Tk. 1,560.00
f) Electrician 1 no @ Tk. 600.00 per day = Tk. 600.00
g) Skilled labour 10 nos @ Tk. 390.00 per day = Tk. 3,900.00
h) Ordinary labou 15 nos @ Tk. 320.00 per day = Tk. 4,800.00
2 Rent in/c mobilization, demobilization,
maintenance, lubricants etc.
a) Hire Charge of 1 no @ Tk. 75,000.00 per day = Tk. 75,000.00
b) Hire Charge of 1 no @ Tk. 50,000.00 per day = Tk. 50,000.00
c) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
d) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
e) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
h) Hire Charge of 1 no @ Tk. 10,000.00 per day = Tk. 10,000.00
i) Hire Charge of 1 no @ Tk. 6,000.00 per day = Tk. 6,000.00
j) Hire Charge of 1 no @ Tk. 1,000.00 per day = Tk. 1,000.00
k) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
l) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
3 Fuel Consumption
a) Fuel Consumption for rig set LS = Tk. 10,000.00
b) Fuel Consumption for crane, air compressor, excavator LS = Tk. 20,000.00
c) Fuel Consumption for generator, Dump LS = Tk. 20,000.00
4 Bentonite 39 kg/cum @ Tk. 20.00 per kg = Tk. 19,843.20
Sub - Total = Tk. 252,503.20
Profit 10.00% = Tk. 25,250.32
Overhead 3.50% = Tk. 8,837.61
Total = Tk. 286,591.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 18,293.05
Grand Total = Tk. 304,884.18
Rate per meter = Tk. 4,065.12
Say, Tk. 4,065 .00 per meter

Analysis of PWD 190

09.2.3 1000 mm dia


Considering executing 1000 mm /40 inch dia & 30 meter long 1.8 No pile in a day.
1 Man-Power
a) Field Engineer 1 no @ Tk. 1,800.00 per day = Tk. 1,800.00
b) Skilled technic 1 no @ Tk. 1,000.00 per day = Tk. 1,000.00
c) Foreman/super 1 no @ Tk. 800.00 per day = Tk. 800.00
d) Pile rig operato 2 nos @ Tk. 600.00 per day = Tk. 1,200.00
e) Helper to pile r 4 nos @ Tk. 390.00 per day = Tk. 1,560.00
f) Electrician 1 no @ Tk. 600.00 per day = Tk. 600.00
g) Skilled labour 10 nos @ Tk. 390.00 per day = Tk. 3,900.00
h) Ordinary labou 15 nos @ Tk. 320.00 per day = Tk. 4,800.00
2 Rent in/c mobilization, demobilization,
maintenance, lubricants etc.
a) Hire Charge of 1 no @ Tk. 75,000.00 per day = Tk. 75,000.00
b) Hire Charge of 1 no @ Tk. 50,000.00 per day = Tk. 50,000.00
c) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
d) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
e) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
h) Hire Charge of 1 no @ Tk. 10,000.00 per day = Tk. 10,000.00
i) Hire Charge of 1 no @ Tk. 6,000.00 per day = Tk. 6,000.00
j) Hire Charge of 1 no @ Tk. 1,000.00 per day = Tk. 1,000.00
k) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
l) Hire Charge of 1 no @ Tk. 5,000.00 per day = Tk. 5,000.00
3 Fuel Consumption
a) Fuel Consumption for rig set LS = Tk. 10,000.00
a) Fuel Consumption for crane, air compressor, excavator LS = Tk. 20,000.00
c) Fuel Consumption for generator, Dump truck, wheel loader, wheel bowser LS = Tk. 20,000.00
4 Bentonite 39 kg/cum @ Tk. 20.00 per kg = Tk. 19,843.20
Sub - Total = Tk. 252,503.20
Profit 10.00% = Tk. 25,250.32
Overhead 3.50% = Tk. 8,837.61
Total = Tk. 286,591.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 18,293.05
Grand Total = Tk. 304,884.18
Rate per meter = Tk. 5,646.00
Say, Tk. 5,646 .00 per meter

Item No.- 09.3


Removal of spoils/ mud accumulated during boring of cast in situ pile by wash or percussion method of different dia. with the help of mud
pump and container set by truck.
Considering 200cft of spoils/ mud removing work.

1 Hire charge o 1/4 day @ Tk. 600.00 per day = Tk. 150.00
2 Hire charge of 1 trip @ Tk. 350.00 per trip = Tk. 350.00
3 Hire charge of 1 trip @ Tk. 1,700.00 per trip = Tk. 1,700.00
4 Pump operator1/4 no @ Tk. 600.00 per nos = Tk. 150.00
5 Ordinary labou1/2 no @ Tk. 320.00 per nos = Tk. 160.00
6 Sundries and incidental cost LS = Tk. 100.00
Total (A+B) = Tk. 2,610.00
Profit 10.00% = Tk. 261.00
Overhead 3.50% = Tk. 91.35
Total = Tk. 2,962.35
Add VAT with adjustme1.06383 6.00% = Tk. 189.09
Grand Total = Tk. 3,151.44
Rate per cft = Tk. 15.76
Rate per cum = Tk. 556.56
Say, Tk. 557 .00 per cum

Analysis of PWD 191

Item No.- 09.4


Casting of cast in situ bored pile with reinforced cement concrete works (1 : 1.5 : 3) with stone chips to give a minimum cylinder crushing
strength of 21 Mpa.
Considering 16" dia, 65'-0" long 2 nos pile. = 181.54 cft concrete
A. Cost of Concrete
(a) Cost of Materia 181.54 cft @ Tk. 27,502.50 per % cft = Tk. 49,928.04
(b) Cost for Placi 181.54 cft @ Tk. 1,199.80 per % cft = Tk. 2,178.12
Tk. 52,106.16
(c) Add wastage, overflow & increase in diameter 10% = Tk. 5,210.62
Total (A) = Tk. 57,316.78
Total (A+B) = Tk. 57,316.78
Profit 10.00% = Tk. 5,731.68
Overhead 3.50% = Tk. 2,006.09
Total = Tk. 65,054.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,152.42
Grand Total = Tk. 69,206.97
Rate per cft = Tk. 381.22
Rate per cum = Tk. 13,462.78
Say, Tk. 13,463 .00 per cum
Item No.- 09.5
Providing and making point welding
Considering 1 point welding
(a) Welding charg 1 Point @ Tk. 2.50 per point = Tk. 2.50
Profit 10.00% = Tk. 0.25
Overhead 3.50% = Tk. 0.09
Total = Tk. 2.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 0.18
Grand Total = Tk. 3.02
Rate per Point = Tk. 3.02
Say, Tk. 3 .00 per point
Item No.- 09.6
Providing and making joint weldingof min. 300 mm length
Considering 1 itwo faces 2 1 inch
(a) Welding charg 2 inch @ Tk. 6.00 per inch = Tk. 12.00
Profit 10.00% = Tk. 1.20
Overhead 3.50% = Tk. 0.42
Total = Tk. 13.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 0.87
Grand Total = Tk. 14.49
Tk. 570 .00 meter of weld Say, Tk. 14.49
per inch of two face
Item No.- 09.7
Labour for breaking head of cast-in-situ bored pile/pre-cast driven pile
Considering 1 cum of work
(a) Skilled labour 7 nos @ Tk. 390.00 each = Tk. 2,730.00
(b) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Repairing of pile head in/c materials LS = Tk. 250.00
(d) Straightening and bending of pile bars,
tools & plant, sundries etc. LS = Tk. 250.00
Sub - Total = Tk. 3,870.00
Profit 10.00% = Tk. 387.00
Overhead 3.50% = Tk. 135.45
Total = Tk. 4,392.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 280.37
Grand Total = Tk. 4,672.82
Say, Tk. 4,673 .00 per cum

Analysis of PWD SoR 2 192


Item No.- 09.8
Conducting static load test for the cast in situ / precast pile providing required scaffolding.
09.8.1
(a) Mobilization and demobilization of testing
equipment (5 to 2 trips @ Tk. 1,700.00 per trip = Tk. 3,400.00
Profit 10.00% = Tk. 340.00
Overhead 3.50% = Tk. 119.00
Total = Tk. 3,859.00
Add VAT with adjustme1.06383 6.00% = Tk. 246.32
Grand Total = Tk. 4,105.32
Say, Tk. 4,105
.00 per set per site
09.8.2
(b) Calibration of pressure gauge = Tk. 5,400.00
Profit 10.00% = Tk. 540.00
Overhead 3.50% = Tk. 189.00
Total = Tk. 6,129.00
Add VAT with adjustme1.06383 6.00% = Tk. 391.21
Grand Total = Tk. 6,520.21
Say, Tk. 6,520
.00 per set per site
09.8.3
For 50 tonne lo 50 58 Mton (working volume)
Sand = 1822.9 bags Wt of sand = 35 kg/bag
(d) Platform makincrib wall per ton Tk. 275.00 Tk. 13,750.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(iii) Ordinary labou 10 nos @ Tk. 320.00 each = Tk. 3,200.00
(c) Hire charge of load testing equipment (joist,
jacks and other 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
charges, hydraulic fluid etc.)
(d) Cost of empty gunny bags
(taking 2 times 911.45 bags @ Tk. 5.00 per bag = Tk. 4,557.25
(e) Cost of local sand as loading
materials (taki 911.45 cft @ Tk. 450.00 per % cft = Tk. 4,101.53
(f) Labour for bag filling,
stitching, load 1822.90 bags @ Tk. 10.00 per bag = Tk. 18,229.00
(h) Preparation of test result in standard form in
triplicate 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charge LS = Tk. 960.00
Sub - Total = Tk. 60,737.78
Profit 10.00% = Tk. 6,073.78
Overhead 3.50% = Tk. 2,125.82
Total = Tk. 68,937.38
Add VAT with adjustme1.06383 6.00% = Tk. 4,400.26
Grand Total = Tk. 73,337.64
Say, Tk. 73,338 .00 per test
Tk. 1,466.76per Mton test
09.8.4
For 100 ton loa 100 116 Mton (working volume)
sand = 3645.7 bags Wt of sand = 35 kg/bag
(b) Platform makincrib wall per ton Tk. 275.00 Tk. 27,500.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(iii) Ordinary labou 12 nos @ Tk. 320.00 each = Tk. 3,840.00
(c) Hire charge of load testing equipment (joist,
jacks and other 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
caliberation charges, hydraulic fluid etc.)
(d) Cost of empty gunny bags

Analysis of PWD SoR 2018 for C 193


(taking 2 times 1822.85 bags @ Tk. 5.00 per bag = Tk. 9,114.25
(e) Cost of local sand as loading
materials (taki 1822.85 cft @ Tk. 450.00 per % cft = Tk. 8,202.83
(f) Labour for bag filling,
stitching, load 3645.7 bags @ Tk. 10.00 per bag = Tk. 36,457.00
(h) Preparation of result in
standard form in 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charges LS = Tk. 960.00
Sub - Total = Tk. 102,014.08
Profit 10.00% = Tk. 10,201.41
Overhead 3.50% = Tk. 3,570.49
Total = Tk. 115,785.98
Add VAT with adjustment factor 1.06383 6.00% = Tk. 7,390.60
Grand Total = Tk. 123,176.58
Say, Tk. 123,177 .00 per test
Tk. 1,232 per Mton test
09.8.5
For 150 ton loa 150 174 Mton (working volume)
sand sand = 5468.57 bags Wt of sand = 35 kg/bag
(b) Platform makincrib wall per ton Tk. 275.00 Tk. 41,250.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(iii) Ordinary labou 12 nos @ Tk. 320.00 each = Tk. 3,840.00
(c) Hire charge of load testing equipment (joist,
jacks and other 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
caliberation charges, hydraulic fluid etc.)
(d) Cost of empty gunny bags
(taking 2 times 2734.29 bags @ Tk. 5.00 per bag = Tk. 13,671.45
(e) Cost of local sand as loading
materials (taki 2734.29 cft @ Tk. 450.00 per % cft = Tk. 12,304.31
(f) Labour for bag filling,
stitching, load 5468.57 bags @ Tk. 10.00 per bag = Tk. 54,685.70
(h) Preparation of result in standard
form in triplicat 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charges LS = Tk. 1,600.00
Sub - Total = Tk. 143,291.46
Profit 10.00% = Tk. 14,329.15
Overhead 3.50% = Tk. 5,015.20
Total = Tk. 162,635.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 10,381.01
Grand Total = Tk. 173,016.82
Say, Tk. 173,017 . 00 per test
Tk. 1,153 per Mton test
09.8.6
For 200 tone lo 200 232 Mton (working volume)
sand = 7291.43 bags Wt of sand = 35 kg/bag
(b) Platform makincrib wall per ton Tk. 275.00 Tk. 55,000.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 8 nos @ Tk. 390.00 each = Tk. 3,120.00
(iii) Ordinary labou 16 nos @ Tk. 320.00 each = Tk. 5,120.00
(c) Hire charge of load testing equipment (joist,
jacks and other 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
caliberation charges, hydraulic fluid etc.)
(d) Cost of empty gunny bags
(taking 2 times 3645.715 bags @ Tk. 5.00 per bag = Tk. 18,228.58

Analysis of PWD SoR 2 194


(e) Cost of local sand as loading
materials (taki 3645.715 cft @ Tk. 450.00 per % cft = Tk. 16,405.72
(f) Labour for bag filling,
stitching, load 7291.43 bags @ Tk. 10.00 per bag = Tk. 72,914.30
(h) Preparation of result in
standard form in 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charges LS = Tk. 1,600.00
Sub - Total = Tk. 185,988.60
Profit 10.00% = Tk. 18,598.86
Overhead 3.50% = Tk. 6,509.60
Total = Tk. 211,097.06
Add VAT with adjustme1.06383 6.00% = Tk. 13,474.28
Grand Total = Tk. 224,571.34
Say, Tk. 224,571 . 00 per test
Tk. 1,123 per Mton test
09.8.7
For 250 tonne 250 290 Mton (working volume)
sand = 9114.29 bags Wt of sand = 35 kg/bag
(d) Platform makincrib wall per ton Tk. 275.00 Tk. 68,750.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 8 nos @ Tk. 390.00 each = Tk. 3,120.00
(iii) Ordinary labou 16 nos @ Tk. 320.00 each = Tk. 5,120.00
(c) Hire charge of load testing equipment (joist,
jacks and other 1 test @ Tk. 8,000.00 per test = Tk. 8,000.00
caliberation charges, hydraulic fluid etc.)
(d) Cost of empty gunny bags
(taking 2 times 4557.145 bags @ Tk. 5.00 per bag = Tk. 22,785.73
(e) Cost of local sand as loading
materials (taki 4557.145 cft @ Tk. 450.00 per % cft = Tk. 20,507.15
(f) Labour for bag filling,
stitching, load 9114.29 bags @ Tk. 10.00 per bag = Tk. 91,142.90
(h) Preparation of result in standard
form in triplicat 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charges LS = Tk. 1,600.00
Sub - Total = Tk. 228,625.78
Profit 10.00% = Tk. 22,862.58
Overhead 3.50% = Tk. 8,001.90
Total = Tk. 259,490.26
Add VAT with adjustme1.06383 6.00% = Tk. 16,563.21
Grand Total = Tk. 276,053.47
Say, Tk. 276,053 . 00 per test
Tk. 1,104.21per Mton test
09.8.8
For 300 tonne 300 348 Mton (working volume)
sand = 10937.14 bags Wt of sand = 35 kg/bag
(b) Platform makincrib wall per ton Tk. 275.00 Tk. 82,500.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 8 nos @ Tk. 390.00 each = Tk. 3,120.00
(iii) Ordinary labou 16 nos @ Tk. 320.00 each = Tk. 5,120.00
(c) Hire charge of load testing equipment (joist, jacks
and other necessary devices in/c caliberation
charges, hydraul 1 test @ Tk. 8,000.00 per test = Tk. 8,000.00
(d) Cost of empty gunny bags
(taking 2 times 5468.57 bags @ Tk. 5.00 per bag = Tk. 27,342.85
(e) Cost of local sand as loading
materials (taki 5468.57 cft @ Tk. 450.00 per % cft = Tk. 24,608.57
(f) Labour for bag filling,

Analysis of PWD SoR 2 195


stitching, load 10937.14 bags @ Tk. 10.00 per bag = Tk. 109,371.40
(h) Preparation of result in standard
form in triplicat 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charges LS = Tk. 1,600.00
Sub - Total = Tk. 269,262.82
Profit 10.00% = Tk. 26,926.28
Overhead 3.50% = Tk. 9,424.20
Total = Tk. 305,613.30
Add VAT with adjustme1.06383 6.00% = Tk. 19,507.24
Grand Total = Tk. 325,120.54
Say, Tk. 325,121 . 00 per test
Tk. 1,084 per Mton test
09.8.9
For 350 tonne 350 406 Mton (working volume)
sand = 12760.00 bags Wt of sand = 35 kg/bag
(b) Platform makincrib wall per ton Tk. 275.00 Tk. 96,250.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 8 nos @ Tk. 390.00 each = Tk. 3,120.00
(iii) Ordinary labou 16 nos @ Tk. 320.00 each = Tk. 5,120.00
(c) Hire charge of load testing equipment (joist, jacks
and other necessary devices in/c caliberation
charges, hydraul 1 test @ Tk. 8,000.00 per test = Tk. 8,000.00
(d) Cost of empty gunny bags
(taking 2 times 6380 bags @ Tk. 5.00 per bag = Tk. 31,900.00
(e) Cost of local sand as loading
materials (taki 6380 cft @ Tk. 450.00 per % cft = Tk. 28,710.00
(f) Labour for bag filling,
stitching, load 12760 bags @ Tk. 10.00 per bag = Tk. 127,600.00
(h) Preparation of result in standard
form in triplicat 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charges LS = Tk. 1,600.00
Sub - Total = Tk. 309,900.00
Profit 10.00% = Tk. 30,990.00
Overhead 3.50% = Tk. 10,846.50
Total = Tk. 351,736.50
Add VAT with adjustme1.06383 6.00% = Tk. 22,451.27
Grand Total = Tk. 374,187.77
Say, Tk. 374,188 . 00 per test
Tk. 1,069 per Mton test
09.8.10
For 400 tonne 400 464 Mton (working volume)
sand = 14582.86 bags Wt of sand = 35 kg/bag
(b) Platform makincrib wall per ton Tk. 275.00 Tk. 110,000.00
(i) Foreman 2 nos @ Tk. 800.00 each = Tk. 1,600.00
(ii) Skilled labour 8 nos @ Tk. 390.00 each = Tk. 3,120.00
(iii) Ordinary labou 16 nos @ Tk. 320.00 each = Tk. 5,120.00
(c) Hire charge of load testing equipment (joist, jacks
and other necessary devices in/c caliberation
charges, hydraul 1 test @ Tk. 8,000.00 per test = Tk. 8,000.00
(d) Cost of empty gunny bags
(taking 2 times 7291.43 bags @ Tk. 5.00 per bag = Tk. 36,457.15
(e) Cost of local sand as loading
materials (taki 7291.43 cft @ Tk. 450.00 per % cft = Tk. 32,811.44
(f) Labour for bag filling,
stitching, load 14582.86 bags @ Tk. 10.00 per bag = Tk. 145,828.60
(h) Preparation of result in standard
form in triplicat 1 test @ Tk. 6,000.00 per test = Tk. 6,000.00
(i) Other incidental charges LS = Tk. 1,600.00

Analysis of PW 196
Sub - Total = Tk. 350,537.19
Profit 10.00% = Tk. 35,053.72
Overhead 3.50% = Tk. 12,268.80
Total = Tk. 397,859.71
Add VAT with a 1.06383 6.00% = Tk. 25,395.31
Grand Total = Tk. 423,255.02
Say, Tk. 423,255 . 00 per test
Tk. 1,058 per Mton test
Item No.- 09.9
9.9.1 For intermediate loading from 50 tonneper tonne Tk. 1,349
9.9.2 For intermediate loading from 100 tonne
per tonne Tk. 1,193
9.9.3 For intermediate loading from 150 tonne
per tonne Tk. 1,138
9.9.4 For intermediate loading from 200 tonne
per tonne Tk. 1,114
9.9.5 For intermediate loading from 250 tonne
per tonne Tk. 1,094
9.9.6 For intermediate loading from 300 tonne
per tonne Tk. 1,077
9.9.7 For intermediate loading from 350 tonne
per tonne Tk. 1,064

Item No.- 09.10.1


10" x 10" Pre-cast pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips.
Considering 40 rft long 10" x 10" size pile
Also Considering 100 rft pile making work using 100 cft concrete
A. Cost of concrete materials = Tk. 28,198.75
B. Labour, machinery, fuel & lubricants for casting = Tk. 1,199.80
C. Cost of shuttering for 11 nos of pile
Volume of concrete:
11 x 10" x 10" x 40'-0" = 305.56 cft
(a) Cost of shuttering:
(i) 14 BWG steel sheet:
Sides: 1 x 12 x 400.00 sft
Add wastage 20.00 sft
= 420.00 sft
@ 3.05 Ib per 1281.00 Ibs @ Tk. 27.44 per Ib = Tk. 35,150.64
(ii) 1.5 x 1.5 x 3/16" angle for frame:
Sides: 2 x 12 x 960.00 rft
Vertical: 12 x 4 492.00 rft
= 1452.00 rft
Add wastage 72.60 rft
1524.60 rft
@ 1.79 Ib per r 2729.03 Ibs @ Tk. 24.94 per Ib = Tk. 68,062.01
(iii) 1.5" x 3/16" F.I . Bar : @ 1'-0" c/c
Stiffner: 6 x 20 140.00 rft
Clamps: 6 x 12 36.00 rft
= 176.00 rft
Add 5% wasta 8.8 rft
= 184.80 rft
@ 0.956 Ibs per 176.67 Ibs @ Tk. 24.94 per Ib = Tk. 4,406.15
(iv) Cost of nuts & 20.0 kg @ Tk. 160.00 per kg = Tk. 3,200.00
(v) Manufacturing, fitting and fixing frame in/c drilling holes,
welding & supplying of chemicals etc.:
12 x 40'-0" x 0' 400.00 sft @ Tk. 75.00 per sft = Tk. 30,000.00
Total = Tk. 140,818.80
Using 16 times = Tk. 8,801.18
(vi) Labour for fitting & fixing steel shuttering
in position as 400.00 sft @ Tk. 10.00 per sft = Tk. 4,000.00
(vii) Hessian tap for making
shutter water-p 400.00 sft @ Tk. 1.25 per sft = Tk. 500.00
(viii) Curing 400.00 sft @ Tk. 2.67 per sft = Tk. 1,068.00
Total for 305.56 cft = Tk. 14,369.18
Cost for 100 cft = Tk. 4,702.57

Analysis of PWD SoR 2 197


D. Cost of bed preparation:
Area of bed: 1 592.65 sft
(a) One layer brick 592.65 sft @ Tk. 0.32 per sft = Tk. 189.65
(b) 1/2" thick cement finishing with
neat cement fin 592.65 sft @ Tk. 21.58 per sft = Tk. 12,789.39
Total for 305.56 cft = Tk. 12,979.04
Cost for 100 cft of work = Tk. 4,247.62
Using 8 times = Tk. 530.95
E. Polythene as separator between pile layers
during casting 592.65 sft @ Tk. 319.44 per % sft = Tk. 1,893.16
Cost for 100 cft of work = Tk. 430.26
Abstract of cosr for 100 cft of work
A. Cost of concrete = Tk. 28,198.75
B. Labour, machinery, fuel and lubricant for casting = Tk. 1,199.80
C. Cost of shuttering = Tk. 4,702.57
D. Cost of bed preparation = Tk. 530.95
E. Polythene = Tk. 430.26
Sub - Total = Tk. 35,062.33
Profit 10.00% = Tk. 3,506.23
Overhead 3.50% = Tk. 1,227.18
Total = Tk. 39,795.74
Add VAT with adjustme1.06383 6.00% = Tk. 2,540.15
Grand Total = Tk. 42,335.89
Rate per cft = Tk. 423.36
Rate per rft = Tk. 294.00
Rate per rm = Tk. 964.61
Say, Tk. 965 .00 per meter

Item No.- 09.10.2


12" x 12" Pre-cast pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips.
Considering 40 rft long 12" x 12" size pile
Also Considering 100 rft pile making work using 100 cft concrete
A. Cost of concrete materials = Tk. 28,198.75
B. Labour, machinery, fuel & lubricants for casting = Tk. 1,199.80
C. Cost of shuttering for 11 nos of pile
Volume of concrete:
11 x 12" x 12" x 40'-0" = 440 cft
(a) Cost of shuttering:
(i) 14 BWG steel sheet:
Sides: 1 x 12 x 480.00 sft
Add wastage 24.00 sft
= 504.00 sft
@ 3.05 Ib per 1537.20 Ibs @ Tk. 27.44 per Ib = Tk. 42,180.77
(ii) 1.5 x 1.5 x 3/16" angle for frame:
Sides: 2 x 12 x 960.00 rft
Vertical: 12 x 4 492.00 rft
= 1452.00 rft
Add wastage 72.60 rft
1524.60 rft
@ 1.79 Ib per r 2729.03 Ibs @ Tk. 24.94 per Ib = Tk. 68,062.01
(iii) 1.5" x 3/16" F.I . Bar : @ 1'-0" c/c
Stiffner: 6 x 20 140.00 rft
Clamps: 6 x 12 36.00 rft
= 176.00 rft
Add 5% wasta 8.8 rft
= 184.80 rft
@ 0.956 Ibs per 176.67 Ibs @ Tk. 24.94 per Ib = Tk. 4,406.15
(iv) Cost of nuts & 20.0 kg @ Tk. 160.00 per kg = Tk. 3,200.00
(v) Manufacturing, fitting and fixing frame in/c drilling holes,
welding & supplying of chemicals etc.:

Analysis of PWD SoR 2 198


12 x 40'-0" x 1' 480.00 sft @ Tk. 75.00 per sft = Tk. 36,000.00
Total = Tk. 153,848.93
Using 16 times = Tk. 9,615.56
(vi) Labour for fitting & fixing steel shuttering
in position as 480.00 sft @ Tk. 10.00 per sft = Tk. 4,800.00
(vii) Hessian tap for making
shutter water-p 480.00 sft @ Tk. 1.25 per sft = Tk. 600.00
(viii) Curing 480.00 sft @ Tk. 2.67 per sft = Tk. 1,281.60
Total for 440 cft = Tk. 16,297.16
Cost for 100 cft = Tk. 3,703.90
D. Cost of bed preparation:
Area of bed: 1 675.00 sft
(a) One layer brick 675.00 sft @ Tk. 0.32 per sft = Tk. 216.00
(b) 1/2" thick cement finishing with
neat cement fin 675.00 sft @ Tk. 21.58 per sft = Tk. 14,566.50
Total for 440 cft = Tk. 14,782.50
Cost for 100 cft of wor = Tk. 3,359.66
Using 8 times = Tk. 419.96
E. Polythene as separator between pile layers
during casting 675.00 sft @ Tk. 319.44 per % sft = Tk. 2,156.22
Cost for 100 cft of wor = Tk. 490.05
Abstract of cost for 100 cft of work
A. Cost of concrete = Tk. 28,198.75
B. Labour, machinery, fuel and lubricant for casting = Tk. 1,199.80
C. Cost of shuttering = Tk. 3,703.90
D. Cost of bed preparation = Tk. 419.96
E. Polythene = Tk. 490.05
Sub - Total = Tk. 34,012.46
Profit 10.00% = Tk. 3,401.25
Overhead 3.50% = Tk. 1,190.44
Total = Tk. 38,604.15
Add VAT with adjustme1.06383 6.00% = Tk. 2,464.10
Grand Total = Tk. 41,068.25
Rate per cft = Tk. 410.68
Rate per rft = Tk. 410.68
Rate per rm = Tk. 1,347.44
Say, Tk 1,347.00 per meter

Item No.- 09.10.3


14" x 14" Pre-cast pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips.
Considering 50 rft long 14" x 14" size pile
Also considering 73.5 rft long pile making work using 100 cft concrete
A. Cost of concrete materials = Tk. 28,198.75
B. Labour, machinery, fuel & lubricants for casting = Tk. 1,199.80
C. Cost of shuttering for 11 No. of pile
Volume of concrete:
11 x 14" x 14" x 50'-0" = 748.61 cft
(a) Cost of shuttering:
(i) 14 BWG steel sheet:
Sides: 12 x 50'- 700.00 sft
Add wastage 35.00 sft
= 735.00 sft
@ 3.05 Ib per 2241.75 Ibs @ Tk. 27.44 per Ib = Tk. 61,513.62
(ii) 1.5 x 1.5 x 3/16" angle for frame:
Sides: 2 x 12 1200.00 rft
Supports: 12 x 714.00 rft
= 1914.00 rft
Add wastage 95.70 rft
2009.70 rft
@ 1.79 Ib per r 3597.36 Ibs @ Tk. 24.94 per Ib = Tk. 89,718.16

Analysis of PWD SoR 2 199


(iii) 1.5" x 3/16" F.I . bar: @ 1'-0" c/c
Stiffner: 6 x 25 140.00 rft
Clamps: 6 x 16 48.00 rft
= 188.00 rft
Add 5% wasta 9.4 rft
= 197.40 rft
@ 0.956 Ibs per 188.71 Ibs @ Tk. 24.94 per Ib = Tk. 4,706.43
(iv) Cost of nuts & 25 kg @ Tk. 160.00 per kg = Tk. 4,000.00
(v) Manufacturing, fitting and fixing frame in/c drilling holes,
welding & supplying of chemicals etc.:
2 x 6 x 50 x 1'- 700.00 sft @ Tk. 75.00 per sft = Tk. 52,500.00
Total = Tk. 212,438.21
Using 16 times = Tk. 13,277.39
(vi) Labour for fitting & fixing steel shuttering
in position as 700.00 sft @ Tk. 10.00 per sft = Tk. 7,000.00
(vii) Hessian tap for makin
shutter water p 700.00 sft @ Tk. 1.25 per sft = Tk. 875.00
(viii) Curing 700.00 sft @ Tk. 2.67 per sft = Tk. 1,281.60
Total = Tk. 22,433.99
Cost for 100 cft of wor = Tk. 2,996.75
D. Cost of bed preparation:
Area of bed: 1 715.00 sft
(i) One layer brick 715.00 sft @ Tk. 0.32 per sft = Tk. 228.80
(ii) 1/2" thick cement plaster
with neat cemen 715.00 sft @ Tk. 21.58 per sft = Tk. 15,429.70
Total = Tk. 15,658.50
Cost for 100 cft of wor = Tk. 2,091.68
Using 8 times = Tk. 261.46
E. Polythene as separator between pile layers
during casting 715.00 sft @ Tk. 319.44 per % sft = Tk. 2,284.00
Cost for 100 cft of wor = Tk. 305.10
Abstract of cosr for 100 cft of work
A. Cost of concrete = Tk. 28,198.75
B. Labour, machinery, fuel and lubricant for casting = Tk. 1,199.80
C. Cost of shuttering = Tk. 2,996.75
D. Cost of bed preparation = Tk. 261.46
E. Polythene = Tk. 305.10
Sub - Total = Tk. 32,961.86
Profit 10.00% = Tk. 3,296.19
Overhead 3.50% = Tk. 1,153.67
Total = Tk. 37,411.72
Add VAT with adjustme1.06383 6.00% = Tk. 2,387.98
Grand Total = Tk. 39,799.70
Rate per cft = Tk. 398.00
Rate per rft = Tk. 541.49
Rate per rm = Tk. 1,776.63
Say, Tk 1,777.00 per meter

Item No.- 09.10.4


16" x 16" Pre-cast pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips.
Considering 55 rft long 16" x 16" size pile
Also considering 56.25 rft long pile making work using 100 cft concrete
A. Cost of concrete materials = Tk. 28,198.75
B. Labour, machinery, fuel & lubricants for casting = Tk. 1,199.80
C. Cost of shuttering for 11 No. of pile
Volume of concrete:
11 x 16" x 16" x 55'-0" = 1075.56 cft
(a) Cost of shuttering:
(i) 14 BWG steel sheet:
Sides: 14 x 55'- 1026.67 sft
Add wastage 51.33 sft

Analysis of PWD SoR 2018 for C 200


= 1078.00 sft
@ 3.05 Ib per 3287.90 Ibs @ Tk. 27.44 per Ib = Tk. 90,219.98
(ii) 1.5 x 1.5 x 3/16" angle for frame:
Sides: 2 x 12 1320.00 rft
Supports: 12 x 896.00 rft
= 2216.00 rft
Add wastage 110.80 rft
2326.80 rft
@ 1.79 Ib per r 4164.97 Ibs @ Tk. 24.94 per Ib = Tk. 103,874.35
(iii) 1.5" x 3/16" F.I . bar: @ 1'-0" c/c
Stiffner: 6 x 25 175.00 rft
Clamps: 6 x 16 48.00 rft
= 223.00 rft
Add 5% wasta 11.15 rft
= 234.15 rft
@ 0.956 Ibs per 223.85 Ibs @ Tk. 24.94 per Ib = Tk. 5,582.82
(iv) Cost of nuts & 25 kg @ Tk. 160.00 per kg = Tk. 4,000.00
(v) Manufacturing, fitting and fixing frame in/c drilling holes,
welding & supplying of chemicals etc.:
2 x 6 x 55 x 1'- 880.00 sft @ Tk. 75.00 per sft = Tk. 66,000.00
Total = Tk. 269,677.15
Using 16 times = Tk. 16,854.82
(vi) Labour for fitting & fixing steel shuttering
in position as 880.00 sft @ Tk. 10.00 per sft = Tk. 8,800.00
(vii) Hessian tap for makin
shutter water p 880.00 sft @ Tk. 1.25 per sft = Tk. 1,100.00
(viii) Curing 880.00 sft @ Tk. 2.67 per sft = Tk. 1,281.60
Total = Tk. 28,036.42
Cost for 100 cft of work = Tk. 2,606.68
D. Cost of bed preparation:
Area of bed: 1 1020.00 sft
(i) One layer brick 1020.00 sft @ Tk. 0.32 per sft = Tk. 326.40
(ii) 1/2" thick cement plaster
with neat cemen 1020.00 sft @ Tk. 21.58 per sft = Tk. 22,011.60
Total = Tk. 22,338.00
Cost for 100 cft of work = Tk. 2,076.87
Using 8 times = Tk. 259.61
E. Polythene as separator between pile layers
during casting 1020.00 sft @ Tk. 319.44 per % sft = Tk. 3,258.29
Cost for 100 cft of work = Tk. 302.94
Abstract of cosr for 100 cft of work
A. Cost of concrete = Tk. 28,198.75
B. Labour, machinery, fuel and lubricant for casting = Tk. 1,199.80
C. Cost of shuttering = Tk. 2,606.68
D. Cost of bed preparation = Tk. 259.61
E. Polythene = Tk. 302.94
Sub - Total = Tk. 32,567.78
Profit 10.00% = Tk. 3,256.78
Overhead 3.50% = Tk. 1,139.87
Total = Tk. 36,964.43
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,359.43
Grand Total = Tk. 39,323.86
Rate per cft = Tk. 393.24
Rate per rft = Tk. 699.09
Rate per rm = Tk. 2,293.71
Say, Tk. 2,294 .00 per meter

Analysis of PWD 201

Item No.- 09.10.5


18" x 18" Pre-cast pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips.
Considering 60 rft long 18" x 18" size pile
Also considering 44.44 rft long pile making work using 100 cft concrete
A. Cost of concrete materials = Tk. 28,198.75
B. Labour, machinery, fuel & lubricants for casting = Tk. 1,199.80
C. Cost of shuttering for 11 No. of pile
Volume of concrete:
11 x 18" x 18" x 60'-0" = 1485 cft
(a) Cost of shuttering:
(i) 14 BWG steel sheet:
Sides: 16 x 60'- 1440.00 sft
Add wastage 72.00 sft
= 1512.00 sft
@ 3.05 Ib per 4611.60 Ibs @ Tk. 27.44 per Ib = Tk. 126,542.30
(ii) 1.5 x 1.5 x 3/16" angle for frame:
Sides: 2 x 12 1540.00 rft
Supports: 12 x 1098.00 rft
= 2638.00 rft
Add wastage 131.90 rft
2769.90 rft
@ 1.79 Ib per r 4958.12 Ibs @ Tk. 24.94 per Ib = Tk. 123,655.51
(iii) 1.5" x 3/16" F.I . bar: @ 1'-0" c/c
Stiffner: 6 x 25 175.00 rft
Clamps: 6 x 16 48.00 rft
= 223.00 rft
Add 5% wasta 11.15 rft
= 234.15 rft
@ 0.956 Ibs per 223.85 Ibs @ Tk. 24.94 per Ib = Tk. 5,582.82
(iv) Cost of nuts & 25 kg @ Tk. 160.00 per kg = Tk. 4,000.00
(v) Manufacturing, fitting and fixing frame in/c drilling holes,
welding & supplying of chemicals etc.:
2 x 6 x 60 x 1'- 1080.00 sft @ Tk. 75.00 per sft = Tk. 81,000.00
Total = Tk. 340,780.63
Using 16 times = Tk. 21,298.79
(vi) Labour for fitting & fixing steel shuttering
in position as 1080.00 sft @ Tk. 10.00 per sft = Tk. 10,800.00
(vii) Hessian tap for makin
shutter water p 1080.00 sft @ Tk. 1.25 per sft = Tk. 1,350.00
(viii) Curing 880.00 sft @ Tk. 2.67 per sft = Tk. 1,281.60
Total = Tk. 33,448.79
Cost for 100 cft of work = Tk. 2,252.44
D. Cost of bed preparation:
Area of bed: 1 1235.00 sft
(i) One layer brick 1235.00 sft @ Tk. 0.32 per sft = Tk. 395.20
(ii) 1/2" thick cement plaster
with neat cemen 1235.00 sft @ Tk. 21.58 per sft = Tk. 26,651.30
Total = Tk. 27,046.50
Cost for 100 cft of work = Tk. 1,821.31
Using 8 times = Tk. 227.66
E. Polythene as separator between pile layers
during casting 1235.00 sft @ Tk. 319.44 per % sft = Tk. 3,945.08
Cost for 100 cft of work = Tk. 265.66
Abstract of cosr for 100 cft of work
A. Cost of concrete = Tk. 28,198.75
B. Labour, machinery, fuel and lubricant for casting = Tk. 1,199.80
C. Cost of shuttering = Tk. 2,252.44
D. Cost of bed preparation = Tk. 227.66
E. Polythene = Tk. 265.66
Sub - Total = Tk. 32,144.31
Profit 10.00% = Tk. 3,214.43

Analysis of PWD SoR 2018 for C 202


Overhead 3.50% = Tk. 1,125.05
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,328.75
Grand Total = Tk. ###
Rate per cft = Tk. 388.13
Rate per rft = Tk. 873.37
Rate per rm = Tk. 2,865.53
Say, Tk. 2,866 .00 per meter
Item No.- 09.11
Pile Shoe
Considering 1 No. of pile
A. Cost of materials
(i) 6 mm thick plate:
4 x 8" x 7" = 1.56 sft
Add wastage 0.08 sft
= 1.64 sft
@ 10.20 Ib per 16.73 Ibs @ Tk. 27.44 per Ib = Tk. 459.07
(ii) 12 mm dia M.S. rod connected with M.S. plate:
5 x 2'-6" = 12.50 rft
= 13.00 Ibs @ Tk. 26.30 per Ib = Tk. 341.90
B. Labour
(i) Cost of welding 56.00 inch @ Tk. 6.00 Per inch = Tk. 336.00
(ii) Manufacturing cost for making, fitting and fixing of pile
shoe including cutting, shaping, sizing of M.S. plate LS = Tk. 960.00
(iii) Local carriage, sundries and T & P etc. LS = Tk. 160.00
Sub - Total = Tk. 2,256.97
Profit 10.00% = Tk. 225.70
Overhead 3.50% = Tk. 78.99
Total = Tk. 2,561.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 163.51
Grand Total = Tk. 2,725.17
Rate per No. = Tk. 2,725.17
Say, Tk. 2,725 .00 each
Item No.- 09.12
Mobilization and demobilization of drop hammer type pre-cast pile driving rig.
Considering 1 set
1 Truck fare in/c 4 trips @ Tk. 1,700.00 per trip = Tk. 6,800.00
2 Incidental and sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 7,120.00
Profit 10.00% = Tk. 712.00
Overhead 3.50% = Tk. 249.20
Total = Tk. 8,081.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 515.82
Grand Total = Tk. 8,597.02
Say, Tk. 8,597 .00 per set
Item No.- 09.13
Driving of (10" x 10") size pre-cast pile with drop hammer type rig.
Considering driving 35 rft Depth, 3 nos Pile
1 Hire charge of driving equipment with liner
in/c cost of fue 1 day @ Tk. 5,500.00 per day = Tk. 5,500.00
2 Labour charge for pile carrying, lifting,
(a) Rig operator 1 No. @ Tk. 600.00 each = Tk. 600.00
(b) Skilled labour 2 No. @ Tk. 390.00 each = Tk. 780.00
(c) Ordinary labou 12 No. @ Tk. 320.00 each = Tk. 3,840.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,072.00

Analysis of PWD SoR 2018 for C 203


Overhead 3.50% = Tk. 375.20
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 776.63
Grand Total = Tk. ###
Rate per rft = Tk. 123.27
Rate per meter = Tk. 404.45
Say, Tk. 404 .00 per meter
Item No.- 09.14
Driving of (12" x 12") size pre-cast pile with drop hammer type rig.
Considering driving 40 rft 02 nos of Pile
(i) Hire charge of driving equipment with liner
in/c cost of fue 1 day @ Tk. 5,500.00 per day = Tk. 5,500.00
(ii) Labour charge for pile carrying, lifting,
(a) Rig operator 1 No. @ Tk. 600.00 each = Tk. 600.00
(b) Skilled labour 2 No. @ Tk. 390.00 each = Tk. 780.00
(c) Ordinary labou 12 No. @ Tk. 320.00 each = Tk. 3,840.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,072.00
Overhead 3.50% = Tk. 375.20
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 776.63
Grand Total = Tk. ###
Rate per rft = Tk. 161.80
Rate per meter = Tk. 530.87
Say, Tk. 531 .00 per meter
Item No.- 09.15
Driving of (14" x 14") size pre-cast pile with drop hammer type rig
Considering driving 40 rft 1.5 No pile
1 Hire charge of driving equipment with liner
in/c cost of fue 1 day @ Tk. 5,500.00 per day = Tk. 5,500.00
2 Labour charge for pile carrying, lifting,
(a) Rig operator 1 no @ Tk. 600.00 each = Tk. 600.00
(b) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
(c) Ordinary labou 12 nos @ Tk. 320.00 each = Tk. 3,840.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,072.00
Overhead 3.50% = Tk. 375.20
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 776.63
Grand Total = Tk. ###
Rate per rft = Tk. 215.73
Rate per meter = Tk. 707.81
Say, Tk. 708 .00 per meter
Item No.- 09.16
Mobilization and demobilzation of automatic diesel hammer mounted complete rig set.
1 Truck fare (2 x 5 trips) in/c loading &
unloading 10 trips @ Tk. 15,000.00 per trip = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. 5,250.00
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. ###
Grand Total = Tk. ###
Say, Tk. 181,117 .00 per set

Analysis of PWD SoR 2 204


Item No.- 09.17
Cost for driving pre-cast pile with automatic rig fitted with automatic diesel hammer: 10" x 10" size pile
Consider 5.5 nos Pile (40'-0" each)= 67.073 meter driving in 1 day
1 Hire charge of complete rig set
(Crane, Hammer, Rig,
Generator etc. 1 day @ Tk. ### per day = Tk. 24,000.00
2 Fuel, lubricant etc. LS = Tk. 2,500.00
3 Tools & plant, consumables, spares,
maintenance, insurance etc. LS = Tk. 500.00
4 Labour
(a) Foreman 2 nos @ Tk. 800.00 per day = Tk. 1,600.00
(b) Diesel operated 1 no @ Tk. 800.00 per day = Tk. 800.00
(c) Helper to rig dr 8 nos @ Tk. 390.00 per day = Tk. 3,120.00
(d) Skilled labour 6 nos @ Tk. 390.00 per day = Tk. 2,340.00
Sub - Total = Tk. 34,860.00
Profit 10.00% = Tk. 3,486.00
Overhead 3.50% = Tk. 1,220.10
Total = Tk. 39,566.10
Add VAT with adjustme1.06383 6.00% = Tk. 2,525.50
Grand Total = Tk. 42,091.60
Rate per meter = Tk. 627.55
Say, Tk. 628.00 per meter
Item No.- 09.18
Cost for driving pre-cast pile with automatic rig fitted with automatic diesel hammer: 12" x 12" size pile
Consider 4.25 nos Pile (40'-0" each)= 51.82 meter driving in 1 day
1 Hire charge of complete rig set
(Crane, Hammer, Rig,
Generator etc. 1 day @ Tk. ### per day = Tk. 24,000.00
2 Fuel, lubricant etc. LS = Tk. 2,500.00
3 Tools & plant, consumables, spares,
maintenance, insurance etc. LS = Tk. 500.00
4 Labour
(a) Foreman 2 nos @ Tk. 800.00 per day = Tk. 1,600.00
(b) Diesel operated 1 no @ Tk. 800.00 per day = Tk. 800.00
(c) Helper to rig dr 8 nos @ Tk. 390.00 per day = Tk. 3,120.00
(d) Skilled labour 6 nos @ Tk. 390.00 per day = Tk. 2,340.00
Sub - Total = Tk. 34,860.00
Profit 10.00% = Tk. 3,486.00
Overhead 3.50% = Tk. 1,220.10
Total = Tk. 39,566.10
Add VAT with adjustme1.06383 6.00% = Tk. 2,525.50
Grand Total = Tk. 42,091.60
Rate per meter = Tk. 812.27
Say, Tk. 812.00 per meter
Item No.- 09.19
Cost for driving pre-cast pile with automatic rig fitted with automatic diesel hammer: 14" x14" size
Consider 4 nos Pile (40'-0" each)= 48.78 m driving in 1 day
1 Hire charge of complete rig set
(Crane, Hammer, Rig,
Generator etc. 1 day @ Tk. ### per day = Tk. 24,000.00
2 Fuel, lubricant etc. LS = Tk. 2,500.00
3 Tools & plant, consumables, spares,
maintenance, insurance etc. LS = Tk. 500.00
4 Man-power
(a) Foreman 2 nos @ Tk. 800.00 per day = Tk. 1,600.00
(b) Diesel operated 1 no @ Tk. 800.00 per day = Tk. 800.00
(c) Helper to diesel hammer
mounted rig dri 8 nos @ Tk. 390.00 per day = Tk. 3,120.00

Analysis of PWD SoR 2 205


(d) Skilled labour 6 nos @ Tk. 390.00 per day = Tk. 2,340.00
Sub - Total = Tk. 34,860.00
Profit 10.00% = Tk. 3,486.00
Overhead 3.50% = Tk. 1,220.10
Total = Tk. 39,566.10
Add VAT with adjustme1.06383 6.00% = Tk. 2,525.50
Grand Total = Tk. 42,091.60
Rate per meter = Tk. 862.89
Say, Tk. 863.00 per meter
Item No.- 09.20
Cost for driving pre-cast pile with automatic rig fitted with automatic diesel hammer: 16" x16" size
Consider 3.75 nos Pile (40'-0" each)= 45.73 m driving in 1 day
1 Hire charge of complete rig set
(Crane, Hammer, Rig,
Generator etc. 1 day @ Tk. ### per day = Tk. 24,000.00
2 Fuel, lubricant etc. LS = Tk. 2,500.00
3 Tools & plant, consumables, spares,
maintenance, insurance etc. LS = Tk. 500.00
4 Man-power
(a) Foreman 2 nos @ Tk. 800.00 per day = Tk. 1,600.00
(b) Diesel operated 1 no @ Tk. 800.00 per day = Tk. 800.00
(c) Helper to diesel hammer
mounted rig dri 8 nos @ Tk. 390.00 per day = Tk. 3,120.00
(d) Skilled labour 6 nos @ Tk. 390.00 per day = Tk. 2,340.00
Sub - Total = Tk. 34,860.00
Profit 10.00% = Tk. 3,486.00
Overhead 3.50% = Tk. 1,220.10
Total = Tk. 39,566.10
Add VAT with adjustme1.06383 6.00% = Tk. 2,525.50
Grand Total = Tk. 42,091.60
Rate per meter = Tk. 920.44
Say, Tk 920.00 per meter
Item No.- 09.21
Cost for driving pre-cast pile with automatic rig fitted with automatic diesel hammer: 18" x18" size
Consider 3.5 nos Pile (40'-0" each)= 42.68m driving in 1 day
1 Hire charge of complete rig set
(Crane, Hammer, Rig,
Generator etc. 1 day @ Tk. ### per day = Tk. 24,000.00
2 Fuel, lubricant etc. LS = Tk. 2,500.00
3 Tools & plant, consumables, spares,
maintenance, insurance etc. LS = Tk. 500.00
4 Man-power
(a) Foreman 2 nos @ Tk. 800.00 per day = Tk. 1,600.00
(b) Diesel operated 1 no @ Tk. 800.00 per day = Tk. 800.00
(c) Helper to diesel hammer
mounted rig dri 8 nos @ Tk. 390.00 per day = Tk. 3,120.00
(d) Skilled labour 6 nos @ Tk. 390.00 per day = Tk. 2,340.00
Sub - Total = Tk. 34,860.00
Profit 10.00% = Tk. 3,486.00
Overhead 3.50% = Tk. 1,220.10
Total = Tk. 39,566.10
Add VAT with adjustme1.06383 6.00% = Tk. 2,525.50
Grand Total = Tk. 42,091.60
Rate per meter = Tk. 986.21
Say, Tk. 986.00 per meter

Analysis of PWD 206

Item No.- 09.22.1


7" x 7" x 25'-0" Pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips (micro-pile)
Considering 25 rft long 1 No. pile
Also considering 100 cft of work
A. Cost of Concrete 100 cft @ Tk. ### per % cft = Tk. ###
B. Cost for laying/placing concrete 100 cft @ Tk. ### per % cft = Tk. 1,999.67
C. Cost of shuttering (for 39 No. of pile)
Assuming 7" x 7" x 25'-0" pile
Concrete: 39 x 7" x 7" x 25'-0"= 331.77 cft
(a) Cost of steel shuttering:
(i) 14 BWG steel sheet: @ 3.05 Ib per sft
Sides: 40 x 25'-0" x 0'-7" = 583.33 sft
Add 5% wastage= 29.17 sft
= 612.50 sft
= 1868.13 Ibs @ Tk. 27.44 per Ib = Tk. ###
(ii) 1.5" x 1.5" x 1/8" M.S. angle for frame: @ 1.22 Ib per rft
Horizontal: 2 x 40 x 25'- 2000.00 rft
Vertical: 26 x 40 x 0'-7"= 606.67 rft
= 2606.67 rft
Add 5% wastage= 130.3335 rft
= 2737.00 rft
= 3339.14 Ibs @ Tk. 24.94 per Ib = Tk. ###
(iii) 1" x 3/16 F.I. bar: @ 0.64 Ib per rft
Stiffner: 13 x 20 x 0'- 10 216.67 rft
Add 5% wastage= 10.83 rft
= 227.50 rft
= 145.60 Ibs @ Tk. 24.94 per Ib = Tk. 3,631.26
(iv) Cost of nuts & bolts: @ 3.5 kg per % sft steel shuter
20.00 kg @ Tk. 160.00 per kg = Tk. 3,200.00
(v) Manufacturing, fitting and fixing
frame in/c drilling holes, welding
& supplying of chemical etc. 583.33 sft @ Tk. 75.00 per sft = Tk. ###
Sub-Total = Tk. ###
Using 16 times = Tk. ###
(vi) Labour for fitting and fixing steel shuttering in
position as required.
40 x 25'-0" x 0'-7"= 583.33 sft @ Tk. 10.00 per sft = Tk. 5,833.30
(vii) Hessian tap for making shutter
water-proof 583.33 sft @ Tk. 1.25 per sft = Tk. 729.16
(viii) Curing 583.33 sft @ Tk. 2.67 per sft = Tk. 1,557.49
Total = Tk. ###
Cost for 100 cft = Tk. 5,934.83
D. Cost of bed preparation
Area: 30'-0" x 27'-0"= 810 sft
Concrete: 39 x 7" x 7" x 331.77 cft
(a) One layer brick flat soling: 810 sft @ Tk. 0.32 per sft = Tk. 259.20
(b) 1/2 thick cement plaster
with neat cement finishing: 810 sft @ Tk. 21.58 per sft = Tk. ###
Total = Tk. ###
Cost for 100 cft of work = Tk. 5,346.78
Using 8 times = Tk. 668.35
E. Polythene as separator between pile layers
during casting concrete 810.00 sft @ Tk. 319.44 per % sft = Tk. 2,587.46
Cost for 100 cft of work = Tk. 779.90
Abstract of cost for 100 cft of work
(a) Cost of concrete = Tk. ###
(b) Labour, machinery, fuel and lubricants for casting = Tk. 1,999.67
(c) Cost of shuttering = Tk. 5,934.83
(d) Cost of bed preparation = Tk. 668.35
(e) Cost of polythene = Tk. 779.90
Sub - Total = Tk. ###
Profit 10.00% = Tk. 3,758.15

Analysis of PWD 207


Overhead 3.50% = Tk. 1,315.35
Total = Tk. 42,655.00
Add VAT with adj 1.06383 6.00% = Tk. 2,722.66
Grand Grand Total = Tk. 45,377.66
Rate per cft = Tk. 453.78
Rate per rft = Tk. 154.35
Rate per rm = Tk. 506.42
Say, Tk. 506 .00 per meter

Item No.- 09.22.2


8" x 8" x 25'-0" Pile with reinforced cement concrete (1 : 1.25 : 2.5) with stone chips (micro-pile)
Considering 25 rft long 1 No. pile
Also considering 100 cft of work
A. Cost of Concrete 100 cft @ Tk. ### per % cft = Tk. ###
B. Cost for laying/placing concrete 100 cft @ Tk. ### per % cft = Tk. 1,999.67
C. Cost of shuttering (for 39 No. of pile)
Assuming 8" x 8" x 25'-0" pile
Concrete: 39 x 8" x 8" x 25'-0"= 437.68 cft
(a) Cost of steel shuttering:
(i) 14 BWG steel sheet: @ 3.05 Ib per sft
Sides: 40 x 25'-0" x 0'-8" = 670.00 sft
Add 5% wastage= 33.50 sft
= 703.50 sft
= 2145.68 Ibs @ Tk. 27.44 per Ib = Tk. ###
(ii) 1.5" x 1.5" x 1/8" M.S. angle for frame: @ 1.22 Ib per rft
Horizontal: 2 x 40 x 25'-0"= 2000.00 rft
Vertical: 26 x 40 x 0'-7"= 606.67 rft
= 2606.67 rft
Add 5% wastage= 130.3335 rft
= 2737.00 rft
= 3339.14 Ibs @ Tk. 24.94 per Ib = Tk. ###
(iii) 1" x 1/4" F.I. bar: @ 0.64 Ib per rft
Stiffner: 13 x 20 x 0'- 10"= 216.67 rft
Add 5% wastage= 10.83 rft
= 227.50 rft
= 145.60 Ibs @ Tk. 24.94 per Ib = Tk. 3,631.26
(iv) Cost of nuts & bolts: @ 3.5 kg per % sft steel shuter
20.00 kg @ Tk. 160.00 per kg = Tk. 3,200.00
(v) Manufacturing, fitting and fixing
frame in/c drilling holes, welding
& supplying of chemical etc. 670.00 sft @ Tk. 75.00 per sft = Tk. ###
Sub-Total = Tk. ###
Using 16 times = Tk. ###
(vi) Labour for fitting and fixing steel shuttering in
position as required.
40 x 25'-0" x 0'-8"= 670 sft @ Tk. 10.00 per sft = Tk. 6,700.00
(vii) Hessian tap for making shutter
water-proof 670 sft @ Tk. 1.25 per sft = Tk. 837.50
(viii) Curing 670 sft @ Tk. 2.67 per sft = Tk. 1,788.90
Total = Tk. ###
Cost for 100 cft = Tk. 4,975.94
D. Cost of bed preparation
Area: 33'-3" x 27'-0"= 897.75 sft
Concrete: 39 x 8" x 8" x 25'-0= 437.68 cft
(a) One layer brick flat soling: 897.75 sft @ Tk. 0.32 per sft = Tk. 287.28
(b) 1/2 thick cement plaster
with neat cement finishing: 897.75 sft @ Tk. 21.58 per sft = Tk. ###
Total = Tk. ###
Cost for 100 cft of work = Tk. 4,492.03
Using 8 times = Tk. 561.50

Analysis of PWD SoR 2018 for C 208


E. Polythene as separator between pile layers
during casting 897.75 sft @ Tk. 319.44 per % sft = Tk. 2,867.77
Cost for 100 cft of work = Tk. 655.22
Abstract of cost for 100 cft of work
(a) Cost of concrete = Tk. ###
(b) Labour, machinery, fuel and lubricants for casting = Tk. 1,999.67
(c) Cost of shuttering = Tk. 4,975.94
(d) Cost of bed preparation = Tk. 561.50
(e) Cost of polythene = Tk. 655.22
Sub - Total = Tk. ###
Profit 10.00% = Tk. 3,639.11
Overhead 3.50% = Tk. 1,273.69
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,636.42
Grand Total = Tk. ###
Rate per cft = Tk. 439.40
Rate per rft = Tk. 193.34
Rate per rm = Tk. 634.35
Say, Tk. 634 .00 per meter
Item No.- 09.22.3
Driving of 7" x 7" x 25'-0" Pre-cast Pile (micro-pile)
Considering 25 rft long 8 nos pile
(i) Hire charge of driving equipment in/c cost of
fuel and lubrica 1 day @ Tk. 4,000.00 Per day = Tk. 4,000.00
(ii) Labour charge for pile carrying, lifting,
shifting and driving etc. complete:
(a) Rig operator 1.00 no @ Tk. 600.00 each = Tk. 600.00
(b) Skilled labour 3 nos @ Tk. 390.00 each = Tk. 1,170.00
(c) Ordinary labou 7.00 nos @ Tk. 320.00 each = Tk. 2,240.00
Sub - Total = Tk. 8,010.00
Profit 10.00% = Tk. 801.00
Overhead 3.50% = Tk. 280.35
Total = Tk. 9,091.35
Add VAT with adjustment factor 1.06383 6.00% = Tk. 580.30
Grand Total = Tk. 9,671.65
Rate per pile = Tk. 1,208.96
Rate per rft = Tk. 48.36
Rate per rm = Tk. 158.67
Say, Tk. 159 .00 per meter
Item No.- 09.22.4
Driving of 7" x 7" x 25'-0" Pre-cast Pile (micro-pile)
Considering 25 rft long 7 nos pile
(i) Hire charge of driving equipment in/c cost of
fuel and lubrica 1 day @ Tk. 4,000.00 Per day = Tk. 4,000.00
(ii) Labour charge for pile carrying, lifting, shifting and driving etc. complete:
(a) Rig operator 1.00 no @ Tk. 600.00 each = Tk. 600.00
(b) Skilled labour 3 nos @ Tk. 390.00 each = Tk. 1,170.00
(c) Ordinary labou 8.00 nos @ Tk. 320.00 each = Tk. 2,560.00
Sub - Total = Tk. 8,330.00
Profit 10.00% = Tk. 833.00
Overhead 3.50% = Tk. 291.55
Total = Tk. 9,454.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 603.48
Grand Total = Tk. ###
Rate per pile = Tk. 1,436.86
Rate per rft = Tk. 57.47
Rate per rm = Tk. 188.56
Say, Tk. 189 .00 per meter

Analysis of PWD SoR 2018 for 209


Item No.- 09.22.5
180 mm x 180 mm Pre-stressed Pre-cast Pile with Cold-Drawn wire concrete (1:1.5:3) with Stone chips
Considering 7.62 rm long 178mmx178mm size pile
1 Stone Chips (12mm down Graded) 7.56 cft @ Tk. 165.00 per cft = Tk. 1,247.40
2 Sand (F.M. 2.2) 5.50 cft @ Tk. 45.00 per cft = Tk. 247.50
3 Cement 2.00 bag @ Tk. 415.00 per bag = Tk. 830.00
4 MS Rod (fy = 400 Mpa, Cold-Drawn Wi 23.60 kg @ Tk. 60.50 per kg = Tk. 1,427.80
5 20 BWG (M.S. Sheet) Pile Shoe 1.00 no @ Tk. 122.24 per no = Tk. 122.24
6 24 No. G.I. wire 0.50 Kg @ Tk. 120.00 per kg = Tk. 60.00
7 Steel Shuttering and Tensioning 29.00 sft @ Tk. 4.11 per sft = Tk. 119.19
(i) Fromwork/Shuttering LS Tk. 350.00
(ii) Mechnical Vibration and Tensioning LS Tk. 200.00
8 Hire charge of mixture machine includin 0.12 no @ Tk. ### per day = Tk. 240.48
& operator
9 Hire charge of Vibrator table including 0.12 no @ Tk. 996.00 per day = Tk. 119.52
Operator
10 Head Mason 0.08 no @ Tk. 600.00 each = Tk. 48.00
11 Mason 0.17 no @ Tk. 500.00 each = Tk. 85.00
12 Rod binder 0.17 no @ Tk. 500.00 each = Tk. 85.00
13 Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
14 Ordinary Labour 0.50 no @ Tk. 320.00 each = Tk. 160.00
15 Ordinary Labour days curing & 1/8 0.875 no @ Tk. 320.00 each = Tk. 280.00
labour par day
16 Local Carriage, Sundries, T & P, water 1.00 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 6,332.13
Profit 10.00% = Tk. 633.21
Overhead 3.50% = Tk. 221.62
Total = Tk. 7,186.96
Add VAT with adjustment factor1.06383 6.00% = Tk. 458.74
Grand Total = Tk. 7,645.70
Rate per pile = Tk. 305.83
Rate per rft = Tk. 1,003.12
Rate per rm = Tk. 1,003.00
Say, Tk. 1,003 .00 per meter
Item No.- 09.23.1
PIT : Pile Integrity Test
Mobilization & demobilization in/c 1st 12 piles Tk. ### per 100km = Tk. 20,000.00
Sub - Total = Tk. 20,000.00
Profit 10.00% = Tk. 2,000.00
Overhead 3.50% = Tk. 700.00
Total = Tk. 22,700.00
Add VAT with adjustment factor1.06383 6.00% = Tk. 1,448.94
Grand Total = Tk. 24,148.94
Say, Tk. 24,149 .00 up to 1st 12 piles
Item No.- 09.23.2
PIT on piles beyond 12 piles Tk. ### each = Tk. 1,000.00
Sub - Total = Tk. 1,000.00
Profit 10.00% = Tk. 100.00
Overhead 3.50% = Tk. 35.00
Total = Tk. 1,135.00
Add VAT with adjustment factor1.06383 6.00% = Tk. 72.45
Grand Total = Tk. 1,207.45
Say, Tk. 1,207 .00 per pile

Analysis of PWD SoR 2018 for Civil Works 210


Item No.- 09.24.1
Analysis Rate for 12"X12" dia Pre-cast Pile of Splicing Joint
Pile SIZE 12 X 12 inch
thickness, Lbreadth /depth
inch wing,ft
0.5 1 1 1/2" plate
0.25 1 0.5 0.66 1/4" plate
0.25 0.25 0.25 angle
dowel dia 25 mm = 0.98 in 0.0012 Mton/ft
U-bar 20 mm = 0.79 in 0.0008 Mton/ft
S.I Item Descriptiothickness, Length (ft) Width (ft)Nos Quantity Add Total Unit wt
inch wastage Quantity sft kg/rft vol,cft ton
(a) 1/2" thik M.S Pl 0.5 1 1 2 2.00 0.00 2.00 sft 0.0833 0.0185
(b) Cutting by oxy- 0.5 1 1 2 8.00 8.00 rft
top & bott plate
1/2 th MS Plate 0.5 1 1 2 8.00 8.00 rft
& bott
1" dia Hole in 1/2" M.S plate 1 2.00 2.00 nos
(d) 1/4" thick M.S. 0.25 2 0.5 4 4.00 0.00 4.00 sft 0.0833 0.0185
(e) Cutting by she 0.25 2 0.5 4 20.00 rft
for steel jacket, 1/4" plate on 2U x ( top
& bott) - C or U form
1/4 th MS Plate 0.25 0 0.66 8 10.56 0 10.56 rft
faces of U legs for top & bott
Charge to bend 0.25 0 0.66 8 5.28 5.28 rft
2" dia Hole in 1/4" M.S plate 1 2.00 0 2 nos
(g) 1.5" G.I / MS pipe for dowel bar 1 1 0.00 1 rft
25mm dowel pla 1 1.42 0 1 1.42 0 1.42 rft 0.0012
20mm U bar, top & bott 0.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145
Fabrication: B 1.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145
3"x3"x1/4" Ang 0.25 1.417 0.25 4 5.67 0 5.668 rft 0.0566 0.0126
Arc welding
top & bott plate 0.50 4 1 4.00 0 4 rft
1/4"th C plate (jacket) 0.25 1 2 2.00 0 2 rft
1/4"th C plate t 0.25 4 2 8.00 0 8 rft
U bolt to 1/2"th bed plates 0.25 0.75 2 1.50 0 1.5 rft
Corner Angles 0.25 1.417 8 11.34 11.336 rft
Labor charges for placing fitting in position
Foreman 0.125
Skilled labor 0.25
Helper 0.5
Local carriage & sundry 0.080

Analysis of PWD SoR 2018 for Civil Works 211

Add VAT with adjustment

Say, Tk. 9,286 . 00 each


Item No.- 09.24.2
Analysis Rate for 14"X14" dia Pre-cast Pile of Splicing Joint
Pile SIZE 14 X 14 inch
thickness, Lbreadth /depth
inch wing,ft
0.5 1.167 1.167 1/2" plate 0.5835
0.25 1.167 0.58 0.66 1/4" plate
0.25 0.25 0.25 angle
dowel dia 25 mm = 0.984252 in 0.0012 Mton/ft
U-bar 20 mm = 0.7874016 in 0.0008 Mton/ft
S.I Item Descriptiothickness, Length (ft) Width (ft)Nos Quantity Add Total Unit wt
inch wastage Quantity sft kg/rft vol,cft ton
(a) 1/2" thik M.S Pl 0.5 1.167 1.167 2 2.72 0.00 2.72 sft 0.1135 0.0252
(b) Cutting by oxy- 0.5 1.167 1.167 2 9.34 9.34 rft 0
top & bott plate
1/2 th MS Plate 0.5 1.167 1.167 2 9.34 9.34 rft
& bott
1" dia Hole in 1/2" M.S plate 1 2.00 2.00 nos
(d) 1/4" thick M.S. 0.25 2.327 0.58 4 5.40 0.00 5.40 sft 0.1125 0.025
(e) Cutting by she 0.25 2.327 0.58 4 23.256 0.00 rft
for steel jacket, 1/4" plate on 2U x ( top
& bott) - C or U form
1/4 th MS Plate 0.25 0.66 8 10.56 0 10.56 rft
faces of U legs for top & bott
Charge to bend 0.25 0.66 8 5.28 5.28 rft
2" dia Hole in 1/4" M.S plate 1 2 0 2.00 nos
(g) 1.5" G.I / MS pipe for dowel bar 1 1 1.00 rft
25mm dowel pla 1 1.42 0 1 1.42 0 1.42 rft 0.0012
20mm U bar, top & bott 0.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145
Fabrication: B 1.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145
3"x3"x1/4" Ang 0.25 1.417 0.25 4 5.668 0 5.67 rft 0.0566 0.0126
Arc welding
top & bott plate 0.50 4.668 1 4.668 0 4.67 rft
1/4"th C plate ( 0.25 1.16 2 2.32 0 2.32 rft

Analysis of PWD SoR 2018 for Civil Works 212


1/4"th C plate t 0.25 4.668 2 9.336 0 9.34 rft
U bolt to 1/2"t 0.25 0.75 2 1.5 0 1.50 rft
Corner Angles 0.25 1.417 8 11.336 11.34 rft
Labor charges for placing fitting in position
Foreman 0.125
Skilled labor 0.25
Helper 0.5
Local carriage & sundry 0.093

Add VAT with adjustment

Say, Tk. 10,610 . 00 each


Item No.- 09.24.3
Analysis Rate for 16"X16" dia Pre-cast Pile of Splicing Joint
Pile SIZE 16 X 16 inch
thickness, Lbreadth /depth
inch wing,ft
0.5 1.33 1.33 1/2" plate
0.25 1.33 0.66 0.66 1/4" plate
0.25 0.25 0.25 angle
dowel dia 25 mm = 0.984252 in 0.0012 Mton/ft
U-bar 20 mm = 0.7874016 in 0.0008 Mton/ft
S.I Item Descriptiothickness, Length (ft) Width (ft)Nos Quantity Add Total Unit wt
inch wastage Quantity
sft kg/rft vol,cft ton
(a) 1/2" thik M.S Pl 0.5 1.33 1.33 2 3.54 0.00 3.54 sft 0.1474 0.0328
(b) Cutting by oxy- 0.5 1.33 1.33 2 10.64 10.64 rft
1/2 th MS Plate 0.5 1.33 1.33 2 10.64 10.64 rft
1" dia Hole in 1/2" M.S plate 1 2.00 2.00 nos
(d) 1/4" thick M.S. 0.25 2.65 0.66 4 7.00 0.00 7.00 sft 0.1458 0.0324
(e) Cutting by she 0.25 2.65 0.66 4 rft
1/4 th MS Plate 0.25 0.66 8 10.56 0 10.56 rft
Charge to bend 0.25 0.66 8 5.28 5.28 rft
2" dia Hole in 1/4" M.S plate 1 2.00 0 2 nos
(g) 1.5" G.I / MS pipe for dowel bar 1 1 1 rft
25mm dowel pla 1 1.42 0 1 1.42 0 1.42 rft 0.0012
20mm U bar, to 0.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145
Fabrication: B 1.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145

Analysis of PWD SoR 2018 for Civil Works 213


3"x3"x1/4" Ang 0.25 1.417 0.25 4 5.67 0 5.668 rft 0.0566 0.0126
Arc welding
top & bott plate 0.50 5.32 1 5.32 0 5.32 rft
1/4"th C plate ( 0.25 1.32 2 2.64 0 2.64 rft
1/4"th C plate t 0.25 5.32 2 10.64 0 10.64 rft
U bolt to 1/2"t 0.25 0.75 2 1.50 0 1.5 rft
Corner Angles 0.25 1.417 8 11.34 11.336 rft
Labor charges for placing fitting in position
Foreman 0.125
Skilled labor 0.25
Helper 0.5
Local carriage & sundry 0.108
Add VAT with adjustment

Say, Tk. 12,076 . 00 each


Item No.- 09.24.4
Analysis Rate for 18"X18" dia Pre-cast Pile of Splicing Joint
Pile SIZE 18 X 18 inch
thickness, Lbreadth /depth
inch wing,ft
0.5 1.5 1.5 1/2" plate
0.25 1.5 0.66 0.66 1/4" plate
0.25 0.25 0.25 angle
dowel dia 25 mm = 0.984252 in 0.0012 Mton/ft
U-bar 20 mm = 0.7874016 in 0.0008 Mton/ft
S.I Item Descriptiothickness, Length (ft) Width (ft)Nos Quantity Add Total Unit wt
inch wastage Quantity
sft kg/rft vol,cft ton
(a) 1/2" thik M.S Pl 0.5 1.5 1.5 2 4.50 0.00 4.50 sft 0.1875 0.0417
(b) Cutting by oxy- 0.5 1.5 1.5 2 12.00 12.00 rft
top & bott plate
1/2 th MS Plate 0.5 1.5 1.5 2 12.00 12.00 rft
& bott
1" dia Hole in 0 0 0 1 2.00 2.00 nos
(d) 1/4" thick M.S. 0.25 2.82 0.66 4 7.44 0.00 7.44 sft 0.1551 0.03

Analysis of PWD SoR 2018 for Civil Works 214


(e) Cutting by she 0.25 2.82 0.66 4 27.84 0 rft
for steel jacket, 1/4" plate on 2U x ( top
& bott) - C or U form
1/4 th MS Plate 0.25 0.66 8 10.56 0 10.56 rft
faces of U legs for top & bott
Charge to bend 0.25 0.66 8 5.28 5.28 rft
2" dia Hole in 1/4" M.S plate 1 2.00 0 2 nos
(g) 1.5" G.I / MS pipe for dowel bar 1 1 0.00 1 rft
25mm dowel pla 1 1.42 1 1.42 0 1.42 rft 0.0012
20mm U bar, to 0.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145
Fabrication: B 1.75 4.08 0.75 4 19.32 0 19.32 rft 0.75 0.0145
3"x3"x1/4" Ang 0.25 1.417 0.25 4 5.67 0 5.668 rft 0.0566 0.0126
Arc welding
top & bott plate 0.50 6 1 6.00 6 rft
1/4"th C plate ( 0.25 1.32 2 2.64 2.64 rft
1/4"th C plate t 0.25 6 2 12.00 12 rft
U bolt to 1/2"t 0.25 0.75 2 1.50 1.5 rft
Corner Angles 0.25 1.417 8 11.34 11.336 rft
Labor charges for placing fitting in position
Foreman 0.125
Skilled labor 0.25
Helper 0.5
Local carriage & sundry 0.119

Add VAT with adjustment

Say, Tk. 12,611 . 00 each

Analysis of PWD 215

Item No.- 09.25


Cost for driving Hydraulic Static Pile Driver: 12"x12", 14"x14", 16"x16", 18"x18" size pile
09.25.1
Mobilization and demobilzation of Hydraulic Static Pile Driver(Upto 500 Metric Ton Capacity)

1 Truck Fare 24 Trips @ Tk. 15,000


per trip = Tk. 360,000.00
2 Trailor Fare 4 Trips @ Tk. 45,000
per trip = Tk. 180,000.00
Sub - Total = Tk. 540,000.00
Profit 10.00% = Tk. 54,000.00
Overhead 3.50% = Tk. 18,900.00
Total = Tk. 612,900.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 39,121.28
Grand Total = Tk. 652,021.28
Say, Tk. 652,021 per set
09.25.2.1
Consider 14 nos 12"x12" Pile (40'-0" each)= 170.73 meter driving in 1 day
1 Hire charge of complete rig set per day = Tk. 75,000.00
3 Generator,Fuel, lubricant etc. per day = Tk. 20,000.00
4 Maintenance, insurance etc. LS per day = Tk. 5,000.00
5 Labour
(a) Data logging E 1 no @ Tk. 1,800.00 per day = Tk. 1,800.00
(b) Chief Mechani 1 no @ Tk. 1,400.00 per day = Tk. 1,400.00
(c) Helper to mech 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Foreman 1 no @ Tk. 800.00 per day = Tk. 800.00
(e) Crane Operato 1 no @ Tk. 800.00 per day = Tk. 800.00
(f) Helper to crane 1 no @ Tk. 390.00 per day = Tk. 390.00
(g) Machine Opera 1 no @ Tk. 600.00 per day = Tk. 600.00
(h) Helper to mach 1 no @ Tk. 390.00 per day = Tk. 390.00
(i) Generator Oper 1 no @ Tk. 600.00 per day = Tk. 600.00
(j) Surveyer to pil 1 no @ Tk. 1,200.00 per day = Tk. 1,200.00
(k) Helper to surv 1 no @ Tk. 800.00 per day = Tk. 800.00
(l) Skilled Labor 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
(m) Ordinary Labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
7 Compilation of 1 copy @ Tk. 2,000.00 each = Tk. 2,000.00
log & submission to PE on signing it.
Sub - Total = Tk. 114,260.00
Profit 10.00% = Tk. 11,426.00
Overhead 3.50% = Tk. 3,999.10
Total = Tk. 129,685.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 8,277.77
Grand Total = Tk. 137,962.87
Rate per meter = Tk. 808.08
Say, Tk. 808 .00 per meter
09.25.2.2
Consider 13 nos 14"x14" Pile (40'-0" each)= 158.53 meter driving in 1 day
1 Hire charge of complete rig set per day = Tk. 75,000.00
3 Generator,Fuel, lubricant etc. per day = Tk. 20,000.00
4 Maintenance, insurance etc. LS per day = Tk. 5,000.00
5 Labour
(a) Data logging E 1 no @ Tk. 1,800.00 per day = Tk. 1,800.00
(b) Chief Mechani 1 no @ Tk. 1,400.00 per day = Tk. 1,400.00
(c) Helper to mech 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Foreman 1 no @ Tk. 800.00 per day = Tk. 800.00
(e) Crane Operato 1 no @ Tk. 800.00 per day = Tk. 800.00
(f) Helper to crane 1 no @ Tk. 390.00 per day = Tk. 390.00

Analysis of PWD SoR 2018 for C 216


(g) Machine Opera 1 no @ Tk. 600.00 per day = Tk. 600.00
(h) Helper to mach 1 no @ Tk. 390.00 per day = Tk. 390.00
(i) Generator Oper 1 no @ Tk. 600.00 per day = Tk. 600.00
(j) Surveyer to pil 1 no @ Tk. 1,200.00 per day = Tk. 1,200.00
(k) Helper to surv 1 no @ Tk. 800.00 per day = Tk. 800.00
(l) Skilled Labor 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
(m) Ordinary Labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
7 Compilation of 1 copy @ Tk. 2,000.00 each = Tk. 2,000.00
log & submission to PE on signing it.
Sub - Total = Tk. 114,260.00
Profit 10.00% = Tk. 11,426.00
Overhead 3.50% = Tk. 3,999.10
Total = Tk. 129,685.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 8,277.77
Grand Total = Tk. 137,962.87
Rate per meter = Tk. 870.26
Say, Tk. 870 .00 per meter
09.25.2.3
Consider 12 nos 16"x16" Pile (40'-0" each)= 146.34 meter driving in 1 day
1 Hire charge of complete rig set per day = Tk. 75,000.00
3 Generator,Fuel, lubricant etc. per day = Tk. 20,000.00
4 Maintenance, insurance etc. LS per day = Tk. 5,000.00
5 Labour
(a) Data logging E 1 no @ Tk. 1,800.00 per day = Tk. 1,800.00
(b) Chief Mechani 1 no @ Tk. 1,400.00 per day = Tk. 1,400.00
(c) Helper to mech 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Foreman 1 no @ Tk. 800.00 per day = Tk. 800.00
(e) Crane Operato 1 no @ Tk. 800.00 per day = Tk. 800.00
(f) Helper to crane 1 no @ Tk. 390.00 per day = Tk. 390.00
(g) Machine Opera 1 no @ Tk. 600.00 per day = Tk. 600.00
(h) Helper to mach 1 no @ Tk. 390.00 per day = Tk. 390.00
(i) Generator Oper 1 no @ Tk. 600.00 per day = Tk. 600.00
(j) Surveyer to pil 1 no @ Tk. 1,200.00 per day = Tk. 1,200.00
(k) Helper to surv 1 no @ Tk. 800.00 per day = Tk. 800.00
(l) Skilled Labor 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
(m) Ordinary Labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
7 Compilation of 1 copy @ Tk. 2,000.00 each = Tk. 2,000.00
log & submission to PE on signing it.
Sub - Total = Tk. 114,260.00
Profit 10.00% = Tk. 11,426.00
Overhead 3.50% = Tk. 3,999.10
Total = Tk. 129,685.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 8,277.77
Grand Total = Tk. 137,962.87
Rate per meter = Tk. 942.76
Say, Tk. 943 .00 per meter
09.25.2.4
Consider 11.5 nos 18"x18" Pile (40'-0" each)= 140.24 meter driving in 1 day
1 Hire charge of complete rig set LS. per day = Tk. 75,000.00
3 Generator,Fuel, lubricant etc. LS. per day = Tk. 20,000.00
4 Maintenance, insurance etc. LS per day = Tk. 5,000.00
5 Labour
(a) Data logging E 1 no @ Tk. 1,800.00 per day = Tk. 1,800.00
(b) Chief Mechani 1 no @ Tk. 1,400.00 per day = Tk. 1,400.00
(c) Helper to mech 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Foreman 1 no @ Tk. 800.00 per day = Tk. 800.00

Analysis of PWD SoR 2 217


(e) Crane Operato 1 no @ Tk. 800.00 per day = Tk. 800.00
(f) Helper to crane 1 no @ Tk. 390.00 per day = Tk. 390.00
(g) Machine Opera 1 no @ Tk. 600.00 per day = Tk. 600.00
(h) Helper to mach 1 no @ Tk. 390.00 per day = Tk. 390.00
(i) Generator Oper 1 no @ Tk. 600.00 per day = Tk. 600.00
(j) Surveyer to pil 1 no @ Tk. 1,200.00 per day = Tk. 1,200.00
(k) Helper to surv 1 no @ Tk. 800.00 per day = Tk. 800.00
(l) Skilled Labor 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
(m) Ordinary Labou 6 nos @ Tk. 320.00 per day = Tk. 1,920.00
7 Compilation of 1 copy @ Tk. 2,000.00 each = Tk. 2,000.00
log & submission to PE on signing it.
Sub - Total = Tk. 114,260.00
Profit 10.00% = Tk. 11,426.00
Overhead 3.50% = Tk. 3,999.10
Total = Tk. 129,685.10
Add VAT with adjustme1.06383 6.00% = Tk. 8,277.77
Grand Total = Tk. 137,962.87
Rate per meter= Tk. 983.76
Say, Tk. 984.00 per meter

Analysis of PWD 218

DIVISION 10 : STRUCTURAL STEEL WORKS, SHEET ROOFING AND SAFETY CANOPY

Item No.- 10.1


Supply and setting of anchor bolt

Considering 1000 Kg of work


(i) Cost of materials
a)MS Bolt in/cl 1020 Kg @ Tk. 120,000.00 per ton = Tk. 122,400.00
Wastage 2%
(ii) Cost of Labour for fixing
a) Cost for Lab 1000 Kg @ Tk. 25.00 per kg = Tk. 25,000.00
(iii) Local carriage, 1000 Kg @ Tk. 1,500.00 per ton = Tk. 1,500.00
Sub - Total = Tk. 148,900.00
Profit 10.00% = Tk. 14,890.00
Overhead 3.50% = Tk. 5,211.50
Total = Tk. 169,001.50
Add VAT with adjustme1.06383 6.00% = Tk. 10,787.33
Grand Total = Tk. 179,788.83
Rate per kg = Tk. 179.79
Say, Tk. 180 .00 per kg
Item No.- 10.2
Supply, Fabrication & Erection of Steel Column, Beam, Rafter nad MS door by MS Plate of Grade 345
Considering 1000 Kg of work
(i) Cost of materials
a)MS plate in/ 1050 Kg @ Tk. 75,000.00 per ton = Tk. 78,750.00
(ii) Cost of fabrication
a)Cost for labou 1000 Kg @ Tk. 20,000.00 per ton = Tk. 20,000.00
b)Local carriag 1000 Kg @ Tk. 1,500.00 per ton = Tk. 1,500.00
(iii) Application of 1000 Kg
Labor 1000 Kg @ Tk. 600.00 per ton = Tk. 600.00
Thinner 4 litre @ Tk. 120.00 per litre - Tk. 480.00
Red oxide prim 12 litre @ Tk. 180.00 per litre = Tk. 2,160.00
(iv) Cost of erectio 1000 Kg @ Tk. 8.00 per kg = Tk. 8,000.00
Sub - Total = Tk. 111,490.00
Profit 10.00% = Tk. 11,149.00
Overhead 3.50% = Tk. 3,902.15
Total = Tk. 126,541.15
Add VAT with adjustme1.06383 6.00% = Tk. 8,077.10
Grand Total = Tk. 134,618.25
Rate per kg = Tk. 134.62
Say, Tk. 135 .00 per kg
Item No.- 10.3
Supply, Fabrication & Erection of Steel Column, Beam, Rafter nad MS door by MS Plate of Grade 275
Considering 1000 Kg of work
(i) Cost of materials
a)MS plate in/ 1050 Kg @ Tk. 70,000.00 per ton = Tk. 73,500.00
(ii) Cost of fabrication
a)Cost for labou 1000 Kg @ Tk. 20,000.00 per ton = Tk. 20,000.00
b)Local carriag 1000 Kg @ Tk. 1,500.00 per ton = Tk. 1,500.00
(iii) Application of 1000 Kg
Labor 1000 Kg @ Tk. 600.00 per Ton = Tk. 600.00
Thinner 4 lire @ Tk. 120.00 per litre = Tk. 480.00
Red oxide prim 12 lire @ Tk. 180.00 per litre = Tk. 2,160.00
(iv) Cost of erectio 1000 Kg @ Tk. 8.00 per kg = Tk. 8,000.00
Sub - Total = Tk. 106,240.00
Profit 10.00% = Tk. 10,624.00
Overhead 3.50% = Tk. 3,718.40
Total = Tk. 120,582.40

Analysis of PWD 219


Add VAT with adj 1.06383 6.00% = Tk. 7,696.75
Grand Total = Tk. ###
Rate per kg = Tk. 128.28
Say, Tk. 129 .00 per kg

Item No.- 10.4


Supply, Fabrication & installation at site of Hot-Rolled sections i.e. columns, beams, rafters, bracings etc. conforming to ASTM A36 M, Grade
275 MPa primer all complete as per design drawing, specification and direction of Engineer - in Charge.
Considering 1000 Kg of work
(i) Cost of materials
a)MS plate in/ 1050 Kg @ Tk. 80,000.00 per ton = Tk. 84,000.00
(ii) Cost of fabrication
a)Cost for labou 1000 Kg @ Tk. 12,000.00 per ton = Tk. 12,000.00
b)Local carriag 1000 Kg @ Tk. 1,500.00 per ton = Tk. 1,500.00
(iii) Application of 1000 Kg
Labor 1000 Kg @ Tk. 600.00 per Ton = Tk. 600.00
Thinner 4 lire @ Tk. 120.00 per litre = Tk. 480.00
Red oxide prim 12 lire @ Tk. 180.00 per litre = Tk. 2,160.00
(iv) Cost of erectio 1000 Kg @ Tk. 8.00 per kg = Tk. 8,000.00
Sub - Total = Tk. 108,740.00
Profit 10.00% = Tk. 10,874.00
Overhead 3.50% = Tk. 3,805.90
Total = Tk. 123,419.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 7,877.87
Grand Total = Tk. 131,297.77
Rate per kg = Tk. 131.30
Say, Tk. 132 .00 per kg

Item No.- 10.5


Supplying & fixing of connection bolt of variable diameter with nut and washer according to "ASTM A325 or equivalent with Fu =720 Mpa
including the cost of testing as per design and drawing all complete and instruction of Engineer-In-Charge
Considering 1000 Kg of work
(i) Cost of materials
a)Nut-Bolt wit 1000 Kg @ Tk. 250.00 per kg = Tk. 250,000.00
b)Local carria 1000 Kg @ Tk. 1,500.00 per kg = Tk. 1,500.00
(ii) Fixing of bolts 1000 Kg @ Tk. 8.00 per kg = Tk. 8,000.00
Sub - Total = Tk. 259,500.00
Profit 10.00% = Tk. 25,950.00
Overhead 3.50% = Tk. 9,082.50
Total = Tk. 294,532.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 18,799.95
Grand Total = Tk. 313,332.45
Rate per kg = Tk. 313.33
Say, Tk. 314 .00 per kg
Item No.- 10.6
Supplying & fixing of connection bolt of variable diameter with nut and washer according to "ASTM A307
Considering 1000 Kg of work
(i) Cost of materials
a)Nut-Bolt wit 1000 Kg @ Tk. 205.00 per kg = Tk. 205,000.00
b)Local carriag 1000 Kg @ Tk. 1,500.00 per kg = Tk. 1,500.00
(ii) Fixing of bolts 1000 Kg @ Tk. 8.00 per kg = Tk. 8,000.00
Sub - Total = Tk. 214,500.00
Profit 10.00% = Tk. 21,450.00
Overhead 3.50% = Tk. 7,507.50
Total = Tk. 243,457.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 15,539.84
Grand Total = Tk. 258,997.34
Rate per kg = Tk. 259.00
Say, Tk. 259 .00 per kg

Analysis of PWD SoR 2018 for C 220


Item No.- 10.7
Supply of GP Purlin / Girt
Considering 1000 Kg of work
(i) Cost of materials
a) GP sheet wi 1020 Kg @ Tk. 98,000.00 per ton = Tk. 99,960.00
(ii) Cost of fabrication and carriage
a) Cost for fabr 1000 Kg @ Tk. 7,500.00 per ton = Tk. 7,500.00
b) Local carria 1000 Kg @ Tk. 1,500.00 per ton = Tk. 1,500.00
(iii) Erection Tk. 4.00 per kg = Tk. 4,000.00
Sub - Total = Tk. 112,960.00
Profit 10.00% = Tk. 11,296.00
Overhead 3.50% = Tk. 3,953.60
Total = Tk. 128,209.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 8,183.59
Grand Total = Tk. 136,393.19
Rate per kg = Tk. 136.39
Say, Tk. 137 .00 per kg

Item No.- 10.8


Supplying & fixing of sag rod conforming of Grade: 40, Fy = 34.5 KN/cm2, including the cost of making threads, nuts and washers, red oxide
primer etc. all complete as per design and drawing direction Engineer-In-Charge
Considering 100 Kg of work
(i) Cost of materials
a) Sag rod wit 102 Kg @ Tk. 58,000.00 per ton = Tk. 5,916.00
b) cost of nut 5.5 Kg @ Tk. 150.00 per kg = Tk. 825.00
(ii) Cost of fabrication and carriage
a) Cost for mak 100 Kg @ Tk. 12.00 per kg = Tk. 1,200.00
b) Local carria 100 Kg @ Tk. 1,500.00 per kg = Tk. 1,500.00
(iii) Erection Tk. 10.00 per kg = Tk. 1,000.00
Sub - Total = Tk. 10,441.00
Profit 10.00% = Tk. 1,044.10
Overhead 3.50% = Tk. 365.44
Total = Tk. 11,850.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 756.42
Grand Total = Tk. 12,606.96
Rate per kg = Tk. 126.07
Say, Tk. 127 .00 per kg

Item No.- 10.9


Supplying & fixing of cable/ wire bracing according to "ASTM A475" Fy = 119.3 KN/cm2 with U bolt and hilt washer as per design and
drawing all complete and instruction of Engineer-In-Charge
Considering 100 meter work
(i) Cost of materials
a) 16 mm wire 105 rm @ Tk. 120.00 per meter = Tk. 12,600.00
b) cost of heal 18 set @ Tk. 175.00 per set = Tk. 3,150.00
(ii) Cost of fabrication and carriage
a) Local carria 171.21 kg @ Tk. 1,500.00 per ton = Tk. 256.82
(iii) Erection Tk. 10.00 per kg = Tk. 1,712.10
Sub - Total = Tk. 17,718.92
Profit 10.00% = Tk. 1,771.89
Overhead 3.50% = Tk. 620.16
Total = Tk. 20,110.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,283.68
Grand Total = Tk. 21,394.65
Rate per meter = Tk. 213.95
Say, Tk. 214 .00 per meter

Analysis of PWD 221

Item No.- 10.10


Supplying & fixing of varying dia shear stud conforming to ASTM A108 or equivalent having yield strength Fy = 275 MPa as per design and
drawing all complete as per direction of Engineer-In-Charge
Considering 1000 Kg of work
(i) Cost of materials
a) shear stud 1000 Kg @ Tk. 120.00 per kg = Tk. 120,000.00
b) Local carria 1000 Kg @ Tk. 1,500.00 per kg = Tk. 1,500.00
(ii) Fixing of bolts 1000 Kg @ Tk. 8.00 per kg = Tk. 8,000.00
Sub - Total = Tk. 129,500.00
Profit 10.00% = Tk. 12,950.00
Overhead 3.50% = Tk. 4,532.50
Total = Tk. 146,982.50
Add VAT with adjustme1.06383 6.00% = Tk. 9,381.86
Grand Total = Tk. 156,364.36
Rate per kg = Tk. 156.36
Say, Tk. 157 .00 per kg
Item No.- 10.11
Supply of 0.70 mm Decking
Considering 1000 Kg of work
(i) Cost of materials
a) GP sheet wi 1020 Kg @ Tk. 125,000.00 per ton = Tk. 127,500.00
b) fastener 400 pcs @ Tk. 8.00 per pcs = Tk. 3,200.00
(ii) Cost of fabrication
a) Cost for fabr 1000 Kg @ Tk. 9,000.00 per ton = Tk. 9,000.00
b) Local carria 1000 Kg @ Tk. 1,500.00 per ton = Tk. 1,500.00
(iii) Cost of Erectio 1000 Kg @ Tk. 8.00 per kg = Tk. 8,000.00
Sub - Total = Tk. 149,200.00
Profit 10.00% = Tk. 14,920.00
Overhead 3.50% = Tk. 5,222.00
Total = Tk. 169,342.00
Add VAT with adjustme1.06383 6.00% = Tk. 10,809.07
Grand Total = Tk. 180,151.07
Rate per kg = Tk. 180.15
Say, Tk. 181 .00 per kg
Item No.- 10.12
Supply of roof sheet / wall sheet 0.47 mm zinc alum colour bond
Considering 1000 kg of work
(i) Cost of materials
a) 0.47 mm colo 1000 kg @ Tk. 155,000.00 per ton = Tk. 155,000.00
(ii) Cost of fabrication
a) Cost for fabr 1000 Kg @ Tk. 7,500.00 per ton = Tk. 7,500.00
b) Local carria 1000 kg @ Tk. 1,500.00 per ton = Tk. 1,500.00
(iii) Cost of Erectio 1000 kg @ Tk. 10.00 per kg = Tk. 10,000.00
Sub - Total = Tk. 174,000.00
Profit 10.00% = Tk. 17,400.00
Overhead 3.50% = Tk. 6,090.00
Total = Tk. 197,490.00
Add VAT with adjustme1.06383 6.00% = Tk. 12,605.75
Grand Total = Tk. 210,095.75
Rate per kg = Tk. 210.10
Say, Tk. 211 .00 per kg
Item No.- 10.13
Galvanized C.I. sheet:
Considering 150 sft. of work =180sft of actual area excess reqd for overlapped =180-150=30sft= 20%
Labour cost:
1 Carpenter 3/4 no @ Tk. 600.00 each = Tk. 450.00

Analysis of PWD SoR 2 222


2 Helper to carpe3/8 no @ Tk. 390.00 each = Tk. 146.25
3 Ordinary labou3/4 no @ Tk. 320.00 each = Tk. 240.00
4 Bamboo for scaffolding :
using 6 times 3 nos @ Tk. 300.00 each = Tk. 150.00
Total = Tk. 986.25
Cost per sft = Tk. 6.58
Cost per sqm = Tk. 70.83
Galvanized C.I. sheet:
(i) Price for per 1 sqm @ Tk. 377.46 per sqm = Tk. 377.46
=65kg/13.94sqm=150sft)
(ii) Screws, limpet, washer etc. 3% = Tk. 11.32
(iii) Labour cost = Tk. 70.83
Sub - Total = Tk. 459.61
Profit 10.00% = Tk. 45.96
Overhead 3.50% = Tk. 16.09
Total = Tk. 521.66
Add VAT with adjustme1.06383 6.00% = Tk. 33.30
Grand Total = Tk. 554.96
Rate per sqm = Tk. 554.96
Say, Tk 555 .00 per sqm
Item No.- 10.14
1.5 mm thick corrugated fibre glass sheet roofing fixed and fitted on M.S. sections or wooden purlin.
Considering 150 sft of work
(a) Cost of material
(i) Cost of fibre g 172.5 sft @ Tk. 80.00 per sft = Tk. 13,800.00
(ii) Cost of fitting in/c j-hook 3% = Tk. 414.00
(b) Labour
(i) Carpenter 3/4 no @ Tk. 600.00 each = Tk. 450.00
(ii) Helper to carpe1/2 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou1/2 no @ Tk. 320.00 each = Tk. 160.00
(iv) Bamboo (20'-0" long) for scaffolding:
using 6 times 3 nos @ Tk. 300.00 each = Tk. 150.00
Sub - Total = Tk. 15,169.00
Profit 10.00% = Tk. 1,516.90
Overhead 3.50% = Tk. 530.92
Total = Tk. 17,216.82
Add VAT with adjustme1.06383 6.00% = Tk. 1,098.95
Grand Total = Tk. 18,315.77
Rate per sft = Tk. 122.11
Rate per sqm = Tk. 1,314.39
Say, Tk 1,315 .00 per sqm
Item No.- 10.15
Supply and installation of Double Bubble foil Insulation at wall and roof of nominal thickness 8 mm conforming to Class 1 /Class A in
accordance with the ASTM-E84-09 fire test standard and as per direction of engineer-in charge
(i) Cost of materials
a) cost of 8 m 100 sqm @ Tk. 175.00 per sqm = Tk. 17,500.00
insulation
b) Wastage + l 5 sqm @ Tk. 175.00 per sqm = Tk. 875.00
c) Fitting and F 100 sqm Tk. 50.00 sqm = Tk. 5,000.00
Sub - Total = Tk. 23,375.00
Profit 10.00% = Tk. 2,337.50
Overhead 3.50% = Tk. 818.13
Total = Tk. 26,530.63
Add VAT with adjustme1.06383 6.00% = Tk. 1,693.44
Grand Total = Tk. 28,224.07
Rate per sqm = Tk. 282.24
Say, Tk. 283 .00 per sqm

Analysis of PWD SoR 2 223


Item No.- 10.16
Supply and application of 2-coat enamel paint to surface of steel structural members including the cost of surface cleaning, finishing etc. a
complete and instruction of Engineer-In-Charge. (payment shall be made on strucutral steel weight basis)
(i) Cost of materifor 1000 kg work
a) Primer and F 12 litre @ Tk. 270.00 per litre = Tk. 3,240.00
b) Local carriage, load-unload LS = Tk. 200.00
(ii) Labour charge for cleaning and application Tk. 3,500.00 per ton = Tk. 3,500.00
of paint
Sub - Total = Tk. 6,940.00
Profit 10.00% = Tk. 694.00
Overhead 3.50% = Tk. 242.90
Total = Tk. 7,876.90
Add VAT with adjustme1.06383 6.00% = Tk. 502.78
Grand Total = Tk. 8,379.68
Rate per kg = Tk. 8.38
Say, Tk 9 .00 per kg
Item No.- 10.17
Corrosion Protection paint for structural steel members: Steel members will be shot blasted inside the enclosed shot blasting machine
conforming SA 2.5 and painted for corrosio protection as per the technical specification of the tender document and direction of engineer in
A. Cost of materifor 1000 kg work
a) Primer and Fini 18 litre @ Tk. 950.00 per litre = Tk. 17,100.00
b) Local carriage, load-unload LS = Tk. 200.00
B. Labour charge for cleaning and application Tk. 3,500.00 per ton = Tk. 3,500.00
of paint
Sub - Total = Tk. 20,800.00
Profit 10.00% = Tk. 2,080.00
Overhead 3.50% = Tk. 728.00
Total = Tk. 23,608.00
Add VAT with adjustme1.06383 6.00% = Tk. 1,506.89
Grand Total = Tk. 25,114.89
Rate per kg = Tk. 25.11
Say, Tk 26 .00 per kg
Item No.- 10.18
Supply of Non-Shrink Grout to steel column bases conforming to ASTM C 109 having compressive strength not less than 45 MPa includin
shutter and all accessories and as per direction of engineer in charge
(i) Cost of materifor 1.0 cum work
a) cost of non 78 bag @ Tk. 1,500.00 per bag = Tk. 117,000.00
b) Local carriage, load-unload Tk. 1,500.00 per truck = Tk. 1,500.00
(ii) Labour charge for shuttering and application Tk. 1,764.00 per cum = Tk. 1,764.00
of non-shrink grout
Sub - Total = Tk. 120,264.00
Profit 10.00% = Tk. 12,026.40
Overhead 3.50% = Tk. 4,209.24
Total = Tk. 136,499.64
Add VAT with adjustme1.06383 6.00% = Tk. 8,712.74
Grand Total = Tk. 145,212.38
Rate per cum = Tk. 145,212.38
Say, Tk 145,213 .00 per cum
Item No.- 10.19.1
Galvanized iron plain sheet ridging with galvanized bolts and nuts
Considering 9.1 (30 rft) meter. of work
(i) Price consider 10.010 rm @ Tk. 191.39 per rm = Tk. 1,915.81
(ii) Screws, limpet, washer etc. 15% = Tk. 287.37
(iii) Carpenter 1 no @ Tk. 600.00 each = Tk. 600.00
(iv) Helper to carpe 1 no @ Tk. 390.00 each = Tk. 390.00
Sub - Total = Tk. 3,193.18

Analysis of PWD SoR 2018 for C 224


Profit 10.00% = Tk. 319.32
Overhead 3.50% = Tk. 111.76
Total = Tk. 3,624.26
Add VAT with adjustment factor 1.06383 6.00% = Tk. 231.34
Grand Total = Tk. 3,855.60
Rate per rm = Tk. 421.67
Say, Tk. 422 .00 per meter
Item No.- 10.19.2
coloured iron plain sheet ridging with galvanized bolts and nuts
Considering 9.1 meter. (30 rft) of work
(i) Price considering
10% laping 10.01 rm @ Tk. 218.73 per rm = Tk. 2,189.49
(ii) Screws, limpet washer etc. 15% = Tk. 328.42
(iii) Carpenter 1 no @ Tk. 600.00 each = Tk. 600.00
(iv) Helper to carpe 1 no @ Tk. 390.00 each = Tk. 390.00
Sub - Total Tk. 3,507.91
Profit 10.00% = Tk. 350.79
Overhead 3.50% = Tk. 122.78
Total = Tk. 3,981.48
Add VAT with adjustment factor 1.06383 6.00% = Tk. 254.14
Grand Total = Tk. 4,235.62
Rate per rm = Tk. 463.24
Say, Tk. 464 .00 per meter
Item No.- 10.20
1.5 mm thick corrugated fibre glass sheet ridging
Considering 30 rft of work
(a) Cost of material
(i) Cost of fibre g 33 rft @ Tk. 142.00 per rft = Tk. 4,686.00
(ii) Cost of screw, washer etc. 3% = Tk. 140.58
(b) Labour
(i) Carpenter 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Helper to carpe 1 no @ Tk. 390.00 each = Tk. 390.00
Sub - Total = Tk. 5,816.58
Profit 10.00% = Tk. 581.66
Overhead 3.50% = Tk. 203.58
Total = Tk. 6,601.82
Add VAT with adjustment factor 1.06383 6.00% = Tk. 421.39
Grand Total = Tk. 7,023.21
Rate per rft= Tk. 234.11
Rate per rm= Tk. 768.11
Say, Tk. 769 .00 per meter
Item No.- 10.21
Saftey Canopy
A) Cost of M.S materials.

i) 40 x 40 x 6 mm M.S Angle.
TOP 1 X 18 X 13' 246.06 rft
BOTTOM 1 X 18 X 219.06 rft
WALL SIDE 1 X 1 27.00 rft
VERTICAL TIE 1 21.06 rft
VERTICAL TIE 1 14.94 rft
VERTICAL TIE 1 9.00 rft
VERTICAL TIE(EN 41.94 rft
INCLINED TIE 1 X 306.00 rft
PURLINE(horiz. p 400.00 rft

Analysis of PWD SoR 2018 for C 225


PURLINE(vertica 200.00 rft
1485.06 rft
ADD WASTAGE 74.25 rft
= 1559.31 rft
= 475.25 rm
@2.944 kg per 1399.14 kg @ Tk. 55.00 per kg = Tk. 76,952.70
ii) 12 mm dia M.S bar.
INCLINED TIE 1 280.50 rft
HOOK (U) 1 x 17 34.00 rft
314.50 rft
ADD WASTAGE 15.73 rft
= 330.23 rft
= 100.65 rm
@0.888 kg per 89.38 kg @ Tk. 60.50 per kg = Tk. 5,407.49
Mark A = Tk. 82,360.19
B) Workshop charge:
(item i + ii = 1399.14 + 89.38 = 1488.52 kg)
Fabrication, we 1488.52 kg @ Tk. 20.00 per kg = Tk. 29,770.40
C) Cost oc C.I Sheet.(ref: CE's-10.1, 10.1.1)
0.45 mm thick C.I sheet roofing.
Over truss (horizontal portion)
1 x 100'-0" x 12 1200.00 sft
over truss(vertical portion)
1 x 100'-0" x 1' 150.00 sft
0.45 mm thick CI sheet downpipe
5 x20 ft x1.5 ft 150.00 sft
0.45 mm thick C 300.00 sft @
= 1800.00 sft
= 167.29 sqm @ Tk. 459.61 per sqm = Tk. 76,888.16
Mark B Tk. 106,658.56
ii) Screws, limpet, washer etc @ 3% on TK 76,888.16 = Tk. 2,306.64
Safety net with 16 gauge wire with mesh Tk. 122.68
size not more 258.34 sqm @ Tk. 122.68 per sqm = Tk. 31,693.15
iii) Erection La 111.48 sqm @ Tk. 200.00 per sqm = Tk. 22,296.00
Tk. 56,418.47
D) Resale value (Mark-A) @ 50% on Mark A = Tk. 41,180.10
Resale value (Mark-B) @ 25% on Mark B = Tk. 26,664.64
Deduction = Tk. 67,844.74
Sub - Total = Tk. 177,592.48
Profit 10.00% = Tk. 17,759.25
Overhead 3.50% = Tk. 6,215.74
Total = Tk. 201,567.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 12,866.01
Grand Total = Tk. 214,433.48
Rate per sft = Tk. 178.69
Rate per sqm = Tk. 1,922.70
Say, Tk. 1,923 .00 per sqm
Item No.- 10.22
Safety Net
Considering 20 m X20 m =400 sqm work
A. Cost of materials
b) Hessian clo 412.00 sqm @ 26.90 per sqm = Tk. 11,082.80
b) Local carriage, load-unload, wires and nails LS = Tk. 2,000.00
B. Labour charge f 2.00 nos @ 320.00 per person = Tk. 640.00
Sub - Total = Tk. 13,722.80

Analysis of PWD 226


Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. 480.30
Total Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. 994.17
Grand Total = Tk. ###
Rate per sqm = Tk. 41.42
Say, Tk. 42 .00 per sqm

Analysis of PWD 227

DIVISION 11. WOOD WORKS IN DOOR AND WINDOW FRAME, ROOF TRUSS AND RAILINGS

Item No.- 11.1.1


Supply and making door and window frames with seasoned wood
Considering 1 No. door frame
Considering for door size: 3'-4" x 7'-0"
Wood reqd.: (2 x 7'-0" + 3'-4") x 0'-2.5" x 0'-5" = 1.5 cft (finished)
= (2 x 7'-0" + 3'-6") x 0'-2.75" x 0'-5.25" = 1.75 cft (gross)
For Mehgoni
(a) Cost of wood 1.75 cft @ Tk. 1,800.00 per cft = Tk. 3,150.00
(b) Coaltaring: 2 c 7.5 sft @ Tk. 7.00 per sft = Tk. 52.50
(c) Labour for making frame
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(d) Labour for fitting, fixing in position LS = Tk. 195.00
Sub - Total = Tk. 4,237.50
Profit 10.00% = Tk. 423.75
Overhead 3.50% = Tk. 148.31
Total = Tk. 4,809.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 306.99
Grand Total = Tk. 5,116.55
Rate per cft = Tk. 3,411.03
Rate per cum = Tk. 120,460.52
Say, Tk. 120,461 .00 per cum

Item No.- 11.1.2


Supply and making door and window frames with seasoned wood
Considering 1 No. door frame
Considering for door size: 3'-4" x 7'-0"
Wood reqd.: (2 x 7'-0" + 3'-4") x 0'-2.5" x 0'-5" =1.5 cft (finished)
= (2 x 7'-0" + 3'-6") x 0'-2.75" x 0'-5.25" = 1.75 (gross)
Garjan/Jam / local sal wood
(a) Cost of wood 1.75 cft @ Tk. 2,000.0 per cft = Tk. 3,500.00
(b) Coaltaring: 2 coats
1 x (2 x 7'-2.5" 7.5 sft @ Tk. 7.00 per sft = Tk. 52.50
(c) Labour for making frame =
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(d) Labour for fitting, fixing in position LS = Tk. 195.00
Sub - Total = Tk. 4,587.50
Profit 10.00% = Tk. 458.75
Overhead 3.50% = Tk. 160.56
Total = Tk. 5,206.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 332.35
Grand Total = Tk. 5,539.16
Rate per cft = Tk. 3,692.77
Rate per cum = Tk. 130,410.17
Say, Tk. 130,410 .00 per cum

Item No.- 11.1.3


Supply and making door and window frames with seasoned wood
Considering 1 No. door frame
Considering for door size: 3'-4" x 7'-0"
Wood reqd.: (2 x 7'-0" + 3'-4") x 0'-2.5" x 0'-5" = 1.5 cft (finished)
= (2 x 7'-0" + 3'-6") x 0'-2.75" x 0'-5.25" = 1.75 cft (gross)
For Silkarai
(a) Cost of wood 1.75 cft @ Tk. 2,490.0 per cft = Tk. 4,357.50
(b) Coaltaring: 2 c 7.5 sft @ Tk. 7.00 per sft = Tk. 52.50
(c) Labour for making frame
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00

Analysis of PWD SoR 2018 for C 228


(ii) Carpenter help 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(d) Labour for fitting, fixing in position LS = Tk. 195.00
Sub - Total = Tk. 5,445.00
Profit 10.00% = Tk. 544.50
Overhead 3.50% = Tk. 190.58
Total = Tk. 6,180.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 394.47
Grand Total = Tk. 6,574.55
Rate per cft = Tk. 4,383.03
Rate per cum = Tk. 154,786.70
Say, Tk. 154,787 .00 per cum

Item No.- 11.1.4


Supply and making door and window frames with seasoned wood
Considering 1 No. door frame
Considering for door size: 3'-4" x 7'-0"
Wood reqd.: (2 x 7'-0" + 3'-4") x 0'-2.5" x 0'-5" = 1.5 cft( finished)
= (2 x 7'-0" + 3'-6") x 0'-2.75" x 0'-5.25" = 1.75 cft (gross)
For Teak Chambal / Jarul wood
(a) Cost of wood 1.75 cft @ Tk. 3,400.00 per cft = Tk. 5,950.00
(b) Coaltaring: 2 c 7.5 sft @ Tk. 7.00 per sft = Tk. 52.50
(c) Labour for making frame
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(d) Labour for fitting, fixing in position LS = Tk. 195.00
Sub - Total = Tk. 7,037.50
Profit 10.00% = Tk. 703.75
Overhead 3.50% = Tk. 246.31
Total = Tk. 7,987.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 509.84
Grand Total = Tk. 8,497.40
Rate per cft = Tk. 5,664.93
Rate per cum = Tk. 200,057.00
Say, Tk. 200,057 .00 per cum

Item No.- 11.1.5


Supply and making door and window frames with seasoned wood

Considering 1 No. door frame


Considering for door size: 3'-4" x 7'-0"
Wood reqd.: (2 x 7'-0" + 3'-4") x 0'-2.5" x 0'-5" = 1.5 cft (finished)
= (2 x 7'-0" + 3'-6") x 0'-2.75" x 0'-5.25" = 1.75 cft (gross)
For Chittagong Teak
(a) Cost of wood 1.75 cft @ Tk. 4,390.00 per cft = Tk. 7,682.50
(b) Coaltaring 2 co 7.5 sft @ Tk. 7.00 per sft = Tk. 52.50
(c) Labour for making frame
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(d) Labour for fitting, fixing in position LS = Tk. 195.00
Sub - Total = Tk. 8,770.00
Profit 10.00% = Tk. 877.00
Overhead 3.50% = Tk. 306.95
Total = Tk. 9,953.95
Add VAT with adjustment factor 1.06383 6.00% = Tk. 635.36
Grand Total = Tk. ###
Rate per cft = Tk. 7,059.54
Rate per cum = Tk. ###
Say, Tk. 249,308 .00 per cum

Analysis of PWD 229

Item No.- 11.1.6


Supply and making door and window frames with seasoned wood

Considering 1 No. door frame


Considering for door size: 3'-4" x 7'-0"
Wood reqd.: (2 x 7'-0" + 3'-4") x 0'-2.5" x 0'-5" = 1.5 cft (finished)
= (2 x 7'-0" + 3'-6") x 0'-2.75" x 0'-5.25" = 1.75 cft (gross)
For Burma Teak
(a) Cost of wood 1.75 cft @ Tk. 6,500.00 per cft = Tk. 11,375.00
(b) Coaltaring 2 co 7.5 sft @ Tk. 7.00 per sft = Tk. 52.50
(c) Labour for making frame
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(d) Labour for fitting, fixing in position LS = Tk. 195.00
Sub - Total = Tk. 12,462.50
Profit 10.00% = Tk. 1,246.25
Overhead 3.50% = Tk. 436.19
Total = Tk. 14,144.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 902.87
Grand Total = Tk. 15,047.81
Rate per cft = Tk. 10,031.87
Rate per cum = Tk. 354,275.49
Say, Tk. 354,275 .00 per cum

Item No.- 11.2


Supply, fitting & fixing M.S. flat bar clamps of size 0'-9" x 1.5" for
door and windows
Considering 1 No. clamp.
(a) Clamp: 1.5" x 1/ 0.75 rft
(unit wt = 1.28 l 0.96 Ibs @ Tk. 24.94 per Ib = Tk. 23.94
(b) Cost of concret 0.1 cft @ Tk. 177.64 per cft = Tk. 17.76
(c) Labour cost LS = Tk. 38.40
Sub - Total = Tk. 80.10
Profit 10.00% = Tk. 8.01
Overhead 3.50% = Tk. 2.80
Total = Tk. 90.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5.80
Grand Total = Tk. 96.71
Rate per No. = Tk. 96.71
Say, Tk. 97 .00 each
Item No.- 11.3
Supplying, fitting & fixing M.S. Flat bar clamp using rowel plug, screws.
Considering work for 1 No. frame
1 1.5" x 1/4" size 0.5 rft
( @ 1.28 lb/rft ) 0.64 Ibs @ Tk. 24.94 per Ib = Tk. 15.96
2 2" rowel plug 4 nos @ Tk. 38.82 per dozon = Tk. 12.94
3 2" screw 4 nos @ Tk. 4.04 each = Tk. 16.16
4 1.5" screw 2 nos @ Tk. 3.20 each = Tk. 6.40
5 Cost of drilling 4 nos @ Tk. 3.20 each = Tk. 12.80
6 Labour cost plus carpentry of regened LS = Tk. 16.00
Sub - Total = Tk. 80.26
Profit 10.00% = Tk. 8.03
Overhead 3.50% = Tk. 2.81
Total = Tk. 91.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5.81
Grand Total = Tk. 96.91
Rate per No. = Tk. 96.91
Say, Tk. 97 .00 each

Analysis of PWD 230

Item No.- 11.4


1.5" x 1.5" x 1/4" M.S. angle door frame (double leaf)
Considering 1 No. door frame
4'-0" x 7'-0" frame =
4'-0" + (2 x 7'-0") = 18.00 rft of work
1 Cost of materials
(a) 1.5" x 1.5" x 1/4" angle: @ 2.34 Ibs per rft
(i) Frame: 4'-0" + ( 18.00 rft
(ii) Clamp: 6 x 0'-6 2.52 rft
= 20.52 rft
Add wastage 5 1.03 rft
= 21.55 rft
= 50.43 Ibs @ Tk. 24.94 per Ib = Tk. 1,257.72
(b) 4" long iron hi 6 nos @ Tk. 54.00 each = Tk. 324.00
2 Labour for fabri 50.43 Ibs @ Tk. 300.00 per 50 kg = Tk. 137.22
3 Cost of welding:
Frame: 2 x 4 x 12.00 inch
Clamp: 6 x 4 x 36.00 inch
Hinge: 6 x (2 x 48.00 inch
= 96.00 inch @ Tk. 6.00 Per inch = Tk. 576.00
4 Labour for fitting fixing in position, making @ 6 nos of holes in
existing brick work or making special arrangement
for fixing with 1 no @ Tk. 291.67 per day = Tk. 291.67
5 Cost of C.C. (1:2:4) in/c mending good the damages:
6 x 5" x 5" x 6" 0.52 cft @ Tk. 175.63 per cft = Tk. 91.33
6 Local carriage & carriage from workshop to site LS = Tk. 96.00
Sub - Total = Tk. 2,773.94
Profit 10.00% = Tk. 277.39
Overhead 3.50% = Tk. 97.09
Total = Tk. 3,148.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 200.96
Grand Total = Tk. 3,349.38
Rate per rft = Tk. 186.08
Rate per rm = Tk. 610.53
Say, Tk. 611 .00 per meter

Item No.- 11.5


1.5" x 1.5" x 1/4" M.S. angle door frame (single leaf)
Considering 1 No. door frame
3'-0" x 7'-0" frame = 17.00 rft of work
1 Cost of materials
(a) 1.5" x 1.5" x 1/4" angle: @ 2.34 Ibs per rft
(i) Frame: 3'-0" + ( 17.00 rft
(ii) Clamp: 6 x 0'-5 2.52 rft
= 19.52 rft
Add wastage 5 0.98 rft
= 20.50 rft
= 47.97 Ibs @ Tk. 24.94 per Ib = Tk. 1,196.37
(b) 4" long iron hi 4 nos @ Tk. 54.00 each = Tk. 216.00
2 Labour for fabri 47.97 Ibs @ Tk. 4 per Ib = Tk. 191.88
3 Cost of welding
Frame: 2 x 4 x 12.00 inch
Clamp: 6 x 4 x 36.00 inch
Hinge: 4 x (2 x 32.00 inch
= 80.00 inch @ Tk. 6.00 Per inch = Tk. 480.00
4 Labour for fitting fixing in position, making @ 6 nos of holes in
existing brick work or making special arrangement
for fixing with 1 no @ Tk. 291.67 per day = Tk. 291.67
5 Cost of C.C. (1:2:4) in/c mending good the damages:
6 x 5" x 5" x 6" 0.52 cft @ Tk. 175.63 per cft = Tk. 91.33

Analysis of PWD SoR 2018 for Civil W 231


6 Local carriage & carriage from workshop to site LS = Tk. 96.00
Sub - Tota = Tk. 2,563.25
Profit 10.00% = Tk. 256.33
Overhead 3.50% = Tk. 89.71
Total = Tk. 2,909.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 185.70
Grand Tot = Tk. 3,094.99
Rate per rf = Tk. 182.06
Rate per = Tk. 597.34
Say, Tk. 597 .00 per meter

Item No.- 11.6.1


Wood works in frame of roof truss and wall plates
Considering 1 cft of work
For Garjan / Jam/ Local Sal wood
(a) Cost of wood i 1.05 cft @ Tk. 2,000.0 per cft = Tk. 2,100.00
(b) Coaltering: 2 c 14 sft @ Tk. 7.00 per sft = Tk. 98.00
(c) Cost of nuts, b 1 kg @ Tk. 160.00 per kg = Tk. 160.00
(d) Labour for making, fitting & fixing
(i) Carpenter 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 per day = Tk. 97.50
Sub - Total = Tk. 2,605.50
Profit 10.00% = Tk. 260.55
Overhead 3.50% = Tk. 91.19
Total = Tk. 2,957.24
Add VAT with adjustment factor 1.06383 6.00% = Tk. 188.76
Grand Total = Tk. 3,146.00
Rate per cft = Tk. 3,146.00
Rate per cum = Tk. 111,100.99
Say, Tk. 111,101 .00 per cum
Item No.- 11.6.2
Wood works in frame of roof truss and wall plates
Considering 1 cft of work
For Mehgani wood
(a) Cost of wood i 1.05 cft @ Tk. 1,800.00 per cft = Tk. 1,890.00
(b) Coaltering: 2 c 14 sft @ Tk. 7.00 per sft = Tk. 98.00
(c) Cost of nuts, b 1 kg @ Tk. 160.00 per kg = Tk. 160.00
(d) Labour for making, fitting & fixing
(i) Carpenter 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 per day = Tk. 97.50
Sub - Total = Tk. 2,395.50
Profit 10.00% = Tk. 239.55
Overhead 3.50% = Tk. 83.84
Total = Tk. 2,718.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 173.55
Grand Total = Tk. 2,892.44
Rate per cft = Tk. 2,892.44
Rate per cum = Tk. ###
Say, Tk. 102,147 .00 per cum

Item No.- 11.6.3


Wood works in frame of roof truss and wall plates
Considering 1 cft of work
For Silkarai/Chickrashi wood
(a) Cost of wood i 1.05 cft @ Tk. 2,490.00 per cft = Tk. 2,614.50
(b) Coaltering: 2 14 sft @ Tk. 7.00 per sft = Tk. 98.00
(c) Cost of nuts, b 1 kg @ Tk. 160.00 per kg = Tk. 160.00
(d) Labour for making, fitting & fixing
(i) Carpenter 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 per day = Tk. 97.50

Analysis of PWD 232


Sub - Total = Tk. 3,120.00
Profit 10.00% = Tk. 312.00
Overhead 3.50% = Tk. 109.20
Total = Tk. 3,541.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 226.03
Grand Total = Tk. 3,767.23
Rate per cft = Tk. 3,767.23
Rate per cum= Tk. 133,039.73
Say, Tk. 133,040 .00 per cum

Item No.- 11.7.1


Supply and making hand-rails of stair case including necessary moulding

Considering, 1 x 9'-6" x 2.75" x 6.25"= 1.134 cft of work


For Mehgoni wood
(a) Cost of wood 1.1907 cft @ Tk. 1,800.00 per cft = Tk. 2,143.26
(b) Labour for making rails
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(c) Fitting, fixing in position in/c corner finishing
(i) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 3,283.26
Profit 10.00% = Tk. 328.33
Overhead 3.50% = Tk. 114.91
Total = Tk. 3,726.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 237.86
Grand Total = Tk. 3,964.36
Rate per cft = Tk. 3,495.91
Rate per cum = Tk. 123,458.06
Say Tk. 123,458 .00 per cum

Item No.- 11.7.2


Supply and making hand rail for stair case including necessary moulding

Considering, 1 x 9'-6" x 2.75" x 6.25"= 1.134 cft of work


For local Sal wood
(a) Cost of wood 1.1907 cft @ Tk. 2,000.00 per cft = Tk. 2,381.40
(b) Labour for making rails
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(c) Fitting, fixing in position in/c corner finishing
(i) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 3,521.40
Profit 10.00% = Tk. 352.14
Overhead 3.50% = Tk. 123.25
Total = Tk. 3,996.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 255.11
Grand Total = Tk. 4,251.90
Rate per cft = Tk. 3,749.47
Rate per cum = Tk. 132,412.53
Say Tk. 132,413 .00 per cum

Item No.- 11.7.3


Supply and making hand rail for stair case including necessary moulding
Considering, 1 x 9'-6" x 2.75" x 6.25"= 1.134 cft of work

Analysis of PWD SoR 2018 for C 233


For Silkarai / Chickrashi wood
(a) Cost of wood i 1.1907 cft @ Tk. 2,490.00 per cft = Tk. 2,964.84
(b) Labour for making rails
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(c) Fitting, fixing in position in/c corner finishing
(i) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 4,104.84
Profit 10.00% = Tk. 410.48
Overhead 3.50% = Tk. 143.67
Total = Tk. 4,658.99
Add VAT with adjustment factor 1.06383 6.00% = Tk. 297.38
Grand Total = Tk. 4,956.37
Rate per cft = Tk. 4,370.70
Rate per cum = Tk. 154,351.27
Say Tk. 154,351 .00 per cum

Item No.- 11.7.4


Supply and making hand rail for stair case including necessary moulding

Considering, 1 x 9'-6" x 2.75" x 6.25"= 1.134 cft of work


For Teak Chambal wood
(a) Cost of wood 1.1907 cft @ Tk. 3,400.00 per cft = Tk. 4,048.38
(b) Labour for making rails
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(c) Fitting, fixing in position in/c corner finishing
(i) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 5,188.38
Profit 10.00% = Tk. 518.84
Overhead 3.50% = Tk. 181.59
Total = Tk. 5,888.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 375.88
Grand Total = Tk. 6,264.69
Rate per cft = Tk. 5,524.42
Rate per cum = Tk. 195,094.89
Say Tk. 195,095 .00 per cum

Item No.- 11.7.5


Supply and making hand rail for stair case including necessary moulding

Considering, 1 x 9'-6" x 2.75" x 6.25"= 1.134 cft of work


For Chittagong teak wood
(a) Cost of wood 1.1907 cft @ Tk. 4,390.00 per cft = Tk. 5,227.17
(b) Labour for making rails
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(c) Fitting, fixing in position in/c corner finishing
(i) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 6,367.17
Profit 10.00% = Tk. 636.72
Overhead 3.50% = Tk. 222.85
Total = Tk. 7,226.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 461.28
Grand Total = Tk. 7,688.02
Rate per cft = Tk. 6,779.56
Rate per cum = Tk. 239,420.16
Say Tk. 239,420 .00 per cum

Analysis of PWD 234

Item No.- 11.7.6


Supply and making hand rail for stair case including necessary moulding
Considering, 1 x 9'-6" x 2.75" x 6.25"= 1.134 cft of work
For Burma Teak wood
(a) Cost of wood 1.1907 cft @ Tk. 6,500.00 per cft = Tk. 7,739.55
(b) Labour for making rails
(i) Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(c) Fitting, fixing in position in/c corner finishing
(i) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Carpenter help 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 8,879.55
Profit 10.00% = Tk. 887.96
Overhead 3.50% = Tk. 310.78
Total = Tk. 10,078.29
Add VAT with adjustme1.06383 6.00% = Tk. 643.30
Grand Total = Tk. 10,721.59
Rate per cft = Tk. 9,454.66
Rate per cum = Tk. 333,891.32
Say Tk. 333,891 .00 per cum

Analysis of PWD 235

DIVISION 12 : DOOR-WINDOW SHUTTER & FLY PROOF WIRE-NET SHUTTER

Item No.- 12.1.1


Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Kathal wood
(a) Fittings:
(i) 10" long iron t 1 no @ Tk. 50.00 each = Tk. 50.00
(ii) 8" socket bolt 1 no @ Tk. 50.00 each = Tk. 50.00
(iii) Hasp bolt 1 no @ Tk. 300.00 each = Tk. 300.00
(iv) 4" long hinges 4 nos @ Tk. 65.00 each = Tk. 260.00
(v) Nickle plated h 2 nos @ Tk. 75.00 each = Tk. 150.00
(vi) Iron screws 5 dzn @ Tk. 17.00 per dzn = Tk. 85.00
(vii) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Sub-Total (A) = Tk. 957.00
(b) Labour:
(i) Carpenter 3 nos @ Tk. 600.00 per day = Tk. 1,800.00
(ii) Carpenter help 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
Sub-Total (B) = Tk. 3,750.00
(c) Cost of wood: Kathal
Solid wood:
7'-0" x 3'-0" x 3.06 cft
Wood for joint:
4 x 7'-0" x 0'-1 0.1 cft
3.16 cft @ Tk. 2,250.0 per cft = Tk. 7,110.00
Sub-Total (C) = Tk. 7,110.00
Sub-Total (A+B+C) = Tk. 11,817.00
Profit 10.00% = Tk. 1,181.70
Overhead 3.50% = Tk. 413.60
Total = Tk. 13,412.30
Add VAT with adjustment factor 1.06383 6.00% = Tk. 856.10
Grand Total = Tk. 14,268.40
Rate per sft = Tk. 696.02
Rate per sqm = Tk. 7,491.96
Say, Tk. 7,492 .00 per sqm

Item No.- 12.1.2


Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Gamari
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.1.1 = Tk. 3,750.00
(c) Cost of wood:
Wood req.: Sam 3.16 cft @ Tk. 1,700.00 per cft = Tk. 5,372.00
Sub - Total = Tk. 10,079.00
Profit 10.00% = Tk. 1,007.90
Overhead 3.50% = Tk. 352.77
Total = Tk. 11,439.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 730.19
Grand Total = Tk. 12,169.86
Rate per sft = Tk. 593.65
Rate per sqm = Tk. 6,390.05
Say, Tk. 6,390 .00 per sqm

Analysis of PWD 236

Item No.- 12.1.3


Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Teak chambal wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.1.1 = Tk. 3,750.00
(c) Qty. of wood: 3.16 cft @ Tk. 3,400.00 per cft = Tk. 10,744.00
Sub - Total = Tk. 15,451.00
Profit 10.00% = Tk. 1,545.10
Overhead 3.50% = Tk. 540.79
Total = Tk. 17,536.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,119.38
Grand Total = Tk. 18,656.27
Rate per sft = Tk. 910.06
Rate per sqm = Tk. 9,795.89
Say, Tk. 9,796 .00 per sqm

Item No.- 12.1.4


Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Chittagong teak wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.1.1 = Tk. 3,750.00
(c) Qty. of wood: 3.16 cft @ Tk. 4,390.00 per cft = Tk. 13,872.40
Sub - Total = Tk. 18,579.40
Profit 10.00% = Tk. 1,857.94
Overhead 3.50% = Tk. 650.28
Total = Tk. 21,087.62
Add VAT with adjustme1.06383 6.00% = Tk. 1,346.02
Grand Total = Tk. 22,433.64
Rate per sft = Tk. 1,094.32
Rate per sqm = Tk. 11,779.26
Say, Tk. 11,779 .00 per sqm

Item No.- 12.1.5


Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Chapalish wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.1.1 = Tk. 3,750.00
(c) Qty. of wood: 3.16 cft @ Tk. 2,390.00 per cft = Tk. 7,552.40
Sub - Total = Tk. 12,259.40
Profit 10.00% = Tk. 1,225.94
Overhead 3.50% = Tk. 429.08
Total = Tk. 13,914.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 888.15
Grand Total = Tk. 14,802.57
Rate per sft = Tk. 722.08
Rate per sqm = Tk. 7,772.47
Say, Tk. 7,772 .00 per sqm

Item No.- 12.1.6


Supplying, fitting & fixing 1.5" thick solid wood shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Burma Teak

Analysis of 237
(a) Fittings: Same as item No.- 12. = Tk. 957.00
(b) Labour: Same as item No.- 12. = Tk. 3,750.00
(c) Qty. of wood: 3.16 cft @ Tk. 6,500.00 per cft = Tk. 20,540.00
Sub - Total = Tk. 25,247.00
Profit 10.00% = Tk. 2,524.70
Overhea 3.50% = Tk. 883.65
Total = Tk. 28,655.35
Add VAT with1.06383 6.00% = Tk. 1,829.07
Grand Total = Tk. 30,484.42
Rate per sft = Tk. 1,487.04
Rate per sqm = Tk. 16,006.50
Say, Tk 16,007 .00 per sqm

Item No.- 12.2.1


Supplying, fitting & fixing 1.5" thick wood flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Kathal wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
Sub total (a) = Tk. 957.00
(b) Labour:
(i) Carpenter 2 nos @ Tk. 600.00 per day = Tk. 1,200.00
(ii) Capenter helpe 4 nos @ Tk. 390.00 per day = Tk. 1,560.00
Sub total (b) = Tk. 2,760.00
(c) Cost of wood:
Wood required per shutter:
Style: 2 x 7'-0" 0.723 cft
Rail: 4 x 3'-0" 0.265 cft
Faces: 2 x 7'-0 1.823 cft
2.811 cft @ Tk. 2,250.0 per cft = Tk. 6,324.75
Sub total (c) = Tk. 6,324.75
Sub total (a+b+c) = Tk. 10,041.75
Profit 10.00% = Tk. 1,004.18
Overhead 3.50% = Tk. 351.46
Total = Tk. 11,397.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 727.49
Grand Total = Tk. 12,124.88
Rate per sft = Tk. 591.46
Rate per sqm = Tk. 6,366.48
Say, Tk. 6,366 .00 per sqm

Item No.- 12.2.2


Supplying, fitting & fixing 1.5" thick wood flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Gamari wood
(a) Fittings: Same as item No.- 12.2.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.2.1 = Tk. 2,760.00
(c) Cost of wood:
Wood req.: Sam 2.811 cft @ Tk. 1,700.00 per cft = Tk. 4,778.70
Sub - Total = Tk. 8,495.70
Profit 10.00% = Tk. 849.57
Overhead 3.50% = Tk. 297.35
Total = Tk. 9,642.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 615.49
Grand Total = Tk. 10,258.11
Rate per sft = Tk. 500.40
Rate per sqm = Tk. 5,386.31
Say, Tk. 5,386 .00 per sqm

Analysis of PWD 238

Item No.- 12.2.3


Supplying, fitting & fixing 1.5" thick wood flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Teak chambal wood
(a) Fittings: Same as item No. - 12.2.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.2.1 = Tk. 2,760.00
(c) Cost of wood:
Wood req.: Sam 2.811 cft @ Tk. 3,400.00 per cft = Tk. 9,557.40
Sub - Total = Tk. 13,274.40
Profit 10.00% = Tk. 1,327.44
Overhead 3.50% = Tk. 464.60
Total = Tk. 15,066.44
Add VAT with adjustment factor 1.06383 6.00% = Tk. 961.69
Grand Total = Tk. 16,028.13
Rate per sft = Tk. 781.86
Rate per sqm = Tk. 8,415.94
Say, Tk. 8,416 .00 per sqm

Item No.- 12.2.4


Supplying, fitting & fixing 1.5" thick wood flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Chittagong teak wood
(a) Fittings: Same as item No. - 12.2.1 = Tk. 957.00
(b) Labour: Same as item No. - 12.2.1 = Tk. 2,760.00
(c) Cost of wood:
Wood req.: Sam 2.811 cft @ Tk. 4,390.00per cft = Tk. 12,340.29
Sub - Total = Tk. 16,057.29
Profit 10.00% = Tk. 1,605.73
Overhead 3.50% = Tk. 562.01
Total = Tk. 18,225.03
Add VAT with adjustme1.06383 6.00% = Tk. 1,163.30
Grand Total = Tk. 19,388.33
Rate per sft = Tk. 945.77
Rate per sqm = Tk. 10,180.27
Say, Tk. 10,180 .00 per sqm

Item No.- 12.2.5


Supplying, fitting & fixing 1.5" thick wood flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Chapalish wood
(a) Fittings: Same as item No.- 12.2.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.2.1 = Tk. 2,760.00
(c) Cost of wood:
Wood req.: Sam 2.811 cft @ Tk. 2,390.00 per cft = Tk. 6,718.29
Sub - Total = Tk. 10,435.29
Profit 10.00% = Tk. 1,043.53
Overhead 3.50% = Tk. 365.24
Total = Tk. 11,844.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 756.00
Grand Total = Tk. 12,600.06
Rate per sft = Tk. 614.64
Rate per sqm = Tk. 6,615.98
Say, Tk. 6,616 .00 per sqm

Analysis of PWD 239

Item No.- 12.2.6


Supplying, fitting & fixing 1.5" thick wood flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Burma Teak
(a) Fittings: Same as item No.- 12. = Tk. 957.00
(b) Labour: Same as item No.- 12. = Tk. 2,760.00
(c) Cost of wood:
Wood req.: Sam 2.811 cft @ Tk. 6,500.00 per cft = Tk. 18,271.50
Sub - Total = Tk. 21,988.50
Profit 10.00% = Tk. 2,198.85
Overhead 3.50% = Tk. 769.60
Total = Tk. 24,956.95
Add VAT with adjustme1.06383 6.00% = Tk. 1,593.00
Grand Total = Tk. 26,549.95
Rate per sft = Tk. 1,295.12
Rate per sqm = Tk. 13,940.67
Say, Tk 13,941 .00 per sqm

Item No.- 12.3


Supplying, fitting and fixing 38 mm finished well matured, natural seasoned (min 10" wide plank) wooden ornamental special
design (equivalent hatil) single panel flush door shutter
Considering : 1X3'-0"X6'-10" = 20.49 sft

A) Cost of materials
Ctg. Teak Wood
5 1/4" X 1 1/2" X 6'-10" 0.87 cft
9 1/4" X 3 3/4" X 3'-0" X 0.34 "
6 1/4" X 1 3/4" X 3'-0" X 0.46 "
For foreign 4 1/4" X 1 3/4" X 1'-0" X 0.05 "
Panel 7 1/2" X 1 3/4" X 3'-0" X 1.09 "
7 1/2" X 1 3/4" X 2'-6" X 0.91 "
= 3.72 cft Tk. 4,390.00 per cft = Tk. 16,330.80
B) Cost of labour
i) Carpenter 3 nos @ Tk. 600.00 per day = Tk. 1,800.00
ii) Carpenter h 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
iii) Extra cost for design
a) Carpenter 3 nos @ Tk. 600.00 per day = Tk. 1,800.00
b) Carpenter h 2 nos @ Tk. 390.00 per day = Tk. 780.00
C) Fitting
i) 10" long bras 1 no @ Tk. 50.00 each = Tk. 50.00
ii) 8" long bras 1 no @ Tk. 300.00 each = Tk. 300.00
iii) Brass Hasp 1 no @ Tk. 375.00 each = Tk. 375.00
iv) 4" long bra 4 nos @ Tk. 150.00 each = Tk. 600.00
v) Brass Handl 2 nos @ Tk. 100.00 each = Tk. 200.00
vi) Brass scre 1 dozens @ Tk. 20.00 per dozens = Tk. 20.00
vii) Hinged clea 1 set @ Tk. 62.00 per set = Tk. 62.00
Sub - Total = Tk. 24,267.80
Profit 10.00% = Tk. 2,426.78
Overhead 3.50% = Tk. 849.37
Total = Tk. 27,543.95
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,758.12
Grand Total = Tk. 29,302.07
Rate per sft = Tk. 1,430.07
Rate per sqm = Tk. 15,393.27
Say, Tk. 15,393 .00 per sqm

Analysis of PWD 240

Item No.- 12.4.1


Supplying , fitting & fixing 1.5" thick wood panel door shitter with top rail & style section 4" x 1.5" lockrail of section 5" x 1.5"
and bottom rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Kathal wood
(a) Fittings:
(i) 10" long iron t 1 no @ Tk. 50.00 each = Tk. 50.00
(ii) 8" socket bolt 1 no @ Tk. 50.00 each = Tk. 50.00
(iii) Hasp bolt 1 no @ Tk. 300.00 each = Tk. 300.00
(iv) 4" long hinges 8 no @ Tk. 65.00 each = Tk. 520.00
(v) Nickle plated h 2 no @ Tk. 75.00 each = Tk. 150.00
(vi) Iron screws 5 dzn @ Tk. 17.00 dzn = Tk. 85.00
(vii) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Sub-Total of (A) = Tk. 1,217.00
(b) Labour:
(i) Carpenter 3 nos @ Tk. 600.00 per day = Tk. 1,800.00
(ii) Carpenter help 8 nos @ Tk. 390.00 per day = Tk. 3,120.00
Sub-Total of (B) = Tk. 4,920.00
(c) Cost of wood:
4 x 6'-9" x 4.25 1.395 cft
1 x 3'-9" x 9.25 0.422 cft
1 x 3'-9" x 5.25 0.239 cft
1 x 3'-9" x 4.25 0.194 cft
panel: 1 x 5'-6" 2.406 cft
= 4.656 cft @ Tk. 2,250.00 per cft = Tk. 10,476.00
Sub-Total of (C) = Tk. 10,476.00
Sub-Total of (A+B+C) = Tk. 16,613.00
Profit 10.00% = Tk. 1,661.30
Overhead 3.50% = Tk. 581.46
Total = Tk. 18,855.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,203.56
Grand Total = Tk. 20,059.32
Rate per sft = Tk. 829.58
Rate per sqm = Tk. 8,929.60
Say, Tk. 8,930 .00 per sqm

Item No.- 12.4.2


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Gamari wood
(a) Fittings: Same as item No.- 12. = Tk. 1,217.00
(b) Labour: Same as item No.- 12. = Tk. 4,920.00
(c) Cost of wood:
Wood req.: Sam 4.656 cft @ Tk. 1,700.00 per cft = Tk. 7,915.20
Sub - Total = Tk. 14,052.20
Profit 10.00% = Tk. 1,405.22
Overhead 3.50% = Tk. 491.83
Total = Tk. 15,949.25
Add VAT with adjustme1.06383 6.00% = Tk. 1,018.04
Grand Total = Tk. 16,967.29
Rate per sft = Tk. 701.71
Rate per sqm = Tk. 7,553.21
Say, Tk. 7,553 .00 per sqm

Analysis of PWD 241

Item No.- 12.4.3


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Teak chambal wood
(a) Fittings: Same as item No.- 12. = Tk. 1,217.00
(b) Labour: Same as item No.- 12. = Tk. 4,920.00
(c) Cost of wood:
Wood req.: Sam 4.656 cft @ Tk. 3,400.00 per cft = Tk. 15,830.40
Sub - Total = Tk. 21,967.40
Profit 10.00% = Tk. 2,196.74
Overhead 3.50% = Tk. 768.86
Total = Tk. 24,933.00
Add VAT with adjustme1.06383 6.00% = Tk. 1,591.47
Grand Total = Tk. 26,524.47
Rate per sft = Tk. 1,096.96
Rate per sqm = Tk. 11,807.68
Say, Tk 11,808 .00 per sqm

Item No.- 12.4.4


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Chittagong teak wood
(a) Fittings: Same as item No.- 12. = Tk. 1,217.00
(b) Labour: Same as item No.- 12. = Tk. 4,920.00
(c) Cost of wood:
Wood req.: Sam 4.656 cft @ Tk. 4,390.00 per cft = Tk. 20,439.84
Sub - Total = Tk. 26,576.84
Profit 10.00% = Tk. 2,657.68
Overhead 3.50% = Tk. 930.19
Total = Tk. 30,164.71
Add VAT with adjustme1.06383 6.00% = Tk. 1,925.41
Grand Total = Tk. 32,090.12
Rate per sft = Tk. 1,327.13
Rate per sqm = Tk. 14,285.23
Say, Tk 14,285 .00 per sqm

Item No.- 12.4.5


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Chapalish wood
(a) Fittings: Same as item No.- 12. = Tk. 1,217.00
(b) Labour: Same as item No.- 12. = Tk. 4,920.00
(c) Cost of wood:
Wood req.: Sam 4.656 cft @ Tk. 2,390.00 per cft = Tk. 11,127.84
Sub - Total = Tk. 17,264.84
Profit 10.00% = Tk. 1,726.48
Overhead 3.50% = Tk. 604.27
Total = Tk. 19,595.59
Add VAT with adjustme1.06383 6.00% = Tk. 1,250.78
Grand Total = Tk. 20,846.37
Rate per sft = Tk. 862.13
Rate per sqm = Tk. 9,279.97
Say, Tk. 9,280 .00 per sqm

Analysis of PWD 242

Item No.- 12.4.6


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5" with 1.5" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Burma Teak
(a) Fittings: Same as item No.- 12. = Tk. 1,217.00
(b) Labour: Same as item No.- 12. = Tk. 4,920.00
(c) Cost of wood:
Wood req.: Sam 4.656 cft @ Tk. 6,500.00 per cft = Tk. 30,264.00
Sub - Total = Tk. 36,401.00
Profit 10.00% = Tk. 3,640.10
Overhead 3.50% = Tk. 1,274.04
Total = Tk. 41,315.14
Add VAT with adjustme1.06383 6.00% = Tk. 2,637.14
Grand Total = Tk. 43,952.28
Rate per sft = Tk. 1,817.71
Rate per sqm = Tk. 19,565.83
Say, Tk 19,566 .00 per sqm

Item No.- 12.5.1


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5"with 1" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Kathal wood
(a) Fittings:
(i) 10" long iron t 1 no @ Tk. 50.00 each = Tk. 50.00
(ii) 8" socket bolt 1 no @ Tk. 50.00 each = Tk. 50.00
(iii) Hasp bolt 1 no @ Tk. 300.00 each = Tk. 300.00
(iv) 4" long hinges 8 no @ Tk. 65.00 each = Tk. 520.00
(v) Nickle plated h 2 no @ Tk. 75.00 each = Tk. 150.00
(vi) Iron screws 5 dzn @ Tk. 17.00 dzn = Tk. 85.00
(vii) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Sub-Total of (A) = Tk. 1,217.00
(b) Labour:
(i) Carpenter 3 nos @ Tk. 600.00 each = Tk. 1,800.00
(ii) Carpenter help 6.5 nos @ Tk. 390.00 each = Tk. 2,535.00
Sub-Total of (B) = Tk. 4,335.00
(c) Cost of wood:
4 x 6'-9" x 4.25 1.395 cft
1 x 3'-9" x 9.25 0.422 cft
1 x 3'-9" x 5.25 0.239 cft
1 x 3'-9" x 4.25 0.194 cft
panel: 1 x 5'-6" 1.719 cft
= 3.969 cft @ Tk. 2,250.0 per cft = Tk. 8,930.25
Sub-Total of (C) = Tk. 8,930.25
Sub-Total of (A+B+C)= Tk. 14,482.25
Profit 10.00% = Tk. 1,448.23
Overhead 3.50% = Tk. 506.88
Total = Tk. 16,437.36
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,049.19
Grand Total = Tk. 17,486.55
Rate per sft = Tk. 723.18
Rate per sqm = Tk. 7,784.31
Say, Tk. 7,784 .00 per sqm

Analysis of PWD 243

Item No.- 12.5.2


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5"with 1" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Gamari wood
(a) Fittings: Same as- 12.5.1 = Tk. 1,217.00
(b) Labour : Same as- 12.5.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.969 cft @ Tk. 1,700.00 per cft = Tk. 6,747.30
Sub - Total = Tk. 12,299.30
Profit 10.00% = Tk. 1,229.93
Overhead 3.50% = Tk. 430.48
Total = Tk. 13,959.71
Add VAT with adjustme1.06383 6.00% = Tk. 891.05
Grand Total = Tk. 14,850.76
Rate per sft = Tk. 614.18
Rate per sqm = Tk. 6,611.03
Say, Tk 6,611 .00 per sqm

Item No.- 12.5.3


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5" with 1" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Teak chambal wood
(a) Fittings: Same as- 12.5.1 = Tk. 1,217.00
(b) Labour : Same as- 12.5.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.969 cft @ Tk. 3,400.00 per cft = Tk. 13,494.60
Sub - Total = Tk. 19,046.60
Profit 10.00% = Tk. 1,904.66
Overhead 3.50% = Tk. 666.63
Total = Tk. 21,617.89
Add VAT with adjustme1.06383 6.00% = Tk. 1,379.87
Grand Total = Tk. 22,997.76
Rate per sft = Tk. 951.11
Rate per sqm = Tk. 10,237.75
Say, Tk 10,238 .00 per sqm

Item No.- 12.5.4


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
rail 9" x 1.5"with 1" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Chittagong teak wood
(a) Fittings: Same as- 12.5.1 = Tk. 1,217.00
(b) Labour : Same as- 12.5.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.969 cft @ Tk. 4,390.00 per cft = Tk. 17,423.91
Sub - Total = Tk. 22,975.91
Profit 10.00% = Tk. 2,297.59
Overhead 3.50% = Tk. 804.16
Total = Tk. 26,077.66
Add VAT with adjustme1.06383 6.00% = Tk. 1,664.53
Grand Total = Tk. 27,742.19
Rate per sft = Tk. 1,147.32
Rate per sqm = Tk. 12,349.75
=
Say, Tk. 12,350 .00 per sqm

Analysis of PWD 244

Item No.- 12.5.5


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5", lockrail of section 5" x 1.5" and bottom
lockrail of section 5" x 1.5" and bottom rail 9" x 1.5"with 1" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Chapalish wood
(a) Fittings: Same as- 12.5.1 = Tk. 1,217.00
(b) Labour : Same as- 12.5.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.969 cft @ Tk. 2,390.00 per cft = Tk. 9,485.91
Sub - Total = Tk. 15,037.91
Profit 10.00% = Tk. 1,503.79
Overhead 3.50% = Tk. 526.33
Total = Tk. 17,068.03
Add VAT with adjustme1.06383 6.00% = Tk. 1,089.45
Grand Total = Tk. 18,157.48
Rate per sft = Tk. 750.93
Rate per sqm = Tk. 8,083.01
Say, Tk 8,083 .00 per sqm

Item No.- 12.5.6


Supplying, fitting & fixing 1.5" thick wood panel door shutter with top rail & styles section 4" x 1.5",
lockrail of section 5" x 1.5" and bottom rail 9" x 1.5"with 1" thick panelling etc. both side raised.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft (double leaf)
For Burma Teak
(a) Fittings: Same as- 12.5.1 = Tk. 1,217.00
(b) Labour : Same as- 12.5.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.969 cft @ Tk. 6,500.00per cft = Tk. 25,798.50
Sub - Total = Tk. 31,350.50
Profit 10.00% = Tk. 3,135.05
Overhead 3.50% = Tk. 1,097.27
Total = Tk. 35,582.82
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,271.24
Grand Total = Tk. 37,854.06
Rate per sft = Tk. 1,565.51
Rate per sqm = Tk. 16,851.15
Say, Tk. 16,851 .00 per sqm

Item No.- 12.6.1


Supplying, fitting & fixing 1.5" thick wooden grooved panel flush door shutter
For 1 No. shutter
Considering 6'-9" x 3'-7"= 20.5 sft (single leaf)
For Kathal wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
Sub-Total of (A) = Tk. 957.00
(b) Labour:
(i) Carpenter 3 nos @ Tk. 600.00 each = Tk. 1,800.00
(ii) Capenter helpe 6.5 nos @ Tk. 390.00 each = Tk. 2,535.00
Sub-Total of (B) = Tk. 4,335.00
(c) Cost of wood:
Wood required per shutter:
Side style: 2 x 0.706 cft
Top& mid rail: 2 0.31 cft
Bottom rail: 1 x 0.337 cft
Top panel: 7 x 1.489 cft
Bottom panel: 0.886 cft
3.728 cft @ Tk. 2,250.0 per cft = Tk. 8,388.00
Sub-Total of (C) = Tk. 8,388.00

Analysis of PWD 245


Sub-Total of = Tk. 13,680.00
Profit 10.00% = Tk. 1,368.00
Overhead 3.50% = Tk. 478.80
Total = Tk. 15,526.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 991.07
Grand Total = Tk. 16,517.87
Rate per sft = Tk. 805.75
Rate per sqm= Tk. 8,673.09
Say, Tk. 8,673 .00 per sqm

Item No.- 12.6.2


Supplying, fitting & fixing 1.5" thick wooden grooved panel flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Gamari wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.6.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.728 cft @ Tk. 1,700.00 per cft = Tk. 6,337.60
Sub - Total = Tk. 11,629.60
Profit 10.00% = Tk. 1,162.96
Overhead 3.50% = Tk. 407.04
Total = Tk. 13,199.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 842.53
Grand Total = Tk. 14,042.13
Rate per sft = Tk. 684.98
Rate per sqm = Tk. 7,373.12
Say, Tk. 7,373 .00 per sqm

Item No.- 12.6.3


Supplying, fitting & fixing 1.5" thick wooden grooved panel flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.50 sft (single leaf)
For Chittagong teak wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.6.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.728 cft @ Tk. 4,390.00 per cft = Tk. 16,365.92
Sub - Total = Tk. 21,657.92
Profit 10.00% = Tk. 2,165.79
Overhead 3.50% = Tk. 758.03
Total = Tk. 24,581.74
Add VAT with adjustme1.06383 6.00% = Tk. 1,569.05
Grand Total = Tk. 26,150.79
Rate per sft = Tk. 1,275.65
Rate per sqm = Tk. 13,731.10
Say, Tk. 13,731 .00 per sqm

Item No.- 12.6.4


Supplying, fitting & fixing 1.5" thick wooden grooved panel flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Chapalish wood
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.6.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.728 cft @ Tk. 2,390.00 per cft = Tk. 8,909.92
Sub - Total = Tk. 14,201.92
Profit 10.00% = Tk. 1,420.19

Analysis of PWD 246


Overhead 3.50% = Tk. 497.07
Total = Tk. 16,119.18
Add VAT with adj 1.06383 6.00% = Tk. 1,028.88
Grand Total = Tk. 17,148.06
Rate per sft = Tk. 836.49
Rate per sqm= Tk. 9,003.98
Say, Tk. 9,004 .00 per sqm

Item No.- 12.6.5


Supplying, fitting & fixing 1.5" thick wooden grooved panel flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
For Burma Teak
(a) Fittings: Same as item No.- 12.1.1 = Tk. 957.00
(b) Labour: Same as item No.- 12.6.1 = Tk. 4,335.00
(c) Cost of wood:
Wood req.: Sam 3.728 cft @ Tk. 6,500.00 per cft = Tk. 24,232.00
Sub - Total = Tk. 29,524.00
Profit 10.00% = Tk. 2,952.40
Overhead 3.50% = Tk. 1,033.34
Total = Tk. 33,509.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,138.92
Grand Total = Tk. 35,648.66
Rate per sft = Tk. 1,738.96
Rate per sqm = Tk. 18,718.17
Say, Tk. 18,718 .00 per sqm

Item No.- 12.7


Supplying, fitting & fixing veneerd flush door shutter
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
12.7.1
For Burma Teak veneered
(a) Fittings:
(i) 10" long iron t 1 no @ Tk. 50.00 each = Tk. 50.00
(ii) 8" socket bolt 1 no @ Tk. 50.00 each = Tk. 50.00
(iii) 4" long hinges 4 nos @ Tk. 65.00 each = Tk. 260.00
(iv) Nickle plated h 2 nos @ Tk. 75.00 each = Tk. 150.00
(v) Iron screws 5 dzn @ Tk. 17.00 dzn = Tk. 85.00
(vi) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Sub-Total of (A) = Tk. 657.00
(b) Labour
(i) Carpenter 0.25 nos @ Tk. 600.00 per day = Tk. 150.00
(ii) Carpenter help 0.50 nos @ Tk. 390.00 per day = Tk. 195.00
Sub-Total of (B) Tk. 345.00
(c) Cost of shutter: 36 mm thick
& 400 kg/cum 20.5 sft @ Tk. 335.00 per sft = Tk. 6,867.50
Sub-Total of (C) = Tk. 6,867.50
Sub-Total of (A+B+C)= Tk. 7,869.50
Profit 10.00% = Tk. 786.95
Overhead 3.50% = Tk. 275.43
= Tk. 8,931.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 570.12
= Tk. 9,502.00
Rate per sft = Tk. 463.51
Rate per sqm = Tk. 4,989.22
Say, Tk. 4,989 .00 per sqm

Analysis of PWD 247

12.7.2
For Champ veneered
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
(a) Fittings: Same as- 12.7.1 = Tk. 657.00
(b) Labour: Same as- 12.7.1 = Tk. 345.00
(c) Cost of shutter
Qty. Same as 1 20.5 sft @ Tk. 240.00 = Tk. 4,920.00
Sub - Total = Tk. 5,922.00
Profit 10.00% = Tk. 592.20
Overhead 3.50% = Tk. 207.27
Total = Tk. 6,721.47
Add VAT with adjustme1.06383 6.00% = Tk. 429.03
Grand Total = Tk. 7,150.50
Rate per sft = Tk. 348.80
Rate per sqm = Tk. 3,754.48
Say, Tk. 3,754 .00 per sqm

12.7.3
For Chapalish veneered
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
(a) Fittings: Same as 12.7.1 = Tk. 657.00
(b) Labour: Same as 12.7.1 = Tk. 345.00
(c) Cost of shutter
Qty. Same as 1 20.5 sft @ Tk. 240.00 = Tk. 4,920.00
Sub - Total = Tk. 5,922.00
Profit 10.00% = Tk. 592.20
Overhead 3.50% = Tk. 207.27
Total = Tk. 6,721.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 429.03
Grand Total = Tk. 7,150.50
Rate per sft = Tk. 348.80
Rate per sqm = Tk. 3,754.48
Say, Tk. 3,754 .00 per sqm

12.7.4
For Garjan veneered
For 1 No. shutter
Considering 6'-10" x 3'-0"= 20.5 sft (single leaf)
(a) Fittings: Same as 12.7.1 = Tk. 657.00
(b) Labour: Same as 12.7.1 = Tk. 345.00
(c) Cost of shutter
Qty.: Same as 20.5 sft @ Tk. 250.00 = Tk. 5,125.00
Sub - Total = Tk. 6,127.00
Profit 10.00% = Tk. 612.70
Overhead 3.50% = Tk. 214.45
Total = Tk. 6,954.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 443.88
Grand Total = Tk. 7,398.03
Rate per sft = Tk. 360.88
Rate per sqm = Tk. 3,884.51
Say, Tk. 3,885 .00 per sqm

Item No.- 12.8.1


Supplying, fitting & fixing seasoned wooden fixed louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Gamari wood

Analysis of PWD SoR 2018 for C 248


(a) Cost of wood
Frame: 2 x 5'-0 1.003 cft
Frame: 3 x 2'-9 0.827 cft
In horizontal louver blade: 2" c/c
2 x 12 x 2'-6" x 2.604 cft
Bit: 2 x 4 x 2'- 0.031 cft
= 4.465 cft @ Tk. 1,700.00 per cft = Tk. 7,590.50
(b) Nails etc. 1.5 kg @ Tk. 65.00 per kg = Tk. 97.50
(c) Labour cost:
Labour charge for making louver frames, cutting grooves, fitting,
fixing horizontal louver blades, fitting wooden bit etc.
(i) Carpenter 1.5 nos @ Tk. 600.00 per day = Tk. 900.00
(ii) Carpenter help 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 9,173.00
Profit 10.00% = Tk. 917.30
Overhead 3.50% = Tk. 321.06
Total = Tk. 10,411.36
Add VAT with adjustment factor 1.06383 6.00% = Tk. 664.56
Grand Total = Tk. 11,075.92
Rate per sft = Tk. 829.66
Rate per sqm = Tk. 8,930.46
Say, Tk. 8,930 .00 per sqm

Item No.- 12.8.2


Supplying, fitting & fixing seasoned wooden fixed louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Chittagong teak wood
(a) Cost of wood
Frame: 2 x 5'-0 1.003 cft
Frame: 3 x 2'-9 0.827 cft
In horizontal louver blade: 2" c/c
: 2 x 12 x 2'-6" 2.604 cft
Bit: 2 x 4 x 2'- 0.031 cft
= 4.465 cft @ Tk. 4,390.00 per cft = Tk. 19,601.35
(b) Nails etc. 1.5 kg @ Tk. 65.00 per kg = Tk. 97.50
(c) Labour cost:
Labour charge for making louver frames, cutting grooves, fitting,
fixing horizontal louver blades, fitting wooden bit etc.
(i) Carpenter 1.5 nos @ Tk. 600.00 per day = Tk. 900.00
(ii) Carpenter help 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 21,183.85
Profit 10.00% = Tk. 2,118.39
Overhead 3.50% = Tk. 741.43
Total = Tk. 24,043.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,534.70
Grand Total = Tk. 25,578.37
Rate per sft = Tk. 1,915.98
Rate per sqm = Tk. 20,623.61
Say, Tk. 20,624 .00 per sqm

Item No.- 12.8.3


Supplying, fitting & fixing seasoned wooden fixed louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Chapalish wood
(a) Cost of wood
Frame: 2 x 5'-0 1.003 cft
Frame: 3 x 2'-9 0.827 cft
In horizontal louver blade: 2" c/c

Analysis of PWD SoR 2018 for C 249


2 x 12 x 2'-6" x 2.604 cft
Bit: 2 x 4 x 2'- 0.031 cft
= 4.465 cft @ Tk. 2,390.00 per cft = Tk. 10,671.35
(b) Nails etc. 1.5 kg @ Tk. 65.00 per kg = Tk. 97.50
(c) Labour cost:
Labour charge for making louver frames, cutting grooves, fitting,
fixing horizontal louver blades, fitting wooden bit etc.
(i) Carpenter 1.5 nos @ Tk. 600.00 per day = Tk. 900.00
(ii) Carpenter help 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 12,253.85
Profit 10.00% = Tk. 1,225.39
Overhead 3.50% = Tk. 428.88
Total = Tk. 13,908.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 887.75
Grand Total = Tk. 14,795.87
Rate per sft = Tk. 1,108.30
Rate per sqm = Tk. 11,929.74
Say, Tk. 11,930 .00 per sqm
Item No.- 12.8.4
Supplying, fitting & fixing seasoned wooden fixed louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Burma Teak
(a) Cost of wood
Frame: 2 x 5'-0 1.003 cft
Frame: 3 x 2'-9 0.827 cft
In horizontal louver blade: 2" c/c
2 x 12 x 2'-6" x 2.604 cft
Bit: 2 x 4 x 2'- 0.031 cft
= 4.465 cft @ Tk. 6,500.00 per cft = Tk. 29,022.50
(b) Nails etc. 1.5 kg @ Tk. 65.00 per kg = Tk. 97.50
(c) Labour cost:
Labour charge for making louver frames, cutting grooves, fitting,
fixing horizontal louver blades, fitting wooden bit etc.
(i) Carpenter 1.5 nos @ Tk. 600.00 per day = Tk. 900.00
(ii) Carpenter help 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 30,605.00
Profit 10.00% = Tk. 3,060.50
Overhead 3.50% = Tk. 1,071.18
Total = Tk. 34,736.68
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,217.24
Grand Total = Tk. 36,953.92
Rate per sft = Tk. 2,768.08
Rate per sqm = Tk. 29,795.61
Say, Tk. 29,796 .00 per sqm

Item No.- 12.9.1


Supplying, fitting & fixing seasoned wood glazed ventilator louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Gamar wood
(a) Cost of materials
(i) Wood: Outer frame:
2 x 5'-0" x 2.75 1.003 cft
3 x 2'-9" x 2.75 0.827 cft
Inner shutter frame
2 x 2 x 2'-3.5" 0.250 cft
2 x 2 x 2'-4" x 0.255 cft
sash, 2 x 3 x 2' 0.292 cft

Analysis of PWD SoR 2018 for C 250


= 2.627 cft @ Tk. 1,700.00 per cft = Tk. 4,465.90
(ii) Cost of 5 mm thick glass:
2 x 4 x 2'-4" x 9.32 sft
Wastage 10% 0.93 sft
= 10.25 sft @ Tk. 66.00 per sft = Tk. 676.50
(iii) Cost of nails, screws, bit, putty etc.: LS = Tk. 26.00
(b) Labour:
(i) Carpenter 1.0 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Helper to carpe 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 6,353.40
Profit 10.00% = Tk. 635.34
Overhead 3.50% = Tk. 222.37
Total = Tk. 7,211.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 460.28
Grand Total = Tk. 7,671.39
Rate per sft = Tk. 574.64
Rate per sqm = Tk. 6,185.42
Say, Tk. 6,185 .00 per sqm

Item No.- 12.9.2


Supplying, fitting & fixing seasoned wooden glazed ventilator louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Teak chambal wood
(a) Cost of materials
(i) Qty. of wood S 2.627 cft @ Tk. 3,400.00 per cft = Tk. 8,931.80
(ii) 5 mm thick glas 10.25 sft @ Tk. 66.00 per sft = Tk. 676.50
(ii) Cost of nails, screws, bit, putty etc.: LS = Tk. 26.00
(b) Labour:
(i) Carpenter 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Helper to carpe 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 10,819.30
Profit 10.00% = Tk. 1,081.93
Overhead 3.50% = Tk. 378.68
Total = Tk. 12,279.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 783.82
Grand Total = Tk. 13,063.73
Rate per sft = Tk. 978.56
Rate per sqm = Tk. 10,533.22
Say, Tk. 10,533 .00 per sqm

Item No.- 12.9.3


Supplying, fitting & fixing seasoned wooden glazed ventilator louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Chittagong teak wood
(a) Cost of materials
(i) Qty. of wood S 2.627 cft @ Tk. 4,390.00 per cft = Tk. 11,532.53
(ii) 5 mm thick gla 10.25 sft @ Tk. 66.00 per sft = Tk. 676.50
(ii) Cost of nails, screws, bit, putty etc.: LS = Tk. 26.00
(b) Labour:
(i) Carpenter 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Helper to carpe 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 13,420.03
Profit 10.00% = Tk. 1,342.00
Overhead 3.50% = Tk. 469.70
Total = Tk. 15,231.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 972.24
Grand Total = Tk. 16,203.97
Rate per sft = Tk. 1,213.78

Analysis of PWD 251


Rate per sqm= Tk. 13,065.13
Say, Tk. 13,065 .00 per sqm

Item No.- 12.9.4


Supplying, fitting & fixing seasoned wooden glazed ventilator louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Chapalish wood
(a) Cost of materials
(i) Qty. of wood: i 2.627 cft @ Tk. 2,390.00 per cft = Tk. 6,278.53
(ii) 5 mm thick glas 10.25 sft @ Tk. 66.00 per sft = Tk. 676.50
(ii) Cost of nails, screws, bit, putty etc.: LS = Tk. 26.00
(b) Labour:
(i) Carpenter 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Helper to carpe 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 8,166.03
Profit 10.00% = Tk. 816.60
Overhead 3.50% = Tk. 285.81
Total = Tk. 9,268.44
Add VAT with adjustment factor 1.06383 6.00% = Tk. 591.60
Grand Total = Tk. 9,860.04
Rate per sft = Tk. 738.58
Rate per sqm = Tk. 7,950.08
Say, Tk. 7,950 .00 per sqm

Item No.- 12.9.5


Supplying, fitting & fixing seasoned wooden glazed ventilator louver shutter
For 1 No. louver shutter
Considering 5'-0" x 2'-8" = 13.35 sft of work
For Burma Teak
(a) Cost of materials
(i) Qty. of wood: i 2.627 cft @ Tk. 6,500.00 per cft = Tk. 17,075.50
(ii) 5 mm thick glas 10.25 sft @ Tk. 66.00 per sft = Tk. 676.50
(ii) Cost of nails, screws, bit, putty etc.: LS = Tk. 26.00
(b) Labour:
(i) Carpenter 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Helper to carpe 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
Sub - Total = Tk. 18,963.00
Profit 10.00% = Tk. 1,896.30
Overhead 3.50% = Tk. 663.71
Total = Tk. 21,523.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,373.81
Grand Total = Tk. 22,896.82
Rate per sft = Tk. 1,715.12
Rate per sqm = Tk. 18,461.55
Say, Tk. 18,462 .00 per sqm

Item No.- 12.10.1


Supplying, fitting & fixing 38 mm thick seasoned wooden glazed door shutter
For 1 No. glazed door shutter
Considering 2 x 2'-7.25" x 6'-10"= 35.57 sft of work
For Chittagong teak wood
(a) Cost of wood
Style: 2 x 7'-0" x 6.25" x 1.063 cft
Rail: 2 x 2'-9" x 6.25" x 0.418 cft
Bit: 2 x 5'-10" x 0.75" x 0.046 cft
Bit: 2 x 1'-9" x 0.75" x 0 0.014 cft
Wood for one panel= 1.541 cft
Wood for two panels= 3.082 cft @ Tk. ### per cft = Tk. ###

Analysis of PWD SoR 2018 for C 252


(b) 5 mm thick glass
2 x 7'-0" x 2'-0 28 sft @ Tk. 66.00 per sft = Tk. 1,848.00
(c) Fittings:
(i) 2" best quality 1 no @ Tk. 550.00 each = Tk. 550.00
(ii) 10" long & 1/2" 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) 4" long iron hi 8 nos @ Tk. 54.00 each = Tk. 432.00
(iv) Nickle plated h 2 nos @ Tk. 75.00 each = Tk. 150.00
(v) Screws 8 dzn @ Tk. 17.00 per dzn = Tk. 136.00
(vi) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Total of (C) = Tk. 1,430.00
(d) Labour for making & fitting fixing
(i) Carpenter 6 nos @ Tk. 600.00 each = Tk. 3,600.00
(ii) Carpenter help 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(iii) Glass cutting, fitting etc. complete
in/c cost of putt 28 sft @ Tk. 16.00 per sft = Tk. 448.00
Total of (D) = Tk. 6,388.00
Total (A+B+C+D) = Tk. 23,195.98
Profit 10.00% = Tk. 2,319.60
Overhead 3.50% = Tk. 811.86
Total = Tk. 26,327.44
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,680.48
Grand Total = Tk. 28,007.92
Rate per sft = Tk. 787.40
Rate per sqm = Tk. 8,475.57
Say, Tk. 8,476 .00 per sqm

Item No.- 12.10.2


Supplying, fitting & fixing 38 mm thick seasoned wooden glazed door shutter
For 1 No. glazed door shutter
Considering 2 x 2'-7.25" x 6'-10"= 35.57 sft of work
For Silkarai wood
(a) Cost of wood
Style: 2 x 7'-0" 1.063 cft
Rail: 2 x 2'-9" 0.418 cft
Bit: 2 x 5'-10" 0.046 cft
Bit: 2 x 1'-9" x 0.014 cft
Wood for one 1.541 cft
Wood for two p 3.082 cft @ Tk. 2,490.00 per cft = Tk. 7,674.18
(b) Cost of 5 mm thick glass
2 x 7'-0" x 2'-0 28 sft @ Tk. 66.00 per sft = Tk. 1,848.00
(c) Fittings:
(i) 2" best quality 1 no @ Tk. 550.00 each = Tk. 550.00
(ii) 10" long & 1/2" 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) 4" long iron hi 8 nos @ Tk. 54.00 each = Tk. 432.00
(iv) Nickle plated h 2 nos @ Tk. 75.00 each = Tk. 150.00
(v) Screws 8 dzn @ Tk. 17.00 each = Tk. 136.00
(vi) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Total of (C) = Tk. 1,430.00
(d) Labour for making & fitting fixing
(i) Carpenter 6 nos @ Tk. 600.00 each = Tk. 3,600.00
(ii) Carpenter help 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(iii) Glass cutting, fitting etc. complete
in/c cost of putt 28 sft @ Tk. 16.00 per sft = Tk. 448.00
Total of (D) = Tk. 6,388.00
Total (A+B+C+D) = Tk. 17,340.18
Profit 10.00% = Tk. 1,734.02
Overhead 3.50% = Tk. 606.91
Total = Tk. 19,681.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,256.24
Grand Total = Tk. 20,937.35
Rate per sft = Tk. 588.62

Analysis of PWD 253


Rate per sqm= Tk. 6,335.91
Say, Tk. 6,336 .00 per sqm

Item No.- 12.10.3


Supplying, fitting & fixing 38 mm thick seasoned wooden glazed door shutter
For 1 No. glazed door shutter
Considering 2 x 2'-7.25" x 6'-10"= 35.57 sft of work
For Burma Teak
(a) Cost of wood
Style: 2 x 7'-0" 1.063 cft
Rail: 2 x 2'-9" 0.418 cft
Bit: 2 x 5'-10" 0.046 cft
Bit: 2 x 1'-9" x 0.014 cft
Wood for one 1.541 cft
Wood for two p 3.082 cft @ Tk. 6,500.00 per cft = Tk. 20,033.00
(b) Cost of 5 mm thick glass
2 x 7'-0" x 2'-0 28 sft @ Tk. 66.00 per sft = Tk. 1,848.00
(c) Fittings:
(i) 2" best quality 1 no @ Tk. 550.00 each = Tk. 550.00
(ii) 10" long & 1/2" 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) 4" long iron hi 8 nos @ Tk. 54.00 each = Tk. 432.00
(iv) Nickle plated h 2 nos @ Tk. 75.00 each = Tk. 150.00
(v) Screws 8 dzn @ Tk. 17.00 each = Tk. 136.00
(vi) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Total of (C) = Tk. 1,430.00
(d) Labour for making & fitting fixing
(i) Carpenter 6 nos @ Tk. 600.00 each = Tk. 3,600.00
(ii) Carpenter help 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(iii) Glass cutting, fitting etc. complete
in/c cost of putt 28 sft @ Tk. 16.00 per sft = Tk. 448.00
Total of (D) = Tk. 6,388.00
Total (A+B+C+D) = Tk. 29,699.00
Profit 10.00% = Tk. 2,969.90
Overhead 3.50% = Tk. 1,039.47
Total = Tk. 33,708.37
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,151.60
Grand Total = Tk. 35,859.97
Rate per sft = Tk. 1,008.15
Rate per sqm = Tk. 10,851.73
Say, Tk. 10,852 .00 per sqm

Item No.- 12.11


Supplying, fitting & fixing 25 mm / 1" thick wood batten door & window
shutters with 3" x 1" Z- battens fitted with iron screws etc.
For 1 No. shutter
Considering 6'-9" x 3'-7"= 24.18 sft of work
For Kathal wood
(a) Fittings:
(i) 10" long & 1/2" 1 nos @ Tk. 50.00 each = Tk. 50.00
(ii) 8" socket bolt 1 nos @ Tk. 50.00 each = Tk. 50.00
(iii) 4" long iron hi 6 nos @ Tk. 54.00 each = Tk. 324.00
(iv) 2.5" dia iron ri 2 nos @ Tk. 15.00 each = Tk. 30.00
(v) Screws 6 dzn @ Tk. 17.00 dzn = Tk. 102.00
(vi) Hinged cleats & 1 set @ Tk. 62.00 per set = Tk. 62.00
Total of (A) = Tk. 618.00
(b) Labour for making & fitting fixing
(i) Carpenter 2.5 nos @ Tk. 600.00 each = Tk. 1,500.00
(ii) Carpenter help 3.5 nos @ Tk. 390.00 each = Tk. 1,365.00
Total of (B) = Tk. 2,865.00

Analysis of PWD So 254


(c) Cost of wood
1 x 6'-9" x 3'-9" x 1.25"= 2.637 cft
2 x 3 x 1'-9" x 1.25" = 0.296 cft
2 x 2 x 3'-6" x 3.25" x 1 0.395 cft
= 3.328 cft @ Tk. 2,250.00 per cft = Tk. 7,488.00
Total (A+B+C) = Tk. 10,971.00
Profit 10.00% = Tk. 1,097.10
Overhead 3.50% = Tk. 383.99
Total = Tk. 12,452.09
Add VAT with adjus 1.06383 6.00% = Tk. 794.81
Grand Total = Tk. 13,246.90
Rate per sft = Tk. 547.85
Rate per sqm = Tk. 5,897.06
Say, Tk. 5,897 .00 per sqm

Item No.- 12.12.1


Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal &
vertical section of 3.5" x 1.5" and having 1.5" x 1.5" sash bar.
For 1 No. glazed window shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Kathal wood
(a) Fittings:
(i) 10" long & 1/2" 1 nos @ Tk. 50.00 each = Tk. 50.00
(ii) 6" socket bolt 1 nos @ Tk. 45.00 each = Tk. 45.00
(iii) 3" long iron hi 4 nos @ Tk. 10.00 each = Tk. 40.00
(iv) Nickle plated h 1 nos @ Tk. 75.00 each = Tk. 75.00
(v) 9" long catch 2 nos @ Tk. 20.00 each = Tk. 40.00
(vi) Screws 3.5 dzn @ Tk. 17.00 dzn = Tk. 59.50
(vii) 3 mm glass pan 7.78 sft
Add wastage 0.78 sft
8.56 sft @ Tk. 40.00 per sft = Tk. 342.40
(viii) Fitting fixing of glass pans with
necessary iron 7.78 sft @ Tk. 16.00 per sft = Tk. 124.48
Total of (A) = Tk. 776.38
(b) Labour
(i) Carpenter 1.75 nos @ Tk. 600.00 each = Tk. 1,050.00
(ii) Carpenter help 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Total of (B) = Tk. 2,025.00
(c) Cost of wood
Vertcal: 4 x 5'- 0.911 cft
Horizontal: 4 x 0.273 cft
Sash: 2 x 6 x 1 0.383 cft
= 1.567 cft @ Tk. 2,250.00 per cft = Tk. 3,525.75
Total (A+B+C) = Tk. 6,327.13
Profit 10.00% = Tk. 632.71
Overhead 3.50% = Tk. 221.45
Total = Tk. 7,181.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 458.38
Grand Total = Tk. 7,639.67
Rate per sft = Tk. 555.61
Rate per sqm = Tk. 5,980.59
Say, Tk. 5,981 .00 per sqm

Item No.- 12.12.2


Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal & vertical
section of 3.5" x 1.5" and having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Gamar wood
(a) Fittings in/c gl Same as item No. 12.12= Tk. 776.38
(b) Labour: Same as item No. 12.12= Tk. 2,025.00

Analysis of PWD SoR 2 255


(c) Cost of wood:
Wood req: Sam 1.567 cft @ Tk. 1,700.00 per cft = Tk. 2,663.90
Sub - Total = Tk. 5,465.28
Profit 10.00% = Tk. 546.53
Overhead 3.50% = Tk. 191.28
Total = Tk. 6,203.09
Add VAT with adjustme1.06383 6.00% = Tk. 395.94
Grand Total = Tk. 6,599.03
Rate per sft = Tk. 479.93
Rate per sqm = Tk. 5,165.97
Say, Tk 5,166 .00 per sqm

Item No.- 12.12.3


Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal & vertical section
of 3.5" x 1.5" and having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Teak chambal wood
(a) Fittings in/c glass panes: Same as item No. 12.1 = Tk. 776.38
(b) Labour: Same as item No. 12.1 = Tk. 2,025.00
(c) Cost of wood:
Wood req: Sam 1.567 cft @ Tk. 3,400.00 per cft = Tk. 5,327.80
Sub - Total = Tk. 8,129.18
Profit 10.00% = Tk. 812.92
Overhead 3.50% = Tk. 284.52
Total = Tk. 9,226.62
Add VAT with adjustme1.06383 6.00% = Tk. 588.93
Grand Total = Tk. 9,815.55
Rate per sft = Tk. 713.86
Rate per sqm = Tk. 7,683.99
Say, Tk 7,684 .00 per sqm

Item No.- 12.12.4


Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal & vertical section
of 3.5" x 1.5" and having 1.5" x 1.5 sash bar.
For 1 No. glazed shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Chittagong teak wood
(a) Fittings in/c glass panes: Same as item No. 12.1 = Tk. 776.38
(b) Labour: Same as item No. 12.1 = Tk. 2,025.00
(c) Cost of wood:
Wood req: Sam 1.567 cft @ Tk. 4,390.00 per cft = Tk. 6,879.13
Sub - Total = Tk. 9,680.51
Profit 10.00% = Tk. 968.05
Overhead 3.50% = Tk. 338.82
Total = Tk. 10,987.38
Add VAT with adjustme1.06383 6.00% = Tk. 701.32
Grand Total = Tk. 11,688.70
Rate per sft = Tk. 850.09
Rate per sqm = Tk. 9,150.37
Say, Tk 9,150 .00 per sqm

Item No.- 12.12.5


Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal &
vertical section of 3.5" x 1.5" and having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Chapalish wood
(a) Fittings in/c gl Same as item No. 12.12= Tk. 776.38

Analysis of 256
(b) Labour: Same as item No. 12.12.1 = Tk. 2,025.00
(c) Cost of wood:
Wood req: Sam 1.567 cft @ Tk. 2,390.00 per cft = Tk. 3,745.13
Sub - Total = Tk. 6,546.51
Profit 10.00% = Tk. 654.65
Overhead 3.50% = Tk. 229.13
Total = Tk. 7,430.29
Add VAT with1.06383 6.00% = Tk. 474.27
Grand Total = Tk. 7,904.56
Rate per sft = Tk. 574.88
Rate per sqm = Tk. 6,188.01
Say, Tk 6,188 .00 per sqm

Item No.- 12.12.6


Supplying, fitting & fixing 1.5" thick wood glazed window shutter having horizontal &
vertical section of 3.5" x 1.5" and having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
For Burma Teak
(a) Fittings in/c glass panes: Same as item No. 12.1 = Tk. 776.38
(b) Labour: Same as item No. 12.1 = Tk. 2,025.00
(c) Cost of wood:
Wood req: Sam 1.567 cft @ Tk. 6,500.00 per cft = Tk. 10,185.50
Sub - Total = Tk. 12,986.88
Profit 10.00% = Tk. 1,298.69
Overhead 3.50% = Tk. 454.54
Total = Tk. 14,740.11
Add VAT with adjustme1.06383 6.00% = Tk. 940.86
Grand Total = Tk. 15,680.97
Rate per sft = Tk. 1,140.43
Rate per sqm = Tk. 12,275.59
Say, Tk 12,276 .00 per sqm

Item No.- 12.13.1


Supplying, fitting & fixing 1.5" thick wood window shutter, one third glazed & 1.5" thick,
two third both side raised panelling having horizontal & vertical section of 3.5" x 1.5"
and having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)
For Kathal wood
(a) Fittings:
(i) 10" long & 1/2" 1 nos @ Tk. 50.00 each = Tk. 50.00
(ii) 6" Socket bolt 1 nos @ Tk. 45.00 each = Tk. 45.00
(iii) 3" long iron hi 4 nos @ Tk. 10.00 each = Tk. 40.00
(iv) Nickle plated h 1 nos @ Tk. 75.00 each = Tk. 75.00
(v) 9" long catch 2 nos @ Tk. 20.00 each = Tk. 40.00
(vi) Screws 3.5 dzn @ Tk. 17.00 dzn = Tk. 59.50
(vii) 3 mm glass pan: 3.89 sft
Add wastage 0.39 sft
4.28 sft @ Tk. 40.00 per sft = Tk. 171.20
(viii) Fitting fixing of glass pans with
necessary iron 3.89 sft @ Tk. 16.00 per sft = Tk. 62.24
Total of (A) = Tk. 542.94
(b) Labour
i) Carpenter 1.75 nos @ Tk. 600.00 each = Tk. 1,050.00
ii) Carpenter help 2.5 nos @ Tk. 390.00 each = Tk. 975.00
Total of (B) = Tk. 2,025.00
(c) Cost of wood
Vertcal: 4 x 3'- 0.684 cft
Horizontal: 6 x 1.025 cft

Analysis of PWD SoR 2018 for Civil 257


sash: 2 x 1'-0" x 0.043 cft
panel: 2 x 1'-6" x 0.875 cft
= 2.627 cft @ Tk. ### per cft = Tk. 5,910.75
Total (A+ = Tk. 8,478.69
Profit 10.00% = Tk. 847.87
Overhea 3.50% = Tk. 296.75
Total = Tk. 9,623.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 614.25
Grand Tot = Tk. 10,237.56
Rate per s = Tk. 797.32
Rate per = Tk. 8,582.35
Say, Tk. 8,582 .00 per sqm

Item No.- 12.13.2


Supplying, fitting & fixing 1.5" thick wood window shutter, one third glazed & 1.5" thick,
two third both side raised panelling having horizontal & vertical section of 3.5" x 1.5"
and having 1.5" x 1.5" sash bar.
For 1 No. glazed window shutter
Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)
For Gamari wood
(a) Fittings in/c glass panes: Same as item No. 12.1 = Tk. 542.94
(b) Labour Same as item No. 12.1 = Tk. 2,025.00
(c) Cost of wood
Wood req.: Sa 2.627 cft @ Tk. 1,700.00 per cft = Tk. 4,465.90
Sub - Total = Tk. 7,033.84
Profit 10.00% = Tk. 703.38
Overhead 3.50% = Tk. 246.18
Total = Tk. 7,983.40
Add VAT with adjustme1.06383 6.00% = Tk. 509.58
Grand Total = Tk. 8,492.98
Rate per sft = Tk. 661.45
Rate per sqm = Tk. 7,119.85
Say, Tk 7,120 .00 per sqm

Item No.- 12.13.3


Supplying, fitting & fixing 1.5" thick wood window shutter, one third glazed & 1.5" thick,
two third both side raised panelling having horizontal & vertical section of 3.5" x 1.5"
and having 1.5" x 1.5" sash bar.
For 1 No. glazed window shutter
Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)
For Teak chambal wood
(a) Fittings in/c glass panes: Same as item No. 12.1 = Tk. 542.94
(b) Labour Same as item No. 12.1 = Tk. 2,025.00
(c) Cost of wood
Wood req.: Sa 2.627 cft @ Tk. 3,400.00 per cft = Tk. 8,931.80
Sub - Total = Tk. 11,499.74
Profit 10.00% = Tk. 1,149.97
Overhead 3.50% = Tk. 402.49
Total = Tk. 13,052.20
Add VAT with adjustme1.06383 6.00% = Tk. 833.12
Grand Total = Tk. 13,885.32
Rate per sft = Tk. 1,081.41
Rate per sqm = Tk. 11,640.30
Say, Tk. 11,640 .00 per sqm

Item No.- 12.13.4


Supplying, fitting & fixing 1.5" thick wood window shutter, one third glazed & 1.5" thick, two
third both side raised panelling having horizontal & vertical section of 3.5" x 1.5"
and having 1.5" x 1.5 sash bar.

Analysis of 258
For 1 No. glazed window shutter
Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)
For Chittagong teak wood
(a) Fittings in/c glass panes: Same as item No. 12.13.1 = Tk. 542.94
(b) Labour Same as item No. 12.13.1 = Tk. 2,025.00
(c) Cost of wood
Wood req.: Sa 2.627 cft @ Tk. 4,390.00 per cft = Tk. 11,532.53
Sub - Total = Tk. 14,100.47
Profit 10.00% = Tk. 1,410.05
Overhead 3.50% = Tk. 493.52
Total = Tk. 16,004.04
Add VAT with1.06383 6.00% = Tk. 1,021.53
Grand Total = Tk. 17,025.57
Rate per sft = Tk. 1,325.98
Rate per sqm = Tk. 14,272.85
Say, Tk 14,273 .00 per sqm

Item No.- 12.13.5


Supplying, fitting & fixing 1.5" thick wood window shutter, one third glazed & 1.5" thick, two
third both side raised panelling having horizontal & vertical section of 3.5" x 1.5" and
having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)
For Chapalish wood
(a) Fittings in/c glass panes: Same as item No. 12.1 = Tk. 542.94
(b) Labour Same as item No. 12.1 = Tk. 2,025.00
(c) Cost of wood
Wood req.: Sa 2.627 cft @ Tk. 2,390.00 per cft = Tk. 6,278.53
Sub - Total = Tk. 8,846.47
Profit 10.00% = Tk. 884.65
Overhead 3.50% = Tk. 309.63
Total = Tk. 10,040.75
Add VAT with adjustme1.06383 6.00% = Tk. 640.90
Grand Total = Tk. 10,681.65
Rate per sft = Tk. 831.90
Rate per sqm = Tk. 8,954.57
Say, Tk 8,955 .00 per sqm

Item No.- 12.13.6


Supplying, fitting & fixing 1.5" thick wood window shutter, one third glazed & 1.5" thick, two
third both side raised panelling having horizontal & vertical section of 3.5" x 1.5" and
having 1.5" x 1.5 sash bar.
For 1 No. glazed window shutter
Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)
For Burma Teak
(a) Fittings in/c glass panes: Same as item No. 12.1 = Tk. 542.94
(b) Labour Same as item No. 12.1 = Tk. 2,025.00
(c) Cost of wood
Wood req.: Sa 2.627 cft @ Tk. 6,500.00 per cft = Tk. 17,075.50
Sub - Total = Tk. 19,643.44
Profit 10.00% = Tk. 1,964.34
Overhead 3.50% = Tk. 687.52
Total = Tk. 22,295.30
Add VAT with adjustme1.06383 6.00% = Tk. 1,423.10
Grand Total = Tk. 23,718.40
Rate per sft = Tk. 1,847.23
Rate per sqm = Tk. 19,883.58
Say, Tk. 19,884 .00 per sqm

Analysis of PWD 259

Item No.- 12.14


Seasoning of timber in a bonafide mechanical timber seasoning plant upto a moisture content of
12% - 16% by weight as measured by a Electric moisture meter or any other moisture measuring
device etc. complete in all respect as per direction of Engineer-in-Charge
Considering 1 cft of work
(a) Seasoning charge: (Market rate as
HA Timber Indus 1 cft @ Tk. 150.00 per cft = Tk. 150.00
(b) Labour for loading, unloading and carriage
of timber at bo 2 cft @ Tk. 32.00 per cft = Tk. 64.00
Sub - Total = Tk. 214.00
Profit 10.00% = Tk. 21.40
Overhead 3.50% = Tk. 7.49
Total = Tk. 242.89
Add VAT with adjustme1.06383 6.00% = Tk. 15.50
Grand Total = Tk. 258.39
Rate per cft = Tk. 258.39
Rate per cum = Tk. 9,125.04
Say, Tk 9,125 .00 per cum

Item No.- 12.15.1


Supplying, fitting & fixing steel glazed window shutters with 25 x 25 x 5mm angle section
for chowkat and shutters and 50 x 25 x 5mm T-section for verticals
Considering 1 No. of steel window shutter
For 3'-0" x 4'-6"= 13.5 sft of work (3 leaves each)
(a) Steel Materials:
(i) 1" x 1" x 3/16" angle (@1.16 Ib per rft) for frame:-
Horizontal: 2 x 6.00 rft
Vertical: 2 x 3 27.00 rft
for clamp: 6 x 0 3.00 rft
= 36 rft
Add wastage 5 1.8 rft
= 37.8 rft
= 43.85 Ibs @ Tk. 24.94 per Ib = Tk. 1,093.62
(ii) 2" x 1" x 3/16" T-section (@ 1.91 Ibs per rft)
Vertical: 2 x 4' 9.00 rft
Add wastage 5 0.45 rft
= 9.45 rft
= 18.05 Ibs @ Tk. 24.94 per Ib = Tk. 450.17
(iii) 1" x 1" x 3/16" angle (@1.14 Ib per rft) for leaves:-
Vertical: 6 x 4' 26.25 rft
Horizontal: 3 x 6 rft
= 32.25 rft
Add wastage 5 1.61 rft
= 33.86 rft
= 38.60 Ibs @ Tk. 24.94 per Ib = Tk. 962.68
(iv) 1" x 1" x 3/16" (@ 1.215 Ib per rft) Tee for fixing glass panes:
3 x 4 x 1'-0"= 12 rft
Add wastage 5 0.6 rft
= 12.6 rft
= 15.31 Ibs @ Tk. 24.94 per Ib = Tk. 381.83
(v) 1" x 3/16" F.I. bars (@ 0.617 Ib per rft) for outer frame:
Vertical: 2 x 4' 9 rft
Horizontal: 2 x 6 rft
= 15 rft
Add wastage 5 0.75 rft
= 15.75 rft
= 9.72 Ibs @ Tk. 24.94 per Ib = Tk. 242.42
(vi) 3/4" x 3/16" F.I. bar (@0.478 Ibs per rft)
Vertical: 3 x 4' 13.5 rft
Add wastage 5 0.675 rft
= 14.175 rft

Analysis of PWD SoR 2018 for C 260


= 6.78 Ibs @ Tk. 24.94 per Ib = Tk. 169.09
(b) Fittings
(i) Stopper handle 2 nos @ Tk. 20.00 each = Tk. 40.00
(ii) 12" long iron cl 3 nos @ Tk. 30.00 each = Tk. 90.00
(iii) 2" long pin hin 6 nos @ Tk. 25.00 each = Tk. 150.00
(iv) Hand lock 3 nos @ Tk. 50.00 each = Tk. 150.00
(c) Workshop charges:
Manufacturing including fabrication, revetting,
welding in/c supply of all necessary
incidental mate 13.5 sft @ Tk. 65.00 per sft = Tk. 877.50
(d) Labour charges
Labour charges for fitting fixing in position finished window shutter and
frames in the building including embeding clamp in
CC (1:2:4) & making grooves and mending
good the damag 1 no @ Tk. 172.87 each = Tk. 172.87
(e) Carriage:
Carriage charge for iron materials from market to
workshop & carrying the finished window
from workshop t 1 no @ Tk. 70.00 each = Tk. 70.00
(f) Glass panes:
(i) 3 mm glass pan 13.5 sft @ Tk. 40.00 per sft = Tk. 540.00
(ii) Fitting fixing of glass panes with necessary
iron pins & puc 13.5 sft @ Tk. 16.00 per sft = Tk. 216.00
Sub - Total = Tk. 5,606.18
Profit 10.00% = Tk. 560.62
Overhead 3.50% = Tk. 196.22
Total = Tk. 6,363.02
1.06383 6.00% = Tk. 406.15
Grand Total = Tk. 6,769.17
Rate per sft = Tk. 501.42
Rate per sqm = Tk. 5,397.28
Say, Tk. 5,397 .00 per sqm

Item No.- 12.15.2


Supplying, fitting and fixing M.S. door shutter made with 1.5" x 1.5" x 1/4" angle outer frame,
inner member 1" x 1/4" F.I. Bar, cladding with 16 BWG M.S. sheet hinged with 2" x 2" x 1/4" M.S. angle chowkat
Considering 1 No. door
Considering 3'-4" x 7'-0"= 23.31 sft
(a) Materials:
(i) 2" x 2" x 1/4" M.S. angle: @ 4.427 kg/m
Chowkat: 2 x 7 14.00 rft
1 x 3'-4" = 3.33 rft
Clamp: 6 x 0'- 3.00 rft
20.33 rft
Add wastage 1.017 rft
= 21.35 rft
= 63.623 Ibs @ Tk. 24.94 per Ib = Tk. 1,586.76
(ii) 1.5" x 1.5" x 1/4" M.S. angle @ 3.485 kg/m
2 x 6'- 11" = 13.84 rft
2 x 3'-3" = 6.50 rft
20.34 rft
Add wastage 1.02 rft
21.36 rft
= 50.03 Ibs @ Tk. 24.94 per Ib = Tk. 1,247.75
(iii) 1" x 1/4" M.S. F.I. bar: @ 1.178 kg/m
4 x 4'-11" = 19.68 rft
1 x 3'-3" = 3.25 rft
22.93 rft
Add wastage 1.15 rft
24.08 rft
= 19.06 Ibs @ Tk. 24.94 per Ib = Tk. 475.36

Analysis of PWD SoR 2018 for C 261


(iv) 16 BWG sheet: 23.31 sft
Add wastage 1.17 sft
24.48 sft
= 49.95 Ibs @ Tk. 27.44 per Ib = Tk. 1,370.63
(b) Fittings, hardwares and consumables:
(i) Locking arran 2.00 nos @ Tk. 275.00 each = Tk. 550.00
(ii) 3" long hinge 4.00 nos @ Tk. 10.00 each = Tk. 40.00
(iii) Electrodes 80.00 nos @ Tk. 10.00 each = Tk. 800.00
c) Fabrication and making in work-shop
(i) Welder / fabric 2.00 nos @ Tk. 600.00 each = Tk. 1,200.00
(ii) Welder helper 2.00 nos @ Tk. 390.00 each = Tk. 780.00
(iii) Ordinary labou 2.00 nos @ Tk. 320.00 each = Tk. 640.00
d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 50.00
Sub-total = Tk. 8,740.50
e) Work-shop charges: 10% = Tk. 874.05
Total = Tk. 9,614.55
f) Ancillary works for fitting-fixing the door shutter
(i) Labour charge for cutting
2" x 2" x 6" si 6 nos @ Tk. 13.33 each = Tk. 79.98
(ii) CC (1:2:4):
6 x 3" x 3" x 6" 0.19 cft @ Tk. 17,763.63 per % cft = Tk. 33.75
g) Labour charge for fitting fixing the door shutter
(i) Mason 0.50 no @ Tk. 500.00 each = Tk. 250.00
(ii) Mason helper 1.00 no @ Tk. 390.00 each = Tk. 390.00
(iii) Ordinary labou 0.50 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 10,528.28
Profit 10.00% = Tk. 1,052.83
Overhead 3.50% = Tk. 368.49
Total = Tk. 11,949.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 762.74
Grand Total = Tk. 12,712.34
Rate per sft = Tk. 545.36
Rate per sqm = Tk. 5,870.26
Say, Tk. 5,870 .00 per sqm

Item No.- 12.16.1


Supplying, fitting & fixing steel glazed window shutters with the provision of fan-light
with Z- section, T-section & F.I. Bars.
Considering 1 No. steel window shutter
For 3'-0" x 5'-0"= 15 sft of work.
(a) Steel Materials:
(i) 3/4" x 3/4" x 3/4" x 1/8" Z-section (@ 0.96 Ib per rft) for frame:-
Chowkat: 2 x 5 10.00 rft
3 x 3'-0"= 9.00 rft
1 x 4'-0"= 4.00 rft
Frame shutter: 16.00 rft
4 x 1'-6"= 6.00 rft
Fan light: 2 x 3 6.00 rft
2 x 1'-0"= 2.00 rft
= 53.00 rft
Add wastage 2.65 rft
= 55.65 rft
= 53.42 Ibs @ Tk. 24.94 per Ib = Tk. 1,332.29
(ii) 3/4" x 1/8" F.I. bar to make T-section (@ 0.32 Ibs per rft)
Shutter frame: 24.0 rft
Fan light: 2 x 1 2.00 rft
= 26 rft
Add wastage 1.30 rft
= 27.30 rft
= 8.74 Ibs @ Tk. 24.94 per Ib = Tk. 217.98
(iii) 1" x 1/8" F.I. bar (@ 0.423 Ib per rft)

Analysis of PWD SoR 2018 for C 262


Chowkat: 1 x 4 4 rft
1 x 3'-0"= 3 rft
= 7 rft
Add wastage 5 0.35 rft
= 7.35 rft
= 3.11 Ibs @ Tk. 24.94 per Ib = Tk. 77.56
(b) Fittings
(i) Stopper handle 2 nos @ Tk. 20.00 each = Tk. 40.00
(ii) 12" long iron cl 3 nos @ Tk. 30.00 each = Tk. 90.00
(iii) 2" long pin hin 6 nos @ Tk. 25.00 each = Tk. 150.00
(iv) 6" long clamp 4 nos @ Tk. 35.00 each = Tk. 140.00
(c) Workshop charges:
Manufacturing including fabrication,
revetting, welding in/c supply of
all necessary i 15 sft @ Tk. 65.00 per sft = Tk. 975.00
(d) Labour charges
Labour charges for fitting fixing in position finished window shutter and
frames in the building including embeding clamp
in CC (1:2:4) & making grooves and mending
good the damag 1 no @ Tk. 172.87 per sft = Tk. 172.87
(e) Carriage charges:
Carriage charge for iron materials from market to
workshop & carrying the finished window
from workshop t 1 no @ Tk. 70.00 each = Tk. 70.00
(f) Glass panes:
(i) 3 mm glass pan 15 sft @ Tk. 40.00 per sft = Tk. 600.00
(ii) Fitting fixing of glass panes with necessary
iron pins & puc 15 sft @ Tk. 16.00 per sft = Tk. 240.00
Sub - Total = Tk. 4,105.70
Profit 10.00% = Tk. 410.57
Overhead 3.50% = Tk. 143.70
Total = Tk. 4,659.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 297.44
Grand Total = Tk. 4,957.41
Rate per sft = Tk. 330.49
Rate per sqm = Tk. 3,557.39
Say, Tk. 3,557 .00 per sqm

Item No.- 12.16.2


Supplying, fitting & fixing steel glazed window shutters with out provision of fan-light
with Z- section, T-section & F.I. Bars etc.
Considering 1 No. window shutter
For 3'-0" x 5'-0"= 15 sft of work
(a) Steel Materials:
(i) 3/4" x 3/4" x 3/4" x 1/8" Z-section (@ 0.96 Ib per rft) for frame:-
Chowkat: 3 x 5 15.00 rft
2 x 3'-0"= 6.00 rft
Frame shutter: 20.00 rft
2 x 2 x 1'-6"= 6.00 rft
= 47.00 rft
Add wastage 2.35 rft
= 49.35 rft
= 47.38 Ibs @ Tk. 24.94 per Ib = Tk. 1,181.66
(ii) 3/4" x 1/8" F.I. bar to make T-section (@ 0.32 Ibs per rft)
Shutter frame: 24.0 rft
Add wastage 1.20 rft
= 25.20 rft
= 8.06 Ibs @ Tk. 24.94 per Ib = Tk. 201.02
(iii0 1" x 1/8" F.I. bar (@ 0.423 Ib per rft)
Chowkat: 1 x 5 5 rft
Add wastage 5 0.25 rft

Analysis of PWD SoR 2018 for C 263


= 5.25 rft
= 2.22 Ibs @ Tk. 24.94 per Ib = Tk. 55.37
(b) Fittings
(i) Stopper handle 2 nos @ Tk. 20.00 each = Tk. 40.00
(ii) 12" long iron cl 2 nos @ Tk. 30.00 each = Tk. 60.00
(iii) 2" long pin hin 4 nos @ Tk. 25.00 each = Tk. 100.00
(iv) 6" long clamp 4 nos @ Tk. 35.00 each = Tk. 140.00
(c) Workshop charges:
Manufacturing including fabrication,
revetting, welding in/c supply of all
necessary incid 15 sft @ Tk. 65.00 per sft = Tk. 975.00
(d) Labour charges
Labour charges for fitting fixing in position finished window shutter
and frames in the building including embeding clamp in
CC (1:2:4) & making grooves and mending
good the damag 1 no @ Tk. 172.87 per sft = Tk. 172.87
(e) Carriage charges:
Carriage charge for iron materials from market
to workshop & carrying the finished window
from workshop t 1 no @ Tk. 70.00 each = Tk. 70.00
(f) Glass panes:
(i) 3 mm glass pan 15 sft @ Tk. 40.00 per sft = Tk. 600.00
(ii) Fitting fixing of glass panes with necessary
iron pins & puc 15 sft @ Tk. 16.00 per sft = Tk. 240.00
Sub - Total = Tk. 3,835.92
Profit 10.00% = Tk. 383.59
Overhead 3.50% = Tk. 134.26
Total = Tk. 4,353.77
Add VAT with adjustment factor 1.06383 6.00% = Tk. 277.90
Grand Total = Tk. 4,631.67
Rate per sft = Tk. 308.78
Rate per sqm = Tk. 3,323.71
Say, Tk. 3,324 .00 per sqm

Item No.- 12.17


Supplying, fitting & fixing of fixed glazed frame with outer member of 3/4" x 3/4" x 3/4" x 1/8" Z
& 3/4" x 3/4" x 1/8" T-section etc.
Considering 1 No. fixed glazed frame
For 5'-0" x 2'-0"= 10 sft of work
(a) Steel materials:
(i) 3/4" x 3/4" x 3/4" x 1/8" Z-section (@0.96 Ib per rft):-
2 x 5'-0" + 2 x 14.00 rft
Add wastage 0.70 rft
= 14.70 rft
= 14.11 Ibs @ Tk. 24.94 per Ib = Tk. 351.90
(ii) 3/4" x 1/8" F.I. bar to make T-section
(@ 0.32 Ibs per rft) for horizontal and vertical divider
2 x (1 x 5'-0") 30.00 rft
Add wastage 1.50 rft
= 31.50 rft
= 20.48 Ibs @ Tk. 24.94 per Ib = Tk. 510.77
(iii) 6" long clamp f 6.00 nos @ Tk. 35.00 each = Tk. 210.00
(b) Workshop charges:
Manufacturing including fabrication,
revetting, welding in/c supply of all
necessary incid 10 sft @ Tk. 65.00 per sft = Tk. 650.00
(c) Labour charges
Labour charges for fitting fixing in position finished window frames in
the building shutter and including embeding clamp in
CC (1:2:4) & making grooves and mending
good the damag 1 no @ Tk. 172.87 per sft = Tk. 172.87

Analysis of PWD 264

(d) Carriage charges:


Carriage charge for iron materials from market to
workshop & carrying the finished window
from workshop to 1 no @ Tk. 70.00 each = Tk. 70.00
(f) Glass panes:
(i) 3 mm glass pan 10 sft @ Tk. 40.00 per sft = Tk. 400.00
(ii) Fitting fixing of glass panes with necessary
iron pins & puc 10 sft @ Tk. 16.00per sft = Tk. 160.00
Sub - Total = Tk. 2,525.54
Profit 10.00% = Tk. 252.55
Overhead 3.50% = Tk. 88.39
Total = Tk. 2,866.48
Add VAT with adjustme1.06383 6.00% = Tk. 182.97
Grand Total = Tk. 3,049.45
Rate per sft = Tk. 304.95
Rate per sqm = Tk. 3,282.48
Say, Tk 3,282 .00 per sqm

Item No.- 12.18.1


Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter).
Considering 1 unit wire netting shutter
For 2'-8" x 4'-2"= 11.13 sft of work
Kathal wood:
(a) Cost of wood:
Style: 2 x 2 x 4 0.478 cft
Rails: 2 x 2 x 1 0.169 cft
Sash bar: 2 x 2 0.076 cft
bit: 2 x 4 x 1'- 0.031 cft
bit: 2 x 2 x 3'- 0.059 cft
0.813 cft @ Tk. 2,250.00 per cft = Tk. 1,829.25
(b) Cost of fittings:
(i) 6" long brass t 2 nos @ Tk. 250.00 each = Tk. 500.00
(ii) 3" long brass h 4.00 nos @ Tk. 110.00 each = Tk. 440.00
(iii) 6" long catch 2.00 nos @ Tk. 15.00 each = Tk. 30.00
(iv) Heavy type nic 2.00 nos @ Tk. 75.00 each = Tk. 150.00
(v) Screws 4.00 dzn @ Tk. 20.00 per dzn = Tk. 80.00
Total (B) = Tk. 1,200.00
(c) Cost of wire net:
20 mesh 24 BWG. G.I. wire net
Wire net: 2 x 1' 7.5 sft
Add 5% wasta 0.38 sft
= 7.88 sft @ Tk. 20.00 per sft = Tk. 157.60
(d) Labour cost:
(i) Labour charge for making in/c fitting &
fixing the same with frame etc complete.
(a) Carpenter 1.00 no @ Tk. 600.00 each = Tk. 600.00
(b) Carpenter help 1.25 nos @ Tk. 390.00 each = Tk. 487.50
(ii) Labour charge for fitting & fixing wire netting to the wooden shutters
with wooden bit & screw after cutting the net as per requirement.
(a) Carpenter 1/8 nos @ Tk. 600.00 each = Tk. 75.00
(b) Carpenter help1/8 nos @ Tk. 390.00 each = Tk. 48.75
Total (D) = Tk. 1,211.25
Total (A+B+C+D) = Tk. 4,398.10
Profit 10.00% = Tk. 439.81
Overhead 3.50% = Tk. 153.93
Total = Tk. 4,991.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 318.63
Grand Total = Tk. 5,310.47
Rate per sft = Tk. 477.13
Rate per sqm = Tk. 5,135.83
Say, Tk. 5,136 .00 per sqm

Analysis of PWD 265

Item No.- 12.18.2


Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter).
Considering 1 unit wire netting shutter
For 2'-8" x 4'-2"= 11.13 sft of work
Teak chambal wood:
(a) Cost of wood:
Wood req. 0.813 cft @ Tk. 3,400.00 per cft = Tk. 2,764.20
(b) Cost of fittings Same as item No. 12.1 = Tk. 1,200.00
(c) Cost of wire net Same as item No. 12.1 = Tk. 157.60
(d) Labour cost Same as item No. 12.1 = Tk. 1,211.25
Sub - Total = Tk. 5,333.05
Profit 10.00% = Tk. 533.31
Overhead 3.50% = Tk. 186.66
Total = Tk. 6,053.02
Add VAT with adjustme1.06383 6.00% = Tk. 386.36
Grand Total = Tk. 6,439.38
Rate per sft = Tk. 578.56
Rate per sqm = Tk. 6,227.62
Say, Tk 6,228 .00 per sqm

Item No.- 12.18.3


Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter).
Considering 1 unit wire netting shutter
For 2'-8" x 4'-2"= 11.13 sft of work
Chittagong teak wood:
(a) Cost of wood:
Wood req. 0.813 cft @ Tk. 4,390.00 per cft = Tk. 3,569.07
(b) Cost of fittings Same as item No. 12.1 = Tk. 1,200.00
(c) Cost of wire net Same as item No. 12.1 = Tk. 157.60
(d) Labour cost Same as item No. 12.1 = Tk. 1,211.25
Sub - Total = Tk. 6,137.92
Profit 10.00% = Tk. 613.79
Overhead 3.50% = Tk. 214.83
Total = Tk. 6,966.54
Add VAT with adjustme1.06383 6.00% = Tk. 444.67
Grand Total = Tk. 7,411.21
Rate per sft = Tk. 665.88
Rate per sqm = Tk. 7,167.53
Say, Tk 7,168 .00 per sqm

Item No.- 12.18.4


Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter).
Considering 1 unit wire netting shutter
For 2'-8" x 4'-2"= 11.13 sft of work
Burma Teak:
(a) Cost of wood:
Wood req. 0.813 cft @ Tk. 6,500.00 per cft = Tk. 5,284.50
(b) Cost of fittings Same as item No. 12.1 = Tk. 1,200.00
(c) Cost of wire net Same as item No. 12.1 = Tk. 157.60
(d) Labour cost Same as item No. 12.1 = Tk. 1,211.25
Sub - Total = Tk. 7,853.35
Profit 10.00% = Tk. 785.34
Overhead 3.50% = Tk. 274.87
Total = Tk. 8,913.56
Add VAT with adjustme1.06383 6.00% = Tk. 568.95
Grand Total = Tk. 9,482.51
Rate per sft = Tk. 851.98
Rate per sqm = Tk. 9,170.71
Say, Tk. 9,171 .00 per sqm

Analysis of PWD 266


Item No.- 12.19
Supplying, fitting and fixing louver shutter of ctg. Teak wood
Considering 3'-0" x 2'-6" = 7.50 sft

(a) Material cost:


(i) Cost of ctg. Wood:
Outer frame=
2x 3'-0" x 3.25" x 0.24 cft
2x 2'-6" x 3.25" 0.20 cft
Horizontal blade:
17x 2'-6" x 3" x 1.06 cft
1.50 cft @ Tk. 4,390.00 per cft = Tk. 6,585.00
(ii) Brass hinge 2 nos @ Tk. 110.00 each = Tk. 220.00
(iii) Screws 36 nos @ Tk. 1.67 each = Tk. 60.12
(iv) Knob catc 1 nos @ Tk. 40.00 each = Tk. 40.00
(v) Magnetic 2 nos @ Tk. 100.00 each = Tk. 200.00
(b) Labour cost for making moulding
(i) Carpenter 1.5 nos @ Tk. 600.00 each = Tk. 900.00
(ii) Helper 1.5 nos @ Tk. 390.00 each = Tk. 585.00
(c) Labour cost for fitting & fixing:
(i) Carpenter 0.1 nos @ Tk. 600.00
each = Tk. 60.00
(ii) Helper 0.1 nos @ Tk. 390.00
each = Tk. 39.00
Total = Tk. 8,689.12
Profit 10.00% = Tk. 868.91
Overhead 3.50% = Tk. 304.12
Total = Tk. 9,862.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 629.50
Grand Total = Tk. 10,491.65
Rate per sft = Tk. 1,398.89
Rate per sqm = Tk. 15,057.65
Say, Tk. 15,058.00 per meter

Item No.- 12.20


Supplying, fitting and fixing 3´´X3/4´´ Chittagong teak wood moulding bit
Considering 6'-9" x 3" x 3/4"
Purchased Size = 7´- 0´´x 3.25´´x1´´= 0.15 cft

(a) Material cost:


(i) Cost of ctg 0.15 cft @ Tk. 4,390.00 per cft = Tk. 658.50
(ii) Cost of Rowel plug LS = Tk. 30.00
(b) Labour cost for making moulding
(i) Carpenter 1.5 nos @ Tk. 600.00 each = Tk. 900.00
(ii) Helper 1.5 nos @ Tk. 390.00 each = Tk. 585.00
(c) Labour cost for fitting & fixing:
(i) Carpenter 0.1 nos @ Tk. 600.00 each = Tk. 60.00
(ii) Helper 0.1 nos @ Tk. 390.00 each = Tk. 39.00
Total (A+B+C) = Tk. 2,272.50
Profit 10.00% = Tk. 227.25
Overhead 3.50% = Tk. 79.54
Total = Tk. 2,579.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 164.64
Grand Total = Tk. 2,743.93
Rate per rft = Tk. 406.51
Rate Per rm = Tk. 1,333.35
Say, Tk. 1,333 .00 per meter

Analysis of 267
Item No.- 12.21
Extra cost for using brass/ SS fittings in place of iron fittings in doors & windows for all floors (super quality local).
12.21.1 Brass fittings for 1 No. of door
For 20.5 sft of work
Fittings Qty. Unit Price for iron Price for brass
(i) 12" long tower 1 no Tk. 50.00 Tk. 400.00
(ii) 8" socket bolt 1 no Tk. 50.00 Tk. 300.00
(iii) 4" long hinges 4 nos Tk. 260.00 Tk. 600.00
(iv) Nickle plated h 2 nos Tk. 150.00 Tk. 200.00
(v) Screws 5 dzn Tk. 85.00 Tk. 100.00
(vi) Hinge cleat 1 no Tk. 20.00 Tk. 20.00
(vii) Screws for hing 0.5 dzn Tk. 8.50 Tk. 10.00
Total= Tk. 623.50 Tk. 1,630.00
Extra cost for brass= Tk. 1,006.50
Profit 10.00% = Tk. 100.65
Overhea 3.50% = Tk. 35.23
Total = Tk. 1,142.38
Add VAT with1.06383 6.00% = Tk. 72.92
Grand Total = Tk. 1,215.30
Rate per sft = Tk. 59.28
Rate per sqm = Tk. 638.09
Say, Tk. 638 .00 per sqm

12.21.2 SS fittings for 1 No. of door


For 20.5 sft of work
Fittings Qty. Unit Price for iron Price for SS
(i) 12" long tower 1 no Tk. 50.00 Tk. 150.00
(ii) 8" socket bolt 1 no Tk. 50.00 Tk. 200.00
(iii) 4" long hinges 4 nos Tk. 260.00 Tk. 400.00
(iv) Nickle plated h 2 nos Tk. 150.00 Tk. 120.00
(v) Screws 5 dzn Tk. 85.00 Tk. 150.00
(vi) Hinge cleat 1 no Tk. 20.00 Tk. 50.00
(vii) Screws for hing 0.5 dzn Tk. 8.50 Tk. 72.00
Total= Tk. 623.50 Tk. 1,142.00
Extra cost for SS = Tk. 518.50
Profit 10.00% = Tk. 51.85
Overhead 3.50% = Tk. 18.15
Total = Tk. 588.50
Add VAT with adjustme1.06383 6.00% = Tk. 37.56
Grand Total = Tk. 626.06
Rate per sft = Tk. 30.54
Rate per sqm = Tk. 328.73
Say, Tk. 329 .00 per sqm

12.21.3 Brass fittings for 1 No. of windows


For 13.75 sft of work
Fittings Qty. Unit Price for iron Price for brass
(i) 10" long tower 1 no Tk. 50.00 Tk. 300.00
(ii) 6" socket bolt 1 no Tk. 45.00 Tk. 250.00
(iii) 3" long hinges 4 nos Tk. 40.00 Tk. 440.00
(iv) Handle 1 nos Tk. 75.00 Tk. 100.00
(v) 9" long catch 2 nos Tk. 40.00 Tk. 40.00
(vi) Screws 3.5 dzn Tk. 59.50 Tk. 70.00
Total = T 309.50 Tk. 1,200.00
Extra cost for brass= Tk. 890.50
Profit 10.00% = Tk. 89.05
Overhead 3.50% = Tk. 31.17
Total = Tk. 1,010.72
Add VAT with adjustme1.06383 6.00% = Tk. 64.51
Grand Total = Tk. 1,075.23

Analysis of PWD 268


Rate per sft = Tk. 78.20
Rate per sqm= Tk. 841.74
Say, Tk. 842 .00 per sqm

12.21.4 SS fittings for 1 No. of windows


For 13.75 sft of work
Fittings Qty. Unit Price for iron Price for brass
(i) 10" long tower 1 no Tk. 50.00 Tk. 150.00
(ii) 6" socket bolt 1 no Tk. 45.00 Tk. 200.00
(iii) 3" long hinges 4 nos Tk. 40.00 Tk. 240.00
(iv) Handle 1 nos Tk. 75.00 Tk. 60.00
(v) 9" long catch 2 nos Tk. 40.00 Tk. 40.00
(vi) Screws 3.5 dzn Tk. 59.50 Tk. 105.00
Total = Tk. 309.50 Tk. 795.00
Extra cost for brass = Tk. 485.50
Profit 10.00% = Tk. 48.55
Overhead 3.50% = Tk. 16.99
Total = Tk. 551.04
Add VAT with adjustment factor 1.06383 6.00% = Tk. 35.17
Grand Total = Tk. 586.21
Rate per sft = Tk. 42.63
Rate per sqm = Tk. 458.87
Say, Tk. 459 .00 per sqm
Item No.- 12.22
Supplying, fitting and fixing 'approved quality' hydraulic door closer.
Considering 1 No. door closer
(a) Cost of door cl 1 no @ Tk. 1,250.00 each = Tk. 1,250.00
(b) Labour charge for fitting fixing in position after cutting
necessary grooves in door shutters and frame
(i) Carpenter 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 1,497.50
Profit 10.00% = Tk. 149.75
Overhead 3.50% = Tk. 52.41
Total = Tk. 1,699.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 108.49
Grand Total = Tk. 1,808.15
Rate per No. = Tk. 1,808.15
Say, Tk. 1,808 .00 each
Item No.- 12.23.1
Supplying, fitting and fixing approved quality MORTICE door lock.
Considering 1 No. door lock
(a) Cost of door lo 1 no @ Tk. 600.00 each = Tk. 600.00
(b) Labour charge for fitting fixing in position after cutting
necessary grooves in door shutters and frame
(i) Carpenter 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 847.50
Profit 10.00% = Tk. 84.75
Overhead 3.50% = Tk. 29.66
Total = Tk. 961.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 61.40
Grand Total = Tk. 1,023.31
Rate per No. = Tk. 1,023.31
Say, Tk. 1,023 .00 each

Analysis of PWD SoR 2018 for C 269


Item No.- 12.23.2
Supplying, fitting and fixing approved quality RIM door lock.
Considering 1 No. door lock
(a) Cost of door lo 1 no @ Tk. 550.00 each = Tk. 550.00
(b) Labour charge for fitting fixing in position after cutting
necessary grooves in door shutters and frame
(i) Carpenter 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 797.50
Profit 10.00% = Tk. 79.75
Overhead 3.50% = Tk. 27.91
Total = Tk. 905.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 57.78
Grand Total = Tk. 962.94
Rate per No. = Tk. 962.94
Say, Tk. 963 .00 each
Item No.- 12.24
Supplying, fitting and fixing magnetic door shock absorber.
Considering 1 No. magnetic door shock absorber
(a) Door shock abs 1 no @ Tk. 100.00 each = Tk. 100.00
(b) Labour charge for fitting fixing in position after cutting
necessary grooves in door shutters and frame
(i) Carpenter 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 347.50
Profit 10.00% = Tk. 34.75
Overhead 3.50% = Tk. 12.16
Total = Tk. 394.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 25.18
Grand Total = Tk. 419.59
Rate per No. = Tk. 419.59
Say, Tk. 420 .00 each
Item No.- 12.25
Supplying, fitting and fixing best quality heavy type of 12" long brass hasp bolt
Considering 1 No. hasp bolt
(a) Cost of 12" lon 1 no @ Tk. 375.00 each = Tk. 375.00
(b) Labour charge for fitting fixing in position after cutting
necessary grooves in door shutters and frame
Carpenter 0.1 no @ Tk. 600.00 per day = Tk. 60.00
Sub - Total = Tk. 435.00
Profit 10.00% = Tk. 43.50
Overhead 3.50% = Tk. 15.23
Total = Tk. 493.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 31.51
Grand Total = Tk. 525.24
Rate per No. = Tk. 525.24
Say, Tk. 525 .00 each
Item No.-12.26
Supplying, fitting and fixing approved best quality foreign made door Viewer /Eye view made in foreign .
Considering of = 1 No. door view
(a) Cost of door v 1 no @ Tk. 245.00 each = Tk. 245.00
(b) Labour charge for fitting fixing in position after cutting
necessary grooves in door shutters and frame
(i) Carpenter 0.25 no @ Tk. 600.00 each = Tk. 150.00

Analysis of PWD SoR 2 270


(ii) Carpenter help 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 492.50
Profit 10.00% = Tk. 49.25
Overhead 3.50% = Tk. 17.24
Total = Tk. 558.99
Add VAT with adjustme 1.0638 6.00% = Tk. 35.68
Grand Total = Tk. 594.67
Rate per No. = Tk. 594.67
Say, Tk. 595 .00 each

Analysis of PWD 271

DIVISION 13 : WINDOW GRILL, VERANDAH GRILL & NETTING

Item No.- 13.1


Supply, fitting & fixing window grills made of 16 mm dia M.S. rod @ 100 mm c/c
fitted with 38 mm x 6 mm F.I. bars 3 nos horizontally.

For 1 No. window grill


Considering 3'-6" x 4'-6" = 15.75 sft of work
(a) Materials:
(i) F.I.bars : 3 x 4 12.00 rft
(@ 1.28 Ibs per 15.36 Ibs @ Tk. 24.94 per Ib = Tk. 383.08
(ii) 16mm dia M.S. rod (1.043 Ibs per rft):
10 x 4' - 6" = 45 rft
= 46.94 Ibs @ Tk. 26.30 per Ib = Tk. 1,234.52
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 15.75 sft @ Tk. 45.00 per sft Tk. 708.75
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) Carpenter 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Carpenter help 0.25 no @ Tk. 390.00 each = Tk. 97.50
(ii) Cost of screws 3 dzn @ Tk. 17.00 per dzn = Tk. 51.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 no @ Tk. 48.00 each = Tk. 48.00
Sub - Total = Tk. 2,672.85
Profit 10.00% = Tk. 267.29
Overhead 3.50% = Tk. 93.55
Total = Tk. 3,033.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 193.64
Grand Total = Tk. 3,227.33
Rate per sft = Tk. 204.91
Rate per sqm = Tk. 2,205.65
Say, Tk. 2,206 .00 per sqm

Item No.- 13.2


Supply, fitting & fixing window grills made of M.S. section 20 mm x 3 mm size with
outer frame of 25 mm x 6 mm F.I bar.

For 1 No. window grill


Considering 5'-0" x 4'-6" = 22.50 sft = 2.09 sqm of work
(a) Materials:
(i) 25 x 6 mm F.I.bars (@ 0.85 Ibs per rft) for outer members
2 x 5'-0" = 10.00 rft
2 x 4'-6" = 9.00 rft
19.00 rft
Add 5% wasta 0.95 rft
19.95 rft
= 16.96 lbs @ Tk. 24.94 per Ib = Tk. 422.98
(ii) 20 x 3 mm F.I.bars (@ 0.32 Ibs per rft) for inner members
Horizontal 6 x 5 30.00 rft
Horizontal shor 29.33 rft
vertical 6x4'-6" 27.00 rft
F.I. Bars for cl 4.00 rft
90.33 rft
Add 5% wasta 4.52 rft
94.85 rft

Analysis of PWD SoR 2018 for C 272


= 30.35 lbs @ Tk. 24.94 per Ib = Tk. 756.93
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 22.5 sft @ Tk. 45.00 per sft Tk. 1,012.50
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Cost of screws 3 dzn @ Tk. 17.00 per dzn = Tk. 51.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 no @ Tk. 48.00 each = Tk. 48.00
Sub - Total = Tk. 2,786.41
Profit 10.00% = Tk. 278.64
Overhead 3.50% = Tk. 97.52
Total = Tk. 3,162.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 201.87
Grand Total = Tk. 3,364.44
Rate per sft = Tk. 149.53
Rate per sqm = Tk. 1,609.54
Say, Tk. 1,610 .00 per sqm

Item No.- 13.3


Supply, fitting & fixing window grills made of M.S. section 20 mm x 5 mm size
F.I Bar in both inner and outer frame

For 1 No. window grill


Considering 5'-0" x 4'-6" = 22.50 sft = 2.09 sqm of work
(a) Materials:
(i) 20 x 5 mm F.I.bars (@ 0.478 Ibs per rft) for outer members
2 x 5'-0" = 10.00 rft
2 x 4'-6" = 9.00 rft
19.00 rft
Add 5% wasta 0.95 rft
19.95 rft
= 9.54 lbs @ Tk. 24.94 per Ib = Tk. 237.93
(ii) 20 x 5 mm F.I.bars (@ 0.478 Ibs per rft) for inner members
Horizontal 6 x 5 30.00 rft
Horizontal shor 29.33 rft
vertical 6x4'-6" 27.00 rft
F.I. Bars for cl 4.00 rft
90.33 rft
Add 5% wasta 4.52 rft
94.85 rft
= 45.34 lbs @ Tk. 24.94 per Ib = Tk. 1,130.78
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 22.5 sft @ Tk. 45.00 per sft Tk. 1,012.50
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Cost of screws 3 dzn @ Tk. 17.00 per dzn = Tk. 51.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 No. @ Tk. 48.00 each = Tk. 48.00
Sub - Total = Tk. 2,975.21
Profit 10.00% = Tk. 297.52

Analysis of PWD 273


Overhead 3.50% = Tk. 104.13
Total = Tk. 3,376.86
Add VAT with adj 1.06383 6.00% = Tk. 215.54
Grand Total = Tk. 3,592.40
Rate per sft = Tk. 159.66
Rate per sqm= Tk. 1,718.58
Say, Tk. 1,719 .00 per sqm

Item No.- 13.3.1


Supply, fitting & fixing window grills made of M.S. section 20 mm x 5 mm size
F.I Bar in inner frame, but no outer frame
For 1 No. window grill
Considering 5'-0" x 4'-6" = 22.50 sft = 2.09 sqm of work
(a) Materials:
(i) 20 x 5 mm F.I.bars (@ 0.478 Ibs per rft) for inner members
Horizontal 6 x 5 30.00 rft
Horizontal shor 29.33 rft
vertical 6x4'-6" 27.00 rft
F.I. Bars for cl 6.00 rft
92.33 rft
Add 5% wasta 4.62 rft
96.95 rft
= 46.34 lbs @ Tk. 24.94 per Ib = Tk. 1,155.72
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 22.5 sft @ Tk. 45.00 per sft Tk. 1,012.50
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Cost of screws 3 dzn @ Tk. 17.00 per dzn = Tk. 51.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 No. @ Tk. 48.00 each = Tk. 48.00
Sub - Total = Tk. 2,762.22
Profit 10.00% = Tk. 276.22
Overhead 3.50% = Tk. 96.68
Total = Tk. 3,135.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 200.11
Grand Total = Tk. 3,335.23
Rate per sft = Tk. 148.23
Rate per sqm = Tk. 1,595.55
Say, Tk. 1,596 .00 per sqm

Item No.- 13.4.1


Supply, fitting & fixing window grills made of M.S. section 25 mm x 6 mm size F.I
Bar in both inner and outer frame

For 1 No. window grill


Considering 5'-0" x 4'-6" = 22.50 sft = 2.09 sqm of work
(a) Materials:
(i) 25 x 6 mm F.I.bars (@ 0.850 Ibs per rft) for outer members
2 x 5'-0" = 10.00 rft
2 x 4'-6" = 9.00 rft
19.00 rft
Add 5% wasta 0.95 rft
19.95 rft
= 16.96 lbs @ Tk. 24.94 per Ib = Tk. 422.98

Analysis of PWD SoR 2018 for C 274


(ii) 25 x 6 mm F.I.bars (@ 0.850 Ibs per rft) for inner members
Horizontal 6 x 5 30.00 rft
Horizontal shor 29.33 rft
vertical 6x4'-6" 27.00 rft
F.I. Bars for cl 4.00 rft
90.33 rft
Add 5% wasta 4.52 rft
94.85 rft
= 80.62 lbs @ Tk. 24.94 per Ib = Tk. 2,010.66
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 22.5 sft @ Tk. 45.00 per sft Tk. 1,012.50
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Cost of screws 3 dzn @ Tk. 17.00 per dzn = Tk. 51.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 No. @ Tk. 48.00 each = Tk. 48.00
Sub - Total = Tk. 4,040.14
Profit 10.00% = Tk. 404.01
Overhead 3.50% = Tk. 141.40
Total = Tk. 4,585.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 292.69
Grand Total = Tk. 4,878.24
Rate per sft = Tk. 216.81
Rate per sqm = Tk. 2,333.74
Say, Tk. 2,334 .00 per sqm

Item No.- 13.4.1.1


Supply, fitting & fixing window grills made of M.S. section 25 mm x 6 mm size
F.I Bar in inner frame and no outer frame

For 1 No. window grill


Considering 5'-0" x 4'-6" = 22.50 sft = 2.09 sqm of work
(a) Materials:
(i) 25 x 6 mm F.I.bars (@ 0.850 Ibs per rft) for inner members
Horizontal 6 x 5 30.00 rft
Horizontal shor 29.33 rft
vertical 6x4'-6" 27.00 rft
F.I. Bars for cl 6.00 rft
92.33 rft
Add 5% wasta 4.62 rft
96.95 rft
= 82.41 lbs @ Tk. 24.94 per Ib = Tk. 2,055.31
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 22.5 sft @ Tk. 45.00 per sft Tk. 1,012.50
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Cost of screws 3 dzn @ Tk. 17.00 per dzn = Tk. 51.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 No. @ Tk. 48.00 each = Tk. 48.00
Sub - Total = Tk. 3,661.81
Profit 10.00% = Tk. 366.18

Analysis of PWD 275


Overhead 3.50% = Tk. 128.16
Total = Tk. 4,156.15
Add VAT with adj 1.06383 6.00% = Tk. 265.29
Grand Total = Tk. 4,421.44
Rate per sft = Tk. 196.51
Rate per sqm= Tk. 2,115.23
Say, Tk. 2,115 .00 per sqm

Item No.- 13.4.2


Supply, fitting & fixing window grills made of M.S. section 25 mm x 6 mm size
F.I Bar outer frame and 20 mm x 5 mm inner frame

For 1 No. window grill


Considering 5'-0" x 4'-6" = 22.50 sft = 2.09 sqm of work
(a) Materials:
(i) 25 x 6 mm F.I.bars (@ 0.850 Ibs per rft) for outer members
2 x 5'-0" = 10.00 rft
2 x 4'-6" = 9.00 rft
19.00 rft
Add 5% wasta 0.95 rft
19.95 rft
= 16.96 lbs @ Tk. 24.94 per Ib = Tk. 422.98
(ii) 20 x 5 mm F.I.bars (@ 0.478 Ibs per rft) for inner members
Horizontal 6 x 5 30.00 rft
Horizontal shor 29.33 rft
vertical 6x4'-6" 27.00 rft
F.I. Bars for cl 4.00 rft
90.33 rft
Add 5% wasta 4.52 rft
94.85 rft
= 45.34 lbs @ Tk. 24.94 per Ib = Tk. 1,130.78
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 22.5 sft @ Tk. 45.00 per sft Tk. 1,012.50
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Cost of screws 3 dzn @ Tk. 17.00 per dzn = Tk. 51.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 No. @ Tk. 48.00 each = Tk. 48.00
Sub - Total = Tk. 3,160.26
Profit 10.00% = Tk. 316.03
Overhead 3.50% = Tk. 110.61
Total = Tk. 3,586.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 228.95
Grand Total = Tk. 3,815.85
Rate per sft = Tk. 169.59
Rate per sqm = Tk. 1,825.47
Say, Tk. 1,825 .00 per sqm

Item No.- 13.5.1


Supply, fitting & fixing window grills made of M.S. section 12mm x 12 mm solid
bar with outer frame of 38 mm x 6 mm F.I Bar.

For 1 No. window grill


Considering 1x6'-6"x4'-6" = 29.25 sft of work

Analysis of PWD SoR 2018 for Civil Works 276


(a) Materials:
(i) 38 x 6 mm F.I.bars (@ 1.28 Ibs per rft) for outer members
4 x 4'-6" = 18.00 rft
2 x 6'-6" = 13.00 rft
31.00 rft
Add 5% wasta 1.55 rft
32.55 rft
= 41.66 lbs @ Tk. 24.94 per Ib = Tk. 1,039.00
(ii) 25 x 6 mm F.I.bars (@ 0.850 Ibs per rft) for clamp
4 x 2 x 0'-6" = 4.00 rft
= 3.4 lbs @ Tk. 24.94 per Ib = Tk. 84.80
(iii) 12 x 12 mm solid square bar (@ 0.76 lbs / rft)
13 x 6'-6" = 84.50 rft
Add 5% wastag 4.23
88.73
= 67.4348 lbs @ Tk. 24.94 per Ib = Tk. 1,681.82
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 29.25 sft @ Tk. 49.50 per sft Tk. 1,447.88
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 no @ Tk. 80.00 each = Tk. 80.00
(e) Cost of CC, curing, incidental, sundries L.S = Tk. 172.64
Sub - Total = Tk. 5,496.14
Profit 10.00% = Tk. 549.61
Overhead 3.50% = Tk. 192.36
Total = Tk. 6,238.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 398.18
Grand Total = Tk. 6,636.29
Rate per sft = Tk. 226.88
Rate per sqm = Tk. 2,442.14
Say, Tk. 2,442 .00 per sqm
Item No.- 13.5.2
Supply, fitting & fixing window grills made of M.S. section 12 mm x 12 mm solid
bar with outer frame of 38 mm x 6 mm F.I Bar.

For 1 No. window grill


Considering 1x6'-6"x4'-6" = 29.25 sft of work
(a) Materials:
(i) 38 x 6 mm F.I.bars (@ 1.28 Ibs per rft) for outer members
4 x 4'-6" = 18.00 rft
2 x 6'-6" = 13.00 rft
31.00 rft
Add 5% wasta 1.55 rft
32.55 rft
= 41.66 lbs @ Tk. 24.94 per Ib = Tk. 1,039.00
(ii) 25 x 6 mm F.I.bars (@ 0.850 Ibs per rft) for clamp
4 x 2 x 0'-6" = 4.00 rft
= 3.4 lbs @ Tk. 24.94 per Ib = Tk. 84.80
(iii) 12 x 12 mm solid square bar (@ 0.851 lbs / rft)
13 x 6'-6" = 84.50 rft
Add 5% wastag 4.23 rft
= 88.73 rft

Analysis of PWD SoR 2018 for C 277


= 75.50923 lbs @ Tk. 24.94 per Ib = Tk. 1,883.20
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 29.25 sft @ Tk. 45.00 per sft Tk. 1,316.25
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 no @ Tk. 80.00 each = Tk. 80.00
(e) Cost of CC, curing, incidental, sundries LS = Tk. 172.64
Sub - Total = Tk. 5,565.89
Profit 10.00% = Tk. 556.59
Overhead 3.50% = Tk. 194.81
Total = Tk. 6,317.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 403.23
Grand Total = Tk. 6,720.52
Rate per sft = Tk. 229.76
Rate per sqm = Tk. 2,473.14
Say, Tk. 2,473 .00 per sqm

Item No.- 13.5.3


Supply, fitting & fixing window grills made of M.S. section 12 mm x 12 mm hollow
M.S. box made of 16 BWG M.S. sheet with outer frame of 38 mm x 6 mm F.I Bar.

For 1 No. window grill


Considering 1x6'-6"x4'-6" = 29.25 sft of work
(a) Materials:
(i) 38 x 6 mm F.I.bars (@ 1.28 Ibs per rft) for outer members
4 x 4'-6" = 18.00 rft
2 x 6'-6" = 13.00 rft
31.00 rft
Add 5% wasta 1.55 rft
32.55 rft
= 41.66 lbs @ Tk. 24.94 per Ib = Tk. 1,039.00
(ii) 25 x 6 mm F.I.bars (@ 0.850 Ibs per rft) for clamp
4 x 2 x 0'-6" = 4.00 rft
= 3.4 lbs @ Tk. 24.94 per Ib = Tk. 84.80

(iii) 12 x 12 mm M.S hollow square box (Made with 16 BG MS Plate) (2.55 lb/sft weight)
(perimeter of Plate 44.45 mm)
13 x 6'-6" = 84.50 rft
Add 5% wastag 4.23 rft
= 88.73 rft
= 12.94 sft
= 33.00 lb @ Tk. 24.94 per Ib = Tk. 823.02
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 29.25 sft @ Tk. 45.00 per sft Tk. 1,316.25
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 no @ Tk. 80.00 each = Tk. 80.00
(e) Cost of CC, curing, incidental, sundries L.S = Tk. 172.64
Sub - Total = Tk. 4,505.71

Analysis of PWD SoR 2018 for 278


Profit 10.00% = Tk. 450.57
Overhead 3.50% = Tk. 157.70
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 326.42
Grand To= Tk. ###
Rate per = Tk. 186.00
Rate per = Tk. ###
Say, Tk. 2,002 .00 per sqm

Item No.- 13.6


Supply, fitting & fixing window grills made of 25 mm x 3 mm F.I Bar

For 1 No. window grill


Considering 1x7'-6"x4'-6" = 33.75 sft of work
(a) Materials:
(i) 25 x 3 mm F.I.bars (@ 0.43 Ibs per rft)
4 x 7'-6" = 30.00 rft
2 x 6'-8" = 13.33 rft
4x6 x 1'-5" = 34.00 rft
8 x 4'-6" = 36.00 rft
2 x 9 x 5.66'' = 8.50 rft
= 121.83 rft
Add 5% wastag 6.09 rft
= 127.92 rft
= 55.01 lbs @ Tk. 24.94 per Ib = Tk. 1,371.95
(ii) Cost of M.S. c 24 nos @ Tk. 35.00 each = Tk. 840.00
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting steel
to required siz 33.75 sft @ Tk. 45.00 per sft Tk. 1,518.75
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) mason 0.7 no @ Tk. 600.00 per day = Tk. 420.00
(ii) skilled labour 0.7 no @ Tk. 390.00 per day = Tk. 273.00
(d) Carriage charge for steel materials from market to
workshop and carrying the window grill
from workshop t 1 no @ Tk. 48.00
each = Tk. 48.00
(e) Cost of CC, curing, incidental, sundries L.S = Tk. 110.00
Sub - Total = Tk. 4,581.70
Profit 10.00% = Tk. 458.17
Overhead 3.50% = Tk. 160.36
Total = Tk. 5,200.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 331.93
Grand Total = Tk. 5,532.16
Rate per sft = Tk. 163.92
Rate per sqm = Tk. 1,764.43
Say, Tk. 1,764 .00 per sqm

Item No.- 13.7


Supply, fitting & fixing verendah grills made of 10 mm dia M.S. rod @ 100 mm c/c
both ways fitted with M.S. angle 1" x 1" x 1/4" outer angle.
For 1 No. verendah grill
Considering 8'-0" x 4'-0" = 32 sft of work
(a) Materials:
(i) 1" x 1" x 1/4" M.S. angle (@ 1.49 Ibs per rft) for outer frame:
2 x 8'-0" + 2 x 24 rft
Add wastage 1.2 rft
= 25.2 rft
= 37.55 Ibs @ Tk. 24.94 per Ib = Tk. 936.50

Analysis of PWD SoR 2018 for C 279


(ii) 3/8" dia M.S. rod (@ 0.376 Ibs per rft) for inner members:
Vertical: 23 x 4 92 rft
Horizontal: 11 x 88 rft
= 180 rft
Add wastage 9 rft
= 189.00 rft
= 71.06 Ibs @ Tk. 26.30 per Ib = Tk. 1,868.88
(iii) Cost of F.I. ba 8.00 nos @ Tk. 35.00 each = Tk. 280.00
(b) Workshop charge:
Labour cost for manufacturing, welding including
supply of necessary electrode, cutting steel to
required sizes 32 sft @ Tk. 45.00 per sft Tk. 1,440.00
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) Skilled labour 0.50 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Mason 0.50 nos @ Tk. 500.00 per day = Tk. 250.00
(d) Cost of CC (1:2:4) in/c mending good the damages:
8 x 0'-6" x 0'-6" 0.5 cft @ Tk. 177.64 per cft = Tk. 88.82
(e) Carriage charge for steel materials from market to
workshop and carrying the window grill from
workshop to bui 1 no @ Tk. 80.00 each = Tk. 80.00
Sub - Total = Tk. 5,139.20
Profit 10.00% = Tk. 513.92
Overhead 3.50% = Tk. 179.87
Total = Tk. 5,832.99
Add VAT with adjustment factor 1.06383 6.00% = Tk. 372.32
Grand Total = Tk. 6,205.31
Rate per sft = Tk. 193.92
Rate per sqm = Tk. 2,087.35
Say, Tk. 2,087 .00 per sqm

Item No.- 13.8


Supply, fitting & fixing verendah grills made of 10 mm dia M.S. rod @ 75 mm c/c
both ways fitted with M.S. angle 25x25x6 mm outer angle frame.
For 1 No. verendah grill
Considering 8'-0" x 4'-0" = 32 sft of work
(a) Materials:
(i) 1" x 1" x 1/4" M.S. angle (@ 1.49 Ibs per rft) for outer frame:
2 x 8'-0" + 2 x 24 rft
Add wastage 1.2 rft
= 25.2 rft
= 37.55 Ibs @ Tk. 24.94 per Ib = Tk. 936.50
(ii) 3/8" dia M.S. rod (@ 0.376 Ibs per rft)for inner members:
Vertical: 31 x 4 124 rft
Horizontal: 15 x 120 rft
= 244 rft
Add wastage 12.2 rft
= 256.20 rft
= 96.33 Ibs @ Tk. 26.30 per Ib = Tk. 2,533.48
(iii) Cost of F.I. ba 8.00 nos @ Tk. 35.00 each = Tk. 280.00
(b) Workshop charge:
Labour cost for manufacturing, welding
including supply of necessary electrode, cutting
steel to requir 32 sft @ Tk. 45.00 per sft Tk. 1,440.00
(c) Labour charges:
Labour charges for fitting and fixing in position of grills
(i) Skilled labour 0.50 no @ Tk. 390.00 per day = Tk. 195.00
(ii) Mason 0.50 nos @ Tk. 500.00 per day = Tk. 250.00
(d) Cost of CC (1:2:4) in/c mending good the damages:
8 x 0'-6" x 0'-6" 0.5 cft @ Tk. 177.64 per cft = Tk. 88.82
(e) Carriage charge for steel materials from market to

Analysis of PWD SoR 2018 for Civil 280


workshop and carrying the window grill from
workshop to build 1 no @ Tk. 80.00 each = Tk. 80.00
Sub - Tota = Tk. ###
Profit 10.00% = Tk. 580.38
Overhea 3.50% = Tk. 203.13
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 420.47
Grand Tot = Tk. ###
Rate per s = Tk. 218.99
Rate per = Tk. ###
Say, Tk. 2,357 .00 per sqm
Analysis of PWD 281

DIVISION 14 : ALUMINIUM DOOR, WINDOW FRAME AND GLASS WORKS

Item No.- 14.1.1


Supplying, fitting and fixing Aluminium Swing door with spandrel (S.S colour/Black Colour)
Considering 1 No. door
Considering: 4'-0" x 6'-10"= 27.32 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame of 1.2 mm thick
2 x 6'-10" = 13.66 rft @ Tk. 122.00 per rft = Tk. 1,666.52
2 54 mm, 46 mm wall frame of 1.8 mm shutter side of 2.3 mm thick
2 x 6'-10" = 13.66 rft @ Tk. 133.00 per rft = Tk. 1,816.78
3 16.54 mm, 15.49 mm door glass bit of 0.99 mm thick
2 x 2 x 6'-1"= 24.32 rft
2 x 4 x 3'-3"= 26.00 rft
= 50.32 rft @ Tk. 16.00 per rft = Tk. 805.12
4 101.54 mm, 42.93 mm closure section of 1.8 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 134.00 per rft = Tk. 497.14
5 101.60 mm closure cover of 1.5 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 47.00 per rft = Tk. 174.37
6 101.60 mm, 12.70 mm floor bottom of 4 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 131.00 per rft = Tk. 486.01
7 82.60 mm, 43.99 mm shutter bottom of 1.8 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 178.00 per rft = Tk. 592.74
8 51 mm, 43.99 mm shutter top of 1.8 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 146.00 per rft = Tk. 486.18
9 101.60 mm, 38.10 mm, 25.4 mm handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick
2 x 0'-9"= 1.5 rft @ Tk. 188.00 per rft = Tk. 282.00
10 31.75 mm shutter divider of 1.2 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 68.00 per rft = Tk. 226.44
11 7.14 mm spandrel of 1.4 mm to 1.2 mm thick
1 x 20'-0" = 20 rft @ Tk. 90.00 per rft = Tk. 1,800.00
= Tk. 8,833.30
Cutting w 3% = Tk. 265.00
Sub total (A) = Tk. 9,098.30
(B) Accessories:
1) Swing door 1 set. @ Tk. 2,700.00 per set = Tk. 2,700.00
2) Swing door 1 set. @ Tk. 625.00 per set = Tk. 625.00
3) Swing door 13.66 rft @ Tk. 5.00 per rft = Tk. 68.30
4) Bolts and screws in/c sealants LS = Tk. 225.00
Sub total (B) = Tk. 3,618.30
(C) Labour charge for fabrication, assembling and fitting-fixing in position
1) Skilled techn3/4 no @ Tk. 1,000.00
each = Tk. 750.00
2) Semi- skille 3/4 no @ Tk. 600.00
each = Tk. 450.00
3) Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 1,680.00
Total (A+B+C) = Tk. 14,396.60
Profit 10.00% = Tk. 1,439.66
Overhead 3.50% = Tk. 503.88
Total = Tk. 16,340.14
Add VAT with adjustme1.06383 6.00% = Tk. 1,042.99
Grand Total = Tk. 17,383.13
Rate per sft = Tk. 636.28
Rate per sqm = Tk. 6,848.92
Say, Tk. 6,849 .00 per sqm

Item No.- 14.1.2


Supplying, fitting and fixing Aluminium Swing door with spandrel (Bronze colour)
Considering 1 No. door
Considering: 4'-0" x 6'-10"= 27.32 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame of 1.2 mm thick

Analysis of PWD SoR 2 282


2 x 6'-10" = 13.66 rft @ Tk. 118.00 per rft = Tk. 1,611.88
2 54 mm, 46 mm wall frame of 1.8 mm shutter side of 2.3 mm thick
2 x 6'-10" = 13.66 rft @ Tk. 130.00 per rft = Tk. 1,775.80
3 16.54 mm, 15.49 mm door glass bit of 0.99 mm thick
2 x 2 x 6'-1"= 24.32 rft
2 x 4 x 3'-3"= 26.00 rft
= 50.32 rft @ Tk. 16.00 per rft = Tk. 805.12
4 101.54 mm, 42.93 mm closure section of 1.8 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 131.00 per rft = Tk. 486.01
5 101.60 mm closure cover of 1.5 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 45.00 per rft = Tk. 166.95
6 101.60 mm, 12.70 mm floor bottom of 4 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 133.00 per rft = Tk. 493.43
7 82.60 mm, 43.99 mm shutter bottom of 1.8 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 173.00 per rft = Tk. 576.09
8 51 mm, 43.99 mm shutter top of 1.8 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 142.00 per rft = Tk. 472.86
9 101.60 mm, 38.10 mm, 25.4 mm handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick
2 x 0'-9"= 1.5 rft @ Tk. 183.00 per rft = Tk. 274.50
10 31.75 mm shutter divider of 1.2 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 66.00 per rft = Tk. 219.78
11 7.14 mm spandrel of 1.4 mm to 1.2 mm thick
1 x 20'-0" = 20 rft @ Tk. 88.00 per rft = Tk. 1,760.00
= Tk. 8,642.42
Cutting w 3% = Tk. 259.27
Sub total (A) = Tk. 8,901.69
(B) Accessories:
1) Swing door 1 set. @ Tk. 2,700.00 per set = Tk. 2,700.00
2) Swing door 1 set. @ Tk. 625.00 per set = Tk. 625.00
3) Swing door 13.66 rft @ Tk. 5.00 per rft = Tk. 68.30
4) Bolts and screws in/c sealants LS = Tk. 225.00
Sub total (B) = Tk. 3,618.30
(C) Labour charge for fabrication, assembling and fitting-fixing in position
1) Skilled techn3/4 no @ Tk. 1,000.00
each = Tk. 750.00
2) Semi- skille 3/4 no @ Tk. 600.00
each = Tk. 450.00
3) Tools and plant, sundries etc. LS = Tk. 180.00
Sub total (C) = Tk. 1,380.00
Total (A+B+C) = Tk. 13,899.99
Profit 10.00% = Tk. 1,390.00
Overhead 3.50% = Tk. 486.50
Total = Tk. 15,776.49
Add VAT with adjustme1.06383 6.00% = Tk. 1,007.01
Grand Total = Tk. 16,783.50
Rate per sft = Tk. 614.33
Rate per sqm = Tk. 6,612.65
Say, Tk. 6,613 .00 per sqm

Item No.- 14.1.3


Supplying, fitting and fixing Aluminium Swing door with spandrel (Silver colour)
Considering 1 No. door
Considering: 4'-0" x 6'-10"= 27.32 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame of 1.2 mm thick
2 x 6'-10" = 13.66 rft @ Tk. 115.00 per rft = Tk. 1,570.90
2 54 mm, 46 mm wall frame of 1.8 mm shutter side of 2.3 mm thick
2 x 6'-10" = 13.66 rft @ Tk. 125.00 per rft = Tk. 1,707.50
3 16.54 mm, 15.49 mm door glass bit of 0.99 mm thick
2 x 2 x 6'-1"= 24.32 rft
2 x 4 x 3'-3"= 26.00 rft
= 50.32 rft @ Tk. 15.00 per rft = Tk. 754.80
4 101.54 mm, 42.93 mm closure section of 1.8 mm thick

Analysis of PWD SoR 2 283


1 x 3'-81/2"= 3.71 rft @ Tk. 126.00 per rft = Tk. 467.46
5 101.60 mm closure cover of 1.5 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 44.00 per rft = Tk. 163.24
6 101.60 mm, 12.70 mm floor bottom of 4 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 123.00 per rft = Tk. 456.33
7 82.60 mm, 43.99 mm shutter bottom of 1.8 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 168.00 per rft = Tk. 559.44
8 51 mm, 43.99 mm shutter top of 1.8 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 138.00 per rft = Tk. 459.54
9 101.60 mm, 38.10 mm, 25.4 mm handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick
2 x 0'-9"= 1.5 rft @ Tk. 171.00 per rft = Tk. 256.50
10 31.75 mm shutter divider of 1.2 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 64.00 per rft = Tk. 213.12
11 7.14 mm spandrel of 1.4 mm to 1.2 mm thick
1 x 20'-0" = 20 rft @ Tk. 85.00 per rft = Tk. 1,700.00
= Tk. 8,308.83
Cutting w 3% = Tk. 249.26
Sub total (A) = Tk. 8,558.09
(B) Accessories:
1) Swing door 1 set. @ Tk. 2,700.00 per set = Tk. 2,700.00
2) Swing door 1 set. @ Tk. 625.00 per set = Tk. 625.00
3) Swing door 13.66 rft @ Tk. 5.00 per rft = Tk. 68.30
4) Bolts and screws in/c sealants LS = Tk. 225.00
Sub total (B) = Tk. 3,618.30
(C) Labour charge for fabrication, assembling and fitting-fixing in position
1) Skilled techn3/4 no @ Tk. 1,000.00 each = Tk. 750.00
2) Semi- skille 3/4 no @ Tk. 600.00 each = Tk. 450.00
3) Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 1,680.00
Total (A+B+C) = Tk. 13,856.39
Profit 10.00% = Tk. 1,385.64
Overhead 3.50% = Tk. 484.97
Total = Tk. 15,727.00
Add VAT with adjustme1.06383 6.00% = Tk. 1,003.85
Grand Total = Tk. 16,730.85
Rate per sft = Tk. 612.40
Rate per sqm = Tk. 6,591.87
Say, Tk 6,592 .00 per sqm

Item No.- 14.1.4


Supplying, fitting and fixing Aluminium Swing door with spandrel (Powder coated approved colour)
Considering 1 No. door
Considering: 4'-0" x 6'-10"= 27.32 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame of 1.2 mm thick
2 x 6'-10" = 13.66 rft @ Tk. 125.00 per rft = Tk. 1,707.50
2 54 mm, 46 mm wall frame of 1.8 mm shutter side of 2.3 mm thick
2 x 6'-10" = 13.66 rft @ Tk. 135.00 per rft = Tk. 1,844.10
3 16.54 mm, 15.49 mm door glass bit of 0.99 mm thick
2 x 2 x 6'-1"= 24.32 rft
2 x 4 x 3'-3"= 26.00 rft
= 50.32 rft @ Tk. 18.00 per rft = Tk. 905.76
4 101.54 mm, 42.93 mm closure section of 1.8 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 141.00 per rft = Tk. 523.11
5 101.60 mm closure cover of 1.5 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 54.00 per rft = Tk. 200.34
6 101.60 mm, 12.70 mm floor bottom of 4 mm thick
1 x 3'-81/2"= 3.71 rft @ Tk. 131.00 per rft = Tk. 486.01
7 82.60 mm, 43.99 mm shutter bottom of 1.8 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 186.00 per rft = Tk. 619.38
8 51 mm, 43.99 mm shutter top of 1.8 mm thick

Analysis of PWD SoR 2018 for C 284


1 x 3'-4"= 3.33 rft @ Tk. 153.00 per rft = Tk. 509.49
9 101.60 mm, 38.10 mm, 25.4 mm handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick
2 x 0'-9"= 1.5 rft @ Tk. 187.00 per rft = Tk. 280.50
10 31.75 mm shutter divider of 1.2 mm thick
1 x 3'-4"= 3.33 rft @ Tk. 71.00 per rft = Tk. 236.43
11 7.14 mm spandrel of 1.4 mm to 1.2 mm thick
1 x 20'-0" = 20 rft @ Tk. 92.00 per rft = Tk. 1,840.00
= Tk. 9,152.62
Cutting wastage 3% = Tk. 274.58
Sub total (A) = Tk. 9,427.20
(B) Accessories:
1) Swing door 1 set. @ Tk. 2,700.00 per set = Tk. 2,700.00
2) Swing door 1 set. @ Tk. 625.00 per set = Tk. 625.00
3) Swing door 13.66 rft @ Tk. 5.00 per rft = Tk. 68.30
4) Bolts and screws in/c sealants LS = Tk. 225.00
Sub total (B) = Tk. 3,618.30
(C) Labour charge for fabrication, assembling and fitting-fixing in position
1) Skilled techn3/4 no @ Tk. 1,000.00each = Tk. 750.00
2) Semi- skille 3/4 no @ Tk. 600.00 each = Tk. 450.00
3) Tools and plant, sundries etc. LS = Tk. 180.00
Sub total (C) = Tk. 1,380.00
Total (A+B+C) = Tk. 14,425.50
Profit 10.00% = Tk. 1,442.55
Overhead 3.50% = Tk. 504.89
Total = Tk. 16,372.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,045.08
Grand Total = Tk. 17,418.02
Rate per sft = Tk. 637.56
Rate per sqm = Tk. 6,862.70
Say, Tk. 6,863 .00 per sqm
Item No.- 14.2.1
Supplying, fitting and fixing of aluminium swing door (S.S. colour/Black Colour)
Considering 1 No. door
Considering: 3'-6" x 7'-0"= 24.5 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 7'-0" = 14 rft @ Tk. 122.00 per rft = Tk. 1,708.00
2 54 mm, 46 mm of 1.8 mm shutter side
2.3 mm thick
2 x 7'-0" = 14 rft @ Tk. 133.00 per rft = Tk. 1,862.00
3 16.54 mm, 15.49 mm door glass bit
of 0.99 mm thick
2 x 2 x 7'-0"= 28 rft
2 x 2 x 3'-6"= 14 rft
= 42 rft @ Tk. 16.00 per rft = Tk. 672.00
4 101.54 mm, 42.93 mm closure section
of 1.8 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 134.00 per rft = Tk. 435.50
5 101.60 mm closure cover
of 1.5 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 47.00 per rft = Tk. 152.75
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 131.00 per rft = Tk. 425.75
7 82.60 mm, 43.99 mm shutter bottom
of 1.8 mm thick
1 x 3'-0"= 3 rft @ Tk. 178.00 per rft = Tk. 534.00
8 51 mm, 43.99 mm shutter top
of 1.8 mm thick

Analysis of PWD SoR 2018 for C 285


1 x 3'-0"= 3 rft @ Tk. 146.00 per rft = Tk. 438.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick
1 x 1'-6"= 1.5 rft @ Tk. 188.00 per rft = Tk. 282.00
= Tk. 6,510.00
Cutting wastage 3% = Tk. 195.30
Sub total (A) = Tk. 6,705.30
(B) Accessories:
-1 Swing door clo 1 set @ Tk. 2,700.00 per set = Tk. 2,700.00
-2 Swing door loc 1 set. @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 14 rft @ Tk. 5.00 per rft = Tk. 70.00
-4 Bolts and screws in/c sealants LS = Tk. 245.00
Sub total (B) = Tk. 3,640.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 1,680.00
Total (A+B+C) = Tk. 12,025.30
Profit 10.00% = Tk. 1,202.53
Overhead 3.50% = Tk. 420.89
Total = Tk. 13,648.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 871.20
Grand Total = Tk. 14,519.92
Rate per sft = Tk. 592.65
Rate per sqm = Tk. 6,379.28
Say, Tk. 6,379 .00 per sqm

Item No.- 14.2.2


Supplying, fitting and fixing of aluminium swing door (bronze colour)
Considering 1 No. door
Considering: 3'-6" x 7'-0"= 24.5 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 7'-0" = 14 rft @ Tk. 118.00 per rft = Tk. 1,652.00
2 54 mm, 46 mm of 1.8 mm shutter side
2.3 mm thick
2 x 7'-0" = 14 rft @ Tk. 130.00 per rft = Tk. 1,820.00
3 16.54 mm, 15.49 mm door glass bit
of 0.99 mm thick
2 x 2 x 7'-0"= 28 rft
2 x 2 x 3'-6"= 14 rft
= 42 rft @ Tk. 16.00 per rft = Tk. 672.00
4 101.54 mm, 42.93 mm closure section
of 1.8 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 131.00 per rft = Tk. 425.75
5 101.60 mm closure cover
of 1.5 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 45.00 per rft = Tk. 146.25
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 133.00 per rft = Tk. 432.25
7 82.60 mm, 43.99 mm shutter bottom
of 1.8 mm thick
1 x 3'-0"= 3 rft @ Tk. 173.00 per rft = Tk. 519.00
8 51 mm, 43.99 mm shutter top
of 1.8 mm thick
1 x 3'-0"= 3 rft @ Tk. 142.00 per rft = Tk. 426.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick

Analysis of PWD SoR 2018 for C 286


1 x 1'-6"= 1.5 rft @ Tk. 183.00 per rft = Tk. 274.50
= Tk. 6,367.75
Cutting wastage 3% = Tk. 191.03
Sub total (A) = Tk. 6,558.78
(B) Accessories:
-1 Swing door clo 1 set @ Tk. 2,700.00 per set = Tk. 2,700.00
-2 Swing door loc 1 set. @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 14 rft @ Tk. 5.00 per rft = Tk. 70.00
-4 Bolts and screws in/c sealants LS = Tk. 245.00
Sub total (B) = Tk. 3,640.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 1,680.00
Total (A+B+C) = Tk. 11,878.78
Profit 10.00% = Tk. 1,187.88
Overhead 3.50% = Tk. 415.76
Total = Tk. 13,482.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 860.58
Grand Total = Tk. 14,343.00
Rate per sft = Tk. 585.43
Rate per sqm = Tk. 6,301.57
Say, Tk. 6,302 .00 per sqm

Item No.- 14.2.3


Supplying, fitting and fixing of aluminium swing door (silver colour)
Considering 1 No. door
Considering: 3'-6" x 7'-0"= 24.5 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 7'-0" = 14 rft @ Tk. 115.00 per rft = Tk. 1,610.00
2 54 mm, 46 mm wall frame of 1.8 mm shutter side
of 2.3 mm thick
2 x 7'-0" = 14 rft @ Tk. 125.00 per rft = Tk. 1,750.00
3 16.54 mm, 15.49 mm door glass bit
of 0.99 mm thick
2 x 2 x 7'-0"= 28 rft
2 x 2 x 3'-6"= 14 rft
= 42 rft @ Tk. 15.00 per rft = Tk. 630.00
4 101.54 mm, 42.93 mm closure section
of 1.8 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 126.00 per rft = Tk. 409.50
5 101.60 mm closure cover
of 1.5 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 44.00 per rft = Tk. 143.00
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 123.00 per rft = Tk. 399.75
7 82.60 mm, 43.99 mm shutter bottom
of 1.8 mm thick
1 x 3'-0"= 3 rft @ Tk. 168.00 per rft = Tk. 504.00
8 51 mm, 43.99 mm shutter top
of 1.8 mm thick
1 x 3'-0"= 3 rft @ Tk. 138.00 per rft = Tk. 414.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick
1 x 1'-6"= 1.5 rft @ Tk. 177.00 per rft = Tk. 265.50
= Tk. 6,125.75
Cutting wastage 3% = Tk. 183.77

Analysis of PWD SoR 2 287


Sub total (A) = Tk. 6,309.52
(B) Accessories:
-1 Swing door clo 1 set. @ Tk. 2,700.00 per set = Tk. 2,700.00
-2 Swing door loc 1 set. @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 14 rft @ Tk. 5.00 per rft = Tk. 70.00
-4 Bolts and screws in/c sealants LS = Tk. 236.25
Sub total (B) = Tk. 3,631.25
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 1,680.00
Total (A+B+C) = Tk. 11,620.77
Profit 10.00% = Tk. 1,162.08
Overhead 3.50% = Tk. 406.73
Total = Tk. 13,189.58
Add VAT with adjustme1.06383 6.00% = Tk. 841.89
Grand Total = Tk. 14,031.47
Rate per sft = Tk. 572.71
Rate per sqm = Tk. 6,164.65
Say, Tk 6,165 .00 per sqm

Item No.- 14.2.4


Supplying, fitting and fixing of aluminium swing door (Powder coated approved colour)
Considering 1 No. door
Considering: 3'-6" x 7'-0"= 24.5 sft of work
(A) Cost of aluminium section:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 7'-0" = 14 rft @ Tk. 125.00 per rft = Tk. 1,750.00
2 54 mm, 46 mm wall frame of 1.8 mm shutter side
of 2.3 mm thick
2 x 7'-0" = 14 rft @ Tk. 135.00 per rft = Tk. 1,890.00
3 16.54 mm, 15.49 mm door glass bit
of 0.99 mm thick
2 x 2 x 7'-0"= 28 rft
2 x 2 x 3'-6"= 14 rft
= 42 rft @ Tk. 18.00 per rft = Tk. 756.00
4 101.54 mm, 42.93 mm closure section
of 1.8 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 141.00 per rft = Tk. 458.25
5 101.60 mm closure cover
of 1.5 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 54.00 per rft = Tk. 175.50
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 3'-3"= 3.25 rft @ Tk. 131.00 per rft = Tk. 425.75
7 82.60 mm, 43.99 mm shutter bottom
of 1.8 mm thick
1 x 3'-0"= 3 rft @ Tk. 186.00 per rft = Tk. 558.00
8 51 mm, 43.99 mm shutter top
of 1.8 mm thick
1 x 3'-0"= 3 rft @ Tk. 153.00 per rft = Tk. 459.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick
1 x 1'-6"= 1.5 rft @ Tk. 197.00 per rft = Tk. 295.50
= Tk. 6,768.00
Cutting wastage 3% = Tk. 203.04
Sub total (A) = Tk. 6,971.04
(B) Accessories:
-1 Swing door clo 1 set. @ Tk. 2,700.00 per set = Tk. 2,700.00

Analysis of PWD SoR 2 288


-2 Swing door loc 1 set. @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 14 rft @ Tk. 5.00 per rft = Tk. 70.00
-4 Bolts and screws in/c sealants LS = Tk. 236.25
Sub total (B) = Tk. 3,631.25
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 1,680.00
Total (A+B+C) = Tk. 12,282.29
Profit 10.00% = Tk. 1,228.23
Overhead 3.50% = Tk. 429.88
Total = Tk. 13,940.40
Add VAT with adjustme1.06383 6.00% = Tk. 889.81
Grand Total = Tk. 14,830.21
Rate per sft = Tk. 605.31
Rate per sqm = Tk. 6,515.56
Say, Tk 6,516 .00 per sqm

Item No.- 14.3.1


Supplying, fitting and fixing of aluminium composite swing door with fixed partition (S.S. colour/Black Colour)
Considering 1 No. door
Considering 15'-0" x 10'-0"= 150 sft of work
(A) Cost of aluminium sections:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 10'-0" = 20 rft @ Tk. 122.00 per rft = Tk. 2,440.00
2 54 mm, 46 mm shutter side
of 1.8 mm thick
4 x 7'-0" = 28 rft @ Tk. 133.00 per rft = Tk. 3,724.00
3 16.54 mm, 15.49 mm door glass bit
of 1.00 mm thick
2 x 3 x 7'-0"= 42 rft
2 x 3 x 7'-0"= 42 rft
= 84 rft @ Tk. 16.00 per rft = Tk. 1,344.00
4 101.54 mm, 42.93 mm closure system
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 134.00 per rft = Tk. 938.00
5 101.60 mm closure cover
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 47.00 per rft = Tk. 329.00
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 7'-0"= 7 rft @ Tk. 131.00 per rft = Tk. 917.00
7 51 mm, 43.99 mm shutter top
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 146.00 per rft = Tk. 1,022.00
8 82.60 mm, 43.99 mm shutter bottom
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 178.00 per rft = Tk. 1,246.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick
1 x 3'-0"= 3 rft @ Tk. 188.00 per rft = Tk. 564.00
10 101.60 mm, 44.45 mm top & side
of 1.5 mm thick
2 x 10'-0" = 20 rft
1 x 15-0" = 15 rft
1 x 3'-0"= 3 rft
= 38 rft @ Tk. 182.00 per rft = Tk. 6,916.00
11 101.35 mm, 44.45 mm bottom
of 1.5 mm thick

Analysis of PWD SoR 2 289


2 x 8'-0"= 16 rft @ Tk. 93.00 per rft = Tk. 1,488.00
12 44.32 mm ,19.61 mm bottom cover
of 1.5 m thick
2 x 8'-0"= 16 @ Tk. 54.00 per rft = Tk. 864.00
13 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 8'-0"= 16 rft
1 x 15-0" = 15 rft
= 31 rft @ Tk. 81.00 per rft = Tk. 2,511.00
14 39.09 mm, 14.81 mm fixed glass protector
of 1.00 mm thick
1 x 7'-0"= 7 rft
2 x 3'-0"= 6 rft
= 13 rft @ Tk. 26.00 per rft = Tk. 338.00
15 15.75 mm, 14.81 mm fixed glass protector
bit of 0.99 mm thick
1 x 7'-0"= 7 rft
2 x 3'-0"= 6 rft
= 13 rft @ Tk. 19.00 per rft = Tk. 247.00
= Tk. 24,888.00
Cutting wastage 3% = Tk. 746.64
Sub total (A) = Tk. 25,634.64
(B) Cost of accessories:
-1 Swing door clo 2 sets @ Tk. 2,700.00 per set = Tk. 5,400.00
-2 Swing door loc 1 set @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 21 rft @ Tk. 5.00 per rft = Tk. 105.00
-4 Flush bolt 2 sets @ Tk. 320.00 per set = Tk. 640.00
-5 Bolts and screws in/c sealants LS = Tk. 626.02
Sub total (B) = Tk. 7,396.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3 no @ Tk. 1,000.00 each = Tk. 3,000.00
-2 Semi- skilled t 3 no @ Tk. 600.00 each = Tk. 1,800.00
-3 Tools and plant, sundries etc. LS = Tk. 1,600.00
Sub total (C) = Tk. 6,400.00
Total (A+B+C) = Tk. 39,430.66
Profit 10.00% = Tk. 3,943.07
Overhead 3.50% = Tk. 1,380.07
Total = Tk. 44,753.80
Add VAT with adjustme1.06383 6.00% = Tk. 2,856.63
Grand Total = Tk. 47,610.43
Rate per sft = Tk. 317.40
Rate per sqm = Tk. 3,416.49
Say, Tk. 3,416 .00 per sqm

Item No.- 14.3.2


Supplying, fitting and fixing of aluminium composite swing door with fixed partition (bronze colour)
Considering 1 No. door
Considering 15'-0" x 10'-0"= 150 sft of work
(A) Cost of aluminium sections:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 10'-0" = 20 rft @ Tk. 118.00 per rft = Tk. 2,360.00
2 54 mm, 46 mm shutter side
of 1.8 mm thick
4 x 7'-0" = 28 rft @ Tk. 130.00 per rft = Tk. 3,640.00
3 16.54 mm, 15.49 mm door glass bit
of 1.00 mm thick
2 x 3 x 7'-0"= 42 rft
2 x 3 x 7'-0"= 42 rft
= 84 rft @ Tk. 16.00 per rft = Tk. 1,344.00
4 101.54 mm, 42.93 mm closure system

Analysis of PWD SoR 2 290


of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 131.00 per rft = Tk. 917.00
5 101.60 mm closure cover
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 45.00 per rft = Tk. 315.00
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 7'-0"= 7 rft @ Tk. 133.00 per rft = Tk. 931.00
7 51 mm, 43.99 mm shutter top
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 142.00 per rft = Tk. 994.00
8 82.60 mm, 43.99 mm shutter bottom
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 173.00 per rft = Tk. 1,211.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick
1 x 3'-0"= 3 rft @ Tk. 183.00 per rft = Tk. 549.00
10 101.60 mm, 44.45 mm top & side
of 1.5 mm thick
2 x 10'-0" = 20 rft
1 x 15-0" = 15 rft
1 x 3'-0"= 3 rft
= 38 rft @ Tk. 176.00 per rft = Tk. 6,688.00
11 101.35 mm, 44.45 mm bottom
of 1.5 mm thick
2 x 8'-0"= 16 rft @ Tk. 90.00 per rft = Tk. 1,440.00
12 44.32 mm ,19.61 mm bottom cover
of 1.5 m thick
2 x 8'-0"= 16 @ Tk. 52.00 per rft = Tk. 832.00
13 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 8'-0"= 16 rft
1 x 15-0" = 15 rft
= 31 rft @ Tk. 79.00 per rft = Tk. 2,449.00
14 39.09 mm, 14.81 mm fixed glass protector
of 1.00 mm thick
1 x 7'-0"= 7 rft
2 x 3'-0"= 6 rft
= 13 rft @ Tk. 25.00 per rft = Tk. 325.00
15 15.75 mm, 14.81 mm fixed glass protector
bit of 0.99 mm thick
1 x 7'-0"= 7 rft
2 x 3'-0"= 6 rft
= 13 rft @ Tk. 18.00 per rft = Tk. 234.00
= Tk. 24,229.00
Cutting wastage 3% = Tk. 726.87
Sub total (A) = Tk. 24,955.87
(B) Cost of accessories:
-1 Swing door clo 2 sets @ Tk. 2,700.00 per set = Tk. 5,400.00
-2 Swing door loc 1 set @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 21 rft @ Tk. 5.00 per rft = Tk. 105.00
-4 Flush bolt 2 sets @ Tk. 320.00 per set = Tk. 640.00
-5 Bolts and screws in/c sealants LS = Tk. 626.02
Sub total (B) = Tk. 7,396.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3 no @ Tk. 1,000.00 each = Tk. 3,000.00
-2 Semi- skilled t 3 no @ Tk. 600.00 each = Tk. 1,800.00
-3 Tools and plant, sundries etc. LS = Tk. 1,600.00
Sub total (C) = Tk. 6,400.00
Total (A+B+C) = Tk. 38,751.89
Profit 10.00% = Tk. 3,875.19
Overhead 3.50% = Tk. 1,356.32

Analysis of PWD 291


Total = Tk. 43,983.40
Add VAT with adj 1.06383 6.00% = Tk. 2,807.45
Grand Total = Tk. 46,790.85
Rate per sft = Tk. 311.94
Rate per sqm= Tk. 3,357.72
Say, Tk. 3,358 .00 per sqm

Item No.- 14.3.3


Supplying, fitting and fixing of aluminium composite swing door with fixed partition (silver colour)
Considering 1 No. door
Considering 15'-0" x 10'-0"= 150 sft of work
(A) Cost of aluminium sections:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 10'-0" = 20 rft @ Tk. 115.00 per rft = Tk. 2,300.00
2 54 mm, 46 mm wall frame of 1.8 mm shutter
side of 1.8 mm thick
4 x 7'-0" = 28 rft @ Tk. 125.00 per rft = Tk. 3,500.00
3 16.54 mm, 15.49 mm door glass bit
of 0.99 mm thick
2 x 3 x 7'-0"= 42 rft
2 x 3 x 7'-0"= 42 rft
= 84 rft @ Tk. 15.00 per rft = Tk. 1,260.00
4 101.54 mm, 42.93 mm closure section
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 126.00 per rft = Tk. 882.00
5 101.60 mm closure cover
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 44.00 per rft = Tk. 308.00
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 7'-0"= 7 rft @ Tk. 123.00 per rft = Tk. 861.00
7 51 mm, 43.99 mm shutter top
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 138.00 per rft = Tk. 966.00
8 82.60 mm, 43.99 mm shutter bottom
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 168.00 per rft = Tk. 1,176.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick
1 x 3'-0"= 3 rft @ Tk. 177.00 per rft = Tk. 531.00
10 101.60 mm, 44.45 mm top & side
1.5 mm thick
2 x 10'-0" = 20 rft
1 x 15-0" = 15 rft
1 x 3'-0"= 3 rft
= 38 rft @ Tk. 171.00 per rft = Tk. 6,498.00
11 101.35 mm, 44.45 mm bottom
of 1.5 mm thick
2 x 8'-0"= 16 rft @ Tk. 88.00 per rft = Tk. 1,408.00
12 44.32 mm, 19.61 mm bottom cover
of 1.5 m thick
2 x 8'-0"= 16 rft @ Tk. 51.00 per rft = Tk. 816.00
13 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 8'-0"= 16 rft
1 x 15-0" = 15 rft
= 31 rft @ Tk. 76.00 per rft = Tk. 2,356.00
14 39.09 mm, 14.81 mm fixed glass protector
of 1.00 mm thick
1 x 7'-0"= 7 rft

Analysis of PWD SoR 2018 for C 292


2 x 3'-0"= 6 rft
= 13 rft @ Tk. 24.00 per rft = Tk. 312.00
15 15.75 mm, 14.81 mm fixed glass protector bit
of 0.99 mm thick
1 x 7'-0"= 7 rft
2 x 3'-0"= 6 rft
= 13 rft @ Tk. 17.00 per rft = Tk. 221.00
= Tk. 23,395.00
Cutting wastage 3% = Tk. 701.85
Sub total (A) = Tk. 24,096.85
(B) Cost of accessories:
-1 Swing door clo 2 sets @ Tk. 2,700.00 per set = Tk. 5,400.00
-2 Swing door loc 1 set @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 21 rft @ Tk. 5.00 per rft = Tk. 105.00
-4 Flush bolt 2 sets @ Tk. 320.00 per set = Tk. 640.00
-5 Bolts and screws in/c sealants LS = Tk. 626.02
Sub total (B) = Tk. 7,396.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3 no @ Tk. 1,000.00each = Tk. 3,000.00
-2 Semi- skilled t 3 no @ Tk. 600.00 each = Tk. 1,800.00
-3 Tools and plant, sundries etc. LS = Tk. 1,600.00
Sub total (C) = Tk. 6,400.00
Total (A+B+C) = Tk. 37,892.87
Profit 10.00% = Tk. 3,789.29
Overhead 3.50% = Tk. 1,326.25
Total = Tk. 43,008.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,745.22
Grand Total = Tk. 45,753.63
Rate per sft = Tk. 305.02
Rate per sqm = Tk. 3,283.24
Say, Tk. 3,283 .00 per sqm

Item No.- 14.3.4


Supplying, fitting and fixing of aluminium composite swing door with fixed partition (Powder coated any colour)
Considering 1 No. door
Considering 15'-0" x 10'-0"= 150 sft of work
(A) Cost of aluminium sections:
1 101.60 mm, 44.45 mm wall frame
of 1.5 mm thick
2 x 10'-0" = 20 rft @ Tk. 125.00 per rft = Tk. 2,500.00
2 54 mm, 46 mm wall frame of 1.8 mm shutter
side of 1.8 mm thick
4 x 7'-0" = 28 rft @ Tk. 135.00 per rft = Tk. 3,780.00
3 16.54 mm, 15.49 mm door glass bit
of 0.99 mm thick
2 x 3 x 7'-0"= 42 rft
2 x 3 x 7'-0"= 42 rft
= 84 rft @ Tk. 18.00 per rft = Tk. 1,512.00
4 101.54 mm, 42.93 mm closure section
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 141.00 per rft = Tk. 987.00
5 101.60 mm closure cover
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 54.00 per rft = Tk. 378.00
6 101.60 mm, 12.70 mm floor bottom
of 4 mm thick
1 x 7'-0"= 7 rft @ Tk. 131.00 per rft = Tk. 917.00
7 51 mm, 43.99 mm shutter top
of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 153.00 per rft = Tk. 1,071.00
8 82.60 mm, 43.99 mm shutter bottom

Analysis of PWD SoR 2 293


of 1.8 mm thick
1 x 7'-0"= 7 rft @ Tk. 186.00 per rft = Tk. 1,302.00
9 101.60 mm, 38.10 mm, 25.4 mm handle (short)
of 2.3 mm, 2.3 mm, 4.01 mm thick
1 x 3'-0"= 3 rft @ Tk. 197.00 per rft = Tk. 591.00
10 101.60 mm, 44.45 mm top & side
1.5 mm thick
2 x 10'-0" = 20 rft
1 x 15-0" = 15 rft
1 x 3'-0"= 3 rft
= 38 rft @ Tk. 187.00 per rft = Tk. 7,106.00
11 101.35 mm, 44.45 mm bottom
of 1.5 mm thick
2 x 8'-0"= 16 rft @ Tk. 96.00 per rft = Tk. 1,536.00
12 44.32 mm, 19.61 mm bottom cover
of 1.5 m thick
2 x 8'-0"= 16 rft @ Tk. 55.00 per rft = Tk. 880.00
13 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 8'-0"= 16 rft
1 x 15-0" = 15 rft
= 31 rft @ Tk. 83.00 per rft = Tk. 2,573.00
14 39.09 mm, 14.81 mm fixed glass protector
of 1.00 mm thick
1 x 7'-0"= 7 rft
2 x 3'-0"= 6 rft
= 13 rft @ Tk. 27.00 per rft = Tk. 351.00
15 15.75 mm, 14.81 mm fixed glass protector bit
of 0.99 mm thick
1 x 7'-0"= 7 rft
2 x 3'-0"= 6 rft
= 13 rft @ Tk. 21.00 per rft = Tk. 273.00
= Tk. 25,757.00
Cutting wastage 3% = Tk. 772.71
Sub total (A) = Tk. 26,529.71
(B) Cost of accessories:
-1 Swing door clo 2 sets @ Tk. 2,700.00 per set = Tk. 5,400.00
-2 Swing door loc 1 set @ Tk. 625.00 per set = Tk. 625.00
-3 Swing door mo 21 rft @ Tk. 5.00 per rft = Tk. 105.00
-4 Flush bolt 2 sets @ Tk. 320.00 per set = Tk. 640.00
-5 Bolts and screws in/c sealants LS = Tk. 626.02
Sub total (B) = Tk. 7,396.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3 no @ Tk. 1,000.00 each = Tk. 3,000.00
-2 Semi- skilled t 3 no @ Tk. 600.00 each = Tk. 1,800.00
-3 Tools and plant, sundries etc. LS = Tk. 1,600.00
Sub total (C) = Tk. 6,400.00
Total (A+B+C) = Tk. 40,325.73
Profit 10.00% = Tk. 4,032.57
Overhead 3.50% = Tk. 1,411.40
Total = Tk. 45,769.70
Add VAT with adjustme1.06383 6.00% = Tk. 2,921.47
Grand Total = Tk. 48,691.17
Rate per sft = Tk. 324.61
Rate per sqm = Tk. 3,494.10
Say, Tk. 3,494 .00 per sqm

Item No.- 14.4.1


Supplying, fitting and fixing of aluminium sliding doors with 75.50 mm wide section &
locking arrangement (S.S. colour)
Considering 1 No. door

Analysis of PWD SoR 2 294


Considering 7'-0" x 7'-0"= 49 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 85.00 per rft = Tk. 595.00
2 75.5 mm, 26.8 mm outer top
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 95.00 per rft = Tk. 665.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 64.00 per rft = Tk. 432.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 89.00 per rft = Tk. 600.75
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 79.00 per rft = Tk. 1,106.00
6 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 82.00 per rft = Tk. 1,148.00
7 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 86.00 per rft = Tk. 1,204.00
8 31.75 mm shutter divider
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 68.00 per rft = Tk. 459.00
= Tk. 6,209.75
Cutting wastage 3% = Tk. 186.29
Sub total (A) = Tk. 6,396.04
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding door mo 50 rft @ Tk. 1.30 per rft = Tk. 65.00
-4 Sliding door n 50 rft @ Tk. 2.70 per rft = Tk. 135.00
-5 Bolts and screws in/c sealants LS = Tk. 83.02
Sub total (B) = Tk. 963.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 no @ Tk. 1,000.00 each = Tk. 2,000.00
-2 Semi- skilled t 2 no @ Tk. 600.00 each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = Tk. 11,039.06
Profit 10.00% = Tk. 1,103.91
Overhead 3.50% = Tk. 386.37
Total = Tk. 12,529.34
Add VAT with adjustme1.06383 6.00% = Tk. 799.75
Grand Total = Tk. 13,329.09
Rate per sft = Tk. 272.02
Rate per sqm = Tk. 2,928.02
Say, Tk. 2,928 .00 per sqm

Item No.- 14.4.2


Supplying, fitting and fixing of aluminium sliding doors with 75.50 mm wide section &
locking arrangement (bronze colour)
Considering 1 No. door
Considering 7'-0" x 7'-0"= 49 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 62.00 per rft = Tk. 434.00
2 75.5 mm, 26.8 mm outer top

Analysis of PWD SoR 2 295


of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 92.00 per rft = Tk. 644.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 62.00 per rft = Tk. 418.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 87.00 per rft = Tk. 587.25
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 77.00 per rft = Tk. 1,078.00
6 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 80.00 per rft = Tk. 1,120.00
7 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 83.00 per rft = Tk. 1,162.00
8 31.75 mm shutter divider
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 66.00 per rft = Tk. 445.50
= Tk. 5,889.25
Cutting wastage 3% = Tk. 176.68
Sub total (A) = Tk. 6,065.93
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding door mo 50 rft @ Tk. 1.30 per rft = Tk. 65.00
-4 Sliding door n 50 rft @ Tk. 2.70 per rft = Tk. 135.00
-5 Bolts and screws in/c sealants LS = Tk. 83.02
Sub total (B) = Tk. 963.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 no @ Tk. 1,000.00 each = Tk. 2,000.00
-2 Semi- skilled t 2 no @ Tk. 600.00 each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = Tk. 10,708.95
Profit 10.00% = Tk. 1,070.90
Overhead 3.50% = Tk. 374.81
Total = Tk. 12,154.66
Add VAT with adjustme1.06383 6.00% = Tk. 775.83
Grand Total = Tk. 12,930.49
Rate per sft = Tk. 263.89
Rate per sqm = Tk. 2,840.51
Say, Tk. 2,841 .00 per sqm

Item No.- 14.4.3


Supplying, fitting and fixing of aluminium sliding doors with 75.50 mm wide section &
locking arrangement (silver colour)
Considering 1 No. door
Considering 7'-0" x 7'-0"= 49 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 81.00 per rft = Tk. 567.00
2 75.5 mm, 26.8 mm outer top
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 89.00 per rft = Tk. 623.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick

Analysis of PWD SoR 2 296


1 x 6'-9"= 6.75 rft @ Tk. 60.00 per rft = Tk. 405.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 84.00 per rft = Tk. 567.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 74.00 per rft = Tk. 1,036.00
6 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 78.00 per rft = Tk. 1,092.00
7 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 81.00 per rft = Tk. 1,134.00
8 31.75 mm shutter divider
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 64.00 per rft = Tk. 432.00
= Tk. 5,856.00
Cutting wastage 3% = Tk. 175.68
Sub total (A) = Tk. 6,031.68
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 4 No. @ Tk. 70.00 each = Tk. 280.00
-3 Sliding door mo 50 rft @ Tk. 1.30 per rft = Tk. 65.00
-4 Sliding door n 50 rft @ Tk. 2.70 per rft = Tk. 135.00
-5 Bolts and screws in/c sealants LS = Tk. 83.02
Sub total (B) = Tk. 963.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 no @ Tk. 1,000.00 each = Tk. 2,000.00
-2 Semi- skilled t 2 no @ Tk. 600.00 each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = Tk. 10,674.70
Profit 10.00% = Tk. 1,067.47
Overhead 3.50% = Tk. 373.61
Total = Tk. 12,115.78
Add VAT with adjustme1.06383 6.00% = Tk. 773.35
Grand Total = Tk. 12,889.13
Rate per sft = Tk. 263.04
Rate per sqm = Tk. 2,831.36
Say, Tk. 2,831 .00 per sqm

Item No.- 14.4.4


Supplying, fitting and fixing of aluminium sliding doors with 75.50 mm wide section &
locking arrangement (Powder coated approved colour)
Considering 1 No. door
Considering 7'-0" x 7'-0"= 49 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 96.00 per rft = Tk. 672.00
2 75.5 mm, 26.8 mm outer top
of 1.5 mm thick
1 x 7'-0"= 7 rft @ Tk. 107.00 per rft = Tk. 749.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 66.00 per rft = Tk. 445.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 92.00 per rft = Tk. 621.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick

Analysis of PWD SoR 2018 for C 297


2 x 7'-0"= 14 rft @ Tk. 81.00 per rft = Tk. 1,134.00
6 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 85.00 per rft = Tk. 1,190.00
7 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 88.00 per rft = Tk. 1,232.00
8 31.75 mm shutter divider
of 1.5 mm thick
1 x 6'-9"= 6.75 rft @ Tk. 71.00 per rft = Tk. 479.25
= Tk. 6,522.75
Cutting wastage 3% = Tk. 195.68
Sub total (A) = Tk. 6,718.43
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding door mo 50 rft @ Tk. 1.30 per rft = Tk. 65.00
-4 Sliding door n 50 rft @ Tk. 2.70 per rft = Tk. 135.00
-5 Bolts and screws in/c sealants LS = Tk. 83.02
Sub total (B) = Tk. 963.02
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 nos @ Tk. 1,000.00 each = Tk. 2,000.00
-2 Semi- skilled t 2 nos @ Tk. 600.00 each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = Tk. 11,361.45
Profit 10.00% = Tk. 1,136.15
Overhead 3.50% = Tk. 397.65
Total = Tk. 12,895.25
Add VAT with adjustment factor 1.06383 6.00% = Tk. 823.10
Grand Total = Tk. 13,718.35
Rate per sft = Tk. 279.97
Rate per sqm = Tk. 3,013.60
Say, Tk. 3,014 .00 per sqm

Item No.- 14.5.1


Supplying, fitting and fixing of aluminium sliding doors with 75.50 mm wide section &
locking arrangement (S.S. colour/Black Colour)
Considering 1 No. door
Considering 6'-0" x 7'-0" = 42 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 85.00 per rft = Tk. 510.00
2 75.5 mm, 26.8 mm outer top
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 95.00 per rft = Tk. 570.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 64.00 per rft = Tk. 368.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 89.00 per rft = Tk. 511.75
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 79.00 per rft = Tk. 1,106.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 7"= 7 rft @ Tk. 47.00 per rft = Tk. 329.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick

Analysis of PWD SoR 2018 for C 298


1 x 7'-0"= 7 rft @ Tk. 82.00 per rft = Tk. 574.00
8 34.40 mm, 32.10 mm interlock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 86.00 per rft = Tk. 1,204.00
9 31.75 mm shutter divider
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 68.00 per rft = Tk. 391.00
10 7.14 mm spandrel of 1.4 mm to
1.5 mm thick
12 x 2'-6" = 30 rft @ Tk. 90.00 per rft = Tk. 2,700.00
= Tk. 8,263.75
Cutting wastage 3% = Tk. 247.91
Sub total (A) = Tk. 8,511.66
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding door mo 46 rft @ Tk. 1.30 per rft = Tk. 59.80
-4 Sliding door n 52 rft @ Tk. 2.70 per rft = Tk. 140.40
-5 Bolts and screws in/c sealants LS = Tk. 63.51
Sub total (B) = Tk. 803.71
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 nos @ Tk. 1,000.00 each = Tk. 2,000.00
-2 Semi- skilled t 2 nos @ Tk. 600.00 each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = 12,995.37
Profit 10.00% = Tk. 1,299.54
Overhead 3.50% = Tk. 454.84
Total = Tk. 14,749.75
Add VAT with adjustment factor 1.06383 6.00% = Tk. 941.47
Grand Total = Tk. 15,691.22
Rate per sft = Tk. 373.60
Rate per sqm = Tk. 4,021.43
Say, Tk. 4,021 .00 per sqm

Item No.- 14.5.2


Supplying, fitting and fixing of aluminium sliding doors with 75.50 mm wide section &
locking arrangement (bronze colour)
Considering 1 No. door
Considering 6'-0" x 7'-0" = 42 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 82.00 per rft = Tk. 492.00
2 75.5 mm, 26.8 mm outer top
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 92.00 per rft = Tk. 552.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 62.00 per rft = Tk. 356.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 87.00 per rft = Tk. 500.25
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 77.00 per rft = Tk. 1,078.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 7"= 7 rft @ Tk. 46.00 per rft = Tk. 322.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick

Analysis of PWD SoR 2018 for C 299


1 x 7'-0"= 7 rft @ Tk. 80.00 per rft = Tk. 560.00
8 34.40 mm, 32.10 mm interlock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 83.00 per rft = Tk. 1,162.00
9 31.75 mm shutter divider
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 66.00 per rft = Tk. 379.50
10 7.14 mm spandrel of 1.4 mm to
1.5 mm thick
12 x 2'-6" = 30 rft @ Tk. 88.00 per rft = Tk. 2,640.00
= Tk. 8,042.25
Cutting wastage 3% = Tk. 241.27
Sub total (A) = Tk. 8,283.52
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding door mo 46 rft @ Tk. 1.30 per rft = Tk. 59.80
-4 Sliding door n 52 rft @ Tk. 2.70 per rft = Tk. 140.40
-5 Bolts and screws in/c sealants LS = Tk. 63.51
Sub total (B) = Tk. 803.71
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 nos @ Tk. 1,000.00
each = Tk. 2,000.00
-2 Semi- skilled t 2 nos @ Tk. 600.00each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = 12,767.23
Profit 10.00% = Tk. 1,276.72
Overhead 3.50% = Tk. 446.85
Total = Tk. 14,490.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 924.94
Grand Total = Tk. 15,415.74
Rate per sft = Tk. 367.04
Rate per sqm = Tk. 3,950.82
Say, Tk. 3,951 .00 per sqm

Item No.- 14.5.3


Supplying, fitting and fixing of aluminium sliding doors with 75.50mm wide section &
locking arrangement (silver colour)
Considering 1 No. door
Considering 6'-0" x 7'-0" = 42 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 81.00 per rft = Tk. 486.00
2 75.5 mm, 26.8 mm outer top
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 89.00 per rft = Tk. 534.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 60.00 per rft = Tk. 345.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 84.00 per rft = Tk. 483.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 74.00 per rft = Tk. 1,036.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 7"= 7 rft @ Tk. 44.00 per rft = Tk. 308.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick

Analysis of PWD SoR 2018 for C 300


1 x 7'-0"= 7 rft @ Tk. 78.00 per rft = Tk. 546.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 81.00 per rft = Tk. 1,134.00
9 31.75 mm shutter divider
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 64.00 per rft = Tk. 368.00
10 7.14 mm spandrel of 1.4 mm
to 1.5 mm thick
12 x 2'-6"= 30 rft @ Tk. 85.00 per rft = Tk. 2,550.00
= Tk. 7,790.00
Cutting wastage 3% = Tk. 233.70
Sub total (A) = Tk. 8,023.70
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding door mo 46 rft @ Tk. 1.30 per rft = Tk. 59.80
-4 Sliding neopre 52 rft @ Tk. 2.70 per rft = Tk. 140.40
-5 Bolts and screws in/c sealants LS = Tk. 112.73
Sub total (B) = Tk. 852.93
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 nos @ Tk. 1,000.00
each = Tk. 2,000.00
-2 Semi- skilled t 2 nos @ Tk. 600.00each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = 12,556.63
Profit 10.00% = Tk. 1,255.66
Overhead 3.50% = Tk. 439.48
Total = Tk. 14,251.77
Add VAT with adjustment factor 1.06383 6.00% = Tk. 909.69
Grand Total = Tk. 15,161.46
Rate per sft = Tk. 360.99
Rate per sqm = Tk. 3,885.70
Say, Tk. 3,886 .00 per sqm

Item No.- 14.5.4


Supplying, fitting and fixing of aluminium sliding doors with 75.50mm wide section &
locking arrangement (Powder coated any colour)
Considering 1 No. door
Considering 6'-0" x 7'-0" = 42 sft of work
(A) Cost of aluminium sections
1 75.50 mm, 17.79 mm outer bottom
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 96.00 per rft = Tk. 576.00
2 75.5 mm, 26.8 mm outer top
of 1.5 mm thick
1 x 6'-0"= 6 rft @ Tk. 107.00 per rft = Tk. 642.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 66.00 per rft = Tk. 379.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 92.00 per rft = Tk. 529.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 81.00 per rft = Tk. 1,134.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 7"= 7 rft @ Tk. 50.00 per rft = Tk. 350.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick

Analysis of PWD SoR 2018 for C 301


1 x 7'-0"= 7 rft @ Tk. 85.00 per rft = Tk. 595.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 7'-0"= 14 rft @ Tk. 88.00 per rft = Tk. 1,232.00
9 31.75 mm shutter divider
of 1.5 mm thick
1 x 5'-9"= 5.75 rft @ Tk. 71.00 per rft = Tk. 408.25
10 7.14 mm spandrel of 1.4 mm
to 1.5 mm thick
12 x 2'-6"= 30 rft @ Tk. 92.00 per rft = Tk. 2,760.00
= Tk. 8,605.75
Cutting wastage 3% = Tk. 258.17
Sub total (A) = Tk. 8,863.92
(B) Cost of accessories:
-1 Sliding door ke 2 sets @ Tk. 200.00 per set = Tk. 400.00
-2 Sliding door wh 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding door mo 46 rft @ Tk. 1.30 per rft = Tk. 59.80
-4 Sliding neopre 52 rft @ Tk. 2.70 per rft = Tk. 140.40
-5 Bolts and screws in/c sealants LS = Tk. 112.73
Sub total (B) = Tk. 852.93
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2 nos @ Tk. 1,000.00
each = Tk. 2,000.00
-2 Semi- skilled t 2 nos @ Tk. 600.00each = Tk. 1,200.00
-3 Tools and plant, sundries etc. LS = Tk. 480.00
Sub total (C) = Tk. 3,680.00
Total (A+B+C) = 13,396.85
Profit 10.00% = Tk. 1,339.69
Overhead 3.50% = Tk. 468.89
Total = Tk. 15,205.43
Add VAT with adjustment factor 1.06383 6.00% = Tk. 970.56
Grand Total = Tk. 16,175.99
Rate per sft = Tk. 385.14
Rate per sqm = Tk. 4,145.65
Say, Tk. 4,146 .00 per sqm

Item No.- 14.6.1.1


Supplying, fitting and fixing aluminium sliding window frame and shutter (S.S. colour/Black Colour)
Considering 1 No. window
Considering 5'-0" x 4'-6" = 22.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 85.00 per rft = Tk. 425.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 5'-0"= 5 rft @ Tk. 95.00 per rft = Tk. 475.00
3 33 mm, 26.80mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 64.00 per rft = Tk. 304.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 89.00 per rft Tk. 422.75
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 79.00 per rft = Tk. 711.00
6 31.00 mm, 26.00 mm sliding side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 47.00 per rft = Tk. 423.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 82.00 per rft = Tk. 738.00

Analysis of PWD 302

8 34.40 mm, 32.10 mm inter-lock


of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 86.00 per rft = Tk. 774.00
= Tk. 4,272.75
Cutting w 3% = Tk. 128.18
Total (A) = Tk. 4,400.93
(B) Cost of accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 107.35
Total (B) = Tk. 665.85
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/2 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 1/2 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 384.00
Sub total (C) = Tk. 1,184.00
Total (A+B+C) = 6,250.78
Profit 10.00% = Tk. 625.08
Overhead 3.50% = Tk. 218.78
Total = Tk. 7,094.64
Add VAT with adjustme1.06383 6.00% = Tk. 452.85
Grand Total = Tk. 7,547.49
Rate per sft = Tk. 335.44
Rate per sqm = Tk. 3,610.68
Say, Tk 3,611 .00 per sqm

Item No.- 14.6.1.2


Supplying, fitting and fixing aluminium sliding window frame and shutter (bronze colour)
Considering 1 No. window
Considering 5'-0" x 4'-6" = 22.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 90.00 per rft = Tk. 450.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 5'-0"= 5 rft @ Tk. 92.00 per rft = Tk. 460.00
3 33 mm, 26.80mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 62.00 per rft = Tk. 294.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 87.00 per rft Tk. 413.25
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 77.00 per rft = Tk. 693.00
6 31.00 mm, 26.00 mm sliding side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 46.00 per rft = Tk. 414.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 80.00 per rft = Tk. 720.00
8 34.40 mm, 32.10 mm inter-lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 83.00 per rft = Tk. 747.00
= Tk. 4,191.75
Cutting w 3% = Tk. 125.75
Total (A) = Tk. 4,317.50
(B) Cost of accessories:

Analysis of PWD SoR 2 303


-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 107.35
Total (B) = Tk. 665.85
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/2 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 1/2 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 384.00
Sub total (C) = Tk. 1,184.00
Total (A+B+C) = 6,167.35
Profit 10.00% = Tk. 616.74
Overhead 3.50% = Tk. 215.86
Total = Tk. 6,999.95
Add VAT with adjustme1.06383 6.00% = Tk. 446.81
Grand Total = Tk. 7,446.76
Rate per sft = Tk. 330.97
Rate per sqm = Tk. 3,562.56
Say, Tk 3,563 .00 per sqm

Item No.- 14.6.1.3


Supplying, fitting and fixing aluminium sliding window frame and shutter (silver colour)
Considering 1 No. window
Considering 5'-0" x 4'-6" = 22.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 88.00 per rft = Tk. 440.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 5'-0"= 5 rft @ Tk. 89.00 per rft = Tk. 445.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 60.00 per rft = Tk. 285.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 84.00 per rft Tk. 399.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 74.00 per rft = Tk. 666.00
6 31.00 mm, 26.00 mm sliding side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 44.00 per rft = Tk. 396.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 78.00 per rft = Tk. 702.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
= Tk. 4,062.00
Cutting wastage 3% = Tk. 121.86
Total (A) = Tk. 4,183.86
(B) Cost of accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 107.35
Total (B) = Tk. 665.85

Analysis of PWD SoR 2 304


(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/2 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 1/2 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 384.00
Sub total (C) = Tk. 1,184.00
Total (A+B+C) = 6,033.71
Profit 10.00% = Tk. 603.37
Overhead 3.50% = Tk. 211.18
Total = Tk. 6,848.26
Add VAT with adjustme1.06383 6.00% = Tk. 437.12
Grand Total = Tk. 7,285.38
Rate per sft = Tk. 323.79
Rate per sqm = Tk. 3,485.28
Say, Tk 3,485 .00 per sqm

Item No.- 14.6.1.4


Supplying, fitting and fixing aluminium sliding window frame and shutter (Powder coated any colour)
Considering 1 No. window
Considering 5'-0" x 4'-6" = 22.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 96.00 per rft = Tk. 480.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 5'-0"= 5 rft @ Tk. 98.00 per rft = Tk. 490.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 66.00 per rft = Tk. 313.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 92.00 per rft Tk. 437.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
6 31.00 mm, 26.00 mm sliding side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 50.00 per rft = Tk. 450.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 85.00 per rft = Tk. 765.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 88.00 per rft = Tk. 792.00
= Tk. 4,456.50
Cutting wastage 3% = Tk. 133.70
Total (A) = Tk. 4,590.20
(B) Cost of accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 107.35
Total (B) = Tk. 665.85
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/2 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 1/2 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 384.00
Sub total (C) = Tk. 1,184.00
Total (A+B+C) = 6,440.05
Profit 10.00% = Tk. 644.01

Analysis of PWD 305


Overhead 3.50% = Tk. 225.40
Total = Tk. 7,309.46
Add VAT with adj 1.06383 6.00% = Tk. 466.56
Grand Total = Tk. 7,776.02
Rate per sft = Tk. 345.60
Rate per sqm = Tk. 3,720.04
Say, Tk. 3,720 .00 per sqm

Item No.- 14.6.2.1


Supplying, fitting and fixing aluminium sliding window frame and shutter (S.S. colour/Black Colour)
Considering 1 No. window
Considering 3'-0" x 4'-6" = 13.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 3'-0"= 3 rft @ Tk. 93.00 per rft = Tk. 279.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 3'-0"= 3 rft @ Tk. 95.00 per rft = Tk. 285.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 64.00 per rft = Tk. 176.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 86.00 per rft Tk. 236.50
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 79.00 per rft = Tk. 711.00
6 31.00 mm, 26.00 mm sliding
side of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 47.00 per rft = Tk. 423.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 82.00 per rft = Tk. 738.00
8 34.40 mm, 32.10 mm inter-lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 86.00 per rft = Tk. 774.00
= Tk. 3,622.50
Cutting wastage 3% = Tk. 108.68
Total (A) = Tk. 3,731.18
(B) Cost of Accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 27 rft @ Tk. 1.30 per rft = Tk. 35.10
-4 Sliding neopre 24 rft @ Tk. 2.70 per rft = Tk. 64.80
-5 Bolts and screws in/c sealants LS = Tk. 112.54
Total (B) = Tk. 652.44
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00 each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00 each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 5,236.95
Profit 10.00% = Tk. 523.70
Overhead 3.50% = Tk. 183.29
Total = Tk. 5,943.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 379.40
Grand Total = Tk. 6,323.34
Rate per sft = Tk. 468.40
Rate per sqm = Tk. 5,041.86
Say, Tk. 5,042 .00 per sqm

Analysis of PWD 306

Item No.- 14.6.2.2


Supplying, fitting and fixing aluminium sliding window frame and shutter (bronze colour)
Considering 1 No. window
Considering 3'-0" x 4'-6" = 13.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 3'-0"= 3 rft @ Tk. 90.00 per rft = Tk. 270.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 3'-0"= 3 rft @ Tk. 92.00 per rft = Tk. 276.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 62.00 per rft = Tk. 170.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 87.00 per rft Tk. 239.25
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 77.00 per rft = Tk. 693.00
6 31.00 mm, 26.00 mm sliding
side of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 46.00 per rft = Tk. 414.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2x 4'-6"= 9 rft @ Tk. 80.00 per rft = Tk. 720.00
8 34.40 mm, 32.10 mm inter-lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 83.00 per rft = Tk. 747.00
= Tk. 3,529.75
Cutting w 3% = Tk. 105.89
Total (A) = Tk. 3,635.64
(B) Cost of Accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 27 rft @ Tk. 1.30 per rft = Tk. 35.10
-4 Sliding neopre 24 rft @ Tk. 2.70 per rft = Tk. 64.80
-5 Bolts and screws in/c sealants LS = Tk. 112.54
Total (B) = Tk. 652.44
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00
each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00
each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 5,141.41
Profit 10.00% = Tk. 514.14
Overhead 3.50% = Tk. 179.95
Total = Tk. 5,835.50
Add VAT with adjustme1.06383 6.00% = Tk. 372.48
Grand Total = Tk. 6,207.98
Rate per sft = Tk. 459.85
Rate per sqm = Tk. 4,949.83
Say, Tk. 4,950 .00 per sqm

Item No.- 14.6.2.3


Supplying, fitting and fixing aluminium sliding window frame and shutter (silver colour)
Considering 1 No. window
Considering 3'-0" x 4'-6" = 13.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick

Analysis of PWD SoR 2 307


1 x 3'-0"= 3 rft @ Tk. 88.00 per rft = Tk. 264.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 3'-0"= 3 rft @ Tk. 89.00 per rft = Tk. 267.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 60.00 per rft = Tk. 165.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 84.00 per rft Tk. 231.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 74.00 per rft = Tk. 666.00
6 31.00 mm, 26.00 mm sliding side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 44.00 per rft = Tk. 396.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 78.00 per rft = Tk. 702.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
= Tk. 3,420.00
Cutting w 3% = Tk. 102.60
Total (A) = Tk. 3,522.60
(B) Cost of accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 27 rft @ Tk. 1.30 per rft = Tk. 35.10
-4 Sliding neopre 24 rft @ Tk. 2.70 per rft = Tk. 64.80
-5 Bolts and screws in/c sealants LS = Tk. 112.54
Total (B) = Tk. 652.44
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00
each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00
each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 5,028.37
Profit 10.00% = Tk. 502.84
Overhead 3.50% = Tk. 175.99
Total = Tk. 5,707.20
Add VAT with adjustme1.06383 6.00% = Tk. 364.29
Grand Total = Tk. 6,071.49
Rate per sft = Tk. 449.74
Rate per sqm = Tk. 4,841.00
Say, Tk. 4,841 .00 per sqm

Item No.- 14.6.2.4


Supplying, fitting and fixing aluminium sliding window frame and shutter (Powder Coated approved
Considering 1 No. window
Considering 3'-0" x 4'-6" = 13.5 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 3'-0"= 3 rft @ Tk. 96.00 per rft = Tk. 288.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 3'-0"= 3 rft @ Tk. 107.00 per rft = Tk. 321.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 66.00 per rft = Tk. 181.50
Analysis of PWD 308

4 60 mm, 24 mm shutter bottom


of 1.5 mm thick
1 x 2'-9"= 2.75 rft @ Tk. 92.00 per rft Tk. 253.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
6 31.00 mm, 26.00 mm sliding side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 50.00 per rft = Tk. 450.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 85.00 per rft = Tk. 765.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 88.00 per rft = Tk. 792.00
= Tk. 3,779.50
Cutting wastage 3% = Tk. 113.39
Total (A) = Tk. 3,892.89
(B) Cost of accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 27 rft @ Tk. 1.30 per rft = Tk. 35.10
-4 Sliding neopre 24 rft @ Tk. 2.70 per rft = Tk. 64.80
-5 Bolts and screws in/c sealants LS = Tk. 112.54
Total (B) = Tk. 652.44
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00
each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 5,398.66
Profit 10.00% = Tk. 539.87
Overhead 3.50% = Tk. 188.95
Total = Tk. 6,127.48
Add VAT with adjustment factor 1.06383 6.00% = Tk. 391.12
Grand Total = Tk. 6,518.60
Rate per sft = Tk. 482.86
Rate per sqm = Tk. 5,197.51
Say, Tk. 5,198 .00 per sqm

Item No.- 14.7.1.1


Supplying, fitting and fixing of aluminium sliding window (5'-0" x 4'-6") with mosquito net
(S.S. colour/Black Colour) with double locking arrangement.
Considering 1 No. window
Considering 5'-0" x 4'-6"= 22.5 sft of work
(A) Cost of aluminium shutter
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 117.00 per rft = Tk. 585.00
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 117.00 per rft = Tk. 585.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 64.00 per rft = Tk. 304.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 89.00 per rft = Tk. 445.00
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 93.00 per rft = Tk. 837.00

Analysis of PWD 309

6 49.20 mm, 26.2 mm shutter lock


of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 82.00 per rft = Tk. 738.00
7 34.40 mm, 32.10 mm, 25.4 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 86.00 per rft = Tk. 774.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 4'-6"= 9 rft
2 x 2'-6"= 5 rft
14 rft @ Tk. 57.00 per rft = Tk. 798.00
9 Fibre net mesh
2'-6" x 4'-6"= 11.25 sft @ Tk. 19.00 per sft = Tk. 213.75
Total = Tk. 5,279.75
Cutting wastage 3% = Tk. 158.39
Sub total (A) = Tk. 5,438.14
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 no @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding window 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws in/c sealants LS = Tk. 192.00
Sub total (B) = Tk. 1,050.50
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00
each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 8,008.64
Profit 10.00% = Tk. 800.86
Overhead 3.50% = Tk. 280.30
Total = Tk. 9,089.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 580.20
Grand Total = Tk. 9,670.00
Rate per sft = Tk. 429.78
Rate per sqm = Tk. 4,626.15
Say, Tk. 4,626 .00 per sqm

Item No.- 14.7.1.2


Supplying, fitting and fixing of aluminium sliding window (5'-0" x 4'-6") with mosquito net
(bronze colour) with double locking arrangement.
Considering 1 No. window
Considering 5'-0" x 4'-6"= 22.5 sft of work
(A) Cost of aluminium shutter
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 113.00 per rft = Tk. 565.00
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 113.00 per rft = Tk. 565.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 62.00 per rft = Tk. 294.50
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 87.00 per rft = Tk. 435.00
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 90.00 per rft = Tk. 810.00
6 49.20 mm, 26.2 mm shutter lock

Analysis of PWD SoR 2018 for C 310


of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 80.00 per rft = Tk. 720.00
7 34.40 mm, 32.10 mm, 25.4 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 83.00 per rft = Tk. 747.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 4'-6"= 9 rft
2 x 2'-6"= 5 rft
14 rft @ Tk. 55.00 per rft = Tk. 770.00
9 Fibre net mesh
2'-6" x 4'-6"= 11.25 sft @ Tk. 17.00 per sft = Tk. 191.25
Total = Tk. 5,097.75
Cutting wastage 3% = Tk. 152.93
Sub total (A) = Tk. 5,250.68
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 no @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding window 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws in/c sealants LS = Tk. 192.00
Sub total (B) = Tk. 1,050.50
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00
each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 7,821.18
Profit 10.00% = Tk. 782.12
Overhead 3.50% = Tk. 273.74
Total = Tk. 8,877.04
Add VAT with adjustment factor 1.06383 6.00% = Tk. 566.62
Grand Total = Tk. 9,443.66
Rate per sft = Tk. 419.72
Rate per sqm = Tk. 4,517.87
Say, Tk. 4,518 .00 per sqm

Item No.- 14.7.1.3


Supplying, fitting and fixing of aluminium sliding window (5'-0" x 4'-6") with mosquito net
(silver colour) with double locking arrangement
Considering 1 No. window
(A) Cost of aluminium section
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 110.00 per rft = Tk. 550.00
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 110.00 per rft = Tk. 550.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 60.00 per rft = Tk. 285.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 84.00 per rft = Tk. 420.00
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 88.00 per rft = Tk. 792.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 78.00 per rft = Tk. 702.00

Analysis of PWD 311

7 34.40 mm, 32.10 mm, 25.4 mm inter-lock


of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 4'-6"= 9 rft
2 x 2'-6"= 5 rft
= 14 rft @ Tk. 53.00 per rft = Tk. 742.00
9 Fibre net mesh
2'-6" x 4'-6"= 11.25 sft @ Tk. 15.00 per sft = Tk. 168.75
Total = Tk. 4,938.75
Cutting wastage 3% = Tk. 148.16
Sub total (A) = Tk. 5,086.91
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding window 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws in/c sealants LS = Tk. 192.00
Sub total (B) = Tk. 1,050.50
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 7,657.41
Profit 10.00% = Tk. 765.74
Overhead 3.50% = Tk. 268.01
Total = Tk. 8,691.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 554.76
Grand Total = Tk. 9,245.92
Rate per sft = Tk. 410.93
Rate per sqm = Tk. 4,423.25
Say, Tk. 4,423 .00 per sqm

Item No.- 14.7.1.4


Supplying, fitting and fixing of aluminium sliding window (5'-0" x 4'-6") with mosquito net
(Powder coated approved colour) with double locking
Considering 1 No. window
(A) Cost of aluminium section
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 124.00 per rft = Tk. 620.00
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 122.00 per rft = Tk. 610.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 66.00 per rft = Tk. 313.50
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 92.00 per rft = Tk. 460.00
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 97.00 per rft = Tk. 873.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 85.00 per rft = Tk. 765.00
7 34.40 mm, 32.10 mm, 25.4 mm inter-lock
of 1.5 mm thick

Analysis of PWD SoR 2018 for C 312


2 x 4'-6"= 9 rft @ Tk. 88.00 per rft = Tk. 792.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 4'-6"= 9 rft
2 x 2'-6"= 5 rft
= 14 rft @ Tk. 59.00 per rft = Tk. 826.00
9 Fibre net mesh
2'-6" x 4'-6"= 11.25 sft @ Tk. 21.00 per sft = Tk. 236.25
Total = Tk. 5,495.75
Cutting wastage 3% = Tk. 164.87
Sub total (A) = Tk. 5,660.62
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding window 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws in/c sealants LS = Tk. 192.00
Sub total (B) = Tk. 1,050.50
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00
each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 8,231.12
Profit 10.00% = Tk. 823.11
Overhead 3.50% = Tk. 288.09
Total = Tk. 9,342.32
Add VAT with adjustment factor 1.06383 6.00% = Tk. 596.32
Grand Total = Tk. 9,938.64
Rate per sft = Tk. 441.72
Rate per sqm = Tk. 4,754.67
Say, Tk. 4,755 .00 per sqm

Item No.- 14.7.2.1


Supplying, fitting and fixing of aluminium sliding window (4'-2" x 4'-6") with mosquito net
(S.S. colour/Black Colour) with double locking arrangement.
Considering 1 No. window
Considering 4'-2" x 4'-6"= 18.72 sft of work
(A) Cost of aluminium section
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 117.00 per rft = Tk. 487.89
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 117.00 per rft = Tk. 487.89
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-0"= 4 rft @ Tk. 64.00 per rft = Tk. 256.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 89.00 per rft = Tk. 371.13
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 93.00 per rft = Tk. 837.00
6 49.20 mm, 26.2 mm shutter lock of
1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 82.00 per rft = Tk. 738.00
7 34.40 mm, 32.10 mm, 25.4 mm inter-lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 86.00 per rft = Tk. 774.00

Analysis of PWD 313

8 42.20 mm, 13.20 mm net section of


1.5 mm thick
2 x 4'-6"= 9 rft
2 x 2'-1"= 4.17 rft
= 13.17 rft @ Tk. 57.00 per rft = Tk. 750.69
9 Fibre net mesh
2'-6" x 4'-6"= 9.36 sft @ Tk. 19.00 per sft = Tk. 177.84
= Tk. 4,880.44
Cutting wastage 3% = Tk. 146.41
Sub total (A) = Tk. 5,026.85
(B) Cost of Accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 22 rft @ Tk. 1.30 per rft = Tk. 28.60
-4 Sliding window 22 rft @ Tk. 2.70 per rft = Tk. 59.40
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws in/c sealants LS = Tk. 160.00
Sub total (B) = Tk. 988.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00
each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 7,534.85
Profit 10.00% = Tk. 753.49
Overhead 3.50% = Tk. 263.72
Total = Tk. 8,552.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 545.88
Grand Total = Tk. 9,097.94
Rate per sft = Tk. 486.00
Rate per sqm = Tk. 5,231.30
Say, Tk. 5,231 .00 per sqm

Item No.- 14.7.2.2


Supplying, fitting and fixing of aluminium sliding window (4'-2" x 4'-6") with mosquito net
(bronze colour) with double locking arrangement.
Considering 1 No. window
Considering 4'-2" x 4'-6"= 18.72 sft of work
(A) Cost of aluminium section
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 113.00 per rft = Tk. 471.21
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 113.00 per rft = Tk. 471.21
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-0"= 4 rft @ Tk. 62.00 per rft = Tk. 248.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 87.00 per rft = Tk. 362.79
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 90.00 per rft = Tk. 810.00
6 49.20 mm, 26.2 mm shutter lock of
1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 80.00 per rft = Tk. 720.00
7 34.40 mm, 32.10 mm, 25.4 mm inter-lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 83.00 per rft = Tk. 747.00
8 42.20 mm, 13.20 mm net section of

Analysis of PWD SoR 2 314


1.5 mm thick
2 x 4'-6"= 9 rft
2 x 2'-1"= 4.17 rft
= 13.17 rft @ Tk. 55.00 per rft = Tk. 724.35
9 Fibre net mesh
2'-6" x 4'-6"= 9.36 sft @ Tk. 17.00 per sft = Tk. 159.12
= Tk. 4,713.68
Cutting wastage 3% = Tk. 141.41
Sub total (A) = Tk. 4,855.09
(B) Cost of Accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 22 rft @ Tk. 1.30 per rft = Tk. 28.60
-4 Sliding window 22 rft @ Tk. 2.70 per rft = Tk. 59.40
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws in/c sealants LS = Tk. 160.00
Sub total (B) = Tk. 988.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 7,363.09
Profit 10.00% = Tk. 736.31
Overhead 3.50% = Tk. 257.71
Total = Tk. 8,357.11
Add VAT with adjustme1.06383 6.00% = Tk. 533.43
Grand Total = Tk. 8,890.54
Rate per sft = Tk. 474.92
Rate per sqm = Tk. 5,112.04
Say, Tk. 5,112 .00 per sqm

Item No.- 14.7.2.3


Supplying, fitting and fixing of aluminium sliding window (4'-2" x 4'-6") with mosquito net
(silver colour) with double locking arrangement
Considering 1 No. window
Considering 4'-2" x 4'-6"= 18.72 sft of work
(A) Cost of aluminium section
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 110.00 per rft = Tk. 458.70
2 95.00 mm, 28.5 mm outer top of
1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 110.00 per rft = Tk. 458.70
3 33 mm, 26.80mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-0"= 4 rft @ Tk. 60.00 per rft = Tk. 240.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 84.00 per rft = Tk. 350.28
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 88.00 per rft = Tk. 792.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 78.00 per rft = Tk. 702.00
7 34.40 mm, 32.10 mm, 25.4 mm inter-lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
Analysis of PWD SoR 2 315
2 x 4'-6"= 9 rft
2 x 2'-1"= 4.17 rft
= 13.17 rft @ Tk. 53.00 per rft = Tk. 698.01
9 Fibre net mesh
2'-6" x 4'-6"= 9.36 sft @ Tk. 15.00 per sft = Tk. 140.40
Total = Tk. 4,569.09
Cutting wastage 3% = Tk. 137.07
Sub total (A) = Tk. 4,706.16
(B) Cost of accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 22 rft @ Tk. 1.30 per rft = Tk. 28.60
-4 Sliding window 22 rft @ Tk. 2.70 per rft = Tk. 59.40
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws LS = Tk. 160.00
Sub total (B) = Tk. 988.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 No. @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 No. @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 7,214.16
Profit 10.00% = Tk. 721.42
Overhead 3.50% = Tk. 252.50
Total = Tk. 8,188.08
Add VAT with adjustme1.06383 6.00% = Tk. 522.64
Grand Total = Tk. 8,710.72
Rate per sft = Tk. 465.32
Rate per sqm = Tk. 5,008.70
Say, Tk. 5,009 .00 per sqm

Item No.- 14.7.2.4


Supplying, fitting and fixing of aluminium sliding window (4'-2" x 4'-6") with mosquito net
(Powder coated approved colour) with double
Considering 1 No. window
Considering 4'-2" x 4'-6"= 18.72 sft of work
(A) Cost of aluminium section
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 124.00 per rft = Tk. 517.08
2 95.00 mm, 28.5 mm outer top of
1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 122.00 per rft = Tk. 508.74
3 33 mm, 26.80mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-0"= 4 rft @ Tk. 66.00 per rft = Tk. 264.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 4'-2"= 4.17 rft @ Tk. 92.00 per rft = Tk. 383.64
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 97.00 per rft = Tk. 873.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 85.00 per rft = Tk. 765.00
7 34.40 mm, 32.10 mm, 25.4 mm inter-lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 88.00 per rft = Tk. 792.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 4'-6"= 9 rft

Analysis of PWD SoR 2 316


2 x 2'-1"= 4.17 rft
= 13.17 rft @ Tk. 59.00 per rft = Tk. 777.03
9 Fibre net mesh
2'-6" x 4'-6"= 9.36 sft @ Tk. 21.00 per sft = Tk. 196.56
Total = Tk. 5,077.05
Cutting wastage 3% = Tk. 152.31
Sub total (A) = Tk. 5,229.36
(B) Cost of accessories:
-1 Sliding window 2 set @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 22 rft @ Tk. 1.30 per rft = Tk. 28.60
-4 Sliding window 22 rft @ Tk. 2.70 per rft = Tk. 59.40
-5 Sealant 100 gm @ Tk. 3.00 per gm = Tk. 300.00
-6 Bolts and screws LS = Tk. 160.00
Sub total (B) = Tk. 988.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 3/4 no @ Tk. 1,000.00 each = Tk. 750.00
-2 Semi- skilled t 3/4 no @ Tk. 600.00 each = Tk. 450.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 1,520.00
Total (A+B+C) = 7,737.36
Profit 10.00% = Tk. 773.74
Overhead 3.50% = Tk. 270.81
Total = Tk. 8,781.91
Add VAT with adjustme1.06383 6.00% = Tk. 560.55
Grand Total = Tk. 9,342.46
Rate per sft = Tk. 499.06
Rate per sqm = Tk. 5,371.88
Say, Tk. 5,372 .00 per sqm

Item No.- 14.7.3.1


Supplying, fitting and fixing of aluminium sliding window (2'-6" x 2'-0") with mosquito net
(S.S. colour/Black Colour) with double locking arrangement.
Considering 1 No. window
Considering 2'-6" x 2'-0"= 5 sft of work
(A) Cost of aluminium sections
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 117.00 per rft = Tk. 292.50
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 117.00 per rft = Tk. 292.50
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 64.00 per rft = Tk. 144.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 89.00 per rft = Tk. 222.50
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 93.00 per rft = Tk. 372.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 82.00 per rft = Tk. 328.00
7 34.40 mm, 32.10 mm, 25.4 mm inter lock
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 86.00 per rft = Tk. 344.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 2'-0"= 4 rft
2 x 1'-3"= 2.5 rft

Analysis of PWD SoR 2 317


= 6.5 rft @ Tk. 57.00 per rft = Tk. 370.50
9 Fibre net mesh
1'-3" x 2'-0"= 2.5 sft @ Tk. 19.00per sft = Tk. 47.50
Total = Tk. 2,413.50
Cutting w 3% = Tk. 72.41
Sub total (A) = Tk. 2,485.91
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 10 rft @ Tk. 1.30 per rft = Tk. 13.00
-4 Sliding window 8 rft @ Tk. 2.70 per rft = Tk. 21.60
-5 Sealant 50 gm @ Tk. 3.00 per gm = Tk. 150.00
-6 Bolts and screws LS = Tk. 96.00
Sub total (B) = Tk. 720.60
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00 each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00 each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 4,059.84
Profit 10.00% = Tk. 405.98
Overhead 3.50% = Tk. 142.09
Total = Tk. 4,607.91
Add VAT with adjustme1.06383 6.00% = Tk. 294.12
Grand Total = Tk. 4,902.03
Rate per sft = Tk. 980.41
Rate per sqm = Tk. 10,553.13
Say, Tk 10,553 .00 per sqm

Item No.- 14.7.3.2


Supplying, fitting and fixing of aluminium sliding window (2'-6" x 2'-0") with mosquito net
(bronze colour) with double locking arrangement.
Considering 1 No. window
Considering 2'-6" x 2'-0"= 5 sft of work
(A) Cost of aluminium sections
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 113.00 per rft = Tk. 282.50
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 113.00 per rft = Tk. 282.50
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 62.00 per rft = Tk. 139.50
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 87.00 per rft = Tk. 217.50
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 90.00 per rft = Tk. 360.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 80.00 per rft = Tk. 320.00
7 34.40 mm, 32.10 mm, 25.4 mm inter lock
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 83.00 per rft = Tk. 332.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 2'-0"= 4 rft
2 x 1'-3"= 2.5 rft
= 6.5 rft @ Tk. 55.00 per rft = Tk. 357.50

Analysis of PWD SoR 2 318


9 Fibre net mesh
1'-3" x 2'-0"= 2.5 sft @ Tk. 17.00 per sft = Tk. 42.50
Total = Tk. 2,334.00
Cutting w 3% = Tk. 70.02
Sub total (A) = Tk. 2,404.02
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 10 rft @ Tk. 1.30 per rft = Tk. 13.00
-4 Sliding window 8 rft @ Tk. 2.70 per rft = Tk. 21.60
-5 Sealant 50 gm @ Tk. 3.00 per gm = Tk. 150.00
-6 Bolts and screws LS = Tk. 96.00
Sub total (B) = Tk. 720.60
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00 each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00 each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 3,977.95
Profit 10.00% = Tk. 397.80
Overhead 3.50% = Tk. 139.23
Total = Tk. 4,514.98
Add VAT with adjustme1.06383 6.00% = Tk. 288.19
Grand Total = Tk. 4,803.17
Rate per sft = Tk. 960.63
Rate per sqm = Tk. 10,340.22
Say, Tk 10,340 .00 per sqm

Item No.- 14.7.3.3


Supplying, fitting and fixing of aluminium sliding window (2'-6" x 2'-0") with mosquito net
(silver colour) with double locking arrangement
Considering 1 No. window
Considering 2'-6" x 2'-0"= 5 sft of work
(A) Cost of aluminium sections
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 110.00 per rft = Tk. 275.00
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 110.00 per rft = Tk. 275.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 60.00 per rft = Tk. 135.00
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 84.00 per rft = Tk. 210.00
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 88.00 per rft = Tk. 352.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 78.00 per rft = Tk. 312.00
7 34.40 mm, 32.10 mm, 25.4 mm inter-lock of
1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 81.00 per rft = Tk. 324.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 2'-0"= 4 rft
2 x 1'-3"= 2.5 rft
= 6.5 rft @ Tk. 53.00 per rft = Tk. 344.50
9 Fibre net mesh

Analysis of PWD SoR 2 319


1'-3" x 2'-0"= 2.5 sft @ Tk. 15.00 per sft = Tk. 37.50
Total = Tk. 2,265.00
Cutting w 3% = Tk. 67.95
Sub total (A) = Tk. 2,332.95
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 10 rft @ Tk. 1.30 per rft = Tk. 13.00
-4 Sliding window 8 rft @ Tk. 2.70 per rft = Tk. 21.60
-5 Sealant 50 gm @ Tk. 3.00 per gm = Tk. 150.00
-6 Bolts and screws LS = Tk. 96.00
Sub total (B) = Tk. 720.60
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00 each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00 each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 3,906.88
Profit 10.00% = Tk. 390.69
Overhead 3.50% = Tk. 136.74
Total = Tk. 4,434.31
Add VAT with adjustme1.06383 6.00% = Tk. 283.04
Grand Total = Tk. 4,717.35
Rate per sft = Tk. 943.47
Rate per sqm = Tk. 10,155.51
Say, Tk 10,156 .00 per sqm

Item No.- 14.7.3.4


Supplying, fitting and fixing of aluminium sliding window (2'-6" x 2'-0") with mosquito net
(Powder coated approved colour) with double locking
Considering 1 No. window
Considering 2'-6" x 2'-0"= 5 sft of work
(A) Cost of aluminium sections
1 95.00 mm, 38.00 mm outer bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 124.00 per rft = Tk. 310.00
2 95.00 mm, 28.5 mm outer top
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 122.00 per rft = Tk. 305.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 66.00 per rft = Tk. 148.50
4 60 mm, 24.40 mm shutter bottom
of 1.5 mm thick
1 x 2'-6"= 2.5 rft @ Tk. 92.00 per rft = Tk. 230.00
5 95.00 mm, 19.50 mm outer side
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 97.00 per rft = Tk. 388.00
6 49.20 mm, 26.2 mm shutter lock
of 1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 85.00 per rft = Tk. 340.00
7 34.40 mm, 32.10 mm, 25.4 mm inter-lock of
1.5 mm thick
2 x 2'-0"= 4 rft @ Tk. 88.00 per rft = Tk. 352.00
8 42.20 mm, 13.20 mm net section
of 1.5 mm thick
2 x 2'-0"= 4 rft
2 x 1'-3"= 2.5 rft
= 6.5 rft @ Tk. 59.00 per rft = Tk. 383.50
9 Fibre net mesh
1'-3" x 2'-0"= 2.5 sft @ Tk. 21.00 per sft = Tk. 52.50

Analysis of PWD SoR 2 320


Total = Tk. 2,509.50
Cutting wastage 3% = Tk. 75.29
Sub total (A) = Tk. 2,584.79
(B) Cost of accessories:
-1 Sliding window 2 sets @ Tk. 80.00 per set = Tk. 160.00
-2 Sliding window 4 nos @ Tk. 70.00 each = Tk. 280.00
-3 Sliding window 10 rft @ Tk. 1.30 per rft = Tk. 13.00
-4 Sliding window 8 rft @ Tk. 2.70 per rft = Tk. 21.60
-5 Sealant 50 gm @ Tk. 3.00 per gm = Tk. 150.00
-6 Bolts and screws LS = Tk. 96.00
Sub total (B) = Tk. 720.60
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1/3 no @ Tk. 1,000.00 each = Tk. 333.33
-2 Semi- skilled t 1/3 no @ Tk. 600.00 each = Tk. 200.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 853.33
Total (A+B+C) = 4,158.72
Profit 10.00% = Tk. 415.87
Overhead 3.50% = Tk. 145.56
Total = Tk. 4,720.15
Add VAT with adjustme1.06383 6.00% = Tk. 301.29
Grand Total = Tk. 5,021.44
Rate per sft = Tk. 1,004.29
Rate per sqm = Tk. 10,810.18
Say, Tk. 10,810 .00 per sqm

Item No.- 14.8.1


Supplying, fitting and fixing aluminium sliding and fixed composite window frame
and shutter (S.S. colour)
Considering 1 No. window
Considering 5'-0" x 7'-0" = 35 sft of work
(A) Cost of aluminium sections:
1 75.50mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 93.00 per rft = Tk. 465.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 5'-0"= 5 rft @ Tk. 95.00 per rft = Tk. 475.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 64.00 per rft = Tk. 304.00
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick (0.736 kg/m)
1 x 4'-9"= 4.75 rft @ Tk. 89.00 per rft Tk. 422.75
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 79.00 per rft = Tk. 711.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 47.00 per rft = Tk. 211.50
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 82.00 per rft = Tk. 369.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick (0.665 kg/m)
2 x 4'-6"= 9 rft @ Tk. 86.00 per rft = Tk. 774.00
9 37.78 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 40.00 per rft = Tk. 200.00
10 76.20 mm, 38.10 mm grouve cover
of 1.5 mm thick

Analysis of PWD SoR 2 321


1 x 5'-0"= 5 rft @ Tk. 118.00 per rft = Tk. 590.00
11 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 60.00 per rft = Tk. 300.00
12 76.20 mm, 38.10 mm, 57.15 mm top &
side of 1.5 mm thick
1 x 5'-0"= 5 rft
3 x 2'-6"= 7.5 rft
= 12.5 rft @ Tk. 118.00 per rft = Tk. 1,475.00
= Tk. 6,297.25
Cutting wastage 3% = Tk. 188.92
Total (A) = Tk. 6,486.17
(B) Cost of accessories:
-1 Sliding window 1 set @ Tk. 80.00 per set = Tk. 80.00
-2 Sliding window 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 211.46
Total (B) = Tk. 549.96
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.25 no @ Tk. 1,000.00 each = Tk. 1,250.00
-2 Semi- skilled t 1.25 no @ Tk. 600.00 each = Tk. 750.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,320.00
Total (A+B+C) = 9,356.13
Profit 10.00% = Tk. 935.61
Overhead 3.50% = Tk. 327.46
Total = Tk. 10,619.20
Add VAT with adjustme1.06383 6.00% = Tk. 677.82
Grand Total = Tk. 11,297.02
Rate per sft = Tk. 322.77
Rate per sqm = Tk. 3,474.30
Say, Tk. 3,474 .00 per sqm

Item No.- 14.8.2


Supplying, fitting and fixing aluminium sliding and fixed composite window frame
and shutter (bronze colour)
Considering 1 No. window
Considering 5'-0" x 7'-0" = 35 sft of work
(A) Cost of aluminium sections:
1 75.50mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 90.00 per rft = Tk. 450.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 5'-0"= 5 rft @ Tk. 92.00 per rft = Tk. 460.00
3 33 mm, 26.80 mm, 22 mm shutter top
of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 62.00 per rft = Tk. 294.50
4 60 mm, 24 mm shutter bottom
of 1.5 mm thick (0.736 kg/m)
1 x 4'-9"= 4.75 rft @ Tk. 87.00 per rft Tk. 413.25
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 77.00 per rft = Tk. 693.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 46.00 per rft = Tk. 207.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 80.00 per rft = Tk. 360.00

Analysis of PWD 322


8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick (0.665 kg/m)
2 x 4'-6"= 9 rft @ Tk. 83.00 per rft = Tk. 747.00
9 37.78 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 39.00 per rft = Tk. 195.00
10 76.20 mm, 38.10 mm grouve cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 115.00 per rft = Tk. 575.00
11 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 59.00 per rft = Tk. 295.00
12 76.20 mm, 38.10 mm, 57.15 mm top &
side of 1.5 mm thick
1 x 5'-0"= 5 rft
3 x 2'-6"= 7.5 rft
= 12.5 rft @ Tk. 115.00 per rft = Tk. 1,437.50
= Tk. 6,127.25
Cutting wastage 3% = Tk. 183.82
Total (A) = Tk. 6,311.07
(B) Cost of accessories:
-1 Sliding window 1 set @ Tk. 80.00 per set = Tk. 80.00
-2 Sliding window 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 211.46
Total (B) = Tk. 549.96
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.25 no @ Tk. 1,000.00 each = Tk. 1,250.00
-2 Semi- skilled t 1.25 no @ Tk. 600.00 each = Tk. 750.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,320.00
Total (A+B+C) = 9,181.03
Profit 10.00% = Tk. 918.10
Overhead 3.50% = Tk. 321.34
Total = Tk. 10,420.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 665.14
Grand Total = Tk. 11,085.61
Rate per sft = Tk. 316.73
Rate per sqm = Tk. 3,409.28
Say, Tk. 3,409 .00 per sqm

Item No.- 14.8.3


Supplying, fitting and fixing aluminium sliding and fixed composite window frame and
shutter (silver colour)
Considering 1 No. window
Considering 5'-0" x 7'-0" = 35 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 88.00 per rft = Tk. 440.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick
1x 5'-0"= 5 rft @ Tk. 89.00 per rft = Tk. 445.00
3 33 mm, 26.80 mm, 22 mm shutter
top of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 60.00 per rft = Tk. 285.00
4 60 mm, 24 mm shutter bottom of
1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 84.00 per rft Tk. 399.00
5 75.50 mm, 19.90 mm outer side

Analysis of PWD SoR 2018 for C 323


of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 74.00 per rft = Tk. 666.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 44.00 per rft = Tk. 198.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 78.00 per rft = Tk. 351.00
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
9 37.78 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 38.00 per rft = Tk. 190.00
10 76.20 mm, 38.10 mm grouve cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 112.00 per rft = Tk. 560.00
11 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 57.00 per rft = Tk. 285.00
12 76.20 mm, 38.10 mm, 57.15 mm top
& side of 1.5 mm thick
1 x 5'-0"= 5 rft
3 x 2'-6"= 7.5 rft
= 12.5 rft @ Tk. 125.00 per rft = Tk. 1,562.50
= Tk. 6,110.50
Cutting wastage 3% = Tk. 183.32
Total (A) = Tk. 6,293.82
(B) Cost of accessories:
-1 Sliding window 1 set @ Tk. 80.00 per set = Tk. 80.00
-2 Sliding window 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 81.33
Total (B) = Tk. 419.83
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.25 no @ Tk. 1,000.00 each = Tk. 1,250.00
-2 Semi- skilled t 1.25 no @ Tk. 600.00 each = Tk. 750.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,320.00
Total (A+B+C) = 9,033.65
Profit 10.00% = Tk. 903.37
Overhead 3.50% = Tk. 316.18
Total = Tk. 10,253.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 654.46
Grand Total = Tk. 10,907.66
Rate per sft = Tk. 311.65
Rate per sqm = Tk. 3,354.60
Say, Tk. 3,355 .00 per sqm

Item No.- 14.8.4


Supplying, fitting and fixing aluminium sliding and fixed composite window frame and
shutter (Powder coated approved colour)
Considering 1 No. window
Considering 5'-0" x 7'-0" = 35 sft of work
(A) Cost of aluminium sections:
1 75.50 mm, 32 mm outer bottom (high)
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 96.00 per rft = Tk. 480.00
2 75.5 mm, 26.80 mm outer top
of 1.5 mm thick

Analysis of PWD SoR 2 324


1x 5'-0"= 5 rft @ Tk. 107.00 per rft = Tk. 535.00
3 33 mm, 26.80 mm, 22 mm shutter
top of 1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 66.00 per rft = Tk. 313.50
4 60 mm, 24 mm shutter bottom of
1.5 mm thick
1 x 4'-9"= 4.75 rft @ Tk. 92.00 per rft Tk. 437.00
5 75.50 mm, 19.90 mm outer side
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 81.00 per rft = Tk. 729.00
6 31.00 mm, 26.00 mm sliding fixed side
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 50.00 per rft = Tk. 225.00
7 49.20 mm, 26.20 mm shutter lock
of 1.5 mm thick
1 x 4'-6"= 4.5 rft @ Tk. 85.00 per rft = Tk. 382.50
8 34.40 mm, 32.10 mm inter lock
of 1.5 mm thick
2 x 4'-6"= 9 rft @ Tk. 88.00 per rft = Tk. 792.00
9 37.78 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 42.00 per rft = Tk. 210.00
10 76.20 mm, 38.10 mm grouve cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 120.00 per rft = Tk. 600.00
11 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 62.00 per rft = Tk. 310.00
12 76.20 mm, 38.10 mm, 57.15 mm top
& side of 1.5 mm thick
1 x 5'-0"= 5 rft
3 x 2'-6"= 7.5 rft
= 12.5 rft @ Tk. 135.00 per rft = Tk. 1,687.50
= Tk. 6,701.50
Cutting wastage 3% = Tk. 201.05
Total (A) = Tk. 6,902.55
(B) Cost of accessories:
-1 Sliding window 1 set @ Tk. 80.00 per set = Tk. 80.00
-2 Sliding window 2 nos @ Tk. 70.00 each = Tk. 140.00
-3 Sliding window 33 rft @ Tk. 1.30 per rft = Tk. 42.90
-4 Sliding neopre 28 rft @ Tk. 2.70 per rft = Tk. 75.60
-5 Bolts and screws in/c sealants LS = Tk. 81.33
Total (B) = Tk. 419.83
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.25 no @ Tk. 1,000.00 each = Tk. 1,250.00
-2 Semi- skilled t 1.25 no @ Tk. 600.00 each = Tk. 750.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,320.00
Total (A+B+C) = 9,642.38
Profit 10.00% = Tk. 964.24
Overhead 3.50% = Tk. 337.48
Total = Tk. 10,944.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 698.56
Grand Total = Tk. 11,642.66
Rate per sft = Tk. 332.65
Rate per sqm = Tk. 3,580.64
Say, Tk. 3,581 .00 per sqm

Analysis of PWD 325

Item No.- 14.9.1


Supplying, fitting and fixing aluminium top hung / casement window (S.S. colour)
Considering 1 No. window
Considering 3'-0" x 4'-0" = 12 sft of work
(A) Cost of aluminium sections:
1 38.88 mm, 36.63 mm casement outer
of 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 3'-0"= 6 rft
= 14 rft @ Tk. 53.00 per rft = Tk. 742.00
2 47.62 mm, 28.57 mm, 40.82 mm casement shutter
of 1.9 mm thick
4 x 4'-0"= 16 rft
2 x 3'-0"= 6 rft
= 22 rft @ Tk. 93.00 per rft = Tk. 2,046.00
3 15.87 mm, 27.00 mm shutter glass clip
of 1.245 mm thick
4 x 4'-0"= 16
2 x 3'-0"= 6
= 22 rft @ Tk. 26.00 per rft = Tk. 572.00
4 1" x 1" square 4 rft @ Tk. 39.00 per rft Tk. 156.00
= Tk. 3,516.00
Cutting wastage 3% = Tk. 105.48
Total (A) = Tk. 3,621.48
(B) Cost of accessories:
-1 4-bar hinge 4 nos @ Tk. 700.00 per set = Tk. 2,800.00
-2 Casement hand 2 nos @ Tk. 260.00 each = Tk. 520.00
-3 Bolts and screws in/c sealants LS = Tk. 585.88
Total (B) = Tk. 3,905.88
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.50 no @ Tk. 1,000.00 each = Tk. 1,500.00
-2 Semi- skilled t 1.50 no @ Tk. 600.00 each = Tk. 900.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,720.00
Total (A+B+C) = 10,247.36
Profit 10.00% = Tk. 1,024.74
Overhead 3.50% = Tk. 358.66
Total = Tk. 11,630.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 742.39
Grand Total = Tk. 12,373.15
Rate per sft = Tk. 1,031.10
Rate per sqm = Tk. 11,098.76
Say, Tk. 11,099 .00 per sqm

Item No.- 14.9.2


Supplying, fitting and fixing aluminium top hung / casement window (bronze colour)
Considering 1 No. window
Considering 3'-0" x 4'-0" = 12 sft of work
(A) Cost of aluminium sections:
1 38.88 mm, 36.63 mm casement outer
of 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 3'-0"= 6 rft
= 14 rft @ Tk. 52.00 per rft = Tk. 728.00
2 47.62 mm, 28.57 mm, 40.82 mm casement shutter
of 1.9 mm thick
4 x 4'-0"= 16 rft
2 x 3'-0"= 6 rft
= 22 rft @ Tk. 90.00 per rft = Tk. 1,980.00
3 15.87 mm, 27.00 mm shutter glass clip
of 1.245 mm thick

Analysis of PWD SoR 2018 for C 326


4 x 4'-0"= 16
2 x 3'-0"= 6
= 22 rft @ Tk. 25.00 per rft = Tk. 550.00
4 1" x 1" square 4 rft @ Tk. 38.00 per rft Tk. 152.00
= Tk. 3,410.00
Cutting wastage 3% = Tk. 102.30
Total (A) = Tk. 3,512.30
(B) Cost of accessories:
-1 4-bar hinge 4 nos @ Tk. 700.00 per set = Tk. 2,800.00
-2 Casement hand 2 nos @ Tk. 260.00 each = Tk. 520.00
-3 Bolts and screws in/c sealants LS = Tk. 585.88
Total (B) = Tk. 3,905.88
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.50 no @ Tk. 1,000.00 each = Tk. 1,500.00
-2 Semi- skilled t 1.50 no @ Tk. 600.00 each = Tk. 900.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,720.00
Total (A+B+C) = 10,138.18
Profit 10.00% = Tk. 1,013.82
Overhead 3.50% = Tk. 354.84
Total = Tk. 11,506.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 734.48
Grand Total = Tk. 12,241.32
Rate per sft = Tk. 1,020.11
Rate per sqm = Tk. 10,980.46
Say, Tk. 10,980 .00 per sqm

Item No.- 14.9.3


Supplying, fitting and fixing aluminium top hung/casement window (silver colour)
Considering 1 No. window
Considering 3'-0" x 4'-0" = 12 sft of work
(A) Cost of aluminium sections:
1 38.88 mm, 36.63 mm casement
outer 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 3'-0"= 6 rft
= 14 rft @ Tk. 50.00 per rft = Tk. 700.00
2 47.62 mm, 28.57 mm, 40.82 mm casement
shutter of 1.9 mm thick
4 x 4'-0"= 16 rft
2 x 3'-0"= 6 rft
= 22 rft @ Tk. 88.00 per rft = Tk. 1,936.00
3 15.87 mm, 27.00 mm shutter glass
clip of 1.245 mm thick
4 x 4'-0"= 16
2 x 3'-0"= 6
= 22 rft @ Tk. 24.00 per rft = Tk. 528.00
4 1" x 1" square 4 rft @ Tk. 37.00 per rft Tk. 148.00
= Tk. 3,312.00
Add cutting wastage 3% = Tk. 99.36
Total (A) = Tk. 3,411.36
(B) Cost of accessories:
-1 4-bar hinge 4 nos @ Tk. 700.00 per set = Tk. 2,800.00
-2 Casement hand 2 nos @ Tk. 260.00 each = Tk. 520.00
-3 Bolts and screws in/c sealants LS = Tk. 585.88
Total (B) = Tk. 3,905.88
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.50 no @ Tk. 1,000.00 each = Tk. 1,500.00
-2 Semi- skilled t 1.50 no @ Tk. 600.00 each = Tk. 900.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,720.00

Analysis of PWD 327


Total (A+B+C) = ###
Profit 10.00% = Tk. 1,003.72
Overhead 3.50% = Tk. 351.30
Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. 727.17
Grand Total = Tk. ###
Rate per sft = Tk. 1,009.95
Rate per sqm = Tk. ###
Say, Tk. 10,871 .00 per sqm

Item No.- 14.9.4


Supplying, fitting and fixing aluminium top hung/casement window (powder coated approved colour)
Considering 1 No. window
Considering 3'-0" x 4'-0" = 12 sft of work
(A) Cost of aluminium sections:
1 38.88 mm, 36.63 mm casement
outer 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 3'-0"= 6 rft
= 14 rft @ Tk. 56.00 per rft = Tk. 784.00
2 47.62 mm, 28.57 mm, 40.82 mm casement
shutter of 1.9 mm thick
4 x 4'-0"= 16 rft
2 x 3'-0"= 6 rft
= 22 rft @ Tk. 97.00 per rft = Tk. 2,134.00
3 15.87 mm, 27.00 mm shutter glass
clip of 1.245 mm thick
4 x 4'-0"= 16
2 x 3'-0"= 6
= 22 rft @ Tk. 29.00 per rft = Tk. 638.00
4 1" x 1" square 4 rft @ Tk. 21.00 per rft Tk. 84.00
= Tk. 3,640.00
Add cutting wastage
3% = Tk. 109.20
Total (A) = Tk. 3,749.20
(B) Cost of accessories:
-1 4-bar hinge 4 nos @ Tk. 700.00 per set = Tk. 2,800.00
-2 Casement hand 2 nos @ Tk. 260.00 each = Tk. 520.00
-3 Bolts and screws in/c sealants LS = Tk. 585.88
Total (B) = Tk. 3,905.88
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.50 no @ Tk. 1,000.00 each = Tk. 1,500.00
-2 Semi- skilled t 1.50 no @ Tk. 600.00 each = Tk. 900.00
-3 Tools and plant, sundries etc. LS = Tk. 320.00
Sub total (C) = Tk. 2,720.00
Total (A+B+C) = 10,375.08
Profit 10.00% = Tk. 1,037.51
Overhead 3.50% = Tk. 363.13
Total = Tk. 11,775.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 751.64
Grand Total = Tk. 12,527.36
Rate per sft = Tk. 1,043.95
Rate per sqm = Tk. 11,237.08
Say, Tk. 11,237 .00 per sqm

Item No.- 14.10.1.1


Supplying, fitting and fixing of corrugated aluminium curtain wall (S.S. colour/Black colour)
Considering 1 No. curtain
Considering 10'-0" x 7'-0"= 70 sft of work
(A) Cost of aluminium sections
1 37.78 mm, 31.78 mm bottom cover

Analysis of PWD SoR 2018 for C 328


of 1.2 mm thick
3 x 10'-0"= 30 rft @ Tk. 40.00 per rft = Tk. 1,200.00
2 76.20 mm, 38.10 mm grouve cover
of 1.2 mm thick
3 x 10'-0"= 30 rft @ Tk. 90.00 per rft = Tk. 2,700.00
3 57.15 mm, 15.80 mm grouve cover
of 1.2 mm thick
2 x 7'-0"= 14 rft
2 x 10'-0"= 20 rft
= 34 rft @ Tk. 60.00 per rft = Tk. 2,040.00
4 76.20 mm, 38.10 mm, 57.15 mm top
& side of 1.5 mm thick
4 x 7'-0"= 28 rft
1 x 10'-0"= 10 rft
= 38 rft @ Tk. 118.00 per rft = Tk. 4,484.00
5 7.14 mm span drel of 1.5 mm thick
22 x 7'-0"= 154 rft @ Tk. 90.00 per rft = Tk. 13,860.00
= Tk. 24,284.00
Cutting wastage 5% = Tk. 1,214.20
Sub total (A) = Tk. 25,498.20
(B) Cost of accessories:
-1 Rivet 100 pcs @ Tk. 5.00 per pc = Tk. 500.00
-2 Screws 14 pcs @ Tk. 1.00 per pc = Tk. 14.00
-3 Fixed neopren 204 rft @ Tk. 2.70 per rft = Tk. 550.80
Sub total (B) = Tk. 1,064.80
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2.75 no @ Tk. 1,000.00 each = Tk. 2,750.00
-2 Semi- skilled t 2.75 no @ Tk. 600.00 each = Tk. 1,650.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 5,040.00
Total (A+B+C) = 31,603.00
Profit 10.00% = Tk. 3,160.30
Overhead 3.50% = Tk. 1,106.11
Total = Tk. 35,869.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,289.54
Grand Total = Tk. 38,158.95
Rate per sft = Tk. 545.13
Rate per sqm = Tk. 5,867.78
Say, Tk. 5,868 .00 per sqm

Item No.- 14.10.1.2


Supplying, fitting and fixing of corrugated aluminium curtain wall (bronze colour)
Considering 1 No. curtain
Considering 10'-0" x 7'-0"= 70 sft of work
(A) Cost of aluminium sections
1 37.78 mm, 31.78 mm bottom cover
of 1.5 mm thick
3 x 10'-0"= 30 rft @ Tk. 39.00 per rft = Tk. 1,170.00
2 76.20 mm, 38.10 mm grouve cover
of 1.5 mm thick
3 x 10'-0"= 30 rft @ Tk. 88.00 per rft = Tk. 2,640.00
3 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
2 x 7'-0"= 14 rft
2 x 10'-0"= 20 rft
= 34 rft @ Tk. 59.00 per rft = Tk. 2,006.00
4 76.20 mm, 38.10 mm, 57.15 mm top
& side of 1.5 mm thick
4 x 7'-0"= 28 rft
1 x 10'-0"= 10 rft
= 38 rft @ Tk. 115.00 per rft = Tk. 4,370.00

Analysis of PWD SoR 2 329


5 7.14 mm span drel of 1.5 mm thick
22 x 7'-0"= 154 rft @ Tk. 88.00 per rft = Tk. 13,552.00
= Tk. 23,738.00
Cutting wastage 5% = Tk. 1,186.90
Sub total (A) = Tk. 24,924.90
(B) Cost of accessories:
-1 Rivet 100 pcs @ Tk. 5.00 per pc = Tk. 500.00
-2 Screws 14 pcs @ Tk. 1.00 per pc = Tk. 14.00
-3 Fixed neopren 204 rft @ Tk. 2.70 per rft = Tk. 550.80
Sub total (B) = Tk. 1,064.80
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2.75 no @ Tk. 1,000.00 each = Tk. 2,750.00
-2 Semi- skilled t 2.75 no @ Tk. 600.00 each = Tk. 1,650.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 5,040.00
Total (A+B+C) = 31,029.70
Profit 10.00% = Tk. 3,102.97
Overhead 3.50% = Tk. 1,086.04
Total = Tk. 35,218.71
Add VAT with adjustme1.06383 6.00% = Tk. 2,248.00
Grand Total = Tk. 37,466.71
Rate per sft = Tk. 535.24
Rate per sqm = Tk. 5,761.32
Say, Tk. 5,761 .00 per sqm

Item No.- 14.10.1.3


Supplying, fitting and fixing of corrugated aluminium curtain wall (Silver colour)
Considering 1 No. curtain
Considering 10'-0" x 7'-0"= 70 sft of work
(A) Cost of aluminium sections
1 37.78 mm, 31.78 mm bottom cover
of 1.5 mm thick
3 x 10'-0"= 30 rft @ Tk. 38.00 per rft = Tk. 1,140.00
2 76.20 mm, 38.10 mm grouve cover
of 1.5 mm thick
3 x 10'-0"= 30 rft @ Tk. 85.00 per rft = Tk. 2,550.00
3 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
2 x 7'-0"= 14 rft
2 x 10'-0"= 20 rft
34 rft @ Tk. 57.00 per rft = Tk. 1,938.00
4 76.20 mm, 38.10 mm, 57.15 mm top
& side of 1.5 mm thick
4 x 7'-0"= 28 rft
1 x 10'-0"= 10 rft
= 38 rft @ Tk. 112.00 per rft = Tk. 4,256.00
5 7.14 mm span drel of 1.5 mm thick
22 x 7'-0"= 154 rft @ Tk. 85.00 per rft = Tk. 13,090.00
= Tk. 22,974.00
Cutting wastage 5% = Tk. 1,148.70
Sub total (A) = Tk. 24,122.70
(B) Cost of accessories:
-1 Rivet 100 pcs @ Tk. 5.00 per pc = Tk. 500.00
-2 Screws 14 pcs @ Tk. 1.00 per pc = Tk. 14.00
-3 Fixed neopren 204 rft @ Tk. 2.70 per rft = Tk. 550.80
Sub total (B) = Tk. 1,064.80
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2.75 no @ Tk. 1,000.00 each = Tk. 2,750.00
-2 Semi- skilled t 2.75 no @ Tk. 600.00 each = Tk. 1,650.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 5,040.00

Analysis of PWD 330


Total (A+B+C) = ###
Profit 10.00% = Tk. 3,022.75
Overhead 3.50% = Tk. 1,057.96
Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. 2,189.89
Grand Total = Tk. ###
Rate per sft = Tk. 521.40
Rate per sqm = Tk. 5,612.35
Say, Tk. 5,612 .00 per sqm

Item No.- 14.10.1.4


Supplying, fitting and fixing of corrugated aluminium curtain wall (Powder coated approved colour)
Considering 1 No. curtain
Considering 10'-0" x 7'-0"= 70 sft of work
(A) Cost of aluminium sections
1 37.78 mm, 31.78 mm bottom cover
of 1.5 mm thick
3 x 10'-0"= 30 rft @ Tk. 42.00 per rft = Tk. 1,260.00
2 76.20 mm, 38.10 mm grouve cover
of 1.5 mm thick
3 x 10'-0"= 30 rft @ Tk. 92.00 per rft = Tk. 2,760.00
3 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
2 x 7'-0"= 14 rft
2 x 10'-0"= 20 rft
34 rft @ Tk. 62.00 per rft = Tk. 2,108.00
4 76.20 mm, 38.10 mm, 57.15 mm top
& side of 1.5 mm thick
4 x 7'-0"= 28 rft
1 x 10'-0"= 10 rft
= 38 rft @ Tk. 123.00 per rft = Tk. 4,674.00
5 7.14 mm span drel of 1.5 mm thick
22 x 7'-0"= 154 rft @ Tk. 92.00 per rft = Tk. 14,168.00
= Tk. 24,970.00
Cutting wastage 5% = Tk. 1,248.50
Sub total (A) = Tk. 26,218.50
(B) Cost of accessories:
-1 Rivet 100 pcs @ Tk. 5.00 per pc = Tk. 500.00
-2 Screws 14 pcs @ Tk. 1.00 per pc = Tk. 14.00
-3 Fixed neopren 204 rft @ Tk. 2.70 per rft = Tk. 550.80
Sub total (B) = Tk. 1,064.80
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 2.75 no @ Tk. 1,000.00 each = Tk. 2,750.00
-2 Semi- skilled t 2.75 no @ Tk. 600.00 each = Tk. 1,650.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 5,040.00
Total (A+B+C) = 32,323.30
Profit 10.00% = Tk. 3,232.33
Overhead 3.50% = Tk. 1,131.32
Total = Tk. 36,686.95
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,341.72
Grand Total = Tk. 39,028.67
Rate per sft = Tk. 557.55
Rate per sqm = Tk. 6,001.47
Say, Tk. 6,001 .00 per sqm

Item No.- 14.10.2.1


Supplying, fitting and fixing of corrugated aluminium curtain wall (SS colour)
Considering 1 No. of curtain
Considering 10'-0" x 2'-6"= 25 sft of work

Analysis of PWD SoR 2 331


(A) Cost of aluminium sections
1 101.60 mm, 44.45 mm top & side
1.5 mm thick
2 x 10'-0"= 20 rft @ Tk. 182.00 per rft = Tk. 3,640.00
2 44.32 mm ,19.61 mm bottom cover
of 1.5 m thick
1 x 10'-0"= 10 rft @ Tk. 54.00 per rft = Tk. 540.00
3 101.35 mm, 44.45 mm bottom
of 1.5 mm thick
1 x 10'-0"= 10 rft @ Tk. 93.00 per rft = Tk. 930.00
4 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 2'-6"= 5 rft @ Tk. 81.00 per rft = Tk. 405.00
5 7.14 mm span drel of 1.4 mm thick
1 x 60'-0"= 60 rft @ Tk. 90.00 per rft = Tk. 5,400.00
= Tk. 10,915.00
Cutting wastage 5% = Tk. 545.75
Sub total (A) = Tk. 11,460.75
(B) Cost of accessories:
-1 Rivet 88 pcs @ Tk. 5.00 per pc = Tk. 440.00
-2 Screws 28 pcs @ Tk. 1.00 per pc = Tk. 28.00
Sub total (B) = Tk. 468.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00
-2 Semi- skilled t 1.00 no @ Tk. 600.00 each = Tk. 600.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 2,240.00
Total (A+B+C) = 14,168.75
Profit 10.00% = Tk. 1,416.88
Overhead 3.50% = Tk. 495.91
Total = Tk. 16,081.54
Add VAT with adjustme1.06383 6.00% = Tk. 1,026.48
Grand Total = Tk. 17,108.02
Rate per sft = Tk. 684.32
Rate per sqm = Tk. 7,366.02
Say, Tk. 7,366 .00 per sqm

Item No.- 14.10.2.2


Supplying, fitting and fixing of corrugated aluminium curtain wall (bronze colour)
Considering 1 No. of curtain
Considering 10'-0" x 2'-6"= 25 sft of work
(A) Cost of aluminium sections
1 101.60 mm, 44.45 mm top & side
1.5 mm thick
2 x 10'-0"= 20 rft @ Tk. 176.00 per rft = Tk. 3,520.00
2 44.32 mm ,19.61 mm bottom cover
of 1.5 m thick
1 x 10'-0"= 10 rft @ Tk. 52.00 per rft = Tk. 520.00
3 101.35 mm, 44.45 mm bottom
of 1.5 mm thick
1 x 10'-0"= 10 rft @ Tk. 90.00 per rft = Tk. 900.00
4 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 2'-6"= 5 rft @ Tk. 79.00 per rft = Tk. 395.00
5 7.14 mm span drel of 1.4 mm thick
1 x 60'-0"= 60 rft @ Tk. 88.00 per rft = Tk. 5,280.00
= Tk. 10,615.00
Cutting wastage 5% = Tk. 530.75
Sub total (A) = Tk. 11,145.75
(B) Cost of accessories:
-1 Rivet 88 pcs @ Tk. 5.00 per pc = Tk. 440.00

Analysis of PWD SoR 2018 for C 332


-2 Screws 28 pcs @ Tk. 1.00 per pc = Tk. 28.00
Sub total (B) = Tk. 468.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00
-2 Semi- skilled t 1.00 no @ Tk. 600.00 each = Tk. 600.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 2,240.00
Total (A+B+C) = 13,853.75
Profit 10.00% = Tk. 1,385.38
Overhead 3.50% = Tk. 484.88
Total = Tk. 15,724.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,003.66
Grand Total = Tk. 16,727.67
Rate per sft = Tk. 669.11
Rate per sqm = Tk. 7,202.30
Say, Tk. 7,202 .00 per sqm

Item No.- 14.10.2.3


Supplying, fitting and fixing of corrugated aluminium curtain wall (silver colour)
Considering 1 No. curtain
Considering 10'-0" x 2'-6"= 25 sft of work
(A) Cost of aluminium sections
1 101.60 mm, 44.45 mm top &
side 1.8 mm thick
2 x 10'-0"= 20 rft @ Tk. 171.00 per rft = Tk. 3,420.00
2 44.32 mm ,19.61 mm bottom
cover of 1.5 mm thick
1 x 10'-0"= 10 rft @ Tk. 51.00 per rft = Tk. 510.00
3 101.35 mm, 44.45 mm bottom
of 1.8 mm thick
1 x 10'-0"= 10 rft @ Tk. 88.00 per rft = Tk. 880.00
4 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 2'-6"= 5 rft @ Tk. 76.00 per rft = Tk. 380.00
5 7.14 mm span drel of 1.5 mm thick
1 x 60'-0"= 60 rft @ Tk. 85.00 per rft = Tk. 5,100.00
= Tk. 10,290.00
Cutting wastage 5% = Tk. 514.50
Sub total (A) = Tk. 10,804.50
(B) Cost of accessories:
-1 Rivet 88 pcs @ Tk. 5.00 per pc = Tk. 440.00
-2 Screws 28 pcs @ Tk. 1.00 per pc = Tk. 28.00
Sub total (B) = Tk. 468.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00
-2 Semi- skilled t 1.00 no @ Tk. 600.00 each = Tk. 600.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 2,240.00
Total (A+B+C) = 13,512.50
Profit 10.00% = Tk. 1,351.25
Overhead 3.50% = Tk. 472.94
Total = Tk. 15,336.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 978.94
Grand Total = Tk. 16,315.63
Rate per sft = Tk. 652.63
Rate per sqm = Tk. 7,024.91
Say, Tk. 7,025 .00 per sqm

Analysis of PWD 333

Item No.- 14.10.2.4


Supplying, fitting and fixing of corrugated aluminium curtain wall (powder coated approved colour)
Considering 1 No. curtain
Considering 10'-0" x 2'-6"= 25 sft of work
(A) Cost of aluminium sections
1 101.60 mm, 44.45 mm top &
side 1.8 mm thick
2 x 10'-0"= 20 rft @ Tk. 187.00 per rft = Tk. 3,740.00
2 44.32 mm ,19.61 mm bottom
cover of 1.5 mm thick
1 x 10'-0"= 10 rft @ Tk. 55.00 per rft = Tk. 550.00
3 101.35 mm, 44.45 mm bottom
of 1.8 mm thick
1 x 10'-0"= 10 rft @ Tk. 96.00 per rft = Tk. 960.00
4 83.21 mm, 16.00 mm grouve cover
of 1.5 mm thick
2 x 2'-6"= 5 rft @ Tk. 83.00 per rft = Tk. 415.00
5 7.14 mm span drel of 1.5 mm thick
1 x 60'-0"= 60 rft @ Tk. 92.00 per rft = Tk. 5,520.00
= Tk. 11,185.00
Cutting wastage 5% = Tk. 559.25
Sub total (A) = Tk. 11,744.25
(B) Cost of accessories:
-1 Rivet 88 pcs @ Tk. 5.00 per pc = Tk. 440.00
-2 Screws 28 pcs @ Tk. 1.00 per pc = Tk. 28.00
Sub total (B) = Tk. 468.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00
-2 Semi- skilled t 1.00 no @ Tk. 600.00 each = Tk. 600.00
-3 Tools and plant, sundries etc. LS = Tk. 640.00
Sub total (C) = Tk. 2,240.00
Total (A+B+C) = 14,452.25
Profit 10.00% = Tk. 1,445.23
Overhead 3.50% = Tk. 505.83
Total = Tk. 16,403.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,047.02
Grand Total = Tk. 17,450.33
Rate per sft = Tk. 698.01
Rate per sqm = Tk. 7,513.38
Say, Tk. 7,513 .00 per sqm

Item No.- 14.11.1


Supplying, fitting and fixing of fixed fan light (S.S. colour/Black colour)
Considering 1 No. fan-light
Considering 5'-0" x 2'-3"= 11.25 sft of work
(A) Cost aluminium sections:
1 17.40 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 40.00 per rft = Tk. 200.00
2 76.20 mm, 38.10 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 90.00 per rft = Tk. 450.00
3 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 60.00 per rft = Tk. 135.00
4 76.20 mm, 16 mm, 38.10 mm top &
side of 1.5 mm thick
3 x 2'-3"= 6.75 rft
1 x 5'-0"= 5 rft
11.75 rft @ Tk. 118.00 per rft = Tk. 1,386.50
= Tk. 2,171.50

Analysis of PWD SoR 2 334


Cutting wastage 3% = Tk. 65.15
Sub total (A) = Tk. 2,236.65
(B) Cost of accessories:
-1 Neoprene 68 rft @ Tk. 2.60 per rft = Tk. 176.80
-2 Bolts & nuts LS = Tk. 320.00
Sub total (B) = Tk. 496.80
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 0.50 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 0.50 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 992.00
Total (A+B+C) = 3,725.45
Profit 10.00% = Tk. 372.55
Overhead 3.50% = Tk. 130.39
Total = Tk. 4,228.39
Add VAT with adjustme1.06383 6.00% = Tk. 269.90
Grand Total = Tk. 4,498.29
Rate per sft = Tk. 399.85
Rate per sqm = Tk. 4,303.99
Say, Tk. 4,304 .00 per sqm

Item No.- 14.11.2


Supplying, fitting and fixing of fixed fan light (bronze colour)
Considering 1 No. fan-light
Considering 5'-0" x 2'-3"= 11.25 sft of work
(A) Cost aluminium sections:
1 17.40 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 39.00 per rft = Tk. 195.00
2 76.20 mm, 38.10 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 88.00 per rft = Tk. 440.00
3 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 59.00 per rft = Tk. 132.75
4 76.20 mm, 16 mm, 38.10 mm top &
side of 1.5 mm thick
3 x 2'-3"= 6.75 rft
1 x 5'-0"= 5 rft
11.75 rft @ Tk. 115.00 per rft = Tk. 1,351.25
= Tk. 2,119.00
Cutting wastage 3% = Tk. 63.57
Sub total (A) = Tk. 2,182.57
(B) Cost of accessories:
-1 Neoprene 68 rft @ Tk. 2.60 per rft = Tk. 176.80
-2 Bolts & nuts LS = Tk. 320.00
Sub total (B) = Tk. 496.80
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 0.50 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 0.50 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 992.00
Total (A+B+C) = 3,671.37
Profit 10.00% = Tk. 367.14
Overhead 3.50% = Tk. 128.50
Total = Tk. 4,167.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 265.98
Grand Total = Tk. 4,432.99
Rate per sft = Tk. 394.04
Rate per sqm = Tk. 4,241.45
Say, Tk. 4,241 .00 per sqm

Analysis of PWD 335

Item No.- 14.11.3


Supplying, fitting and fixing of fixed fan light (silver colour)
Considering 1 No. fan-light
Considering 5'-0" x 2'-3"= 11.25 sft of work
(A) Cost aluminium sections:
1 17.40 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 38.00 per rft = Tk. 190.00
2 76.20 mm, 38.10 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 85.00 per rft = Tk. 425.00
3 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 57.00 per rft = Tk. 128.25
4 76.20 mm, 16 mm, 38.10 mm top &
side of 1.5 mm thick
3 x 2'-3"= 6.75 rft
1 x 5'-0"= 5 rft
11.75 rft @ Tk. 112.00 per rft = Tk. 1,316.00
= Tk. 2,059.25
Cutting wastage 3% = Tk. 61.78
Sub total (A) = Tk. 2,121.03
(B) Cost of accessories:
-1 Neoprene 40 rft @ Tk. 2.60 per rft = Tk. 104.00
-2 Bolts & nuts LS = Tk. 173.33
Sub total (B) = Tk. 277.33
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 0.50 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 0.50 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 992.00
Total (A+B+C) = 3,390.36
Profit 10.00% = Tk. 339.04
Overhead 3.50% = Tk. 118.66
Total = Tk. 3,848.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 245.62
Grand Total = Tk. 4,093.68
Rate per sft = Tk. 363.88
Rate per sqm = Tk. 3,916.80
Say, Tk. 3,917 .00 per sqm

Item No.- 14.11.4


Supplying, fitting and fixing of fixed fan light (powder coated approved colour)
Considering 1 No. fan-light
Considering 5'-0" x 2'-3"= 11.25 sft of work
(A) Cost aluminium sections:
1 17.40 mm, 31.78 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 42.00 per rft = Tk. 210.00
2 76.20 mm, 38.10 mm bottom cover
of 1.5 mm thick
1 x 5'-0"= 5 rft @ Tk. 92.00 per rft = Tk. 460.00
3 57.15 mm, 15.80 mm grouve cover
of 1.5 mm thick
1 x 2'-3"= 2.25 rft @ Tk. 62.00 per rft = Tk. 139.50
4 76.20 mm, 16 mm, 38.10 mm top &
side of 1.5 mm thick
3 x 2'-3"= 6.75 rft
1 x 5'-0"= 5 rft
11.75 rft @ Tk. 123.00 per rft = Tk. 1,445.25
= Tk. 2,254.75

Analysis of PWD SoR 2 336


Cutting wastage 3% = Tk. 67.64
Sub total (A) = Tk. 2,322.39
(B) Cost of accessories:
-1 Neoprene 40 rft @ Tk. 2.60 per rft = Tk. 104.00
-2 Bolts & nuts LS = Tk. 173.33
Sub total (B) = Tk. 277.33
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 0.50 no @ Tk. 1,000.00 each = Tk. 500.00
-2 Semi- skilled t 0.50 no @ Tk. 600.00 each = Tk. 300.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 992.00
Total (A+B+C) = 3,591.72
Profit 10.00% = Tk. 359.17
Overhead 3.50% = Tk. 125.71
Total = Tk. 4,076.60
Add VAT with adjustme1.06383 6.00% = Tk. 260.21
Grand Total = Tk. 4,336.81
Rate per sft = Tk. 385.49
Rate per sqm = Tk. 4,149.41
Say, Tk. 4,149 .00 per sqm

Item No.- 14.12.1


Supplying, fitting and fixing of aluminium fixed louver (S.S. colour)
Considering 1 No. fixed louver
Considering 4'-0" x 2'-3"= 9 sft of work
(A) Cost aluminium sections:
1 76.00 mm, 38.10 mm wall frame
of 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 2'-3"= 4.5 rft
= 12.5 rft @ Tk. 93.00 per rft = Tk. 1,162.50
2 55.02 mm, 37.39 mm louver section
of 1.2 mm thick
2 x 9 x 4'-0"= 72 rft @ Tk. 31.00 per rft = Tk. 2,232.00
3 39.67 mm, 15.06 mm louver outer
section of 1.20 mm thick
2 x 2'-3"= 4.5 rft @ Tk. 37.00 per rft = Tk. 166.50
= Tk. 3,561.00
Cutting wastage 3% = Tk. 106.83
Total (A) = Tk. 3,667.83
(B) Cost of accessories:
-1 Machineries charges LS = Tk. 320.00
-2 Bolts & nuts LS = Tk. 256.00
Sub total (B) = Tk. 576.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 0.33 no @ Tk. 1,000.00 each = Tk. 330.00
-2 Semi- skilled t 0.33 no @ Tk. 600.00 each = Tk. 198.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 720.00
Total (A+B+C) = 4,963.83
Profit 10.00% = Tk. 496.38
Overhead 3.50% = Tk. 173.73
Total = Tk. 5,633.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 359.61
Grand Total = Tk. 5,993.55
Rate per sft = Tk. 665.95
Rate per sqm = Tk. 7,168.29
Say, Tk. 7,168 .00 per sqm

Analysis of PWD 337

Item No.- 14.12.2


Supplying, fitting and fixing of aluminium fixed louver (bronze colour)
Considering 1 No. fixed louver
Considering 4'-0" x 2'-3"= 9 sft of work
(A) Cost aluminium sections:
1 76.00 mm, 38.10 mm wall frame
of 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 2'-3"= 4.5 rft
= 12.5 rft @ Tk. 90.00 per rft = Tk. 1,125.00
2 55.02 mm, 37.39 mm louver section
of 1.2 mm thick
2 x 9 x 4'-0"= 72 rft @ Tk. 30.00 per rft = Tk. 2,160.00
3 39.67 mm, 15.06 mm louver outer
section of 1.20 mm thick
2 x 2'-3"= 4.5 rft @ Tk. 35.00 per rft = Tk. 157.50
= Tk. 3,442.50
Cutting wastage 3% = Tk. 103.28
Total (A) = Tk. 3,545.78
(B) Cost of accessories:
-1 Machineries charges LS = Tk. 320.00
-2 Bolts & nuts LS = Tk. 256.00
Sub total (B) = Tk. 576.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 0.33 no @ Tk. 1,000.00 each = Tk. 330.00
-2 Semi- skilled t 0.33 no @ Tk. 600.00 each = Tk. 198.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 720.00
Total (A+B+C) = 4,841.78
Profit 10.00% = Tk. 484.18
Overhead 3.50% = Tk. 169.46
Total = Tk. 5,495.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 350.77
Grand Total = Tk. 5,846.19
Rate per sft = Tk. 649.58
Rate per sqm = Tk. 6,992.08
Say, Tk. 6,992 .00 per sqm

Item No.- 14.12.3


Supplying, fitting and fixing of aluminium fixed louver (silver colour)
Considering 1 No. fixed louver
Considering 4'-0" x 2'-3"= 9 sft of work
(A) Cost aluminium sections:
1 76.00 mm, 38.10 mm wall frame
of 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 2'-3"= 4.5 rft
= 12.5 rft @ Tk. 88.00 per rft = Tk. 1,100.00
2 55.02 mm, 37.39 mm louver section
of 1.20 mm thick
2 x 9 x 4'-0"= 72 rft @ Tk. 30.00 per rft = Tk. 2,160.00
3 39.67 mm, 15.06 mm louver outer section
of 1.20 mm thick
2 x 2'-3"= 4.5 rft @ Tk. 34.00 per rft = Tk. 153.00
= Tk. 3,413.00
Cutting wastage 3% = Tk. 102.39
Total (A) = Tk. 3,515.39
(B) Cost of accessories:
-1 Machineries charges LS = Tk. 320.00
-2 Bolts & nuts LS = Tk. 256.00
Sub total (B) = Tk. 576.00

Analysis of PWD SoR 2 338


(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technic 0.33 no @ Tk. 1,000.00 each = Tk. 330.00
-2 Semi- skilled t 0.33 no @ Tk. 600.00 each = Tk. 198.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 720.00
Total (A+B+C) = 4,811.39
Profit 10.00% = Tk. 481.14
Overhead 3.50% = Tk. 168.40
Total = Tk. 5,460.93
Add VAT with adjustme1.06383 6.00% = Tk. 348.57
Grand Total = Tk. 5,809.50
Rate per sft = Tk. 645.50
Rate per sqm = Tk. 6,948.16
Say, Tk 6,948 .00 per sqm

Item No.- 14.12.4


Supplying, fitting and fixing of aluminium fixed louver (powder coated approved colour)
Considering 1 No. fixed louver
Considering 4'-0" x 2'-3"= 9 sft of work
(A) Cost aluminium sections:
1 76.00 mm, 38.10 mm wall frame
of 1.5 mm thick
2 x 4'-0"= 8 rft
2 x 2'-3"= 4.5 rft
= 12.5 rft @ Tk. 99.00 per rft = Tk. 1,237.50
2 55.02 mm, 37.39 mm louver section
of 1.20 mm thick
2 x 9 x 4'-0"= 72 rft @ Tk. 34.00 per rft = Tk. 2,448.00
3 39.67 mm, 15.06 mm louver outer section
of 1.20 mm thick
2 x 2'-3"= 4.5 rft @ Tk. 40.00 per rft = Tk. 180.00
= Tk. 3,865.50
Cutting wastage 3% = Tk. 115.97
Total (A) = Tk. 3,981.47
(B) Cost of accessories:
-1 Machineries charges LS = Tk. 320.00
-2 Bolts & nuts LS = Tk. 256.00
Sub total (B) = Tk. 576.00
(C) Labour charge for fabrication, assembling and fitting-fixing in position
-1 Skilled technician 0.33 no @ Tk. ### each = Tk. 330.00
-2 Semi- skilled technician 0.33 no @ Tk. 600.00 each = Tk. 198.00
-3 Tools and plant, sundries etc. LS = Tk. 192.00
Sub total (C) = Tk. 720.00
Total (A+B+C) = 5,277.47
Profit 10.00% = Tk. 527.75
Overhead 3.50% = Tk. 184.71
Total = Tk. 5,989.93
Add VAT with adjustment factor1.06383 6.00% = Tk. 382.34
Grand Total = Tk. 6,372.27
Rate per sft = Tk. 708.03
Rate per sqm = Tk. 7,621.23
Say, Tk. 7,621 .00 per sqm
Item No.- 14.13.1
Supplying, fitting, fixing of Aluminium sliding fly proof Netting shutter(SS
Considering : 1X4'-6"X 5'-0" = 22.50 sft
(a) Cost of materials
i) 38mm x 38mm Aluminium frame (Wall box) of 1.5 mm
Horizontal 2 x 4'-6"= 9.00 rft
Vertical 2 x 5'-0"= 10.00 rft

Analysis of PWD SoR 2018 for 339


= 19.00 rft
Add wastage 3%= 0.57 rft
= 19.570 rft @ Tk. 77.00 per rft = Tk. 1,506.89
ii) 38mm x 12mm and 1.5 mm thick Aluminium frame of Netting shutter top,
Horizontal 2 x 2 x 2'-3"= 9.00 rft
Vertical 2 x 2 x 5'-0"= 20.00 rft
= 29.00 rft
Add wastage 3%= 0.87 rft
= 29.870 rft @ Tk. 69.00 per rft = Tk. 2,061.03
iii) Mosquito Net (plastic)
1 x 5'-0" x 4'-6"= 22.50 sft
Add wastage 3%= 0.68 sft
= 23.180 sft @ Tk. 19.00 per sft = Tk. 440.42
iv) Wheel 8 nos @ Tk. 70.00 each = Tk. 560.00
v) Sealant 50 rft @ Tk. 3.00 per gm = Tk. 150.00
vi) Rubber 1x 2x 14'-0" 28.00 rft @ Tk. 1.90 per rft = Tk. 53.20
v) Bolts & screws etc. LS = Tk. 40.00
b) Fitting and fixing of accessories
i) Skilled Technician 1/4 no @ Tk. ### each = Tk. 250.00
ii) Semi skilled technician 1/4 no @ Tk. 600.00 each = Tk. 150.00
iii) Tools, plants and sundrise etc. LS = Tk. 60.00
Sub - Total = Tk. 5,271.54
Profit 10.00% = Tk. 527.15
Overhead 3.50% = Tk. 184.50
Total = Tk. 5,983.19
Add VAT with adjustment factor1.06383 6.00% = Tk. 381.91
Grand Total = Tk. 6,365.10
Rate per sft = Tk. 282.89
Rate per sqm = Tk. 3,045.03
Say, Tk. 3,045 .00 per sqm
Item No.- 14.13.2
Supplying, fitting, fixing of Aluminium sliding fly proof Netting
Considering : 1X4'-6"X 5'-0" = 22.50 sft
(a) Cost of materials
i) 38mm x 38mm Aluminium frame (Wall box) of 1.5 mm
Horizontal 2 x 4'-6"= 9.00 rft
Vertical 2 x 5'-0"= 10.00 rft
= 19.00 rft
Add wastage 3%= 0.57 rft
= 19.570 rft @ Tk. 75.00 per rft = Tk. 1,467.75
ii) 38mm x 12mm and 1.5 mm thick Aluminium frame of Netting shutter top,
Horizontal 2 x 2 x 2'-3"= 9.00 rft
Vertical 2 x 2 x 5'-0"= 20.00 rft
= 29.00 rft
Add wastage 3%= 0.87 rft
= 29.870 rft @ Tk. 67.00 per rft = Tk. 2,001.29
iii) Mosquito Net (plastic)
1 x 5'-0" x 4'-6"= 22.50 sft
Add wastage 3%= 0.68 sft
= 23.180 sft @ Tk. 17.00 per sft = Tk. 394.06
iv) Wheel 8 nos @ Tk. 70.00 each = Tk. 560.00
v) Sealant 50 rft @ Tk. 3.00 per gm = Tk. 150.00
vi) Rubber 1x 2x 14'-0" 28.00 rft @ Tk. 1.90 per rft = Tk. 53.20
v) Bolts & screws etc. LS = Tk. 40.00
b) Fitting and fixing of accessories
i) Skilled Technician 1/4 no @ Tk. ### each = Tk. 250.00
ii) Semi skilled technician 1/4 no @ Tk. 600.00 each = Tk. 150.00
iii) Tools, plants and sundrise etc. LS = Tk. 60.00
Sub - Total = Tk. 5,126.30
Profit 10.00% = Tk. 512.63

Analysis of PWD SoR 2018 for 340


Overhead 3.50% = Tk. 179.42
Total = Tk. 5,818.35
Add VAT with adjustment factor1.06383 6.00% = Tk. 371.38
Grand Total = Tk. 6,189.73
Rate per sft = Tk. 275.10
Rate per sqm = Tk. 2,961.18
Say, Tk. 2,961 .00 per sqm
Item No.- 14.13.3
Supplying, fitting, fixing of Aluminium sliding fly proof Netting
Considering : 1X4'-6"X 5'-0" = 22.50 sft
(a) Cost of materials
i) 38mm x 38mm Aluminium frame (Wall box) of 1.5 mm
Horizontal 2 x 4'-6"= 9.00 rft
Vertical 2 x 5'-0"= 10.00 rft
= 19.00 rft
Add wastage 3%= 0.57 rft
= 19.570 rft @ Tk. 72.00 per rft = Tk. 1,409.04
ii) 38mm x 12mm and 1.5 mm thick Aluminium frame of Netting shutter top,
Horizontal 2 x 2 x 2'-3"= 9.00 rft
Vertical 2 x 2 x 5'-0"= 20.00 rft
= 29.00 rft
Add wastage 3%= 0.87 rft
= 29.870 rft @ Tk. 65.00 per rft = Tk. 1,941.55
iii) Mosquito Net (plastic)
1 x 5'-0" x 4'-6"= 22.50 sft
Add wastage 3%= 0.68 sft
= 23.180 sft @ Tk. 15.00 per sft = Tk. 347.70
iv) Wheel 8 nos @ Tk. 70.00 each = Tk. 560.00
v) Sealant 50 rft @ Tk. 3.00 per gm = Tk. 150.00
vi) Rubber 1x 2x 14'-0" 28.00 rft @ Tk. 1.90 per rft = Tk. 53.20
v) Bolts & screws etc. LS = Tk. 40.00
b) Fitting and fixing of accessories
i) Skilled Technician 1/4 no @ Tk. ### each = Tk. 250.00
ii) Semi skilled technician 1/4 no @ Tk. 600.00 each = Tk. 150.00
iii) Tools, plants and sundrise etc. LS = Tk. 60.00
Sub - Total = Tk. 4,961.49
Profit 10.00% = Tk. 496.15
Overhead 3.50% = Tk. 173.65
Total = Tk. 5,631.29
Add VAT with adjustment factor1.06383 6.00% = Tk. 359.44
Grand Total = Tk. 5,990.73
Rate per sft = Tk. 266.25
Rate per sqm = Tk. 2,865.92
Say, Tk. 2,866 .00 per sqm
Item No.- 14.13.4
Supplying, fitting, fixing of Aluminium sliding fly proof Netting
Considering : 1X4'-6"X 5'-0" = 22.50 sft
(a) Cost of materials
i) 38mm x 38mm Aluminium frame (Wall box) of 1.5 mm
Horizontal 2 x 4'-6"= 9.00 rft
Vertical 2 x 5'-0"= 10.00 rft
= 19.00 rft
Add wastage 3%= 0.57 rft
= 19.570 rft @ Tk. 80.00 per rft = Tk. 1,565.60
ii) 38mm x 12mm and 1.5 mm thick Aluminium frame of Netting shutter top,
Horizontal 2 x 2 x 2'-3"= 9.00 rft
Vertical 2 x 2 x 5'-0"= 20.00 rft
= 29.00 rft

Analysis of PWD SoR 2 341


Add wastage 0.87 rft
= 29.870 rft @ Tk. 72.00 per rft = Tk. 2,150.64
iii) Mosquito Net (plastic)
1 x 5'-0" x 4'-6 22.50 sft
Add wastage 0.68 sft
= 23.180 sft @ Tk. 21.00 per sft = Tk. 486.78
iv) Wheel 8 nos @ Tk. 70.00 each = Tk. 560.00
v) Sealant 50 rft @ Tk. 3.00 per gm = Tk. 150.00
vi) Rubber 1x 2 28.00 rft @ Tk. 1.90 per rft = Tk. 53.20
v) Bolts & screws etc. LS = Tk. 40.00
b) Fitting and fixing of accessories
i) Skilled Techn1/4 no @ Tk. 1,000.00 each = Tk. 250.00
ii) Semi skilled 1/4 no @ Tk. 600.00 each = Tk. 150.00
iii) Tools, plants and sundrise etc. LS = Tk. 60.00
Sub - Total = Tk. 5,466.22
Profit 10.00% = Tk. 546.62
Overhead 3.50% = Tk. 191.32
Total = Tk. 6,204.16
Add VAT with adjustme1.06383 6.00% = Tk. 396.01
Grand Total = Tk. 6,600.17
Rate per sft = Tk. 293.34
Rate per sqm = Tk. 3,157.51
Say, Tk 3,158 .00 per sqm

Item No.- 14.14.1.1


Supplying, fitting and fixing of 5 mm clear glass in aluminium frame, partitions or windows.
Considering 1 No. partition
Considering 5'-0" x 4'-0"= 20 sft of work
(A) Materials:
(i) 5 mm thick clea 20 sft @ Tk. 66.00 per sft = Tk. 1,320.00
(ii) Wastage 5% 1 sft @ Tk. 66.00 per sft = Tk. 66.00
(iii) Neoprene / rub 20 sft @ Tk. 1.90 per sft = Tk. 38.00
(iv) Local carriage LS = Tk. 64.00
(B) Labour charges:
Labour cost for fitting and fixing in position of
5 mm thick tinted glass in aluminium frame,
partitions and 20 sft @ Tk. 12.80 per sft = Tk. 256.00
Total (A+B) = Tk. 1,744.00
Profit 10.00% = Tk. 174.40
Overhead 3.50% = Tk. 61.04
Total = Tk. 1,979.44
Add VAT with adjustme1.06383 6.00% = Tk. 126.35
Grand Total = Tk. 2,105.79
Rate per sft = Tk. 105.29
Rate per sqm = Tk. 1,133.34
Say, Tk 1,133 .00 per sqm

Item No.- 14.14.1.2


Supplying, fitting and fixing of 6 mm clear glass in aluminium frame, partitions or windows.
Considering 1 No. partition
Considering 5'-0" x 4'-0"= 20 sft of work
(A) Materials:
(i) 6 mm thick clea 20 sft @ Tk. 85.00 per sft = Tk. 1,700.00
(ii) Wastage 5% 1 sft @ Tk. 66.00 per sft = Tk. 66.00
(iii) Neoprene / rub 20 sft @ Tk. 1.90 per sft = Tk. 38.00
(iv) Local carriage LS = Tk. 64.00
(B) Labour charges:
Labour cost for fitting and fixing in position of
5 mm thick tinted glass in aluminium frame,
partitions and 20 sft @ Tk. 12.80 per sft = Tk. 256.00

Analysis of PWD 342


Total (A+B) = Tk. 2,124.00
Profit 10.00% = Tk. 212.40
Overhead 3.50% = Tk. 74.34
Total = Tk. 2,410.74
Add VAT with adj 1.06383 6.00% = Tk. 153.88
Grand Total = Tk. 2,564.62
Rate per sft = Tk. 128.23
Rate per sqm= Tk. 1,380.27
Say, Tk. 1,380 .00 per sqm

Item No.- 14.14.2.1


Supplying, fitting and fixing of 5 mm tinted glass in aluminium frame, partitions or windows.
Considering 1 No. partition
Considering 5'-0" x 4'-0"= 20 sft of work
(A) Materials:
(i) 5 mm thick tint 20 sft @ Tk. 82.00 per sft = Tk. 1,640.00
(ii) Wastage 5% 1 sft @ Tk. 82.00 per sft = Tk. 82.00
(iii) Neoprene / rub 20 sft @ Tk. 1.90 per sft = Tk. 38.00
(iv) Local carriage LS = Tk. 64.00
(B) Labour charges:
Labour cost for fitting and fixing in position of
5 mm thick tinted glass in aluminium frame,
partitions and 20 sft @ Tk. 12.80 per sft = Tk. 256.00
Total (A+B) = Tk. 2,080.00
Profit 10.00% = Tk. 208.00
Overhead 3.50% = Tk. 72.80
Total = Tk. 2,360.80
Add VAT with adjustme1.06383 6.00% = Tk. 150.69
Grand Total = Tk. 2,511.49
Rate per sft = Tk. 125.57
Rate per sqm = Tk. 1,351.64
Say, Tk 1,352 .00 per sqm

Item No.- 14.14.3.1


Supplying, fitting and fixing of 5 mm ambushed/ frosted glass in aluminium frame, partitions or windows.
Considering 1 No. partition
Considering 5'-0" x 4'-0"= 20 sft of work
(A) Materials:
(i) 5 mm thick amb 20 sft @ Tk. 65.00 per sft = Tk. 1,300.00
(ii) Wastage 5% 1 sft @ Tk. 65.00 per sft = Tk. 65.00
(iii) Neoprene / rub 20 sft @ Tk. 1.90 per sft = Tk. 38.00
(iv) Local carriage LS = Tk. 64.00
(B) Labour charges:
Labour cost for fitting and fixing in position of
5 mm thick tinted glass in aluminium frame,
partitions and 20 sft @ Tk. 12.80 per sft = Tk. 256.00
Total (A+B) = Tk. 1,723.00
Profit 10.00% = Tk. 172.30
Overhead 3.50% = Tk. 60.31
Total = Tk. 1,955.61
Add VAT with adjustme1.06383 6.00% = Tk. 124.83
Grand Total = Tk. 2,080.44
Rate per sft = Tk. 104.02
Rate per sqm = Tk. 1,119.67
Say, Tk. 1,120 .00 per sqm

Analysis of PWD SoR 2 343


Item No.- 14.14.4.1
Supplying, fitting and fixing of 5 mm reflecting glass (LBC) in aluminium frame partitions
1 5 mm thick refl 20.00 sft @ Tk. 95.00 per sft = Tk. 1,900.00
2 Neoprene / Rub 20.00 rft @ Tk. 1.90 per rft = Tk. 38.00
3 Local carriage and sundries LS = Tk. 20.00
4 Fitting-fixing c 20 sft @ Tk. 6.00 per sft = Tk. 120.00
Sub - Total = Tk. 2,078.00
Profit 10.00% = Tk. 207.80
Overhead 3.50% = Tk. 72.73
Total = Tk. 2,358.53
Add VAT with adjustme1.06383 6.00% = Tk. 150.54
Grand Total = Tk. 2,509.07
Rate per sft = Tk. 125.45
Rate per sqm = Tk. 1,350.34
Say Tk. 1,350 .00 per sqm
Item No.- 14.14.4.2
Supplying, fitting and fixing of 6 mm reflecting glass (LBC) in aluminium frame partitions
1 6 mm thick refl 20.00 sft @ Tk. 106.00 per sft = Tk. 2,120.00
2 Neoprene / Rub 20.00 rft @ Tk. 1.90 per rft = Tk. 38.00
3 Local carriage and sundries LS = Tk. 20.00
4 Fitting-fixing c 20 sft @ Tk. 6.00 per sft = Tk. 120.00
Sub - Total = Tk. 2,298.00
Profit 10.00% = Tk. 229.80
Overhead 3.50% = Tk. 80.43
Total = Tk. 2,608.23
Add VAT with adjustme1.06383 6.00% = Tk. 166.48
Grand Total = Tk. 2,774.71
Rate per sft = Tk. 138.74
Rate per sqm = Tk. 1,493.40
Say Tk. 1,493 .00 per sqm
Item No.- 14.15
Supplying, fitting and fixing of 4 mm thick Aluminum composite Panel (European Origin) work in column, beam and wall surface providing
with 50 x 50 x 1.5 mm aluminum section including supply of necessary hardwares, consumables, scaffolding etc.
Considering : 1X 8'-0"X 4'-0" = 32.00 sft
A. Cost of Materials
i) Cost of 44mm X 44 mm aluminium box
3 X 8'-0' = 24.00 rft
3 X 4'-0' = 12.00
36.00 rft
Add 5% wasta 1.80 "
37.80 rft @ Tk. 84.00 per rft = Tk. 3,175.20
ii) 25mm X 25 mm aluminium Angle
2X 4 X 4'-0' = 32.00 rft
2X 4 X 2'-0' = 16.00
= 48.00 rft
Add 3% wasta 1.44 "
49.44 rft @ Tk. 25.00 per rft = Tk. 1,236.00
ii) 25mm X 25 2.00 rft @ Tk. 52.00 per rft = Tk. 104.00
B Accessories:
i) Rivet 100 pcs @ Tk. 5.00 per pc = Tk. 500.00
ii) SS Screw 25 pcs @ Tk. 2.50 per pc = Tk. 62.50
C Fitting, fixing charge
i) Skilled Techn 2 nos @ Tk. 1,000.00 each = Tk. 2,000.00
ii) Semi-Skille 2 nos @ Tk. 600.00 each = Tk. 1,200.00
C. Scaffolding & Local Carriage LS = Tk. 250.00
D Alluminium composite Panel
1X 8'-0" X 4'-0 32.00 rft
Add 5% wasta 1.60 "

Analysis of PWD SoR 2018 for C 344


33.60 rft @ Tk. 255.00 per rft = Tk. 8,568.00
Total (A+B+C+D+E)= Tk. 17,095.70
Profit 10.00% = Tk. 1,709.57
Overhead 3.50% = Tk. 598.35
Total = Tk. 19,403.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,238.53
Grand Total = Tk. 20,642.15
Rate per sft = Tk. 645.07
Rate per sqm = Tk. 6,943.53
Say, Tk. 6,944 .00 per sqm
Item No.- 14.16
Supplying, fitting and fixing of aluminium curtain wall and aluminium top hung/casement windows ad per the US Architectural aluminium
Considering : 1X 9'-0"X9'-7" = 86.22 sft
A. Cost of Materials
1) Curtain wall sub mullium (100mm X 50 mm X 2.00 mm)
4 X 9'-0' = 36.00 rft
4 X 9'-7' = 38.32 "
74.32 sft
Add 3% wasta 2.2296 sft
76.55 sft @ Tk. 313.00 per rft = Tk. 23,960.15
2) Casement outer frame (29mm X 20 mm X 1.20 mm)
2X 2 X 3'-2' = 12.68 rft
2X 2 X 3'-0' = 12.00 "
= 24.68 sft
Add 3% wasta 0.7404 sft
25.42 sft @ Tk. 44.00 per rft = Tk. 1,118.48
3) Casement outer section (52mm X 22 mm X 40mm X 1.5 mm)
2X 2 X 3'-2' = 12.68 rft
2X 2 X 3'-0' = 12.00 "
= 24.68 sft
Add 3% wasta 0.7404 sft
25.42 sft @ Tk. 163.00 per rft = Tk. 4,143.46
4) Aluminium angle (50mm X 50 mm X 6mm)
16 X 2' = 2.67 sft
Add 3% wasta 0.0801 sft
2.75 sft @ Tk. 245.00 per rft = Tk. 673.75
5) Aluminium cover (50mm X 6 mm X 1.5mm)
24 X 3' = 6.00 sft
Add 3% wasta 0.18 sft
6.18 sft @ Tk. 78.00 per rft = Tk. 482.04
6) 50mm X 6 mm X 1.5mm angle for casement shutter
12 X 2' = 2.00 sft
Add 3% wasta 0.06 sft
2.06 sft @ Tk. 82.00 per rft = Tk. 168.92
Sub Total (A) = Tk. 30,546.80
B Hard ware accessories:
1. Steel rowel b 32 pcs @ Tk. 40.00 each = Tk. 1,280.00
2. 2" SS Screw 65 pcs @ Tk. 2.50 each = Tk. 162.50
3. Rivets (Big) 230 pcs @ Tk. 2.00 each = Tk. 460.00
4. Rivets (Norm 40 pcs @ Tk. 5.00 each = Tk. 200.00
5. Norton Tap 72 pcs @ Tk. 27.00 each = Tk. 1,944.00
6. Masking tap 1 pcs @ Tk. 25.00 each = Tk. 25.00
7. Structural s 6 pcs @ Tk. 12.00 each = Tk. 72.00
8. Casement 4 4 pcs @ Tk. 500.00 each = Tk. 2,000.00
9. Casement h 2 pcs @ Tk. 245.00 each = Tk. 490.00
10. Sealant G 2 pcs @ Tk. 365.00 each = Tk. 730.00
11. Arm lock 4 pcs @ Tk. 400.00 each = Tk. 1,600.00
12. M.S. angle 16 pcs @ Tk. 108.00 each = Tk. 1,728.00
Sub Total = Tk. 10,691.50

Analysis of PWD SoR 2018 for C 345


C a) Labour Charge:
i) Skilled Techn 10 nos @ Tk. 1,000.00 each = Tk. 10,000.00
ii) Semi-Skille 10 nos @ Tk. 600.00 each = Tk. 6,000.00
iii) Machineries LS = Tk. 600.00
b) Labour cost for civil work
i) Mason 3 nos @ Tk. 500.00 each = Tk. 1,500.00
ii) Ordinary La 3 nos @ Tk. 320.00 each = Tk. 960.00
D Cost of high scaffolding LS = Tk. 300.00
E Carriage and Sundries LS = Tk. 700.00
Total (A+B+C+D = Tk. 61,298.30
Profit 10.00% = Tk. 6,129.83
Overhead 3.50% = Tk. 2,145.44
Total = Tk. 69,573.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,440.87
Grand Total = Tk. 74,014.44
Rate per sft = Tk. 858.44
Rate per sqm = Tk. 9,240.25
Say, Tk. 9,240 .00 per sqm
Item No.- 14.17
Supplying, fitting and fixing of aluminium curtain wall and aluminium top hung/basement windows ad per the US Architectural aluminium
Considering : 1X 9'-0"X9'-7" = 86.22 sft
A. Cost of Materials
1) Curtain wall sub millium (50mm X 50 mm X 1.50 mm)
4 X 9'-0' = 36.00 rft
4 X 9'-7' = 38.32 "
74.32 sft
Add 3% wasta 2.2296 sft
76.55 sft @ Tk. 191.00 per rft = Tk. 14,621.05
2) Casement outer frame (29mm X 20 mm X 1.20 mm)
2X 2 X 3'-2' = 12.68 rft
2X 2 X 3'-0' = 12.00 "
= 24.68 sft
Add 3% wasta 0.7404 sft
25.42 sft @ Tk. 44.00 per rft = Tk. 1,118.48
3) Casement outer section (52mm X 22 mm X 40mm X 1.5 mm)
2X 2 X 3'-2' = 12.68 rft
2X 2 X 3'-0' = 12.00 "
= 24.68 sft
Add 3% wasta 0.7404 sft
25.42 sft @ Tk. 163.00 per rft = Tk. 4,143.46
4) Aluminium angle (50mm X 50 mm X 6mm)
16 X 2' = 2.67 sft
Add 3% wasta 0.0801 sft
2.75 sft @ Tk. 245.00 per rft = Tk. 673.75
5) Aluminium cover (50mm X 6 mm X 1.5mm)
24 X 3' = 6.00 sft
Add 3% wasta 0.18 sft
6.18 sft @ Tk. 78.00 per rft = Tk. 482.04
6) 50mm X 6 mm X 1.5mm angle for casement shutter
12 X 2' = 2.00 sft
Add 3% wasta 0.06 sft
2.06 sft @ Tk. 82.00 per rft = Tk. 168.92
Sub Total (A) = Tk. 21,207.70
B Hard ware accessories:
1. Steel rowel b 32 pcs @ Tk. 40.00 each = Tk. 1,280.00
2. 2" SS Screw 64 pcs @ Tk. 2.50 each = Tk. 160.00
3. Rivets (Big) 230 pcs @ Tk. 2.00 each = Tk. 460.00
4. Rivets (Norm 40 pcs @ Tk. 5.00 each = Tk. 200.00
5. Norton Tap 72 pcs @ Tk. 27.00 each = Tk. 1,944.00

Analysis of PWD SoR 2 346


6. Masking tap 1 pcs @ Tk. 25.00 each = Tk. 25.00
7. Structural s 6 pcs @ Tk. 12.00 each = Tk. 72.00
8. Casement 4 4 pcs @ Tk. 500.00 each = Tk. 2,000.00
9. Casement h 2 pcs @ Tk. 245.00 each = Tk. 490.00
10. Sealent G 2 pcs @ Tk. 365.00 each = Tk. 730.00
11. Arm lock 4 pcs @ Tk. 400.00 each = Tk. 1,600.00
12. M.S. angle 16 pcs @ Tk. 108.00 each = Tk. 1,728.00
Sub Total (b) = Tk. 10,689.00
C a) Labour Charge:
i) Skilled Techn 10 nos @ Tk. 1,000.00 each = Tk. 10,000.00
ii) Semi-Skille 10 nos @ Tk. 600.00 each = Tk. 6,000.00
iii) Machineries LS = Tk. 600.00
b) Labour cost for civil work
i) Mason 3 nos @ Tk. 500.00 each = Tk. 1,500.00
ii) Ordinary La 3 nos @ Tk. 320.00 each = Tk. 960.00
D Cost of high scaffolding LS = Tk. 300.00
E Carriage and Sundries LS = Tk. 700.00
Total (A+B+C+D+E)= Tk. 51,956.70
Profit 10.00% = Tk. 5,195.67
Overhead 3.50% = Tk. 1,818.48
Total = Tk. 58,970.85
Add VAT with adjustme1.06383 6.00% = Tk. 3,764.10
Grand Total = Tk. 62,734.95
Rate per sft = Tk. 727.61
Rate per sqm = Tk. 7,831.99
Say, Tk 7,832 .00 per sqm
Item No.- 14.18
Supplying, fitting and fixing of aluminium curtain wall along with 10 mm thick clear tempered glass as per the US Architectural aluminium
Considering : 1X 8'-0"X12'-6" = 100 sft
A. Cost of Materials
1) Curtain wall sub mullium (100mm X 50 mm X 2.00 mm)
3 X 12'-6' = 37.50 rft
3 X 8'-0' = 24 "
61.50 rft
Add 5% wasta 3.075 rft
64.58 rft @ Tk. 313.00 per rft = Tk. 20,213.54
2) jointer
2X 2 X 1'-0' = 2.00 rft
Add 5% wasta 0.1 rft
2.10 rft @ Tk. 313.00 per rft = Tk. 657.30
3) 10 mm thick clear tempered glass
8 X 12'-6' = 100.00 sft
Add 15% wast 15 rft
115.00 rft @ Tk. 280.00 per rft = Tk. 32,200.00
Sub Total (A) = Tk. 53,070.84
B Hard ware accessories:
1. Steel rowel b 32 pcs @ Tk. 40.00 each = Tk. 1,280.00
2. 2" SS Screw 65 pcs @ Tk. 2.50 each = Tk. 162.50
3. Rivets (Big) 230 pcs @ Tk. 2.00 each = Tk. 460.00
4. Rivets (Norm 40 pcs @ Tk. 5.00 each = Tk. 200.00
5. Norton Tap 72 pcs @ Tk. 27.00 each = Tk. 1,944.00
6. Masking tap 1 pcs @ Tk. 25.00 each = Tk. 25.00
7. Dow coling s 10 pcs @ Tk. 620.00 each = Tk. 6,200.00
8. Casement 4 4 pcs @ Tk. 500.00 each = Tk. 2,000.00
9. M.S. angle 16 pcs @ Tk. 108.00 each = Tk. 1,728.00
Sub Total = Tk. 13,999.50
C a) Labour Charge:
i) Skilled Techn 6 nos @ Tk. 1,000.00 each = Tk. 6,000.00
ii) Semi-Skille 6 nos @ Tk. 600.00 each = Tk. 3,600.00

Analysis of PWD SoR 2018 for C 347


iii) Machineries LS = Tk. 800.00
D Cost of high scaffolding LS = Tk. 800.00
E Carriage and Sundries LS = Tk. 1,000.00
Total (A+B+C+D = Tk. 79,270.34
Profit 10.00% = Tk. 7,927.03
Overhead 3.50% = Tk. 2,774.46
Total = Tk. 89,971.83
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5,742.88
Grand Total = Tk. 95,714.71
Rate per sft = Tk. 957.15
Rate per sqm = Tk. 10,302.76
Say, Tk. 10,303 .00 per sqm
Item No.- 14.19
12 mm thick clear tempered glass wall upto 3.0 m height with vertical fin glass support
Considering : 1X 8'-0"X10'-0." = 80 sft
A. Cost of Materials
1) 12 mm thick clear tempered glass
8'-0" X 10'-0' = 80.00 sft
3 X 10'-0' x 1'- 30 sft
110.00 sft
Add 15% wast 16.5 sft
126.50 sft @ Tk. 390.00 per rft = Tk. 49,335.00
Sub Total (A) = Tk. 49,335.00
B Hard ware accessories:
1. Fin connecto 6 nos @ Tk. 4,000.00 per no = Tk. 24,000.00
2. Fin hanger 6 nos @ Tk. 5,000.00 per no = Tk. 30,000.00
3. Steel rowel b 24 pcs @ Tk. 40.00 each = Tk. 960.00
4. 2" SS Screw 60 pcs @ Tk. 2.50 each = Tk. 150.00
5. Nut-bolt 12 pcs @ Tk. 33.75 each = Tk. 405.00
6. SS U Chann 16 rft @ Tk. 200.00 per rft = Tk. 3,200.00
7. Masking tap 4 pcs @ Tk. 25.00 each = Tk. 100.00
8. Sealent gum 4 pcs @ Tk. 365.00 each = Tk. 1,460.00
Sub Total = Tk. 60,275.00
C a) Labour Charge:
i) Skilled Techn 6 nos @ Tk. 1,000.00 each = Tk. 6,000.00
ii) Semi-Skille 6 nos @ Tk. 600.00 each = Tk. 3,600.00
iii) Machineries LS = Tk. 800.00
D Cost of high scaffolding LS = Tk. 800.00
E Carriage and Sundries LS = Tk. 1,000.00
Total (A+B+C+D = Tk. 121,810.00
Profit 10.00% = Tk. 12,181.00
Overhead 3.50% = Tk. 4,263.35
Total = Tk. 138,254.35
Add VAT with adjustment factor 1.06383 6.00% = Tk. 8,824.75
Grand Total = Tk. 147,079.10
Rate per sft = Tk. 1,838.49
Rate per sqm = Tk. 19,789.51
Say, Tk. 19,790 .00 per sqm
Item No.- 14.20
12 mm thick clear tempered glass wall from 3.0 m to 6.0 m height with vertical fin glass support
Considering : 1X 8'-0"X15'-0." = 120 sft
A. Cost of Materials
1) 12 mm thick clear tempered glass
8'-0" X 15'-0' = 120.00 sft
1 X 8'-0' x 1'-0" 8.00 sft
3 X 15'-0' x 1'- 45 sft
173.00 sft
Add 15% wast 25.95 sft

Analysis of PWD SoR 2 348


198.95 sft @ Tk. 390.00 per rft = Tk. 77,590.50
Sub Total (A) = Tk. 77,590.50
B Hard ware accessories:
1. Fin connecto 6 nos @ Tk. 4,000.00 per no = Tk. 24,000.00
2. Fin hanger 6 nos @ Tk. 5,000.00 per no = Tk. 30,000.00
3. SS spider se 3 nos @ Tk. 9,000.00 per no = Tk. 27,000.00
4. Steel rowel b 24 pcs @ Tk. 40.00 each = Tk. 960.00
5. 2" SS Screw 60 pcs @ Tk. 2.50 each = Tk. 150.00
6. Nut-bolt 12 pcs @ Tk. 33.75 each = Tk. 405.00
7. SS U Chann 16 rft @ Tk. 200.00 per rft = Tk. 3,200.00
8. Masking tap 6 pcs @ Tk. 25.00 each = Tk. 150.00
9. Sealent gum 6 pcs @ Tk. 365.00 each = Tk. 2,190.00
Sub Total = Tk. 88,055.00
C a) Labour Charge:
i) Skilled Techn 9 nos @ Tk. 1,000.00 each = Tk. 9,000.00
ii) Semi-Skille 9 nos @ Tk. 600.00 each = Tk. 5,400.00
iii) Machineries LS = Tk. 800.00
D Cost of high scaffolding LS = Tk. 800.00
E Carriage and Sundries LS = Tk. 1,000.00
Total (A+B+C+D = Tk. 182,645.50
Profit 10.00% = Tk. 18,264.55
Overhead 3.50% = Tk. 6,392.59
Total = Tk. 207,302.64
Add VAT with adjustme1.06383 6.00% = Tk. 13,232.09
Grand Total = Tk. 220,534.73
Rate per sft = Tk. 1,837.79
Rate per sqm = Tk. 19,781.97
Say, Tk 19,782 .00 per sqm
Item No.- 14.21
12 mm thick clear tempered glass wall from 6.0 m to 8.2 m height with vertical fin glass support
Considering : 1X 6'-0"X25'-0." = 200 sft
A. Cost of Materials
1) 12 mm thick clear tempered glass
6'-0" X 25'-0' = 150.00 sft
2x2 X 6'-0' x 1' 24.00 sft
2x2 X 25'-0' x 1 100 sft
274.00 sft
Add 15% wast 41.1 sft
315.10 sft @ Tk. 390.00 per rft = Tk. 122,889.00
Sub Total (A) = Tk. 122,889.00
B Hard ware accessories:
1. Fin connecto 4 nos @ Tk. 4,000.00 per no = Tk. 16,000.00
2. Fin hanger 4 nos @ Tk. 5,000.00 per no = Tk. 20,000.00
3. SS spider se 4 nos @ Tk. 9,000.00 per no = Tk. 36,000.00
4. Steel rowel b 32 pcs @ Tk. 40.00 each = Tk. 1,280.00
5. 2" SS Screw 80 pcs @ Tk. 2.50 each = Tk. 200.00
6. Nut-bolt 24 pcs @ Tk. 33.75 each = Tk. 810.00
7. SS U Chann 16 rft @ Tk. 200.00 per rft = Tk. 3,200.00
8. Masking tap 8 pcs @ Tk. 25.00 each = Tk. 200.00
9. Sealent gum 8 pcs @ Tk. 365.00 each = Tk. 2,920.00
Sub Total = Tk. 80,610.00
C a) Labour Charge:
i) Skilled Techn 16 nos @ Tk. 1,000.00 each = Tk. 16,000.00
ii) Semi-Skille 16 nos @ Tk. 600.00 each = Tk. 9,600.00
iii) Machineries LS = Tk. 800.00
D Cost of high scaffolding LS = Tk. 800.00
E Carriage and Sundries LS = Tk. 1,000.00
Total (A+B+C+D = Tk. 231,699.00
Profit 10.00% = Tk. 23,169.90
Overhead 3.50% = Tk. 8,109.47

Analysis of PWD 349


Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. ###
Grand Total = Tk. ###
Rate per sft = Tk. ###
Rate per sqm = Tk. ###
Say, Tk. 20,076 .00 per sqm

Analysis of PWD 350

DIVISION 15 : CEMENT PLASTER, FAIR-FACE PLASTER AND POINTING WORKS

Item No.- 15.1


Minimum 1/2" thick cement plaster (1:4) to walls (average of 1/2" on one side
and 3/4" on other side of the walls).

A. 1/2" thick cement plaster (1:4) on one side of the walls.


Considering 100 sft of work
(a) Sand (F.M. 1.2 5.00 cft @ Tk. 1,400.00 per % cft = Tk. 70.00
(b) Cement 1.00 bag @ Tk. 395.00 per bag = Tk. 395.00
(c) Labour =
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 1,755.00
Profit 10.00% = Tk. 175.50
Overhead 3.50% = Tk. 61.43
Total = Tk. 1,991.93
Add VAT with adjustment factor 1.06383 6.00% = Tk. 127.14
Grand Total = Tk. 2,119.07
B. 3/4" thick cement plaster (1:4) on other side of the walls.
Considering 100 sft of work
(a) Sand (F.M. 1.2 7.50 cft @ Tk. 1,400.00 per % cft = Tk. 105.00
(b) Cement 1.50 bags @ Tk. 395.00 per bag = Tk. 592.50
(c) Labour =
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 1,987.50
Profit 10.00% = Tk. 198.75
Overhead 3.50% = Tk. 69.56
Total = Tk. 2,255.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 143.99
Grand Total = Tk. 2,399.80
Average of A & B = Tk. 2,259.44
Rate per sft = Tk. 22.59
Rate per sqm = Tk. 243.16
For ground floor Say, Tk. 243 .00 per sqm

Item No.- 15.2


Minimum 1/2" thick cement plaster (1:4) with neat cement finishing to plinth walls
upto 150 mm below ground level.
Considering 100 sft of work
(a) Sand (F.M. 1.2 5 cft @ Tk. 1,400.00 per % cft = Tk. 70.00
(b) Cement 1.5 bag @ Tk. 395.00 per bag = Tk. 592.50
(c) Labour
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.25 nos @ Tk. 500.00 per day = Tk. 625.00
(iii) Ordinary labou 1.25 nos @ Tk. 320.00 per day = Tk. 400.00
(d) Washing of sand, local carriage, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 2,157.50
Profit 10.00% = Tk. 215.75
Overhead 3.50% = Tk. 75.51
Total = Tk. 2,448.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 156.30
Grand Total = Tk. 2,605.06
Rate per sft = Tk. 26.05
Rate per sqm = Tk. 280.40
Say, Tk. 280 .00 per sqm

Analysis of PWD 351

Item No.- 15.3


Minimum 1/2" thick cement plaster (1:4) with neat cement finishing to dado
(average of 1/2" on one side and 3/4" on other side).

For 3/4" thick plaster with neat cement finish on walls


Considering 100 sft of work
(a) Sand (F.M. 1.2 7.5 cft @ Tk. 1,400.00 per % cft = Tk. 105.00
(b) Cement 2 bags @ Tk. 395.00 per bag = Tk. 790.00
(c) Labour =
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.25 nos @ Tk. 500.00 per day = Tk. 625.00
(iii) Ordinary labou 1.25 nos @ Tk. 320.00 per day = Tk. 400.00
(d) Washing of sand, local carriage, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 2,390.00
Profit 10.00% = Tk. 239.00
Overhead 3.50% = Tk. 83.65
Total = Tk. 2,712.65
Add VAT with adjustme1.06383 6.00% = Tk. 173.15
Grand Total = Tk. 2,885.80
Average of 1/2"[from i = Tk. 2,745.43
Rate per sft = Tk. 27.45
Rate per sqm = Tk. 295.47
(i) Ground floor Say, Tk 295 .00 per sqm

Item No.- 15.4


Min 1/2" thick cement plaster (1:6) to walls (average of 1/2" on one side and 3/4" on other side).
Considering 100 sft of work

A. For 1/2" thick cement plaster (1:6) to walls


(a) Sand (F.M. 1.2 6 cft @ Tk. 1,400.00 per % cft = Tk. 84.00
(b) Cement 0.75 bag @ Tk. 395.00 per bag = Tk. 296.25
(c) Labour
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 1,670.25
Profit 10.00% = Tk. 167.03
Overhead 3.50% = Tk. 58.46
Total = Tk. 1,895.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 121.00
Grand Total = Tk. 2,016.74
B. For 3/4" thick cement plaster (1:6) to walls
(a) Sand (F.M. 1.2 8.25 cft @ Tk. 1,400.00 per % cft = Tk. 115.50
(b) Cement 1.1 bag @ Tk. 395.00 per bag = Tk. 434.50
(c) Labour =
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 1,840.00
Profit 10.00% = Tk. 184.00
Overhead 3.50% = Tk. 64.40
Total = Tk. 2,088.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 133.30
Grand Total = Tk. 2,221.70
Average of A & B = Tk. 2,119.22
(i) Ground floor Rate per sft = Tk. 21.19
Rate per sqm = Tk. 228.09
Say, Tk. 228 .00 per sqm

Analysis of PWD SoR 2018 for C 352


Item No.- 15.5
1/4" thick cement plaster (1:4) to ceiling, column, beams etc. and all other RCC surfaces
Considering 100 sft of work
(a) Sand (F.M. 1.2 2.5 cft @ Tk. 1,400.00 per % cft = Tk. 35.00
(b) Cement 0.5 bag @ Tk. 395.00 per bag = Tk. 197.50
(c) Extra cement fo 0.125 bag @ Tk. 395.00 per bag = Tk. 49.38
(d) Labour
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(iv) Extra labour fo 0.50 no @ Tk. 320.00 per day = Tk. 160.00
(v) Washing of sand, scaffolding, curing, sundries, local carriage etc. LS = Tk. 320.00
Sub - Total = Tk. 1,731.88
Profit 10.00% = Tk. 173.19
Overhead 3.50% = Tk. 60.62
Total = Tk. 1,965.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 125.47
Grand Total = Tk. 2,091.16
Rate per sft = Tk. 20.91
Rate per sqm = Tk. 225.08
i) For ground floor Say, Tk. 225 .00 per sqm

Item No.- 15.6


Min 1/4" thick cement plaster (1:3) to walls
Considering 100 sft of work
A. For 1/2" thick cement plaster (1:3) to walls
(a) Sand (F.M. 1.2 4.7 cft @ Tk. 1,400.00 per % cft = Tk. 65.80
(b) Cement 1.25 bag @ Tk. 395.00 per bag = Tk. 493.75
(c) Labour
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 1,849.55
Profit 10.00% = Tk. 184.96
Overhead 3.50% = Tk. 64.73
Total = Tk. 2,099.24
Add VAT with adjustment factor 1.06383 6.00% = Tk. 133.99
Grand Total = Tk. 2,233.23
B. For 1/4" thick cement plaster (1:3) to walls
(a) Sand (F.M. 1.2 2.35 cft @ Tk. 1,400.00 per % cft = Tk. 32.90
(b) Cement 0.625 bag @ Tk. 395.00 per bag = Tk. 246.88
(c) Labour
(i) Head mason 1/4 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Sub - Total = Tk. 1,569.78
Profit 10.00% = Tk. 156.98
Overhead 3.50% = Tk. 54.94
Total = Tk. 1,781.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 113.73
Grand Total = Tk. 1,895.43
Average of A & B = Tk. 2,064.33
(i) Ground floor Rate per sft = Tk. 20.64
Rate per sqm = Tk. 222.17
Say, Tk. 222 .00 per sqm

Analysis of PWD SoR 2018 for C 353


Item No.- 15.7
Flush pointing with cement mortar (1:2) to walls
Considering 100 sft of work
(a) Sand (F.M. 1.2 1.0 cft @ Tk. 1,400.00 per % cft = Tk. 14.00
(b) Cement 0.4 bag @ Tk. 395.00 per bag = Tk. 158.00
(c) Labour
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, scaffolding, curing, sundries, local carriage etc. LS = Tk. 192.00
Sub - Total = Tk. 1,084.00
Profit 10.00% = Tk. 108.40
Overhead 3.50% = Tk. 37.94
Total = Tk. 1,230.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 78.53
Grand Total = Tk. 1,308.87
Rate per sft = Tk. 13.09
Rate per sqm = Tk. 140.90
(i) For ground floor Say, Tk. 141 .00 per sqm
Item No.- 15.8
Ruled pointing with cement mortar (1:2) to walls
Considering 100 sft of work
(a) Sand (F.M. 1.2 1.5 cft @ Tk. 1,400.00 Per % cft = Tk. 21.00
(b) Cement 0.5 bag @ Tk. 395.00 per bag = Tk. 197.50
(c) Labour
(i) Head mason 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
(d) Washing of sand, scaffolding, curing, sundries, local carriage etc. LS = Tk. 192.00
Sub - Total = Tk. 1,380.50
Profit 10.00% = Tk. 138.05
Overhead 3.50% = Tk. 48.32
Total = Tk. 1,566.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 100.01
Grand Total = Tk. 1,666.88
Rate per sft = Tk. 16.67
Rate per sqm = Tk. 179.44
(i) For ground floor Say, Tk. 179 .00 per sqm
Item No.- 15.9
Raised / Tack pointing with cement mortar (1:2) to walls
Considering 100 sft of work
(a) Sand (F.M. 1.2 3 cft @ Tk. 1,400.00 per % cft = Tk. 42.00
(b) Cement 1 bag @ Tk. 395.00 per bag = Tk. 395.00
(c) Cost of pumic 0.25 no @ Tk. 175.00 each Tk. 43.75
(d) Labour
(i) Head mason 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Mason 2 nos @ Tk. 500.00 per day = Tk. 1,000.00
(iii) Skilled labour 2 nos @ Tk. 390.00 per day Tk. 780.00
(iv) Ordinary labou 2 nos @ Tk. 320.00 per day = Tk. 640.00
(e) Washing of sand, scaffolding, curing, sundries, local carriage etc. LS = Tk. 192.00
Sub - Total = Tk. 3,392.75
Profit 10.00% = Tk. 339.28
Overhead 3.50% = Tk. 118.75
Total = Tk. 3,850.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 245.79
Grand Total = Tk. 4,096.57
Rate per sft = Tk. 40.97
Rate per sqm = Tk. 441.00
(i) For ground floor Say, Tk. 441 .00 per sqm

Analysis of PWD SoR 2018 for C 354


Item No.- 15.10
Providing drip course / nosing / throating with cement mortar (1:2).
Considering 25 rft of work
(a) Sand (F.M. 1.2 0.52 cft @ Tk. 1,400.00 per % cft = Tk. 7.28
(b) Cement 0.08 bag @ Tk. 395.00 per bag = Tk. 31.60
(c) Labour
(i) Mason 1.0 no @ Tk. 500.00 per day = Tk. 500.00
(ii) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
(d) Washing of sand, scaffolding, curing, sundries, local carriage etc. LS = Tk. 32.00
Sub - Total = Tk. 730.88
Profit 10.00% = Tk. 73.09
Overhead 3.50% = Tk. 25.58
Total = Tk. 829.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 52.95
Grand Total = Tk. 882.50
Rate per rft = Tk. 35.30
Rate per rm = Tk. 115.82
Ground Floor Say, Tk. 116 .00 per meter

Item No.- 15.11.1


Making groove in plaster on outside wall upto size 50mm X 6mm
Consideration 20'-0" work
Size of groove 2" X 1/4"
a) Labour Cost:
a) Mason 0.125 no @ Tk. 500.00 per day = Tk. 62.50
b) Ordinary La 0.125 no @ Tk. 320.00 per day = Tk. 40.00
b) Scaffolding, Tools, Sundries etc. LS. = Tk. 10.00
Sub - Total = Tk. 112.50
Profit 10.00% = Tk. 11.25
Overhead 3.50% = Tk. 3.94
Total = Tk. 127.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 8.15
Grand Total = Tk. 135.84
Rate per rft = Tk. 6.79
Rate per rm = Tk. 22.28
Say, Tk. 22 .00 per meter
Item No.- 15.11.2
Groove cutting 38mm x 6mm in cement plaster (1:2) to wall at outer surface of window top and bottom level
Break-up for 25 rft
1 Mason 0.1875 no @ Tk. 500.00 per day = Tk. 93.75
2 Skilled labour 0.1875 no @ Tk. 390.00 per day = Tk. 73.13
3 Curing, tools and plant, sundries LS = Tk. 53.33
Sub - Total = Tk. 220.21
Profit 10.00% = Tk. 22.02
Overhead 3.50% = Tk. 7.71
Total = Tk. 249.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 15.95
Grand Total = Tk. 265.89
Rate per rft = Tk. 10.64
Rate per rm = Tk. 34.91
Say Tk. 35 .00 per meter
Item No.- 15.12
10 mm thick Fair-face plaster using premix cement plaster
Considering 100 sft of work
(a) Premix cement 200.00 kg @ Tk. 45.00 per kg = Tk. 9,000.00
(b) Labour =
(i) Skilled Technit 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00

Analysis of PWD SoR 2018 for C 355


(ii) Head mason 1.50 no @ Tk. 600.00 each = Tk. 900.00
(iii) Mason 2.00 no @ Tk. 500.00 each = Tk. 1,000.00
(iv) Ordinary labou 4.00 no @ Tk. 320.00 each = Tk. 1,280.00
(c) local carriage, curing, scaffolding & sundries etc. LS = Tk. 480.00
Total = Tk. 13,660.00
Profit 10.00% = Tk. 1,366.00
Overhead 3.50% = Tk. 478.10
= Tk. 15,504.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 989.62
Grand total = Tk. 16,493.72
Rate per sft = Tk. 164.94
Rate per sqm = Tk. 1,775.41
Say, Tk. 1,775 .00 per sqm

Item No.- 15.13.1


Making groove in fair-face plaster on outside wall upto size 50mm X 6 mm
Consideration 20'-0" work
Size of groove 2" X 1/4"
a) Labour Cost:
a) Mason 0.125 no @ Tk. 500.00 each = Tk. 62.50
b) Ordinary La 0.125 no @ Tk. 390.00 each = Tk. 48.75
b) Cementitious pi 1.00 kg @ Tk. 100.00 per kg = Tk. 100.00
c) Scaffolding, Tools, Sundries etc. LS. = Tk. 10.00
Total = Tk. 221.25
Profit 10.00% = Tk. 22.13
Overhead 3.50% = Tk. 7.74
= Tk. 251.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 16.03
Grand total = Tk. 267.15
Rate per rft = Tk. 13.36
Rate per rm = Tk. 43.83
Say, Tk. 44 .00 per meter
Item No.- 15.13.2
Making groove in fair-face plaster on outside wall upto size 38mm x 6mm
Break-up for 25 rft
1 Mason 0.1875 no @ Tk. 500.00 each = Tk. 93.75
2 Skilled labour 0.1875 no @ Tk. 390.00 each = Tk. 73.13
3 Cementitious pi 1.20 kg @ Tk. 100.00 per kg = Tk. 120.00
4 Curing, tools and plant, sundries LS = Tk. 53.33
Total = Tk. 340.21
Profit 10.00% = Tk. 34.02
Overhead 3.50% = Tk. 11.91
= Tk. 386.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.65
Grand total = Tk. 410.79
Rate per rft = Tk. 16.43
Rate per rm = Tk. 53.91
Say Tk. 54 .00 per meter

Item No.- 15.14


1 mm thick Fair-face coating
Considering 100 sft of work
(b) Skim coat 4.20 kg @ Tk. 2,000.00 per kg = Tk. 8,400.00
(c) Labour
(ii) Head mason 1.00 no @ Tk. 600.00 each = Tk. 600.00

Analysis of PWD SoR 2 356


(iii) Mason 2.00 no @ Tk. 500.00 each = Tk. 1,000.00
(f) local carriage, curing, scaffolding & sundries etc. LS = Tk. 480.00
Total = Tk. 10,480.00
Profit 10.00% = Tk. 1,048.00
Overhead 3.50% = Tk. 366.80
= Tk. 11,894.80
Add VAT with adjustme1.06383 6.00% = Tk. 759.24
Grand total = Tk. 12,654.04
Rate per sft = Tk. 126.54
Rate per sqm = Tk. 1,362.08
Say, Tk 1,362 .00 per sqm

Item No.- 15.15.1


Minimum 12mm thick cement sand (F.M-1.2) water proof, damp proof, dry and breathable plaster (1:4) with water proof Izonil
cement/equivalent compound to wall surface
Considering 100 sft. of work
(a) water proof, d 1.52 bags @ Tk. 1,500.00 Per bag = Tk. 2,280.00
cement
(b) Sand (F.M. 1.2 5.25 cft. @ Tk. 1,400.00 per % cft = Tk. 73.50
(d) Cement 0.28 bags @ Tk. 395.00 Per bag = Tk. 110.60
(f) Labour =
(i) Head mason 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
(g) Hire charge of 0.10 no @ Tk. 1,200.00 each = Tk. 120.00
(h) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Total = Tk. 3,874.10
Profit 10.00% = Tk. 387.41
Overhead 3.50% = Tk. 135.59
= Tk. 4,397.10
Add VAT with adjustme1.06383 6.00% = Tk. 280.67
Grand total = Tk. 4,677.77
Rate per sft = Tk. 46.78
Rate per sqm. = Tk. 503.54
Say, Tk 504 .00 per sqm

Item No.- 15.15.2


Minimum 19mm thick cement sand (F.M-1.2) water proof, damp proof, dry and breathable plaster (1:4) with water proof Izonil
cement/equivalent compound to wall surface
Considering 100 sft. of work
(a) water proof, d 2.27 bags @ Tk. 1,500.00 Per bag = Tk. 3,405.00
cement
(b) Sand (F.M. 1.2 7.88 cft. @ Tk. 1,400.00 per % cft = Tk. 110.32
(d) Cement 0.28 bags @ Tk. 395.00 Per bag = Tk. 110.60
(f) Labour =
(i) Head mason 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
(g) Hire charge of 0.10 no @ Tk. 1,200.00 each = Tk. 120.00
(h) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Total = Tk. 5,035.92
Profit 10.00% = Tk. 503.59
Overhead 3.50% = Tk. 176.26
= Tk. 5,715.77
Add VAT with adjustme1.06383 6.00% = Tk. 364.84
Grand total = Tk. 6,080.61
Rate per sft = Tk. 60.81
Rate per sqm. = Tk. 654.56
Say, Tk. 655 .00 per sqm

Analysis of PWD SoR 2018 for C 357


Item No.- 15.16
Additional Rate for Plaster and Pointing work in additional floors
15.16.1 Add for each addl. floor up to 5th floor (1/3 lab. per % sft) per sqm = Tk. 14.00
15.16.2 Add for each addl. from 6th floor to 9th floor (1/2 lab. per % sft) per sqm = Tk. 21.00
15.16.3 Add for each addl. floor above 9th floor (2/3 lab. per % sft) per sqm = Tk. 28.00
Item No.- 15.17
Precast ventilator with 1" thick cement mortar (1:2) including fitting fixing in position.
Considering 6 sft of work
(a) Cement 0.25 bag @ Tk. 395.00 per bag = Tk. 98.75
(b) Sand 1.5 cft @ Tk. 1,400.00 per % cft = Tk. 21.00
(c) Plaster (1:4) 18 sft @ Tk. 17.55 per sft = Tk. 315.90
(d) Mason 0.75 nos @ Tk. 500.00 per day = Tk. 375.00
(e) Labour 0.50 nos @ Tk. 320.00 per day = Tk. 160.00
Sub - Total = Tk. 970.65
Profit 10.00% = Tk. 97.07
Overhead 3.50% = Tk. 33.97
Total = Tk. 1,101.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 70.32
Grand Total = Tk. 1,172.01
Rate per sft = Tk. 195.34
Rate per sqm = Tk. 2,102.64
Say, Tk. 2,103 .00 per sqm
Item No.- 15.18
3" thick cornice of brick masonry (1:6)
Considering 100 rft of work
(a) 0'-3" x 0'-3" Br 6.25 cft @ Tk. 151.09 per cft = Tk. 944.31
(b) Extra labour for brick moulding
& plastering 100 rft @ Tk. 32.00 per rft = Tk. 3,200.00
(c) (3" + 3" + 3")= 9" width
and 1/2" thick 75 sft @ Tk. 17.55 per sft = Tk. 1,316.25
Sub - Total = Tk. 5,460.56
Profit 10.00% = Tk. 546.06
Overhead 3.50% = Tk. 191.12
Total = Tk. 6,197.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 395.60
Grand Total = Tk. 6,593.34
Rate per rft = Tk. 65.93
Rate per rm = Tk. 216.32
Say, Tk. 216 .00 per meter

Item No.- 15.19


Supplying & embedding of 19 to 32 mm height and 19 mm width broken glass
placed @ app 25 mm c/c into plaster
Considering 100 sft of work
1 Cost of 3 mm thick glass
(30% of cost of new glass) 95.00 sft
Add 5% wastage= 4.75 sft
99.75 sft @ Tk. 12.00 per sft = Tk. 1,197.00
2 Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
3 Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
4 Scaffolding LS = Tk. 75.00
Sub - Total = Tk. 1,717.00
Profit 10.00% = Tk. 171.70
Overhead 3.50% = Tk. 60.10
Total = Tk. 1,948.80
Add VAT with adjustment factor1.06383 6.00% = Tk. 124.39
Grand Total = Tk. 2,073.19

Analysis of PWD 358


Rate per sft = Tk. 20.73
Rate per sqm = Tk. 223.14
Say, Tk. 223 .00 per sqm

Analysis of PWD 359

DIVISION 16 : PAINTING AND POLISHING

Item No.- 16.1.1


Applying 2-coat of standard exterior emulsion paint in exterior wall surface
Break-up for 100 sft Area
1 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Weather coat p 1.54 litre @ Tk. 279.00 litre = Tk. 429.66
4 Sealer 0.89 litre @ Tk. 174.00 litre = Tk. 154.86
5 Ready-mix putt 3.5 Kg @ Tk. 50.00 kg = Tk. 175.00
6 Cleaning surface with sand paper, scaffolding etc. LS = Tk. 80.00
Sub - Total = Tk. 1,829.52
Profit 10.00% = Tk. 182.95
Overhead 3.50% = Tk. 64.03
Total = Tk. 2,076.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 132.54
Grand Total = Tk. 2,209.04
Rate per sft = Tk. 22.09
Rate per sqm = Tk. 237.78
Say, Tk. 238 .00 per sqm
Item No.- 16.1.2
Applying 2-coat of premium exterior emulsion paint in exterior wall surface
Break-up for 100 sft Area
1 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Weather coat p 1.54 litre @ Tk. 397.00 litre = Tk. 611.38
4 Sealer 0.89 litre @ Tk. 174.00 litre = Tk. 154.86
5 Ready-mix putt 3.5 Kg @ Tk. 50.00 kg = Tk. 175.00
6 Cleaning surface with sand paper, scaffolding etc. LS = Tk. 80.00
Sub - Total = Tk. 2,011.24
Profit 10.00% = Tk. 201.12
Overhead 3.50% = Tk. 70.39
Total = Tk. 2,282.75
Add VAT with adjustment factor 1.06383 6.00% = Tk. 145.71
Grand Total = Tk. 2,428.46
Rate per sft = Tk. 24.28
Rate per sqm = Tk. 261.35
Say, Tk. 261 .00 per sqm
Item No.- 16.2.1
Interior standard acrylic emulsion paint (plastic) to walls and ceiling 2 coats
Break-up for 100 sft Area
1 Painter 1.25 no @ Tk. 600.00 each = Tk. 750.00
2 Helper 1.25 no @ Tk. 390.00 each = Tk. 487.50
3 Plastic emulsio 1 litre @ Tk. 202.00 litre = Tk. 202.00
4 Sealer 0.89 litre @ Tk. 149.00 litre = Tk. 132.61
5 Ready-mix putt 3.5 Kg @ Tk. 52.00 kg = Tk. 182.00
6 Cleaning surface with sand paper, scaffolding, tools and plant LS = Tk. 50.00
Sub - Total = Tk. 1,804.11
Profit 10.00% = Tk. 180.41
Overhead 3.50% = Tk. 63.14
Total = Tk. 2,047.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 130.70
Grand Total = Tk. 2,178.36
Rate per sft = Tk. 21.78
Rate per sqm = Tk. 234.44
Say, Tk. 234 .00 per sqm
Analysis of PWD SoR 2018 for C 360
Item No.- 16.2.2
Interior premium acrylic emulsion paint (silky finish) to walls and ceiling 2 coats
Break-up for 100 sft Area
1 Painter 1.25 no @ Tk. 600.00each = Tk. 750.00
2 Helper 1.25 no @ Tk. 390.00each = Tk. 487.50
3 Plastic emulsio 1 litre @ Tk. 391.00litre = Tk. 391.00
4 Sealer 0.89 litre @ Tk. 149.00litre = Tk. 132.61
5 Ready-mix putt 3.5 Kg @ Tk. 52.00 kg = Tk. 182.00
6 Cleaning surface with sand paper, scaffolding, tools and plant LS = Tk. 50.00
Sub - Total = Tk. 1,993.11
Profit 10.00% = Tk. 199.31
Overhead 3.50% = Tk. 69.76
Total = Tk. 2,262.18
Add VAT with adjustment factor 1.06383 6.00% = Tk. 144.39
Grand Total = Tk. 2,406.57
Rate per sft = Tk. 24.07
Rate per sqm = Tk. 259.09
Say Tk. 259 .00 per sqm
Item No.- 16.2.3
Interior acrylic emulsion paint (odorless) to walls and ceiling 2 coats
Break-up for 100 sft Area
1 Painter 1.25 no @ Tk. 600.00 each = Tk. 750.00
2 Helper 1.25 no @ Tk. 390.00 each = Tk. 487.50
3 Plastic emulsio 1 litre @ Tk. 500.00 litre = Tk. 500.00
4 Sealer 0.89 litre @ Tk. 149.00 litre = Tk. 132.61
5 Ready-mix putt 3.5 Kg @ Tk. 52.00 kg = Tk. 182.00
6 Cleaning surface with sand paper, scaffolding, tools and plant LS = Tk. 50.00
Sub - Total = Tk. 2,102.11
Profit 10.00% = Tk. 210.21
Overhead 3.50% = Tk. 73.57
Total = Tk. 2,385.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 152.29
Grand Total = Tk. 2,538.18
Rate per sft = Tk. 25.38
Rate per sqm = Tk. 273.19
Say Tk. 273 .00 per sqm
Item No.- 16.3.1
Standard Synthetic Enamel paint to to metallic & wooden surface (2 coats)
Break-up for 100 sft Area
1 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Synthetic enam 1 litre @ Tk. 200.00 litre = Tk. 200.00
4 Oil based antic 0.82 litre @ Tk. 175.00 litre = Tk. 143.50
5 Thinner 0.6 litre @ Tk. 120.00 litre = Tk. 72.00
6 Cleaning surface with sand paper, scaffolding, tools and plant LS = Tk. 50.00
Sub - Total Tk. 1,455.50
Profit 10.00% = Tk. 145.55
Overhead 3.50% = Tk. 50.94
Total = Tk. 1,651.99
Add VAT with adjustment factor 1.06383 6.00% = Tk. 105.45
Grand Total = Tk. 1,757.44
Rate per sft = Tk. 17.57
Rate per sqm = Tk. 189.12
Say, Tk. 189 .00 per sqm

Analysis of PWD SoR 2018 for C 361


Item No.- 16.3.2
Premium Synthetic Enamel paint to to doors & windows frame and shutters (2 coats)
Break-up for 100 sft Area
1 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Synthetic enam 1 litre @ Tk. 270.00 litre = Tk. 270.00
4 Oil based antic 0.82 litre @ Tk. 175.00 litre = Tk. 143.50
5 Thinner 0.6 litre @ Tk. 120.00 kg = Tk. 72.00
6 Cleaning surface with sand paper, scaffolding, tools and plant LS = Tk. 50.00
Sub - Total = Tk. 1,525.50
Profit 10.00% = Tk. 152.55
Overhead 3.50% = Tk. 53.39
Total = Tk. 1,731.44
Add VAT with adjustment factor 1.06383 6.00% = Tk. 110.52
Grand Total = Tk. 1,841.96
Rate per sft = Tk. 18.42
Rate per sqm = Tk. 198.27
Say, Tk. 198 .00 per sqm
Item No.- 16.4
Design paint to walls and ceiling 3 coats
Break-up for 100 sft Area
2 Painter 2.5 no @ Tk. 600.00 each = Tk. 1,500.00
3 Helper 2.5 no @ Tk. 390.00 each = Tk. 975.00
4 Cleaning surface with sand paper, scaffolding, tools and plant etc. L.S = Tk. 100.00
5 Application tool L.S = Tk. 500.00
6 Ready-mix putt 3.5 kg @ Tk. 52.00 kg = Tk. 182.00
7 Sealer 1.5 litre @ Tk. 149.00 litre = Tk. 223.50
8 Design paint 5 litre @ Tk. 390.00 litre = Tk. 1,950.00
(including base coat, design coat Sub - Total = 5430.5
and protection coat) Profit 10.00% = Tk. 543.05
Overhead 3.50% = Tk. 190.07
Total = Tk. 6,163.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 393.42
Grand Total = Tk. 6,557.04
Rate per sft = Tk. 65.57
Rate per sqm = Tk. 705.80
Say Tk. 706 .00 per sqm
Item No.- 16.5
Textured painting with sealer coat, texure coat and top coat
Considering 100 sft of work
1 Machine operat 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Texured paint 12 litres @ Tk. 250.00 litre = Tk. 3,000.00
6 Ready-mix putt 3.5 kg @ Tk. 52.00 kg = Tk. 182.00
4 Cost of electricity, machinery LS = Tk. 500.00
5 Scaffolding, sundries etc. LS = Tk. 100.00
Sub - Total = Tk. 4,772.00
Profit 10.00% = Tk. 477.20
Overhead 3.50% = Tk. 167.02
Total = Tk. 5,416.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 345.72
Grand Total = Tk. 5,761.94
Rate per sft = Tk. 57.62
Rate per sqm = Tk. 620.22
Say, Tk. 620 .00 per sqm

Analysis of PWD SoR 2018 for C 362


Item No.- 16.6
Chlorinated rubber painting of best quality & approved colour.
Considering 100 sft of work
1 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Chlorinated rub 1.1 litre @ Tk. 588.00 each = Tk. 646.80
4 Sealer / under- 1.1 litre @ Tk. 523.00 litre = Tk. 575.30
5 Thinner 0.6 litre @ Tk. 212.00 litre = Tk. 127.20
6 Scaffolding, sundries etc. L.S = Tk. 192.00
Sub - Total = Tk. 2,531.30
Profit 10.00% = Tk. 253.13
Overhead 3.50% = Tk. 88.60
Total = Tk. 2,873.03
Add VAT with adjustment factor 1.06383 6.00% = Tk. 183.38
Grand Total = Tk. 3,056.41
Rate per sft = Tk. 30.56
Rate per sqm = Tk. 328.95
Say Tk. 329 .00 per sqm
Item No.- 16.7
Epoxy Enamel painting of best quality & approved colour.
Considering 100 sft of work
1 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Scaffolding, sundries etc. LS = Tk. 192.00
4 Epoxy enamel 1.5 litre @ Tk. 523.00 per litre = Tk. 784.50
agent+thinner)
5 Epoxy enamel 2.5 litre @ Tk. 500.00 per litre = Tk. 1,250.00
agent+thinner)
Sub - Total = Tk. 3,216.50
Profit 10.00% = Tk. 321.65
Overhead 3.50% = Tk. 112.58
Total = Tk. 3,650.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 233.03
Grand Total = Tk. 3,883.76
Rate per sft = Tk. 38.84
Rate per sqm = Tk. 418.07
Say Tk. 418 .00 per sqm
Item No.- 16.8
Silicon based water repellent of best quality & approved colour.
Considering 100 sft of work
1 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
2 Helper 1 no @ Tk. 390.00 each = Tk. 390.00
3 Scaffolding, local carriage, sundries etc. LS = Tk. 192.00
4 Silicon based p 2 litre @ Tk. 280.00 per litre = Tk. 560.00
Sub - Total = Tk. 1,742.00
Profit 10.00% = Tk. 174.20
Overhead 3.50% = Tk. 60.97
Total = Tk. 1,977.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 126.20
Grand Total = 2103.37
Rate per sft = Tk. 21.03
Rate per sqm = Tk. 226.37
Say Tk. 226 .00 per sqm

Analysis of PWD SoR 2018 for C 363


Item No.- 16.9
French polishing 3 coats
Considering 100 sft of work
(a) French powder 0.25 kg @ Tk. 46.00 per kg = Tk. 11.50
(b) Spirit 4 Ibs @ Tk. 130.00 per Ib = Tk. 520.00
(c) Gala 0.15 kg @ Tk. 780.00 per kg = Tk. 117.00
(d) Karpa 0.05 kg @ Tk. 550.00 per kg = Tk. 27.50
(e) Sand paper 4 nos @ Tk. 14.00 each = Tk. 56.00
(f) Putty 0.5 kg @ Tk. 90.00 per kg = Tk. 45.00
(g) Markin cloth 0.5 yard @ Tk. 10.00 per yard = Tk. 5.00
(h) Cotton 0.03 Ibs @ Tk. 90.00 per Ib = Tk. 2.70
(i) Painter 2 nos @ Tk. 600.00 each = Tk. 1,200.00
(j) Helper 2 nos @ Tk. 390.00 each = Tk. 780.00
(k) Scaffolding, sundries etc. LS = Tk. 96.00
Sub - Total = Tk. 2,860.70
Profit 10.00% = Tk. 286.07
Overhead 3.50% = Tk. 100.12
Total = Tk. 3,246.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 207.25
Grand Total = Tk. 3,454.14
Rate per sft= Tk. 34.54
Rate per sqm= Tk. 371.79
Say, Tk. 372 .00 per sqm
Item No.- 16.10.1
Wood varnishing with varnish (Yacht)
Considering 100 sft of work
1 Sand paper 4 nos @ Tk. 14.00 each = Tk. 56.00
2 Markin cloth 0.5 yard. @ Tk. 10.00 per yard = Tk. 5.00
3 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
4 Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
5 Scaffolding, sundries, T & P etc. LS = Tk. 96.00
6 Cost of varnish 1 litre @ Tk. 250.00 per litre = Tk. 250.00
7 Thinner 0.91 litre @ Tk. 130.00 per litre = Tk. 118.30
Sub - Total = Tk. 1,445.30
Profit 10.00% = Tk. 144.53
Overhead 3.50% = Tk. 50.59
Total = Tk. 1,640.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 104.71
Grand Total = Tk. 1,745.13
Rate per sft = Tk. 17.45
Rate per sqm = Tk. 187.83
Say Tk. 188 .00 per sqm
Item No.- 16.10.2
Wood varnishing with varnish (Egg-shell)
Considering 100 sft of work
1 Sand paper 4.00 nos @ Tk. 14.00 each = Tk. 56.00
2 Markin cloth 0.50 yard. @ Tk. 10.00 per yard = Tk. 5.00
3 Painter 1.00 no @ Tk. 600.00 each = Tk. 600.00
4 Ordinary labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
5 Scaffolding, sundries, T & P etc. LS = Tk. 96.00
6 Cost of varnish 1.33 litre @ Tk. 250.00 per litre = Tk. 332.50
7 Thinner 0.34 litre @ Tk. 130.00 per litre = Tk. 44.20
Sub - Total = Tk. 1,453.70
Profit 10.00% = Tk. 145.37
Overhead 3.50% = Tk. 50.88
Total = Tk. 1,649.95
Add VAT with adjustment factor 1.06383 6.00% = Tk. 105.32
Grand Total = Tk. 1,755.27

Analysis of PWD SoR 2018 for C 364


Rate per sft = Tk. 17.55
Rate per sqm = Tk. 188.91
Say, Tk. 189 .00 per sqm
Item No.- 16.10.3
Wood varnishing with varnish (Matt)
Considering 100 sft of work
1 Sand paper 4 nos @ Tk. 14.00 each = Tk. 56.00
2 Markin cloth 0.5 yard. @ Tk. 10.00 per yard = Tk. 5.00
3 Painter 1 no @ Tk. 600.00 each = Tk. 600.00
4 Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
5 Scaffolding, sundries, T & P etc. LS = Tk. 96.00
6 Cost of varnish 1.30 litre @ Tk. 250.00 per litre = Tk. 325.00
7 Thinner 0.35 litre @ Tk. 130.00 per litre = Tk. 45.50
Sub - Total = Tk. 1,447.50
Profit 10.00% = Tk. 144.75
Overhead 3.50% = Tk. 50.66
Total = Tk. 1,642.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 104.87
Grand Total = Tk. 1,747.78
Rate per sft= Tk. 17.48
Rate per sqm= Tk. 188.15
Say, Tk. 188 .00 per sqm
Item No.- 16.11
Synthetic polyvinyl distempering 2 coats
Considering 100 sft of work
1 Painter 1.00 no @ Tk. 600.00 each = Tk. 600.00
2 Painter helper 1.00 no @ Tk. 390.00 each = Tk. 390.00
3 Scaffolding, sundries etc. LS = Tk. 106.67
4 Distemper 1.00 litre @ Tk. 80.00 per litre = Tk. 80.00
5 Under-coat/sea 1.00 litre @ Tk. 149.00 per litre = Tk. 149.00
6 Ready-mix putt 3.50 kg @ Tk. 52.00 kg = Tk. 182.00
Sub - Total = Tk. 1,507.67
Profit 10.00% = Tk. 150.77
Overhead 3.50% = Tk. 52.77
Total = Tk. 1,711.21
Add VAT with adjustment factor 1.06383 6.00% = Tk. 109.23
Grand Total = Tk. 1,820.44
Rate per sft = Tk. 18.20
Rate per sqm = Tk. 195.90
Say, Tk. 196 .00 per sqm
Item No.- 16.12
White washing: 3 coats
Considering 1000 sft of work
(a) Slaked lime 18.66 kg @ Tk. 20.00 per kg = Tk. 373.20
(b) Gum 0.3 kg @ Tk. 200.00 per kg = Tk. 60.00
(c) Blue 0.2 kg @ Tk. 200.00 per kg = Tk. 40.00
(d) Labour
(i) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(ii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
(d) Scaffolding, sundries, local carriage etc. LS = Tk. 160.00
Sub - Total = Tk. 1,703.20
Profit 10.00% = Tk. 170.32
Overhead 3.50% = Tk. 59.61
Total = Tk. 1,933.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 123.39
Grand Total = Tk. 2,056.52

Analysis of PWD SoR 2 365


Rate per sft = Tk. 2.06
Rate per sqm = Tk. 22.17
Say, Tk 22 .00 per sqm
Item No.- 16.13
Colour washing: 3 coats
Considering 1000 sft of work
(a) Slaked lime 18.66 kg @ Tk. 20.00 per kg = Tk. 373.20
(b) Gum 0.3 kg @ Tk. 200.00 per kg = Tk. 60.00
(c) Blue 0.2 kg @ Tk. 200.00 per kg = Tk. 40.00
(d) Colour pigment 1 kg @ Tk. 200.00 per kg = Tk. 200.00
(e) Labour
(i) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(ii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
(f) Scaffolding, sundries, local carriage etc. LS = Tk. 160.00
Sub - Total = Tk. 1,903.20
Profit 10.00% = Tk. 190.32
Overhead 3.50% = Tk. 66.61
Total = Tk. 2,160.13
Add VAT with adjustme1.06383 6.00% = Tk. 137.88
Grand Total = Tk. 2,298.01
Rate per sft = Tk. 2.30
Rate per sqm = Tk. 24.76
Say, Tk 25 .00 per sqm

Item No.- 16.14


Self leveling epoxy (SLE) coating for hospital floor (OT, ICU, PO etc) & where necessary
(2 Coats Application with clear base self leveling curing agent,screet coat,top coat)
Considering 100 sft of work
1 Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
2 Painter Helper 0.5 no @ Tk. 390.00 each = Tk. 195.00
3 Scaffolding, sundries etc LS = Tk. 500.00
4 Self Leveling 100 sft Tk. 150.00 per sft = Tk. 15,000.00
(4mm thickness)
Sub - Total = Tk. 15,995.00
Profit 10.00% = Tk. 1,599.50
Overhead 3.50% = Tk. 559.83
Total = Tk. 18,154.33
Add VAT with adjustme1.06383 6.00% = Tk. 1,158.79
Grand Total = Tk. 19,313.12
Rate per sft = Tk. 193.13
Rate per sqm = Tk. 2,078.85
Say, Tk. 2,079 .00 per sqm

Analysis of PWD 366

DIVISION 17: LIME TERRACING, ROOF TOP WATER PROOFING FOR GARDEN AND SWIMMIMG POOL

Item No.- 17.1


Non-toxic two component acrylic polymer modified cementitious coating (minimum 1.5mm thickness) For water proofing
Considering 100 sft of work
(a) High performan 16.5 kg @ Tk. 280.00 per kg = Tk. 4,620.00
waterproof coating
(b) Labour
(i) Skilled Technic 0.5 no @ Tk. 1,000.00 each = Tk. 500.00
(ii) Skilled labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
(iii) Local carriage, sundries, T&P etc. LS = Tk. 320.00
Sub - Total = Tk. 5,830.00
Profit 10.00% = Tk. 583.00
Overhead 3.50% = Tk. 204.05
Total = Tk. 6,617.05
Add VAT with adjustme1.06383 6.00% = Tk. 422.36
Grand Total = Tk. 7,039.41
Rate per sft = Tk. 70.39
Rate per sqm = Tk. 757.68
Say, Tk 758 .00 per sqm

Item No.- 17.2


Preparation and making gravel pack for roof top gardening with supply of 25mm down graded pea gravels including sieving, washing,
between the tube-well fixtures with pea-gravels)
Considering 2.8 cum
(a) Cost of pea-gravels including
10% for compa 3.08 cum @ Tk. 3,001.78 each = Tk. 9,245.48
(b) Labour for packing of peagravels with care:
Skilled labour 2.0 no @ Tk. 390.00 per litre = Tk. 780.00
(c) Local carriage, T & P LS = Tk. 160.00
Sub - Total = Tk. 10,185.48
Profit 10.00% = Tk. 1,018.55
Overhead 3.50% = Tk. 356.49
Total = Tk. 11,560.52
Add VAT with adjustme1.06383 6.00% = Tk. 737.91
Grand Total = Tk. 12,298.43
Rate per cum = Tk. 4,392.30
Say, Tk 4,392 .00 per cum
IItem No.- 17.2.1
Extra rate for lifting of gravel in additional floor:
17.2.1.1 Add for each addl. floor up to 5th floor: @ 0.75 nos lab per % cft per cum = Tk. 102.00
17.2.1.2 Add for each addl. floor from 6th floor to 9th floor: @ 1 nos lab per % cf per cum = Tk. 136.00
17.2.1.3 Add for each addl. floor for 10th floor & above: @ 1.25 nos lab. per % c per cum = Tk. 171.00

Item No.- 17.3


Supply and application of 19mm Thick (9.5mm X 2 layer) water proof, damp proof, dry and breathable plaster on roof slab/ underground
water reservoir/ overhead water reservoir/ basement/retaining wall with water proof, damp proof, dry and breathable Izonil cement/equivalent
compound in a proportion of 1:2.4 (Izonil cement /equivalent compound 1: Sand 2.4) layers.

Considering 100 sft. of work


(a) water proof, d 3.45 bags @ Tk. 1,500.00 Per bag = Tk. 5,175.00
cement
(b) Sand (F.M. 1.2 3.47 cft. @ Tk. 1,400.00 per % cft = Tk. 48.58
(c) Sand (F.M. 2.2 3.47 cft. @ Tk. 4,500.00 per % cft = Tk. 156.15
(d) Cement 0.28 bags @ Tk. 375.00 Per bag = Tk. 105.00
(e) Glass Fiber M 105.00 sft @ Tk. 7.00 per sft = Tk. 735.00
weight 110gm/sqm)
(f) Labour =
(i) Head mason 0.25 no @ Tk. 600.00 each = Tk. 150.00

Analysis of PWD SoR 2018 for C 367


(ii) Mason 1.10 no @ Tk. 500.00 each = Tk. 550.00
(iii) Ordinary labou 1.10 no @ Tk. 320.00 each = Tk. 352.00
(g) Hire charge of 0.10 no @ Tk. 1,200.00 each = Tk. 120.00
(h) Washing of sand, local carriage, scaffolding, curing, & sundries etc. LS = Tk. 320.00
Total = Tk. 7,711.73
Profit 10.00% = Tk. 771.17
Overhead 3.50% = Tk. 269.91
= Tk. 8,752.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 558.69
Grand total = Tk. 9,311.50
Rate per sft = Tk. 93.12
Rate per sqm. = Tk. 1,002.34
Say, Tk. 1,002 .00 per sqm
Item No.- 17.4
Average 4" thick finished lime terracing with 3/4" down graded 1st class brick chips, surki and stone lime (7:2:2)
Considering 100 cft of work (300 sft Area)
(A) Cost of materials
(i) 1st class brick 820 nos @ Tk. 8,700.00 per % 0 nos = Tk. 7,134.00
(ii) Stone lime 539.33 kg @ Tk. 16.00 per kg = Tk. 8,629.28
(iii) 1st class surki 34.77 cft @ Tk. 70.00 per cft = Tk. 2,433.90
(iv) Cost for breaki 96.47 cft @ Tk. 950.00 per % cft = Tk. 916.47
(B) Labour cost
(i) Labour for slac 1 no
(ii) Labour for dry 2 nos
(iii) Labour for wet 6 nos
(iv) Labour for lifti 3 nos
(v) Labour for beat 12 nos
(vi) Labour for fini 1 no
Total 25 nos @ Tk. 320.00 each = Tk. 8,000.00
(vii) Head Mason 1 no @ Tk. 600.00 each = Tk. 600.00
(viii) Mason for finis 2 nos @ Tk. 500.00 each = Tk. 1,000.00
C. Miscellaneous
(i) Expenditure for making platform: soling excluding cost of bricks LS = Tk. 400.00
(ii) Expenditure for providing polythene cover LS = Tk. 320.00
(iii) Local carriage, storage, tools & plants, gumboot, koppa etc. LS = Tk. 640.00
(iv) Curing 300 sft @ Tk. 2.67 LS = Tk. 801.00
Sub - Total = Tk. 30,874.65
Profit 10.00% = Tk. 3,087.47
Overhead 3.50% = Tk. 1,080.61
Total = Tk. 35,042.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,236.77
Grand Total = Tk. 37,279.50
Rate per cft = Tk. 372.80
Rate per cum = Tk. 13,165.43
Say, Tk. 13,165 .00 per cum
IItem No.- 17.4.1
Extra rate for lime terracing work in additional floor:
17.4.1.1 Add for each addl. floor up to 5th floor: @ 0.75 nos lab per % cft per cum = Tk. 102.00
17.4.1.2 Add for each addl. floor from 6th floor to 9th floor: @ 1 nos lab per % cft per cum = Tk. 136.00
17.4.1.3 Add for each addl. floor for 10th floor & above: @ 1.25 nos lab. per % cft per cum = Tk. 171.00
Item No.-17.5.1
Ferrocement Treatment of Roof for Water Proofing
Considering 100 sft of work
1 Stone chips- 11.00 cft @ Tk. 16,500.00 per % cft = Tk. 1,815.00
2 Sand (F.M. 1.2 3.00 cft @ Tk. 1,400.00 per % cft = Tk. 42.00

Analysis of PWD SoR 2018 for C 368


3 Sand (F.M. 2.2 16.00 cft @ Tk. 4,500.00 per % cft = Tk. 720.00
4 Cement 5.50 bags @ Tk. 415.00 per bag = Tk. 2,282.50
5 20 BWG galvan 120.00 sft @ Tk. 25.00 per sft = Tk. 3,000.00
25mm
6 Wire Nail 0.50 kg @ Tk. 90.00 per kg = Tk. 45.00
7 24 No. G.I. wir 0.50 kg @ Tk. 120.00 per kg = Tk. 60.00
8 Head Mason 0.25 no @ Tk. 600.00 each = Tk. 150.00
9 Mason 0.50 no @ Tk. 500.00 each = Tk. 250.00
10 Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
11 Ordinary Labou 2.00 nos @ Tk. 320.00 each = Tk. 640.00
12 Ordinary Labour 0.88 no @ Tk. 320.00 each = Tk. 281.60
labour par day
13 Local Carriage, 0.20 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 9,740.10
Profit 10.00% = Tk. 974.01
Overhead 3.50% = Tk. 340.90
Total = Tk. 11,055.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 705.64
Grand Total = Tk. 11,760.65
Rate per sft = Tk. 117.61
Rate per sqm = Tk. 1,265.48
Say, Tk. 1,265 .00 per sqm
Item No.17.5.2
Ferrocement Treatment of Roof for Heat & Water Proofing
Considering 100 sft of work
1 Stone chips ( 11.00 cft @ Tk. 16,500.00 per % cft = 1,815.00
2 Sand (F.M. 1.2 3.00 cft @ Tk. 1,400.00 per % cft = 42.00
3 Sand (F.M. 2.2 19.00 cft @ Tk. 4,500.00 per % cft = 855.00
4 Cement 6.50 bags @ Tk. 415.00 per bag = 2,697.50
5 EPS sheet (62m 20.00 cft @ Tk. 90.00 per cft = 1,800.00
6 20 BWG galvan 120.00 sft @ Tk. 25.00 per sft = 3,000.00
25mm
7 Wire Nail 0.50 kg @ Tk. 90.00 per kg = 45.00
8 24 No. G.I. wir 0.50 kg @ Tk. 120.00 per kg = 60.00
9 Head Mason 0.25 no @ Tk. 600.00 each = 150.00
10 Mason 1.00 no @ Tk. 500.00 each = 500.00
11 Skilled Labour 1.00 no @ Tk. 390.00 each = 390.00
12 Ordinary Labou 2.00 nos @ Tk. 320.00 each = 640.00
13 Ordinary Labour 0.875 no @ Tk. 320.00 each = 280.00
labour par day
14 Local Carriage, 0.20 no @ Tk. 320.00 each = 64.00
Sub - Total = Tk. 12,338.50
Profit 10.00% = Tk. 1,233.85
Overhead 3.50% = Tk. 431.85
Total = Tk. 14,004.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 893.89
Grand Total = Tk. 14,898.09
Rate per sft = Tk. 148.98
Rate per sqm = Tk. 1,603.02
Say, Tk. 1,603 .00 per sqm

Analysis of PWD 369

DIVISION 18 : FALSE CEILING, WALL PANELING

Item No.- 18.1.1


1/2" thick plain particle board ceiling screwed up with wooden frame for normal room height
Considering a panel of 12' x 16'= 192 sft of work
(a) Cost of Garjan wood:
(7 x 16' + 9 x 1 9.17 cft
Add 5% wasta 0.46 cft
9.63 cft @ Tk. 2,000.00 per cft = Tk. 19,260.00
(b) Cost of 1/2" thick plain particle board
12'-0" x 16'-0"= 192 sft
Add 5% wasta 9.6 sft
201.6 sft @ Tk. 38.00 per sft = Tk. 7,660.80
(c) Cost of G.I. wire, rowel plug, nails and screws etc. necessary for
fabricating, hoisting and hanging frame and board
(7.5% of cost of wood and board) = Tk. 2,019.06
(d) Cost of fitting, fixing, levelling, finishing,
scaffolding etc (upto 3.5 m height)
(i) Carpenter 10 nos @ Tk. 600.00 each = Tk. 6,000.00
(ii) Carpenter help 10 nos @ Tk. 390.00 each = Tk. 3,900.00
(iii) Painting 2 coats over a coat of priming (rate is 50%
more than the 192 sft @ Tk. 2,183.25 per %sft = Tk. 4,191.84
Sub - Total = Tk. 43,031.70
Profit 10.00% = Tk. 4,303.17
Overhead 3.50% = Tk. 1,506.11
Total = Tk. 48,840.98
Add VAT with adjustme1.06383 6.00% = Tk. 3,117.51
Grand Total = Tk. 51,958.49
Rate per sft = Tk. 270.62
Rate per sqm = Tk. 2,912.95
Say, Tk 2,913 .00 per sqm

Item No.- 18.1.2


1/2" thick plain particle board ceiling screwed up with wooden frame for auditorium
and other tall structures beyond 3.5 meter upto 6 meter height.
Consider 1 No. panel
Considering a panel of 12'-0" x 16'-0"= 192 sft of work
(a) Cost of materials and labour = Tk. 43,031.70
(b) Scaffolding beyond 12' upto 20' (double stage)
2 x 16'-0" x 12' 384 sft @ Tk. 9.00 per sft = Tk. 3,456.00
Sub - Total = Tk. 46,487.70
Profit 10.00% = Tk. 4,648.77
Overhead 3.50% = Tk. 1,627.07
Total = Tk. 52,763.54
Add VAT with adjustme1.06383 6.00% = Tk. 3,367.89
Grand Total = Tk. 56,131.43
Rate per sft = Tk. 292.35
Rate per sqm = Tk. 3,146.86
Say, Tk. 3,147 .00 per sqm

Item No.- 18.1.3


Supplying, fitting and fixing of 8 mm thick melamine board laminated by mechanical hot
press with a milk white PVC membrance with aluminum frame suspended from ceiling.
Consider 16'-0" x 10'-0"= 160 sft of work
(A) Materials
1 Malamine board (8 mm thick):
8' -0" x 4'-0" si 5 pcs @ Tk. 2,150.00 per pc = Tk. 10,750.00
2 Aluminium section & accessories
(a) 1" main T-sect 64.00 rft @ Tk. 25.00 per rft = Tk. 1,600.00
(b) 1" cross T-sect 30.00 rft @ Tk. 22.00 per rft = Tk. 660.00

Analysis of PWD SoR 2 370


(c) 1" L-section 63.00 rft @ Tk. 21.00 per rft = Tk. 1,323.00
(d) Revit LS = Tk. 221.50
(e) G.I. wire 1.50 kg @ Tk. 120.00 per sft = Tk. 180.00
(f) 1.5" screw 10.50 doz. @ Tk. 20.00 Per doz. = Tk. 210.00
(g) Rowel plug 120.00 nos @ Tk. 1.00 each = Tk. 120.00
(h) Wall bit 2.00 nos @ Tk. 40.00 each = Tk. 80.00
(B) Labour
(i) Carpenter 6.00 nos @ Tk. 600.00each = Tk. 3,600.00
(ii) Helper to carpe 6.00 nos @ Tk. 390.00each = Tk. 2,340.00
(iii) Carrying to site in/c sundries LS = Tk. 640.00
Sub - Total = Tk. 21,724.50
Profit 10.00% = Tk. 2,172.45
Overhead 3.50% = Tk. 760.36
Total = Tk. 24,657.31
Add VAT with adjustme1.06383 6.00% = Tk. 1,573.87
Grand Total = Tk. 26,231.18
Rate per sft = Tk. 163.94
Rate per sqm = Tk. 1,764.65
Say, Tk 1,765 .00 per sqm

Item No.- 18.2.1


Supplying, fitting and fixing of 9 mm thick gypsum board laminated by mechanical hot
press with a milk white PVC membrance with aluminum frame suspended from ceiling.
Consider 10'-0" x 10'-0"= 100 sft of work
(a) Cost of materials
(i) Aluminium sections
Main T-section: 40.00 rft @ Tk. 24.00 per rft = Tk. 960.00
Coss T-section 40.00 rft @ Tk. 21.00 per rft = Tk. 840.00
Angle or L-sect 40.00 rft @ Tk. 20.00 per rft = Tk. 800.00
(ii) Gypsum board 100.00 sft @ Tk. 33.00 per sft = Tk. 3,300.00
(iii) Accessories, rowel bolts, G.I. wire,
machine charges for 100 sft 40% of aluminium sect = Tk. 1,040.00
(b) Labour
(i) Skilled technic 5.00 nos @ Tk. 1,000.00 each = Tk. 5,000.00
(ii) Skilled labour 5.00 nos @ Tk. 390.00 each = Tk. 1,950.00
(iii) Ordinary labou 5.00 nos @ Tk. 320.00 each = Tk. 1,600.00
(iv) Scaffolding 100.00 sft @ Tk. 9.00 per sft = Tk. 900.00
Sub - Total = Tk. 16,390.00
Profit 10.00% = Tk. 1,639.00
Overhead 3.50% = Tk. 573.65
Total = Tk. 18,602.65
Add VAT with adjustme1.06383 6.00% = Tk. 1,187.40
Grand Total = Tk. 19,790.05
Rate per sft = Tk. 197.90
Rate per sqm = Tk. 2,130.20
Say, Tk 2,130 .00 per sqm

Item No.- 18.2.2


Supplying, fitting and fixing of 12 mm thick vinyl board laminated by mechanical hot
press with a milk white PVC membrance with aluminum frame suspended from ceiling.
Consider ing 100 sft of work
(a) Cost of false ceiling work
excluding cost of board = Tk. 13,090.00
(b) Cost of vinyle 100.00 @ Tk. 65.00 per sft = Tk. 6,500.00
Sub - Total = Tk. 19,590.00
Profit 10.00% = Tk. 1,959.00
Overhead 3.50% = Tk. 685.65
Total = Tk. 22,234.65
Add VAT with1.06383 6.00% = Tk. 1,419.23
Grand Total = Tk. 23,653.88

Analysis of PWD 371


Rate per sft = Tk. 236.54
Rate per sqm= Tk. 2,546.12
Say, Tk. 2,546 .00 per sqm

Item No.- 18.2.3


Supplying, fitting and fixing of 9 mm thick perforated board false ceiling with aluminium T bar frame in natural
anodized frame at 600 mm x 600 mm grid suspended from ceiling by 12 SWG double ply G.I. Wire

Consider ing 100 sft of work


(a) Cost of false ceiling work
excluding cost of board = Tk. 13,090.00
(b) Cost of perfor 100.00 @ Tk. 39.00
per sft = Tk. 3,900.00
Sub - Total = Tk. 16,990.00
Profit 10.00% = Tk. 1,699.00
Overhead 3.50% = Tk. 594.65
Total = Tk. 19,283.65
Add VAT with adjustme1.06383 6.00% = Tk. 1,230.87
Grand Total = Tk. 20,514.52
Rate per sft = Tk. 205.15
Rate per sqm = Tk. 2,208.23
Say, Tk 2,208 .00 per sqm
Item No.- 18.2.4
0.7 mm thick perforated/plain Metal board false ceiling with aluminum frame suspended from ceiling.
Consider 10'-0" x 10'-0"= 100 sft of work
(a) Cost of materials
(i) Aluminium sections
Main T-section: 40.00 rft @ Tk. 25.00 per rft = Tk. 1,000.00
Coss T-section 40.00 rft @ Tk. 22.00 per rft = Tk. 880.00
Angle or L-sect 40.00 rft @ Tk. 21.00 per rft = Tk. 840.00
(ii) Perforated alu 100.00 sft @ Tk. 110.00 per sft = Tk. 11,000.00
(iii) Accessories, rowel bolts, G.I. wire,
machine charges for 100 sft 40% of aluminium sect = Tk. 1,088.00
(b) Labour
(i) Skilled technic 5.00 nos @ Tk. 1,000.00 each = Tk. 5,000.00
(ii) Skilled labour 5.00 nos @ Tk. 390.00 each = Tk. 1,950.00
(iii) Ordinary labou 5.00 nos @ Tk. 320.00 each = Tk. 1,600.00
(iv) Scaffolding 100.00 sft @ Tk. 9.00 per sft = Tk. 900.00
Sub - Total = Tk. 24,258.00
Profit 10.00% = Tk. 2,425.80
Overhead 3.50% = Tk. 849.03
Total = Tk. 27,532.83
Add VAT with adjustme1.06383 6.00% = Tk. 1,757.42
Grand Total = Tk. 29,290.25
Rate per sft = Tk. 292.90
Rate per sqm = Tk. 3,152.78
Say, Tk 3,153 .00 per sqm
Item No.- 18.2.5
0.6 mm thick plain aluminium metal board false ceiling with aluminum frame suspended from ceiling.
Consider 10'-0" x 10'-0"= 100 sft. of work
(a) Cost of materials
(i) Aluminium sections
Main T-section: 40.00 rft @ Tk. 24.00 per rft = Tk. 960.00
Coss T-section 40.00 rft @ Tk. 21.00 per rft = Tk. 840.00
Angle or L-sect 40.00 rft @ Tk. 20.00 per rft = Tk. 800.00
(ii) Plain aluminiu 100.00 sft. @ Tk. 95.00 per sft = Tk. 9,500.00
(iii) Accessories, rowel bolts, G.I. wire,
machine charges for 100 sft. 40% of aluminium sect = Tk. 1,040.00

Analysis of PWD SoR 2018 for C 372


(b) Labour
(i) Skilled technic 5.00 nos @ Tk. 1,000.00 each = Tk. 5,000.00
(ii) Skilled labour 5.00 nos @ Tk. 390.00 each = Tk. 1,950.00
(iii) Ordinary labou 5.00 nos @ Tk. 320.00 each = Tk. 1,600.00
(iv) Scaffolding 100.00 sft. @ Tk. 9.00 per sft = Tk. 900.00
Total = Tk. 22,590.00
Profit 10.00% = Tk. 2,259.00
Overhead 3.50% = Tk. 790.65
= Tk. 25,639.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,636.57
Grand total = Tk. 27,276.22
Rate per sft = Tk. 272.76
Rate per sqm = Tk. 2,935.99
Say, Tk. 2,936 .00 per sqm
Item No.- 18.2.6
0.6 mm thick perforated aluminium metal board false ceiling with aluminum frame suspended from ceiling.
Consider 10'-0" x 10'-0"= 100 sft. of work
(a) Cost of materials
(i) Aluminium sections
Main T-section: 40.00 rft @ Tk. 24.00 per rft = Tk. 960.00
Coss T-section 40.00 rft @ Tk. 21.00 per rft = Tk. 840.00
Angle or L-sect 40.00 rft @ Tk. 20.00 per rft = Tk. 800.00
(ii) Perforated alu 100.00 sft. @ Tk. 75.00 per sft = Tk. 7,500.00
(iii) Accessories, rowel bolts, G.I. wire,
machine charges for 100 sft. 40% of aluminium sections = Tk. 1,040.00
(b) Labour
(i) Skilled technic 5.00 nos @ Tk. 1,000.00 each = Tk. 5,000.00
(ii) Skilled labour 5.00 nos @ Tk. 390.00 each = Tk. 1,950.00
(iii) Ordinary labou 5.00 nos @ Tk. 320.00 each = Tk. 1,600.00
(iv) Scaffolding 100.00 sft. @ Tk. 9.00 per sft = Tk. 900.00
Total = Tk. 20,590.00
Profit 10.00% = Tk. 2,059.00
Overhead 3.50% = Tk. 720.65
= Tk. 23,369.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,491.68
Grand total = Tk. 24,861.33
Rate per sft = Tk. 248.61
Rate per sqm = Tk. 2,676.04
Say, Tk. 2,676 .00 per sqm
Item No.- 18.2.7
6 mm thick seamless ceiling of Fiber cement board
Considering : 10'-0"X10'-0" = 100 sft
A. Cost of Materials
1) 6 mm Fiber cement board
10'-0" X 10'-0' 100.00 sft
Add 5% wasta 5.00 sft
105.00 sft @ Tk. 80.00 per rft = Tk. 8,400.00
2) 38x12.5x0.5 mm U bar/ Furring channel
vertical: 36 X 3 108.00 rft
Horizontal: 6 X 60.00 rft
6 X 10'-0" 60.00 rft
228.00 rft
Add 5% wasta 11.40 sft
239.40 sft @ Tk. 20.00 per rft = Tk. 4,788.00
3) 19 mm x 0.5 mm G.I. angle
4 X 10'-0' = 120.00 sft
Add 5% wasta 6.00 sft
126.00 sft @ Tk. 22.00 per rft = Tk. 2,772.00

Analysis of PWD SoR 2018 for C 373


Sub Total (A) = Tk. 15,960.00
B Hard ware accessories:
Cost of acceessories, rowel bolts, srews, machine charges etc. LS = Tk. 300.00
C a) Labour Charge:
i) Skilled Technician 5 nos @ Tk. 1,000.00 each = Tk. 5,000.00
ii) Skilled Labour 5 nos @ Tk. 390.00 each = Tk. 1,950.00
iii) Ordinary Labour 5 nos @ Tk. 320.00 each = Tk. 1,600.00
D Scaffolding 100 sft @ Tk. 9.00 per sft = Tk. 900.00
E Painting 2 coat 100 sft @ Tk. 18.04 per sft = Tk. 1,804.00
Analysisi 2018 Item no 16.2.1
Total (A+B+C+D+E) = Tk. 27,514.00
Profit 10.00% = Tk. 2,751.40
Overhead 3.50% = Tk. 962.99
= Tk. 31,228.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,993.30
Grand total = Tk. 33,221.69
Rate per sft = Tk. 276.85
Rate per sqm. = Tk. 2,980.01
Say, Tk. 2,980 .00 per sqm

Item No.- 18.3.1


Supplying, fitting and fixing of 12 mm thick B.T. veneered board in walling.
Consider 1 No. panel
Consider 12'-0" x 10'-0"= 120 sft of work
a) Cost of materials
(i) Garjan wood:
batten: 7 x 10'- 2.19 cft
6 x 12'-0" x 3.2 2.25 cft
= 4.44 cft
Add wastage 0.22 cft
= 4.66 cft @ Tk. 2,000.0 per cft = Tk. 9,320.00
(ii) Cost of 12 mm B.T. veneered board:
12'-0" x 10'-0"= 120.00 sft
Add wastage 6.00 sft
= 126.00 sft @ Tk. 86.00 per sft = Tk. 10,836.00
(iii) Cost of M.S. clamps, wooden block, screws,
nails etc. (10% of cost of wooden frame) = Tk. 932.00
(b) Cost of fitting, fixing, cutting to sizes, levelling, finishing, scaffolding
(i) Carpenter 6.00 nos @ Tk. 600.00
each = Tk. 3,600.00
(ii) Carpenter help 6.00 nos @ Tk. 390.00
each = Tk. 2,340.00
(c) Local carriage L.S = Tk. 160.00
(d) French polishi 120.00 sft @ Tk. 2,860.70 per % sft = Tk. 3,432.84
Sub - Total = Tk. 30,620.84
Profit 10.00% = Tk. 3,062.08
Overhead 3.50% = Tk. 1,071.73
Total = Tk. 34,754.65
Add VAT with adjustme1.06383 6.00% = Tk. 2,218.38
Grand Total = Tk. 36,973.03
Rate per sft = Tk. 308.11
Rate per sqm = Tk. 3,316.50
Say, Tk. 3,317 .00 per sqm
Item No.- 18.3.2
Supplying, fitting and fixing of 12 mm thick particle board walling with wooden frame.
Consider 12'-0" x 10'-0"= 120 sft of work
(a) Cost of walling excluding cost of board Same as item No. 18..3.1 = Tk. 19,784.84
(b) Cost of 12 mm thick particle
board in/c 5% 126 sft @ Tk. 38.00 per sft = Tk. 4,788.00
Sub - Total = Tk. 24,572.84
Profit 10.00% = Tk. 2,457.28

Analysis of PWD SoR 2018 for C 374


Overhead 3.50% = Tk. 860.05
Total = Tk. 27,890.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,780.22
Grand Total = Tk. 29,670.39
Rate per sft = Tk. 247.25
Rate per sqm = Tk. 2,661.40
Say, Tk. 2,661 .00 per sqm
Item No.- 18.3.3
wall paper along with 12 mm thick PVC solid board
Considering : 10'-0"X10'-0" = 100 sft
A. Cost of Materials
1) 12 mm solid PVC board
10'-0" X 10'-0' 100.00 sft
Add 5% wasta 5.00 sft
105.00 sft @ Tk. 100.00 per rft = Tk. 10,500.00
2) 38x12.5x0.5 mm U bar/ Furring channel
2 X 8 X 10'-0" 160.00 rft
5 X 8 X 0'-6" 20.00 rft
180.00 rft
Add 5% wasta 9.00 sft
189.00 sft @ Tk. 20.00 per rft = Tk. 3,780.00
3) Wall paper
10'-0" X 10'-0' 100.00 sft
Add 5% wasta 5.00 sft
105.00 sft @ Tk. 60.00 per rft = Tk. 6,300.00
Sub Total (A) = Tk. 20,580.00
B Hard ware accessories:
Cost of acceessories, rowel bolts, gum, srews, machine charges etc. (50% of furring channe = Tk. 1,890.00
C a) Labour Charge:
i) Skilled Techn 5 nos @ Tk. 1,000.00 each = Tk. 5,000.00
ii) Skilled Labo 5 nos @ Tk. 390.00 each = Tk. 1,950.00
iii) Ordinary La 5 nos @ Tk. 320.00 each = Tk. 1,600.00
iv) Polish mistr 3 nos @ Tk. 600.00 each = Tk. 1,800.00
D Scaffolding 100 sft @ Tk. 9.00 per sft = Tk. 900.00
E Loacal carriage LS = Tk. 500.00
Total (A+B+C+D+E) = Tk. 34,220.00
Profit 10.00% = Tk. 3,422.00
Overhead 3.50% = Tk. 1,197.70
= Tk. 38,839.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,479.13
Grand total = Tk. 41,318.83
Rate per sft = Tk. 344.32
Rate per sqm. = Tk. 3,706.26
Say, Tk. 3,706 .00 per sqm
Item No.- 18.3.4
Supply, fitting and fixing of wall paper only
Considering : 10'-0"X10'-0" = 100 sft
A. Cost of Materials
1) Wall paper
10'-0" X 10'-0' 100.00 sft
Add 5% wasta 5.00 sft
105.00 sft @ Tk. 60.00 per rft = Tk. 6,300.00
Sub Total (A) = Tk. 6,300.00
B a) Labour Charge:
i) Skilled Techn 2 No. @ Tk. 1,000.00 each = Tk. 2,000.00
ii) Skilled Labo 2 No. @ Tk. 390.00 each = Tk. 780.00
C cost of fitting, fixing materials, tools, scaffolding etc. LS = Tk. 600.00
Total (A+B+C) = Tk. 9,680.00

Analysis of PWD 375


Profit 10.00% = Tk. 968.00
Overhead 3.50% = Tk. 338.80
= Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 701.29
Grand total = Tk. ###
Rate per sft = Tk. 97.40
Rate per sqm= Tk. 1,048.41
Say, Tk. 1,048 .00 per sqm

Analysis of PWD 376

DIVISION 19 : COLLAPSIBLE GATE, M.S. GATE, ROLLING SHUTTER ETC.

Item No.- 19.1.1


Manufacturing, supplying, fitting and fixing collapsible gate of any design and shape made of 25 x 25 x 3 mm S.S. angle placed @ 112 mm c/c
vertically and connecting the same with each other by 25 x 3 mm S.S flat bar scissors
Considering 1 No. collapsible gate
Considering 8'-0" x 8'-0"= 64.00 sft in two parts
a) Cost of materials
i) 1" x 1" x 1/8" SS angle: @ 0.8 Ibs per rft
2 x 12 x 2 x 8'-6"= 384 rft
Add wastage 5%= 19.2 rft
= 403.2 rft @ Tk. 110.00 per Ib = Tk. ###
ii) 1" x 1/8" S.S. flat bar diagonals at 3 levels of length
1'-0" to 2'-0": @ 0.43 Ibs per rft
2 x 9 x 2 x 3 x 2'-0"= 216.00 rft
2 x 2 x 2 x 3 x 1'-9"= 42.00 rft
= 258.00 rft
Add wastage 5%= 12.90 rft
= 270.90 rft @ Tk. 55.00 per rft = Tk. ###
iii) 2" x 1/4" F.I. bar to make Tee (top & bottom rail)
and locking arrangement: @ 1.70 Ibs per rft
4 x 8'-6"= 34 rft
2 x 2 x 0'-6"= 2 rft
36 rft
Add wastage 5%= 1.8 rft
= 37.8 rft @ Tk. 200.00 per rft = Tk. 7,560.00
b) Hardwares, fittings and consumables:
i) Rivet and washer 3.00 kg @ Tk. 90.00 per kg = Tk. 270.00
ii) 1.5" dia S.S. wheel 6.00 nos @ Tk. 56.00 each = Tk. 336.00
iii) S.S. clamp: 10 nos @ Tk. 60.00 each = Tk. 600.00
iv) Locking arrangement 2 pairs @ Tk. 275.00 each pair = Tk. 550.00
v) Handle with 5/8" dia 4 nos @ Tk. 220.00 each = Tk. 880.00
v) Electrodes 70 pcs @ Tk. 10.00 per pc = Tk. 700.00
vi) Greese 0.5 Ibs @ Tk. 56.00 per Ib = Tk. 28.00
c) Making gate in work-shop
i) Welder/ fabricator 5 nos @ Tk. 600.00 per day = Tk. 3,000.00
ii) Helper to welder 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
iii) Ordinary labour 5 nos @ Tk. 320.00 per day = Tk. 1,600.00
d) Carrying cost: materials & finished gate. LS = Tk. 150.00
Sub-total = Tk. ###
e) Workshop charge 10% = Tk. 7,687.55
Total = Tk. ###
f) Anciliary work for fitting-fixing the gate:
i) Making holes 14.00 nos @ Tk. 19.50 each = Tk. 273.00
ii) Making groove (channel) on floor:
1 x 8'-0"= 8.00 rft @ Tk. 19.50 per rft = Tk. 156.00
iii) Cost of CC (1:2:4):
14 x 6" x 4" x 4"= 1.00 cft (say) @ Tk. ### per % cft = Tk. 177.64
iv) 1/2" thick plaster (1:4)
3 x 8'-0" x 1'-0"= 24.00 sft @ Tk. ### per % sft = Tk. 421.20
v) Repairing floor and plaster with neat cement finish:
1 x 8'-0" x 1'-6"= 12.00 sft @ Tk. ### per % sft = Tk. 258.96
g) Labour for fitting-fixing the gate:
iii) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
iv) Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. ###
Contractor's profit 10.00% = Tk. 8,629.49
Overhead expenses 3.50% = Tk. 3,020.32
Total = Tk. ###

Analysis of PWD 377


Add VAT with adjustment factor 1.06383 6.00% = Tk. 6,251.79
Grand Total = Tk. ###
Rate per sft = Tk. 1,628.07
Rate per sqm= Tk. ###
Say, Tk. 17,525 .00 per sqm

Item No.- 19.1.2


Manufacturing, supplying, fitting and fixing collapsible gate of any design and shape made of 20 x 20 x 3 mm S.S. angle placed @ 112 mm c/c
vertically and connecting the same with each other by 20 x 3 mm S.S flat bar scissors

Considering 1 No. collapsible gate


Considering 8'-0" x 8'-0"= 64.00 sft in two parts
a) Cost of materials
i) 20 x 20 x 3 mm SS angle: @ 0.8 Ibs per rft
2 x 12 x 2 x 8'- 384 rft
Add wastage 19.2 rft
= 403.2 rft @ Tk. 80.00 per Ib = Tk. 32,256.00
ii) 20 x 3 mm S.S. flat bar diagonals at 3 levels of length
1'-0" to 2'-0": @ 0.43 Ibs per rft
2x9x2x3x 216.00 rft
2x2x2x3x 42.00 rft
= 258.00 rft
Add wastage 12.90 rft
= 270.90 rft @ Tk. 45.00 per rft = Tk. 12,190.50
iii) 2" x 1/4" F.I. bar to make Tee (top & bottom rail)
and locking arrangement: @ 1.70 Ibs per rft
4 x 8'-6"= 34 rft
2 x 2 x 0'-6"= 2 rft
36 rft
Add wastage 1.8 rft
= 37.8 rft @ Tk. 200.00 per rft = Tk. 7,560.00
b) Hardwares, fittings and consumables:
i) Rivet and washer 3.00 kg @ Tk. 90.00 per kg = Tk. 270.00
ii) 1.5" dia S.S. wheel 6.00 nos @ Tk. 56.00 each = Tk. 336.00
iii) S.S. clamp: 10 nos @ Tk. 60.00 each = Tk. 600.00
iv) Locking arrangement 2 pairs @ Tk. 275.00 each pair = Tk. 550.00
v) Handle with 4 nos @ Tk. 220.00 each = Tk. 880.00
v) Electrodes 70 pcs @ Tk. 10.00 per pc = Tk. 700.00
vi) Greese 0.5 Ibs @ Tk. 56.00 per Ib = Tk. 28.00
c) Making gate in work-shop
i) Welder/ fabricator 5 nos @ Tk. 600.00 per day = Tk. 3,000.00
ii) Helper to welder 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
iii) Ordinary labour 5 nos @ Tk. 320.00 per day = Tk. 1,600.00
d) Carrying cost: materials & finished gate. LS = Tk. 150.00
Sub-total = Tk. 62,070.50
e) Workshop charge 10% = Tk. 6,207.05
Sub-Total = Tk. 68,277.55
f) Anciliary work for fitting-fixing the gate:
i) Making holes 14.00 nos @ Tk. 19.50 each = Tk. 273.00
ii) Making groove (channel) on floor:
1 x 8'-0"= 8.00 rft @ Tk. 19.50 per rft = Tk. 156.00
iii) Cost of CC (1:2:4):
14 x 6" x 4" x 4 1.00 cft (say) @ Tk. 17,763.63 per % cft = Tk. 177.64
iv) 1/2" thick plaster (1:4)
3 x 8'-0" x 1'-0 24.00 sft @ Tk. 1,755.00 per % sft = Tk. 421.20
v) Repairing floor and plaster with neat cement finish:
1 x 8'-0" x 1'-6 12.00 sft @ Tk. 2,158.00 per % sft = Tk. 258.96
g) Labour for fitting-fixing the gate:

Analysis of PWD SoR 201 378


iii) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
iv) Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Tota = Tk. 70,009.35
Contractor's p10.00% = Tk. 7,000.94
Overhead ex 3.50% = Tk. 2,450.33
Total = Tk. 79,460.62
add VAT with adjustment factor 1.06383 6.00% = Tk. 5,071.96
Grand Tot = Tk. 84,532.58
Rate per s = Tk. 1,320.82
Rate per = Tk. 14,217.31
Say, Tk. 14,217 .00 per sqm

Item No.- 19.1.3


Manufacturing, supplying, fitting and fixing of collapsible gate with 25 x 25 x 3 mm M.S. angle excluding cost of paint.

Considering 1 No. collapsible gate


Considering 8'-0" x 8'-0"= 64.00 sft in two parts
(a) Cost of materials
(i) 1" x 1" x 1/8" angle: @ 0.8 Ibs per rft
2 x 12 x 2 x 8'- 384 rft
Add wastage 19.2 rft
= 403.2 rft
= 322.56 Ibs @ Tk. 24.94 per Ib = Tk. 8,044.65
(ii) 1" x 1/8" M.S. flat bar diagonals at 3 levels of length
1'-0" to 2'-0": @ 0.43 Ibs per rft
2x9x2x3x 216.00 rft
2x2x2x3x 42.00 rft
= 258.00 rft
Add wastage 12.90 rft
= 270.90 rft
= 116.49 Ibs @ Tk. 24.94 per Ib = Tk. 2,905.26
(iii) 2" x 1/4" F.I. bar to make Tee (top & bottom rail)
and locking arrangement: @ 1.70 Ibs per rft
4 x 8'-6"= 34 rft
2 x 2 x 0'-6"= 2 rft
36 rft
Add wastage 1.8 rft
= 37.8 rft
= 64.26 Ibs @ Tk. 24.94 per Ib = Tk. 1,602.64
(b) Hardwares, fittings and consumables:
(i) Rivet and wa 3.00 kg @ Tk. 90.00 per kg = Tk. 270.00
(ii) 1.5" dia M.S. w 6.00 nos @ Tk. 28.00 each = Tk. 168.00
(iii) M.S. clamp: 10 nos @ Tk. 30.00 each = Tk. 300.00
(iv) Locking arran 2 pairs @ Tk. 275.00 each pair = Tk. 550.00
(v) Handle with 5/8 4 nos @ Tk. 137.50 each = Tk. 550.00
(vi) Electrodes 70 pcs @ Tk. 10.00 per pc = Tk. 700.00
(vii) Greese 0.5 Ibs @ Tk. 56.00 per Ib = Tk. 28.00
(c) Making gate in work-shop
(i) Welder/ fabrica 5 nos @ Tk. 600.00 per day = Tk. 3,000.00
(ii) Helper to weld 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
(iii) Ordinary labou 5 nos @ Tk. 320.00 per day = Tk. 1,600.00
(d) Carrying cost: materials & finished gate. LS = Tk. 480.00
Sub-total = Tk. 22,148.55
(e) Workshop charge 10% = Tk. 2,214.86
Total = Tk. 24,363.41
(f) Anciliary work for fitting-fixing the gate:
(i) Making holes 14.00 nos @ Tk. 19.50 each = Tk. 273.00
(ii) Making groove (channel) on floor:
1 x 8'-0"= 8.00 rft @ Tk. 19.50 per rft = Tk. 156.00
(iii) Cost of CC (1:2:4):
14 x 6" x 4" x 4 1.00 cft (say) @ Tk. 17,763.63 per % cft = Tk. 177.64

Analysis of PWD SoR 2 379


(iv) 1/2" thick plaster (1:4)
3 x 8'-0" x 1'-0 24.00 sft @ Tk. 1,755.00 per % sft = Tk. 421.20
(v) Repairing floor and plaster with neat cement finish:
1 x 8'-0" x 1'-6 12.00 sft @ Tk. 2,158.00 per % sft = Tk. 258.96
(g) Labour for fitting-fixing the gate:
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 26,095.21
Profit 10.00% = Tk. 2,609.52
Overhead 3.50% = Tk. 913.33
Total = Tk. 29,618.06
Add VAT with adjustme1.06383 6.00% = Tk. 1,890.51
Grand Total = Tk. 31,508.57
Rate per sft = Tk. 492.32
Rate per sqm = Tk. 5,299.33
Say, Tk 5,299 .00 per sqm

Item No.- 19.1.4


Manufacturing, supplying, fitting and fixing of collapsible gate with 20x20x3 mm M.S. angle excluding cost of paint.

Considering 1 No. collapsible gate


Considering 8'-0" x 8'-0"= 64.00 sft in two parts
(a) Cost of materials
(i) 3/4" x 3/4" x 1/8" angle: @ 0.585 Ibs per rft
2 x 12 x 2 x 8'- 384 rft
Add wastage 19.2 rft
= 403.2 rft
= 235.872 Ibs @ Tk. 24.94 per Ib = Tk. 5,882.65
(ii) 3/4" x 1/8" M.S. flat bar diagonals at 3 levels of length
1'-0" to 2'-0": @ 0.32 Ibs per rft
2x9x2x3x 216.00 rft
2x2x2x3x 42.00 rft
= 258.00 rft
Add wastage 12.90 rft
= 270.90 rft
= 86.69 Ibs @ Tk. 24.94 per Ib = Tk. 2,162.05
(iii) 2" x 1/4" F.I. bar to make Tee (top & bottom rail)
and locking arrangement: @ 1.70 Ibs per rft
4 x 8'-6"= 34 rft
2 x 2 x 0'-6"= 2 rft
36 rft
Add wastage 1.8 rft
= 37.8 rft
= 64.26 Ibs @ Tk. 24.94 per Ib = Tk. 1,602.64
(b) Hardwares, fittings and consumables:
(i) Rivet and wa 2.50 kg @ Tk. 90.00 per kg = Tk. 225.00
(ii) 1.5" dia M.S. w 6.00 nos @ Tk. 28.00 each = Tk. 168.00
(iii) M.S. clamp: 10 nos @ Tk. 30.00 each = Tk. 300.00
(iv) Locking arran 2 pairs @ Tk. 275.00 each pair = Tk. 550.00
(v) Handle with 5/8 4 nos @ Tk. 137.50 each = Tk. 550.00
(vi) Electrodes 70 pcs @ Tk. 10.00 per pc = Tk. 700.00
(vii) Greese 0.5 Ib. @ Tk. 56.00 per Ib = Tk. 28.00
(c) Making gate in work-shop
(i) Welder/ fabrica 4.5 nos @ Tk. 600.00 per day = Tk. 2,700.00
(ii) Helper to weld 4.5 nos @ Tk. 390.00 per day = Tk. 1,755.00
(iii) Ordinary labou 4.5 nos @ Tk. 320.00 per day = Tk. 1,440.00
(d) Carrying cost: materials & finished gate. LS = Tk. 480.00
Sub-total = Tk. 18,543.34
(e) Workshop charge 10% = Tk. 1,854.33
Sub Total = Tk. 20,397.67
(f) Anciliary work for fitting-fixing the gate:

Analysis of PWD SoR 2 380


9i) Making holes 14.00 nos @ Tk. 19.50 each = Tk. 273.00
(ii) Making groove (channel) on floor:
1 x 8'-0"= 8.00 rft @ Tk. 19.50 per rft = Tk. 156.00
(iii) Cost of CC (1:2:4):
14 x 6" x 4" x 4 1.00 cft (say) @ Tk. ### per % cft = Tk. 177.64
(iv) 1/2" thick plaster (1:4)
3 x 8'-0" x 1'-0 24.00 sft @ Tk. 1,755.00 per % sft = Tk. 421.20
(v) Repairing floor and plaster with neat cement finish:
1 x 8'-0" x 1'-6 12.00 sft @ Tk. 2,158.00 per % sft = Tk. 258.96
(g) Labour for fitting-fixing the gate:
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 22,129.47
Profit 10.00% = Tk. 2,212.95
Overhead 3.50% = Tk. 774.53
Total = Tk. 25,116.95
Add VAT with adjustme1.06383 6.00% = Tk. 1,603.21
Grand Total = Tk. 26,720.16
Rate per sft = Tk. 417.50
Rate per sqm = Tk. 4,493.97
Say, Tk 4,494 .00 per sqm

Item No.- 19.2.1


Manufacturing, supplying, fitting and fixing of ordinary type M.S.gate (double leaf) with 5/8" dia M.S. rod and 1.5" x 1.5" x 1/4" angle frame
excluding cost of painting.
Considering 1 No. of gate
Considering 10'-0" x 6'-8"= 66.67 sft in two parts
(a) Cost of materials
(i) 1.5" x 1.5" x 1/4" angle for frame: @ 2.34 Ibs per rft
2 x 2 x 6'-0"= 24.0 rft
2 x 3 x 5'-0"= 30.0 rft
1 x 3'-6"= 3.5 rft
2 x 2'-0"= 4.0 rft
2 x 3-6"= 7.0 rft
68.5 rft
Add wastage 3.425 rft
= 71.93 rft
= 168.32 Ibs @ Tk. 24.94 per Ib = Tk. 4,197.90
(ii) 1.5" x 1/4" M.S. flat bar: @ 1.28 Ibs per rft
2 x 2 x 5'-7"= 22.32 rft
2 x 2'-6"= 5.00 rft
2 x 5'-0"= 10.00 rft
= 37.32 rft
Add wastage 1.866 rft
= 39.19 rft
= 50.16 Ibs @ Tk. 24.94 per Ib = Tk. 1,250.99
(iii) 2" x 1/4" F.I. bar for rails: @ 1.7 Ibs per rft
2 x 3.142 x 10' 15.71 rft
Add wastage 0.79 rft
16.50 rft
= 28.05 Ibs @ Tk. 24.94 per Ib = Tk. 699.57
(iv) 5/8" M.S. rod: @ 1.043 Ibs per rft:
2 x 21 x 0'-8"= 28.14 rft
2 x 19 x 3'-6"= 133.00 rft
2 x 38 x 0'-3"= 19.00 rft
180.14 rft
Add wastage 9.01 rft
= 189.15 rft
= 197.28 Ibs @ Tk. 24.94 per Ib = Tk. 4,920.16
(v) 1/8" thick M.S. plate: @ 5.10 lbs per sft
2 x 2 x 1'-0" x 4.00 sft

Analysis of PWD SoR 2018 for C 381


2 x 1'-0" x 6" = 1 sft
5.00 sft
Add wastage 0.25 sft
= 5.25 sft
= 26.78 Ibs @ Tk. 27.44 per Ib = Tk. 734.84
(vi) 1/4" thick M.S. plate: @ 10.2 Ibs per sft
2 x 0-6" x 0'-6" 0.50 sft
Add wastage 0.03 sft
= 0.53 sft
= 5.41 Ibs @ Tk. 27.44 per Ib = Tk. 148.45
(vii) 18 BWG M.S. plate: 2.04 Ibs per sft
2 x 5'-0" x 2'-6 25.00 sft
Add wastage 1.25 sft
= 26.25 sft
= 53.55 Ibs @ Tk. 27.44 per Ib = Tk. 1,469.41
(b) Fittings and consumables
(i) Hinges for pock 2 nos @ Tk. 68.00 each = Tk. 136.00
(ii) 1.5" dia heavy 2 nos @ Tk. 160.00 each = Tk. 320.00
(iii) Locking arran 3 nos @ Tk. 275.00 each = Tk. 825.00
(iv) Clamp with hu 6 nos @ Tk. 144.00 each = Tk. 864.00
(v) Clamp for rails 16 nos @ Tk. 35.00 each = Tk. 560.00
(vi) Electrodes 200 pc @ Tk. 10.00 each = Tk. 2,000.00
(c) Making steel gate in work-shop
(i) Welder / fabric 6 nos @ Tk. 600.00 per day = Tk. 3,600.00
(ii) Helper 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
(iii) Ordinary labou 5 nos @ Tk. 320.00 per day = Tk. 1,600.00
(d) Carrying materials to work-shop & gate to site LS = Tk. 480.00
Sub-total = Tk. 25,756.32
(e) Work-shop charges 10% = Tk. 2,575.63
Total = Tk. 28,331.95
(f) Ancillary work for fitting -fixing the gate:
(i) Making holes 6 nos @ Tk. 16.25 each = Tk. 97.50
(ii) Plain concrete: (1:2:4)
6 x 10" x 6" x 6 1.25 cft
16'-0" x 6" x 4" 2.67 cft
2 x 4 x 6" x 4"= 1.33 cft
5.25 cft @ Tk. 17,763.63 per % cft = Tk. 932.59
(g) Labour charge for hoisting the gate in position
(i) Mason 1 no @ Tk. 500.00per day = Tk. 500.00
(ii) Mason helper 2 nos @ Tk. 390.00per day = Tk. 780.00
(iii) Ordinary labou 1 no @ Tk. 320.00per day = Tk. 320.00
Sub - Total = Tk. 30,962.04
Profit 10.00% = Tk. 3,096.20
Overhead 3.50% = Tk. 1,083.67
Total = Tk. 35,141.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,243.10
Grand Total = Tk. 37,385.01
Rate per sft = Tk. 560.75
Rate per sqm = Tk. 6,035.91
Say, Tk. 6,036 .00 per sqm

Item No.- 19.2.2


Manufacturing, supplying, fitting and fixing of security door with 7/8" dia M.S. rod and 2" x 2" x 1/4" angle frame excluding cost of painting.

Considering 1 No. of gate


Considering 3'-4" x 7'-0"= 23.31 sft in two parts
(a) Cost of materials
(i) 2" x 2" x 1/4" angle for frame: @ 3.19 Ibs per rft
Vertical: 2 x 7' 14.0 rft
Horizontal: 2 x 6.67 rft
Clamp: 4 x 1'-6 6.00 rft

Analysis of PWD SoR 2 382


= 26.67 rft
Add wastage 1.33 rft
= 28.00 rft
= 89.32 Ibs @ Tk. 24.94 per Ib = Tk. 2,227.64
(ii) 7/8" M.S. rod: @ 2.04 Ibs per rft:
10 x 6'-11.5"= 69.60 rft
Add wastage 3.48 rft
= 73.08 rft
= 149.08 Ibs @ Tk. 24.94 per Ib = Tk. 3,718.06
(iii) 2" x 1/4" F.I. bar: @ 1.7 Ibs per rft
Horizontal: 4 x 15.71 rft
Rails: 2 x 3.142 20.93 rft
36.64 rft
Add wastage 1.83 rft
38.47 rft
= 65.40 Ibs @ Tk. 24.94 per Ib = Tk. 1,631.08
(iv) 1/8" thick M.S. plate: @ 5.10 lbs per sft
1 x 2'-0" x 3'-0 6.00 sft
Add wastage 0.3 sft
= 6.30 sft
= 32.13 Ibs @ Tk. 27.44 per Ib = Tk. 881.65
(b) Fittings and consumables
(i) Hinges for pock 2 nos @ Tk. 68.00 each = Tk. 136.00
(ii) 1.5" dia heavy 2 nos @ Tk. 160.00 each = Tk. 320.00
(iii) Locking arran 2 nos @ Tk. 275.00 each = Tk. 550.00
(iv) Clamp with hu 3 nos @ Tk. 144.00 each = Tk. 432.00
(v) Clamp for rails 6 nos @ Tk. 35.00 each = Tk. 210.00
(vi) Electrodes 98 Pc. @ Tk. 10.00 each = Tk. 980.00
(c) Making steel gate in work-shop
(i) Welder / fabric 3 nos @ Tk. 600.00 each = Tk. 1,800.00
(ii) Helper 3 nos @ Tk. 390.00 each = Tk. 1,170.00
(iii) Ordinary labou 3 nos @ Tk. 320.00 each = Tk. 960.00
(d) Carrying materials to work-shop & gate to site LS = Tk. 169.60
Sub-total = Tk. 15,186.03
(e) Work-shop charges 10% = Tk. 1,518.60
Total = Tk. 16,704.63
(f) Ancillary work for fitting-fixing the gate:
(i) Making holes 80 nos @ Tk. 16.25 each = Tk. 1,300.00
(ii) Plain concrete: (1:2:4)
2 x 10" x 6" x 6 0.41 cft
3'-4" x 6" x 4"= 0.55 cft
2 x 3 x 6" x 4"= 0.99 cft
1.95 cft @ Tk. 17,763.63 per % cft = Tk. 346.39
(g) Labour charge for hoisting the gate in position
(i) Mason 0.5 no @ Tk. 500.00per day = Tk. 250.00
(ii) Mason helper 1 no @ Tk. 390.00per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00per day = Tk. 320.00
Sub - Total = Tk. 19,311.02
Profit 10.00% = Tk. 1,931.10
Overhead 3.50% = Tk. 675.89
Total = Tk. 21,918.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,399.02
Grand Total = Tk. 23,317.03
Rate per sft = Tk. 1,000.30
Rate per sqm = Tk. 10,767.23
Say, Tk. 10,767 .00 per sqm

Analysis of PWD 383

Item No.- 19.3


Manufacturing, supplying, fitting and fixing of ordinary type M.S. gate (double leaf) with 1 x 1/4" F.I. bar, M.S. plate and 1.5" x 1.5" x 1/4" angle
outer frame (without pocket gate)

excluding cost of paint.


Considering 1 No. of gate
Considering 10'-0" x 6'-8"= 66.67 sft in two parts
(a) Cost of materials
(i) 1.5" x 1.5" x 1/4" angle for frame: @ 2.34 Ibs per rft
2 x 2 x 6'-8"= 26.70 rft
2 x 4 x 5'-0"= 40.00 rft
66.70 rft
Add wastage 3.34 rft
= 70.04 rft
= 163.89 Ibs @ Tk. 24.94 per Ib = Tk. 4,087.42
(ii) 1.5" x 1/4" M.S. flat bar: @ 1.28 Ibs per rft
2 x 5'-0"= 10.00 rft
2 x 3'-4"= 6.70 rft
2 x 2 x 4'-8.5" 18.80 rft
35.50 rft
Add wastage 1.775 rft
= 37.28 rft
= 47.72 Ibs @ Tk. 24.94 per Ib = Tk. 1,190.14
(iii) 2" x 1/4" F.I. bar for rails: @ 1.7 Ibs per rft
2 x 3.142 x 10' 15.71 rft
Add wastage 0.79 rft
16.50 rft
= 28.05 Ibs @ Tk. 24.94 per Ib = Tk. 699.57
(iv) 1" x 1/4" F.I. bar : 0.85 Ib per rft
2 x 2 x 9 x 1'-8 60.12 rft
Add wastage 3.01 rft
= 63.13 rft
= 53.66 Ibs @ Tk. 24.94 per Ib = Tk. 1,338.28
(v) 1/8" thick M.S. plate: @ 5.10 lbs per sft
4 x 1'-0" x 1'-0 4.00 sft
Add wastage 0.2 sft
= 4.20 sft
= 21.42 Ibs @ Tk. 27.44 per Ib = Tk. 587.76
(vi) 1/4" thick M.S. plate as gusset plate
2 x 0-6" x 0'-6" 0.50 sft
Add wastage 0.03 sft
= 0.53 sft
= 5.41 Ibs @ Tk. 27.44 per Ib = Tk. 148.45
(vii) 18 BWG M.S. plate: @ 2.04 Ibs per sft
2 x 5'-0" x 3'-4 33.30 sft
Add wastage 1.67 sft
= 34.97 sft
= 71.3388 Ibs @ Tk. 27.44 per Ib = Tk. 1,957.54
(b) Fittings and consumables
(i) Locking arran 2 nos @ Tk. 275.00 each = Tk. 550.00
(ii) 1.5" dia heavy 2 nos @ Tk. 160.00 each = Tk. 320.00
(iii) Clamp with hu 6 nos @ Tk. 144.00 each = Tk. 864.00
(iv) Clamp for rails 16 nos @ Tk. 35.00 each = Tk. 560.00
(v) Electrodes 160 Pc. @ Tk. 10.00 each = Tk. 1,600.00
(c) Making steel gate in work-shop
(i) Welder / fabric 6 nos @ Tk. 600.00 each = Tk. 3,600.00
(ii) Helper 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(iii) Ordinary labou 6 nos @ Tk. 320.00 each = Tk. 1,920.00
(d) Carrying materials to work-shop & gate to site LS = Tk. 480.00
Sub-total = Tk. 22,243.16
(e) Work-shop charges 10% = Tk. 2,224.32
Total = Tk. 24,467.48
(f) Ancillary work for fitting-fixing the gate:

Analysis of PWD SoR 2 384


(i) Making holes 6 nos @ Tk. 16.25 each = Tk. 97.50
(ii) Plain concrete: (1:2:4)
6 x 10" x 6" x 6 1.25 cft
16'-0" x 6" x 4" 2.67 cft
2 x 4 x 6" x 4"= 1.33 cft
5.25 cft @ Tk. ### per % cft = Tk. 932.59
(g) Labour charge for hoisting the gate in position
(i) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
(ii) Mason helper 2 no @ Tk. 390.00 per day = Tk. 780.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 27,097.57
Profit 10.00% = Tk. 2,709.76
Overhead 3.50% = Tk. 948.41
Total = Tk. 30,755.74
Add VAT with adjustme1.06383 6.00% = Tk. 1,963.13
Grand Total = Tk. 32,718.87
Rate per sft = Tk. 490.76
Rate per sqm = Tk. 5,282.54
Say, Tk 5,283 .00 per sqm

Item No.- 19.4


Manufacturing, supplying, fitting and fixing of ordinary type M.S. gate (double leaf) with 1.5" x 1.5" x 1/4" M.S. angle box and channel.

Considering 1 No. of gate


Considering 13'-8" x 5'-2"= 70.67 sft in two parts
(a) Cost of materials
(i) 1.5" x 1.5" x 1/4" angle for frame: @ 2.34 Ibs per rft
2 x 2 x 2 x 6'-1 54.64 rft
2 x 3 x 2 x 5'- 62.04 rft
= 116.68 rft
Add wastage 5.83 rft
= 122.51 rft
= 286.67 Ibs @ Tk. 24.94 per Ib = Tk. 7,149.55
(ii) 1" x 2" x 1" x 3/16" M.S. channel: @ 2.32 Ibs per rft
Horizontal: 2 x 47.50 rft
450 inclined: 2 217.14 rft
264.64 rft
Add wastage 13.232 rft
= 277.87 rft
= 644.66 Ibs @ Tk. 24.94 per Ib = Tk. 16,077.82
(iii) 2" x 1/4" F.I. bar for rails: @ 1.7 Ibs per rft
2 x 3.142 x 13' 21.46 rft
Add wastage 1.07 rft
22.53 rft
= 38.30 Ibs @ Tk. 24.94 per Ib = Tk. 955.20
(iv) 1/8" thick M.S. plate: @ 5.10 lbs per sft
4 x 1'-0" x 1'-0 4.00 sft
Add wastage 0.2 sft
= 4.20 sft
= 21.42 Ibs @ Tk. 27.44 per Ib = Tk. 587.76
(b) Fittings and consumables
(i) Locking arran 2 nos @ Tk. 275.00 each = Tk. 550.00
(ii) 1.5" dia heavy 2 nos @ Tk. 160.00 each = Tk. 320.00
(iii) Clamp with hu 6 nos @ Tk. 144.00 each = Tk. 864.00
(iv) Clamp for rails 8 nos @ Tk. 35.00 each = Tk. 280.00
(v) Electrodes 240 Pc. @ Tk. 10.00 each = Tk. 2,400.00
(c) Making steel gate in work-shop
(i) Welder / fabric 5 nos @ Tk. 600.00 per day = Tk. 3,000.00
(ii) Helper 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
(iii) Ordinary labou 5 nos @ Tk. 320.00 per day = Tk. 1,600.00
(d) Carrying materials to work-shop & gate to site LS = Tk. 480.00

Analysis of PWD SoR 2 385


Sub-total = Tk. 36,214.33
(e) Work-shop charges 10% = Tk. 3,621.43
Sub-total = Tk. 39,835.76
(f) Ancillary work for fitting-fixing the gate:
(i) Making holes 6 nos @ Tk. 16.25 each = Tk. 97.50
(ii) Plain concrete: (1:2:4)
6 x 10" x 6" x 6 1.25 cft
22'-0" x 6" x 4" 3.67 cft
2 x 4 x 6" x 4"= 1.33 cft
6.25 cft @ Tk. ### per % cft = Tk. 1,110.23
(g) Labour charge for hoisting the gate in position
(i) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
(ii) Mason helper 2 nos @ Tk. 390.00 per day = Tk. 780.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 42,643.49
Profit 10.00% = Tk. 4,264.35
Overhead 3.50% = Tk. 1,492.52
Total = Tk. 48,400.36
Add VAT with adjustme1.06383 6.00% = Tk. 3,089.39
Grand Total = Tk. 51,489.75
Rate per sft = Tk. 728.59
Rate per sqm = Tk. 7,842.54
Say, Tk 7,843 .00 per sqm

Item No.- 19.5


Manufacturing, supplying, fitting and fixing of G.I. pipe gate excluding cost of painting.
Considering 1 No. of gate
Considering 10'-0" x 6'-8"= 66.67 sft in two parts
(a) Cost of materials
(i) 1.5" dia G.I. pipe
2 x 4 x 5'-0"= 40.00 rft
4 x 6'-8"= 26.67 rft
= 66.67 rft
Add wastage 3.33 rft
= 70.00 rft @ Tk. 148.00 per rft = Tk. 10,360.00
(ii) 3/4" dia G.I. pipe
Vertical post: 2 253.33 rft
Pocket gate: 2 4.00 rft
2 x 4'-5"= 8.83 rft
1 x 2'-2"= 2.17 rft
= 268.33 rft
Add 5% wasta 13.42 rft
281.75 rft @ Tk. 70.00 per rft = Tk. 19,722.50
(iii) 18 BWG M.S. plate for middle part: @ 2.04 lbs per sft
2 x 5'-0" x 3'-4 33.33 sft
Add wastage 1.67 sft
= 35.00 sft
= 71.40 Ibs @ Tk. 27.44 per Ib = Tk. 1,959.22
(b) Fittings and consumables
(i) Locking arran 2 nos @ Tk. 275.00 each = Tk. 550.00
(ii) 5" long hinges 2 nos @ Tk. 68.00 each = Tk. 136.00
(iii) Clamp with hu 6 nos @ Tk. 144.00 each = Tk. 864.00
(iv) 5/8" dia M.S. s 2 nos @ Tk. 60.00 each = Tk. 120.00
(v) Electrodes 120 Pc. @ Tk. 10.00 each = Tk. 1,200.00
(c) Making steel gate in work-shop
(i) Welder / fabric 4 nos @ Tk. 600.00 per day = Tk. 2,400.00
(ii) Helper 4 nos @ Tk. 390.00 per day = Tk. 1,560.00
(iii) Ordinary labou 4 nos @ Tk. 320.00 per day = Tk. 1,280.00
(d) Carrying materials to work-shop & gate to site LS = Tk. 480.00
Sub-total = Tk. 40,631.72
(e) Work-shop charges 10% = Tk. 4,063.17

Analysis of PWD SoR 2 386


Sub-total = Tk. 44,694.89
(f) Ancillary work for fitting-fixing the gate:
(i) Making holes 6 nos @ Tk. 16.25 each = Tk. 97.50
(ii) Plain concrete: (1:2:4)
6 x 10" x 6" x 6 1.25 cft @ Tk. ### per % cft = Tk. 222.05
(g) Labour charge for hoisting the gate in position
(i) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
(ii) Mason helper 1 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 46,224.44
Profit 10.00% = Tk. 4,622.44
Overhead 3.50% = Tk. 1,617.86
Total = Tk. 52,464.74
Add VAT with adjustme1.06383 6.00% = Tk. 3,348.81
Grand Total = Tk. 55,813.55
Rate per sft = Tk. 837.16
Rate per sqm = Tk. 9,011.19
Say, Tk 9,011 .00 per sqm

Item No.- 19.6


Manufacturing, supplying, fitting and fixing of rolling shutter made of 24 SWG G.P. sheet excluding cost of painting.

Considering 1 No. rolling shutter


Considering 10'-0" x 6'-0"= 60 sft of work
(a) Materials:
(i) 24 SWG G.P. sheet with 1/2" dia folding at the other end (@ 1 Ibs per rft)
44 (2.75"+3.14 x 0.5"+3.14 x 0.375) x 10'-0"
= 121.00 sft
Side patty: 2 x 5.00 sft
126.00 sft
Add 5% wasta 6.05 sft
132.05 sft
= 132.05 lbs @ Tk. 36.05 per Ib = Tk. 4,760.40
(ii) 26 SWG cover sheet: @ 0.85 Ibs per sft
6'-0" x 4'-0"= 24.0 sft
Add 5% wasta 1.2 sft
25.2 sft
= 21.42 Ibs @ Tk. 27.44 per Ib = Tk. 587.76
(iii) 1.5" dia G.I. pi 6.33 rft @ Tk. 148.00 per rft = Tk. 936.84
(iv) 1" x 1" x 1/8" M.S. angle: @ 0.8 per rft:
1 x 6'-0"= 6 rft
= 4.8 lbs @ Tk. 24.94 per Ib = Tk. 119.71
(v) 1/4" thick M.S. plate: @ 10.21 lbs per sft
Side guide: 2 x 14.0 sft
Mid guide: 2 x 10.5 sft
4 x 0'-2" x 0'-3 0.17 sft
= 24.67 sft
Add wastage 1.23 sft
25.90 sft
= 264.44 Ibs @ Tk. 27.44 per Ib = Tk. 7,256.23
(vi) 1" x 1/8" F.I. bar: @ 0.425 Ibs per rft
Side guide chan 40 rft
Mid guide chann 20 rft
Guide channel to punkha:
2 x 2'-3"= 4.5 rft
Guide channel to handle:
2 x 0'-9"= 1.5 rft
= 66.0 rft
Add 5% wasta 3.3 rft
69.3 rft
= 29.4525 Ibs @ Tk. 24.94 per lb = Tk. 734.55

Analysis of PWD SoR 2018 for 387


(vii) 1/8" thick M.S. plate for punkha & folded plate: @ 5.10 lbs per sft
2 x 1'-3" x 1'-0"= 2.50 sft
1 x 6'-0" x 0'-3"= 1.50 sft
= 4.00 sft
Add 5% wastage= 0.20 sft
4.20 sft
= 12.75 Ibs @ Tk. 27.44 per Ib = Tk. 349.86
(b) Fittings, hardwares and consumables
(i) Best quality china made
spring: 3 x 11'-0"= 33 rft @ Tk. 50.00 per rft = Tk. 1,650.00
(ii) Spring box 3 nos @ Tk. 70.00 each = Tk. 210.00
(iii) Nut bolt, 1/2" dia maximum 2.5" long 18 nos @ Tk. 12.00 each = Tk. 216.00
(iv) Rivet:
Side patty= 176 nos
For fixing top tail= 9 nos
For fixing lower plate= 40 nos
= 225 nos @ Tk. 0.30 each = Tk. 67.50
For guide channel= 20 nos @ Tk. 0.45 each = Tk. 9.00
(v) 1" x 1/4" x 0'-9" clamps 8 nos @ Tk. 35.00 each = Tk. 280.00
(vi) Electrodes 30 nos @ Tk. 10.00 each = Tk. 300.00
(vii) Lubricant, greese: 1 Ibs @ Tk. 56.00 per Ib = Tk. 56.00
(c) Labour:
Cutting, folding both sides, rolling, locking individual strip, stitching
or riveting side patty etc. 44 pcs @ Tk. 19.20 Per piece = Tk. 844.80
Making other component of rolling shutter and assembling:
(i) Welder/fabricator 2 nos @ Tk. 600.00 per day = Tk. 1,200.00
(ii) Welder helper 2 nos @ Tk. 390.00 per day = Tk. 780.00
(iii) Ordinary labour 1 no @ Tk. 320.00 per day = Tk. 320.00
(d) Carrying materials to work-shop and shutter to site LS = Tk. 480.00
Sub-total = Tk. ###
(e) Work-shop charges 10% = Tk. 2,115.87
Sub-total = Tk. ###
(f) Ancillary work for fitting-fixing the gate:
(i) Making holes 8 nos @ Tk. 16.25 each = Tk. 130.00
(ii) Plain concrete: (1:2:4)
8 x 6" x 6" x 6"= 1.00 cft @ Tk. ### per % cft = Tk. 177.64
(iii) 1/2" plaster (1:4) to repair walls.
3 x 10'-0" x 1'-0"= 30 sft @ Tk. ### per % sft = Tk. 526.50
(g) Labour charge for hoisting and commissioning the gate in position
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Mason helper 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(iii) Ordinary labour 0.5 no @ Tk. 320.00 per day = Tk. 160.00
(iv) Welder/ fabricator 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(v) Welder helper 0.5 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 2,520.87
Overhead 3.50% = Tk. 882.30
Total = Tk. ###
Add VAT with adjustment factor1.06383 6.00% = Tk. 1,826.29
Grand Total = Tk. ###
Rate per sft = Tk. 507.30
Rate per sqm = Tk. 5,460.58
Say, Tk. 5,461 .00 per sqm

Item No.- 19.7


Manufacturing, Supplying, fitting, fixing of ordinary type M.S. folding gate
For 1 No gate
Considering : 8'-6"X 7'-9" = 65.87 sft
(a) Cost of materials
(i) 40mm x 40mm x 6mm M.S. angle

Analysis of PWD SoR 2018 for C 388


2 x 2 x 7'-9"= 31 rft
Add wastage 1.55 rft
= 32.55 rft
@ 2.33916 rft/lbs
= 76.140 Ibs @ Tk. 24.94 per Ib = Tk. 1,898.93
(ii) 25mm x 25mm x 6mm M.S. angle
8 x 2 x 7'-9"= 124.00 rft
2 x 2 x 2 x 1 '- 14.96 rft
2 x 2 x 2 x 1'-1 15.36 rft
= 154.32 rft
Add wastage 7.72 rft
= 162.04 rft
@ 1.489 rft/lbs
= 241.278 Ibs @ Tk. 24.94 per Ib = Tk. 6,017.47
(iii) 12mm x 12mm M.S. Solid square bar
2 X 22 x 1'-10. 82.5 rft
2 X 22 x 1'-11" 84.33 rft
166.83 rft
Add wastage 8.3415 rft
= 175.1715 rft
@ 0.851 rft/lbs
= 149.071 Ibs @ Tk. 24.94 per Ib = Tk. 3,717.83
(b) Fittings and consumables:
i) Hinges 3" lo 12.00 nos @ Tk. 10.00 each = Tk. 120.00
ii) Locking arr 2.00 nos @ Tk. 275.00 each = Tk. 550.00
iii) Clamp (6" l 6 nos @ Tk. 30.00 each = Tk. 180.00
iv) Electrodes 200 Pc @ Tk. 10.00 per pc = Tk. 2,000.00
(c) Making steel gate in work-shop
(i) Welder/ fabrica 6 nos @ Tk. 600.00 per day = Tk. 3,600.00
(ii) Helper 5 nos @ Tk. 390.00 per day = Tk. 1,950.00
(iii) Ordinary labou 5 nos @ Tk. 320.00 per day = Tk. 1,600.00
(d) Carrying cost: materials & finished gate. LS = Tk. 50.00
Sub-total = Tk. 21,684.23
(e) Workshop charge 10% = Tk. 2,168.42
Sub-total = Tk. 23,852.65
(f) Ancillary work for fitting-fixing the gate:
i) Making holes LS = Tk. 256.00
ii) Cost of CC (1:2:4):
6 x 10" x 6" x 6 1.25 cft @ Tk. 177.64 per cft = Tk. 222.05
(g) Labour for fitting-fixing the gate:
i) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
ii) Skilled labou 2 nos @ Tk. 390.00 per day = Tk. 780.00
iii) Ordinary la 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 25,930.70
Profit 10.00% = Tk. 2,593.07
Overhead 3.50% = Tk. 907.57
Total = Tk. 29,431.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,878.60
Grand Total = Tk. 31,309.94
Rate per sft = Tk. 475.33
Rate per sqm = Tk. 5,116.45
Say, Tk. 5,116 .00 per sqm

Analysis of PWD 389

DIVISION 20 : STAIR & VERANDAH RAILING AND STAIR NOSING

Item No.- 20.1


Supplying, fitting and fixing of stair railing of any height with square box made with 2 nos 20 x 20 x 3 mm angle welded with each other
(excluding cost of wood for hand rail).

Considering 1 No. of railing


Considering 9'-9" x 2'-10"= 27.6 sft exposed surface
(a) Materials:
(i) M.S. angle: 3/4" x 3/4" x 1/8" @ 0.585 lbs per rft
2 x 20 x 3'-1"= 122.3 rft
Add wastage 6.12 rft
= 128.42 rft
= 75.1257 Ibs @ Tk. 24.94 per Ib = Tk. 1,873.63
(ii) 2" x 2" x 1/4" thick M.S. plate: @ 10.21 lbs per rft
20 x 2" x 2"= 0.56 sft
Add wastage 0.03 sft
= 0.59 sft
= 6.02 Ibs @ Tk. 27.44 Per lb. = Tk. 165.19
(iii) 1.5" x 1/4" M.S. F.I. bar: @ 1.28 Ibs per rft
1 x 9'-9"= 9.75 rft
Add wastage 0.49 rft
= 10.24 rft
= 13.11 lbs @ Tk. 24.94 per Ib = Tk. 326.96
(b) Fittings, hardwares and consumables:
(i) Electrodes with 140.00 nos @ Tk. 10.00 each = Tk. 1,400.00
(c) Labour for fabrication and making square post
and railing support etc.
(i) Welder / fabric 0.50 nos @ Tk. 600.00 per day = Tk. 300.00
(ii) Welder helper 1.50 nos @ Tk. 390.00 per day = Tk. 585.00
(iii) Ordinary labou 2.00 nos @ Tk. 320.00 per day = Tk. 640.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 320.00
Sub-total = Tk. 5,610.78
(e) Work-shop charges: 10% = Tk. 561.08
Sub-Total = Tk. 6,171.86
(f) Ancillary works for fitting-fixing the railing:
(i) Labour charge for cutting
2" x 2" x 6" si 20 nos @ Tk. 13.00 each = Tk. 260.00
(ii) CC (1:2:4): 20 0.28 cft @ Tk. 17,763.63 per % cft = Tk. 49.74
(g) Labour charge for fitting fixing the stair railing
(i) Mason 0.25 no @ Tk. 500.00 per day = Tk. 125.00
(ii) Mason helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
(iii) Ordinary labou 0.50 no @ Tk. 320.00 per day = Tk. 160.00
(iv) Welder/fabricat 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(v) Welder helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 7,306.60
Profit 10.00% = Tk. 730.66
Overhead 3.50% = Tk. 255.73
Total = Tk. 8,292.99
Add VAT with adjustment factor 1.06383 6.00% = Tk. 529.34
Grand Total = Tk. 8,822.33
Rate per sft = Tk. 319.65
Rate per sqm = Tk. 3,440.71
Say, Tk. 3,441 .00 per sqm

Item No.- 20.2


Supplying, fitting and fixing of stair railing of any height with square box made with 2 nos 25 x 25 x 5 mm angle welded (full welding) with
each other (excluding cost of wood for hand rail).

Considering 1 No. railing


Considering 9'-9" x 2'-10"= 27.6 sft of work
(a) Materials:
(i) M.S. angle: 1" x 1" x 3/16" @ 1.16 lbs per rft

Analysis of PWD SoR 2018 for C 390


2 x 10 x 3'-1"= 61.67 rft
Add wastage 3.08 rft
= 64.75 rft
= 75.11 Ibs @ Tk. 24.94 per Ib = Tk. 1,873.24
(ii) 2" x 2" x 1/4" thick M.S. plate: @ 10.21 lbs per rft
10 x 2" x 2"= 0.28 sft
Add wastage 0.01 sft
= 0.29 sft
= 2.96 Ibs @ Tk. 27.44 Per lb. = Tk. 81.22
(iii) 2" x 1/4" M.S. F.I. bar: @ 1.70 Ibs per rft
1 x 9'-9"= 9.75 rft
Add wastage 0.49 rft
= 10.24 rft
= 17.41 lbs @ Tk. 24.94 per Ib = Tk. 434.21
(b) Fittings, hardwares and consumables:
(i) Electrodes: 100.00 nos @ Tk. 10.00 each = Tk. 1,000.00
(ii) Nut-bolt screws 0.25 kg @ Tk. 160.00 per kg = Tk. 40.00
(c) Labour for fabrication and making square post
and railing-support F.I. bar etc.
(i) Welder / fabric 0.75 nos @ Tk. 600.00 per day = Tk. 450.00
(ii) Welder helper 1.50 nos @ Tk. 390.00 per day = Tk. 585.00
(iii) Ordinary labou 1.50 nos @ Tk. 320.00 per day = Tk. 480.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 320.00
Sub-total = Tk. 5,263.67
(e) Work-shop charges: 10% = Tk. 526.37
Sub-Total = Tk. 5,790.04
(f) Ancillary works & materials for fitting-fixing the railing:
(i) Labour charge for cutting: 2" x 2" x 6" size grooves
10 nos @ Tk. 16.25 each = Tk. 162.50
(ii) CC (1:2:4): 10 0.14 cft @ Tk. 17,763.63 per % cft = Tk. 24.87
(iii) C.T. wood plank:
2 x 10'-0" x 0'- 1.65 cft @ Tk. 4,390.00 per cft = Tk. 7,243.50
(g) Labour charge for fitting fixing the stair railing
(i) Mason 0.25 no @ Tk. 500.00
per day = Tk. 125.00
(ii) Mason helper 0.50 no @ Tk. 390.00
per day = Tk. 195.00
(iii) Ordinary labou 0.50 no @ Tk. 320.00
per day = Tk. 160.00
(iv) Welder/fabricat 0.25 no @ Tk. 600.00
per day = Tk. 150.00
(v) Welder helper 0.50 no @ Tk. 390.00
per day = Tk. 195.00
Sub - Total = Tk. 14,045.91
Profit 10.00% = Tk. 1,404.59
Overhead 3.50% = Tk. 491.61
Total = Tk. 15,942.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,017.58
Grand Total = Tk. 16,959.69
Rate per sft = Tk. 614.48
Rate per sqm = Tk. 6,614.26
Say, Tk. 6,614 .00 per sqm

Item No.- 20.3.1


Manufacturing, supplying, fitting and fixing G.I. pipe stair railing with the provision of 6" x 2.5" hand rails (excluding cost of wood for hand
rail) excluding cost of painting.

Considering 1 No. of railing


Considering 9'-9" x 2'-10"= 27.6 sft of work
(a) Materials:
(i) 1/2" dia G.I. pipe:
10 x 3'-1"= 30.8 rft
Add wastage 1.54 rft
= 32.34 rft @ Tk. 52.00 per rft = Tk. 1,681.68
(ii) 2" x 2" x 1/4" thick M.S. plate: @ 10.21 lbs per rft
10 x 2" x 2"= 0.28 sft
Add wastage 0.01 sft

Analysis of PWD SoR 2018 for C 391


= 0.29 sft
= 2.96 Ibs @ Tk. 27.44 Per lb. = Tk. 81.22
(iii) 1.5" x 1/4" M.S. F.I. bar: @ 1.28 Ibs per rft
1 x 9'-9"= 9.75 rft
Add wastage 0.49 rft
= 10.24 rft
= 13.11 lbs @ Tk. 24.94 per Ib = Tk. 326.96
(b) Fittings, hardwares and consumables:
(i) Electrodes: 10.00 nos @ Tk. 10.00 each = Tk. 100.00
(c) Labour for fabrication and making post and railing support etc.
(i) Welder / fabric 0.50 nos @ Tk. 600.00 per day = Tk. 300.00
(ii) Welder helper 0.75 nos @ Tk. 390.00 per day = Tk. 292.50
(iii) Ordinary labou 1.00 nos @ Tk. 320.00 per day = Tk. 320.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 100.00
Sub-total = Tk. 3,202.36
(e) Work-shop charges: 10% = Tk. 320.24
Sub-Total = Tk. 3,522.60
(f) Ancillary works for fitting -fixing the railing:
(i) Labour charge for cutting: 2" x 2" x 6" size grooves
20 nos @ Tk. 13.00 each = Tk. 260.00
(ii) CC (1:2:4): 20 0.28 cft @ Tk. 17,763.63 per % cft = Tk. 49.74
(g) Labour charge for fitting fixing the stair railing at site
(i) Mason 0.25 no @ Tk. 500.00
per day = Tk. 125.00
(ii) Mason helper 0.50 no @ Tk. 390.00
per day = Tk. 195.00
(iii) Ordinary labou 0.50 no @ Tk. 320.00
per day = Tk. 160.00
(iv) Welder/fabricat 0.25 no @ Tk. 600.00
per day = Tk. 150.00
(v) Welder helper 0.50 no @ Tk. 390.00
per day = Tk. 195.00
Sub - Total = Tk. 4,657.34
Profit 10.00% = Tk. 465.73
Overhead 3.50% = Tk. 163.01
Total = Tk. 5,286.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 337.41
Grand Total = Tk. 5,623.49
Rate per sft = Tk. 203.75
Rate per sqm = Tk. 2,193.17
Say, Tk. 2,193 .00 per sqm

Item No.- 20.3.2


Manufacturing, supplying, fitting and fixing G.I. pipe stair railing with the provision of 4.5" x 2.5" hand rail (excluding the cost of wood for
hand rails) excluding cost of painting.

Considering 1 No. of railing


Clear G.I. pipe height 32.5" + hand rail 4.5" = clear height of railing = 37"
Considering 9'-9" x 3'-1"= 30.06 sft of work
(a) Materials:
(i) 1/2" dia G.I. pipe
10 x 3'-2.5"= 32.08 rft
Add wastage 1.60 rft
= 33.68 rft @ Tk. 52.00 per rft = Tk. 1,751.36
(ii) 2" x 2" x 1/4" thick M.S. plate: @ 10.21 lbs per rft
10 x 2" x 2"= 0.27 sft
Add wastage 0.01 sft
= 0.28 sft
= 2.86 Ibs @ Tk. 27.44 Per lb. = Tk. 78.48
(iii) 1.5" x 1/4" M.S. F.I. bar: @ 1.28 Ibs per rft
1 x 9'-9"= 9.75 rft
Add wastage 0.49 rft
= 10.24 rft
= 13.11 lbs @ Tk. 24.94 per Ib = Tk. 326.96
(b) Fittings, hardwares and consumables:
(i) Electrodes with 50.00 nos @ Tk. 10.00 each = Tk. 500.00
(c) Labour for fabrication and making square post

Analysis of PWD So 392


and railing support etc.
(i) Welder / fabricator 1.00 nos @ Tk. 600.00 per day = Tk. 600.00
(ii) Welder helper 2.00 nos @ Tk. 390.00 per day = Tk. 780.00
(iii) Ordinary labour 2.00 nos @ Tk. 320.00 per day = Tk. 640.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 320.00
Sub-total = Tk. 4,996.80
(e) Work-shop charges: 10% = Tk. 499.68
Sub-Total = Tk. 5,496.48
(f) Ancillary works for fitting-fixing the railing:
(i) Labour charge for cutting 2" x 2" x 6" size grooves
20 nos @ Tk. 16.25 each = Tk. 325.00
(ii) CC (1:2:4): 20 x 2" x 2" x 6" = 0.28 cft @ Tk. 17,763.63 per % cft = Tk. 49.74
(g) Labour charge for fitting fixing the stair railing
(i) Mason 0.25 no @ Tk. 500.00 per day = Tk. 125.00
(ii) Mason helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
(iii) Ordinary labour 0.50 no @ Tk. 320.00 per day = Tk. 160.00
(iv) Welder/fabricator 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(v) Welder helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 6,696.22
Profit 10.00% = Tk. 669.62
Overhead 3.50% = Tk. 234.37
Total = Tk. 7,600.21
Add VAT with adjus 1.06383 6.00% = Tk. 485.12
Grand Total = Tk. 8,085.33
Rate per sft = Tk. 268.97
Rate per sqm = Tk. 2,895.19
Say, Tk. 2,895 .00 per sqm
Item No.- 20.4
Supplying, fitting and fixing of SS stair railing of any standard height with 2 mm thick 62mm dia S.S pipe for hand-rail
Considering : 1X 11'-4" X 3'-2" = 35.92 sft
1 Cost of Materials
A) Cost of Pipe
a) 62 mm dia SS pipe
1 X 11'-4" = 11.33 rft
Add 5% wastage= 0.5665 "
11.90 rft @ Tk. 248.00 per rft = Tk. 2,951.20
b) 40 mm dia SS pipe
Vertical 5 X 3'-2" = 15.83 rft
Add 5% wastage= 0.7915 "
16.62 rft @ Tk. 148.00 per rft = Tk. 2,459.76
c) 25 mm dia SS pipe
Horizontal 5 X 11'-4" = 45.68 rft
Add 5% wastage= 2.28 "
47.96 rft @ Tk. 95.00 per rft = Tk. 4,556.20
B Cost of fitting
a) 62 mm dia SS bend 1 nos @ Tk. 65.00 each = Tk. 65.00
b) 62 mm dia end socket 1 nos @ Tk. 30.00 each = Tk. 30.00
c) 40 mm dia end socket 5 nos @ Tk. 15.00 each = Tk. 75.00
d) 25 mm dia socket 5 nos @ Tk. 12.00 each = Tk. 60.00
C Cost of F. I. bar (50mm X 6mm)
(@ 1.70 lb/rft) 3 X 2" = 0.5 rft
= 0.85 lb
= 0.385 kg @ Tk. 55.00 per kg = Tk. 21.18
D 25 mm long rowel bolt 3 nos @ Tk. 40.00 each = Tk. 120.00
E Welding Rod (Electrode) 100 nos @ Tk. 10.00 each = Tk. 1,000.00
2 Fabrication and making post of railing support etc.
i) Welder/Fabricator 1 no @ Tk. 600.00 per day = Tk. 600.00
ii) Welder helper 2 nos @ Tk. 390.00 per day = Tk. 780.00
iii) Ordinary labour 2 nos @ Tk. 320.00 per day = Tk. 640.00

Analysis of PWD SoR 2018 for Civil W 393


3 Carrying of Materials from market to work shop and LS = Tk. 150.00
Sub Total= Tk. ###
4 Polishing work in/c all materials 10% = Tk. ###
Sub - Tot= Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. 472.79
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. ###
Grand To= Tk. ###
Rate per = Tk. 498.09
Rate per = Tk. ###
Say, Tk. 5,361 .00 per sqm

Item No.- 20.5.1


Manufacturing, supplying, fitting and fixing 1/2" dia G.I. pipe Stair
railing @ 5" c/c with 1.5" dia G.I. pipe hand rail.
Considering 1 No. of railing
Clear G.I. pipe height 35.5" + hand rail 1.5" = clear height of railing = 3'-1"
Considering 10'-0" x 3'-1"= 30.83 sft of verandah railing
(a) Materials:
(i) 1/2" dia G.I. pipe
25 x 3'-2.5"= 80.21 rft
Add wastage 4.01 rft
= 84.22 rft @ Tk. 52.00 per rft = Tk. 4,379.44
(ii) 1.5" dia G.I. pipe:
1 x 10'-6"= 10.5 rft
Add wastage 0.53 rft
= 11.03 rft @ Tk. 148.00 per rft = Tk. 1,632.44
(iii) 2" x 2" x 1/4" M.S.plate: @ 10.2 Ibs per rft
25 x 2" x 2"= 0.694 sft
Add wastage 0.03 sft
= 0.724 sft
= 7.38 lbs @ Tk. 27.44 per Ib = Tk. 202.51
(b) Fittings, hardwares and consumables:
(i) Electrodes in/c 25.00 nos @ Tk. 10.00 each = Tk. 250.00
(c) Labour for making verandah grill at workshop
(i) Welder / fabric 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Welder helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
(iii) Ordinary labou 0.50 no @ Tk. 320.00 per day = Tk. 160.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 320.00
Sub-total = Tk. 7,289.39
(e) Work-shop charges: 10% = Tk. 728.94
Sub Total = Tk. 8,018.33
(f) Ancillary works for fitting-fixing the verandah railing:
(i) Labour charge for cutting
2.5" x 2.5" x 3 25 nos @ Tk. 16.25 each = Tk. 406.25
(ii) CC (1:2:4):
27 x 2.5" x 2.5" 0.29 cft @ Tk. 17,763.63 per % cft = Tk. 51.51
(g) Labour charge for fitting-fixing the verandah railing
(i) Mason 0.10 no @ Tk. 500.00 per day = Tk. 50.00
(ii) Mason helper 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(iii) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
(iv) Welder/fabricat 0.10 no @ Tk. 600.00 per day = Tk. 60.00
(v) Welder helper 0.25 no @ Tk. 390.00 per day = Tk. 97.50
Sub - Total = Tk. 8,861.09
Profit 10.00% = Tk. 886.11
Overhead 3.50% = Tk. 310.14
Total = Tk. 10,057.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 641.96
Grand Total = Tk. 10,699.30
Rate per sft = Tk. 347.04
Analysis of PWD 394
Rate per sqm= Tk. 3,735.54
Say, Tk. 3,736 .00 per sqm

Item No.- 20.5.2


Manufacturing, supplying, fitting and fixing 1/2" dia G.I. pipe Stair
railing @ 5" c/c with 2" dia G.I. pipe hand rail.
Considering 1 No. of railing
Clear G.I. pipe height 32.5" + hand rail 4.5" = clear height of railing = 3'-1"
Considering 10'-0" x 3'-1"= 30.83 sft verandah railing
(a) Materials:
(i) 1/2" dia G.I. pipe
25 x 3'-2.5"= 80.21 rft
Add wastage 4.01 rft
= 84.22 rft @ Tk. 52.00 per rft = Tk. 4,379.44
(ii) 2" dia G.I. pipe:
1 x 10'-6"= 10.5
Add wastage 0.53 rft
= 11.03 rft @ Tk. 180.00 per rft = Tk. 1,985.40
(iii) 2" x 2" x 1/4" M.S.plate: @ 10.2 Ibs per rft
25 x 2" x 2"= 0.694 sft
Add wastage 0.03 sft
= 0.724 sft
= 7.38 lbs @ Tk. 27.44 per Ib = Tk. 202.51
(b) Fittings, hardwares and consumables:
(i) Electrodes in/c 25.00 nos @ Tk. 10.00 each = Tk. 250.00
(c) Labour for making verandah grill
(i) Welder / fabric 0.50 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Welder helper 1.00 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 320.00
Sub-total = Tk. 8,147.35
(e) Work-shop charges: 10% = Tk. 814.74
Sub Total = Tk. 8,962.09
(f) Ancillary works for fitting-fixing the verandah grill:
(i) Labour charge for cutting 2" x 2" x 6" size grooves
27 nos @ Tk. 16.25 each = Tk. 438.75
(ii) CC (1:2:4):
27 x 2.5" x 2.5" 0.29 cft @ Tk. 17,763.63 per % cft = Tk. 51.51
(g) Labour charge for fitting-fixing the verandah grill
(i) Mason 0.25 no @ Tk. 500.00 per day = Tk. 125.00
(ii) Mason helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
(iii) Ordinary labou 0.50 no @ Tk. 320.00 per day = Tk. 160.00
(iv) Welder/fabricat 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(v) Welder helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 10,277.35
Profit 10.00% = Tk. 1,027.74
Overhead 3.50% = Tk. 359.71
Total = Tk. 11,664.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 744.56
Grand Total = Tk. 12,409.36
Rate per sft = Tk. 402.51
Rate per sqm = Tk. 4,332.62
Say, Tk. 4,333 .00 per sqm
Item No.- 20.6
Manufacturing, supplying, fitting and fixing verandah railing with stainless steel pipes
Considering
1 x 18'-6" x 3'- 70.85 sft
2 x 1'-6" x 3' - 11.49 sft

Analysis of PWD SoR 2018 for C 395


82.34 sft
(a) Materials:
(i) 50 mm dia SS pipe (2 mm thick)
1 x 18'-6" = 18.50 rft
2 x 1'-9" = 3.5 rft
= 22.00 rft
Add wastage 1.10 rft
= 23.10 rft @ Tk. 197.00 per rft = Tk. 4,550.70
(ii) 20 mm dia SS pipe: (2 mm thick)
5 x 18'-6" = 92.50 rft
2 x 5 x 1'-9" = 17.50 rft
= 110.00 rft
Add wastage 5.50 rft
= 115.50 rft @ Tk. 68.00 per rft = Tk. 7,854.00
(iv) 65 mm x 55 mm 5 nos @ Tk. 150.00 each = Tk. 750.00
(v) 50 mm x 25 mm x 2 mm SS box:
5 x 1 x 3'-10" = 31.67 rft
1 x 18'-6" = 18.50 rft
2 x 1'-6" = 3.00 rft
5 x 2 x 3'-2" = 6.67 rft
59.84 rft
Add wastage 2.99 rft
62.83 rft @ Tk. 60.00 rft = Tk. 3,769.80
(vi) SS Cap 15.00 nos @ Tk. 80.00 each = Tk. 1,200.00
(vii) Carriage LS = Tk. 266.67
(viii) Fabrication, fitting-fixing including
welding, bendi 82.34 sft @ Tk. 500.00 sft = Tk. 41,170.00
(ix) Polishing 82.34 sft @ Tk. 66.67 sft = Tk. 5,489.61
Sub - Total = Tk. 65,050.78
Profit 10.00% = Tk. 6,505.08
Overhead 3.50% = Tk. 2,276.78
Total = Tk. 73,832.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,712.72
Grand Total = Tk. 78,545.36
Rate per sft = Tk. 953.91
Rate per sqm = Tk. 10,267.89
Say, Tk. 10,268 .00 per sqm

Item No.- 20.7


Supplying, fitting and fixing 10mm thick tempered glass stair as per drawing, design and specification etc all complete in all respect
accepted by Engineer in charge.

Considering: 17'-0" x 3'-6" =59.50 sft


(a) Cost related to SS part

1 Cost of SS materials
a) 62 mm dia SS pipe
1 x 17'-0" = 17.00 rft
Add 5% wasta 0.85 rft
= 17.85 rft @ Tk. 248.00 per rft = Tk. 4,426.80
b) 50 x 62 x 2 17.5 rft @ Tk. 300.00 per rft = Tk. 5,250.00
c) Base plate 5 nos @ Tk. 150.00 each = Tk. 750.00
d) Royal bolt 20 nos @ Tk. 50.00 each = Tk. 1,000.00
e) SS base cup 5 nos @ Tk. 200.00 each = Tk. 1,000.00
2 Fabrication and making post of railing support etc.
i) Welder / Fab 1.30 nos @ Tk. 600.00 per day = Tk. 780.00
ii) Welder help 2.60 nos @ Tk. 390.00 per day = Tk. 1,014.00
iii) Ordinay lab 2.60 nos @ Tk. 320.00 per day = Tk. 832.00
3 Scaffolding 100.00 sft @ Tk. 9.00 per sft = Tk. 900.00
4 Welding Rod(El 60.00 nos @ Tk. 10.00 each = Tk. 600.00
5 Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven LS = Tk. 3,500.00

Analysis of PWD SoR 2 396


Sub-total 'A' = Tk. 20,052.80
(b) Cost related to Tempered Glass part
1 (i) Cost of 10mm thick Tempered glass in/c. 10% wastage
65.45 sft @ Tk. 280.00 per sft = Tk. 18,326.00
ii) Glass hole 16 nos @ Tk. 25.00 each = Tk. 400.00
(iii) Spider kno 16 nos @ Tk. 150.00 each = Tk. 2,400.00
2 fitting Fixing of glass
3 a) Skilled Tech 0.5 nos @ Tk. 1,000.00 per day = Tk. 500.00
b) Semi skilled 0.5 nos @ Tk. 600.00 per day = Tk. 300.00
c) Ordinary lab 1 nos @ Tk. 320.00 per day = Tk. 320.00
4 Polishing work 10% of 'A' = Tk. 2,005.28
5 Carring of Materials from market to work shop and workshop to site LS = Tk. 500.00
Sub-total 'B' = Tk. 24,751.28
Sub-Total (A+B) = Tk. 44,804.08
Profit 10.00% = Tk. 4,480.41
Overhead 3.50% = Tk. 1,568.14
Total = Tk. 50,852.63
Add VAT with adjustme 1.0638 6.00% = Tk. 3,245.82
Grand Total = Tk. 54,098.45
Rate per sft = Tk. 909.22
Rate per sqm = Tk. 9,786.84
Say, Tk 9,787 .00 per sqm

Item No.- 20.8


Supplying, fitting and fixing 10mm thick Tempered glass Railing in verandah as per drawing, design
and specification etc all complete in all respect accepted by Engineer in charge.
Considering: 19'-0"x3'-6" =66.5 sft
(a) Cost related to SS work Part
1 Cost of pipe
a) 62 mm dia SS pipe fo hand rail
1 x 20'-0" = 20.00 rft
Add 5% wastag 1.00 rft
= 21.00 rft @ Tk. 248.00 per rft = Tk. 5,208.00
b) 50 x 62 x 2 36 rft @ Tk. 300.00 per rft = Tk. 10,800.00
c) Base plate 10 nos @ Tk. 150.00 each = Tk. 1,500.00
d) Royal bolt 40 nos @ Tk. 50.00 each = Tk. 2,000.00
e) SS base cup 10 nos @ Tk. 200.00 each = Tk. 2,000.00
2 Fabrication and making post of railing support etc.
i) Welder / Fab 1.30 nos @ Tk. 600.00 each = Tk. 780.00
ii) Welder help 2.60 nos @ Tk. 390.00 each = Tk. 1,014.00
iii) Ordinay lab 2.60 nos @ Tk. 320.00 each = Tk. 832.00
3 Scaffolding 100.00 sft @ Tk. 9.00 per sft = Tk. 900.00
4 Welding Rod(El 60.00 nos @ Tk. 10.00 each = Tk. 600.00
5 Argon gas, Filler rod, Tungsten rod Gardening disk electricity, woven LS Tk. 3,500.00
Sub-total 'A' = Tk. 29,134.00
(b) Cost related to glass work part
1 (i) Cost of 10mm thick Tempered glass in/c. 10% wastage
73.15 sft @ Tk. 280.00 per sft = Tk. 20,482.00
ii) Glass hole 16 pcs @ Tk. 25.00 each = Tk. 400.00
iii)Spider knob 36 pcs @ Tk. 150.00 each = Tk. 5,400.00
2 fitting Fixing of glass
3 a) Skilled Tech 0.5 No. @ Tk. 1,000.00 each = Tk. 500.00
b) Semi skilled 0.5 No. @ Tk. 600.00 each = Tk. 300.00
c) Ordinary lab 1 No. @ Tk. 320.00 each = Tk. 320.00
4 Polishing work 10% of 'A' on Tk. 2662 = Tk. 2,913.40
5 Carring of Materials from market to work shop and workshop to site LS = Tk. 500.00
Sub-total 'B' = Tk. 30,815.40
Sub-Total (A+B) = Tk. 59,949.40
Profit 10.00% = Tk. 5,994.94
Overhead 3.50% = Tk. 2,098.23

Analysis of PWD 397


Total Tk. 68,042.57
Add VAT with adj 1.0638 6.00% = Tk. 4,343.02
Grand Total = Tk. 72,385.59
Rate per sft = Tk. 1,088.51
Rate per sqm= Tk. 11,716.72
Say, Tk. 11,717 .00 per sqm

Item No.- 20.9.1


Providing 1.5" x 1.5" x 1/4" M.S. angle to the nosing of steps of stair case: one flight of stair case with 10 steps 3'-6" wide.

Considering 10 steps
Total rft of nosing: 10 x 3'-6"= 35 rft
(a) Cost of cutting @ 3 nos of grooves per steps
for fixing 1.5" x 1.5" x 3.5" size clamps
(i) Mason 0.25 No. @ Tk. 500.00 per day = Tk. 125.00
(ii) Skilled labour 0.5 No. @ Tk. 390.00 per day = Tk. 195.00
(b) Cost of CC (1:2:4) with smaller size of chips for fixing clamps:
30 x 1.5" x1.5" 0.14 cft @ Tk. 17,763.63 per % cft = Tk. 24.87
(c) Cost of 1.5" x 1.5" x 1/4" M.S. angle: @ 2.34 Ibs per rft
10 x 3'-6"= 35 rft
Add wastage 1.75 rft
= 36.75 rft
= 86.00 Ibs @ Tk. 24.94 per Ib = Tk. 2,144.84
(d) Cost of 3/4" x 1/8" F.I. bar for clamps: @ 0.32 Ibs per rft
10 x 3 x 3"= 7.5 rft
Add wastage 0.375 rft
= 7.875 rft
= 2.52 Ibs @ Tk. 24.94 per Ib = Tk. 62.85
(e) Cutting charge of M.S. angle as per required measurement
in/c cost of T & 10 nos @ Tk. 8.00 each = Tk. 80.00
(f) Cost of welding of 3/4" x 1/8" F.I. bar for fixing one end with angle including
bifercating on 30 nos @ Tk. 8.00 each = Tk. 240.00
(g) Labour charge for fixing up the M.S. angle in the nosing of steps to
keep the angles in level and parallel with each of the steps properly
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
Sub - Total = Tk. 3,282.56
Profit 10.00% = Tk. 328.26
Overhead 3.50% = Tk. 114.89
Total = Tk. 3,725.71
Add VAT with adjustment factor 1.06383 6.00% = Tk. 237.81
Grand Total = Tk. 3,963.52
Rate per rft = Tk. 113.24
Rate per rm = Tk. 371.54
Say, Tk. 372 .00 per meter

Item No.- 20.9.2


Providing 1.25" x 1.25" x 1/4" M.S. angle to the nosing of steps of stair case:
one flight of stair case with 10 steps 3'-6" wide.
Considering 10 steps
Total rft of nosing: 10 x 3'-6"= 35 rft of work
1 Cost of nosing work: Same as item No. 20.9.1
except cost of 1.5" x 1.5" x 1/4" size angle = Tk. 1,137.72
2 Cost of 1.25" x 1.25" x 1/4" angle: @ 1.91 Ibs per rft
1 x 10 x 3' - 6" 35 rft
Add wastage 1.75 rft
= 36.75 rft
= 70.19 Ibs @ Tk. 24.94 per Ib = Tk. 1,750.54
Sub - Total = Tk. 2,888.26
Profit 10.00% = Tk. 288.83

Analysis of PWD 398


Overhead 3.50% = Tk. 101.09
Total = Tk. 3,278.18
Add VAT with adj 1.06383 6.00% = Tk. 209.25
Grand Total = Tk. 3,487.43
Rate per rft = Tk. 99.64
Rate per rm = Tk. 326.92
Say, Tk. 327 .00 per meter

Item No.- 20.9.3


Providing 1" x 1" x 1/4" M.S. angle to the nosing of steps of stair case: one flight
of stair case with 10 steps 3'-6" wide.
Considering 10 steps
Total rft of nosing: 10 x 3'-6"= 35 rft of work
1 Cost of nosing work: Same as item No. 157(a) except cost of 1.5" x 1.5" x 1/4" size angle = Tk. 1,137.72
2 Cost of 1" x 1" x 1/4" M.S. angle: @ 1.49 Ibs per rft
10 x 3'-6"= 35 rft
Add wastage 1.75 rft
= 36.75 rft
= 54.76 Ibs @ Tk. 24.94 per Ib = Tk. 1,365.71
Sub - Total = Tk. 2,503.43
Profit 10.00% = Tk. 250.34
Overhead 3.50% = Tk. 87.62
Total = Tk. 2,841.39
Add VAT with adjustme1.06383 6.00% = Tk. 181.37
Grand Total = Tk. 3,022.76
Rate per rft = Tk. 86.36
Rate per rm = Tk. 283.35
Say, Tk. 283 .00 per meter

Item No.- 20.9.4


Providing 1.5" x 1.5" x 1/4" brass angle to the nosing of steps of stair case:
one flight of stair case with 10 steps 3'-6" wide.
Considering 10 steps
Total rft of nosing: 10 x 3'-6"= 35 rft
(a) Cost of nosing work: Same as item No. 157(a) except cost of 1.5" x 1 = Tk. 1,137.72
(b) Cost of 1.5" x 1.5" x 1/4" brass
angle in/c 5% 36.75 rft @ Tk. 315.00 per rft = Tk. 11,576.25
Sub - Total = Tk. 12,713.97
Profit 10.00% = Tk. 1,271.40
Overhead 3.50% = Tk. 444.99
Total = Tk. 14,430.36
Add VAT with adjustme1.06383 6.00% = Tk. 921.09
Grand Total = Tk. 15,351.45
Rate per rft = Tk. 438.61
Rate per rm = Tk. 1,439.08
Say, Tk 1,439.00 per meter

Item No.- 20.9.5


Providing 1.5" x 1.5" x 1/4" S.S. angle to the nosing of steps of stair case: one flight of
stair case with 10 steps 3'-6" wide.
Considering 10 steps
Total rft of nosing: 10 x 3'-6"= 35 rft
(a) Cost of cutting @ 3 nos of grooves per steps
for fixing 1.5" x 1.5" x 3.5" size clamps
(i) Mason 0.25 No. @ Tk. 500.00 per day = Tk. 125.00
(ii) Skilled labour 0.5 No. @ Tk. 390.00 per day = Tk. 195.00
(b) Cost of CC (1:2:4) with smaller size of chips for fixing clamps:
30 x 1.5" x1.5" 0.14 cft @ Tk. ### per % cft = Tk. 24.87
(c) Cost of 1.5" x 1.5" x 1/4" S.S. angle

Analysis of PWD SoR 2018 for C 399


10 x 3'-6"= 35 rft
Add wastage 1.75 rft
= 36.75 rft @ Tk. 270.00 per rft = Tk. 9,922.50
(d) Cost of 3/4" x 1/8" F.I. bar for clamps: @ 0.32 Ibs per rft
10 x 3 x 3"= 7.5 rft
Add wastage 0.375 rft
= 7.875 rft
= 2.52 Ibs @ Tk. 24.94 per Ib = Tk. 62.85
(e) Cutting charge of M.S. angle as per required measurement
in/c cost of T & 10 nos @ Tk. 8.00 each = Tk. 80.00
(f) Cost of welding of 3/4" x 1/8" F.I. bar for fixing one end with angle including
bifercating on 30 nos @ Tk. 8.00 each = Tk. 240.00
(g) Labour charge for fixing up the M.S. angle in the nosing of steps to
keep the angles in level and parallel with each of the steps properly
(i) Mason 0.5 no @ Tk. 500.00
per day = Tk. 250.00
(ii) Ordinary labou 0.5 no @ Tk. 320.00
per day = Tk. 160.00
Sub - Total = Tk. 11,060.22
Profit 10.00% = Tk. 1,106.02
Overhead 3.50% = Tk. 387.11
Total = Tk. 12,553.35
Add VAT with adjustment factor 1.06383 6.00% = Tk. 801.28
Grand Total = Tk. 13,354.63
Rate per rft = Tk. 381.56
Rate per rm = Tk. 1,251.90
Say, Tk. 1,252 .00 per meter

Item No.- 20.9.6


Providing 1.25" x 1.25" x 1/4" S.S. angle to the nosing of steps of stair case:
one flight of stair case with 10 steps 3'-6" wide.
Considering 10 steps
Total rft of nosing: 10 x 3'-6"= 35 rft
(a) Cost of cutting @ 3 nos of grooves per steps
for fixing 1.25" x 1.25" x 3.5" size clamps
(i) Mason 0.25 No. @ Tk. 500.00 per day = Tk. 125.00
(ii) Skilled labour 0.5 No. @ Tk. 390.00 per day = Tk. 195.00
(b) Cost of CC (1:2:4) with smaller size of chips for fixing clamps:
30 x 1.5" x1.5" 0.14 cft @ Tk. 17,763.63 per % cft = Tk. 24.87
(c) Cost of 1.25" x 1.25" x 1/4" S.S. angle
10 x 3'-6"= 35 rft
Add wastage 1.75 rft
= 36.75 rft @ Tk. 210.00 per rft = Tk. 7,717.50
(d) Cost of 3/4" x 1/8" F.I. bar for clamps: @ 0.32 Ibs per rft
10 x 3 x 3"= 7.5 rft
Add wastage 0.375 rft
= 7.875 rft
= 2.52 Ibs @ Tk. 24.94 per Ib = Tk. 62.85
(e) Cutting charge of M.S. angle as per required measurement
in/c cost of T & 10 nos @ Tk. 8.00 each = Tk. 80.00
(f) Cost of welding of 3/4" x 1/8" F.I. bar for fixing one end with angle including
bifercating on 30 nos @ Tk. 8.00 each = Tk. 240.00
(g) Labour charge for fixing up the M.S. angle in the nosing of steps to
keep the angles in level and parallel with each of the steps properly
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
Sub - Total = Tk. 8,855.22
Profit 10.00% = Tk. 885.52
Overhead 3.50% = Tk. 309.93
Total = Tk. 10,050.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 641.53

Analysis of PWD 400


Grand Total = Tk. 10,692.20
Rate per rft = Tk. 305.49
Rate per rm = Tk. 1,002.31
Say, Tk. 1,002 .00 per meter

Item No.- 20.9.7


Providing 1.25" x 1.25" x 1/4" S.S. angle to the nosing of steps of stair case:
one flight of stair case with 10 steps 3'-6" wide.
Considering 10 steps
Total rft of nosing: 10 x 3'-6"= 35 rft
(a) Cost of cutting @ 3 nos of grooves per steps
for fixing 1.25" x 1.25" x 3.5" size clamps
(i) Mason 0.25 No. @ Tk. 500.00 per day = Tk. 125.00
(ii) Skilled labour 0.5 No. @ Tk. 390.00 per day = Tk. 195.00
(b) Cost of CC (1:2:4) with smaller size of chips for fixing clamps:
30 x 1.5" x1.5" 0.14 cft @ Tk. 17,763.63 per % cft = Tk. 24.87
(c) Cost of 1" x 1" x 1/4" S.S. angle
10 x 3'-6"= 35 rft
Add wastage 1.75 rft
= 36.75 rft @ Tk. 190.00 per rft = Tk. 6,982.50
(d) Cost of 3/4" x 1/8" F.I. bar for clamps: @ 0.32 Ibs per rft
10 x 3 x 3"= 7.5 rft
Add wastage 0.375 rft
= 7.875 rft
= 2.52 Ibs @ Tk. 24.94 per Ib = Tk. 62.85
(e) Cutting charge of M.S. angle as per required measurement
in/c cost of T & 10 nos @ Tk. 8.00 each = Tk. 80.00
(f) Cost of welding of 3/4" x 1/8" F.I. bar for fixing one end with angle including
bifercating on 30 nos @ Tk. 8.00 each = Tk. 240.00
(g) Labour charge for fixing up the M.S. angle in the nosing of steps to
keep the angles in level and parallel with each of the steps properly
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
Sub - Total = Tk. 8,120.22
Profit 10.00% = Tk. 812.02
Overhead 3.50% = Tk. 284.21
Total = Tk. 9,216.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 588.28
Grand Total = Tk. 9,804.73
Rate per rft = Tk. 280.14
Rate per rm = Tk. 919.14
Say, Tk. 919 .00 per meter

Item No.- 20.10


Supplying fitting & fixing of column guard made of 50mm x 50mm x 6mm M.S angle around
column & 50mmx6mm F.I. bar for Tie at the top including fitting and fixing with the angle by
welding including cost of electricity all complete and accepted by the Engineer in charge
Column nosing side (4-side)
Considering 1 no. of Column of 30"x20"
Total length of angle :4x 3'-0"= 12.00 rft
(a) Cost of 2" x 2" x 3/16" M.S. angle for vertical: @ 2.432 Ibs per rft
4 x 3'-0"= 12 rft
Add wastage 0.6 rft
= 12.6 rft
= 30.64 Ibs @ Tk. 24.94 per Ib = Tk. 764.16
(b) Cost of 2" x 3/16" F.I. bar for bend: @ 1.28 Ibs per rft
1 x 8'-4"= 8.33 rft
Add wastage 0.4165 rft
= 8.7465 rft

Analysis of PWD SoR 2 401


= 11.20 Ibs @ Tk. 24.94 per Ib = Tk. 279.33
(c) Cutting charge of M.S. angle as per required measurement
in/c cost of T & 4 nos @ Tk. 6.13 each = Tk. 24.52
(d) Labour charge for fixing the M.S. angle and keeping the angles in position
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
(ii) welding cost L.S Tk. 50.00
Sub - Total = Tk. 1,528.01
Profit 10.00% = Tk. 152.80
Overhead 3.50% = Tk. 53.48
Total = Tk. 1,734.29
Add VAT with adjustme 1.0638 6.00% = Tk. 110.70
Grand Total = Tk. 1,844.99
Rate per rft = Tk. 153.75
Rate per rm = Tk. 504.45
Say, Tk 504.00 per meter

Item No.- 20.11


Supplying fitting & fixing of column guard made of 50mm x 50mm x 5 mm S.S angle around
column & 50mmx6mm F.I. bar for Tie at the top including fitting and fixing with the angle by
welding including cost of electricity all complete and accepted by the Engineer in charge
Column nosing side (4-side)
Considering 1 no. of Column of 30"x20"
Total length of angle :4x 3'-0"= 12.00 rft
(a) Cost of 2" x 2" x 3/16" S.S. angle for vertical
4 x 3'-0"= 12 rft
Add wastage 0.6 rft
= 12.6 rft @ Tk. 250.00 per rft = Tk. 3,150.00
(b) Cost of 2" x 3/16" F.I. bar horizontal
1 x 8'-4"= 8.33 rft
Add wastage 0.4165 rft
= 8.7465 rft @ Tk. 150.00 per Ib = Tk. 1,311.98
(c) Cutting charge of S.S. angle as per required measurement
in/c cost of T & 4 nos @ Tk. 6.13 each = Tk. 24.52
(d) Labour charge for fixing the M.S. angle and keeping the angles in position
(i) Mason 0.5 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
(ii) welding cost L.S Tk. 50.00
Sub - Total = Tk. 4,946.50
Profit 10.00% = Tk. 494.65
Overhead 3.50% = Tk. 173.13
Total = Tk. 5,614.28
Add VAT with adjustme 1.0638 6.00% = Tk. 358.35
Grand Total = Tk. 5,972.63
Rate per rft = Tk. 497.72
Rate per rm = Tk. 1,633.02
Say, Tk. 1,633 .00 per meter

Analysis of PWD 402

DIVISION 21 : GRILL FENCING AND BARBED WIRE FENCING

Item No.- 21.1


Manufacturing, supplying, fitting and fixing steel grill fencing in boundary wall with 1.25" x 1/4" F.I. bars 6" c/c placed

Considering 1 No. of steel grill fencing


Considering 8'-9" x 3'-1"= 26.98 sft grill work
(a) Materials:
(i) 1.25" x 1/4" F.I. bars: @ 1.06 lbs per rft
Vertical: 17 x 3 52.42 rft
Horizontal: 2 x 19.5 rft
= 71.92 rft
Add wastage 3.60 rft
= 75.52 rft
= 80.05 Ibs @ Tk. 24.94 Per lb. = Tk. 1,996.45
(b) Fittings, hardwares and consumables:
(i) Electrodes in/c 15.00 nos @ Tk. 10.00 each = Tk. 150.00
(c) Labour for making fencing grill
(i) Welder / fabric 1.00 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Welder helper 1.00 no @ Tk. 390.00 per day = Tk. 390.00
(ii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 160.00
Sub-total = Tk. 3,616.45
(e) Work-shop charges: L.S 10% = Tk. 361.65
Sub-Total = Tk. 3,978.10
(f) Ancillary works for fitting-fixing the grill fencing:
(i) Labour charge for cutting
3" x 3" x 6" si 4 nos @ Tk. 16.25 each = Tk. 65.00
(ii) CC (1:2:4):
4 x 3" x 3" x 6" 0.13 cft @ Tk. 17,763.63 per % cft = Tk. 23.09
(g) Labour charge for fitting-fixing the grill fencing
(i) Mason 0.50 no @ Tk. 500.00 per day = Tk. 250.00
(ii) Mason helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 4,511.19
Profit 10.00% = Tk. 451.12
Overhead 3.50% = Tk. 157.89
Total = Tk. 5,120.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 326.82
Grand Total = Tk. 5,447.02
Rate per sft = Tk. 201.89
Rate per sqm = Tk. 2,173.14
Say, Tk. 2,173 .00 per sqm

Item No.- 21.2


Supplying, fitting & fixing of steel grill fencing in boundary wall with 3/4" x 3/4" x 1/8" angle box
6" c/c placed vertically and welding with 2 nos horizontal 1" x 1" x 1/4" angle box, the whole
thing again welding with 1.5" x 1.5" x 1/4" M.S. angle box post @ 6'-0" c/c etc.
Considering 1 No. steel grill fencing
Considering 2 panels: 12'-1.5" x 3'-0"= 36.38 sft fencing work
(a) Materials:
(i) 1.5" x 1.5" x 1/4" M.S. angle for box post: @ 2.34 Ibs per rft
@ 6'-0" c/c: 3 x 27.00 rft
Add wastage 1.35 rft
= 28.35 rft
= 66.34 Ibs @ Tk. 24.94 Per lb. = Tk. 1,654.52
(ii) 1" x 1" x 1/4" M.S. angle box horizontally at top
and bottom.: @ 1.49 lbs per rft
2 x 2 x 2 x 6'-0 48.00 rft
Add wastage 2.40 rft
= 50.40 rft
= 75.10 lbs @ Tk. 24.94 per Ib = Tk. 1,872.99

Analysis of PWD SoR 2018 for C 403


(iii) 3/4" x 3/4" x 1/4" M.S. angle for box: @ 0.585 lbs per rft
: 22 x 2 x 3'-0" 132.00 rft
Add wastage 6.60 rft
= 138.60 rft
= 81.08 lbs @ Tk. 24.94 per Ib = Tk. 2,022.14
(b) Fittings, hardwares and consumables:
(i) Electrodes in/c 140.00 nos @ Tk. 10.00 each = Tk. 1,400.00
(c) Labour for making grill fencing
(i) Welder / fabric 3.00 nos @ Tk. 600.00 per day = Tk. 1,800.00
(ii) Welder helper 3.00 nos @ Tk. 390.00 per day = Tk. 1,170.00
(iii) Ordinary labou 3.00 nos @ Tk. 320.00 per day = Tk. 960.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 480.00
Sub-total = Tk. 11,359.65
(e) Work-shop charges: L.S 10% = Tk. 1,135.97
Sub-Total = Tk. 12,495.62
(f) Ancillary works for fitting-fixing the grill fencing:
(i) Labour charge for cutting
3" x 3" x 12" s 4 nos @ Tk. 32.00 each = Tk. 128.00
(ii) CC (1:2:4):
4 x 3" x 3" x 12 0.25 cft @ Tk. 17,763.63 per % cft = Tk. 44.41
(g) Labour charge for fitting-fixing the grill fencing:
(i) Mason 0.50 no @ Tk. 500.00
per day = Tk. 250.00
(ii) Mason helper 0.50 no @ Tk. 390.00
per day = Tk. 195.00
Sub - Total = Tk. 13,113.03
Profit 10.00% = Tk. 1,311.30
Overhead 3.50% = Tk. 458.96
Total = Tk. 14,883.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 950.00
Grand Total = Tk. 15,833.29
Rate per sft = Tk. 435.22
Rate per sqm = Tk. 4,684.71
Say, Tk. 4,685 .00 per sqm

Item No.- 21.3


Supplying, fitting & fixing of steel grill fencing with outer frame having 1.5" x 1.5" x 1/4" M.S. angle
and inner member having 1/4" dia M.S. rod placed 4.5" c/c diagonally on both directions.
Considering 1 No. steel grill fencing
Considering a panel of 7'-9" x 3'-3"= 25.19 sft fencing work

(a) Materials:
(i) 1.5" x 1.5" x 1/4" M.S. angle: @ 2.34 Ibs per rft
2 x 3'-3"= 6.50 rft
Horizontal: 2 x 15.50 rft
= 22 rft
Add wastage 1.1 rft
23.1 rft
= 54.05 Ibs @ Tk. 24.94 Per lb. = Tk. 1,348.01
(ii) 1/4" dia M.S. rod: @ 0.167 lbs per rft
20 x 3'-3"= 65.00 rft
8 x 7'-9"= 62.00 rft
127.00 rft
Add wastage 6.35 rft
= 133.35 rft
= 22.27 lbs @ Tk. 26.30 per Ib = Tk. 585.70
(b) Fittings, hardwares and consumables:
(i) Electrodes in/c 35.00 nos @ Tk. 10.00 each = Tk. 350.00
(c) Labour for making grill fencing
(i) Welder / fabric 1.00 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Welder helper 1.00 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 240.00

Analysis of PWD SoR 2018 for C 404


Sub-total = Tk. 3,833.71
(e) Work-shop charges: L.S 10% = Tk. 383.37
Sub-Total = Tk. 4,217.08
(f) Labour charge for fitting-fixing the grill fencing:
(i) Welder / fabric 0.50 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Welder helper 0.50 no @ Tk. 390.00 per day = Tk. 195.00
Sub - Total = Tk. 4,712.08
Profit 10.00% = Tk. 471.21
Overhead 3.50% = Tk. 164.92
Total = Tk. 5,348.21
Add VAT with adjustment factor 1.06383 6.00% = Tk. 341.38
Grand Total = Tk. 5,689.59
Rate per sft = Tk. 225.87
Rate per sqm = Tk. 2,431.26
Say, Tk. 2,431 .00 per sqm

Item No.- 21.4


Supplying, fitting & fixing of M.S. angle post made thorough welding of 2 nos
1.5" x 1.5" x 1/4" M.S. angle.
Considering 1 No. steel post
Considering 6.25 rft of work
(a) Materials:
(i) 1.5" x 1.5" x 1/4" M.S. angle for box post: @ 2.34 Ibs per rft
2 x 6'-3"= 12.5 rft
Add wastage 0.63 rft
= 13.13 rft
= 30.72 Ibs @ Tk. 24.94 Per lb. = Tk. 766.16
(ii) 1.5" x 1/4" M.S. plate: @ 10.20 lbs per sft
2 x 1.5" x 1.5"= 0.030 sft
Add wastage 0.002 sft
= 0.032 sft
= 0.33 lbs @ Tk. 27.44 per Ib = Tk. 9.06
(b) Fittings, hardwares and consumables:
(i) Electrodes in/c 12.00 nos @ Tk. 10.00 each = Tk. 120.00
(c) Labour for making grill fencing
(i) Welder / fabric 0.20 no @ Tk. 600.00 per day = Tk. 120.00
(ii) Welder helper 0.20 no @ Tk. 390.00 per day = Tk. 78.00
(iii) Ordinary labou 0.20 no @ Tk. 320.00 per day = Tk. 64.00
(d) Carrying of materials to work-shop and fabricated materials to site: = Tk. 20.00
Sub-total = Tk. 1,177.22
(e) Work-shop charges: 10% = Tk. 117.72
Sub-total = Tk. 1,294.94
(f) Labour charge for fitting-fixing the grill fencing:
(i) Mason 0.20 no @ Tk. 500.00 per day = Tk. 100.00
(ii) Mason helper 0.20 no @ Tk. 390.00 per day = Tk. 78.00
Sub - Total = Tk. 1,472.94
Profit 10.00% = Tk. 147.29
Overhead 3.50% = Tk. 51.55
Total = Tk. 1,671.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 106.71
Grand Total = Tk. 1,778.49
Rate per rft = Tk. 284.56
Rate per rm = Tk. 933.64
Say, Tk. 934 .00 per meter
Item No.- 21.5
Barbed wire fencing (7'-0" height) with RCC pillars 8'-0" c/c.
Considering 120' - 0" x 7' - 0"= 840 sft of work
(a) 12 BWG barbed wire: @ 950 rft per cwt.
Horizontal: 8 x 960 rft
Analysis of PWD SoR 2 405
Diagonal: 15 x 315 rft
= 1275 rft
= 1.34 cwt. @ Tk. 6,000.00 Per cwt. = Tk. 8,040.00
(b) G.I wire 2.00 kg @ Tk. 120.00 per kg = Tk. 240.00
(c) Labour for stretching, tightening and binding barbed wire in position
(i) Skilled labour 2.5 nos @ Tk. 390.00 per day = Tk. 975.00
(ii) Head mason 1 no @ Tk. 600.00 per day = Tk. 600.00
(d) Local carriage, storage, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 10,015.00
Profit 10.00% = Tk. 1,001.50
Overhead 3.50% = Tk. 350.53
Total = Tk. 11,367.03
Add VAT with adjustme1.06383 6.00% = Tk. 725.56
Grand Total = Tk. 12,092.59
Rate per sft = Tk. 14.40
Rate per sqm = Tk. 155.00
Say, Tk 155 .00 per sqm

Item No.- 21.6


Barbed wire fencing (4'-6" height) with 4" av. dia best quality local bullah post 6'-0" c/c.
Considering 120' - 0" x 4' - 6"= 540 sft of work
9 nos horizontal line of barbed wire with equal spacing & two nos of diagonal lines per bay.
(a) 12 BWG barbed wire: @ 950 rft per cwt.
Horizontal: 9 x 1080 rft
Diagonal: 20 x 300 rft
= 1380 rft
= 1.45 cwt. @ Tk. 6,000.00 Per cwt. = Tk. 8,700.00
(b) Cost of nails a 2 kg @ Tk. 65.00 per kg = Tk. 130.00
(c) Cost of G.I. Wi 2.25 kg @ Tk. 120.00 per kg = Tk. 270.00
(d) Labour for streching, tightening and binding barbed wire in position
(i) Carpenter 1.50 nos @ Tk. 600.00 per day = Tk. 900.00
(ii) Skilled labour 2.50 nos @ Tk. 390.00 per day = Tk. 975.00
(e) Local carriage, storage, sundries etc. LS = Tk. 240.00
Sub - Total = Tk. 11,215.00
Profit 10.00% = Tk. 1,121.50
Overhead 3.50% = Tk. 392.53
Total = Tk. 12,729.03
Add VAT with adjustment factor 1.06383 6.00% = Tk. 812.49
Grand Total = Tk. 13,541.52
Rate per sft = Tk. 25.08
Rate per sqm = Tk. 269.96
Say, Tk. 270 .00 per sqm

Item No.- 21.7


Barbed wire fencing over brick wall/RCC member with 1.5" x 1.5" x 1/4" M.S. angle
post 2'-0" straight + 1'-6" inclined.(L-shape)
Considering 24'-0" x 3'-6"= 84 sft of work
1 Barbed wire works:
(a) Cost of barbed wire: 12 BWG 2 ply 4 points; @ 950 rft per cwt.
7 x 24'-0" + 49 388.5 rft
= 0.41 cwt. @ Tk. 6,000.00 Per cwt. = Tk. 2,460.00
(b) Cost of 18 SWG 1.00 kg @ Tk. 120.00 per kg = Tk. 120.00
(c) Labour for streching, tightening and binding barbed wire in position
(i) Skilled labour 1.50 nos @ Tk. 390.00 per day = Tk. 585.00
(ii) Labour charge for fitting with M.S. angle post
(iii) Skilled labour 1.00 no @ Tk. 390.00 per day = Tk. 390.00
(d) Local carriage and storage LS = Tk. 80.00
(e) T & P and sundries LS = Tk. 80.00
2 M.S. Angle works:
(a) 1.5" x 1.5" x 1/4" M.S. angle: @ 2.34 lbs per rft

Analysis of PWD SoR 2018 for C 406


4 x (1'-0" + 2'-0 18.00 rft
Add wastage 0.90 rft
= 18.90 rft
= 44.23 lbs @ Tk. 24.94 Per lb. = Tk. 1,103.10
(b) Fabrication cost of angles:
(i) Welder / fabric 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Welder helper 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(iii) Mason for fxing 0.25 no @ Tk. 500.00 per day = Tk. 125.00
(iv) Mason helper 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(v) Local carriage and storage LS = Tk. 80.00
Sub - Total = Tk. 5,368.10
Profit 10.00% = Tk. 536.81
Overhead 3.50% = Tk. 187.88
Total = Tk. 6,092.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 388.90
Grand Total = Tk. 6,481.69
Rate per sft = Tk. 77.16
Rate per sqm = Tk. 830.55
Say, Tk. 831 .00 per sqm

Item No.- 21.8


Barbed wire fencing over brick wall/RCC member with 1.5" x 1.5" x 1/4" M.S. angle
post 2'-0" straight + 1'-6" inclined.(Y-shape)
Considering 24'-0" x 3'-6"= 84 sft of work
1 Barbed wire works:
(a) Cost of barbed wire: 12 BWG 2 ply 4 points; @ 950 rft per cwt.
7 x 24'-0" + 49 388.5 rft
= 0.41 cwt. @ Tk. 6,000.00 Per cwt. = Tk. 2,460.00
(b) Cost of 18 SWG 1.00 kg @ Tk. 120.00 per kg = Tk. 120.00
(c) Labour for streching, tightening and binding barbed wire in position
(i) Skilled labour 1.50 nos @ Tk. 390.00 per day = Tk. 585.00
(ii) Labour charge for fitting with M.S. angle post
(iii) Skilled labour 1.00 no @ Tk. 390.00 per day = Tk. 390.00
(d) Local carriage and storage LS = Tk. 80.00
(e) T & P and sundries LS = Tk. 80.00
2 M.S. Angle works:
(a) 1.5" x 1.5" x 1/4" M.S. angle: @ 2.34 lbs per rft
4 x (1'-0" + 2'-0 24.00 rft
Add wastage 1.20 rft
= 25.20 rft
= 58.97 lbs @ Tk. 24.94 Per lb. = Tk. 1,470.71
(b) Fabrication cost of angles:
(i) Welder / fabric 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(ii) Welder helper 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(iii) Mason for fxing 0.25 no @ Tk. 500.00 per day = Tk. 125.00
(iv) Mason helper 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(v) Local carriage and storage LS = Tk. 80.00
Sub - Total = Tk. 5,735.71
Profit 10.00% = Tk. 573.57
Overhead 3.50% = Tk. 200.75
Total = Tk. 6,510.03
Add VAT with adjustment factor 1.06383 6.00% = Tk. 415.53
Grand Total = Tk. 6,925.56
Rate per sft = Tk. 82.45
Rate per sqm = Tk. 887.49
Say, Tk. 887 .00 per sqm

Analysis of PWD 407

Item No.- 21.9


Supplying, fitting and fixing 12 BWG barbed wire of 600 mm dia in fencing work @ 76 mm c/c in
spiraly fitting with 10mm dia's rod casing on 38 x 38 x 6 mm M.S. angle post

Considering 10 rft of work


(a) Cost of materials
(i) 10 mm Ms Rod (@ 0.616 kg/m)
8 x 10'-0" = 80.00 rft
11 x 6.28' = 69.08 rft
= 149.08 rft
Add wastage 5 7.45 rft
= 156.53 rft
= 47.71 rm
= 29.39 kg @ Tk. 58.00 per kg = Tk. 1,704.62
(ii) Barbed wire works: 12 BWG 2 ply 4 points; @ 950 rft Per cwt.
40 x 6'-4" = 253.2 rft
Add wastage 5 12.66 rft
= 265.86 rft
= 0.28 cwt @ Tk. 6,000.00 per cwt = Tk. 1,680.00
(ii) 38 mm x 38 mm x 6 mm Angle (@ 2.339 lb/rft)
6 x 1'-6" = 9.00 rft
Add wastage 5 0.45 rft
= 9.45 rft
= 22.10 lb @ Tk. 24.94 per lb = Tk. 551.17
(b) Fitting and consumables
(i) Electrodes 30 nos @ Tk. 10.00 each = Tk. 300.00
(c) Making in work-shop
(i) Welder / fabric 0.5 nos @ Tk. 600.00 per day = Tk. 300.00
(ii) Helper 0.5 nos @ Tk. 390.00 per day = Tk. 195.00
(d) Carrying materials to workshop & to site L.S = Tk. 200.00
Sub-total = Tk. 4,930.79
(e) Work-shop charges 10% = Tk. 493.08
Sub-total(a) = Tk. 5,423.87
(f) Ancillary work for fitting-fixing
(i) Making holes 2 nos @ Tk. 12.00 each = Tk. 24.00
(ii) Plain concrete: (1:2:4)
2x10"X6"x6" = 0.415 cft @ Tk. 17,763.63 per % cft = Tk. 73.72
(g) Labour charge for Setting 12 BWG barbed wire hoisting the position
(i) Mason 0.5 nos @ Tk. 500.00 per day = Tk. 250.00
(ii) Mason helper 0.5 nos @ Tk. 390.00 per day = Tk. 195.00
(iii) Ordinary labou 0.5 nos @ Tk. 320.00 per day = Tk. 160.00
Sub-total(b) = Tk. 702.72
Sub-total(a+b) = Tk. 6,126.59
Profit 10.00% = Tk. 612.66
Overhead 3.50% = Tk. 214.43
Total = Tk. 6,953.68
Add VAT with adjustment factor 1.06383 6.00% = Tk. 443.85
Grand Total = Tk. 7,397.53
Rate per rft = Tk. 739.75
Rate per rm = Tk. 2,427.12
Say, Tk. 2,427 .00 per meter

Analysis of PWD 408

DIVISION 22 : MISCELLANEOUS ITEMS

Item No.- 22.1


Supplying fitting fixing 12 x 12 mm (base x height) thick triangular
wooden bit instead of putty for fixing glass panes
Considering 10 rft of work
(a) 1/2" x 1/2"size wooden bit (garjan wood):
10'-0" x 0.5" x0. 5"= 0.02 cft
Add wastage 10%= 0.002 cft
= 0.022 cft @ Tk. 2,000.0 per cft = Tk. 44.00
(b) Cost of nails = Tk. 6.50
(c) Labour charge for fitting and fixing
Carpenter 0.2 no @ Tk. 600.00 per day = Tk. 120.00
Sub - Total = Tk. 170.50
Profit 10.00% = Tk. 17.05
Overhead 3.50% = Tk. 5.97
Total = Tk. 193.52
Add VAT with adjustment factor1.06383 6.00% = Tk. 12.35
Grand Total = Tk. 205.87
Rate per rft = Tk. 20.59
Rate per rm = Tk. 67.56
Say, Tk. 68 .00 per meter
Item No.- 22.2
Supplying, fitting, fixing of 20 mm dia Aluminium pipe curtain rail
Considering : 6'-0" = 6.00 rft
A) Cost of materials
i) Cost of pipe: 20 mm Aluminium pipe
Horizontal 1 x 6'-0"= 6.00 rft
Add wastage 5%= 0.30 rft
= 6.30 rft @ Tk. 93.00 per rft = Tk. 585.90
ii) Cost of fitting wheel 3 nos @ Tk. 70.00 each = Tk. 210.00
iii) Royal plug screws etc. LS = Tk. 12.00
B) Labour Charge
i) Carpenter 1/8 no @ Tk. 600.00 Per day = Tk. 75.00
ii) Carpenter helper 1/8 no @ Tk. 390.00 Per day = Tk. 48.75
iii) Skilled Labour 1/4 no @ Tk. 390.00 Per day = Tk. 60.00
Sub - Total = Tk. 991.65
Profit 10.00% = Tk. 99.17
Overhead 3.50% = Tk. 34.71
Total = Tk. 1,125.53
Add VAT with adjustment factor1.06383 6.00% = Tk. 71.84
Grand Total = Tk. 1,197.37
Rate per rt. = Tk. 199.56
Rate per rm = Tk. 654.76
Say, Tk. 655 .00 per meter
Item No.- 22.3
Supplying, fitting-fixing 10 mm thick tempered glass door
Considering 1 x 3'-0" x 7'-0" = 21.00 sft
A. Cost of Materials
i) Cost of 10 mm thick tempered glass
21.00 sft
Add 3% wastage= 0.63 sft
21.63 sft @ Tk. 388.00 per sft = Tk. 8,392.44
ii) Floor mountain auto closure 1 set @ Tk. ### per set = Tk. 6,131.00
ii) Clamping device top and bottom 2 nos @ Tk. ### each = Tk. 2,354.00
iv) Locking device 1 set @ Tk. ### per set = Tk. 2,736.00
v) Top hinge (Pivot) 1 set @ Tk. ### per set = Tk. 1,203.00
vi) Handle 1 set @ Tk. ### per set = Tk. 2,646.00

Analysis of PWD SoR 2018 for C 409


Total = Tk. 23,462.44
B. Labour cost for fitting and fixing:
i) Skilled Techn 1 no @ Tk. 1,000.00 per day = Tk. 1,000.00
ii) Semi-Skille 1 no @ Tk. 600.00 per day = Tk. 600.00
C. Scaffolding LS = Tk. 50.00
D. Local Carriage LS = Tk. 100.00
Sub - Total = Tk. 25,212.44
Profit 10.00% = Tk. 2,521.24
Overhead 3.50% = Tk. 882.44
Total = Tk. 28,616.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,826.56
Grand Total = Tk. 30,442.68
Rate per sft = Tk. 1,449.65
Rate per sqm = Tk. 15,604.03
Say, Tk. 15,604 .00 per sqm
Item No.- 22.4
Supplying, fitting-fixing 10 mm thick clear glass partition with aluminium box
Considering : 1X 5'-0"X 7'-0" = 35.00 sft
A. Cost of Materials
i) Cost of 10 m 35.00 sft
Add 3% wasta 1.05 sft
36.05 sft @ Tk. 140.00 per sft = Tk. 5,047.00
ii) 44mm x 44 5 rft @ Tk. 79.00 per rft = Tk. 395.00
iii) Protector bi 17.00 rft @ Tk. 19.33 per rft = Tk. 328.61
iv) Protector bi 17.00 rft @ Tk. 26.76 per rft = Tk. 454.92
v) SS Screws 8 nos @ Tk. 2.50 each = Tk. 20.00
vi) Silicon (1 p 1 no @ Tk. 300.00 each = Tk. 300.00
vii) Rowel plug 8 nos @ Tk. 1.00 each = Tk. 8.00
viii) Rivet 6 nos @ Tk. 5.00 each = Tk. 30.00
Sub Total = Tk. 6,583.53
B Labour cost 3.5 sft @ Tk. 320.00 per sft = Tk. 1,120.00
Sub - Total = Tk. 7,703.53
Profit 10.00% = Tk. 770.35
Overhead 3.50% = Tk. 269.62
Total = Tk. 8,743.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 558.10
Grand Total = Tk. 9,301.60
Rate per sft = Tk. 265.76
Rate per sqm = Tk. 2,860.64
Say, Tk. 2,861 .00 per sqm

Item No.- 22.5


Supplying fitting fixing Chittagong teak wood strip 62 mm x 25 mm x 20 mm
for fixing curtain rail for doors and windows.
Considering 4 rft of work
(a) Chittagong teak wood:
1 x 4'-0" x 2.5" 0.069 cft
Add wastage 0.0035 cft
0.073 cft @ Tk. 4,390.0 per rft = Tk. 320.47
(b) Labour charge
(i) Carpenter 1/8 no @ Tk. 600.00 per day = Tk. 75.00
(ii) Helper 1/2 no @ Tk. 390.00 per day = Tk. 195.00
(c) Fitting, fixing, screws and polishing LS = Tk. 160.00
Sub-Total = Tk. 750.47
Profit 10.00% = Tk. 75.05
Overhead 3.50% = Tk. 26.27
Total = Tk. 851.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 54.37
Analysis of PWD 410
Grand total = Tk. 906.16
Rate per rft = Tk. 226.54
Rate per rm = Tk. 743.28
Say, Tk. 743 .00 per meter

Item No.- 22.6


Supplying, fitting and fixing of vertical venetian blind of glass fibre fabrics
Considering 1 unit
Considering 1 x 8'-0" x 6'-0"= 48 sft of work
1 Head rail, alu 8.2 rft @ Tk. 9.00
per rft = Tk. 73.80
2 Rod tilt/hexag 8 rft @ Tk. 8.50
per rft = Tk. 68.00
3 End cap set/en 2 sets @ Tk. 75.00
per set = Tk. 150.00
4 Weight plate/w 32 nos @ Tk. 11.00
each = Tk. 352.00
5 Link chain/weig 32.81 rft @ Tk. 11.00
per rft = Tk. 360.91
6 Ball chain/plast 39.34 rft @ Tk. 10.00
per rft = Tk. 393.40
7 Plastic washer/ 32 nos @ Tk. 2.75each = Tk. 88.00
8 Spacer (link)/p 8 rft @ Tk. 9.00
per rft = Tk. 72.00
9' Handling cord/ 92.1 rft @ Tk. 3.00
per rft = Tk. 276.30
10 Thread bar 1 no @ Tk. 10.00
each = Tk. 10.00
11 Angle clip 3 nos @ Tk. 8.00each = Tk. 24.00
12 Plastic runner 32 nos @ Tk. 4.00each = Tk. 128.00
13 Glass fibre fabr 48 sft @ Tk. 100.00
per sft = Tk. 4,800.00
14 Angle 3 nos @ Tk. 5.00each = Tk. 15.00
15 Fitting-fixing c 48 sft @ Tk. 4.00
per sft = Tk. 192.00
Sub - Total = Tk. 7,003.41
Profit 10.00% = Tk. 700.34
Overhead 3.50% = Tk. 245.12
Total = Tk. 7,948.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 507.37
Grand Total = Tk. 8,456.24
Rate per sft = Tk. 176.17
Rate per sqm = Tk. 1,896.29
Say, Tk. 1,896 .00 per sqm

Item No.- 22.7


Supplying, fitting and fixing of horizontal venetian blind of aluminium foils/strips
Considering 1 unit
Considering 1 x 8'-0" x 6'-0"= 48 sft of work
1 Head rail 8 rft @ Tk. 8.50 per rft = Tk. 68.00
2 Bottom rail 8 rft @ Tk. 5.00 per rft = Tk. 40.00
3 Aluminium stri 48 sft @ Tk. 80.00 per sft = Tk. 3,840.00
4 Rod till/hexag 8 rft @ Tk. 7.00 per rft = Tk. 56.00
5 Gear box /tilter 2 nos @ Tk. 10.00 each = Tk. 20.00
6 Support and co 4 nos @ Tk. 6.00 each = Tk. 24.00
7 Cord lock 4 nos @ Tk. 6.00 each = Tk. 24.00
8 Stop ring 6 nos @ Tk. 8.00 each = Tk. 48.00
9' Tassel 6 nos @ Tk. 5.00 each = Tk. 30.00
10 Ladder cord 118.42 rft @ Tk. 4.00 per rft = Tk. 473.68
11 Stick / tilt wand 2 nos @ Tk. 8.00 each = Tk. 16.00
12 Bracket/metal 4 nos @ Tk. 7.50 each = Tk. 30.00
13 Bottom cap/end 2 nos @ Tk. 10.00 each = Tk. 20.00
14 Tape holder 2 nos @ Tk. 6.00 each = Tk. 12.00
15 Steel washer 2 nos @ Tk. 8.00 each = Tk. 16.00
16 Head cap set 2 nos @ Tk. 12.00 each = Tk. 24.00
17 Handling cord 81.97 rft @ Tk. 5.00 per rft = Tk. 409.85
18 Labour cost 48 sft @ Tk. 3.50 per sft = Tk. 168.00
Sub - Total = Tk. 5,319.53
Profit 10.00% = Tk. 531.95
Overhead 3.50% = Tk. 186.18
Total = Tk. 6,037.66

Analysis of PWD 411


Add VAT with adj 1.06383 6.00% = Tk. 385.38
Grand Total = Tk. 6,423.04
Rate per sft = Tk. 133.81
Rate per sqm= Tk. 1,440.33
Say, Tk. 1,440 .00 per sqm

Item No.- 22.8


Supplying, fitting and fixing of horizontal zebra blind of polyster fabrics, synthetic net with
3 inch vinyl/upvc coated strips
Considering 1 unit
Considering 1 x 8'-0" x 6'-0"= 48 sft of work
1 Head rail 8 rft @ Tk. 8.50 per rft = Tk. 68.00
2 Bottom rail 8 rft @ Tk. 5.00 per rft = Tk. 40.00
3 synthetic net 48 sft @ Tk. 60.00per sft = Tk. 2,880.00
4 polyester fabri 48 sft @ Tk. 70.00per sft = Tk. 3,360.00
5 vinyl or PVC co 48 sft @ Tk. 90.00per sft = Tk. 4,320.00
6 Rod till/hexag 8 rft @ Tk. 7.00 per rft = Tk. 56.00
7 Gear box /tilter 2 nos @ Tk. 10.00 each = Tk. 20.00
8 Support and co 4 nos @ Tk. 6.00 each = Tk. 24.00
9' Cord lock 4 nos @ Tk. 6.00 each = Tk. 24.00
10 Stop ring 6 nos @ Tk. 8.00 each = Tk. 48.00
11 Tassel 6 nos @ Tk. 5.00 each = Tk. 30.00
12 Ladder cord 118.42 rft @ Tk. 4.00 per rft = Tk. 473.68
13 Stick / tilt wand 2 nos @ Tk. 8.00 each = Tk. 16.00
14 Bracket/metal 4 nos @ Tk. 7.50 each = Tk. 30.00
15 Bottom cap/end 2 nos @ Tk. 10.00 each = Tk. 20.00
16 Tape holder 2 nos @ Tk. 6.00 each = Tk. 12.00
17 Steel washer 2 nos @ Tk. 8.00 each = Tk. 16.00
18 Head cap set 2 nos @ Tk. 12.00 each = Tk. 24.00
Handling cord 81.97 rft @ Tk. 5.00 per rft = Tk. 409.85
Labour cost 48 sft @ Tk. 3.50 per sft = Tk. 168.00
Sub - Total = Tk. 12,039.53
Profit 10.00% = Tk. 1,203.95
Overhead 3.50% = Tk. 421.38
Total = Tk. 13,664.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 872.23
Grand Total = Tk. 14,537.09
Rate per sft = Tk. 302.86
Rate per sqm = Tk. 3,259.99
Say, Tk. 3,260 .00 per sqm

Item No.- 22.9


Supplying, fitting and fixing of Blackout/ Translucent roller blind of PVC/Vinyl laminated fiberglass fabrics
Considering 1 unit
Considering 1 x 8'-0" x 6'-0"= 48 sft of work
1 Head control t 8.5 rft @ Tk. 20.00 per rft = Tk. 170.00
2 one idler alumi 8.2 rft @ Tk. 15.00 per rft = Tk. 123.00
3 End cap set/en 2 sets @ Tk. 50.00 per set = Tk. 100.00
4 Weight plate/w 32 nos @ Tk. 11.00 each = Tk. 352.00
5 Link chain/weig 33 rft @ Tk. 11.00 per rft = Tk. 363.00
6 Ball chain/plast 42 rft @ Tk. 10.00 per rft = Tk. 420.00
7 Plastic washer/ 32 nos @ Tk. 2.75 each = Tk. 88.00
8 mounting brack 8 rft @ Tk. 12.00 per rft = Tk. 96.00
9' Handling cord/ 92.1 rft @ Tk. 3.00 per rft = Tk. 276.30
10 Thread bar 1 No. @ Tk. 10.00 each = Tk. 10.00
11 Angle clip 3 nos @ Tk. 8.00 each = Tk. 24.00
12 Plastic runner 32 nos @ Tk. 4.00 each = Tk. 128.00
13 PVC/ Vinyl lami 48 sft @ Tk. 90.00 per sft = Tk. 4,320.00
14 Angle 3 nos @ Tk. 5.00 each = Tk. 15.00
15 clip in brackets 2 sets @ Tk. 10.00 per set = Tk. 20.00

Analysis of PWD SoR 2018 for C 412


16 38mm clutch 4 nos @ Tk. 20.00 each = Tk. 80.00
17 piano wire flat 42 rft @ Tk. 15.00per rft = Tk. 630.00
18 elastic spindle 12 nos @ Tk. 25.00 each = Tk. 300.00
19 38mm thick rop 2 sets @ Tk. 70.00per set = Tk. 140.00
20 bead chain 42 rft @ Tk. 20.00per rft = Tk. 840.00
21 25mm thick bo 8.5 rft @ Tk. 15.00per rft = Tk. 127.50
22 lifting plastic ki 1 no. @ Tk. 10.00 rach = Tk. 10.00
23 clutch connect 4 nos @ Tk. 80.00 each = Tk. 320.00
24 mounting profil 8.5 rft @ Tk. 30.00per rft = Tk. 255.00
25 bottom bar end 2 nos @ Tk. 15.00 each = Tk. 30.00
26 pull with tassel 1 no. @ Tk. 50.00 each = Tk. 50.00
27 Fitting-fixing c 48 sft @ Tk. 4.00 per sft = Tk. 192.00
28 carrying cost 48 sft LS= = Tk. 100.00
Sub - Total = Tk. 9,579.80
Profit 10.00% = Tk. 957.98
Overhead 3.50% = Tk. 335.29
Total = Tk. 10,873.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 694.03
Grand Total = Tk. 11,567.10
Rate per sft = Tk. 240.98
Rate per sqm = Tk. 2,593.91
Say, Tk. 2,594 .00 per sqm
Item No.- 22.10
Supplying and fitting-fixing of steel iron rack: 24'-0" x 2'-3" x 14'-0"
Considering 24'-0" x 14'-0"= 336 sft of work
1 2" x 2" x 1/4" MS angle: @ 3.19 Ibs per rft:
Angle post: 14 196.00 rft
7 x 8 x 2'-3"= 126.00 rft
Horizontal: 8 x 384.00 rft
= 706.00 rft
= 2252.14 Ibs @ Tk. 24.94 per Ibs = Tk. 56,168.37
2 2.5" x 1/4" F.I. bar: @ 1.91 Ibs per rft:
Horizontal bar: 576.00 rft
8 x 12 x 2'-3"= 216.00 rft
= 792.00 rft
= 1512.72 Ibs @ Tk. 24.94 per Ibs = Tk. 37,727.24
3 1.5" x 1/4" F.I. bar: @ 1.28 Ibs per rft:
6 x 2 x 2 x 3'-3 78.00 rft
= 99.84 Ibs @ Tk. 24.94 per Ibs = Tk. 2,490.01
4 1/2" thick MS plate: 20.10 Ibs per rft
8" dia cup: 14 14.66 sft
14 x 3.142 x (0 4.88 sft
Plate for bottom of the post:
14 x 1'-6" x 1'- 31.50 sft
= 51.04 sft
= 1025.90 Ibs @ Tk. 27.44 per Ibs = Tk. 28,150.70
= Tk. 124,536.32
Add wastage 5% = Tk. 6,226.82
Sub - Total = Tk. 130,763.14
5 Cost of CC (1:2:4) block:
14 x 1'-6" x 8" 7.00 cft @ Tk. 177.64 per cft = Tk. 1,243.48
6 Fabrication, fitting-fixing revetting, welding and hoisting including
cost of revets, bolts etc and painting,
local carriage 2223.00 kg @ Tk. 52.00 per kg = Tk. 115,596.00
Sub - Total = Tk. 247,602.62
Profit 10.00% = Tk. 24,760.26
Overhead 3.50% = Tk. 8,666.09
Total = Tk. 281,028.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 17,938.02
Grand Total = Tk. 298,966.99

Analysis of PWD SoR 2018 for C 413


Rate per sft = Tk. 889.78
Rate per sqm = Tk. 9,577.59
Say, Tk. 9,578 .00 per sqm
Item No.- 22.11
Supplying & fitting-fixing of uPVC plastic door/window frame (Chowkat): (size 2.13 m x 0.99m ) (for hollow shutter)
Considering 2 x 2.13 m + 0.99 m = 5.25 rm frame
1 Door frame: 5.25 rm @ Tk. 107 Per rm = Tk. 561.75
2 G.I. wall clamp 6 pcs @ Tk. 14.00 per pc = Tk. 84.00
3 G.I. inner joint 4 pcs @ Tk. 13.00 per pc = Tk. 52.00
4 G.I. outer joint 2 pcs @ Tk. 12.00 per pc = Tk. 24.00
5 Rivet 16 pcs @ Tk. 1.50 per pc = Tk. 24.00
6 Wooden bit: Ga 2.13 m @ Tk. 27.00 Per m = Tk. 57.51
7 Carpenter 1/4 no @ Tk. 600.00 per day = Tk. 150.00
8 Carpenter help1/4 no @ Tk. 390.00 per day = Tk. 97.50
9 Carrying LS = Tk. 160.00
Sub - Total = Tk. 1,210.76
Profit 10.00% = Tk. 121.08
Overhead 3.50% = Tk. 42.38
Total = Tk. 1,374.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 87.72
Grand Total = Tk. 1,461.94
Rate per rm = Tk. 278.46
Say, Tk. 278 .00 per meter
Item No.- 22.12.1
Supplying and fitting-fixing uPVC hollow door shutter: (size 760 x 1980 mm)
Considering 1 No. shutter
1 Hollow shutter 1.4 sqm @ Tk. 880.00 per sqm = Tk. 1,232.00
2 Reinforcement 4.27 rm @ Tk. 26.00 Per rm = Tk. 111.02
3 Rivet 36 pcs @ Tk. 1.50 each = Tk. 54.00
4 S.S. Screw (4 24 pcs @ Tk. 3.00 each = Tk. 72.00
5 S.S. Tower bol 2 pcs @ Tk. 56.00 each = Tk. 112.00
6 S.S. handle 2 pcs @ Tk. 53.00 each = Tk. 106.00
7 G. I. inner join 2 pcs @ Tk. 13.00 each = Tk. 26.00
8 S.S. Hinges 3 pcs @ Tk. 48.00 each = Tk. 144.00
9 Lock 1 pc. @ Tk. 550.00 each = Tk. 550.00
10 Carpenter 0.25 no @ Tk. 600.00 per day = Tk. 150.00
11 Carpentr helpe 0.25 no @ Tk. 390.00 per day = Tk. 97.50
12 Fitting fixing charge LS. = Tk. 240.00
13 Carrying LS. = Tk. 128.00
Sub - Total = Tk. 3,022.52
Profit 10.00% = Tk. 302.25
Overhead 3.50% = Tk. 105.79
Total = Tk. 3,430.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 218.97
Grand Total = Tk. 3,649.53
Say, Tk. 3,650 .00 each
Item No.- 22.12.2
Supplying and fitting-fixing uPVC solid door shutter: (size 760 x 2130 mm)
Considering 1 No. shutter
1 Solid shutter 1.47 sqm @ Tk. 880.00 per sqm = Tk. 1,293.60
2 Reinforcement 5.49 rm @ Tk. 26.00 Per rm = Tk. 142.74
3 Rivet 36 pcs @ Tk. 1.50 each = Tk. 54.00
4 S.S. Screw (4 24 pcs @ Tk. 3.00 each = Tk. 72.00
5 S.S. Tower bol 2 pcs @ Tk. 56.00 each = Tk. 112.00
6 S.S. handle 2 pcs @ Tk. 53.00 each = Tk. 106.00
7 G. I. inner join 2 pcs @ Tk. 13.00 each = Tk. 26.00

Analysis of PWD SoR 2018 for C 414


8 S.S. Hinges 3 pcs @ Tk. 48.00 each = Tk. 144.00
9 Lock 1 pc. @ Tk. 550.00 each = Tk. 550.00
10 Carpenter 0.25 no @ Tk. 600.00 per day = Tk. 150.00
11 Carpentr helpe 0.25 no @ Tk. 390.00 per day = Tk. 97.50
12 Fitting fixing charge LS. = Tk. 240.00
13 Carrying LS. = Tk. 128.00
Sub - Total = Tk. 3,115.84
Profit 10.00% = Tk. 311.58
Overhead 3.50% = Tk. 109.05
Total = Tk. 3,536.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 225.73
Grand Total = Tk. 3,762.20
Say, Tk. 3,762 .00 each
Item No.- 22.12.3
Supplying and fitting-fixing uPVC hollow door shutter: (size 910 x 2130 mm)
Considering 1 No. shutter
1 Hollow shutter 1.64 sqm @ Tk. 880.00per sqm = Tk. 1,443.20
2 Reinforcement 5.89 rm @ Tk. 26.00 Per rm = Tk. 153.14
3 Revit 36 pcs @ Tk. 1.50 each = Tk. 54.00
4 S.S. Screw (4 24 pcs @ Tk. 3.00 each = Tk. 72.00
5 S.S. Tower bol 2 pcs @ Tk. 56.00 each = Tk. 112.00
6 S.S. handle 2 pcs @ Tk. 53.00 each = Tk. 106.00
7 G.I. inner joint 2 pcs @ Tk. 13.00 each = Tk. 26.00
8 S.S. Hinges 3 pcs @ Tk. 48.00 each = Tk. 144.00
9 Lock 1 pc. @ Tk. 550.00 each = Tk. 550.00
10 Carpenter 0.25 no @ Tk. 600.00per day = Tk. 150.00
11 Carpentr helpe 0.25 no @ Tk. 390.00per day = Tk. 97.50
12 Fitting fixing charge LS. = Tk. 240.00
13 Carrying LS. = Tk. 128.00
Sub - Total = Tk. 3,275.84
Profit 10.00% = Tk. 327.58
Overhead 3.50% = Tk. 114.65
Total = Tk. 3,718.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 237.32
Grand Total = Tk. 3,955.39
Say, Tk. 3,955 .00 each
Item No.- 22.12.4
Supplying and fitting-fixing uPVC solid door shutter: (size 990 x 2130 mm)
Considering 1 No. shutter
1 Hollow shutter 1.8 sqm @ Tk. 880.00 per sqm = Tk. 1,584.00
2 Reinforcement 6.04 rm @ Tk. 26.00 Per rm = Tk. 157.04
3 Revit 36 pcs @ Tk. 1.50 each = Tk. 54.00
4 S.S. Screw (4 24 pcs @ Tk. 3.00 each = Tk. 72.00
5 S.S. Tower bol 2 pcs @ Tk. 56.00 each = Tk. 112.00
6 S.S. handle 2 pcs @ Tk. 53.00 each = Tk. 106.00
7 G.I. inner joint 2 pcs @ Tk. 13.00 each = Tk. 26.00
8 S.S. Hinges 3 pcs @ Tk. 48.00 each = Tk. 144.00
9 Lock 1 pc. @ Tk. 550.00 each = Tk. 550.00
10 Carpenter 0.25 no @ Tk. 600.00 per day = Tk. 150.00
11 Carpentr helpe 0.25 no @ Tk. 390.00 per day = Tk. 97.50
12 Fitting fixing charge LS. = Tk. 240.00
13 Carrying LS. = Tk. 128.00
Sub - Total = Tk. 3,420.54
Profit 10.00% = Tk. 342.05
Overhead 3.50% = Tk. 119.72
Total = Tk. 3,882.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 247.81
Grand Total = Tk. 4,130.12
Say, Tk. 4,130 .00 each

Analysis of PWD SoR 2018 for C 415


Item No.- 22.13.1
Supplying and fitting-fixing uPVC plastic partion with hollow section: (size 2 m x 3 m)
Considering 1 No. partition of 6 sqm
1 T-frame 9 rm @ Tk. 130.00 Per rm = Tk. 1,170.00
2 L-frame 10 rm @ Tk. 130.00 Per rm = Tk. 1,300.00
3 Hollow bit 28 rm @ Tk. 60.00 Per rm = Tk. 1,680.00
4 T-inner joint c 14 pcs @ Tk. 9.00 each = Tk. 126.00
5 L-inner joint c 4 pcs @ Tk. 14.00 each = Tk. 56.00
6 Rivet 80 pcs @ Tk. 1.50 each = Tk. 120.00
7 Screw 24 pcs @ Tk. 2.00 each = Tk. 48.00
8 Rowel plug 24 pcs @ Tk. 1.00 each = Tk. 24.00
9 Hollow section 6 sqm @ Tk. 880.00 per sqm = Tk. 5,280.00
10 Carpenter 4.5 nos @ Tk. 600.00 per day = Tk. 2,700.00
11 Carpentr helpe 1.5 nos @ Tk. 390.00 per day = Tk. 585.00
12 Carrying LS. = Tk. 160.00
Sub - Total = Tk. 13,249.00
Profit 10.00% = Tk. 1,324.90
Overhead 3.50% = Tk. 463.72
Total = Tk. 15,037.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 959.85
Grand Total = Tk. 15,997.47
Rate per sqm = Tk. 2,666.25
Say, Tk. 2,666 .00 per sqm
Item No.- 22.13.2
Supplying and fitting-fixing uPVC plastic partion with glass: (size 2 m x 3 m)
Considering 1 No. partition of 6 sqm
1 T-frame 9 rm @ Tk. 130.00 Per rm = Tk. 1,170.00
2 L-frame 10 rm @ Tk. 130.00 Per rm = Tk. 1,300.00
3 Glass bit 28 rm @ Tk. 60.00 Per rm = Tk. 1,680.00
4 Round rubber b 14 rm @ Tk. 20.00 Per rm = Tk. 280.00
5 Rubber bit 4 rm @ Tk. 10.00 Per rm = Tk. 40.00
6 T-inner joint c 80 pcs @ Tk. 9.00 each = Tk. 720.00
7 L-inner joint c 24 pcs @ Tk. 14.00 each = Tk. 336.00
8 Rivet 24 pcs @ Tk. 1.50 each = Tk. 36.00
9 Screw 6 pcs @ Tk. 2.00 each = Tk. 12.00
10 Rowel plug 4.5 pcs @ Tk. 1.00 each = Tk. 4.50
11 Adhesive 1.5 kg @ Tk. 200.00 Per kg = Tk. 300.00
12 5 mm glass 6.00 sqm @ Tk. 300.00 per sqm = Tk. 1,800.00
13 Carpenter 3 nos @ Tk. 600.00 per day = Tk. 1,800.00
14 Carpenter help 3 nos @ Tk. 390.00 per day = Tk. 1,170.00
15 Carrying LS. = Tk. 160.00
Sub - Total = Tk. 10,808.50
Profit 10.00% = Tk. 1,080.85
Overhead 3.50% = Tk. 378.30
Total = Tk. 12,267.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 783.04
Grand Total = Tk. 13,050.69
Rate per sqm = Tk. 2,175.12
Say, Tk. 2,175 .00 per sqm
Item No.- 22.14
uPVC door frame (chowkat) (For solid door)
Considering 7'-0" x 2'-6"size door = 16.50 rft chowkat
1 Profile:
Partition frame 17 rft @ Tk. 60.00 per rft = Tk.1,020.00
2 Re-inforcement:
Partition frame 14 rft @ Tk. 28.00 per rft = Tk.392.00
3 Steel clamp (8" 6 nos @ Tk. 10.00 each = Tk.60.00
4 Carrying LS. = Tk. 25.00

Analysis of PWD SoR 2018 for C 416


5 Carpenter 1 No. @ Tk. 600.00 per day = Tk.600.00
6 Welding in/c electricity LS. = Tk. 96.00
Sub - Total = Tk.2,193.00
Profit 10.00% = Tk. 219.30
Overhead 3.50% = Tk. 76.76
Total = Tk. 2,489.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 158.88
Grand Total = Tk. 2,647.94
Rate per rft = Tk.160.48
Rate per rm = Tk.526.53
Say, Tk. 527 .00 per meter
Item No.- 22.15.1
6'-6" x 2'-6" size uPVC swing door shutter
Considering 1 No. swing door
1 8 mm thick uP 0.5 No. @ Tk. 1,550.00 per pc = Tk. 775.00
2 Profile:
(a) Partition frame 17 rft @ Tk. 60.00 per rft = Tk. 1,020.00
(b) 4" New sash 18 rft @ Tk. 140.00 per rft = Tk. 2,520.00
(c) Sliding glass bi 18 rft @ Tk. 20.00 per rft = Tk. 360.00
3 Re-inforcement
Partition frame 14 rft @ Tk. 28.00 per rft = Tk. 392.00
4 Rubber 36 rft @ Tk. 7.00 per rft = Tk. 252.00
5 Accessories
(a) Screw LS. = Tk. 85.59
(b) Hinges 4 nos @ Tk. 47.00 each = Tk. 188.00
(c) Sitkani 2.00 pcs @ Tk. 65.00 each = Tk. 130.00
(d) Handle 2 nos @ Tk. 50.00 each = Tk. 100.00
(e) Steel clamp 6 nos @ Tk. 10.00 each = Tk. 60.00
6 Carrying LS. = Tk. 160.00
7 Carpenter 1.25 nos @ Tk. 600.00 per day = Tk. 750.00
8 Carpenter help 1 no @ Tk. 390.00 per day = Tk. 390.00
9 Welding in/c electricity LS. = Tk. 960.00
Sub - Total = Tk. 8,142.59
Profit 10.00% = Tk. 814.26
Overhead 3.50% = Tk. 284.99
Total = Tk. 9,241.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 589.90
Grand Total = Tk. 9,831.74
Say, Tk. 9,832 .00 each
Item No.- 22.15.2
7'-0" x 2'-6" size uPVC swing door shutter
Considering 1 No. swing door
1 8 mm thick uP 0.5 No. @ Tk. 1,550.00 per pc = Tk. 775.00
2 Profile:
(a) Partition frame 17 rft @ Tk. 60.00 per rft = Tk. 1,020.00
(b) 4" New sash 19 rft @ Tk. 140.00 per rft = Tk. 2,660.00
(c) Sliding glass bi 19 rft @ Tk. 20.00 per rft = Tk. 380.00
3 Re-inforcement:
(a) Partition frame 16 rft @ Tk. 28.00 per rft = Tk. 448.00
4 Rubber 38 rft @ Tk. 7.00 per rft = Tk. 266.00
5 Accessories
(a) Screw LS. = Tk. 85.59
(b) Hinges 4 nos @ Tk. 47.00 each = Tk. 188.00
(c) Sitkani 2.00 pc. @ Tk. 65.00 each = Tk. 130.00
(d) Handle 2 nos @ Tk. 50.00 each = Tk. 100.00
(e) Steel clamp 6 nos @ Tk. 10.00 each = Tk. 60.00
6 Carrying LS. = Tk. 160.00
7 Carpenter 1.25 nos @ Tk. 600.00 per day = Tk. 750.00

Analysis of PWD SoR 2018 for C 417


8 Carpenter help 1 no @ Tk. 390.00 per day = Tk. 390.00
9 Welding in/c electricity LS. = Tk. 960.00
Sub - Total = Tk. 8,372.59
Profit 10.00% = Tk. 837.26
Overhead 3.50% = Tk. 293.04
Total = Tk. 9,502.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 606.57
Grand Total = Tk. 10,109.46
Say, Tk. 10,109 .00 each
Item No.- 22.15.3
7'-0" x 3'-0" size uPVC swing door shutter
Considering 1 swing door
1 8 mm thick PV 0.5 nos @ Tk. 1,550.00 per pc = Tk. 775.00
2 Profile:
(a) Partition frame 17 rft @ Tk. 60.00 per rft = Tk. 1,020.00
(b) 4" New sash 20 rft @ Tk. 140.00 per rft = Tk. 2,800.00
(c) Sliding glass bi 20 rft @ Tk. 20.00 per rft = Tk. 400.00
3 Re-inforcement
Partition frame 18 rft @ Tk. 28.00 per rft = Tk. 504.00
4 Rubber 40 rft @ Tk. 7.00 per rft = Tk. 280.00
5 Accessories
(a) Screw LS. = Tk. 85.59
(b) Hinges 4 nos @ Tk. 47.00 each = Tk. 188.00
(c) Sitkani 2 pc @ Tk. 65.00 each = Tk. 130.00
(d) Handle 2 nos @ Tk. 50.00 each = Tk. 100.00
(e) Steel clamp 6 nos @ Tk. 10.00 each = Tk. 60.00
6 Carrying LS. = Tk. 160.00
7 Carpenter 1.25 nos @ Tk. 600.00 per day = Tk. 750.00
8 Carpenter help 1 no @ Tk. 390.00 per day = Tk. 390.00
9 Welding in/c electricity LS. = Tk. 960.00
Sub - Total = Tk. 8,602.59
Profit 10.00% = Tk. 860.26
Overhead 3.50% = Tk. 301.09
Total = Tk. 9,763.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 623.23
Grand Total = Tk. 10,387.17
Say, Tk. 10,387 .00 each
Item No.- 22.16
uPVC wall paneling with solid uPVC section
Considering 10'-0" x 10'-0"size = 100 sft
1 Plastic wood
(3 mm thick sh 6 pcs @ Tk. 650.00 per pc = Tk. 3,900.00
2 Accessories
(a) 2" screw 5 pack @ Tk. 110.00 Per pack = Tk. 550.00
(b) Wall bit (9/64) 2 pcs @ Tk. 40.00 per pc = Tk. 80.00
(c) Super bit 1 pc. @ Tk. 160.00 per pc = Tk. 160.00
(d) Sun Star glue 3 litre @ Tk. 110.00 per litre = Tk. 330.00
(e) Cloth 5 yrds. @ Tk. 10.00 Per yrd. = Tk. 50.00
(f) Tarpin 0.5 gallon @ Tk. 250.00 Per gallon = Tk. 125.00
(g) Super glue 4 nos @ Tk. 30.00 each Tk. 120.00
3 Labour
(a) Carpenter 4 nos @ Tk. 600.00 per day = Tk. 2,400.00
(b) Carpenter help 4 nos @ Tk. 390.00 per day = Tk. 1,560.00
(c) Carrying LS = Tk. 480.00
Sub - Total = Tk. 9,755.00
Profit 10.00% = Tk. 975.50
Overhead 3.50% = Tk. 341.43
Total = Tk. 11,071.93

Analysis of PWD SoR 2018 for C 418


Add VAT with adjustment factor 1.06383 6.00% = Tk. 706.72
Grand Total = Tk. 11,778.65
Rate per sft = Tk. 117.79
Rate per sqm = Tk. 1,267.89
Say, Tk. 1,268 .00 per sqm
Item No.- 22.17
uPVC fixed partition with 5mm clear glass
Considering 4'-0" x 4'-0" size = 16 sft
1 Profile:
(a) Partition frame 17 rft @ Tk. 60.00 per rft = Tk. 1,020.00
(b) Partition glass 16 rft @ Tk. 10.00 per rft = Tk. 160.00
2 Re-inforcement
(a) Partition frame 14 rft @ Tk. 28.00 per rft = Tk. 392.00
3 Rubber 32 rft @ Tk. 7.00 per rft = Tk. 224.00
4 5 mm clear gla 16.00 sft @ Tk. 70.00 per sft = Tk. 1,120.00
5 Accessories
(a) Screw LS. = Tk. 84.00
(b) Steel clamp 6 nos @ Tk. 10.00 each = Tk. 60.00
6 Carrying LS. = Tk. 80.00
7 Carpenter 0.75 no @ Tk. 600.00 per day = Tk. 450.00
8 Carpenter help 0.25 no @ Tk. 390.00 per day = Tk. 97.50
9 Welding in/c electricity LS. = Tk. 480.00
Sub - Total = Tk. 4,167.50
Profit 10.00% = Tk. 416.75
Overhead 3.50% = Tk. 145.86
Total = Tk. 4,730.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 301.92
Grand Total = Tk. 5,032.03
Rate per sft = Tk. 314.50
Rate per sqm = Tk. 3,385.28
Say, Tk. 3,385 .00 per sqm
Item No.- 22.18.1
Solid uPVC sliding window with 5 mm clear glass
Considering 4'-0" x 4'-0"size = 16 sft
1 Profile:
(a) Sliding frame 17 rft @ Tk. 35.00 per rft = Tk. 595.00
(b) Sliding sash 24 rft @ Tk. 40.00 per rft = Tk. 960.00
(c) Sliding glass b 24 rft @ Tk. 20.00 per rft = Tk. 480.00
(d) Sliding interloc 7 rft @ Tk. 13.00 per rft = Tk. 91.00
2 Re-inforcement
(a) Sliding frame 14 rft @ Tk. 28.00 per rft = Tk. 392.00
(b) Sliding sash 20 rft @ Tk. 28.00 per rft = Tk. 560.00
3 Rubber 40 rft @ Tk. 7.00 per rft = Tk. 280.00
4 Brush 30 rft @ Tk. 10.00 per rft Tk. 300.00
5 5 mm clear gla 15 sft @ Tk. 70.00 per sft = Tk. 1,050.00
6 Accessories
(a) 1.5" screw LS = Tk. 48.00
(b) Lock 2 nos @ Tk. 35.00 each = Tk. 70.00
(c) Steel clamp 6 nos @ Tk. 10.00 each = Tk. 60.00
7 Others
(a) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(b) Welding in/c electricity LS = Tk. 480.00
(c) Carrying LS = Tk. 80.00
Sub - Total = Tk. 5,746.00
Profit 10.00% = Tk. 574.60
Overhead 3.50% = Tk. 201.11
Total = Tk. 6,521.71
Add VAT with adjustment factor 1.06383 6.00% = Tk. 416.28

Analysis of PWD SoR 2018 for C 419


Grand Total = Tk. 6,937.99
Rate per sft = Tk. 433.62
Rate per sqm = Tk. 4,667.49
Say, Tk. 4,667 .00 per sqm
Item No.- 22.18.2
uPVC sliding window without glass.
Considering 4'-0" x 4'-0"size = 16 sft
1 Profile:
(a) Sliding frame 17 rft @ Tk. 35.00 per rft = Tk. 595.00
(b) Sliding sash 24 rft @ Tk. 40.00 per rft = Tk. 960.00
(c) Sliding glass b 24 rft @ Tk. 20.00 per rft = Tk. 480.00
(d) Sliding interloc 7 rft @ Tk. 13.00 per rft = Tk. 91.00
2 Re-inforcement
(a) Sliding frame 14 rft @ Tk. 28.00 per rft = Tk. 392.00
(b) Sliding sash 20 rft @ Tk. 28.00 per rft = Tk. 560.00
3 Rubber 40 rft @ Tk. 7.00 per rft = Tk. 280.00
4 Brush 30 rft @ Tk. 10.00 per rft Tk. 300.00
5 Accessories
(a) 1.5" screw LS = Tk. 48.00
(b) Lock 2 nos @ Tk. 35.00 each = Tk. 70.00
(c) Steel clamp 6 nos @ Tk. 10.00 each = Tk. 60.00
6 Others
(a) Carpenter 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(b) Welding in/c electricity LS = Tk. 480.00
(c) Carrying LS = Tk. 80.00
Sub - Total = Tk. 4,696.00
Profit 10.00% = Tk. 469.60
Overhead 3.50% = Tk. 164.36
Total = Tk. 5,329.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 340.21
Grand Total = Tk. 5,670.17
Rate per sft = Tk. 354.39
Rate per sqm = Tk. 3,814.65
Say, Tk. 3,815 .00 per sqm
Item No.- 22.19
Solid uPVC false ceiling.
Considering 10'-0" x 10'-0"size = 100 sft false ceiling
1 Plastic wood ( 4 pcs @ Tk. 1,300.00 per pc = Tk. 5,200.00
2 Aluminium section & accessories
(a) 1" main Tee 2 pcs @ Tk. 27.00 per pc = Tk. 54.00
(b) 1" cross Tee 1 pc. @ Tk. 23.00 per pc = Tk. 23.00
(c) 1" L-section 2 pcs @ Tk. 23.00 per pc = Tk. 46.00
(d) Revit LS = Tk. 160.00
(e) G.1. wire 0.5 kg @ Tk. 120.00 per kg = Tk. 60.00
(f) 1.5" screw LS = Tk. 144.00
(g) Rowl plug 2 pack @ Tk. 20.00 Per pack Tk. 40.00
(h) Wall bit 2 nos @ Tk. 40.00 each = Tk. 80.00
3 Labour
(a) Carpenter 4 nos @ Tk. 600.00per day = Tk. 2,400.00
(b) Carpenter help 4 nos @ Tk. 390.00per day = Tk. 1,560.00
(c) Carrying LS = Tk. 480.00
Sub - Total = Tk. 10,247.00
Profit 10.00% = Tk. 1,024.70
Overhead 3.50% = Tk. 358.65
Total = Tk. 11,630.35
Add VAT with adjustment factor 1.06383 6.00% = Tk. 742.36
Grand Total = Tk. 12,372.71
Rate per sft = Tk. 123.73

Analysis of PWD SoR 2018 for C 420


Rate per sqm = Tk. 1,331.83
Say, Tk. 1,332 .00 per sqm
Item No.- 22.20
Supplying, fitting and fixing approved quality 190 mm x 190 mm size glass bricks in round stair wall
Break-up for 1 x 2'-6" x 2'-6" = 6.25 sft area
1 Glass bricks 16.00 nos
Wastage 5% = 1 nos
17.00 nos @ Tk. 350.00 each = Tk. 5,950.00
3 White cement 10.00 kg @ Tk. 26.00 kg = Tk. 260.00
4 1/4" dia M.S. Rod
2 x 3 x 4 x 2'-6 60 rft
= 10.02 Ibs @ Tk. 26.30 per Ib = Tk. 263.53
5 Scaffolding 6.25 sft @ Tk. 9.00 per sft = Tk. 56.25
6 Labour charge 16.00 nos @ Tk. 37.50 each = Tk. 600.00
7 Local carriage, sundries, Tools and plant etc. LS = Tk. 40.00
Sub - Total = Tk. 7,169.78
Profit 10.00% = Tk. 716.98
Overhead 3.50% = Tk. 250.94
Total = Tk. 8,137.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 519.43
Grand Total = Tk. 8,657.13
Rate per sft = Tk. 1,385.14
Rate per sqm = Tk. 14,909.65
Say Tk. 14,910 .00 per sqm
Item No.- 22.21
Supplying, fitting and fixing 50 mm thick rock/glass wool padding
Break-up for panel: 1 x 12'-0" x 10'-0" = 120 sft area
1 Glass wool in/ 126.00 sft @ Tk. 210.00 per sft = Tk. 26,460.00
2 Rubber gum (30 3.60 kg @ Tk. 650.00 per kg = Tk. 2,340.00
3 Wire net in/c 126.00 sft @ Tk. 20.00 per sft = Tk. 2,520.00
4 Nails LS = Tk. 20.00
5 Fitting, fixing 120 sft @ Tk. 33.43 per sft = Tk. 4,011.60
6 Tools and plant etc. LS = Tk. 133.33
Sub - Total = Tk. 35,484.93
Profit 10.00% = Tk. 3,548.49
Overhead 3.50% = Tk. 1,241.97
Total = Tk. 40,275.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,570.77
Grand Total = Tk. 42,846.16
Rate per sft = Tk. 357.05
Rate per sqm = Tk. 3,843.29
Say Tk. 3,843 .00 per sqm

Item No.- 22.22


Manufacturing supplying fitting and fixing single leaf louver door shutter made with 16 gauge
thick 50mmx50mm SS hollow box as outer frame , 16 gauge thick 50mmx38mm SS hollow box

Considering of =1 x 2'-6"x7'-0"= 17.50 sft work.


(a) Materials:
(i) 2"x2" (16 gauge ss sheet)
Vertical 2 x 7'- = 14.00 rft
Horizontal 2 x 2'-6" = 5.00 rft
19.00 rft
Add wastage 5%= 0.95 rft
19.95 rft @ Tk. 278.00 rft = Tk. 5,546.10
(ii) 2"x1.5" (16 gauge ss sheet)
Vertical 2 x 6'- = 13.66 rft

Analysis of PWD SoR 2 421


Horizontal 2 x 2 4.34 rft
18.00 rft
Add wastage 0.90 rft
18.90 rft @ Tk. 240.00 rft = Tk. 4,536.00
(iii) 2.5"x1/2" (18 gauge ss sheet) louver
Horizontal 2x1 65.88 rft
Add wastage 3.29 rft
= 69.17 rft @ Tk. 175.00 rft = Tk. 12,104.75
Asper Market rate
(iv) 6" Long 12 mm 2 nos @ Tk. 180.00 each = Tk. 360.00
(v) 12" Long 20mm 1 nos @ Tk. 375.00 each = Tk. 375.00
(vi) 4" long 20mm 3 nos @ Tk. 100.00 each = Tk. 300.00
(vii) 6" long 3mm C 6 nos @ Tk. 50.00 each = Tk. 300.00
(viii) Electrode for w 100 nos @ Tk. 10.00 each = Tk. 1,000.00
B. Making charge
i) Welder 2 nos @ Tk. 600.00 per day = Tk. 1,200.00
ii) Welder help 2 nos @ Tk. 390.00 per day = Tk. 780.00
C. Gate fittings charge
i) Mason 1 nos @ Tk. 500.00 per day = Tk. 500.00
ii) Mason helpe 1 nos @ Tk. 390.00 per day = Tk. 390.00
(D) Carriage LS = Tk. 204.17
Sub-total = Tk. 27,596.02
(ix) Polishing 10% Tk. 2,759.60
Sub - Total = Tk. 30,355.62
Profit 10.00% = Tk. 3,035.56
Overhead 3.50% = Tk. 1,062.45
Total = Tk. 34,453.63
Add VAT with adjustme1.06383 6.00% = Tk. 2,199.17
Grand Total = Tk. 36,652.80
Rate per sft = Tk. 2,094.45
Rate per sqm = Tk. 22,544.66
Say, Tk 22,545 .00 per sqm

Item No.- 22.23.1


Supplying and laying, fitting, fixing of 9" or 225 mm inside dia RCC pipe excluding cost
of earth cutting & back filling.
Considering 18 rft of work
(a) Cost of machine made best quality 9" dia RCC
pipe in/c all ne 18 rft @ Tk. 262.50 each = Tk. 4,725.00
(b) Sand filling 20 cft @ Tk. 900.00 per % sft = Tk. 180.00
(c) Cement concrete 3.93 cft @ Tk. ### per % cft = Tk. 606.35
(d) Labour charge for laying pipe maintaining proper
slope in/c cost of gasket etc.
(i) Head mason 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00
(iii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
Sub - Total = Tk. 6,176.35
Profit 10.00% = Tk. 617.64
Overhead 3.50% = Tk. 216.17
Total = Tk. 7,010.16
Add VAT with adjustme1.06383 6.00% = Tk. 447.46
Grand Total = Tk. 7,457.62
Rate per rft = Tk. 414.31
Rate per rm = Tk. 1,359.35
Say, Tk. 1,359 .00 per meter

Analysis of PWD 422

Item No.- 22.23.2


Supplying and laying, fitting, fixing of 12" or 300 mm inside dia RCC pipe
excluding cost of earth cutting & back filling.
Considering 18 rft of work
(a) Cost of machine made best quality 12" dia RCC
pipe in/c necessary fittings. 18 rft @ Tk. 457.17 each = Tk. 8,229.06
(b) Sand filling 25 cft @ Tk. 900.00 per % sft = Tk. 225.00
(c) Cement concrete(1:3:6) at 2 nos juncti 4.82 cft @ Tk. ### per % cft = Tk. 743.66
(d) Labour charge for laying pipe maintaining proper
slope in/c cost of gasket etc.
(i) Head mason 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00
(iii) Skilled labour 1.5 nos @ Tk. 390.00 each = Tk. 585.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,005.77
Overhead 3.50% = Tk. 352.02
Total = Tk. ###
Add VAT with adjustment factor1.06383 6.00% = Tk. 728.65
Grand Total = Tk. ###
Rate per rft = Tk. 674.68
Rate per rm = Tk. 2,213.63
Say, Tk. 2,214 .00 per meter
Item No.- 22.23.3
Supplying, laying and fitting-fixing 900 mm dia RCC pipe
Break-up for 4 x 6 rft (1.82 m) = 24 rft (7.28 m)
1 Cost of pipe 4 no @ Tk. ### each = Tk. ###
2 Truck fare 1 trip @ Tk. ### trip = Tk. 1,700.00
3 Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
4 Skilled labour 2 no @ Tk. 390.00 each = Tk. 780.00
5 Ordinary labour 12 no @ Tk. 320.00 each = Tk. 3,840.00
4 Tools and plant, sundries etc. LS = Tk. 666.67
Sub - Total = Tk. ###
Profit 10.00% = Tk. 6,034.67
Overhead 3.50% = Tk. 2,112.13
Total = Tk. ###
Add VAT with adjustment factor1.06383 6.00% = Tk. 4,371.92
Grand Total = Tk. ###
Rate per rft = Tk. 3,036.06
Rate per rm = Tk. ###
Say Tk. 10,009 .00 per meter
Item No- 22.24
R.C.C. Frame for door/window
Considering do= 23.31 sft = 2.17 sqm
Length of door= 17.33 rft = 5.28 rm
Cross section of Frame = 150mmx65mm
1 6mm well graded down Stone chips 1 cft @ Tk. 140.00 per cft = Tk. 140.00
2 Sand (FM 1.2) 0.65 cft @ Tk. 14.00 per cft = Tk. 9.10
3 Sand (F.M. 2.2) 0.65 cft @ Tk. 45.00 per cft = Tk. 29.25
4 Cement 0.48 bag @ Tk. 415.00 per bag = Tk. 199.20
5 6mm MS Rod (fy = 400 Mpa) 6.14 Kg @ Tk. 60.50 per kg = Tk. 371.47
6 100 mm long iron hinges with welding t 4 nos @ Tk. 54.00 Per no. = Tk. 216.00

Analysis of PWD SoR 2018 for C 423


7 24 No. G.I. wir 0.1 kg @ Tk. 120.00 per kg = Tk. 12.00
8 Formworks / Shu 17.33 rft @ Tk. 2.00 rft = Tk. 34.66
9 Mechanical Vibration LS = Tk. 100.00
10 Mason 0.5 no @ Tk. 500.00 each = Tk. 250.00
11 Rod binder 0.25 no @ Tk. 500.00 each = Tk. 125.00
12 Skilled Labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
13 Helper to Rod 0.25 no @ Tk. 390.00 each = Tk. 97.50
14 Ordinary Labour 0.218 no @ Tk. 320.00 each = Tk. 69.76
15 Local Carriage, 0.25 no @ Tk. 320.00 each = Tk. 80.00
Sub - Total = Tk. 817.26
Profit 10.00% = Tk. 81.73
Overhead 3.50% = Tk. 28.60
Total = Tk. 927.59
Add VAT with adjustment factor 1.06383 6.00% = Tk. 59.21
Grand Total = Tk. 986.80
Rate per rft = Tk. 41.12
Rate per rm = Tk. 135.55
Say Tk. 136 .00 per meter
Item No- 22.25
Supply of installation of fire related door
Considering 3'-6" x 7'-0" = 24.5 sft of work
(i) Cost of Fire 24.5 sft @ 3435.00 per sft = Tk. 84,157.50
(ii) Installation 24.5 sft @ 215 per sft = Tk. 5,267.50
(iii) Carrying charge LS = Tk. 1,500.00
Sub - Total = Tk. 90,925.00
Profit 10.00% = Tk. 9,092.50
Overhead 3.50% = Tk. 3,182.38
Total = Tk. 103,199.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 6,587.23
Grand Total = Tk. 109,787.11
Rate per sft = Tk. 4,481.11
Rate per sqm = Tk. 48,216.74
Say Tk. 48,217 .00 per sqm

Analysis of PWD 424


DIVISION 23 : FERROCEMENT WORKS

Item No.- 23.1


Ferrocement roof panel for floor / roof slab.

Considering 100 sft of work


1 Stone chips (1 6.62 cft @ Tk. 165.00 per cft = Tk. 1,092.30
2 Stone chips ( 8.68 cft @ Tk. 140.00 per cft = Tk. 1,215.20
3 Sand (F.M. 1.2 0.50 cft @ Tk. 14.00 per cft = Tk. 7.00
4 Sand (FM. 2.2) 13.27 cft @ Tk. 45.00 per cft = Tk. 597.15
5 Cement 6.40 bags @ Tk. 415.00 per bag = Tk. 2,656.00
6 MS rod (fy=40 33.34 kg @ Tk. 60.50 per kg = Tk. 2,017.07
7 MS rod (fy=40 17.21 kg @ Tk. 60.50 per kg = Tk. 1,041.21
8 MS rod (fy=40 5.06 kg @ Tk. 60.50 per kg = Tk. 306.13
9 18 BWG galvan 200.00 sft @ Tk. 20.00 per sft = Tk. 4,000.00
25mm)
10 24 No. G.I. wir 0.20 kg @ Tk. 120.00 per kg = Tk. 24.00
11 Hire charge of 0.25 no @ Tk. 2,004.00 per day = Tk. 501.00
& Operator
12 Hire charge of 0.25 no @ Tk. 996.00 per day = Tk. 249.00
Operator
13 Formworks / Shu 100.00 sft @ Tk. 2.03 per sft = Tk. 203.00
14 Head Mason 0.50 no @ Tk. 600.00 each = Tk. 300.00
15 Mason 1.50 nos @ Tk. 500.00 each = Tk. 750.00
16 Rod binder 0.50 no @ Tk. 500.00 each = Tk. 250.00
17 Helper to Rod 0.50 no @ Tk. 390.00 each = Tk. 195.00
18 Skilled Labour 2.00 nos @ Tk. 390.00 each = Tk. 780.00
19 Skilled Labour 3.00 nos @ Tk. 390.00 each = Tk. 1,170.00
20 Ordinary Labou 0.50 no @ Tk. 320.00 each = Tk. 160.00
washing
21 Ordinary Labour 0.88 no @ Tk. 320.00 each = Tk. 280.00
22 Local Carriage, 1.00 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 18,114.06
Profit 10.00% = Tk. 1,811.41
Overhead 3.50% = Tk. 633.99
Total = Tk. 20,559.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,312.31
Grand Total = Tk. 21,871.77
Rate per sft = Tk. 218.72
Rate per sqm = Tk. 2,353.43
23.1.1 For ground floor, span up to 3810 mm for floor/roof slab. = Tk. 2,354.00
23.1.2.1 Add for each additional span length of 150mm long direction (3810 mm<span ≤ 4800mm) = Tk. 9.00
23.1.2.2 Add for each additional floor up to 5th floor = Tk. 35.00
23.1.2.3 Add for each additional floor from 6th floor = Tk. 40.00
Item No.- 23.2
Ferrocement folded plate for roof
Considering 100 sft of work
1 Sand (F.M. 1.2 2.70 cft @ Tk. 14.00 per cft = Tk. 37.80
2 Sand (F.M. 2.2 10.00 cft @ Tk. 45.00 per cft = Tk. 450.00
3 Cement 4.50 bags @ Tk. 415.00 per bag = Tk. 1,867.50
4 MS Rod (fy = 60.94 Kg @ Tk. 60.50 per kg = Tk. 3,686.87
5 20 BWG galvan 150.00 sft @ Tk. 25.00 per sft = Tk. 3,750.00
25mm)
6 Jute hassian 75.00 sft @ Tk. 2.50 per sft = Tk. 187.50
7 Polythene shee 75.00 sft @ Tk. 2.50 per sft = Tk. 187.50
8 24 BWG G.I. wi 2.00 kg @ Tk. 120.00 per kg = Tk. 240.00
9 Shuttering (Steel) LS = Tk. 200.00
10 Hire charge of 0.25 no @ Tk. 2,004.00 per day = Tk. 501.00
& Operator

Analysis of PWD SoR 2018 for C 425


11 Hire charge of 0.25 no @ Tk. 996.00 per day = Tk. 249.00
Operator
12 Head Mason 0.125 no @ Tk. 600.00 each = Tk. 75.00
13 Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
14 Rod binder 0.50 no @ Tk. 500.00 each = Tk. 250.00
15 Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
16 Skilled Labour 2.00 nos @ Tk. 390.00 each = Tk. 780.00
17 Helper to Rod 1.00 no @ Tk. 390.00 each = Tk. 390.00
18 Ordinary Labou 2.00 nos @ Tk. 320.00 each = Tk. 640.00
19 Local Carriage, 0.50 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 14,542.17
Profit 10.00% = Tk. 1,454.22
Overhead 3.50% = Tk. 508.98
Total = Tk. 16,505.37
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,053.53
Grand Total = Tk. 17,558.90
Rate per sft = Tk. 175.59
Rate per sqm = Tk. 1,889.35
23.2.1 For ground floor, span up to 3810 mm = Tk. 1,890.00
23.2.1.1 Add for each additional span length of 150mm long direction (3810 mm<sp = Tk. 9.00
23.2.2.1 Add for each additional floor up to 5th floor = Tk. 35.00
23.2.2.2 Add for each additional floor from 6th floor = Tk. 40.00
Item No.- 23.3
Ferrocement corrugated sheet for roof
Considering 87.36 sft of work
1 Sand (F.M. 2.2 13.50 cft @ Tk. 45.00 per cft = Tk. 607.50
2 Cement 6.15 bags @ Tk. 415.00 per bag = Tk. 2,552.25
3 MS Rod (fy = 25.38 kg @ Tk. 60.50 per kg = Tk. 1,535.49
4 20 BWG galvan 147.00 sft @ Tk. 25.00 per sft = Tk. 3,675.00
25mm
5 24 No. G.I. wir 0.30 kg @ Tk. 120.00 per kg = Tk. 36.00
6 Shuttering (Steel) LS = Tk. 200.00
7 Hire charge of 0.25 no @ Tk. 2,004.00 per day = Tk. 501.00
& Operator
8 Hire charge of 0.25 no @ Tk. 996.00 per day = Tk. 249.00
Operator
9 Head Mason 0.13 no @ Tk. 600.00 each = Tk. 78.00
10 Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
11 Rod binder 0.50 no @ Tk. 500.00 each = Tk. 250.00
12 Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
13 Helper to Rod 0.50 no @ Tk. 390.00 each = Tk. 195.00
14 Local Carriage, 0.50 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 10,929.24
Profit 10.00% = Tk. 1,092.92
Overhead 3.50% = Tk. 382.52
Total = Tk. 12,404.68
Add VAT with adjustment factor 1.06383 6.00% = Tk. 791.79
Grand Total = Tk. 13,196.47
Rate per sft = Tk. 151.06
Rate per sqm = Tk. 1,625.41
23.3.1 For ground floor, span up to 3810 mm = Tk. 1,626.00
23.2.2.1 Add for each additional floor up to 5th floor = Tk. 35.00
23.2.2.2 Add for each additional floor from 6th floor = Tk. 40.00

Item No.- 23.4


Ferrocement L-panel roof
Considering 105 sft of work
1 12 mm stone c 4.85 cft @ Tk. 165.00 per cft = Tk. 800.25
2 Sand (F.M. 2.2 11.20 cft @ Tk. 45.00 per cft = Tk. 504.00
3 Cement 4.80 Bags @ Tk. 415.00 per bag = Tk. 1,992.00

Analysis of PWD SoR 2018 for C 426


4 MS Rod (fy = 41.51 Kg @ Tk. 60.50 per kg = Tk. 2,511.36
5 20 BWG galvan 110.00 sft @ Tk. 25.00 per sft = Tk. 2,750.00
25mm
6 24 No. G.I. wir 0.10 Kg @ Tk. 120.00 per kg = Tk. 12.00
7 Shuttering (Ste 144.60 sft @ Tk. 2.00 per sft = Tk. 289.20
8 Hire charge of 0.20 no @ Tk. 2,004.00 per day = Tk. 400.80
& Operator
9 Hire charge of 0.25 no @ Tk. 996.00 per day = Tk. 249.00
Operator
10 Head Mason 0.125 no @ Tk. 600.00 each = Tk. 75.00
11 Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00
12 Rod binder 0.50 no @ Tk. 500.00 each = Tk. 250.00
13 Skilled Labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
14 Helper to Rod 0.50 no @ Tk. 390.00 each = Tk. 195.00
15 Ordinary Labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
16 Ordinary Labour 0.88 no @ Tk. 320.00 each = Tk. 280.00
17 Local Carriage, 0.50 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 11,108.61
Profit 10.00% = Tk. 1,110.86
Overhead 3.50% = Tk. 388.80
Total = Tk. 12,608.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 804.78
Grand Total = Tk. 13,413.05
Rate per sft = Tk. 127.74
Rate per sqm = Tk. 1,374.48
23.4.1 For ground floor, span up to 3810 mm = Tk. 1,375.00
23.4.2.1 Add for each additional floor up to 5th floor = Tk. 35.00
23.4.2.2 Add for each additional floor from 6th floor = Tk. 40.00
Item No.- 23.5
Ferrocement Frame for Door / Window frame
Considering do= 23.31 sft = 2.17 sqm
Length of door= 17.33 rft = 5.28 rm
Cross section of frame = 150mm x 65mm
1 Stone chip (12mm down graded) 1.00 cft @ Tk. 165.00 per cft = Tk. 165.00
2 Sand (F.M 1.2) 0.50 cft @ Tk. 14.00 per cft = Tk. 7.00
3 Sand (F.M. 2.2) 1.17 cft @ Tk. 45.00 per cft = Tk. 52.65
4 Cement 0.54 bag @ Tk. 415.00 per bag = Tk. 224.10
5 MS Rod (fy = 400 Mpa) 6mm & 4mm di 7.11 kg @ Tk. 60.50 per kg = Tk. 430.16
6 20 BWG galvanized Wiremesh 2 mesh 15.94 sft @ Tk. 25.00 per sft = Tk. 398.50
25mm
7 100 mm long iron hinges with welding t 4.00 nos @ Tk. 54.00 per no = Tk. 216.00
6mm M.S. rod
8 24 BWG G.I. wire 0.10 Kg @ Tk. 120.00 per kg = Tk. 12.00
9 Formworks / Shuttering (Steel) 17.33 rft @ Tk. 2.00 per rft = Tk. 34.66
10 Mechanical Vibration @ LS = Tk. 50.00
11 Head Mason 0.12 no @ Tk. 600.00 each = Tk. 72.00
12 Mason 0.50 no @ Tk. 500.00 each = Tk. 250.00
13 Rod binder 0.25 no @ Tk. 500.00 each = Tk. 125.00
14 Helper to Rod binder 0.25 no @ Tk. 390.00 each = Tk. 97.50
15 Skilled Labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
16 Ordinary Labour for 7 days curing 0.22 no @ Tk. 320.00 each = Tk. 69.76
17 Local Carriage, Sundries, T & P, water 0.25 no @ Tk. 320.00 each = Tk. 80.00
Sub - Total = Tk. 2,479.33
Profit 10.00% = Tk. 247.93
Overhead 3.50% = Tk. 86.78
Total = Tk. 2,814.04
Add VAT with adjustment factor1.06383 6.00% = Tk. 179.62
Grand Total = Tk. 2,993.66
Rate per rft = Tk. 172.74
Rate per rm = Tk. 566.59

Analysis of PWD SoR 2018 for C 427


Say Tk. 567 .00 per meter
Item No.- 23.6
Cast-in-situ Ferrocement wall
Considering 100 sft of work
1 Sand (F.M. 1.2 4.00 cft @ Tk. 14.00 per cft = Tk. 56.00
2 Sand (F.M. 2.2 10.00 cft @ Tk. 45.00 per cft = Tk. 450.00
3 Cement 4.00 bags @ Tk. 415.00 per bag = Tk. 1,660.00
4 20 BWG galvan 210.00 sft @ Tk. 25.00 per sft = Tk. 5,250.00
25mm
5 M.S. rod (fy 25.00 kg @ Tk. 60.50 per kg = Tk. 1,512.50
6 24 No. G.I. Wir 1.00 kg @ Tk. 120.00 per kg = Tk. 120.00
7 Drill bit/Drill machine charge L/S = Tk. 100.00
8 Hire charge of 0.12 no @ Tk. 2,004.00 per day = Tk. 240.48
& Operator
9 Hire charge of 0.12 no @ Tk. 996.00 per day = Tk. 119.52
Operator
10 Mason 2.00 nos @ Tk. 500.00 each = Tk. 1,000.00
11 Rod binder 1.00 no @ Tk. 500.00 each = Tk. 500.00
12 Helper to rod b 2.00 nos @ Tk. 390.00 each = Tk. 780.00
13 Skilled Labour 2.00 nos @ Tk. 390.00 each = Tk. 780.00
14 Ordinary labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
15 Ordinary Labour 0.88 no @ Tk. 320.00 each = Tk. 280.00
16 Local Carriage, 0.20 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 13,232.50
Profit 10.00% = Tk. 1,323.25
Overhead 3.50% = Tk. 463.14
Total = Tk. 15,018.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 958.65
Grand Total = Tk. 15,977.54
Rate per sft = Tk. 159.78
Rate per sqm = Tk. 1,719.23
Say Tk. 1,719 .00 per sqm
Item No.- 23.7
Pre-cast Ferrocement wall panel
Considering 100 sft of work
1 Sand (F.M. 1.2 2.34 cft @ Tk. 14.00 per cft = Tk. 32.76
2 Sand (F.M. 2.2 9.42 cft @ Tk. 45.00 per cft = Tk. 423.90
3 Cement 4.40 Bags @ Tk. 415.00 per bag = Tk. 1,826.00
4 Polythene shee 50.00 sft @ Tk. 2.50 per sft = Tk. 125.00
5 8mm/6mm dia M 25.00 kg @ Tk. 60.50 per kg = Tk. 1,512.50
20 BWG galvan 200.00 Tk. 25.00 per sft Tk. 5,000.00
6 25mm sft @ =
7 Formwork/shuttering (steel) L/S = Tk. 200.00
8 Hire charge of 0.25 no Tk. 2,004.00 per day Tk. 501.00
& Operator @ =
9 Hire charge of 0.25 no Tk. 996.00 per day Tk. 249.00
Operator @ =
10 Drill bit/Drill machine charge L/S = Tk. 100.00
11 Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
12 Rod binder 1.00 no @ Tk. 500.00 each = Tk. 500.00
13 Helper to rod b 1.00 no @ Tk. 390.00 each = Tk. 390.00
14 Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
15 Ordinary Labour 0.88 no @ Tk. 320.00 each = Tk. 280.00
16 (1/5 time of ord 0.20 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 12,094.16
Profit 10.00% = Tk. 1,209.42
Overhead 3.50% = Tk. 423.30
Total = Tk. 13,726.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 876.18
Grand Total = Tk. 14,603.06

Analysis of PW 428
Rate per sft = Tk. 146.03
Rate per sqm= Tk. 1,571.28
23.7.1 For ground floor = Tk. 1,572.00
23.7.2.1 Add for each additional floor up to 5th floor = Tk. 18.00
23.7.2.2 Add for each additional floor for 6th floor to 9th floo= Tk. 28.00
23.7.2.3 Add for each additional floor for 10th floor & above = Tk. 32.00

Item No.- 23.8


Ferrocement sand-wich panel(cast-in-situ)
Considering 100 sft of work
1 Sand (F.M. 1.2 5.00 cft @ Tk. 14.00 per cft = Tk. 70.00
2 Sand (F.M. 2.2 16.67 cft @ Tk. 45.00 per cft = Tk. 750.15
3 Cement 6.67 bags @ Tk. 415.00 per bags = Tk. 2,768.05
4 6mm dia M.S. 25.00 kg @ Tk. 60.50 per kg = Tk. 1,512.50
5 2½" EPS (densi 21.00 cft @ Tk. 90.00 per cft = Tk. 1,890.00
6 20 BWG galvan 210.00 sft @ Tk. 25.00 per sft = Tk. 5,250.00
7 G.I. wire 1.00 kg @ Tk. 120.00 per kg = Tk. 120.00
8 Drill Bit/ Drill Machine Charge LS = Tk. 50.00
9 Mason 2.00 nos @ Tk. 500.00 each = Tk. 1,000.00
10 Rod binder 1.00 no @ Tk. 500.00 each = Tk. 500.00
11 Skilled Labour 2.00 no @ Tk. 390.00 each = Tk. 780.00
12 Helper to rod b 1.00 no @ Tk. 390.00 each = Tk. 390.00
13 Ordinary labou 0.75 no @ Tk. 320.00 each = Tk. 240.00
14 Ordinary Labour 0.88 no @ Tk. 320.00 each = Tk. 280.00
15 Local carriages 0.24 no @ Tk. 320.00 each = Tk. 76.80
Sub - Total = Tk. 15,677.50
Profit 10.00% = Tk. 1,567.75
Overhead 3.50% = Tk. 548.71
Total = Tk. 17,793.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,135.78
Grand Total = Tk. 18,929.74
Rate per sft = Tk. 189.30
Rate per sqm = Tk. 2,036.87
23.8.1 For ground floor = Tk. 2,037.00
23.8.2.1 Add for each additional floor up to 5th floor = Tk. 13.00
23.8.2.2 Add for each additional floor for 6th floor to 9th floor = Tk. 18.00
23.8.2.3 Add for each additional floor for 10th floor & above = Tk. 21.00

Item No.- 23.9


40 mm Ferrocement sand on slab-cement stabilization bed
Considering = 100 sft of work
1 Sand (F.M. 2.2 12.50 cft @ Tk. 45.00 per cft = Tk. 562.50
2 Cement 5.00 bags @ Tk. 415.00 per bag = Tk. 2,075.00
3 20BWG Wire m 220.00 sft @ Tk. 25.00 per sft = Tk. 5,500.00
4 Mixture Machine charge LS = Tk. 100.00
5 Head Mason 0.10 no @ Tk. 600.00 each = Tk. 60.00
6 Mason 1.00 no @ Tk. 500.00 each = Tk. 500.00
7 Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
8 Ordinary Labou 0.20 no @ Tk. 320.00 each = Tk. 64.00
9 Ordinary Labour 0.88 no @ Tk. 320.00 each = Tk. 281.60
10 Local carriages 0.20 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 9,597.10
Profit 10.00% = Tk. 959.71
Overhead 3.50% = Tk. 335.90
Total = Tk. 10,892.71
Add VAT with adjustment factor 1.06383 6.00% = Tk. 695.28
Grand Total = Tk. 11,587.99
Rate per sft = Tk. 115.88
Rate per sqm = Tk. 1,246.87
Say Tk. 1,247 .00 per sqm

Analysis of PWD 429

DIVISION 24 : ROAD AND PAVEMENT WORKS

Item No.- 24.1


Earth work in road embankment upto a lift of 5'-0"
Considering 1000 cft of earth work
24.1.1 For initial lead of 1000'-0" and lift of 5'-0"
(i) Ordinary labou 10 nos @ Tk. 320.00 per day = Tk. 3,200.00
(ii) Sardar 1/4 no @ Tk. 600.00 per day = Tk. 150.00
(iii) Tools & plant (spade, busket) etc. LS = Tk. 48.00
Sub - Total = Tk. 3,398.00
Profit 10.00% = Tk. 339.80
Overhead 3.50% = Tk. 118.93
Total = Tk. 3,856.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 246.17
Grand Total = Tk. 4,102.90
Rate per cft = Tk. 4.10
Rate per cum = Tk. 144.79
Say, Tk. 145 .00 per cum
24.1.2 For additional lift of 3'-0", beyond 5'-0" upto 8'-0"
Considering 1000 cft of erth work
(i) E/W upto 5'-0" lift Same as item No.183(a) = Tk. 3,398.00
(ii) Extra labour for 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
Sub - Total = Tk. 3,878.00
Profit 10.00% = Tk. 387.80
Overhead 3.50% = Tk. 135.73
Total = Tk. 4,401.53
Add VAT with adjustment factor 1.06383 6.00% = Tk. 280.95
Grand Total = Tk. 4,682.48
Rate per cft = Tk. 4.68
Rate per cum = Tk. 165.27
Say, Tk. 165 .00 per cum
24.1.3 For additional lift of 3'-0", beyond 8'-0" upto 11'-0"
Considering 1000 cft of earth work
(i) E/W upto 8'-0" lift: Same as item No. 183(b) = Tk. 3,878.00
(ii) Extra labour for 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
Sub - Total = Tk. 4,358.00
Profit 10.00% = Tk. 435.80
Overhead 3.50% = Tk. 152.53
Total = Tk. 4,946.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 315.72
Grand Total = Tk. 5,262.05
Rate per cft = Tk. 5.26
Rate per cum = Tk. 185.76
Say, Tk. 186 .00 per cum
24.1.4 For additional lift of 3'-0", beyond 11'-0" upto 14'-0"
Considering 1000 cft of earth work
(i) E/W upto 11'-0" lift: Same as item No. 183(c) = Tk. 4,358.00
(ii) Extra labour for 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
Sub - Total = Tk. 4,838.00
Profit 10.00% = Tk. 483.80
Overhead 3.50% = Tk. 169.33
Total = Tk. 5,491.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 350.50
Grand Total = Tk. 5,841.63
Rate per cft = Tk. 5.84
Rate per cum = Tk. 206.24
Say, Tk. 206 .00 per cum

Analysis of PWD 430

24.1.5 For additional lift of 3'-0", beyond 14'-0" upto 17'-0"


Considering 1000 cft of earth work
(i) E/W upto 11'-0" lift: Same as item No. 183(d) = Tk. 4,838.00
(ii) Extra labour for 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
Sub - Total = Tk. 5,318.00
Profit 10.00% = Tk. 531.80
Overhead 3.50% = Tk. 186.13
Total = Tk. 6,035.93
Add VAT with adjustment factor 1.06383 6.00% = Tk. 385.27
Grand Total = Tk. 6,421.20
Rate per cft = Tk. 6.42
Rate per cum = Tk. 226.72
Say, Tk. 227 .00 per cum

24.1.6 For additional lift of 3'-0", beyond 17'-0" upto 20'-0"


Considering 1000 cft of earth work
(i) E/W upto 11'-0" lift: Same as item No. 183(e) = Tk. 5,318.00
(ii) Extra labour for 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
Sub - Total = Tk. 5,798.00
Profit 10.00% = Tk. 579.80
Overhead 3.50% = Tk. 202.93
Total = Tk. 6,580.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 420.05
Grand Total = Tk. 7,000.78
Rate per cft = Tk. 7.00
Rate per cum = Tk. 247.21
Say, Tk. 247 .00 per cum
Item No.- 24.2.1
Earth work in box cutting upto 1'-0" depth
Considering 100 sft of work
(i) Ordinary labou 1 nos @ Tk. 320.00 per day = Tk. 320.00
(ii) Mason 1/8 no @ Tk. 500.00 per day = Tk. 62.50
Sub - Total = Tk. 382.50
Profit 10.00% = Tk. 38.25
Overhead 3.50% = Tk. 13.39
Total = Tk. 434.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 27.71
Grand Total = Tk. 461.85
Rate per sft = Tk. 4.62
Rate per sqm = Tk. 49.73
Say, Tk. 50 .00 per sqm
Item No.- 24.2.2
Earth work in box cutting upto 1'-6" depth
Considering 100 sft of work
(i) Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
(ii) Mason 1/8 no @ Tk. 500.00 per day = Tk. 62.50
Sub - Total = Tk. 542.50
Profit 10.00% = Tk. 54.25
Overhead 3.50% = Tk. 18.99
Total = Tk. 615.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 39.30
Grand Total = Tk. 655.04
Rate per sft = Tk. 6.55
Rate per sqm = Tk. 70.50
Say, Tk. 71 .00 per sqm

Analysis of PWD SoR 2018 for C 431


Item No.- 24.3
Turfing the side slopes and top of embankment
Considering 1000 sft of work
1 Labour for cutting grass turf upto proper size, carrying and
placing it on the embankment side by side
(a) Ordinary labou 1 nos @ Tk. 320.00 per day = Tk. 320.00
(b) Skilleded labou 1 no @ Tk. 390.00 per day = Tk. 390.00
2 Watering the turf property & profusely at least twice a day and
guarding it from grazing animals for 7 days
(a) Ordinary labou 1.5 nos @ Tk. 320.00 per day = Tk. 480.00
(b) Royalty or cost 1000 sft @ Tk. 15.00 per % sft = Tk. 150.00
Sub - Total = Tk. 1,340.00
Profit 10.00% = Tk. 134.00
Overhead 3.50% = Tk. 46.90
Total = Tk. 1,520.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 97.08
Grand Total = Tk. 1,617.98
Rate per sft = Tk. 1.62
Rate per sqm = Tk. 17.44
Say, Tk. 17 .00 per sqm
Item No.- 24.4
Single brick flat soling
Considering 100 sft of work
(a) Bricks 300 nos @ Tk. 8,700.00 per % 0 nos= Tk. 2,610.00
(b) Fine sand 5 cft @ Tk. 900.00 per % cft = Tk. 45.00
(c) Head mason 1/16 no @ Tk. 600.00 per day = Tk. 37.50
(d) Mason 1/4 no @ Tk. 500.00 per day = Tk. 125.00
(e) Skilleded labou 1 no @ Tk. 390.00 per day = Tk. 390.00
(f) Local carriage, sundries, T & P LS = Tk. 160.00
Sub - Total = Tk. 3,367.50
Profit 10.00% = Tk. 336.75
Overhead 3.50% = Tk. 117.86
Total = Tk. 3,822.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 243.96
Grand Total = Tk. 4,066.07
Rate per sft = Tk. 40.66
Rate per sqm = Tk. 437.66
Say, Tk. 438 .00 per sqm
Item No.- 24.5
Brick on end edge pavement in herring bone bond.
Considering 100 sft of work
(a) Bricks 500 nos @ Tk. 8,700.00 per % 0 nos= Tk. 4,350.00
(b) Fine sand 10 cft @ Tk. 900.00 per % cft = Tk. 90.00
(c) Head mason 1/16 no @ Tk. 600.00 per day = Tk. 37.50
(d) Mason 3/4 no @ Tk. 500.00 per day = Tk. 375.00
(e) Skilleded labou 1 no @ Tk. 390.00 per day = Tk. 390.00
(f) Local carriage, sundries, T & P LS = Tk. 240.00
Sub - Total = Tk. 5,482.50
Profit 10.00% = Tk. 548.25
Overhead 3.50% = Tk. 191.89
Total = Tk. 6,222.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 397.19
Grand Total = Tk. 6,619.83
Rate per sft = Tk. 66.20
Rate per sqm = Tk. 712.58
Say, Tk. 713 .00 per sqm

Analysis of PWD SoR 2018 for C 432


Item No.- 24.6
Double brick flat soling
Considering 100 sft of work
(a) Bricks 600 nos @ Tk. 8,700.00 per % 0 nos = Tk. 5,220.00
(b) Fine sand 12 cft @ Tk. 900.00 per % cft = Tk. 108.00
(c) Head mason 1/16 no @ Tk. 600.00 per day = Tk. 37.50
(d) Mason 1 no @ Tk. 500.00 per day = Tk. 500.00
(e) Skilleded labou 2 nos @ Tk. 390.00 per day = Tk. 780.00
(f) Local carriage, sundries, T & P LS = Tk. 160.00
Sub - Total = Tk. 6,805.50
Profit 10.00% = Tk. 680.55
Overhead 3.50% = Tk. 238.19
Total = Tk. 7,724.24
Add VAT with adjustment factor 1.06383 6.00% = Tk. 493.04
Grand Total = Tk. 8,217.28
Rate per sft = Tk. 82.17
Rate per sqm = Tk. 884.48
Say, Tk. 884 .00 per sqm
Item No.- 24.7
Brick on end edging
Considering 100 rft of work
(a) Bricks 250 nos @ Tk. 8,700.00 per % 0 nos = Tk. 2,175.00
(b) Fine sand 2 cft @ Tk. 900.00 Per % cft = Tk. 18.00
(c) Head mason 1/20 no @ Tk. 600.00 per day = Tk. 30.00
(d) Mason 1/4 no @ Tk. 500.00 per day = Tk. 125.00
(e) Skilleded labou3/4 no @ Tk. 390.00 per day = Tk. 292.50
(f) Local carriage, sundries, T & P LS = Tk. 160.00
Sub - Total = Tk. 2,800.50
Profit 10.00% = Tk. 280.05
Overhead 3.50% = Tk. 98.02
Total = Tk. 3,178.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 202.89
Grand Total = Tk. 3,381.46
Rate per rft = Tk. 33.81
Rate per rm = Tk. 110.93
Say, Tk. 111 .00 per meter
Item No.- 24.8
Breaking picked Jhama & 1st class bricks or bats in/c cost of bricks.
Considering 100 cft of work
24.8.1 For 100 cft of works 2.5" - 1.5" size
(i) Bricks 850 nos @ Tk. 8,700.00 per % 0 nos = Tk. 7,395.00
(ii) Ordinary labour 3.5 nos @ Tk. 320.00 per day = Tk. 1,120.00
Sub - Total = Tk. 8,515.00
Profit 10.00% = Tk. 851.50
Overhead 3.50% = Tk. 298.03
Total = Tk. 9,664.53
Add VAT with adjustment factor 1.06383 6.00% = Tk. 616.89
Grand Total = Tk. 10,281.42
Rate per cft = Tk. 102.81
Rate per cum = Tk. 3,630.74
Say, Tk. 3,631 .00 per cum

24.8.2 For 100 cft of works 1.5" - 1" size


Considering 100 cft of work
(i) Bricks 850 nos @ Tk. 8,700.00 per % 0 nos = Tk. 7,395.00
(ii) Ordinary labour 4.5 nos @ Tk. 320.00 per day = Tk. 1,440.00
Sub - Total = Tk. 8,835.00

Analysis of PWD SoR 2018 for C 433


Profit 10.00% = Tk. 883.50
Overhead 3.50% = Tk. 309.23
Total = Tk. 10,027.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 640.07
Grand Total = Tk. 10,667.80
Rate per cft = Tk. 106.68
Rate per cum = Tk. 3,767.40
Say, Tk. 3,767 .00 per cum
Item No.- 24.9.1
Labour charge for compacted water bound macadam base course (including the cost of sand)
Consider 20'-0" x 10'-0" x 0'-6"= 100 cft of work
(a) Labour charges:
(i) Sand(FM-0.8) 8 cft @ Tk. 900.00 per % cft = Tk. 72.00
(ii) HeadMason 0.003 no @ Tk. 600.00 per day = Tk. 1.80
(iii) Skilled labour 0.030 no @ Tk. 390.00 per day = Tk. 11.70
(iiv) Ordinary labou 0.500 no @ Tk. 320.00 per day = Tk. 160.00
Sub-Total (a) = Tk. 245.50
(b) Equipment Charges:
(i) Hire charge of 0.065 day @ Tk. 5,500.00 per day = Tk. 357.50
(ii) Hire Charge of 0.055 day @ Tk. 3,000.00 per day = Tk. 165.00
(iii) Diesel 0.500 litre @ Tk. 68.00 per litre = Tk. 34.00
(iv) Lubricants 0.030 litre @ Tk. 220.00 per litre = Tk. 6.60
Sub-Total (b) Tk. 563.10
Sub-Total (a+b) = Tk. 808.60
Profit 10.00% = Tk. 56.31
Overhead 3.50% = Tk. 19.71
Total = Tk. 1,447.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 92.41
Grand Total = Tk. 1,540.13
Rate per cft = Tk. 15.40
Rate per cum = Tk. 543.85
Say, Tk. 544 .00 per cum
Item No.- 24.9.2
Providing compacted water bound macadam base course
Consider 1 cum (35.315 cft) of work
(a) Cost of materials
(i) Brick 380.00 nos @ Tk. 8,700.00 per %0 = Tk. 3,306.00
(ii) Breaking 50mm 38.50 cft @ Tk. 850.00 per % cft = Tk. 327.25
(iii) Breaking 12mm 5.00 cft @ Tk. 1,200.00 per % cft = Tk. 60.00
Sub-Total (a) = Tk. 3,693.25
(b) Labour charges:
(i) Head Mason 0.002 no @ Tk. 600.00 per day = Tk. 1.20
(ii) Skilled labour 0.200 no @ Tk. 390.00 per day = Tk. 78.00
(iii) Ordinary labou 0.450 no @ Tk. 320.00 per day = Tk. 144.00
Sub-Total (b) = Tk. 223.20
(c) Equipment Charges:
(i) Hire charge of 0.022 day @ Tk. 5,500.00 per day = Tk. 121.00
(ii) Hire Charge of 0.018 day @ Tk. 3,000.00 per day = Tk. 54.00
(iii) Diesel 0.150 litre @ Tk. 68.00 per litre = Tk. 10.20
(iv) Lubricants 0.010 litre @ Tk. 220.00 per litre = Tk. 2.20
Sub-Total (c) Tk. 187.40
Sub-Total (a+b+c) = Tk. 4,103.85
Profit 10.00% = Tk. 410.39
Overhead 3.50% = Tk. 143.63
Total = Tk. 4,657.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 297.31

Analysis of PWD SoR 2018 for C 434


Grand Total = Tk. 4,955.18
Rate per cft = Tk. 140.31
Rate per cum = Tk. 4,955.05
Say, Tk. 4,955 .00 per cum
Item No.- 24.10
Providing compacted sub-base base course
Consider 10cum (353.15 cft) of work
1 Bricks 2594 nos @ Tk. 8,700.00 per %0 = Tk. 22,567.80
2 Ordinary labour 14 nos @ Tk. 320.00 per day = Tk. 4,480.00
3 Labour for spreading
(a) Mason 1 nos @ Tk. 500.00 per day = Tk. 500.00
(b) Labour 12 nos @ Tk. 320.00 per day = Tk. 3,840.00
4 Labour for wate1 3/4 no @ Tk. 320.00 per day = Tk. 560.00
5 Cost of sand ( 117.71 cft @ Tk. 900.00 per % cft = Tk. 1,059.39
6 Hire charge of 8 ton to 12 ton road
roller (two stee 0.06 day @ Tk. 5,500.00 per day = Tk. 330.00
7 Fuel & lubricants, spares,
maintenance, dr 0.06 day @ Tk. 1,300.00 per day = Tk. 78.00
8 Local carries Sundries T & P etc. L. S. Tk. 50.00
Sub - Total = Tk. 33,465.19
Profit 10.00% = Tk. 3,346.52
Overhead 3.50% = Tk. 1,171.28
Total = Tk. 37,982.99
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,424.45
Grand Total = Tk. 40,407.44
Rate per cft = Tk. 114.42
Rate per cum = Tk. 4,040.74
Say, Tk. 4,041 .00 per cum
Item No.- 24.11
2" compacted bitumenous carpeting (with stone chips )
Considering 100 sft of work
(a) Cost of materials
(i) Stone Chips 2 6.69 cft @ Tk. 19,500.00 per % cft = Tk. 1,304.55
(ii) Stone Chips 1 11.15 cft @ Tk. 16,500.00 per % cft = Tk. 1,839.75
(iii) Bitumen (60/70 95 lbs @ Tk. 23.58 per Ib = Tk. 2,240.10
(iv) Stone Dust (2 4.46 cft @ Tk. 4,248.00 per % cft = Tk. 189.46
(v) Fire wood 1.15 mnds @ Tk. 200.00 per mnds = Tk. 230.00
Sub-Total (a) = Tk. 5,803.86
(b) Labour charges:
(i) Mason 0.031 no @ Tk. 500.00 per day = Tk. 15.50
(ii) Skilleded labou 0.186 no @ Tk. 390.00 per day = Tk. 72.54
(iii) Ordinary labou 0.929 no @ Tk. 320.00 per day = Tk. 297.28
(iv) Sundries and T & P LS = Tk. 106.67
Sub-Total (b) = Tk. 491.99
(c) Equipment Charges:
(i) Hire Charge of Vibratory
(Ride On) Roll 0.019 day @ Tk. 5,000.00 per day = Tk. 95.00
(ii) Hire Charge of Pneumatic
Multiple Tired R 0.019 day @ Tk. 5,000.00 per day = Tk. 95.00
(iii) Diesel 0.297 litre @ Tk. 68.00 per litre = Tk. 20.20
(iv) Lubricants 0.030 litre @ Tk. 220.00 per litre = Tk. 6.60
Sub-Total (c) = Tk. 216.80
Sub-Total (a+b+c) = Tk. 6,512.65
Profit 10.00% = Tk. 651.27
Overhead 3.50% = Tk. 227.94
Total = Tk. 7,391.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 471.82

Analysis of PWD SoR 2018 for C 435


Grand total = Tk. 7,863.68
Rate per sft = Tk. 78.64
Rate per sqm = Tk. 846.48
Say, Tk. 846 .00 per sqm
Item No.- 24.12
1.5" compacted bitumenous carpeting (with stone chips)
Considering 100 sft of work
(a) Cost of materials
(i) Stone Chips 2 4.43 cft @ Tk. 19,500.00 per % cft = Tk. 863.85
(ii) Stone Chips 1 10.63 cft @ Tk. 16,500.00 per % cft = Tk. 1,753.95
(iii) Bitumen (60/70 76.00 lbs @ Tk. 23.58 per Ib = Tk. 1,792.08
(iv) Stone Dust (2 2.66 cft @ Tk. 4,248.00 per % cft = Tk. 113.00
(v) Fire wood 1.00 mnds @ Tk. 200.00 per mnds = Tk. 200.00
Sub-Total (a) = Tk. 4,722.88
(b) Labour charges:
(i) Mason 0.026 no @ Tk. 500.00 per day = Tk. 13.00
(ii) Skilleded labou 0.158 no @ Tk. 390.00 per day = Tk. 61.62
(iii) Ordinary labou 0.650 no @ Tk. 320.00 per day = Tk. 208.00
(iv) Sundries and T & P LS = Tk. 106.67
Sub-Total (b) = Tk. 389.29
(c) Equipment Charges:
(i) Hire Charge of Vibratory
(Ride On) Roll 0.015 day @ Tk. 5,000.00 per day = Tk. 75.00
(ii) Hire Charge of Pneumatic
Multiple Tired R 0.015 day @ Tk. 5,000.00 per day = Tk. 75.00
(iii) Diesel 0.251 litre @ Tk. 68.00 per litre = Tk. 17.07
(iv) Lubricants 0.025 litre @ Tk. 220.00 per litre = Tk. 5.50
Sub-Total (c) = Tk. 172.57
Sub-Total (a+b+c) = Tk. 5,284.74
Profit 10.00% = Tk. 528.47
Overhead 3.50% = Tk. 184.97
Total = Tk. 5,998.18
Add VAT with adjustment factor 1.06383 6.00% = Tk. 382.86
Grand total = Tk. 6,381.04
Rate per sft = Tk. 63.81
Rate per sqm = Tk. 686.85
Say, Tk. 687 .00 per sqm
Item No.- 24.13
1" compacted bitumenous carpeting (with stone chips )
Considering 100 sft of work
(a) Cost of materials
(i) Stone Chips 1 9.97 cft @ Tk. 16,500.00 per % cft = Tk. 1,645.05
(ii) Bitumin 60/70 48.00 lbs @ Tk. 23.58 per Ib = Tk. 1,131.84
(iii) Stone Dust (2 1.11 cft @ Tk. 4,248.00 per % cft = Tk. 47.15
(iv) Firewood 0.60 Mnds @ Tk. 200.00 per mnd = Tk. 120.00
Sub-Total (a) = Tk. 2,944.04
(b) Labour charges:
(i) Mason 0.02 no @ Tk. 500.00 per day = Tk. 10.00
(ii) Skilled labour 0.11 no @ Tk. 390.00 per day = Tk. 42.90
(iii) Ordinary labou 0.45 no @ Tk. 320.00 per day = Tk. 144.00
(iv) Sundries and T & P LS = Tk. 106.67
Sub-Total (b) = Tk. 303.57
(c) Equipment Charges:
(i) Hire Charge of Vibratory (Ride On)
Roller 2 Steel 0.01 day @ Tk. 5,000.00 per day = Tk. 50.00
(ii) Hire Charge of Pneumatic
Multiple Tired R 0.01 day @ Tk. 5,000.00 per day = Tk. 50.00

Analysis of PWD SoR 2018 for C 436


(iii) Diesel 0.16 litre @ Tk. 68.00 per litre = Tk. 10.88
(iv) Lubricants 0.016 litre @ Tk. 220.00 per litre = Tk. 3.52
Sub-Total (c) = Tk. 114.40
Sub-Total (a+b+c) = Tk. 3,362.01
Profit 10.00% = Tk. 336.20
Overhead 3.50% = Tk. 117.67
Total = Tk. 3,815.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 243.57
Grand total = Tk. 4,059.45
Rate per sft = Tk. 40.59
Rate per sqm = Tk. 436.91
Say, Tk. 437 .00 per sqm
Item No.- 24.14
1.5" compacted dense bitumenous carpeting (with stone chips)
Considering 100 sft of work
(a) Cost of materials
(i) Stone Chips 2 4.60 cft @ Tk. 19,500.00 per % cft = Tk. 897.00
(ii) Stone Chips 1 9.20 cft @ Tk. 16,500.00 per % cft = Tk. 1,518.00
(iii) Bitumen (60/70 93.00 lbs @ Tk. 23.58 per Ib = Tk. 2,192.94
(iv) Stone Dust (2 4.60 cft @ Tk. 4,248.00 per % cft = Tk. 195.41
(v) Fire wood 1.13 mnds @ Tk. 200.00 per mnds = Tk. 226.00
Sub-Total (a) = Tk. 5,029.35
(b) Labour charges:
(i) Mason 0.026 no @ Tk. 500.00 per day = Tk. 13.00
(ii) Skilled labour 0.158 no @ Tk. 390.00 per day = Tk. 61.62
(iii) Ordinary labou 0.750 no @ Tk. 320.00 per day = Tk. 240.00
(iv) Sundries and T & P LS = Tk. 106.67
Sub-Total (b) = Tk. 421.29
(c) Equipment Charges:
(i) Hire Charge of Vibratory (Ride On)
Roller 2 Steel 0.015 day @ Tk. 5,000.00 per day = Tk. 75.00
(ii) Hire Charge of Pneumatic
Multiple Tired R 0.015 day @ Tk. 5,000.00 per day = Tk. 75.00
(iii) Diesel 0.265 litre @ Tk. 68.00 per litre = Tk. 18.02
(iv) Lubricants 0.026 litre @ Tk. 220.00 per litre = Tk. 5.72
Sub-Total (c) = Tk. 173.74
Sub-Total (a+b+c) = Tk. 5,624.38
Profit 10.00% = Tk. 562.44
Overhead 3.50% = Tk. 196.85
Total = Tk. 6,383.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 407.47
Grand total = Tk. 6,791.14
Rate per sft = Tk. 67.91
Rate per sqm = Tk. 730.98
Say, Tk. 731 .00 per sqm
Item No.- 24.15
1" compacted dense bitumenous carpeting (with stonechips )
Considering 100 sft of work
(a) Cost of materials
(i) Stone Chips 1 8.63 cft @ Tk. 16,500.00 per % cft = Tk. 1,423.95
(ii) Bitumin (60/70) 61.00 lbs @ Tk. 23.58 per Ib = Tk. 1,438.38
(iii) Stone Dust (2 2.88 cft @ Tk. 4,248.00 per % cft = Tk. 122.34
(iv) Firewood 0.75 Mnds @ Tk. 200.00 per mnd = Tk. 150.00
Sub-Total (a) = Tk. 3,134.67
(b) Labour charges:
(i) Mason 0.02 no @ Tk. 500.00 per day = Tk. 10.00

Analysis of PWD SoR 2018 for C 437


(ii) Skilled labour 0.12 no @ Tk. 390.00 per day = Tk. 46.80
(iii) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
(iv) Sundries and T & P LS = Tk. 106.67
Sub-Total (b) = Tk. 323.47
(c) Equipment Charges:
(i) Hire Charge of Vibratory
(Ride On) Roll 0.01 day @ Tk. 5,000.00 per day = Tk. 50.00
(ii) Hire Charge of Pneumatic
Multiple Tired R 0.01 day @ Tk. 5,000.00 per day = Tk. 50.00
(iii) Diesel 0.16 litre @ Tk. 68.00 per litre = Tk. 10.88
(iv) Lubricants 0.016 litre @ Tk. 220.00 per litre = Tk. 3.52
Sub-Total (c) = Tk. 114.40
Sub-Total (a+b+c) = Tk. 3,572.54
Profit 10.00% = Tk. 357.25
Overhead 3.50% = Tk. 125.04
Total = Tk. 4,054.83
Add VAT with adjustment factor 1.06383 6.00% = Tk. 258.82
Grand total = Tk. 4,313.65
Rate per sft = Tk. 43.14
Rate per sqm = Tk. 464.36
Say, Tk. 464 .00 per sqm
Item No.- 24.16
Providing and laying premixed dense bituminous carpeting with hot mix plant using coarse aggregate, fine aggregate,
Considering 1cum of work
(a) Cost of materials
(i) Stone Chips 2 12.36 cft @ Tk. 19,500.00 per % cft = Tk. 2,410.20
(ii) Stone Chips 1 24.72 cft @ Tk. 16,500.00 per % cft = Tk. 4,078.80
(iii) Bitumen (60/70 249 lbs @ Tk. 23.58 per Ib = Tk. 5,871.42
(iv) Stone Dust (2 12.36 cft @ Tk. 4,248.00 per % cft = Tk. 525.05
Sub-Total (a) = Tk. 12,885.47
(b) Labour charges:
(i) Mason 0.16 no @ Tk. 500.00 per day = Tk. 80.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(iii) Ordinary labou 0.4 no @ Tk. 320.00 per day = Tk. 128.00
(iv) Foreman 0.04 no @ Tk. 800.00 per day = Tk. 32.00
(v) Sundries and T & P LS = Tk. 106.67
Sub-Total (b) = Tk. 444.17
(c) Equipment Charges:
(i) Hire Charge of Vibratory
(Ride On) Roll 0.06 day @ Tk. 5,000.00 per day = Tk. 300.00
(ii) Hire Charge of 0.1 day @ Tk. 5,000.00 per day = Tk. 500.00
(iii) Hire Charge of Pneumatic
Multiple Tired R 0.06 day @ Tk. 5,000.00 per day = Tk. 300.00
(iv) AC Paver 0.06 day @ Tk. 6,000.00 per day = Tk. 360.00
(v) Hire Charge of 0.06 day @ Tk. 15,000.00 per day = Tk. 900.00
(vi) Diesel 5.5 litre @ Tk. 68.00 per litre = Tk. 374.00
(vii) Lubricants 0.6 litre @ Tk. 220.00 per litre = Tk. 132.00
Sub-Total (c) = Tk. 2,866.00
Sub-Total (a+b+c) = Tk. 16,195.64
Profit 10.00% = Tk. 1,619.56
Overhead 3.50% = Tk. 566.85
Total = Tk. 18,382.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,173.32
Grand total = Tk. 19,555.37
Rate per cft = Tk. 553.74
Rate per cum = Tk. 19,555.33
Say, Tk. 19,555 .00 per cum

Analysis of PWD SoR 2018 for C 438


Item No. -24.17
Providing tack coat @ 15.5 Ibs per 100 sft
Considering 100 sft of work
(a) Cost of materials
(i) Bitumen (60/70 15.5 lbs @ Tk. 23.58 per Ib = Tk. 365.49
(ii) Fire wood 1/5 Mds. @ Tk. 200.00 per mnd = Tk. 40.00
Sub-Total (a) = Tk. 405.49
(b) Labour charges:
(i) Mason 0.004 no @ Tk. 500.00 per day = Tk. 2.00
(ii) Skilled labour 0.040 no @ Tk. 390.00 per day = Tk. 15.60
(iii) Ordinary labou 0.280 no @ Tk. 320.00 per day = Tk. 89.60
(ii) Sundries and T & P LS = Tk. 32.00
Sub-Total (b) Tk. 139.20
Sub-Total (a+b) = Tk. 544.69
Profit 10.00% = Tk. 54.47
Overhead 3.50% = Tk. 19.06
Total = Tk. 618.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 39.46
Grand total = Tk. 657.68
Rate per sft = Tk. 6.58
Rate per sqm = Tk. 70.83
Say, Tk. 71 .00 per sqm
Item No.- 24.18.1
Providing seal coat with 4 cft of sylhet sand mixed with 7.5 kg of bitumin.
Considering 100 sft of work
(a) Cost of materials
(i) Bitumen (60/70 15.5 lbs @ Tk. 23.58 per Ib = Tk. 365.49
(ii) Sylhet sand (F. 4 cft @ Tk. 4,500.00 per % cft = Tk. 180.00
(iii) Sand (F.M. 0.8 3 cft @ Tk. 900.00 per % cft = Tk. 27.00
(vi) Fire wood 1/2 Mnd. @ Tk. 200.00 per mnd = Tk. 100.00
Sub-Total (a) = Tk. 672.49
(b) Labour charges:
(i) Mason 0.008 no @ Tk. 500.00 per day = Tk. 4.00
(ii) Skilled labour 0.050 no @ Tk. 390.00 per day = Tk. 19.50
(iii) Ordinary labou 0.150 no @ Tk. 320.00 per day = Tk. 48.00
(vi) Sundries and T & P LS = Tk. 32.00
Sub-Total (b) Tk. 103.50
(c) Equipment Charges:
(i) Hire Charge of Vibratory
(Ride On) Roll 0.005 day @ Tk. 5,000.00 per day = Tk. 25.00
(ii) Hire Charge of Pneumatic
Multiple Tired R 0.005 day @ Tk. 5,000.00 per day = Tk. 25.00
(iii) Diesel 0.008 litre @ Tk. 68.00 per litre = Tk. 0.54
(iv) Lubricants 0.008 litre @ Tk. 220.00 per litre = Tk. 1.76
Sub-Total (c) = Tk. 52.30
Sub-Total (a+b+c) = Tk. 828.29
Profit 10.00% = Tk. 82.83
Overhead 3.50% = Tk. 28.99
Total = Tk. 940.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 60.01
Grand total = Tk. 1,000.12
Rate per sft = Tk. 10.00
Rate per sqm = Tk. 107.64
Say, Tk. 108 .00 per sqm

Analysis of PWD SoR 2018 for C 439


Item No.- 24.18.2
Premixed bitumenous seal coat with 4 cft of pea gravels per % sft
Considering 100 sft of work
(a) Cost of materials
(i) Bitumen (60/70 20 lbs @ Tk. 23.58 per Ib = Tk. 471.60
(ii) Sand (F.M. 1.2 3 cft @ Tk. 1,400.00 per % cft = Tk. 42.00
(iii) Pea gravels 4 cft @ Tk. 8,500.00 per % cft = Tk. 340.00
(iv) Fire wood 3/4 mnd. @ Tk. 200.00 per mnd = Tk. 150.00
Sub-Total (a) = Tk. 1,003.60
(b) Labour charges:
(i) Mason 0.008 no @ Tk. 500.00 per day = Tk. 4.00
(ii) Skilled labour 0.050 no @ Tk. 390.00 per day = Tk. 19.50
(iii) Ordinary labou 0.190 no @ Tk. 320.00 per day = Tk. 60.80
(vi) Sundries and T & P LS = Tk. 32.00
Sub-Total (b) Tk. 116.30
(c) Equipment Charges:
(i) Hire Charge of Vibratory
(Ride On) Roll 0.005 day @ Tk. 5,000.00 per day = Tk. 25.00
(ii) Hire Charge of Pneumatic
Multiple Tired R 0.005 day @ Tk. 5,000.00 per day = Tk. 25.00
(iii) Diesel 0.008 litre @ Tk. 68.00 per litre = Tk. 0.54
(iv) Lubricants 0.008 litre @ Tk. 220.00 per litre = Tk. 1.76
Sub-Total (c) = Tk. 52.30
Sub-Total (a+b+c) = Tk. 1,172.20
Profit 10.00% = Tk. 117.22
Overhead 3.50% = Tk. 41.03
Total = Tk. 1,330.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 84.92
Grand total = Tk. 1,415.37
Rate per sft = Tk. 14.15
Rate per sqm = Tk. 152.31
Say, Tk. 152 .00 per sqm
Item No.- 24.19.1
Providing Primecoat @ 1.2 litre/sqm with cutback bitumen [100parts bitumen+ 40-60parts kerosene] by hand device
Considering 100 sft of work
(a) Cost of materials
(i) Bitumen (60/70 16.4 lbs @ Tk. 23.58 per Ib = Tk. 386.71
(ii) Kerosene 3.75 litre @ Tk. 68.00 per Iitre = Tk. 255.00
(iii) Fire wood 1/3 mnd. @ Tk. 200.00 per mnd = Tk. 66.67
Sub-Total (a) = Tk. 708.38
(b) Labour charges:
(i) Mason 0.002 no @ Tk. 500.00 per day = Tk. 1.00
(ii) Skilled labour 0.020 no @ Tk. 390.00 per day = Tk. 7.80
(iii) Ordinary labou 0.140 no @ Tk. 320.00 per day = Tk. 44.80
Sub-Total (b) Tk. 53.60
Sub-Total (a+b) = Tk. 761.98
Profit 10.00% = Tk. 76.20
Overhead 3.50% = Tk. 26.67
Total = Tk. 864.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 55.20
Grand total = Tk. 920.05
Rate per sft = Tk. 9.20
Rate per sqm = Tk. 99.03
Say, Tk. 99 .00 per sqm

Analysis of PWD SoR 2018 for C 440


Item No.- 24.19.2
Providing Primecoat @ 1.2 litre/sqm with cutback bitumen [100parts bitumen+ 40-60parts kerosene] by Mechanical
Considering 100 sft of work
(a) Cost of materials
(i) Bitumen (60/70 16.4 lbs @ Tk. 23.58 per Ib = Tk. 386.71
(ii) Kerosene 3.75 litre @ Tk. 68.00 per Iitre = Tk. 255.00
(iii) Fire wood 1/3 mnd. @ Tk. 200.00 per mnd = Tk. 66.67
Sub-Total (a) = Tk. 708.38
(b) Labour charges:
(i) Mason 0.002 no @ Tk. 500.00 per day = Tk. 1.00
(ii) Skilled labour 0.020 no @ Tk. 390.00 per day = Tk. 7.80
(iii) Ordinary labou 0.120 no @ Tk. 320.00 per day = Tk. 38.40
Sub-Total (b) Tk. 47.20
(c) Equipment Charges:
(i) Hire Charge of 0.003 day @ Tk. 5,500.00 per day = Tk. 16.50
(ii) Diesel 0.03 litre @ Tk. 68.00 per litre = Tk. 2.04
(iii) Lubricants 0.003 litre @ Tk. 220.00 per litre = Tk. 0.66
Sub-Total (c) = Tk. 19.20
Sub-Total (a+b+c) = Tk. 774.78
Profit 10.00% = Tk. 77.48
Overhead 3.50% = Tk. 27.12
Total = Tk. 879.38
Add VAT with adjustment factor 1.06383 6.00% = Tk. 56.13
Grand total = Tk. 935.51
Rate per sft = Tk. 9.36
Rate per sqm = Tk. 100.75
Say, Tk. 101 .00 per sqm
Item No.- 24.20
Providing road marking in two course
Considering 100 sft of work
1 Painter 1.00 no @ Tk. 600.00 per day = Tk. 600.00
2 Ordinary labou 1.00 no @ Tk. 320.00 per day = Tk. 320.00
3 Helper to paint 1.00 no @ Tk. 390.00 per day = Tk. 390.00
4 Synthetic enam 1.50 litre @ Tk. 270.00 per litre = Tk. 405.00
5 Sealer 1.00 litre @ Tk. 270.00 per litre = Tk. 270.00
6 Thinner 1.00 litre @ Tk. 120.00 per litre = Tk. 120.00
7 T & P local carriege Sundries LS Tk. 100.00
Sub-Total = Tk. 2,205.00
Profit 10.00% = Tk. 220.50
Overhead 3.50% = Tk. 77.18
Total = Tk. 2,502.68
Add VAT with adjustment factor 1.06383 6.00% = Tk. 159.75
Grand total = Tk. 2,662.43
Rate per sft = Tk. 26.62
Rate per sqm = Tk. 286.54
Say, Tk. 287 .00 per sqm
Item No.- 24.21
Expansion joint in RCC road
Considering 10 rft long expansion joint
(a) Cost of materials
(i) 1/2" dia M.S. rod: @ 0.67 lbs per rft
4 x 2'-0"= 8 rft
= 5.63 lbs @ Tk. 27.44 per Ib = Tk. 154.49
(ii) 3/4" dia PVC pipe
4 x 1'-0"= 4 rft @ Tk. 5.50 per rft Tk. 22.00
(iii) Greese LS = Tk. 32.00

Analysis of PWD 441

(iv) Cost of admixture of hot bitumen and sylhet sand (1:2),


finishing the top with bitumen, spreading
coarse sand ove 10 rft @ Tk. 48.00 per rft = Tk. 480.00
(b) Labour charges:
(i) Rod mistry 1/5 no @ Tk. 500.00 per day = Tk. 100.00
(ii) Helper to rod m1/2 no @ Tk. 390.00 per day = Tk. 195.00
Sub-Total = Tk. 983.49
Profit 10.00% = Tk. 98.35
Overhead 3.50% = Tk. 34.42
Total = Tk. 1,116.26
Add VAT with adjustme1.06383 6.00% = Tk. 71.25
Grand total = Tk. 1,187.51
Rate per rft = Tk. 118.75
Rate per rm = Tk. 389.62
Say, Tk. 390 .00 per meter

Analysis of PWD 442

DIVISION 25 : ARBORICULTURE WORKS

Item No.- 25.1


Labour charge for scraping lawn surface upto 1.5" thick
Considering 1000 sft of work
(a) Ordinary labour 1.75 nos @ Tk. 320.00 each = Tk. 560.00
(b) Ordinary labour for picking-up all sorts of
bricks, bats, ru1/3 no @ Tk. 320.00 each = Tk. 106.67
(c) Tools & plant, incidental, sundries etc. LS = Tk. 51.20
Sub - Total = Tk. 717.87
Profit 10.00% = Tk. 71.79
Overhead 3.50% = Tk. 25.13
Total = Tk. 814.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 52.01
Grand Total = Tk. 866.80
Rate per sft = Tk. 0.87
Rate per sqm = Tk. 9.36
Say, Tk. 9 .00 per sqm
Item No.- 25.2
Preparation of ground to make the scraped lawn fit for plantation
Considering 1000 sft of work
(a) Labour charge for spading
up to 6" depth 4.5 nos @ Tk. 320.00 each = Tk. 1,440.00
(b) Tools & plant, incidental, sundries etc. LS = Tk. 80.00
Sub - Total = Tk. 1,520.00
Profit 10.00% = Tk. 152.00
Overhead 3.50% = Tk. 53.20
Total = Tk. 1,725.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 110.12
Grand Total = Tk. 1,835.32
Rate per sft = Tk. 1.84
Rate per sqm = Tk. 19.81
Say, Tk. 20 .00 per sqm
Item No.- 25.3
Levelling and dressing the lawn areas to proper slope and grade.
Considering 1000 sft of work
(a) Labour for spading up to 6" depth in/c
cutting earth, l 1.25 nos @ Tk. 320.00 each = Tk. 400.00
(b) Tools & Plant, sundries, incidental etc. LS = Tk. 80.00
Sub - Total = Tk. 480.00
Profit 10.00% = Tk. 48.00
Overhead 3.50% = Tk. 16.80
Total = Tk. 544.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 34.77
Grand Total = Tk. 579.57
Rate per sft = Tk. 0.58
Rate per sqm = Tk. 6.24
Say, Tk. 6 .00 per sqm
Item No.- 25.4
Supplying approved best quality ALLUVIAL LOAMY SILTY soil
Considering 180 cft of soil
(a) Cost of silty soil in/c carrying by truck or any other means
in/c loading an 180 cft @ Tk. 1,800.00 Per % cft = Tk. 3,240.00
(b) Local carriage, storage and sundries LS = Tk. 320.00
Sub - Total = Tk. 3,560.00
Profit 10.00% = Tk. 356.00

Analysis of PWD SoR 2 443


Overhead 3.50% = Tk. 124.60
Total = Tk. 4,040.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 257.91
Grand Total = Tk. 4,298.51
Rate per cft = Tk. 23.88
Rate per cum = Tk. 843.32
Say, Tk. 843 .00 per cum
Item No.- 25.5
Supplying approved best quality WELL DECOMPOSED COWDUNG.
Considering 180 cft cowdung
(a) Cost of cowdung 180 cft @ Tk. 2,500.00 per % cft = Tk. 4,500.00
(b) Carrying by truck or any other means
in/c loading & 1 Trip @ Tk. 1,700.00 per trip = Tk. 1,700.00
(c) Stacking at site, T&P, incidental, sundries etc. LS = Tk. 160.00
Sub - Total = Tk. 6,360.00
Profit 10.00% = Tk. 636.00
Overhead 3.50% = Tk. 222.60
Total = Tk. 7,218.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 460.76
Grand Total = Tk. 7,679.36
Rate per cft = Tk. 42.66
Rate per cum = Tk. 1,506.54
Say, Tk. 1,507 .00 per cum
Item No.- 25.6
Labour charge for spreading the alluvial loamy silty soil from the stack at site on the lawn surface.
Considering 100 cft soil
(a) Labour charge for spading the lawn
surface as per 1 no @ Tk. 320.00 each = Tk. 320.00
(b) Labour for levelling & dressing etc. complete as per
direction of off 1/16 no @ Tk. 320.00 each = Tk. 20.00
(c) Tools & plant, incidental, sundries etc. LS = Tk. 16.00
Sub - Total = Tk. 356.00
Profit 10.00% = Tk. 35.60
Overhead 3.50% = Tk. 12.46
Total = Tk. 404.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 25.79
Grand Total = Tk. 429.85
Rate per cft = Tk. 4.30
Rate per cum = Tk. 151.85
Say, Tk. 152 .00 per cum
IItem No.- 25.7
Extra rate for lifting alluvial loamy silty soil/ decomposed cow dung work in additional floor:
25.7.1 Add for each addl. floor up to 5th floor: @ 0.65 nos lab per % cft per cum = Tk. 89.00
25.7.2 Add for each addl. floor from 6th floor to 9th floor: @ 0.8 nos lab per % cft per cum = Tk. 109.00
25.7.3 Add for each addl. floor for 10th floor & above: @ 1.0 nos lab. per % cft per cum = Tk. 136.00
Item No.- 25.8
Supplying and dibbling lawn grass of approved quality @ 1.5" - 2" apart.
Considering 100 sft of work
(a) Cost of lawn g 100 sft @ Tk. 45.00 Per % sft = Tk. 45.00
(b) Ordinary labour for grass cutting to
proper size in/ 0.1 no @ Tk. 320.00 each = Tk. 32.00
(c) Ordinary labour 0.75 no @ Tk. 320.00 each = Tk. 240.00
(d) Ordinary labour for maintenance
upto 2 months 0.125 no @ Tk. 320.00 each = Tk. 40.00
(e) Ordinary labour for
weeding weeds 0.1 no @ Tk. 320.00 each = Tk. 32.00

Analysis of PWD SoR 2018 for C 444


(f) Urea fertilizer 1 Kg @ Tk. 20.00 per kg = Tk. 20.00
(g) Application of fertilizer LS = Tk. 3.20
Sub - Total = Tk. 412.20
Profit 10.00% = Tk. 41.22
Overhead 3.50% = Tk. 14.43
Total = Tk. 467.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 29.86
Grand Total = Tk. 497.71
Rate per sft = Tk. 4.98
Rate per sqm = Tk. 53.60
Say, Tk. 54 .00 per sqm
Item No.- 25.9
Labour charge for mixing cowdung, alluvial loamy silty soil and excavated earth.
Considering 100 cft of works
(a) Ordinary labour for mixing cowdung,
silty soil & ex 1 no @ Tk. 320.00 each = Tk. 320.00
(b) Tools & plant, incidental, sundries etc. LS = Tk. 10.67
Sub - Total = Tk. 330.67
Profit 10.00% = Tk. 33.07
Overhead 3.50% = Tk. 11.57
Total = Tk. 375.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 23.96
Grand Total = Tk. 399.27
Rate per cft = Tk. 3.99
Rate per cum = Tk. 140.91
Say, Tk. 141 .00 per cum

Item No.- 25.10


Providing fitting and fixing bamboo jafry fencing by 3/4" size MULI BAMBOOO
split having 3" x 3" mesh horizontally and diagonally.
Considering 16'-0" x 3'-6" = 56 sft of 3" x 3" size
16'-0" long muli bamboo
Available, 6 x 16'-0" = 96 rft of split
Horizontally: 4 128 rft
Vertically: 16 x 112 rft
Diagonally: 64 576 rft
= 816 rft
= 8.5 nos bamboo
(a) Cost of muli b 8.5 nos @ Tk. 120.00 each = Tk. 1,020.00
(b) 18-22 BWG G.I. 1 Kg @ Tk. 120.00 per kg = Tk. 120.00
(b) Barrack bamboo post
2.67 x 5'-0"= 13.35 nos @ Tk. 12.00 per rft = Tk. 160.20
(d) Ghorami 1.75 nos @ Tk. 500.00 each = Tk. 875.00
Sub - Total = Tk. 2,175.20
Profit 10.00% = Tk. 217.52
Overhead 3.50% = Tk. 76.13
Total = Tk. 2,468.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 157.59
Grand Total = Tk. 2,626.44
Rate per sft = Tk. 46.90
Rate per sqm = Tk. 504.83
Say, Tk. 505 .00 per sqm

Item No.- 25.11


Providing fitting and fixing of 4'-0" long (height) and 20" dia Muli bamboo tree-guard
with 3/4" size best quality muli bamboo split having 3'' x 3'' square holes.
Considering 1 No. tree-guard
Bamboo split:

Analysis of PWD SoR 2018 for C 445


3.142 x 4 x 1'- 21 rft
Diagonally: 30 135 rft
Horizontally:
1 x 2 x 3.44 x 1 10.48 rft
= 166.48 rft
No. of bamboo
(@ 96'-0" spli 1.73 nos
(a) Muli bamboo 1.73 nos @ Tk. 120.00 each = Tk. 207.60
(b) G.I. wire 0.1 kg @ Tk. 120.00 per kg = Tk. 12.00
(c) Borrak bamboo post:
3 x 6'-0'' = 18 rft @ Tk. 12.00 per rft = Tk. 216.00
(d) Labour (Ghara 0.2 no @ Tk. 500.00 each = Tk. 100.00
Sub - Total = Tk. 535.60
Profit 10.00% = Tk. 53.56
Overhead 3.50% = Tk. 18.75
Total = Tk. 607.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 38.80
Grand Total = Tk. 646.71
Rate per No. = Tk. 646.71
Say, Tk. 647 .00 each

Item No.- 25.12


Earth-work in excavation 1'-6" x 1'-6" x 1'-6" size pits for plantation of plant
in/c cost of cowdung manure, loamy silty soil etc.
Considering 1'-6" x 1'-6" x 1'-6" size 10 nos pit = 33.8 cft excavation
(a) Ordinary labour 0.5 No. @ Tk. 320.00 each = Tk. 160.00
(b) Cowdung manure
(@ 1cft per pit) 10 cft @ Tk. 35.33 Per cft = Tk. 353.30
(c) Loamy silty soil
(@ 1.2 cft Per p 10 cft @ Tk. 19.78 Per cft = Tk. 197.80
(d) Ordinary labour for mixing
cowdung, soil, 0.125 no @ Tk. 320.00 each = Tk. 40.00
(e) Borrak bamboo 30 rft @ Tk. 12.00 per rft = Tk. 360.00
(f) Incidental, sundries LS = Tk. 21.33
Sub - Total = Tk. 1,132.43
Profit 10.00% = Tk. 113.24
Overhead 3.50% = Tk. 39.64
Total = Tk. 1,285.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 82.04
Grand Total = Tk. 1,367.35
Rate per pit. = Tk. 136.74
Say, Tk. 137 .00 each

Item No.- 25.13


Preparation of FLOWER BEDS: Earth-work in excavation of Pits in 0.61 m / 2'-0"
depth for plantation of plants.
Considering 1 x 50'-0" x4'-0"= 200 sft bed: 400 cft excavation
(a) Ordinary labour 5.5 nos @ Tk. 320.00 each = Tk. 1,760.00
(b) Cost of silty so 80 cft @ Tk. 19.78 Per cft = Tk. 1,582.40
(c) Cost of cowdung 66.67 cft @ Tk. 35.33 Per cft = Tk. 2,355.45
(d) Cost of mixing soil, cowdung
& cutted earth. 546.67 cft @ Tk. 2.54 Per cft = Tk. 1,388.54
(e) Tools & plant, incidentl, sundries etc. LS = Tk. 64.00
Sub - Total = Tk. 7,150.39
Profit 10.00% = Tk. 715.04
Overhead 3.50% = Tk. 250.26
Total = Tk. 8,115.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 518.02
Grand Total = Tk. 8,633.71

Analysis of PWD SoR 2018 for C 446


Rate per sft = Tk. 43.17
Rate per sqm = Tk. 464.68
Say, Tk. 465 .00 per sqm
Item No.- 25.14
Preparation of Hedge beds in 0.3 m / 1'-0" depth for plantation of plants.
Considering 1 x 50'-0" x 1'-6" = 75 sft Hedge: 75 cft excavation
(a) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
(b) Loamy silty soi 15 cft @ Tk. 19.78 per cft = Tk. 296.70
(c) Cowdung manur 12.5 cft @ Tk. 35.33 per cft = Tk. 441.63
(d) Mixing cowdung,
silty soil & eart 102.5 cft @ Tk. 2.54 per cft = Tk. 260.35
(e) T ools & plant, incidental, sundries etc. LS = Tk. 32.00
Sub - Total = Tk. 1,350.68
Profit 10.00% = Tk. 135.07
Overhead 3.50% = Tk. 47.27
Total = Tk. 1,533.02
Add VAT with adjustment factor 1.06383 6.00% = Tk. 97.85
Grand Total = Tk. 1,630.87
Rate per sft = Tk. 21.74
Rate per sqm = Tk. 234.01
Say, Tk. 234 .00 per sqm
Item No.- 25.15
Carrying and placing/stacking of all sorts of rubbish/debris, bricks, brick-bats, gravels, chips etc.
Considering 100 cft of work
(a) Ordinary labour for carrying by head-load to a safe distance
not exceeding 1 nos @ Tk. 320.00 each = Tk. 320.00
(b) Tools and plant, sundries etc. LS = Tk. 21.33
Sub - Total = Tk. 341.33
Profit 10.00% = Tk. 34.13
Overhead 3.50% = Tk. 11.95
Total = Tk. 387.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.73
Grand Total = Tk. 412.14
Rate per cft = Tk. 4.12
Rate per cum = Tk. 145.50
Say, Tk. 146 .00 per cum
Item No.- 25.16
Supplying Borrak bamboo: 4" dia & 40'-0" long.
Considering 1 No. bamboo
(a) Cost of borrak 1 no @ Tk. 375.00 each = Tk. 375.00
(b) Carrying in/c stacking LS = Tk. 19.20
Sub - Total = Tk. 394.20
Profit 10.00% = Tk. 39.42
Overhead 3.50% = Tk. 13.80
Total = Tk. 447.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 28.56
Grand Total = Tk. 475.98
Rate per No. = Tk. 475.98
Say, Tk. 476 .00 each
Item No.- 25.17
Supplying Borrak bamboo: 2" - 2.5" dia & 25'-0" long.
Considering 1 No. bamboo.
(a) Cost of borrak 1 no @ Tk. 200.00 each = Tk. 200.00
(b) Carrying in/c stacking LS = Tk. 16.00

Analysis of PWD SoR 2018 for C 447


Sub - Total = Tk. 216.00
Profit 10.00% = Tk. 21.60
Overhead 3.50% = Tk. 7.56
Total = Tk. 245.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 15.65
Grand Total = Tk. 260.81
Rate per No. = Tk. 260.81
Say, Tk. 261 .00 each
Item No.- 25.18
Supply and carrying of 4.5 h.p., 22" blade Power Lawn Mower Machine
Considering 1 No. power lawn moar
(a) Cost of mechin 1 no @ Tk. 44,500.00 each = Tk. 44,500.00
(b) Carrying mechine LS = Tk. 500.00
Sub - Total = Tk. 45,000.00
Profit 10.00% = Tk. 4,500.00
Overhead 3.50% = Tk. 1,575.00
Total = Tk. 51,075.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,260.11
Grand Total = Tk. 54,335.11
Rate per No. = Tk. 54,335.11
Say, Tk. 54,335 .00 each
Item No.- 25.19
Supply and carrying of 6.5 h.p., 22" blade Power Lawn Mower Machine
Considering 1 No. power lawn moar
(a) Cost of mechin 1 no @ Tk. 58,400.00 each = Tk. 59,500.00
(b) Carrying mechine LS = Tk. 500.00
Sub - Total = Tk. 60,000.00
Profit 10.00% = Tk. 6,000.00
Overhead 3.50% = Tk. 2,100.00
Total = Tk. 68,100.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,346.81
Grand Total = Tk. 72,446.81
Rate per No. = Tk. 72,446.81
Say, Tk. 72,447 .00 each
Item No.- 25.20
Supply and carrying of 22 h.p. 46"cutting blade power riding lawn mower mechine
Considering 1 No. power lawn moar
(a) Cost of mechin 1 no @ Tk. 449,000.00 each = Tk. 449,000.00
(b) Carrying mechine LS = Tk. 1,000.00
Sub - Total = Tk. 450,000.00
Profit 10.00% = Tk. 45,000.00
Overhead 3.50% = Tk. 15,750.00
Total = Tk. 510,750.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 32,601.07
Grand Total = Tk. 543,351.07
Rate per No. = Tk. 543,351.07
Say, Tk. 543,351 .00 each
Item No.- 25.21
Supply and carrying of 16" blade Hand Lawn Moar Mechine
Considering 1 No. Hand lawn moar
(a) Cost of mechin 1 no @ Tk. 12,500.00 each = Tk. 12,000.00
(b) Carrying mechine LS = Tk. 500.00
Sub - Total = Tk. 12,500.00
Profit 10.00% = Tk. 1,250.00

Analysis of PWD 448


Overhead 3.50% = Tk. 437.50
Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. 905.59
Grand Total = Tk. ###
Rate per No. = Tk. ###
Say, Tk. 15,093 .00 each

Analysis of PWD 449

DIVISION 26 : SANITARY & WATER SUPPLY WORKS

Item No.- 26.1


Supplying, fitting & fixing Bangladeshi standard quality commode of following type "P" or "S" trap
in/c seat cover: or equivalent
26.1.1 White commode (Bangladeshi), size, 465 x 340 x 415 mm, wt: 14 kg
Considering 1 No. of fixture
1 White commod 1 no @ Tk. 1,450.00 each = Tk. 1,450.00
2 Accessories:
(a) Seat cover 1 no @ Tk. 510.00 each = Tk. 510.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 per day = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 per day = Tk. 160.00
Sub - Total = Tk. 2,615.50
Profit 10.00% = Tk. 261.55
Overhead 3.50% = Tk. 91.54
Total = Tk. 2,968.59
Add VAT with adjustment factor 1.06383 6.00% = Tk. 189.48
Grand Total = Tk. 3,158.07
Rate per No. = Tk. 3,158.07
Say, Tk. 3,158 .00 each

26.1.2 Coloured commode (Bangladeshi), size 465 x 340 x 415 mm, wt.: 14 kg or equivalent
Considering 1 No. of fixture
1 Coloured com 1 no @ Tk. 1,530.00 each = Tk. 1,530.00
2 Accessories:
(a) Seat cover 1 no @ Tk. 510.00 each = Tk. 510.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 2,695.50
Profit 10.00% = Tk. 269.55
Overhead 3.50% = Tk. 94.34
Total = Tk. 3,059.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 195.28
Grand Total = Tk. 3,254.67
Rate per No. = Tk. 3,254.67
Say, Tk. 3,255 .00 each

26.1.3 Special coloured commode (Bangladeshi), size 465 x 340 x 415 mm, wt.: 14 kgor equivalent
Considering 1 No. of fixture
1 Special colou 1 no @ Tk. 1,670.00 each = Tk. 1,670.00
2 Accessories:
(a) Seat cover 1 no @ Tk. 510.00 each = Tk. 510.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00

Analysis of PWD SoR 2018 for C 450


(b) Nuts with Was 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00each = Tk. 160.00
Sub - Total = Tk. 2,835.50
Profit 10.00% = Tk. 283.55
Overhead 3.50% = Tk. 99.24
Total = Tk. 3,218.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 205.42
Grand Total = Tk. 3,423.71
Rate per No. = Tk. 3,423.71
Say, Tk. 3,424 .00 each
Item No.- 26.2
Supplying fitting & fixing low-down (Bangladeshi) of following type & size on wall and
connecting with commode or pan: capacity 10 litre
26.2.1 White low-down (Bangladeshi), size 490 x 190 x 350 mm, wt.: 14 kgor equivalent
Considering 1 No. of fixture
1 White low-dow 1 no @ Tk. 1,250.00 each = Tk. 1,250.00
2 Accessories:
(a) 32 mm dia plast 1 no @ Tk. 75.00 each = Tk. 75.00
3 Cost of fitting fixing materials:
(a) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(b) 50 mm rowel pl 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) 75 mm screw, r 3 nos @ Tk. 13.00 each = Tk. 39.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 1,845.00
Profit 10.00% = Tk. 184.50
Overhead 3.50% = Tk. 64.58
Total = Tk. 2,094.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 133.66
Grand Total = Tk. 2,227.74
Rate per No. = Tk. 2,227.74
Say, Tk. 2,228 .00 each
26.2.2 Coloured low -down (Bangladeshi), size 490 x 190 x 350 mm, wt.: 14 kg or equivalent
Considering 1 No. of fixture
1 Coloured low- 1 no @ Tk. 1,400.00 each = Tk. 1,400.00
2 Accessories:
(a) 32 mm dia plast 1 no @ Tk. 75.00 each = Tk. 75.00
3 Fitting fixing materials:
(a) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(i) 50 mm rowel pl 4 nos @ Tk. 9.00 each = Tk. 36.00
(ii) 75 mm screw, r 3 nos @ Tk. 13.00 each = Tk. 39.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 1,995.00
Profit 10.00% = Tk. 199.50
Overhead 3.50% = Tk. 69.83
Total = Tk. 2,264.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 144.53
Grand Total = Tk. 2,408.86
Rate per No. = Tk. 2,408.86
Say, Tk. 2,409 .00 each

Analysis of PWD 451

26.2.3 Special coloured low -down (Bangladeshi), size 490 x 190 x 350 mm, wt.: 14 kg or equivalent
Considering 1 No. of fixture
1 Special colour 1 no @ Tk. 1,600.00 each = Tk. 1,600.00
2 Accessories:
(a) 32 mm dia plast 1 no @ Tk. 75.00 each = Tk. 75.00
3 Fitting fixing materials:
(a) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(i) 50 mm rowel pl 4 nos @ Tk. 9.00 each = Tk. 36.00
(ii) 75 mm screw, r 3 nos @ Tk. 13.00 each = Tk. 39.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 2,195.00
Profit 10.00% = Tk. 219.50
Overhead 3.50% = Tk. 76.83
Total = Tk. 2,491.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 159.02
Grand Total = Tk. 2,650.35
Rate per No. = Tk. 2,650.35
Say, Tk. 2,650 .00 each
Item No.- 26.3 Supplying, fitting and fixing European type glazed porcelain Combi closet
26.3.1 Supplying, fitting and fixing European type glazed porcelain Combi closet, in/c plastic seat cover, cistern system
26.3.1.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde) 670 x 365 x 755 mm, 31.0 kg or equivalent
Considering 1 No. of fixture
1 White Combicl 1 no @ Tk. 6,040.00 each = Tk. 6,040.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 6,890.50
Profit 10.00% = Tk. 689.05
Overhead 3.50% = Tk. 241.17
Total = Tk. 7,820.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 499.19
Grand Total = Tk. 8,319.91
Rate per No. = Tk. 8,319.91
Say, Tk. 8,320 .00 each

26.3.1.2 Coloured combicloset Coloured (Marble Shade), 670 x 365 x 755 mm,31.0 kg or equivalent
Considering 1 No. of fixture
1 Coloured combi 1 no @ Tk. 7,850.00 each = Tk. 7,850.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 8,700.50
Profit 10.00% = Tk. 870.05
Overhead 3.50% = Tk. 304.52

Analysis of PWD 452


Total = Tk. 9,875.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 630.32
Grand Total = Tk. ###
Rate per No.= Tk. ###
Say, Tk. 10,505 .00 each

26.3.1.3 Special coloured combicloset Special coloured (Deep Blue/ Ruby/ Rain Forest/ Green), 670 x 365 x 755 mm,31.0 kg or equivalent
or equivalent
Considering 1 No. of fixture
1 Special colour 1 no @ Tk. 9,060.00 each = Tk. 9,060.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 9,910.50
Profit 10.00% = Tk. 991.05
Overhead 3.50% = Tk. 346.87
Total = Tk. 11,248.42
Add VAT with adjustment factor 1.06383 6.00% = Tk. 717.98
Grand Total = Tk. 11,966.40
Rate per No. = Tk. 11,966.40
Say, Tk. 11,966 .00 each

26.3.2.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde), 700x370x795mm, 32.5kg or Equivalent
Considering 1 No. of fixture
1 White Combicl 1 no @ Tk. 7,130.00 each = Tk. 7,130.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 7,980.50
Profit 10.00% = Tk. 798.05
Overhead 3.50% = Tk. 279.32
Total = Tk. 9,057.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 578.16
Grand Total = Tk. 9,636.03
Rate per No. = Tk. 9,636.03
Say, Tk. 9,636 .00 each
26.3.2.2 Coloured (Mar700x370x795mm , 32.5kg or Equivalent
Considering 1 No. of fixture
1 White Combicl 1 no @ Tk. 9,270.00 each = Tk. 9,270.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:

Analysis of PWD SoR 2018 for C 453


(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 10,120.50
Profit 10.00% = Tk. 1,012.05
Overhead 3.50% = Tk. 354.22
Total = Tk. 11,486.77
Add VAT with adjustment factor 1.06383 6.00% = Tk. 733.20
Grand Total = Tk. 12,219.97
Rate per No. = Tk. 12,219.97
Say, Tk. 12,220 .00 each
26.3.2.3 Special coloured (Deep Blue/ Ruby/ Rain Forest/ Green), 700x370x795mm , 32.5kg or Equivalent
Considering 1 No. of fixture
1 White Combicl 1 no @ Tk. 10,695.00 each = Tk. 10,695.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 11,545.50
Profit 10.00% = Tk. 1,154.55
Overhead 3.50% = Tk. 404.09
Total = Tk. 13,104.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 836.43
Grand Total = Tk. 13,940.57
Rate per No. = Tk. 13,940.57
Say, Tk. 13,941 .00 each
26.3.3.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde), 700x360x785 mm, 38 kg
Considering 1 No. of fixture
1 White Combicl 1 no @ Tk. 9,950.00 each = Tk. 9,950.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 10,800.50
Profit 10.00% = Tk. 1,080.05
Overhead 3.50% = Tk. 378.02
Total = Tk. 12,258.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 782.46
Grand Total = Tk. 13,041.03
Rate per No. = Tk. 13,041.03
Say, Tk. 13,041 .00 each
26.3.3.2 Coloured (Marble Shade) 700x360x785 mm, 38 kg
Considering 1 No. of fixture
1 White Combicl 1 no @ Tk. 13,935.00 each = Tk. 13,935.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:

Analysis of PWD SoR 2018 for C 454


(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 14,785.50
Profit 10.00% = Tk. 1,478.55
Overhead 3.50% = Tk. 517.49
Total = Tk. 16,781.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,071.16
Grand Total = Tk. 17,852.70
Rate per No. = Tk. 17,852.70
Say, Tk. 17,853 .00 each

26.3.3.3 Special coloured (Deep Blue/ Ruby/ Rain Forest/ Green), 700x360x785 mm, 38 kg
Considering 1 No. of fixture
1 White Combicl 1 no @ Tk. 14,925.00 each = Tk. 14,925.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 15,775.50
Profit 10.00% = Tk. 1,577.55
Overhead 3.50% = Tk. 552.14
Total = Tk. 17,905.19
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,142.88
Grand Total = Tk. 19,048.07
Rate per No. = Tk. 19,048.07
Say, Tk. 19,048 .00 each

26.3.4 Supplying, fitting and fixing European type glazed porcelain Combi closet, approx. 340x730x785 mm size, approx. 36.75 kg by
weigh White / Ivory colour in/c plastic seat cover

Considering 1 No. of fixture


1 White Combicl 1 no @ Tk. 11,825.00 each = Tk. 11,825.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 12,675.50
Profit 10.00% = Tk. 1,267.55
Overhead 3.50% = Tk. 443.64
Total = Tk. 14,386.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 918.30
Grand Total = Tk. 15,304.99
Rate per No. = Tk. 15,304.99
Say, Tk. 15,305 .00 each

Analysis of PWD 455


Item No.- 26.4 Supplying, fitting and fixing European type glazed combi closet
26.4.1 Supplying, fitting and fixing European type glazed combi closet, 725x360x840 mm size, 42.7 kg by weight in/c plastic seat cover

26.4.1.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde), 725x360x840 mm size, 42.7 kg
Considering 1 No. of fixture
1 White combiclo 1 no @ Tk. 12,640.00 each = Tk. 12,640.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 13,490.50
Profit 10.00% = Tk. 1,349.05
Overhead 3.50% = Tk. 472.17
Total = Tk. 15,311.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 977.34
Grand Total = Tk. 16,289.06
Rate per No. = Tk. 16,289.06
Say, Tk. 16,289 .00 each

26.4.1.2 Coloured (Marble Shade) , 725x360x840 mm size, 42.7 kg


Considering 1 No. of fixture
1 White combiclo 1 no @ Tk. 16,430.00 each = Tk. 16,430.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 17,280.50
Profit 10.00% = Tk. 1,728.05
Overhead 3.50% = Tk. 604.82
Total = Tk. 19,613.37
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,251.92
Grand Total = Tk. 20,865.29
Rate per No. = Tk. 20,865.29
Say, Tk. 20,865 .00 each

26.4.1.3 Special coloured (Deep Blue/ Ruby/ Rain Forest/ Green), 725x360x840 mm size, 42.7 kg
Considering 1 No. of fixture
1 White combiclo 1 no @ Tk. ### each = Tk. 18,950.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 19,800.50
Profit 10.00% = Tk. 1,980.05

Analysis of PWD 456


Overhead 3.50% = Tk. 693.02
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,434.48
Grand Total = Tk. ###
Rate per No.= Tk. ###
Say, Tk. 23,908 .00 each

26.4.2 Supplying, fitting and fixing European type glazed combi closet, White colour 370x760x800 mm size, 44.69 kg by weight, in/c
plastic seat cover

Considering 1 No. of fixture


1 White combiclo 1 no @ Tk. 13,990.00 each = Tk. 13,990.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
(b) Nuts with wash 4 nos @ Tk. 26.00 each = Tk. 104.00
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 14,840.50
Profit 10.00% = Tk. 1,484.05
Overhead 3.50% = Tk. 519.42
Total = Tk. 16,843.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,075.15
Grand Total = Tk. 17,919.12
Rate per No. = Tk. 17,919.12
Say, Tk. 17,919 .00 each
Item No.- 26.5
Supplying, fitting and fixing Bangladesh pattern, long pan with foot-rest, made of Vitreous China
26.5.1 530x430x210 mm 12.5 kgor equivalent
26.5.1.1 White colour long pan with foot-rest
Considering 1 No. of fixture
1 White long pan 1 no @ Tk. 887.00 each = Tk. 887.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
3 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,438.50
Profit 10.00% = Tk. 143.85
Overhead 3.50% = Tk. 50.35
Total = Tk. 1,632.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 104.21
Grand Total = Tk. 1,736.91
Rate per No. = Tk. 1,736.91
Say, Tk. 1,737 .00 each

26.5.1.2 Coloured long pan with foot-rest 530x430x210 mm 12.5 kg or equivalent


Considering 1 No. of fixture
1 Coloured long 1 no @ Tk. 1,153.00 each = Tk. 1,153.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)

Analysis of PWD SoR 2018 for C 457


(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
3 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,704.50
Profit 10.00% = Tk. 170.45
Overhead 3.50% = Tk. 59.66
Total = Tk. 1,934.61
Add VAT with adjustment factor 1.06383 6.00% = Tk. 123.49
Grand Total = Tk. 2,058.10
Rate per No. = Tk. 2,058.10
Say, Tk. 2,058 .00 each

26.5.1.3 Special coloured long pan with foot-rest 530x430x210 mm 12.5 kg or equivalent
Considering 1 No. of fixture
1 Special coloure 1 no @ Tk. 1,330.00 each = Tk. 1,330.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
3 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,881.50
Profit 10.00% = Tk. 188.15
Overhead 3.50% = Tk. 65.85
Total = Tk. 2,135.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 136.31
Grand Total = Tk. 2,271.81
Rate per No. = Tk. 2,271.81
Say, Tk. 2,272 .00 each

26.5.2.1 White colour approx.530x450x290 mm 14.5 kg


Considering 1 No. of fixture
1 White long pan 1 no @ Tk. 1,315.00 each = Tk. 1,315.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
3 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,866.50
Profit 10.00% = Tk. 186.65
Overhead 3.50% = Tk. 65.33
Total = Tk. 2,118.48
Add VAT with adjustment factor 1.06383 6.00% = Tk. 135.22
Grand Total = Tk. 2,253.70
Rate per No. = Tk. 2,253.70
Say, Tk. 2,254 .00 each
26.5.2.2 Coloured 530x450x290 mm 14.5 kg
Considering 1 No. of fixture
1 Coloured long 1 no @ Tk. 1,643.00 each = Tk. 1,643.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)

Analysis of PWD SoR 2018 for C 458


(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
3 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 2,194.50
Profit 10.00% = Tk. 219.45
Overhead 3.50% = Tk. 76.81
Total = Tk. 2,490.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 158.98
Grand Total = Tk. 2,649.74
Rate per No. = Tk. 2,649.74
Say, Tk. 2,650 .00 each

26.5.2.3 Special coloured 530x450x290 mm 14.5 kg


Considering 1 No. of fixture
1 Special coloure 1 no @ Tk. 1,972.00 each = Tk. 1,972.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
3 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 2,523.50
Profit 10.00% = Tk. 252.35
Overhead 3.50% = Tk. 88.32
Total = Tk. 2,864.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 182.82
Grand Total = Tk. 3,046.99
Rate per No. = Tk. 3,046.99
Say, Tk. 3,047 .00 each
Item No.- 26.6
Supplying, fitting and fixing Bangladesh pattern long pan, made of Vitreous China White colour 525x295x285, 5.7kg
Considering 1 No. of fixture
1 White long pan 1 no @ Tk. 550.00 each = Tk. 550.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00
3 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,101.50
Profit 10.00% = Tk. 110.15
Overhead 3.50% = Tk. 38.55
Total = Tk. 1,250.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 79.80
Grand Total = Tk. 1,330.00
Rate per No. = Tk. 1,330.00
Say, Tk. 1,330 .00 each

Analysis of PWD SoR 2018 for C 459


Item No.- 26.7
Supplying, fitting and fixing plastic low-down
Break-up for 1 No. fixture
1 Plastic low-do 1 no @ Tk. 900.00 each = Tk. 900.00
2 32 mm plastic 1 no @ Tk. 150.00 each = Tk. 150.00
3 C.I. Bracket 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Screw, rowel plug, washer, putty etc. LS = Tk. 50.00
5 PVC connectio 1 no @ Tk. 30.00 each = Tk. 30.00
6 Labour for fitting, fixing in position
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled Labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 1,590.00
Profit 10.00% = Tk. 159.00
Overhead 3.50% = Tk. 55.65
Total = Tk. 1,804.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 115.19
Grand Total = Tk. 1,919.84
Say Tk. 1,920 .00 each
Item No.- 26.8
Supplying, fitting-fixing foot-rest (Bangladeshi): white or coloured,
Supplying 280x140x30mm size glazed porcelain foot rest, 1.5 kg by weight
Considering 1 No. of fixture
1 White or colour 1 no @ Tk. 200.00 each = Tk. 200.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.05 bag @ Tk. 395.00 per bag = Tk. 19.75
(ii) Sand (F.M. 1.2 0.25 cft @ Tk. 1,400.00 per % cft = Tk. 3.50
3 Labour:
(a) Skilled labour 0.125 no @ Tk. 390.00 each = Tk. 48.75
Sub - Total = Tk. 272.00
Profit 10.00% = Tk. 27.20
Overhead 3.50% = Tk. 9.52
Total = Tk. 308.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 19.71
Grand Total = Tk. 328.43
Rate per No. = Tk. 328.43
Say, Tk. 328 .00 each
Item No.- 26.9
Supplying, fitting and fixing white glazed vitreous W/H Wash Basin excluding pedastal
26.9.1. 600x465x225mm,14 kg
26.9.1.1 White colour
Considering 1 No. of fixture
1 White wash-ba 1 no @ Tk. 1,280.00 each = Tk. 1,280.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,225.65
Profit 10.00% = Tk. 222.57

Analysis of PWD SoR 2018 for 460


Overhead 3.50% = Tk. 77.90
Total = Tk. 2,526.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 161.24
Grand Total = Tk. 2,687.36
Rate per No.= Tk. 2,687.36
Say, Tk. 2,687 .00 each

26.9.1.2 Coloured w-basin (Bangladeshi)


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,480.00 each = Tk. 1,480.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00
each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00
each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00
each = Tk. 128.00
Sub - Total = Tk. 2,425.65
Profit 10.00% = Tk. 242.57
Overhead 3.50% = Tk. 84.90
Total = Tk. 2,753.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 175.73
Grand Total = Tk. 2,928.85
Rate per No. = Tk. 2,928.85
Say, Tk. 2,929 .00 each
26.9.1.3 Special coloured w-basin, (Bangladeshi)
1 Considering 1 No. of fixture
2 Special colour 1 no @ Tk. 1,580.00 each = Tk. 1,580.00
(a) Accessories:
(b) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(d) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,525.65
Profit 10.00% = Tk. 252.57
Overhead 3.50% = Tk. 88.40
Total = Tk. 2,866.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 182.98
Grand Total = Tk. 3,049.60
Rate per No. = Tk. 3,049.60
Say, Tk. 3,050 .00 each

Analysis of PWD SoR 2018 for C 461


26.9.2 595x430x190mm,10kg
26.9.2.1 White colour
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 966.00 each = Tk. 966.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,911.65
Profit 10.00% = Tk. 191.17
Overhead 3.50% = Tk. 66.91
Total = Tk. 2,169.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 138.49
Grand Total = Tk. 2,308.22
Rate per No. = Tk. 2,308.22
Say, Tk. 2,308 .00 each

26.9.2.2 Coloured
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,167.00 each = Tk. 1,167.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,112.65
Profit 10.00% = Tk. 211.27
Overhead 3.50% = Tk. 73.94
Total = Tk. 2,397.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 153.05
Grand Total = Tk. 2,550.91
Rate per No. = Tk. 2,550.91
Say, Tk. 2,551 .00 each

26.9.2.3 Special coloured


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,400.00 each = Tk. 1,400.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)

Analysis of PWD SoR 2018 for C 462


(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,345.65
Profit 10.00% = Tk. 234.57
Overhead 3.50% = Tk. 82.10
Total = Tk. 2,662.32
Add VAT with adjustment factor 1.06383 6.00% = Tk. 169.94
Grand Total = Tk. 2,832.26
Rate per No. = Tk. 2,832.26
Say, Tk. 2,832 .00 each
26.9.3 510x450x203 mm, 9.5kg
26.9.3.1 White colour
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 937.00 each = Tk. 937.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,882.65
Profit 10.00% = Tk. 188.27
Overhead 3.50% = Tk. 65.89
Total = Tk. 2,136.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 136.39
Grand Total = Tk. 2,273.20
Rate per No. = Tk. 2,273.20
Say, Tk. 2,273 .00 each

26.9.3.2 Coloured
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 984.00 each = Tk. 984.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,929.65
Profit 10.00% = Tk. 192.97
Overhead 3.50% = Tk. 67.54
Analysis of PWD 463
Total = Tk. 2,190.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 139.80
Grand Total = Tk. 2,329.96
Rate per No.= Tk. 2,329.96
Say, Tk. 2,330 .00 each

26.9.3.3 Special coloured


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,089.00 each = Tk. 1,089.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,034.65
Profit 10.00% = Tk. 203.47
Overhead 3.50% = Tk. 71.21
Total = Tk. 2,309.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 147.40
Grand Total = Tk. 2,456.73
Rate per No. = Tk. 2,456.73
Say, Tk. 2,457 .00 each
29.9.4 450x405x180, 7kg
26.9.4.1 White colour
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 665.00 each = Tk. 665.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,610.65
Profit 10.00% = Tk. 161.07
Overhead 3.50% = Tk. 56.37
Total = Tk. 1,828.09
Add VAT with adjustment factor 1.06383 6.00% = Tk. 116.69
Grand Total = Tk. 1,944.78
Rate per No. = Tk. 1,944.78
Say, Tk. 1,945 .00 each

26.9.4.2 Coloured
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 698.00 each = Tk. 698.00

Analysis of PWD SoR 2018 for C 464


2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,643.65
Profit 10.00% = Tk. 164.37
Overhead 3.50% = Tk. 57.53
Total = Tk. 1,865.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 119.08
Grand Total = Tk. 1,984.63
Rate per No. = Tk. 1,984.63
Say, Tk. 1,985 .00 each

26.9.4.3 Special coloured


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 733.00 each = Tk. 733.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,678.65
Profit 10.00% = Tk. 167.87
Overhead 3.50% = Tk. 58.75
Total = Tk. 1,905.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 121.61
Grand Total = Tk. 2,026.88
Rate per No. = Tk. 2,026.88
Say, Tk. 2,027 .00 each
26.9.5 465x340x180mm , 6kg
26.9.5.1 White colour
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 604.00 each = Tk. 604.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00

Analysis of PWD SoR 2018 for C 465


4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,549.65
Profit 10.00% = Tk. 154.97
Overhead 3.50% = Tk. 54.24
Total = Tk. 1,758.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 112.27
Grand Total = Tk. 1,871.13
Rate per No. = Tk. 1,871.13
Say, Tk. 1,871 .00 each

26.9.5.2 Coloured
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 635.00 each = Tk. 635.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,580.65
Profit 10.00% = Tk. 158.07
Overhead 3.50% = Tk. 55.32
Total = Tk. 1,794.04
Add VAT with adjustment factor 1.06383 6.00% = Tk. 114.51
Grand Total = Tk. 1,908.55
Rate per No. = Tk. 1,908.55
Say, Tk. 1,909 .00 each

26.9.5.3 Special coloured


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 665.00 each = Tk. 665.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,610.65
Profit 10.00% = Tk. 161.07
Overhead 3.50% = Tk. 56.37
Total = Tk. 1,828.09
Add VAT with adjustment factor 1.06383 6.00% = Tk. 116.69
Grand Total = Tk. 1,944.78

Analysis of PWD SoR 2018 for C 466


Rate per No. = Tk. 1,944.78
Say, Tk. 1,945 .00 each
26.9.6 535x465x210 mm, 10.5kg
26.9.6.1 White colour
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 966.00 each = Tk. 966.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,911.65
Profit 10.00% = Tk. 191.17
Overhead 3.50% = Tk. 66.91
Total = Tk. 2,169.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 138.49
Grand Total = Tk. 2,308.22
Rate per No. = Tk. 2,308.22
Say, Tk. 2,308 .00 each

26.9.6.2 Coloured
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,014.00 each = Tk. 1,014.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,959.65
Profit 10.00% = Tk. 195.97
Overhead 3.50% = Tk. 68.59
Total = Tk. 2,224.21
Add VAT with adjustment factor 1.06383 6.00% = Tk. 141.97
Grand Total = Tk. 2,366.18
Rate per No. = Tk. 2,366.18
Say, Tk. 2,366 .00 each

26.9.6.3 Coloured
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,064.00 each = Tk. 1,064.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00

Analysis of PWD SoR 2018 for C 467


(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,009.65
Profit 10.00% = Tk. 200.97
Overhead 3.50% = Tk. 70.34
Total = Tk. 2,280.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 145.59
Grand Total = Tk. 2,426.55
Rate per No. = Tk. 2,426.55
Say, Tk. 2,427 .00 each

26.9.7 Supplying, fitting and fixing White or Ivory colour , 560x410x205mm,7.90 kg glazed vitreous W/H Wash Basin excluding pedastal
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 3,150.00 each = Tk. 3,150.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 4,095.65
Profit 10.00% = Tk. 409.57
Overhead 3.50% = Tk. 143.35
Total = Tk. 4,648.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 296.72
Grand Total = Tk. 4,945.29
Rate per No. = Tk. 4,945.29
Say, Tk. 4,945 .00 each
26.9.8 Cabinet Basin 500x450x180 mm, 9 kg by Weight
26.9.8.1 Light colour (Ivory, Alpine White, Grey, Pink, Blue, Aqua Verde),
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 2,613.00 each = Tk. 2,613.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00

Analysis of PWD SoR 2018 for C 468


(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 3,558.65
Profit 10.00% = Tk. 355.87
Overhead 3.50% = Tk. 124.55
Total = Tk. 4,039.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 257.81
Grand Total = Tk. 4,296.88
Rate per No. = Tk. 4,296.88
Say, Tk. 4,297 .00 each
26.9.8.2 Coloured ( Marble Shade)
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 3,396.90 each = Tk. 3,396.90
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 4,342.55
Profit 10.00% = Tk. 434.26
Overhead 3.50% = Tk. 151.99
Total = Tk. 4,928.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 314.60
Grand Total = Tk. 5,243.40
Rate per No. = Tk. 5,243.40
Say, Tk. 5,243 .00 each

26.9.8.3 Special coloured (Deep Blue, Ruby, Rain Forest, Green)


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 3,919.50 each = Tk. 3,919.50
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 4,865.15
Profit 10.00% = Tk. 486.52
Overhead 3.50% = Tk. 170.28
Total = Tk. 5,521.95
Add VAT with adjustment factor 1.06383 6.00% = Tk. 352.46
Grand Total = Tk. 5,874.41
Rate per No. = Tk. 5,874.41
Say, Tk. 5,874 .00 each

Analysis of PWD SoR 2018 for C 469


26.9.9 Corner Basin 440x360x195 mm, 7.0kg by weight
26.9.9.1 Light colour (Ivory, Alpine White, Grey, Pink, Blue, Aqua Verde)
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 788.00 each = Tk. 788.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,733.65
Profit 10.00% = Tk. 173.37
Overhead 3.50% = Tk. 60.68
Total = Tk. 1,967.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 125.60
Grand Total = Tk. 2,093.30
Rate per No. = Tk. 2,093.30
Say, Tk. 2,093 .00 each
26.9.9.2 Coloured ( Marble Shade)
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,024.40 each = Tk. 1,024.40
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,970.05
Profit 10.00% = Tk. 197.01
Overhead 3.50% = Tk. 68.95
Total = Tk. 2,236.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 142.72
Grand Total = Tk. 2,378.73
Rate per No. = Tk. 2,378.73
Say, Tk. 2,379 .00 each
26.9.9.3 Special coloured ( Deep Blue, Ruby, Rain Forest, Green),
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 1,182.00 each = Tk. 1,182.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95

Analysis of PWD SoR 2018 for C 470


(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,127.65
Profit 10.00% = Tk. 212.77
Overhead 3.50% = Tk. 74.47
Total = Tk. 2,414.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 154.14
Grand Total = Tk. 2,569.03
Rate per No. = Tk. 2,569.03
Say, Tk. 2,569 .00 each
Item No.- 26.10
26.10.1 Size 660 x 545 x 850 mm, 29kg or equivalent
26.10.1.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde)
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 3,295.00 each = Tk. 3,295.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 4,240.65
Profit 10.00% = Tk. 424.07
Overhead 3.50% = Tk. 148.42
Total = Tk. 4,813.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 307.22
Grand Total = Tk. 5,120.36
Rate per No. = Tk. 5,120.36
Say, Tk. 5,120 .00 each

26.10.1.2 Coloured (Marble Shade)


Considering 1 No. of fixture
1 Special colour 1 no @ Tk. 4,280.00 each = Tk. 4,280.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 5,225.65
Profit 10.00% = Tk. 522.57
Overhead 3.50% = Tk. 182.90

Analysis of PWD 471


Total = Tk. 5,931.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 378.58
Grand Total = Tk. 6,309.70
Rate per No.= Tk. 6,309.70
Say, Tk. 6,310 .00 each

26.10.1.3 Special coloured (Deep Colour)


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 4,940.00 each = Tk. 4,940.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 5,885.65
Profit 10.00% = Tk. 588.57
Overhead 3.50% = Tk. 206.00
Total = Tk. 6,680.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 426.40
Grand Total = Tk. 7,106.62
Rate per No. = Tk. 7,106.62
Say, Tk. 7,107 .00 each

26.10.2 Supplying, glazed vitreous W/H Wash Basin in/c pedastal size 600 x 500 x 855 mm, 26.92kg or equivalent
Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 4,650.00 each = Tk. 4,650.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 5,595.65
Profit 10.00% = Tk. 559.57
Overhead 3.50% = Tk. 195.85
Total = Tk. 6,351.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 405.39
Grand Total = Tk. 6,756.46
Rate per No. = Tk. 6,756.46
Say, Tk. 6,756 .00 each

Analysis of PWD SoR 2018 for C 472


Item No.- 26.11
26.11.1 approx. 665x490x840 mm, 29.5 kg
26.11.1.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde)
1 White wash-ba 1 no @ Tk. 4,760.00 each = Tk. 4,760.00
2 Accessories:
(a) a) 32 mm dia 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 5,705.65
Profit 10.00% = Tk. 570.57
Overhead 3.50% = Tk. 199.70
Total = Tk. 6,475.92
Add VAT with adjustment factor 1.06383 6.00% = Tk. 413.36
Grand Total = Tk. 6,889.28
Rate per No. = Tk. 6,889.28
Say, Tk. 6,889 .00 each

26.11.1.2 Coloured (Marble Shaded)


Considering 1 No. of fixture
1 Coloured wash 1 no @ Tk. 6,185.00 each = Tk. 6,185.00
2 Accessories
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 7,130.65
Profit 10.00% = Tk. 713.07
Overhead 3.50% = Tk. 249.57
Total = Tk. 8,093.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 516.59
Grand Total = Tk. 8,609.88
Rate per No. = Tk. 8,609.88
Say, Tk. 8,610 .00 each

26.11.1.3 Special coloured (Deep Blue/ Ruby/ Rain Forest/ Green)


Considering 1 No. of fixture
1 Special colour 1 no @ Tk. 7,135.00 each = Tk. 7,135.00
2 Accessories:
(a) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:

Analysis of PWD SoR 2018 for C 473


(a) Cement mortar (1:4)
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(b) CI brakets 1 pair @ Tk. 115.00 per pair = Tk. 115.00
4 Labour:
(a) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(c) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 8,080.65
Profit 10.00% = Tk. 808.07
Overhead 3.50% = Tk. 282.82
Total = Tk. 9,171.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 585.42
Grand Total = Tk. 9,756.96
Rate per No. = Tk. 9,756.96
Say, Tk. 9,757 .00 each
Item No. 26.12
26.12.1 Supplying, fitting-fixing Bangladeshi standard quality Pedestal of following type: 670x186x170 mm
26.12.1 .1 White Pedestal (Bangladeshi)
Considering 1 No. of fixture
(a) White pedestal 1 no @ Tk. 1,345.00 each = Tk. 1,345.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 1,528.50
Profit 10.00% = Tk. 152.85
Overhead 3.50% = Tk. 53.50
Total = Tk. 1,734.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 110.74
Grand Total = Tk. 1,845.59
Rate per No. = Tk. 1,845.59
Say, Tk. 1,846 .00 each

26.12.1.2 Coloured pedestal (Bangladeshi)


Considering 1 No. of fixture
(a) Coloured pedes 1 no @ Tk. 1,750.00 each = Tk. 1,750.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 1,933.50
Profit 10.00% = Tk. 193.35
Overhead 3.50% = Tk. 67.67
Total = Tk. 2,194.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 140.08
Grand Total = Tk. 2,334.60
Rate per No. = Tk. 2,334.60
Say, Tk. 2,335 .00 each

26.12.1.3 Special coloured pedestal (Bangladeshi)


Considering 1 No. of fixture
(a) Special colour 1 no @ Tk. 2,020.00 each = Tk. 2,020.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00

Analysis of PWD SoR 2018 for C 474


(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 2,203.50
Profit 10.00% = Tk. 220.35
Overhead 3.50% = Tk. 77.12
Total = Tk. 2,500.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 159.64
Grand Total = Tk. 2,660.61
Rate per No. = Tk. 2,660.61
Say, Tk. 2,661 .00 each
26.12.2 Size 670x186x170 mm
26.12.2.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde)
Considering 1 No. of fixture
(a) Special colour 1 no @ Tk. 1,840.00 each = Tk. 1,840.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 2,023.50
Profit 10.00% = Tk. 202.35
Overhead 3.50% = Tk. 70.82
Total = Tk. 2,296.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 146.60
Grand Total = Tk. 2,443.27
Rate per No. = Tk. 2,443.27
Say, Tk. 2,443 .00 each

26.12.2.2 Coloured (Marble Shaded)


Considering 1 No. of fixture
(a) Special colour 1 no @ Tk. 2,392.00 each = Tk. 2,392.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 2,575.50
Profit 10.00% = Tk. 257.55
Overhead 3.50% = Tk. 90.14
Total = Tk. 2,923.19
Add VAT with adjustment factor 1.06383 6.00% = Tk. 186.59
Grand Total = Tk. 3,109.78
Rate per No. = Tk. 3,109.78
Say, Tk. 3,110 .00 each

26.12.2.3 Special coloured (Deep Blue/ Ruby/ Rain Forest/ Green)


Considering 1 No. of fixture
(a) Special colour 1 no @ Tk. 2,760.00 each = Tk. 2,760.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 2,943.50
Profit 10.00% = Tk. 294.35
Overhead 3.50% = Tk. 103.02
Total = Tk. 3,340.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 213.25
Grand Total = Tk. 3,554.12

Analysis of PWD SoR 2018 for C 475


Rate per No. = Tk. 3,554.12
Say, Tk. 3,554 .00 each
26.12.3 Size 670x186x170 mm
26.12.3.1 Light colour (Ivory/ Alpine White/ Grey/ Pink/ Blue/ Aqua Verde)
Considering 1 No. of fixture
(a) Special colour 1 no @ Tk. 1,980.00 each = Tk. 1,980.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 2,163.50
Profit 10.00% = Tk. 216.35
Overhead 3.50% = Tk. 75.72
Total = Tk. 2,455.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 156.74
Grand Total = Tk. 2,612.31
Rate per No. = Tk. 2,612.31
Say, Tk. 2,612 .00 each

26.12.3.2 Coloured (Marble Shaded)


Considering 1 No. of fixture
(a) Special colour 1 no @ Tk. 2,574.00 each = Tk. 2,574.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 2,757.50
Profit 10.00% = Tk. 275.75
Overhead 3.50% = Tk. 96.51
Total = Tk. 3,129.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 199.77
Grand Total = Tk. 3,329.53
Rate per No. = Tk. 3,329.53
Say, Tk. 3,330 .00 each

26.12.3.3 Special coloured (Deep Blue/ Ruby/ Rain Forest/ Green)


Considering 1 No. of fixture
(a) Special colour 1 no @ Tk. 2,970.00 each = Tk. 2,970.00
(b) Fitting fixing materials:
(i) 75 mm Rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
Sub - Total = Tk. 3,153.50
Profit 10.00% = Tk. 315.35
Overhead 3.50% = Tk. 110.37
Total = Tk. 3,579.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 228.46
Grand Total = Tk. 3,807.68
Rate per No. = Tk. 3,807.68
Say, Tk. 3,808 .00 each

Analysis of PWD SoR 2018 for C 476


Item No.- 26.13
26.13.1 Supplying, fitting and fixing glazed vitreous standing bowl urinal
445x355x330
of f mm, 11.5kg
26.13.1.1 Light colour
Considering 1 No. of fixture
(a) White bowl urin 1 no @ Tk. 1,115.00 each = Tk. 1,115.00
(b) Accessories:
(i) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(ii) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) Fitting fixing materials:
(i) 75 mm rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(d) Labour:
(i) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 1,887.00
Profit 10.00% = Tk. 188.70
Overhead 3.50% = Tk. 66.05
Total = Tk. 2,141.75
Add VAT with adjustment factor 1.06383 6.00% = Tk. 136.71
Grand Total = Tk. 2,278.46
Rate per No. = Tk. 2,278.46
Say, Tk. 2,278 .00 each
26.13.1.2 Coloured ( Marble Shaded)
Considering 1 No. of fixture
(a) Coloured bowl 1 no @ Tk. 1,450.00 each = Tk. 1,450.00
(b) Accessories:
(i) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(ii) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) Fitting fixing materials:
(i) 75 mm rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(d) Labour:
(i) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,222.00
Profit 10.00% = Tk. 222.20
Overhead 3.50% = Tk. 77.77
Total = Tk. 2,521.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 160.98
Grand Total = Tk. 2,682.95
Rate per No. = Tk. 2,682.95
Say, Tk. 2,683 .00 each
26.13.1.3 Special coloured ( Deep Colour )
Considering 1 No. of fixture
(a) Special coloure 1 no @ Tk. 1,670.00 each = Tk. 1,670.00
(b) Accessories:
(i) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(ii) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) Fitting fixing materials:
(i) 75 mm rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(d) Labour:
(i) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,442.00

Analysis of PWD SoR 2018 for C 477


Profit 10.00% = Tk. 244.20
Overhead 3.50% = Tk. 85.47
Total = Tk. 2,771.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 176.92
Grand Total = Tk. 2,948.59
Rate per No. = Tk. 2,948.59
Say, Tk. 2,949 .00 each
26.13.2 Approx 445x355x330 mm, 10kg (partition Type)
26.13.2.1 Light colour
Considering 1 No. of fixture
(a) White bowl urin 1 no @ Tk. 1,650.00 each = Tk. 1,650.00
(b) Accessories:
(i) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(ii) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) Fitting fixing materials:
(i) 75 mm rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(d) Labour:
(i) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,422.00
Profit 10.00% = Tk. 242.20
Overhead 3.50% = Tk. 84.77
Total = Tk. 2,748.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 175.47
Grand Total = Tk. 2,924.44
Rate per No. = Tk. 2,924.44
Say, Tk. 2,924 .00 each

26.13.2.2 Coloured (Marble shaded)


Considering 1 No. of fixture
(a) Coloured bowl 1 no @ Tk. 2,171.00 each = Tk. 2,171.00
(b) Accessories:
(i) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(ii) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) Fitting fixing materials:
(i) 75 mm rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00
(d) Labour:
(i) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 2,943.00
Profit 10.00% = Tk. 294.30
Overhead 3.50% = Tk. 103.01
Total = Tk. 3,340.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 213.21
Grand Total = Tk. 3,553.52
Rate per No. = Tk. 3,553.52
Say, Tk. 3,554 .00 each

26.13.2.3 Special coloured (Deep Colour)


Considering 1 No. of fixture
(a) Special coloure 1 no @ Tk. 2,505.00 each = Tk. 2,505.00
(b) Accessories:
(i) Grating with br 1 no @ Tk. 300.00 each = Tk. 300.00
(ii) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) Fitting fixing materials:
(i) 75 mm rowel p 2 nos @ Tk. 13.00 each = Tk. 26.00

Analysis of PWD SoR 2018 for C 478


(d) Labour:
(i) Plumber 0.15 no @ Tk. 600.00 each = Tk. 90.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 3,277.00
Profit 10.00% = Tk. 327.70
Overhead 3.50% = Tk. 114.70
Total = Tk. 3,719.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 237.41
Grand Total = Tk. 3,956.81
Rate per No. = Tk. 3,956.81
Say, Tk. 3,957 .00 each
Item No.- 26.14
Supplying, fitting and fixing glazed vitreous china flat or squatting urinal 510x380x85 mm in size, 9.5 kg
26.14.1 White flat/squatting urinal (Bangladeshi), size 510 x 380 x 85 mm, wt. 9.5 kgor equivalent
Considering 1 No. of fixture
1 White flat/squat 1 no @ Tk. 950.00 each = Tk. 950.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.2 bag @ Tk. 395.00 per bag = Tk. 79.00
(ii) Sand (F.M. 1.2 0.1 cft @ Tk. 1,400.00 per % cft = Tk. 1.40
3 Labour:
(a) Plumber 0.2 no @ Tk. 600.00 each = Tk. 120.00
(b) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,407.90
Profit 10.00% = Tk. 140.79
Overhead 3.50% = Tk. 49.28
Total = Tk. 1,597.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 102.00
Grand Total = Tk. 1,699.97
Rate per No. = Tk. 1,699.97
Say, Tk. 1,700 .00 each

26.14.2 Coloured flat/squatting urinal (Bangladeshi), size 510 x 380 x 85 mm, wt. 9.5 kg or equivalent
Considering 1 No. of fixture
1 Coloured flat/s 1 no @ Tk. 1,000.00 each = Tk. 1,000.00
2 Fitting fixing materials:
(a) Cement mortar (1:4)
(i) Cement 0.2 bag @ Tk. 395.00 per bag = Tk. 79.00
(ii) Sand (F.M. 1.2 0.1 cft @ Tk. 1,400.00 per % cft = Tk. 1.40
3 Labour:
(a) Plumber 0.2 no @ Tk. 600.00 each = Tk. 120.00
(b) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,457.90
Profit 10.00% = Tk. 145.79
Overhead 3.50% = Tk. 51.03
Total = Tk. 1,654.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 105.62
Grand Total = Tk. 1,760.34
Rate per No. = Tk. 1,760.34
Say, Tk. 1,760 .00 each
26.14.3 Special coloured flat/squatting urinal (Bangladeshi), size 510 x 380 x 85 mm, wt. 9.5 kg
Considering 1 No. of fixture
1 Special Coloure 1 no @ Tk. 1,100.00 each = Tk. 1,100.00

Analysis of PWD SoR 2018 for C 479


2 Fitting fixing materials:
(a) Cement mortar (1:4):
(i) Cement 0.2 bag @ Tk. 395.00 per bag = Tk. 79.00
(ii) Sand (F.M. 1.2 0.1 cft @ Tk. 1,400.00 per % cft = Tk. 1.40
3 Labour:
(a) Plumber 0.2 no @ Tk. 600.00 each = Tk. 120.00
(b) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,557.90
Profit 10.00% = Tk. 155.79
Overhead 3.50% = Tk. 54.53
Total = Tk. 1,768.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 112.87
Grand Total = Tk. 1,881.09
Rate per No. = Tk. 1,881.09
Say, Tk. 1,881 .00 each
Item No.- 26.15
Supplying, fitting-fixing Bangladeshi standard quality sink of following type:
26.15.1 White porcelain sink (Bangladeshi), size 625 x 490 x 224 mm, wt. 19.5 kg or equivalent
Considering 1 No. of fixture
1 White porcelai 1 no @ Tk. 1,500.00 each = Tk. 1,500.00
2 Accessories:
(a) CP grating with 1 no @ Tk. 300.00 each = Tk. 300.00
(b) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) CI braket: heav 1 pair @ Tk. 158.00 per pair = Tk. 158.00
(b) Cement mortar (1:4):
(i) Cement 0.015 bag @ Tk. 395.00 per bag = Tk. 5.93
(ii) Sand 0.075 cft @ Tk. 1,400.00 per % cft = Tk. 1.05
4 Labour:
(a) Plumber 0.2 no @ Tk. 600.00 each = Tk. 120.00
(b) Skilled labour 0.3 no @ Tk. 390.00 each = Tk. 117.00
Sub - Total = Tk. 2,431.98
Profit 10.00% = Tk. 243.20
Overhead 3.50% = Tk. 85.12
Total = Tk. 2,760.30
Add VAT with adjustment factor 1.06383 6.00% = Tk. 176.19
Grand Total = Tk. 2,936.49
Rate per No. = Tk. 2,936.49
Say, Tk. 2,936 .00 each

26.15.2 Coloured porcelain sink (Bangladeshi), size 625 x 490 x 224 mm, wt. 19.5 kg
Considering 1 No. of fixture
1 Coloured porcel 1 no @ Tk. 1,800.00 each = Tk. 1,800.00
2 Accessories:
(a) CP grating with 1 no @ Tk. 300.00 each = Tk. 300.00
(b) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) CI braket: heav 1 pair @ Tk. 158.00 per pair = Tk. 158.00
(b) Cement mortar (1:4):
(i) Cement 0.015 bag @ Tk. 395.00 per bag = Tk. 5.93
(ii) Sand 0.075 cft @ Tk. 1,400.00 per % cft = Tk. 1.05
4 Labour:
(a) Plumber 0.2 no @ Tk. 600.00 each = Tk. 120.00
(b) Skilled labour 0.3 no @ Tk. 390.00 each = Tk. 117.00
Sub - Total = Tk. 2,731.98
Profit 10.00% = Tk. 273.20

Analysis of PWD SoR 2018 for C 480


Overhead 3.50% = Tk. 95.62
Total = Tk. 3,100.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 197.92
Grand Total = Tk. 3,298.72
Rate per No. = Tk. 3,298.72
Say, Tk. 3,299 .00 each
Item No.- 26.16
Stainless steel single bowl sink (Singapore/M'Asia), size 450 x 1050 mm with sink tray
Considering 1 No. of fixture
1 Stainless steel 1 no @ Tk. 2,500.00 each = Tk. 2,500.00
2 Accessories:
(a) CP grating with 1 no @ Tk. 300.00 each = Tk. 300.00
(b) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) CI braket: heav 1 pair @ Tk. 158.00 per pair = Tk. 158.00
(b) Cement mortar (1:4):
(i) Cement 0.015 bag @ Tk. 395.00 per bag = Tk. 5.93
(ii) Sand 0.075 cft @ Tk. 1,400.00 per % cft = Tk. 1.05
4 Labour:
(a) Plumber 0.2 no @ Tk. 600.00 each = Tk. 120.00
(b) Skilled labour 0.3 no @ Tk. 390.00 each = Tk. 117.00
Sub - Total = Tk. 3,431.98
Profit 10.00% = Tk. 343.20
Overhead 3.50% = Tk. 120.12
Total = Tk. 3,895.30
Add VAT with adjustment factor 1.06383 6.00% = Tk. 248.64
Grand Total = Tk. 4,143.94
Rate per No. = Tk. 4,143.94
Say, Tk. 4,144 .00 each
Item No.- 26.17
Stainless steel double bowl sink (Singapore/M'Asia)
Considering 1 No. of fixture
1 Stainless steel 1 no @ Tk. 4,500.00 each = Tk. 4,500.00
2 Accessories:
(a) CP grating with 2 nos @ Tk. 300.00 each = Tk. 600.00
(b) 32 mm dia PVC 1 no @ Tk. 150.00 each = Tk. 150.00
(c) CP chain with 1 no @ Tk. 80.00 each = Tk. 80.00
3 Fitting fixing materials:
(a) CI braket: heav 3 nos @ Tk. 158.00 each = Tk. 474.00
(b) Cement mortar (1:4):
(i) Cement 0.022 bag @ Tk. 395.00 per bag = Tk. 8.69
(ii) Sand 0.12 cft @ Tk. 1,400.00 per % cft = Tk. 1.68
4 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.4 no @ Tk. 390.00 each = Tk. 156.00
Sub - Total = Tk. 6,120.37
Profit 10.00% = Tk. 612.04
Overhead 3.50% = Tk. 214.21
Total = Tk. 6,946.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 443.40
Grand Total = Tk. 7,390.02
Rate per No. = Tk. 7,390.02
Say, Tk. 7,390 .00 each

Analysis of PWD 481

Item No.- 26.18


Supply and fitting-fixing best quality mirror of following type:
Unframed mirror, size 450 x 600 x 5 mm
Considering 1 No. of fixture
(a) Unframed mirro 1 no @ Tk. 550.00 each = Tk. 550.00
(b) Fitting fixing materials:
(i) Plastic cap 4 nos @ Tk. 10.00 each = Tk. 40.00
(ii) Rowel plug an 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
Sub - Total = Tk. 734.00
Profit 10.00% = Tk. 73.40
Overhead 3.50% = Tk. 25.69
Total = Tk. 833.09
Add VAT with adjustment factor 1.06383 6.00% = Tk. 53.18
Grand Total = Tk. 886.27
Rate per No. = Tk. 886.27
Say, Tk. 886 .00 each
Item No.- 26.19
Unframed mirror, size 450 x 350 x 4 mm
Considering 1 No. of fixture
(a) Unframed mirro 1 no @ Tk. 350.00 each = Tk. 350.00
(b) Fitting fixing materials:
(i) Plastic cap 4 nos @ Tk. 10.00 each = Tk. 40.00
(ii) Rowel plug an 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 559.00
Profit 10.00% = Tk. 55.90
Overhead 3.50% = Tk. 19.57
Total = Tk. 634.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 40.50
Grand Total = Tk. 674.97
Rate per No. = Tk. 674.97
Say, Tk. 675 .00 each

Item No.- 26.20


Supply and fitting-fixing glas shelf:
Super quality coloured glass shelf of size 600 x 125 x 5 mm thick
Considering 1 No. of fixture
(a) Steel frame wit 1 no @ Tk. 600.00 each = Tk. 600.00
(b) Glass shelf 1 no @ Tk. 400.00 each = Tk. 400.00
(c) Fitting fixing materials:
(i) Rowel plug an 4 nos @ Tk. 9.00 each = Tk. 36.00
(d) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 1,169.00
Profit 10.00% = Tk. 116.90
Overhead 3.50% = Tk. 40.92
Total = Tk. 1,326.82
Add VAT with adjustment factor 1.06383 6.00% = Tk. 84.69
Grand Total = Tk. 1,411.51
Rate per No. = Tk. 1,411.51
Say, Tk. 1,412 .00 each

Analysis of PWD SoR 2018 for C 482


Item No.- 26.21
Medium quality white glass shelf of size 600 x 125 x 5 mm thick
Considering 1 No. of fixture
(a) Steel frame wit 1 no @ Tk. 350.00 each = Tk. 350.00
(b) Glass shelf 1 no @ Tk. 300.00 each = Tk. 300.00
(c) Fitting fixing materials:
(i) Rowel plug an 4 nos @ Tk. 9.00 each = Tk. 36.00
(d) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 819.00
Profit 10.00% = Tk. 81.90
Overhead 3.50% = Tk. 28.67
Total = Tk. 929.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 59.33
Grand Total = Tk. 988.90
Rate per No. = Tk. 988.90
Say, Tk. 989 .00 each

Item No.- 26.22


Supply and fitting-fixing towel rail of following sizes:
Super quality CP towel rail of size 600 x 20 mm dia.
Considering 1 set of item

(a) Super quality C 1 no @ Tk. 450.00 each = Tk. 450.00


(b) Fitting fixing materials:
(i) Rowel plug an 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.04 no @ Tk. 600.00 each = Tk. 24.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.15 no @ Tk. 320.00 each = Tk. 48.00
Sub - Total = Tk. 589.20
Profit 10.00% = Tk. 58.92
Overhead 3.50% = Tk. 20.62
Total = Tk. 668.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 42.69
Grand Total = Tk. 711.43
Rate per No. = Tk. 711.43
Say, Tk. 711 .00 each
Item No.- 26.23
Medium quality CP towel rail of size 600 x 20 mm dia.
Considering 1 set of item
(a) Medium quality 1 no @ Tk. 375.00 each = Tk. 375.00
(b) Fitting fixing materials:
(i) Rowel plug an 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
Sub - Total = Tk. 519.00
Profit 10.00% = Tk. 51.90
Overhead 3.50% = Tk. 18.17
Total = Tk. 589.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 37.60
Grand Total = Tk. 626.67
Rate per No. = Tk. 626.67
Say, Tk. 627 .00 each

Analysis of PWD SoR 2018 for C 483


Item No.- 26.24
Supplying, fitting-fixing toilet paper
26.24.1 White porcelain toilet paper holder (Bangladeshi), size 150 x 150 x 128 mm or equivalent
Considering 1 No. of fixture
1 White porcelain 1 no @ Tk. 250.00 each = Tk. 250.00
2 Fitting fixing materials:
(a) Cement mortar (1:4):
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
3 Labour:
(a) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(b) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(c) Ordinary labou 0.01 no @ Tk. 320.00 each = Tk. 3.20
Sub - Total = Tk. 292.35
Profit 10.00% = Tk. 29.24
Overhead 3.50% = Tk. 10.23
Total = Tk. 331.82
Add VAT with adjustment factor 1.06383 6.00% = Tk. 21.18
Grand Total = Tk. 353.00
Rate per No. = Tk. 353.00
Say, Tk. 353 .00 each

26.24.2 Special colour porcelain toilet paper holder (Bangladeshi), size 150 x 150 x 128 mm or equivalent
Considering 1 No. of fixture
1 Special Colour 1 no @ Tk. 325.00 each = Tk. 325.00
2 Fitting fixing materials:
(a) Cement mortar (1:4):
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
3 Labour:
(a) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(b) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(c) Ordinary labou 0.01 no @ Tk. 320.00 each = Tk. 3.20
Sub - Total = Tk. 367.35
Profit 10.00% = Tk. 36.74
Overhead 3.50% = Tk. 12.86
Total = Tk. 416.95
Add VAT with adjustment factor 1.06383 6.00% = Tk. 26.61
Grand Total = Tk. 443.56
Rate per No. = Tk. 443.56
Say, Tk. 444 .00 each
Item No.- 26.25
26.25.1 White colour Special Porcelain Toilet Paper Holder
1 White porcelain 1 no @ Tk. 320.00 each = Tk. 320.00
2 Fitting fixing materials:
(a) Cement mortar (1:4):
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
3 Labour:
(a) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(b) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(c) Ordinary labou 0.01 no @ Tk. 320.00 each = Tk. 3.20
Sub - Total = Tk. 362.35
Profit 10.00% = Tk. 36.24
Overhead 3.50% = Tk. 12.68
Total = Tk. 411.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 26.25
Grand Total = Tk. 437.52

Analysis of PWD SoR 2018 for C 484


Rate per No. = Tk. 437.52
Say, Tk. 438 .00 each
26.25.2 Coloured Special Porcelain Toilet Paper Holder
1 coloured porcel 1 no @ Tk. 420.00 each = Tk. 420.00
2 Fitting fixing materials:
(a) Cement mortar (1:4):
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
3 Labour:
(a) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(b) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(c) Ordinary labou 0.01 no @ Tk. 320.00 each = Tk. 3.20
Sub - Total = Tk. 462.35
Profit 10.00% = Tk. 46.24
Overhead 3.50% = Tk. 16.18
Total = Tk. 524.77
Add VAT with adjustment factor 1.06383 6.00% = Tk. 33.50
Grand Total = Tk. 558.27
Rate per No. = Tk. 558.27
Say, Tk. 558 .00 each

26.25.3 Stainless steel toilet paper holder


Considering 1 No. of fixture
(a) Stainless steel 1 no @ Tk. 400.00 each = Tk. 400.00
(b) Fitting fixing materials:
(i) Rowel plug wit 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
Sub - Total = Tk. 490.00
Profit 10.00% = Tk. 49.00
Overhead 3.50% = Tk. 17.15
Total = Tk. 556.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 35.50
Grand Total = Tk. 591.65
Rate per No. = Tk. 591.65
Say, Tk. 592 .00 each
26.25.4 CP iron toilet paper holder with plastic holder rod
Considering 1 No. of fixture
(a) CP iron toilet 1 no @ Tk. 245.00 each = Tk. 245.00
(b) Fitting fixing materials:
(i) Rowel plug wit 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
Sub - Total = Tk. 335.00
Profit 10.00% = Tk. 33.50
Overhead 3.50% = Tk. 11.73
Total = Tk. 380.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.27
Grand Total = Tk. 404.50
Rate per No. = Tk. 404.50
Say, Tk. 405 .00 each
Item No.- 26.26
26.26.1 CP soap tray
Considering 1 No. of fixture
(a) CP soap tray 1 no @ Tk. 130.00 each = Tk. 130.00

Analysis of PWD SoR 2018 for C 485


(b) Fitting fixing materials:
(i) Rowel plug wit 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
Sub - Total = Tk. 200.50
Profit 10.00% = Tk. 20.05
Overhead 3.50% = Tk. 7.02
Total = Tk. 227.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 14.53
Grand Total = Tk. 242.10
Rate per No. = Tk. 242.10
Say, Tk. 242 .00 each

26.26.2 Porcelain soap tray: white


Considering 1 No. of fixture
(a) Porcelain soap 1 no @ Tk. 230.00 each = Tk. 230.00
(b) Fitting fixing materials:
(i) Rowel plug wit 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
Sub - Total = Tk. 300.50
Profit 10.00% = Tk. 30.05
Overhead 3.50% = Tk. 10.52
Total = Tk. 341.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 21.77
Grand Total = Tk. 362.84
Rate per No. = Tk. 362.84
Say, Tk. 363 .00 each

26.26.3 Porcelain soap tray: coloured


Considering 1 No. of fixture
(a) Porcelain soap 1 no @ Tk. 275.00 each = Tk. 275.00
(b) Fitting fixing materials:
(i) Rowel plug wit 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
Sub - Total = Tk. 345.50
Profit 10.00% = Tk. 34.55
Overhead 3.50% = Tk. 12.09
Total = Tk. 392.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 25.03
Grand Total = Tk. 417.17
Rate per No. = Tk. 417.17
Say, Tk. 417 .00 each

26.26.4 Stainless steel soap tray


Considering 1 No. of fixture
(a) Stainless steel 1 no @ Tk. 230.00 each = Tk. 230.00
(b) Fitting fixing materials:
(i) Rowel plug wit 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
Sub - Total = Tk. 300.50
Profit 10.00% = Tk. 30.05
Overhead 3.50% = Tk. 10.52

Analysis of PWD SoR 2018 for C 486


Total = Tk. 341.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 21.77
Grand Total = Tk. 362.84
Rate per No. = Tk. 362.84
Say, Tk. 363 .00 each
Item No 26.27
26.27.1 Surface Mounted Automatic Liquid Soap Dispenser
Considering one work
(a) Material 1 pcs @ Tk. 5,500.00 per pcs = Tk. 5,500.00
(d) Labour
(i) Skilled Labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(ii) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
(d) Others LS = Tk. 200.00
Sub - Total = Tk. 5,877.50
Profit 10.00% = Tk. 587.75
Overhead 3.50% = Tk. 205.71
Total = Tk. 6,670.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 425.81
Grand Total = Tk. 7,096.77
Rate per pcs = Tk. 7,096.77
Say, Tk. 7,097 .00 per pcs

26.27.2 Wall Mounted Automatic Liquid Soap Dispenser


Considering one work
(a) Material 1 pcs @ Tk. 6,000.00 per pcs = Tk. 6,000.00
(d) Labour
(i) Skilled Labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(ii) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
(d) Others LS = Tk. 200.00
Sub - Total = Tk. 6,377.50
Profit 10.00% = Tk. 637.75
Overhead 3.50% = Tk. 223.21
Total = Tk. 7,238.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 462.03
Grand Total = Tk. 7,700.49
Rate per pcs = Tk. 7,700.49
Say, Tk. 7,700 .00 per pcs
26.27.3 Liquid Soap Dispenser [ Push type ]
Considering one work
(a) Material 1 pcs @ Tk. 500.00 per pcs = Tk. 500.00
(d) Labour
(i) Skilled Labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(ii) Ordinary labou 0.25 no @ Tk. 320.00 per day = Tk. 80.00
(d) Others LS = Tk. 200.00
Sub - Total = Tk. 877.50
Profit 10.00% = Tk. 87.75
Overhead 3.50% = Tk. 30.71
Total = Tk. 995.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 63.57
Grand Total = Tk. 1,059.53
Rate per pcs = Tk. 1,059.53
Say, Tk. 1,060 .00 per pcs
Item No.- 26.28
Supplying, fitting-fixing floor-grating of following type:
26.28.1 125 mm dia stainless steel floor-grating
1 125 mm dia stai 1 no @ Tk. 150.00 each = Tk. 150.00

Analysis of PWD SoR 2018 for C 487


2 Fitting fixing materials:
(a) Cement mortar (1:4):
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95
(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
3 Labour:
(a) Skilled labour 0.15 no @ Tk. 390.00 each = Tk. 58.50
Sub - Total = Tk. 213.15
Profit 10.00% = Tk. 21.32
Overhead 3.50% = Tk. 7.46
Total = Tk. 241.93
Add VAT with adjustment factor 1.06383 6.00% = Tk. 15.44
Grand Total = Tk. 257.37
Rate per No. = Tk. 257.37
Say, Tk. 257 .00 each

26.28.2 150 x 150 mm size stainless steel floor-grating


Considering 1 No. of fixture
1 Grating 1 no @ Tk. 740.00 each = Tk. 740.00
2 Fitting fixing materials:
(a) Solvent cemen 13.5 ml @ Tk. 0.70 per ml = Tk. 9.45
(b) Cement mortar (1:4):
(i) Cement 0.02 bag @ Tk. 395.00 per bag = Tk. 7.90
(ii) Sand (F.M. 1.2 0.1 cft @ Tk. 1,400.00 per % cft = Tk. 1.40
3 Labour:
(a) Plumber 0.05 no @ Tk. 600.00 per day = Tk. 30.00
(b) Skilled labour 0.15 no @ Tk. 390.00 per day = Tk. 58.50
Sub - Total = Tk. 847.25
Profit 10.00% = Tk. 84.73
Overhead 3.50% = Tk. 29.65
Total = Tk. 961.63
Add VAT with adjustment factor 1.06383 6.00% = Tk. 61.38
Grand Total = Tk. 1,023.01
Rate per No. = Tk. 1,023.01
Say, Tk. 1,023 .00 each

26.28.3 75 x 75mm size stainless steel floor-grating


Considering 1 No. of fixture
1 Plastic-grating 1 no @ Tk. 195.00 each = Tk. 195.00
2 Fitting fixing materials:
(a) Solvent cemen 13.5 ml @ Tk. 0.70 per ml = Tk. 9.45
(b) Cement mortar (1:4):
(i) Cement 0.02 bag @ Tk. 395.00 per bag = Tk. 7.90
(ii) Sand (F.M. 1.2 0.1 cft @ Tk. 1,400.00 per % cft = Tk. 1.40
3 Labour:
(a) Plumber 0.05 no @ Tk. 600.00 per day = Tk. 30.00
(b) Skilled labour 0.15 no @ Tk. 390.00 per day = Tk. 58.50
Sub - Total = Tk. 302.25
Profit 10.00% = Tk. 30.23
Overhead 3.50% = Tk. 10.58
Total = Tk. 343.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 21.90
Grand Total = Tk. 364.96
Rate per No. = Tk. 364.96
Say, Tk. 365 .00 each
26.28.4 62 mm dia stainless steel floor-grating
Considering 1 No. of fixture
1 62 mm dia stain 1 no @ Tk. 95.00 each = Tk. 95.00
2 Fitting fixing materials:
(a) Cement mortar (1:4):
(i) Cement 0.01 bag @ Tk. 395.00 per bag = Tk. 3.95

Analysis of PWD SoR 2 488


(ii) Sand (F.M. 1.2 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
3 Labour:
(a) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
Sub - Total = Tk. 138.65
Profit 10.00% = Tk. 13.87
Overhead 3.50% = Tk. 4.85
Total = Tk. 157.37
Add VAT with adjustment factor 1.06383 6.00% = Tk. 10.04
Grand Total = Tk. 167.41
Rate per No. = Tk. 167.41
Say, Tk. 167 .00 each

Item No.- 26.29


150 x 150 mm size Plastic Grating with Hinged Cover
Considering 1 No. of fixture
1 Plastic-grating 1 no @ Tk. 75.00 each = Tk. 75.00
2 Fitting fixing materials:
(a) Solvent cemen 13.5 ml @ Tk. 0.70 per ml = Tk. 9.45
(b) Cement mortar (1:4):
(i) Cement 0.02 bag @ Tk. 395.00 per bag = Tk. 7.90
(ii) Sand (F.M. 1.2 0.1 cft @ Tk. 1,400.00 per % cft = Tk. 1.40
3 Labour:
(a) Plumber 0.05 no @ Tk. 600.00 per day = Tk. 30.00
(b) Skilled labour 0.15 no @ Tk. 390.00 per day = Tk. 58.50
Sub - Total = Tk. 182.25
Profit 10.00% = Tk. 18.23
Overhead 3.50% = Tk. 6.38
Total = Tk. 206.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 13.20
Grand Total = Tk. 220.06
Rate per No. = Tk. 220.06
Say, Tk. 220 .00 each
Item No.- 26.30
125 mm dia Convex Cast Iron Grating
Considering 1 No. of 125 mm dia Convex Cast Iron Grating
(a) Convex Cast Ir 1 no @ Tk. 400.00 each = Tk. 400.00
Fitting-fixing materials
(b) Cement Mortar (1:4)
Cement 0.01 bag @ Tk. 395.00 per ft = Tk. 3.95
Sand ( FM 1.2) 0.05 cft @ Tk. 1,400.00 per % cft = Tk. 0.70
(c) Labour:
(ii) Skilled labour 0.05 no @ Tk. 390.00 per day = Tk. 19.50
(iii) Carraige LS = Tk. 16.00
Sub - Total = Tk. 440.15
Profit 10.00% = Tk. 44.02
Overhead 3.50% = Tk. 15.41
Total = Tk. 499.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 31.89
Grand Total = Tk. 531.47
Rate per No. = Tk. 531.47
Say, Tk. 531 .00 each

Item No.- 26.31


Supplying, fitting fixing of 100 mm/4" dia u-PVC rain water down pipe.
100 mm dia uPVC pipe
Considering 20 ft. long one pipe
Analysis of PWD SoR 2018 for C 489
(a) 100 mm dia 20'- 20 ft. @ Tk. 79.00 per ft = Tk. 1,580.00
(b) Fittings:
(i) Bend/45O bend/ 1 no @ Tk. 146.00 each = Tk. 146.00
(ii) Tee/T-Y/Y 1 no @ Tk. 179.00 each = Tk. 179.00
(c) Jointing & fixing materials
(i) Solvent cemen 30 ml @ Tk. 0.70 per ml = Tk. 21.00
(ii) Clamp 8 nos @ Tk. 50.00 each = Tk. 400.00
(iii) Rowel plug & s 16 nos @ Tk. 13.00 each = Tk. 208.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(iii) Ordinary labou 0.8 no @ Tk. 320.00 each = Tk. 256.00
Sub - Total = Tk. 3,540.00
Profit 10.00% = Tk. 354.00
Overhead 3.50% = Tk. 123.90
Total = Tk. 4,017.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 256.46
Grand Total = Tk. 4,274.36
Rate per ft = Tk. 213.72
Rate per m = Tk. 701.22
Say, Tk. 701 .00 per meter

Item No.- 26.32


26.32.1 [ For Underground Work ]
26.32.1.1 Supplying, laying, fitting , fixing 110 mm/4" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 110 mm dia 20'- 20 ft. @ Tk. 167.00 per ft = Tk. 3,340.00
(b) Fittings:
(i) 110 mm HDPE P 0.25 no @ Tk. 646.00 each = Tk. 161.50
(ii) 110 mm HDPE 0.5 no @ Tk. 465.00 each = Tk. 232.50
(c) Jointing & fixing Materials
Butt fusion weld 1 @ Tk. 350.00 per gm = Tk. 350.00
(d) Excavation (un 62.5 cft @ Tk. 2,958.33 per % cft = Tk. 184.90
(e) Bedding by san 38.8 cft @ Tk. 1,400.00 per %0 cft = Tk. 543.20
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.8 no @ Tk. 320.00 each = Tk. 256.00
Sub - Total = Tk. 5,563.10
Profit 10.00% = Tk. 556.31
Overhead 3.50% = Tk. 194.71
Total = Tk. 6,314.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 403.03
Grand Total = Tk. 6,717.15
Rate per ft = Tk. 335.86
Rate per m = Tk. 1,101.96
Say, Tk. 1,102 .00 per meter
26.32.1.2 Supplying, laying, fitting , fixing 160 mm/6" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 160 mm dia 20'- 20 ft. @ Tk. 307.00 per ft = Tk. 6,140.00
(b) Fittings:
(i) 160 mm HDPE P 0.25 no @ Tk. 916.00 each = Tk. 229.00
(ii) 160 mm HDPE 0.5 no @ Tk. 802.00 each = Tk. 401.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 350.00 each = Tk. 350.00
(d) Excavation (un 62.5 cft @ Tk. 2,958.33 per % cft = Tk. 184.90
(e) Bedding by san 38.8 cft @ Tk. 1,400.00 per % cft = Tk. 543.20

Analysis of PWD SoR 2 490


(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 8,858.10
Profit 10.00% = Tk. 885.81
Overhead 3.50% = Tk. 310.03
Total = Tk. 10,053.94
Add VAT with adjustme1.06383 6.00% = Tk. 641.74
Grand Total = Tk. 10,695.68
Rate per ft = Tk. 534.78
Rate per m = Tk. 1,754.61
Say, Tk 1,755.00 per meter
26.32.1.3 Supplying, laying, fitting , fixing 200 mm/8" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 200 mm dia 20'- 20 ft. @ Tk. 552.00 per ft = Tk. 11,040.00
(b) Fittings:
(i) 200 mm HDPE P 0.25 no @ Tk. 2,274.00 each = Tk. 568.50
(ii) 200 mm HDPE 0.5 no @ Tk. 1,527.00 each = Tk. 763.50
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 350.00 each = Tk. 350.00
(d) Excavation (un 87.5 cft @ Tk. 2,958.33 per % cft = Tk. 258.85
(e) Bedding by san 52.5 cft @ Tk. 1,400.00 per % cft = Tk. 735.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 14,725.85
Profit 10.00% = Tk. 1,472.59
Overhead 3.50% = Tk. 515.40
Total = Tk. 16,713.84
Add VAT with adjustme1.06383 6.00% = Tk. 1,066.84
Grand Total = Tk. 17,780.68
Rate per ft = Tk. 889.03
Rate per m = Tk. 2,916.91
Say, Tk 2,917.00 per meter
26.32.1.4 Supplying, laying, fitting , fixing 250 mm/10" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 250 mm dia 20'- 20 ft. @ Tk. 850.00 per ft = Tk. 17,000.00
(b) Fittings:
(i) 250 mm HDPE P 0.25 no @ Tk. 4,541.00 each = Tk. 1,135.25
(ii) 250 mm HDPE 0.5 no @ Tk. 3,054.00 each = Tk. 1,527.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 350.00 each = Tk. 350.00
(d) Excavation (un 87.5 cft @ Tk. 2,958.33 per % cft = Tk. 2,588.54
(e) Bedding by san 52.5 cft @ Tk. 1,400.00 per % cft = Tk. 735.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 24,345.79
Profit 10.00% = Tk. 2,434.58
Overhead 3.50% = Tk. 852.10
Total = Tk. 27,632.47
Add VAT with adjustme1.06383 6.00% = Tk. 1,763.78
Grand Total = Tk. 29,396.25

Analysis of PWD SoR 2 491


Rate per ft = Tk. 1,469.81
Rate per m = Tk. 4,822.45
Say, Tk 4,822.00 per meter
26.32.1.5 Supplying, laying, fitting , fixing 280 mm/11" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 280 mm dia 20'- 20 ft. @ Tk. 1,072.00 per ft = Tk. 21,440.00
(b) Fittings:
(i) 280 mm HDPE P 0.25 no @ Tk. 5,465.00 each = Tk. 1,366.25
(ii) 280 mm HDPE 0.5 no @ Tk. 3,960.00 each = Tk. 1,980.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 350.00 each = Tk. 350.00
(d) Excavation (un 87.5 cft @ Tk. 2,958.33 per % cft = Tk. 2,588.54
(e) Bedding by san 52.5 cft @ Tk. 1,400.00 per % cft = Tk. 735.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 29,469.79
Profit 10.00% = Tk. 2,946.98
Overhead 3.50% = Tk. 1,031.44
Total = Tk. 33,448.21
Add VAT with adjustme1.06383 6.00% = Tk. 2,134.99
Grand Total = Tk. 35,583.20
Rate per ft = Tk. 1,779.16
Rate per m = Tk. 5,837.42
Say, Tk 5,837.00 per meter
26.32.1.6 Supplying, laying, fitting , fixing 315 mm/13" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 315 mm dia 20'- 20 ft. @ Tk. 1,367.00 per ft = Tk. 27,340.00
(b) Fittings:
(i) 315 mm HDPE P 0.25 no @ Tk. 7,320.00 each = Tk. 1,830.00
(ii) 315 mm HDPE 0.5 no @ Tk. 5,402.00 each = Tk. 2,701.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 350.00 each = Tk. 350.00
(d) Excavation (un 87.5 cft @ Tk. 2,958.33 per % cft = Tk. 2,588.54
(e) Bedding by san 52.5 cft @ Tk. 1,400.00 per % cft = Tk. 735.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 36,554.54
Profit 10.00% = Tk. 3,655.45
Overhead 3.50% = Tk. 1,279.41
Total = Tk. 41,489.40
Add VAT with adjustme1.06383 6.00% = Tk. 2,648.26
Grand Total = Tk. 44,137.66
Rate per ft = Tk. 2,206.88
Rate per m = Tk. 7,240.77
Say, Tk 7,241.00 per meter
26.32.1.7 Supplying, laying, fitting , fixing 400 mm/16" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 400 mm dia 20'- 20 ft. @ Tk. 2,190.00 per ft = Tk. 43,800.00

Analysis of PWD SoR 2 492


(b) Fittings:
(i) 400 mm HDPE P 0.25 no @ Tk. ### each = Tk. 3,514.25
(ii) 400 mm HDPE 0.5 no @ Tk. ### each = Tk. 5,390.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 450.00 each = Tk. 450.00
(d) Excavation (un 87.5 cft @ Tk. 2,958.33 per % cft = Tk. 2,588.54
(e) Bedding by san 52.5 cft @ Tk. 1,400.00 per % cft = Tk. 735.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(iii) Ordinary labou 2 no @ Tk. 320.00 per day = Tk. 640.00
Sub - Total = Tk. 57,815.29
Profit 10.00% = Tk. 5,781.53
Overhead 3.50% = Tk. 2,023.54
Total = Tk. 65,620.36
Add VAT with adjustme1.06383 6.00% = Tk. 4,188.53
Grand Total = Tk. 69,808.89
Rate per ft = Tk. 3,490.44
Rate per m = Tk. 11,452.13
Say, Tk 11,452.00 per meter
26.32.1.8 Supplying, laying, fitting , fixing 630 mm/24" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 630 mm dia 20'- 20 ft. @ Tk. 5,105.00 per ft = Tk. 102,100.00
(b) Fittings:
(i) 630 mm HDPE P 0.25 no @ Tk. ### each = Tk. 10,138.75
(ii) 630 mm HDPE 0.5 no @ Tk. ### each = Tk. 15,521.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 450.00 each = Tk. 450.00
(d) Excavation (un 112.5 cft @ Tk. 2,958.33 per % cft = Tk. 3,328.12
(e) Bedding by san 77.5 cft @ Tk. 1,400.00 per % cft = Tk. 1,085.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(iii) Ordinary labou 3 nos @ Tk. 320.00 per day = Tk. 960.00
Sub - Total = Tk. 134,280.37
Profit 10.00% = Tk. 13,428.04
Overhead 3.50% = Tk. 4,699.81
Total = Tk. 152,408.22
Add VAT with adjustme1.06383 6.00% = Tk. 9,728.19
Grand Total = Tk. 162,136.41
Rate per ft = Tk. 8,106.82
Rate per m = Tk. 26,598.48
Say, Tk 26,598.00 per meter
26.32.1.9 Supplying, laying, fitting , fixing 710 mm/28" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 710 mm dia 20'- 20 ft. @ Tk. 6,908.00 per ft = Tk. 138,160.00
(b) Fittings:
(i) 710 mm HDPE P 0.25 no @ Tk. ### each = Tk. 12,672.25
(ii) 710 mm HDPE 0.5 no @ Tk. ### each = Tk. 21,285.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 600.00 each = Tk. 600.00
(d) Excavation (un 112.5 cft @ Tk. 2,958.33 per % cft = Tk. 3,328.12
(e) Bedding by san 77.5 cft @ Tk. 1,400.00 per % cft = Tk. 1,085.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50

Analysis of PWD SoR 2 493


(iii) Ordinary labou 3 nos @ Tk. 320.00 per day = Tk. 960.00
Sub - Total = Tk. 178,787.87
Profit 10.00% = Tk. 17,878.79
Overhead 3.50% = Tk. 6,257.58
Total = Tk. 202,924.24
Add VAT with adjustment factor 1.06383 6.00% = Tk. 12,952.61
Grand Total = Tk. 215,876.85
Rate per ft = Tk. 10,793.84
Rate per m = Tk. 35,414.59
Say, Tk. 35,415.00 per meter
26.32.1.10 Supplying, laying, fitting , fixing 900 mm/38" outer diameter PE-100, PN-6 , HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 900 mm dia 20'- 20 ft. @ Tk. 11,110.00 per ft = Tk. 222,200.00
(b) Fittings:
(i) 900 mm HDPE P 0.25 no @ Tk. 90,894.00 each = Tk. 22,723.50
(ii) 900 mm HDPE 0.5 no @ Tk. 70,420.00 each = Tk. 35,210.00
(c) Jointing & fixing Materials
Butt fusion weld 1 Tk. 600.00 each = Tk. 600.00
(d) Excavation (un 112.5 cft @ Tk. 2,958.33 per % cft = Tk. 3,328.12
(e) Bedding by san 77.5 cft @ Tk. 1,400.00 per % cft = Tk. 1,085.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 per day = Tk. 600.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 per day = Tk. 97.50
(iii) Ordinary labou 3 nos @ Tk. 320.00 per day = Tk. 960.00
Sub - Total = Tk. 286,804.12
Profit 10.00% = Tk. 28,680.41
Overhead 3.50% = Tk. 10,038.14
Total = Tk. 325,522.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 20,778.05
Grand Total = Tk. 346,300.72
Rate per ft = Tk. 17,315.04
Rate per m = Tk. 56,810.65
Say, Tk. 56,811.00 per meter
26.32.2 [ For in House System ]
26.32.2.1 Supplying, laying, fitting , fixing 110 mm/4" outside diameter PE-100, PN-6 , SDR 26 HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 110 mm dia 20'- 20 ft. @ Tk. 167.00 per ft = Tk. 3,340.00
(b) Fittings:
(i) 110 mm HDPE P 1.2 no @ Tk. 1,408.00 each = Tk. 1,689.60
(ii) 110 mm HDPE 1.8 no @ Tk. 885.00 each = Tk. 1,593.00
(c) Jointing & fixing Materials
Electro fusion w 1.0 no @ Tk. 350.00 each = Tk. 350.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 per day = Tk. 195.00
(iii) Ordinary labou 0.8 no @ Tk. 320.00 per day = Tk. 256.00
Sub - Total = Tk. 7,723.60
Profit 10.00% = Tk. 772.36
Overhead 3.50% = Tk. 270.33
Total = Tk. 8,766.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 559.55
Grand Total = Tk. 9,325.84
Rate per Foot = Tk. 466.29
Rate per m = Tk. 1,529.90
Say, Tk. 1,530 .00 per meter

Analysis of PWD SoR 2018 for C 494


26.32.2.2 Supplying, laying, fitting , fixing 160 mm/6" outside diameter PE-100, PN-6, SDR 26 HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 160 mm dia 20'- 20 ft. @ Tk. 307.00 per ft = Tk. 6,140.00
(b) Fittings:
(i) 160 mm HDPE P 1.2 no @ Tk. 1,925.00 each = Tk. 2,310.00
(ii) 160 mm HDPE 1.8 no @ Tk. 1,358.00 each = Tk. 2,444.40
(c) Jointing & fixing Materials
Electro fusion w 1.0 no @ Tk. 350.00 each = Tk. 350.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1.0 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 12,254.40
Profit 10.00% = Tk. 1,225.44
Overhead 3.50% = Tk. 428.90
Total = Tk. 13,908.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 887.79
Grand Total = Tk. 14,796.53
Rate per Foot = Tk. 739.83
Rate per m = Tk. 2,427.38
Say, Tk. 2,500 .00 per meter
26.32.2.3 Supplying, laying, fitting , fixing 200 mm/8" outside diameter PE-100, PN-6, SDR 26 HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 200 mm dia 20'- 20 ft. @ Tk. 552.00 per ft = Tk. 11,040.00
(b) Fittings:
(i) 200 mm HDPE P 1.2 no @ Tk. 2,275.00 each = Tk. 2,730.00
(ii) 200 mm HDPE 1.8 no @ Tk. 2,500.00 each = Tk. 4,500.00
(c) Jointing & fixing Materials
Electro fusion w 1.0 no @ Tk. 350.00 each = Tk. 350.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1.0 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 19,630.00
Profit 10.00% = Tk. 1,963.00
Overhead 3.50% = Tk. 687.05
Total = Tk. 22,280.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,422.13
Grand Total = Tk. 23,702.18
Rate per Foot = Tk. 1,185.11
Rate per m = Tk. 3,888.35
Say, Tk. 3,888 .00 per meter
26.32.2.4 Supplying, laying, fitting , fixing 250 mm/10" outside diameter PE-100, PN-6, SDR 26 HDPE Soil, Waste & Ventilation Pipe
Considering 20 ft. long HDPE one pipe
(a) 250 mm dia 20'- 20 ft. @ Tk. 860.00 per ft = Tk. 17,200.00
(b) Fittings:
(i) 250 mm HDPE P 1.2 no @ Tk. 6,333.00 each = Tk. 7,599.60
(ii) 250 mm HDPE 1.8 no @ Tk. 4,166.00 each = Tk. 7,498.80
(c) Jointing & fixing Materials
Electro fusion w 1.0 no @ Tk. 350.00 each = Tk. 350.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 per day = Tk. 300.00
(ii) Skilled labour 1.0 no @ Tk. 390.00 per day = Tk. 390.00
(iii) Ordinary labou 1.0 no @ Tk. 320.00 per day = Tk. 320.00
Sub - Total = Tk. 33,658.40

Analysis of PWD SoR 2018 for C 495


Profit 10.00% = Tk. 3,365.84
Overhead 3.50% = Tk. 1,178.04
Total = Tk. 38,202.28
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,438.44
Grand Total = Tk. 40,640.72
Rate per Foot = Tk. 2,032.04
Rate per m = Tk. 6,667.12
Say, Tk. 6,667 .00 per meter
Item No - 26.33
50 mm dia uPVC pipe
Considering 20 ft. long one pipe
(a) 50 mm dia 20'-0 20 ft. @ Tk. 32.00 per ft = Tk. 640.00
(b) Fittings:
(i) Bend/45O bend/ 1 no @ Tk. 23.00 each = Tk. 23.00
(ii) Tee/T-Y/Y 1 no @ Tk. 99.00 each = Tk. 99.00
(c) Jointing & fixing materials
(i) Solvent cemen 20 ml @ Tk. 0.70 per ml = Tk. 14.00
(ii) Clamp 4 nos @ Tk. 50.00 each = Tk. 200.00
(iii) Rowel plug & s 8 nos @ Tk. 9.00 each = Tk. 72.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(iii) Ordinary labou 0.8 no @ Tk. 320.00 each = Tk. 256.00
Sub - Total = Tk. 2,054.00
Profit 10.00% = Tk. 205.40
Overhead 3.50% = Tk. 71.89
Total = Tk. 2,331.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 148.81
Grand Total = Tk. 2,480.10
Rate per ft = Tk. 124.01
Rate per m = Tk. 406.88
Say, Tk. 407 .00 per meter
Item No - 26.34
100 mm dia uPVC pipe
Considering 20 ft. long one pipe
(a) 100 mm dia 20'- 20 ft. @ Tk. 79.00 per ft = Tk. 1,580.00
(b) Fittings:
(i) Bend/45O bend/ 1 no @ Tk. 146.00 each = Tk. 146.00
(ii) Tee/T-Y/Y 1 no @ Tk. 179.00 each = Tk. 179.00
(c) Jointing & fixing materials
(i) Solvent cemen 54 ml @ Tk. 0.70 per ml = Tk. 37.80
(ii) Clamp 4 nos @ Tk. 50.00 each = Tk. 200.00
(iii) Rowel plug & s 8 nos @ Tk. 9.00 each = Tk. 72.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.75 no @ Tk. 600.00 each = Tk. 450.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
Sub - Total = Tk. 3,114.80
Profit 10.00% = Tk. 311.48
Overhead 3.50% = Tk. 109.02
Total = Tk. 3,535.30
Add VAT with adjustment factor 1.06383 6.00% = Tk. 225.66
Grand Total = Tk. 3,760.96
Rate per ft = Tk. 188.05
Rate per m = Tk. 616.99
Say, Tk. 617 .00 per meter

Analysis of PWD SoR 2018 for C 496


Item No.- 26.35
150 mm dia uPVC Pipe
Considering 20 ft. long one pipe
(a) 150 mm dia 20'- 20 ft. @ Tk. 167.00 per ft = Tk. 3,340.00
(b) Fittings:
(i) Bend/45O bend/ 1 no @ Tk. 354.00 each = Tk. 354.00
(ii) Tee/T-Y/Y 1 no @ Tk. 307.00 each = Tk. 307.00
(c) Jointing & fixing materials
(i) Solvent cemen 120 ml. @ Tk. 0.70 per ml = Tk. 84.00
(ii) Clamp 4 nos @ Tk. 50.00 each = Tk. 200.00
(iii) Rowel plug & s 8 nos @ Tk. 9.00 each = Tk. 72.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00per day = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00per day = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00per day = Tk. 320.00
Sub - Total = Tk. 5,427.00
Profit 10.00% = Tk. 542.70
Overhead 3.50% = Tk. 189.95
Total = Tk. 6,159.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 393.17
Grand Total = Tk. 6,552.82
Rate per ft = Tk. 327.64
Rate per m = Tk. 1,074.99
Say, Tk. 1,075 .00 per meter
Item No.- 26.36
Supplying, fitting & fixing installation and testing of Water-Supply pipe of following sizes:
26.36.1 12 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 12 mm dia G.I. 20 ft. @ Tk. 33.00 per ft = Tk. 660.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 23.00 each = Tk. 23.00
(ii) Tee 1 no @ Tk. 28.00 each = Tk. 28.00
(iii) Nipple 1 no @ Tk. 18.00 each = Tk. 18.00
(iv) Plug 1 no @ Tk. 11.00 each = Tk. 11.00
(v) Socket 1 no @ Tk. 14.50 each = Tk. 14.50
(c) Jointing & fixing materials
(i) Teflon tape 2.1 pcs @ Tk. 16.00 per pcs = Tk. 33.60
(ii) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.125 no @ Tk. 600.00 per day = Tk. 75.00
(ii) Skilled labour 0.375 no @ Tk. 390.00 per day = Tk. 146.25
(iii) Ordinary labou 0.325 no @ Tk. 320.00 per day = Tk. 104.00
Sub - Total = Tk. 1,309.35
Profit 10.00% = Tk. 130.94
Overhead 3.50% = Tk. 45.83
Total = Tk. 1,486.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 94.86
Grand Total = Tk. 1,580.98
Rate per ft = Tk. 79.05
Rate Per m = Tk. 259.36
Say, Tk. 259 .00 per meter

26.36.2 20 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 20 mm dia G.I. 20 ft. @ Tk. 48.00 per ft = Tk. 960.00
(b) Fittings:

Analysis of PWD SoR 2018 for C 497


(i) Elbow 1 no @ Tk. 35.00 each = Tk. 35.00
(ii) Tee 1 no @ Tk. 44.00 each = Tk. 44.00
(iii) Nipple 0.5 no @ Tk. 23.00 each = Tk. 11.50
(iv) Plug 0.5 no @ Tk. 12.00 each = Tk. 6.00
(v) Reducer 1 no @ Tk. 35.00 each = Tk. 35.00
(vi) Socket 1 no @ Tk. 25.00 each = Tk. 25.00
(c) Jointing & fixing materials
(i) Teflon tape 3.2 pcs @ Tk. 16.00 per pcs = Tk. 51.20
(ii) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.125 no @ Tk. 600.00 each = Tk. 75.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,696.20
Profit 10.00% = Tk. 169.62
Overhead 3.50% = Tk. 59.37
Total = Tk. 1,925.19
Add VAT with adjustment factor 1.06383 6.00% = Tk. 122.88
Grand Total = Tk. 2,048.07
Rate per ft = Tk. 102.40
Rate per m = Tk. 335.97
Say, Tk. 336 .00 per meter

26.36.3 25 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 25 mm dia G.I. 20 ft. @ Tk. 66.00 per ft = Tk. 1,320.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 49.00 each = Tk. 49.00
(ii) Tee 1 no @ Tk. 54.00 each = Tk. 54.00
(iii) Nipple 1 no @ Tk. 34.00 each = Tk. 34.00
(iv) Plug 1 no @ Tk. 21.00 each = Tk. 21.00
(v) Reducer 1 no @ Tk. 38.00 each = Tk. 38.00
(vi) Socket 1 no @ Tk. 30.00 each = Tk. 30.00
(c) Jointing & fixing materials
(i) Teflon tape 4.2 pcs @ Tk. 16.00 per pcs = Tk. 67.20
(ii) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.125 no @ Tk. 600.00 each = Tk. 75.00
(ii) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 2,141.70
Profit 10.00% = Tk. 214.17
Overhead 3.50% = Tk. 74.96
Total = Tk. 2,430.83
Add VAT with adjustment factor 1.06383 6.00% = Tk. 155.16
Grand Total = Tk. 2,585.99
Rate per ft = Tk. 129.30
Rate per m = Tk. 424.23
Say, Tk. 424 .00 per meter
26.36.4 32 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 32 mm dia G.I. 20 ft. @ Tk. 84.00 per ft = Tk. 1,680.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 63.00 each = Tk. 63.00
(ii) Tee 1 no @ Tk. 80.00 each = Tk. 80.00

Analysis of PWD SoR 2018 for C 498


(iii) Nipple 0.5 no @ Tk. 45.00 each = Tk. 22.50
(iv) Plug 0.5 no @ Tk. 27.00 each = Tk. 13.50
(v) Reducer 1 no @ Tk. 58.00 each = Tk. 58.00
(vi) Socket 1 no @ Tk. 45.00 each = Tk. 45.00
(c) Jointing & fixing materials
(i) Teflon tape 5.2 pcs @ Tk. 16.00 per pcs = Tk. 83.20
(ii) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.125 no @ Tk. 600.00 each = Tk. 75.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 2,671.20
Profit 10.00% = Tk. 267.12
Overhead 3.50% = Tk. 93.49
Total = Tk. 3,031.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 193.52
Grand Total = Tk. 3,225.33
Rate per ft = Tk. 161.27
Rate per m = Tk. 529.13
Say, Tk. 529 .00 per meter

26.36.5 40 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 40 mm dia G.I. 20 ft. @ Tk. 104.00 per ft = Tk. 2,080.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 82.00 each = Tk. 82.00
(ii) Tee 1 no @ Tk. 82.00 each = Tk. 82.00
(iii) Nipple 1 no @ Tk. 74.00 each = Tk. 74.00
(iv) Plug 1 no @ Tk. 37.00 each = Tk. 37.00
(v) Reducer 1 no @ Tk. 82.00 each = Tk. 82.00
(vi) Socket 1 no @ Tk. 55.00 each = Tk. 55.00
(c) Jointing & fixing materials
(i) Teflon tape 6.3 pcs @ Tk. 16.00 per pcs = Tk. 100.80
(ii) Clamp 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.125 no @ Tk. 600.00 each = Tk. 75.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 3,378.80
Profit 10.00% = Tk. 337.88
Overhead 3.50% = Tk. 118.26
Total = Tk. 3,834.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 244.78
Grand Total = Tk. 4,079.72
Rate per ft = Tk. 203.99
Rate per m = Tk. 669.29
Say, Tk. 669 .00 per meter

26.36.6 50 mm dia G.I. pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 50 mm dia G.I. 20 ft. @ Tk. 125.00 per ft = Tk. 2,500.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 122.00 each = Tk. 122.00
(ii) Tee 1 no @ Tk. 98.00 each = Tk. 98.00
(iii) Nipple 1 no @ Tk. 74.00 each = Tk. 74.00
(iv) Plug 1 no @ Tk. 46.00 each = Tk. 46.00

Analysis of PWD SoR 2018 for C 499


(v) Reducer 1 no @ Tk. 88.00 each = Tk. 88.00
(vi) Socket 1 no @ Tk. 75.00 each = Tk. 75.00
(c) Jointing & fixing materials
(i) Teflon tape 8.2 pcs @ Tk. 16.00 per pcs = Tk. 131.20
(ii) Clamp (F.I. bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 4,340.20
Profit 10.00% = Tk. 434.02
Overhead 3.50% = Tk. 151.91
Total = Tk. 4,926.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 314.43
Grand Total = Tk. 5,240.56
Rate per ft = Tk. 262.03
Rate per m = Tk. 859.72
Say, Tk. 860 .00 per meter

26.36.7 62 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 62 mm dia G.I. 20 ft. @ Tk. 191.00 per ft = Tk. 3,820.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 222.00 each = Tk. 222.00
(ii) Tee 1 no @ Tk. 322.00 each = Tk. 322.00
(iii) Nipple 1 no @ Tk. 176.00 each = Tk. 176.00
(iv) Plug 1 no @ Tk. 60.00 each = Tk. 60.00
(v) Reducer 1 no @ Tk. 126.00 each = Tk. 126.00
(vi) Socket 1 no @ Tk. 148.00 each = Tk. 148.00
(c) Jointing & fixing materials
(i) Teflon tape 10.5 pcs @ Tk. 16.00 per pcs = Tk. 168.00
(ii) Clamp (F.I. bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Skilled labour 1.5 nos @ Tk. 390.00 each = Tk. 585.00
(iii) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00
Sub - Total = Tk. 6,763.00
Profit 10.00% = Tk. 676.30
Overhead 3.50% = Tk. 236.71
Total = Tk. 7,676.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 489.96
Grand Total = Tk. 8,165.97
Rate per ft = Tk. 408.30
Rate per m = Tk. 1,339.63
Say, Tk. 1,340 .00 per meter

26.36.8 75 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 75 mm dia G.I. 20 ft. @ Tk. 215.00 per ft = Tk. 4,300.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 400.00 each = Tk. 400.00
(ii) Tee 1 no @ Tk. 322.00 each = Tk. 322.00
(iii) Nipple 1 no @ Tk. 176.00 each = Tk. 176.00
(iv) Plug 1 no @ Tk. 135.00 each = Tk. 135.00
(v) Reducer 1 no @ Tk. 153.00 each = Tk. 153.00
(vi) Socket 1 no @ Tk. 147.00 each = Tk. 147.00

Analysis of PWD SoR 2018 for C 500


(c) Jointing & fixing materials
(i) Teflon tape 12.5 pcs @ Tk. 16.00 per pcs = Tk. 200.00
(ii) Clamp (F.I. bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.75 no @ Tk. 600.00 each = Tk. 450.00
(ii) Skilled labour 1.5 nos @ Tk. 390.00 each = Tk. 585.00
(iii) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00
Sub - Total = Tk. 7,704.00
Profit 10.00% = Tk. 770.40
Overhead 3.50% = Tk. 269.64
Total = Tk. 8,744.04
Add VAT with adjustment factor 1.06383 6.00% = Tk. 558.13
Grand Total = Tk. 9,302.17
Rate per ft = Tk. 465.11
Rate per m = Tk. 1,526.03
Say, Tk. 1,526 .00 per meter

26.36.9 100 mm dia G.I pipe: connection including nipple, elbow, reducers, plug, Tee etc. complete.
Considering 20 ft. long one pipe
(a) 100 mm dia G.I 20 ft. @ Tk. 310.00 per ft = Tk. 6,200.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 612.00 each = Tk. 612.00
(ii) Tee 1 no @ Tk. 785.00 each = Tk. 785.00
(iii) Nipple 1 no @ Tk. 395.00 each = Tk. 395.00
(iv) Plug 1 no @ Tk. 252.00 each = Tk. 252.00
(v) Reducer 1 no @ Tk. 342.00 each = Tk. 342.00
(vi) Socket 1 no @ Tk. 348.00 each = Tk. 348.00
(c) Jointing & fixing materials
(i) Teflon tape 16.75 pcs @ Tk. 16.00 per pcs = Tk. 268.00
(ii) Clamp (F.I. bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
(iii) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00
Sub - Total = Tk. 11,418.00
Profit 10.00% = Tk. 1,141.80
Overhead 3.50% = Tk. 399.63
Total = Tk. 12,959.43
Add VAT with adjustment factor 1.06383 6.00% = Tk. 827.20
Grand Total = Tk. 13,786.63
Rate per ft = Tk. 689.33
Rate per m = Tk. 2,261.69
Say, Tk. 2,262 .00 per meter
Item No.- 26.37
26.37.1 1/2" or 12 mm dia uPVC pipe for plumbing purpose
Considering 20 ft. long 6 nos pipe = 120 ft. work
(a) 12 mm dia uPV 120 ft. @ Tk. 6.75 per ft = Tk. 810.00
(b) Fittings:
(i) 12 mm uPVC pl 10 nos @ Tk. 5.50 each = Tk. 55.00
(ii) 12 mm uPVC pl 25 nos @ Tk. 4.50 each = Tk. 112.50
(iii) 12 mm uPVC fa 5 nos @ Tk. 6.00 each = Tk. 30.00
(iv) 12 mm uPVC pl 6 nos @ Tk. 4.00 each = Tk. 24.00
(v) 12 mm uPVC th 5 nos @ Tk. 3.00 each = Tk. 15.00
(c) Jointing & fixing materials
(i) Solvent cement 50 ml. @ Tk. 0.70 per ml = Tk. 35.00

Analysis of PWD SoR 2018 for C 501


(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
(iii) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00
Sub - Total = Tk. 3,101.50
Profit 10.00% = Tk. 310.15
Overhead 3.50% = Tk. 108.55
Total = Tk. 3,520.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 224.69
Grand Total = Tk. 3,744.89
Rate per ft = Tk. 31.21
Rate per m = Tk. 102.40
Say, Tk. 102 .00 per meter
26.37.2 3/4" or 19 mm dia uPVC pipe for plumbing purpose
Considering 20 ft. long 3.5 nos pipe = 70 ft. work
The costing is based on one distribution line from upper tank to 4th & 4th floor toilet of a 5 storied building
(a) 19 mm dia uPV 70 ft. @ Tk. 10.00 per ft = Tk. 700.00
(b) Fittings:
(i) 19 mm uPVC pl 5 nos @ Tk. 8.00 each = Tk. 40.00
(ii) 19 mm uPVC pl 10 nos @ Tk. 7.50 each = Tk. 75.00
(iii) 19 mm uPVC pl 4 nos @ Tk. 5.00 each = Tk. 20.00
(iv) 19 x 12 mm uP 5 nos @ Tk. 20.00 each = Tk. 100.00
(v) 19 x 12 mm uP 10 nos @ Tk. 20.00 each = Tk. 200.00
(c) Jointing & fixing materials
(i) Solvent cemen 50 ml. @ Tk. 0.70 per ml = Tk. 35.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(iii) Labour 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 2,480.00
Profit 10.00% = Tk. 248.00
Overhead 3.50% = Tk. 86.80
Total = Tk. 2,814.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 179.67
Grand Total = Tk. 2,994.47
Rate per ft = Tk. 42.78
Rate per m = Tk. 140.36
Say, Tk. 140 .00 per meter
26.37.3 1" or 25 mm dia uPVC pipe for plumbing purpose
Considering 20 ft. long one pipe
The costing is based on one distribution line from upper tank to 5th floor toilet of a 5 storied building
(a) 25 mm dia uPV 20 ft. @ Tk. 13.00 per ft = Tk. 260.00
(b) Fittings:
(i) 25 x 19 mm ro 2 nos @ Tk. 22.50 each = Tk. 45.00
(c) Jointing & fixing materials
(i) Solvent cemen 25 ml. @ Tk. 0.70 per ml = Tk. 17.50
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 827.50
Profit 10.00% = Tk. 82.75
Overhead 3.50% = Tk. 28.96
Total = Tk. 939.21
Add VAT with adjustment factor 1.06383 6.00% = Tk. 59.95
Grand Total = Tk. 999.16
Rate per ft = Tk. 49.96
Rate per m = Tk. 163.92
Say, Tk. 164 .00 per meter

Analysis of PWD 502

26.37.4 1.25" or 32 mm dia uPVC pipe for plumbing purpose


Considering 20 ft. long one pipe
(a) 32 mm dia uPV 20 ft. @ Tk. 20.00 per ft = Tk. 400.00
(b) Fittings:
(i) 32 mm uPVC pl 2 nos @ Tk. 22.50 each = Tk. 45.00
(ii) 32 mm uPVC s 2 nos @ Tk. 29.00 each = Tk. 58.00
(iii) 32 mm uPVC e 2 nos @ Tk. 17.50 each = Tk. 35.00
(c) Jointing & fixing materials
(i) Solvent cemen 35 ml. @ Tk. 0.70 per ml = Tk. 24.50
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00each = Tk. 195.00
Sub - Total = Tk. 907.50
Profit 10.00% = Tk. 90.75
Overhead 3.50% = Tk. 31.76
Total = Tk. 1,030.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 65.75
Grand Total = Tk. 1,095.76
Rate per ft = Tk. 54.79
Rate per m = Tk. 179.77
Say, Tk. 180 .00 per meter

26.37.5 1.5" or 37 mm dia uPVC pipe for plumbing purpose


Considering 20 ft. long one pipe
(a) 37 mm dia uPV 20 ft. @ Tk. 14.50 per ft = Tk. 290.00
(b) Fittings:
(i) 37 mm uPVC pl 1 no @ Tk. 22.50 each = Tk. 22.50
(ii) 37 mm uPVC s 2 nos @ Tk. 29.00 each = Tk. 58.00
(iii) 37 mm uPVC e 2 nos @ Tk. 21.00 each = Tk. 42.00
(c) Jointing & fixing materials
(i) Solvent cemen 50 ml. @ Tk. 0.70 per ml = Tk. 35.00
(d) Labour:
(i) a) Plumber 0.25 no @ Tk. 600.00each = Tk. 150.00
(ii) b) Skilled labou 0.5 no @ Tk. 390.00each = Tk. 195.00
Sub - Total = Tk. 792.50
Profit 10.00% = Tk. 79.25
Overhead 3.50% = Tk. 27.74
Total = Tk. 899.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 57.41
Grand Total = Tk. 956.90
Rate per ft = Tk. 47.85
Rate per m = Tk. 157.00
Say, Tk. 157 .00 per meter

26.37.6 60 mm dia uPVC pipe for plumbing purpose


Considering 20 ft. long one pipe
(a) 60 mm dia pipe 20 ft. @ Tk. 40.00 per ft = Tk. 800.00
(b) Fittings:
(i) 60 mm Tee 1 no @ Tk. 123.00 each = Tk. 123.00
(ii) 60 mm socket 2 nos @ Tk. 60.00 each = Tk. 120.00
(iii) 60 mm elbow 2 nos @ Tk. 85.00 each = Tk. 170.00
(c) Jointing & fixing materials
(i) Solvent cemen 65 ml. @ Tk. 0.70 per ml = Tk. 45.50
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Plumber helper 0.5 no @ Tk. 390.00 each = Tk. 195.00
(e) Local carriage, sundries etc. LS = Tk. 64.00
Sub - Total = Tk. 1,817.50
Profit 10.00% = Tk. 181.75
Overhead 3.50% = Tk. 63.61

Analysis of PWD SoR 2018 for 503


Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 131.67
Grand To= Tk. ###
Rate per = Tk. 109.73
Rate per = Tk. 360.02
Say, Tk. 360 .00 per meter

26.37.7 75 mm dia uPVC pipe for plumbing purpose


Considering 1 piece of 20 rft work
(a) 75 mm dia pipe 20 ft. @ Tk. 54.00 per ft = Tk. 1,080.00
(b) Fittings:
(i) 75 mm Tee 1 no @ Tk. 165.00 each = Tk. 165.00
(ii) 75 mm socket 2 nos @ Tk. 71.00 each = Tk. 142.00
(iii) 75 mm elbow 2 nos @ Tk. 137.00 each = Tk. 274.00
(c) Jointing & fixing materials
(i) Solvent cemen 70 ml. @ Tk. 0.70 per ml = Tk. 49.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Plumber helper 0.5 no @ Tk. 390.00 each = Tk. 195.00
(e) Local carriage, sundries etc. LS = Tk. 64.00
Sub - Total = Tk. 2,269.00
Profit 10.00% = Tk. 226.90
Overhead 3.50% = Tk. 79.42
Total = Tk. 2,575.32
Add VAT with adjustment factor 1.06383 6.00% = Tk. 164.38
Grand Total = Tk. 2,739.70
Rate per ft = Tk. 136.99
Rate per m = Tk. 449.46
Say, Tk. 449 .00 per meter

26.37.8 88 mm dia uPVC pipe for plumbing purpose


Considering 20 ft. long one pipe
(a) 88 mm dia pipe 20 ft. @ Tk. 60.00 per ft = Tk. 1,200.00
(b) Fittings:
(i) 88 mm Tee 1 no @ Tk. 175.00 each = Tk. 175.00
(ii) 88 mm socket 2 nos @ Tk. 105.00 each = Tk. 210.00
(iii) 88 mm elbow 2 nos @ Tk. 150.00 each = Tk. 300.00
(c) Jointing & fixing materials
(i) Solvent cemen 100 ml. @ Tk. 0.70 per ml = Tk. 70.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Plumber helper 0.5 no @ Tk. 390.00 each = Tk. 195.00
(e) Local carriage, sundries etc. LS = Tk. 89.60
Sub - Total = Tk. 2,539.60
Profit 10.00% = Tk. 253.96
Overhead 3.50% = Tk. 88.89
Total = Tk. 2,882.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 183.99
Grand Total = Tk. 3,066.44
Rate per ft = Tk. 153.32
Rate per m = Tk. 503.04
Say, Tk. 503 .00 per meter
26.37.9 114 mm dia uPVC pipe for plumbing purpose
Considering 20 ft. long one pipe
(a) 114 mm dia pi 20 ft. @ Tk. 80.00 per ft = Tk. 1,600.00
(b) Fittings:
(i) 114 mm Tee 1 no @ Tk. 250.00 each = Tk. 250.00
(ii) 114 mm socket 2 nos @ Tk. 125.00 each = Tk. 250.00

Analysis of PWD SoR 2018 for C 504


(iii) 114 mm elbow 2 nos @ Tk. 160.00 each = Tk. 320.00
(c) Jointing & fixing materials
(i) Solvent cemen 140 ml. @ Tk. 0.70 per ml = Tk. 98.00
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00each = Tk. 300.00
(ii) Plumber helper 0.5 no @ Tk. 390.00each = Tk. 195.00
(e) Local carriage, sundries etc. LS = Tk. 89.60
Sub - Total = Tk. 3,102.60
Profit 10.00% = Tk. 310.26
Overhead 3.50% = Tk. 108.59
Total = Tk. 3,521.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 224.77
Grand Total = Tk. 3,746.22
Rate per ft = Tk. 187.31
Rate per m = Tk. 614.56
Say, Tk. 615 .00 per meter
Item No.- 26.38
26.38.1 1/2" or 12 mm dia CPVC pipe for plumbing purpose
Considering 20 ft. long 6 nos pipe = 120 ft. work
(a) 12 mm dia CPV 120 ft. @ Tk. 28.00 per ft = Tk. 3,360.00
(b) Fittings:
(i) 12 mm CPVC pl 10 nos @ Tk. 34.00 each = Tk. 340.00
(ii) 12 mm CPVC pl 25 nos @ Tk. 26.00 each = Tk. 650.00
(iii) 12 mm CPVC fa 5 nos @ Tk. 24.00 each = Tk. 120.00
(iv) 12 mm CPVC pl 6 nos @ Tk. 21.00 each = Tk. 126.00
(v) 12 mm CPVC th 5 nos @ Tk. 6.00 each = Tk. 30.00
(c) Jointing & fixing materials
(i) Solvent cement 400 ml. @ Tk. 0.70 per ml = Tk. 280.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00each = Tk. 600.00
(ii) Skilled labour 2 nos @ Tk. 390.00each = Tk. 780.00
(iii) Ordinary labou 2 nos @ Tk. 320.00each = Tk. 640.00
Sub - Total = Tk. 6,926.00
Profit 10.00% = Tk. 692.60
Overhead 3.50% = Tk. 242.41
Total = Tk. 7,861.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 501.77
Grand Total = Tk. 8,362.78
Rate per ft = Tk. 69.69
Rate per m = Tk. 228.65
Say, Tk. 229 .00 per meter

26.38.2 3/4" or 19 mm dia CPVC pipe for plumbing purpose


Considering 20 ft. long 3.5 nos pipe = 70 ft. work
The costing is based on one distribution line from upper tank to 4th & 4th floor toilet of a 5 storied building
(a) 19 mm dia CPV 70 ft. @ Tk. 40.00 per ft = Tk. 2,800.00
(b) Fittings:
(i) 19 mm CPVC pl 5 nos @ Tk. 57.00 each = Tk. 285.00
(ii) 19 mm CPVC pl 10 nos @ Tk. 54.00 each = Tk. 540.00
(iii) 19 mm CPVC pl 4 nos @ Tk. 17.00 each = Tk. 68.00
(iv) 19 x 12 mm CP 5 nos @ Tk. 79.00 each = Tk. 395.00
(v) 19 x 12 mm CP 10 nos @ Tk. 57.00 each = Tk. 570.00
(c) Jointing & fixing materials
(i) Solvent cemen 50 ml. @ Tk. 0.70 per ml = Tk. 35.00
(d) Labour:
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(iii) Labour 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 6,003.00

Analysis of PWD SoR 2018 for C 505


Profit 10.00% = Tk. 600.30
Overhead 3.50% = Tk. 210.11
Total = Tk. 6,813.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 434.90
Grand Total = Tk. 7,248.31
Rate per ft = Tk. 103.55
Rate per m = Tk. 339.75
Say, Tk. 340 .00 per meter
26.38.3 1" or 25 mm dia CPVC pipe for plumbing purpose
Considering 20 ft. long one pipe
The costing is based on one distribution line from upper tank to 5th floor toilet of a 5 storied building
(a) 25 mm dia CPV 20 ft. @ Tk. 57.00 per ft = Tk. 1,140.00
(b) Fittings:
(i) 25 x 19 mm ro 2 nos @ Tk. 140.00 each = Tk. 280.00
(c) Jointing & fixing materials
(i) Solvent cemen 25 ml. @ Tk. 0.70 per ml = Tk. 17.50
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 1,942.50
Profit 10.00% = Tk. 194.25
Overhead 3.50% = Tk. 67.99
Total = Tk. 2,204.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 140.73
Grand Total = Tk. 2,345.47
Rate per ft = Tk. 117.27
Rate per m = Tk. 384.76
Say, Tk. 385 .00 per meter

26.38.4 1.25" or 32 mm dia CPVC pipe for plumbing purpose


Considering 20 ft. long one pipe
(a) 32 mm dia CPV 20 ft. @ Tk. 89.00 per ft = Tk. 1,780.00
(b) Fittings:
(i) 32 mm CPVC pl 2 nos @ Tk. 211.00 each = Tk. 422.00
(ii) 32 mm CPVC s 2 nos @ Tk. 64.00 each = Tk. 128.00
(iii) 32 mm CPVC e 2 nos @ Tk. 130.00 each = Tk. 260.00
(c) Jointing & fixing materials
(i) Solvent cemen 35 ml. @ Tk. 0.70 per ml = Tk. 24.50
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00each = Tk. 195.00
Sub - Total = Tk. 2,959.50
Profit 10.00% = Tk. 295.95
Overhead 3.50% = Tk. 103.58
Total = Tk. 3,359.03
Add VAT with adjustment factor 1.06383 6.00% = Tk. 214.41
Grand Total = Tk. 3,573.44
Rate per ft = Tk. 178.67
Rate per m = Tk. 586.22
Say, Tk. 586 .00 per meter

26.38.5 1.5" or 37 mm dia CPVC pipe for plumbing purpose


Considering 20 ft. long one pipe
(a) 37 mm dia CPV 20 ft. @ Tk. 130.00 per ft = Tk. 2,600.00
(b) Fittings:
(i) 37 mm CPVC pl 1 no @ Tk. 304.00 each = Tk. 304.00
(ii) 37 mm CPVC s 2 nos @ Tk. 98.00 each = Tk. 196.00
(iii) 37 mm CPVC e 2 nos @ Tk. 258.00 each = Tk. 516.00

Analysis of PWD SoR 2018 for C 506


(c) Jointing & fixing materials
(i) Solvent cemen 50 ml. @ Tk. 0.70 per ml = Tk. 35.00
(d) Labour:
(i) a) Plumber 0.25 no @ Tk. 600.00each = Tk. 150.00
(ii) b) Skilled labou 0.5 no @ Tk. 390.00each = Tk. 195.00
Sub - Total = Tk. 3,996.00
Profit 10.00% = Tk. 399.60
Overhead 3.50% = Tk. 139.86
Total = Tk. 4,535.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 289.50
Grand Total = Tk. 4,824.96
Rate per ft = Tk. 241.25
Rate per m = Tk. 791.54
Say, Tk. 792 .00 per meter

26.38.6 50 mm dia CPVC pipe for plumbing purpose


Considering 20 ft. long one pipe
(a) 50 mm dia pipe 20 ft. @ Tk. 200.00 per ft = Tk. 4,000.00
(b) Fittings:
(i) 50 mm Tee 1 no @ Tk. 648.00 each = Tk. 648.00
(ii) 50 mm socket 2 nos @ Tk. 360.00 each = Tk. 720.00
(iii) 50 mm elbow 2 nos @ Tk. 482.00 each = Tk. 964.00
(c) Jointing & fixing materials
(i) Solvent cemen 65 ml. @ Tk. 0.70 per ml = Tk. 45.50
(d) Labour:
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Plumber helper 0.5 no @ Tk. 390.00 each = Tk. 195.00
(e) Local carriage, sundries etc. LS = Tk. 64.00
Sub - Total = Tk. 6,936.50
Profit 10.00% = Tk. 693.65
Overhead 3.50% = Tk. 242.78
Total = Tk. 7,872.93
Add VAT with adjustment factor 1.06383 6.00% = Tk. 502.53
Grand Total = Tk. 8,375.46
Rate per ft = Tk. 418.77
Rate per m = Tk. 1,373.98
Say, Tk. 1,374 .00 per meter
Item No.- 26.39
Supplying, fittings & fixing installation and testing of Water-Supply pipe of following sizes:
26.39.1 1/2" Dia PP-R Pipe : Connection including nipple, elbow, reducers, Tee etc. Complete for in-house drinking water.
Considering 20 ft. Long one pipe
(a) 1/2" Dia PP-R 20 ft. @ Tk. 14.00 per ft = Tk. 280.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 7.50 each = Tk. 7.50
(ii) Tee 1 no @ Tk. 9.75 each = Tk. 9.75
(iii) End Cap 1 no @ Tk. 7.00 each = Tk. 7.00
(iv) Plug 1 no @ Tk. 6.00 each = Tk. 6.00
(v) Reducer 1 no @ Tk. 20.00 each = Tk. 20.00
(vi) Socket 1 no @ Tk. 7.50 each = Tk. 7.50
( c) Jointing & fixing Materials
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(ii) Clamp (F.I. Bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel Plug & 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 1,230.75

Analysis of PWD 507


Profit 10.00% = Tk. 123.08
Overhead 3.50% = Tk. 43.08
Total = Tk. 1,396.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 89.16
Grand Total = Tk. 1,486.07
Rate per ft = Tk. 74.30
Rate per m = Tk. 243.78
Say, Tk. 244 .00 per meter

26.39.2 3/4" Dia PP-R Pipe : Connection including nipple, elbow, reducers, Tee etc. Complete for in-house drinking water.
Considering 20 ft. Long one pipe
(a) 3/4" Dia PP-R 20 ft. @ Tk. 20.50 per ft = Tk. 410.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 10.50 each = Tk. 10.50
(ii) Tee 1 no @ Tk. 13.00 each = Tk. 13.00
(iii) End Cap 1 no @ Tk. 9.75 each = Tk. 9.75
(iv) Plug 1 no @ Tk. 7.50 each = Tk. 7.50
(v) Reducer 1 no @ Tk. 27.00 each = Tk. 27.00
(vi) Socket 1 no @ Tk. 8.00 each = Tk. 8.00
( c) Jointing & fixing Materials
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(ii) Clamp (F.I. Bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel Plug & 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 1,378.75
Profit 10.00% = Tk. 137.88
Overhead 3.50% = Tk. 48.26
Total = Tk. 1,564.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 99.89
Grand Total = Tk. 1,664.78
Rate per ft = Tk. 83.24
Rate per m = Tk. 273.11
Say, Tk. 273 .00 per meter

26.39.3 1" Dia PP-R Pipe : Connection including nipple, elbow, reducers, Tee etc. Complete for in-house drinking water.
Considering 20 ft. Long one pipe
(a) 1" Dia PP-R Pi 20 ft. @ Tk. 29.50 per ft = Tk. 590.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 17.25 each = Tk. 17.25
(ii) Tee 1 no @ Tk. 19.25 each = Tk. 19.25
(iii) End Cap 1 no @ Tk. 16.00 each = Tk. 16.00
(iv) Plug 1 no @ Tk. 14.00 each = Tk. 14.00
(v) Reducer 1 no @ Tk. 30.00 each = Tk. 30.00
(vi) Socket 1 no @ Tk. 18.00 each = Tk. 18.00
( c) Jointing & fixing Materials
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(ii) Clamp (F.I. Bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel Plug & 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 1,597.50
Profit 10.00% = Tk. 159.75
Overhead 3.50% = Tk. 55.91

Analysis of PWD 508


Total = Tk. 1,813.16
Add VAT with adj 1.06383 6.00% = Tk. 115.73
Grand Total = Tk. 1,928.89
Rate per ft = Tk. 96.44
Rate per m = Tk. 316.42
Say, Tk. 316 .00 per meter

26.39.4 1.25" Dia PP-R Pipe : Connection including nipple, elbow, reducers, Tee etc. Complete for in-house drinking water.
Considering 20 ft. Long one pipe
(a) 1.25" Dia PP-R 20 ft. @ Tk. 49.00 per ft = Tk. 980.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 58.50 each = Tk. 58.50
(ii) Tee 1 no @ Tk. 61.00 each = Tk. 61.00
(iii) End Cap 1 no @ Tk. 36.75 each = Tk. 36.75
(iv) Plug 1 no @ Tk. 36.00 each = Tk. 36.00
(v) Reducer 1 no @ Tk. 66.00 each = Tk. 66.00
(vi) Socket 1 no @ Tk. 21.75 each = Tk. 21.75
( c) Jointing & fixing Materials
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(ii) Clamp (F.I. Bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel Plug & 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 2,153.00
Profit 10.00% = Tk. 215.30
Overhead 3.50% = Tk. 75.36
Total = Tk. 2,443.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 155.98
Grand Total = Tk. 2,599.64
Rate per ft = Tk. 129.98
Rate per m = Tk. 426.46
Say, Tk. 426 .00 per meter

26.39.5 1.5" Dia PP-R Pipe : Connection including nipple, elbow, reducers, Tee etc. Complete for in-house drinking water.
Considering 20 ft. Long one pipe
(a) 1.5" Dia PP-R 20 ft. @ Tk. 61.50 per ft = Tk. 1,230.00
(b) Fittings:
(i) Elbow 1 No. @ Tk. 77.00 each = Tk. 77.00
(ii) Tee 1 No. @ Tk. 81.00 each = Tk. 81.00
(iii) End Cap 1 No. @ Tk. 93.00 each = Tk. 93.00
(iv) Plug 1 No. @ Tk. 18.00 each = Tk. 18.00
(v) Reducer 1 No. @ Tk. 102.00 each = Tk. 102.00
(vi) Socket 1 No. @ Tk. 41.00 each = Tk. 41.00
( c) Jointing & fixing Materials
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(ii) Clamp (F.I. Bar 2 nos @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel Plug & 4 nos @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 2,535.00
Profit 10.00% = Tk. 253.50
Overhead 3.50% = Tk. 88.73
Total = Tk. 2,877.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 183.65

Analysis of PWD 509


Grand Total = Tk. 3,060.88
Rate per ft = Tk. 153.04
Rate per m = Tk. 502.12
Say, Tk. 502 .00 per meter

26.39.6 2" Dia PP-R Pipe : Connection including nipple, elbow, reducers, Tee etc. Complete for in-house drinking water.
Considering 20 ft. Long one pipe
(a) 2" Dia PP-R Pi 20 ft. @ Tk. 95.00 per ft = Tk. 1,900.00
(b) Fittings:
(i) Elbow 1 no @ Tk. 137.00 each = Tk. 137.00
(ii) Tee 1 no @ Tk. 149.00 each = Tk. 149.00
(iii) End Cap 1 no @ Tk. 140.00 each = Tk. 140.00
(iv) Plug 1 no @ Tk. 20.00 each = Tk. 20.00
(v) Reducer 1 no @ Tk. 131.00 each = Tk. 131.00
(vi) Socket 1 no @ Tk. 61.00 each = Tk. 61.00
( c) Jointing & fixing Materials
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(ii) Clamp (F.I. Bar 2 no @ Tk. 50.00 each = Tk. 100.00
(iii) Rowel Plug & 4 no @ Tk. 9.00 each = Tk. 36.00
(iv) Scaffolding 20 ft. @ Tk. 3.00 per ft = Tk. 60.00
(d) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 nos @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 nos @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 3,431.00
Profit 10.00% = Tk. 343.10
Overhead 3.50% = Tk. 120.09
Total = Tk. 3,894.19
Add VAT with adjustment factor 1.06383 6.00% = Tk. 248.57
Grand Total = Tk. 4,142.76
Rate per ft = Tk. 207.14
Rate per m = Tk. 679.63
Say, Tk. 680 .00 per meter
Item No.- 26.40
Supplying, fitting-fixing of PP-R Union of following sizes:
26.40.1 1/2" PP-R Union
Considering 1no. Of fixture
(a) 1/2" PP-R Uni 1 no @ Tk. 131.00 each = Tk. 131.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.075 nos @ Tk. 390.00 each = Tk. 29.25
(iii) Ordinary labou 0.05 nos @ Tk. 320.00 each = Tk. 16.00
Sub - Total = Tk. 223.25
Profit 10.00% = Tk. 22.33
Overhead 3.50% = Tk. 7.81
Total = Tk. 253.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 16.17
Grand Total = Tk. 269.56
Say, Tk. 270 .00 each
Supplying, fitting-fixing of PP-R Union of following sizes:
26.40.2 3/4" PP-R Union
Considering 1no. Of fixture
(a) 3/4" PP-R Uni 1 no @ Tk. 153.00 each = Tk. 153.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00

Analysis of PWD SoR 2018 for C 510


(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 nos @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 nos @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 253.40
Profit 10.00% = Tk. 25.34
Overhead 3.50% = Tk. 8.87
Total = Tk. 287.61
Add VAT with adjustment factor 1.06383 6.00% = Tk. 18.36
Grand Total = Tk. 305.97
Say, Tk. 306 .00 each

Supplying, fitting-fixing of PP-R Union of following sizes:


26.40.3 1" PP-R Union
Considering 1no. Of fixture
(a) 1" PP-R Union 1 no @ Tk. 170.00 each = Tk. 170.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.04 no @ Tk. 600.00 each = Tk. 24.00
(ii) Skilled labour 0.09 nos @ Tk. 390.00 each = Tk. 35.10
(iii) Ordinary labou 0.07 nos @ Tk. 320.00 each = Tk. 22.40
Sub - Total = Tk. 283.50
Profit 10.00% = Tk. 28.35
Overhead 3.50% = Tk. 9.92
Total = Tk. 321.77
Add VAT with adjustment factor 1.06383 6.00% = Tk. 20.54
Grand Total = Tk. 342.31
Say, Tk. 342 .00 each
Supplying, fitting-fixing of PP-R Union of following sizes:
26.40.4 1.25" PP-R Union
Considering 1no. Of fixture
(a) 1.25" PP-R Un 1 no @ Tk. 328.00 each = Tk. 328.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 nos @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.1 nos @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 461.00
Profit 10.00% = Tk. 46.10
Overhead 3.50% = Tk. 16.14
Total = Tk. 523.24
Add VAT with adjustment factor 1.06383 6.00% = Tk. 33.40
Grand Total = Tk. 556.64
Say, Tk. 557 .00 each
Supplying, fitting-fixing of PP-R Union of following sizes:
26.40.5 1.5" PP-R Union
Considering 1no. Of fixture
(a) 1.5" PP-R Uni 1 no @ Tk. 524.00 each = Tk. 524.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.11 nos @ Tk. 390.00 each = Tk. 42.90
(iii) Ordinary labou 0.2 nos @ Tk. 320.00 each = Tk. 64.00

Analysis of PWD SoR 2018 for C 511


Sub - Total = Tk. 698.90
Profit 10.00% = Tk. 69.89
Overhead 3.50% = Tk. 24.46
Total = Tk. 793.25
Add VAT with adjustment factor 1.06383 6.00% = Tk. 50.63
Grand Total = Tk. 843.88
Say, Tk. 844 .00 each
Supplying, fitting-fixing of PP-R Union of following sizes:
26.40.6 2" PP-R Union
Considering 1no. Of fixture
(a) 2" PP-R Union 1 no @ Tk. 688.00 each = Tk. 688.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.07 no @ Tk. 600.00 each = Tk. 42.00
(ii) Skilled labour 0.12 nos @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.15 nos @ Tk. 320.00 each = Tk. 48.00
Sub - Total = Tk. 856.80
Profit 10.00% = Tk. 85.68
Overhead 3.50% = Tk. 29.99
Total = Tk. 972.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 62.07
Grand Total = Tk. 1,034.54
Say, Tk. 1,035 .00 each
Item No.- 26.41
Supplying, fitting-fixing of PP-R Gate Valve of following sizes:
26.41.1 1/2" PP-R Gate-Valve
Considering 1no. Of fixture
(a) 1/2" PP-R Gate 1 no @ Tk. 175.00 each = Tk. 175.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 nos @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 nos @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 275.40
Profit 10.00% = Tk. 27.54
Overhead 3.50% = Tk. 9.64
Total = Tk. 312.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 19.95
Grand Total = Tk. 332.53
Say, Tk. 333 .00 each

26.41.2 3/4" PP-R Gate-Valve


Considering 1no. Of fixture
(a) 3/4" PP-R Gate 1 no @ Tk. 274.00 each = Tk. 274.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 nos @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 nos @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 374.40
Profit 10.00% = Tk. 37.44
Overhead 3.50% = Tk. 13.10
Total = Tk. 424.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 27.12

Analysis of PWD 512


Grand Total = Tk. 452.06
Say, Tk. 452 .00 each

26.41.3 1" PP-R Gate-Valve


Considering 1no. Of fixture
(a) 1" PP-R Gate- 1 no @ Tk. 306.00 each = Tk. 306.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 nos @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 nos @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 406.40
Profit 10.00% = Tk. 40.64
Overhead 3.50% = Tk. 14.22
Total = Tk. 461.26
Add VAT with adjustment factor 1.06383 6.00% = Tk. 29.44
Grand Total = Tk. 490.70
Say, Tk. 491 .00 each

26.41.4 1.25" PP-R Gate-Valve


Considering 1no. Of fixture
(a) 1.25" PP-R Gat 1 nos @ Tk. 560.00 each = Tk. 560.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.03 nos @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 nos @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 nos @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 660.40
Profit 10.00% = Tk. 66.04
Overhead 3.50% = Tk. 23.11
Total = Tk. 749.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 47.84
Grand Total = Tk. 797.39
Say, Tk. 797 .00 each

26.41.5 1.5" PP-R Gate-Valve


Considering 1no. Of fixture
(a) 1.5" PP-R Gate 1 nos @ Tk. 606.00 each = Tk. 606.00
(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.03 nos @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 nos @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 nos @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 706.40
Profit 10.00% = Tk. 70.64
Overhead 3.50% = Tk. 24.72
Total = Tk. 801.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 51.18
Grand Total = Tk. 852.94
Say, Tk. 853 .00 each

26.41.6 2" PP-R Gate-Valve


Considering 1no. Of fixture
(a) 2" PP-R Gate- 1 nos @ Tk. 818.00 each = Tk. 818.00

Analysis of PWD SoR 2018 for C 513


(b) Fittings fixing materials:
(i) Teflon Tape 2 pcs @ Tk. 16.00 per pcs = Tk. 32.00
(d) Labour:
(i) Plumber 0.03 nos @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 nos @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 nos @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 918.40
Profit 10.00% = Tk. 91.84
Overhead 3.50% = Tk. 32.14
Total = Tk. 1,042.38
Add VAT with adjustment factor 1.06383 6.00% = Tk. 66.53
Grand Total = Tk. 1,108.91
Say, Tk. 1,109 .00 each
Item No.- 26.42
26.42.1 100 mm dia uPVC
Considering 20 ft. long 1 No. pipe
(a) 100 mm dia 20' 20 ft. @ Tk. 79.00 per ft = Tk. 1,580.00
(b) Fittings
(i) Bend 1 nos @ Tk. 146.00 each = Tk. 146.00
(c) Jointing materials
(i) Solvent cemen 54 ml @ Tk. 0.70 per ml = Tk. 37.80
(d) Excavation 26.13 cft @ Tk. 2,958.33 per % 0 cft = Tk. 77.30
(e) Bedding by san 9.88 cft @ Tk. 1,400.00 per cft = Tk. 138.32
(f) Labour:
(i) Plumber 0.2 nos @ Tk. 600.00 each = Tk. 120.00
(ii) Skilled labour 0.4 nos @ Tk. 390.00 each = Tk. 156.00
(iii) Ordinary labou 0.8 nos @ Tk. 320.00 each = Tk. 256.00
Sub - Total = Tk. 2,511.42
Profit 10.00% = Tk. 251.14
Overhead 3.50% = Tk. 87.90
Total = Tk. 2,850.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 181.94
Grand Total = Tk. 3,032.40
Rate per ft = Tk. 151.62
Rate Per m = Tk. 497.47
Say, Tk. 497 .00 per meter

26.42.2 150 mm dia uPVC


Considering 20 ft. long 1 No. pipe
(a) 150 mm dia 20' 20 ft. @ Tk. 167.00 per ft = Tk. 3,340.00
(b) Jointing materials
(i) Solvent cemen 120 ml @ Tk. 0.70 per ml = Tk. 84.00
(c) Excavation 72.04 cft @ Tk. 2,958.33 per % 0 cft = Tk. 213.12
(d) Bedding by san 12.36 cft @ Tk. 1,400.00 per cft = Tk. 173.04
(e) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 4,315.16
Profit 10.00% = Tk. 431.52
Overhead 3.50% = Tk. 151.03
Total = Tk. 4,897.71
Add VAT with adjustment factor 1.06383 6.00% = Tk. 312.62
Grand Total = Tk. 5,210.33
Rate per ft = Tk. 260.52
Rate Per m = Tk. 854.77
Say, Tk. 855 .00 per meter

Analysis of PWD SoR 2018 for C 514


Item No.- 26.43
26.43.1 150 mm dia RCC pipe made of stone chips, thickness 40 mm
Considering 1.83 m long 3 nos pipe = 5.49 m work
1 150 mm dia 1.8 3 nos @ Tk. 1,017.00 each = Tk. 3,051.00
2 Jointing materials
(a) Hem 1.35 sqm @ Tk. 30.00 per sqm. = Tk. 40.50
(b) Cement mortar (1:4)
(i) Cement 0.2 bag @ Tk. 395.00 per bag = Tk. 79.00
(ii) Sand (F.M. 1.2 0.52 cft @ Tk. 1,400.00 per % cft = Tk. 7.28
3 excavation 72.75 cft @ Tk. 2,958.33 per % 0 cft = Tk. 215.22
4 Bedding by san 12.78 cft @ Tk. 1,400.00 per cft = Tk. 178.92
5 Labour:
(a) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 4,076.92
Profit 10.00% = Tk. 407.69
Overhead 3.50% = Tk. 142.69
Total = Tk. 4,627.30
Add VAT with adjustment factor 1.06383 6.00% = Tk. 295.36
Grand Total = Tk. 4,922.66
Rate per m = Tk. 896.66
Say, Tk. 897 .00 per meter
26.43.2 225 mm dia RCC pipe made of stone chips, thickness 40 mm
Considering 1.83 m long 3 nos pipe = 5.49 m work
1 225 mm dia 1.8 3 nos @ Tk. 1,575.00 each = Tk. 4,725.00
2 Jointing materials
(a) Hem 1.75 sqm @ Tk. 30.00 per sqm. = Tk. 52.50
(b) Cement mortar (1:4)
(i) Cement 0.31 bag @ Tk. 395.00 per bag = Tk. 122.45
(ii) Sand (F.M. 1.2 0.8 cft @ Tk. 1,400.00 per % cft = Tk. 11.20
3 Excavation 137.73 cft @ Tk. 2,958.33 per % 0 cft = Tk. 407.45
4 Bedding by san 18.0 cft @ Tk. 1,400.00 per cft = Tk. 252.00
5 Babour:
(a) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 6,385.60
Profit 10.00% = Tk. 638.56
Overhead 3.50% = Tk. 223.50
Total = Tk. 7,247.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 462.62
Grand Total = Tk. 7,710.28
Rate per m = Tk. 1,404.42
Say, Tk. 1,404 .00 per meter

26.43.3 300 mm dia RCC pipe made of stone chips, thickness 50 mm


Considering 1.83 m long 3 nos pipe = 5.49 m work
1 300 mm dia 1.8 3 nos @ Tk. 2,743.00 each = Tk. 8,229.00
2 Jointing materials
(a) Hem 2.19 sqm @ Tk. 30.00 per sqm. = Tk. 65.70
(b) Cement mortar (1:4)
(i) Cement 0.4 bag @ Tk. 395.00 per bag = Tk. 158.00
(ii) Sand (F.M. 1.2 1 cft @ Tk. 1,400.00 per % cft = Tk. 14.00
3 Excavation 175.16 cft @ Tk. 2,958.33 per % 0 cft = Tk. 518.18
4 Bedding by san 21.96 cft @ Tk. 1,400.00 per cft = Tk. 307.44
5 Labour:
(a) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(b) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(c) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00

Analysis of PWD 515


Sub - Total = Tk. 10,427.32
Profit 10.00% = Tk. 1,042.73
Overhead 3.50% = Tk. 364.96
Total = Tk. 11,835.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 755.43
Grand Total = Tk. 12,590.44
Rate per m = Tk. 2,293.34
Say, Tk. 2,293 .00 per meter

26.43.4 375 mm dia RCC pipe made of stone chips, thickness 50 mm


Considering 1.83 m long 3 nos pipe = 5.49 m work
1 375 mm dia 1.8 3 nos @ Tk. 3,580.00 each = Tk. 10,740.00
2 Jointing materials
(a) Hem 2.73 sqm @ Tk. 30.00 per sqm. = Tk. 81.90
(b) Cement mortar (1:4)
(i) Cement 0.47 bag @ Tk. 395.00 per bag = Tk. 185.65
(ii) Sand (F.M. 1.2 1.18 cft @ Tk. 1,400.00 per % cft = Tk. 16.52
3 Excavation 217.89 cft @ Tk. 2,958.33 per % 0 cft = Tk. 644.59
4 Bedding by san 26.3 cft @ Tk. 1,400.00 per cft = Tk. 368.20
5 Labour:
(a) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(c) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00
Sub - Total = Tk. 13,366.86
Profit 10.00% = Tk. 1,336.69
Overhead 3.50% = Tk. 467.84
Total = Tk. 15,171.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 968.39
Grand Total = Tk. 16,139.78
Rate per m = Tk. 2,939.85
Say, Tk. 2,940 .00 per meter

Item No.- 26.44


4" or 100 mm dia uPVC 8 bar waste pipe
Considering 120 ft. work (80' + 40') work
The costing of waste water down pipe - fittings based one one main line connected
from 5th floor to ground floor of a 5 storied building
(a) 100 mm dia uP 80 ft. @ Tk. 79.00 per ft = Tk. 6,320.00
(b) 32 mm dia uPV 40 ft. @ Tk. 20.00 per ft = Tk. 800.00
(c) Fittings:
(i) 4" dia uPVC do 5 nos @ Tk. 180.00 each = Tk. 900.00
(ii) 4" dia uPVC pl 1 no @ Tk. 100.00 each = Tk. 100.00
(iii) 4" dia uPVC lo 5 nos @ Tk. 212.00 each = Tk. 1,060.00
(iv) 4" dia uPVC ro 5 nos @ Tk. 295.00 each = Tk. 1,475.00
(v) 4" dia uPVC ve 1 no @ Tk. 28.00 each = Tk. 28.00
(vi) 4" dia uPVC pl 5 nos @ Tk. 146.00 each = Tk. 730.00
(d) Jointing & fixing materials
(i) Solvent cement 600 ml @ Tk. 0.70 per ml = Tk. 420.00
(e) Labour:
(i) Plumber 2 nos @ Tk. 600.00 each = Tk. 1,200.00
(ii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
(iii) Ordinary labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(f) Scaffolding and sundries LS = Tk. 352.00
Sub - Total = Tk. 14,805.00
Profit 10.00% = Tk. 1,480.50
Overhead 3.50% = Tk. 518.18
Total = Tk. 16,803.68
Add VAT with adjustme1.06383 6.00% = Tk. 1,072.58
Grand Total = Tk. 17,876.26
Rate per ft = Tk. 148.97

Analysis of PWD SoR 2018 for C 516


Rate per m = Tk. 488.77
Say, Tk. 489 .00 per meter
Item No.- 26.45
26.45.1 150 mm dia uPVC pipe for underground laying
Considering 20 ft. long one pipe
(a) 150 mm uPVC p 20 ft. @ Tk. 167.00 per ft = Tk. 3,340.00
(b) Jointing materials
(i) Solvent cemen 50 ml @ Tk. 0.70 per ml = Tk. 35.00
(c) Excavation 62.5 cft @ Tk. 2,958.33 per % 0 cft = Tk. 184.90
(d) Bedding by san 38.8 cft @ Tk. 1,400.00 per cft = Tk. 543.20
(e) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 4,608.10
Profit 10.00% = Tk. 460.81
Overhead 3.50% = Tk. 161.28
Total = Tk. 5,230.19
Add VAT with adjustment factor 1.06383 6.00% = Tk. 333.84
Grand Total = Tk. 5,564.03
Rate per ft = Tk. 278.20
Rate Per m = Tk. 912.77
Say, Tk. 913 .00 per meter

26.45.2 200 mm dia uPVC for underground laying


Considering 20 ft. long one pipe
(a) 200 mm uPVC p 20 ft. @ Tk. 257.00 per ft = Tk. 5,140.00
(b) Jointing materials
(i) Solvent cemen 50 ml @ Tk. 0.70 per ml = Tk. 35.00
(c) Excavation 87.5 cft @ Tk. 2,958.33 per % 0 cft = Tk. 258.85
(d) Bedding by san 67.5 cft @ Tk. 1,400.00 per cft = Tk. 945.00
(e) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 6,883.85
Profit 10.00% = Tk. 688.39
Overhead 3.50% = Tk. 240.93
Total = Tk. 7,813.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 498.71
Grand Total = Tk. 8,311.88
Rate per ft = Tk. 415.59
Rate Per m = Tk. 1,363.55
Say, Tk. 1,364 .00 per meter

26.45.3 250 mm dia uPVC for underground laying


Considering 20 ft. long one pipe
(a) 250 mm uPVC p 20 ft. @ Tk. 405.00 per ft = Tk. 8,100.00
(b) Jointing materials
(i) Solvent cemen 330 ml @ Tk. 0.70 per ml = Tk. 231.00
(c) Excavation 87.5 cft @ Tk. 2,958.33 per % 0 cft = Tk. 258.85
(d) Bedding by san 52.5 cft @ Tk. 1,400.00 per cft = Tk. 735.00
(e) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 9,829.85
Profit 10.00% = Tk. 982.99

Analysis of PWD 517


Overhead 3.50% = Tk. 344.04
Total = Tk. 11,156.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 712.14
Grand Total = Tk. 11,869.02
Rate per ft = Tk. 593.45
Rate Per m = Tk. 1,947.11
Say, Tk. 1,947 .00 per meter

26.45.4 uPVC waste pipe 280 mm dia wall thickness 6.9 mm - 8.6 mm for underground laying.
Considering 20 ft. long one pipe
(a) 280 mm uPVC p 20 ft. @ Tk. 540.00 per ft = Tk. ###
(b) Jointing materials
(i) Solvent cemen 330 ml @ Tk. 0.70 per ml = Tk. 231.00
(c) Excavation 87.5 cft @ Tk. 2,958.33 per % 0 cft = Tk. 258.85
(d) Bedding by san 52.5 cft @ Tk. 1,400.00 per cft = Tk. 735.00
(e) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,268.99
Overhead 3.50% = Tk. 444.14
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 919.34
Grand Total = Tk. ###
Rate per ft = Tk. 766.12
Rate Per m = Tk. 2,513.64
Say, Tk. 2,514 .00 per meter
26.45.5 uPVC waste pipe 315 mm dia wall thickness 7.7 mm - 9.7 mm for underground laying
Considering 20 ft. long one pipe
(a) 315 mm uPVC p 20 ft. @ Tk. 550.00 per ft = Tk. ###
(b) Jointing materials
(i) Solvent cemen 330 ml @ Tk. 0.70 per ml = Tk. 231.00
(c) Excavation 87.5 cft @ Tk. 2,958.33 per % 0 cft = Tk. 258.85
(d) Bedding by san 52.5 cft @ Tk. 1,400.00 per cft = Tk. 735.00
(e) Labour:
(i) Plumber 0.25 no @ Tk. 600.00 each = Tk. 150.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,288.99
Overhead 3.50% = Tk. 451.14
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 933.83
Grand Total = Tk. ###
Rate per ft = Tk. 778.19
Rate Per m = Tk. 2,553.24
Say, Tk. 2,553 .00 per meter
Item No.- 26.46
Supplying, fitting-fixing of G.I. Union of following sizes:
26.46.1 12 mm dia G.I. Union
Considering 1 No. of fixture
(a) 12 mm dia G.I. 1 no @ Tk. 35.00 each = Tk. 35.00
(b) Fitting fixing materials:
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00

Analysis of PWD SoR 2018 for C 518


(ii) Skilled labour 0.075 no @ Tk. 390.00 each = Tk. 29.25
(iii) Ordinary labou 0.05 no @ Tk. 320.00 each = Tk. 16.00
Sub - Total = Tk. 103.73
Profit 10.00% = Tk. 10.37
Overhead 3.50% = Tk. 3.63
Total = Tk. 117.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 7.51
Grand Total = Tk. 125.24
Rate per No. = Tk. 125.24
Say, Tk. 125 .00 each

26.46.2 20 mm dia G.I. Union


Considering 1 No. of fixture
(a) 20 mm dia G.I. 1 no @ Tk. 50.00 each = Tk. 50.00
(b) Fitting fixing materials:
(i) Teflon tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 131.20
Profit 10.00% = Tk. 13.12
Overhead 3.50% = Tk. 4.59
Total = Tk. 148.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 9.50
Grand Total = Tk. 158.41
Rate per No. = Tk. 158.41
Say, Tk. 158 .00 each

26.46.3 25 mm dia G.I. Union


Considering 1 No. of fixture
(a) 25 mm dia G.I. 1 no @ Tk. 63.00 each = Tk. 63.00
(b) Fitting fixing materials:
(i) Teflon tape 1.05 pcs @ Tk. 16.00 per pcs = Tk. 16.80
(c) Labour:
(i) Plumber 0.04 no @ Tk. 600.00 each = Tk. 24.00
(ii) Skilled labour 0.09 no @ Tk. 390.00 each = Tk. 35.10
(iii) Ordinary labou 0.07 no @ Tk. 320.00 each = Tk. 22.40
Sub - Total = Tk. 161.30
Profit 10.00% = Tk. 16.13
Overhead 3.50% = Tk. 5.65
Total = Tk. 183.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11.69
Grand Total = Tk. 194.77
Rate per No. = Tk. 194.77
Say, Tk. 195 .00 each

26.46.4 32 mm dia G.I. Union


Considering 1 No. of fixture
(a) 32 mm dia G.I. 1 no @ Tk. 82.00 each = Tk. 82.00
(b) Fitting fixing materials:
(i) Teflon tape 1.3 pcs @ Tk. 16.00 per pcs = Tk. 20.80
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 203.80
Profit 10.00% = Tk. 20.38
Overhead 3.50% = Tk. 7.13

Analysis of PWD 519


Total = Tk. 231.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 14.76
Grand Total = Tk. 246.07
Rate per No.= Tk. 246.07
Say, Tk. 246 .00 each

26.46.5 40 mm dia G.I. Union


Considering 1 No. of fixture
(a) 40 mm dia G.I. 1 no @ Tk. 127.00 each = Tk. 127.00
(b) Fitting fixing materials:
(i) Teflon tape 1.58 pcs @ Tk. 16.00 per pcs = Tk. 25.28
(c) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.11 no @ Tk. 390.00 each = Tk. 42.90
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 295.18
Profit 10.00% = Tk. 29.52
Overhead 3.50% = Tk. 10.33
Total = Tk. 335.03
Add VAT with adjustment factor 1.06383 6.00% = Tk. 21.38
Grand Total = Tk. 356.41
Rate per No. = Tk. 356.41
Say, Tk. 356 .00 each

26.46.6 50 mm dia G.I. Union


Considering 1 No. of fixture
(a) 50 mm dia G.I. 1 no @ Tk. 175.00 each = Tk. 175.00
(b) Fitting fixing materials:
(i) Teflon tape 2.05 pcs @ Tk. 16.00 per pcs = Tk. 32.80
(c) Labour:
(i) Plumber 0.07 no @ Tk. 600.00 each = Tk. 42.00
(ii) Skilled labour 0.12 no @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.15 no @ Tk. 320.00 each = Tk. 48.00
Sub - Total = Tk. 344.60
Profit 10.00% = Tk. 34.46
Overhead 3.50% = Tk. 12.06
Total = Tk. 391.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.97
Grand Total = Tk. 416.09
Rate per No. = Tk. 416.09
Say, Tk. 416 .00 each
26.46.7 62 mm dia G.I. Union
Considering 1 No. of fixture
(a) 62 mm dia G.I. 1 no @ Tk. 290.00 each = Tk. 290.00
(b) Fitting fixing materials:
(i) Teflon tape 2.62 pcs @ Tk. 16.00 per pcs = Tk. 41.92
(c) Labour:
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.14 no @ Tk. 390.00 each = Tk. 54.60
(iii) Ordinary labou 0.17 no @ Tk. 320.00 each = Tk. 54.40
Sub - Total = Tk. 494.92
Profit 10.00% = Tk. 49.49
Overhead 3.50% = Tk. 17.32
Total = Tk. 561.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 35.86
Grand Total = Tk. 597.59
Rate per No. = Tk. 597.59
Say, Tk. 598 .00 each

Analysis of PWD 520

26.46.8 75 mm dia G.I. Union


Considering 1 No. of fixture
(a) 75 mm dia G.I. 1 no @ Tk. 330.00 each = Tk. 330.00
(b) Fitting fixing materials:
(i) Teflon tape 3.13 pcs @ Tk. 16.00 per pcs = Tk. 50.08
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.175 no @ Tk. 390.00 each = Tk. 68.25
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 572.33
Profit 10.00% = Tk. 57.23
Overhead 3.50% = Tk. 20.03
Total = Tk. 649.59
Add VAT with adjustment factor 1.06383 6.00% = Tk. 41.46
Grand Total = Tk. 691.05
Rate per No. = Tk. 691.05
Say, Tk. 691 .00 each

26.46.9 100 mm dia G.I. Union


Considering 1 No. of fixture
(a) 100 mm dia G.I 1 no @ Tk. 465.00 each = Tk. 465.00
(b) Fitting fixing materials:
(i) Teflon tape 4.19 pcs @ Tk. 16.00 per pcs = Tk. 67.04
(c) Labour:
(i) Plumber 0.115 no @ Tk. 600.00 each = Tk. 69.00
(ii) Skilled labour 0.19 no @ Tk. 390.00 each = Tk. 74.10
(iii) Ordinary labou 0.225 no @ Tk. 320.00 each = Tk. 72.00
Sub - Total = Tk. 747.14
Profit 10.00% = Tk. 74.71
Overhead 3.50% = Tk. 26.15
Total = Tk. 848.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 54.13
Grand Total = Tk. 902.13
Rate per No. = Tk. 902.13
Say, Tk. 902 .00 each
Item No.- 26.47
Supplying, fitting-fixing of Valves of following types:
26.47.1 12 mm dia Gate Valve
Considering 1 No. of fixture
(a) 12 mm dia Gat 1 no @ Tk. 270.00 each = Tk. 270.00
(b) Fitting fixing materials:
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.075 no @ Tk. 390.00 each = Tk. 29.25
(iii) Ordinary labou 0.05 no @ Tk. 320.00 each = Tk. 16.00
Sub - Total = Tk. 338.73
Profit 10.00% = Tk. 33.87
Overhead 3.50% = Tk. 11.86
Total = Tk. 384.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.54
Grand Total = Tk. 409.00
Rate per No. = Tk. 409.00
Say, Tk. 409 .00 each

26.47.2 20 mm dia Gate Valve


Considering 1 No. of fixture
(a) 20 mm dia Gat 1 no @ Tk. 320.00 each = Tk. 320.00

Analysis of PWD SoR 2018 for C 521


(b) Fitting fixing materials:
(i) Teflon tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 401.20
Profit 10.00% = Tk. 40.12
Overhead 3.50% = Tk. 14.04
Total = Tk. 455.36
Add VAT with adjustment factor 1.06383 6.00% = Tk. 29.07
Grand Total = Tk. 484.43
Rate per No. = Tk. 484.43
Say, Tk. 484 .00 each

26.47.3 25 mm dia Gate Valve


Considering 1 No. of fixture
(a) 25 mm dia Gat 1 no @ Tk. 440.00 each = Tk. 440.00
(b) Fitting fixing materials:
(i) Teflon tape 1.05 pcs @ Tk. 16.00 per pcs = Tk. 16.80
(c) Labour:
(i) Plumber 0.04 no @ Tk. 600.00 each = Tk. 24.00
(ii) Skilled labour 0.09 no @ Tk. 390.00 each = Tk. 35.10
(iii) Ordinary labou 0.07 no @ Tk. 320.00 each = Tk. 22.40
Sub - Total = Tk. 538.30
Profit 10.00% = Tk. 53.83
Overhead 3.50% = Tk. 18.84
Total = Tk. 610.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 39.00
Grand Total = Tk. 649.97
Rate per No. = Tk. 649.97
Say, Tk. 650 .00 each

26.47.4 32 mm dia Gate Valve


Considering 1 No. of fixture
(a) 32 mm dia Gat 1 no @ Tk. 550.00 each = Tk. 550.00
(b) Fitting fixing materials:
(i) Teflon tape 1.32 pcs @ Tk. 16.00 per pcs = Tk. 21.12
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 672.12
Profit 10.00% = Tk. 67.21
Overhead 3.50% = Tk. 23.52
Total = Tk. 762.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 48.69
Grand Total = Tk. 811.54
Rate per No. = Tk. 811.54
Say, Tk. 812 .00 each

26.47.5 40 mm dia Gate Valve


Considering 1 No. of fixture
(a) 40 mm dia Gat 1 no @ Tk. 720.00 each = Tk. 720.00
(b) Fitting fixing materials:
(i) Teflon tape 1.58 pcs @ Tk. 16.00 per pcs = Tk. 25.28
(c) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.11 no @ Tk. 390.00 each = Tk. 42.90

Analysis of PWD SoR 2018 for C 522


(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 888.18
Profit 10.00% = Tk. 88.82
Overhead 3.50% = Tk. 31.09
Total = Tk. 1,008.09
Add VAT with adjustment factor 1.06383 6.00% = Tk. 64.35
Grand Total = Tk. 1,072.44
Rate per No. = Tk. 1,072.44
Say, Tk. 1,072 .00 each

26.47.6 50 mm dia Gate Valve


Considering 1 No. of fixture
(a) 50 mm dia Gat 1 no @ Tk. 1,250.00 each = Tk. 1,250.00
(b) Fitting fixing materials:
(i) Teflon tape 2.05 pcs @ Tk. 16.00 per pcs = Tk. 32.80
(c) Labour:
(i) Plumber 0.07 no @ Tk. 600.00 each = Tk. 42.00
(ii) Skilled labour 0.12 no @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.15 no @ Tk. 320.00 each = Tk. 48.00
Sub - Total = Tk. 1,419.60
Profit 10.00% = Tk. 141.96
Overhead 3.50% = Tk. 49.69
Total = Tk. 1,611.25
Add VAT with adjustment factor 1.06383 6.00% = Tk. 102.85
Grand Total = Tk. 1,714.10
Rate per No. = Tk. 1,714.10
Say, Tk. 1,714 .00 each

26.47.7 62 mm dia Gate Valve


Considering 1 No. of fixture
(a) 62 mm dia Gat 1 no @ Tk. 2,600.00 each = Tk. 2,600.00
(b) Fitting fixing materials:
(i) Teflon tape 2.62 pcs @ Tk. 16.00 per pcs = Tk. 41.92
(c) Labour:
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.14 no @ Tk. 390.00 each = Tk. 54.60
(iii) Ordinary labou 0.17 no @ Tk. 320.00 each = Tk. 54.40
Sub - Total = Tk. 2,804.92
Profit 10.00% = Tk. 280.49
Overhead 3.50% = Tk. 98.17
Total = Tk. 3,183.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 203.21
Grand Total = Tk. 3,386.79
Rate per No. = Tk. 3,386.79
Say, Tk. 3,387 .00 each

26.47.8 75 mm dia Gate Valve


Considering 1 No. of fixture
(a) 75 mm dia Gat 1 no @ Tk. 3,500.00 each = Tk. 3,500.00
(b) Fitting fixing materials:
(i) Teflon tape 3.13 pcs @ Tk. 16.00 per pcs = Tk. 50.08
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.175 no @ Tk. 390.00 each = Tk. 68.25
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 3,742.33
Profit 10.00% = Tk. 374.23
Overhead 3.50% = Tk. 130.98

Analysis of PWD 523


Total = Tk. 4,247.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 271.12
Grand Total = Tk. 4,518.66
Rate per No.= Tk. 4,518.66
Say, Tk. 4,519 .00 each

26.47.9 100 mm dia Gate Valve


Considering 1 No. of fixture
(a) 100 mm dia Ga 1 no @ Tk. 5,800.00 each = Tk. 5,800.00
(b) Fitting fixing materials:
(i) Teflon tape 4.19 pcs @ Tk. 16.00 per pcs = Tk. 67.04
(c) Labour:
(i) Plumber 0.115 no @ Tk. 600.00 each = Tk. 69.00
(ii) Skilled labour 0.19 no @ Tk. 390.00 each = Tk. 74.10
(iii) Ordinary labou 0.225 no @ Tk. 320.00 each = Tk. 72.00
Sub - Total = Tk. 6,082.14
Profit 10.00% = Tk. 608.21
Overhead 3.50% = Tk. 212.87
Total = Tk. 6,903.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 440.63
Grand Total = Tk. 7,343.85
Rate per No. = Tk. 7,343.85
Say, Tk. 7,344 .00 each
Item No.- 26.48
26.48.1 12 mm dia Glove Valve
Considering 1 No. of fixture
(a) 12 mm dia Glo 1 no @ Tk. 200.00 each = Tk. 200.00
(b) Fitting fixing materials:
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.075 no @ Tk. 390.00 each = Tk. 29.25
(iii) Ordinary labou 0.05 no @ Tk. 320.00 each = Tk. 16.00
Sub - Total = Tk. 268.73
Profit 10.00% = Tk. 26.87
Overhead 3.50% = Tk. 9.41
Total = Tk. 305.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 19.47
Grand Total = Tk. 324.48
Rate per No. = Tk. 324.48
Say, Tk. 324 .00 each
26.48.2 20 mm dia Glove Valve
Considering 1 No. of fixture
(a) 20 mm dia Glo 1 no @ Tk. 250.00 each = Tk. 250.00
(b) Cost of fitting fixing materials:
(i) Teflon tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 331.20
Profit 10.00% = Tk. 33.12
Overhead 3.50% = Tk. 11.59
Total = Tk. 375.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 23.99
Grand Total = Tk. 399.90
Rate per No. = Tk. 399.90
Say, Tk. 400 .00 each

Analysis of PWD 524

26.48.3 25 mm dia Glove Valve


Considering 1 No. of fixture
(a) 25 mm dia Glo 1 no @ Tk. 400.00 each = Tk. 400.00
(b) Fitting fixing materials:
(i) Teflon tape 1.05 pcs @ Tk. 16.00 per pcs = Tk. 16.80
(c) Labour:
(i) Plumber 0.04 no @ Tk. 600.00 each = Tk. 24.00
(ii) Skilled labour 0.09 no @ Tk. 390.00 each = Tk. 35.10
(iii) Ordinary labou 0.07 no @ Tk. 320.00 each = Tk. 22.40
Sub - Total = Tk. 498.30
Profit 10.00% = Tk. 49.83
Overhead 3.50% = Tk. 17.44
Total = Tk. 565.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 36.10
Grand Total = Tk. 601.67
Rate per No. = Tk. 601.67
Say, Tk. 602 .00 each
26.48.4 32 mm dia Glove Valve
Considering 1 No. of fixture
(a) 32 mm dia Glo 1 no @ Tk. 650.00 each = Tk. 650.00
(b) Fitting fixing materials:
(i) Teflon tape 1.32 pcs @ Tk. 16.00 per pcs = Tk. 21.12
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 772.12
Profit 10.00% = Tk. 77.21
Overhead 3.50% = Tk. 27.02
Total = Tk. 876.35
Add VAT with adjustment factor 1.06383 6.00% = Tk. 55.94
Grand Total = Tk. 932.29
Rate per No. = Tk. 932.29
Say, Tk. 932 .00 each
26.48.5 40 mm dia Glove Valve
Considering 1 No. of fixture
(a) 40 mm dia Glo 1 no @ Tk. 850.00 each = Tk. 850.00
(b) Fitting fixing materials:
(i) Teflon tape 1.58 pcs @ Tk. 16.00 per pcs = Tk. 25.28
(c) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.11 no @ Tk. 390.00 each = Tk. 42.90
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 1,018.18
Profit 10.00% = Tk. 101.82
Overhead 3.50% = Tk. 35.64
Total = Tk. 1,155.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 73.76
Grand Total = Tk. 1,229.40
Rate per No. = Tk. 1,229.40
Say, Tk. 1,229 .00 each
26.48.6 50 mm dia Globe Valve
Considering 1 No. of fixture
(a) 50 mm dia Glo 1 no @ Tk. 1,200.00 each = Tk. 1,200.00
(b) Fitting fixing materials:
(i) Teflon tape 2.05 pcs @ Tk. 16.00 per pcs = Tk. 32.80
(c) Labour:
(i) Plumber 0.07 no @ Tk. 600.00 each = Tk. 42.00

Analysis of PWD SoR 2018 for C 525


(ii) Skilled labour 0.12 no @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.15 no @ Tk. 320.00 each = Tk. 48.00
Sub - Total = Tk. 1,369.60
Profit 10.00% = Tk. 136.96
Overhead 3.50% = Tk. 47.94
Total = Tk. 1,554.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 99.22
Grand Total = Tk. 1,653.72
Rate per No. = Tk. 1,653.72
Say, Tk. 1,654 .00 each
26.48.7 62 mm dia Globe Valve
Considering 1 No. of fixture
(a) 62 mm dia Glo 1 no @ Tk. 2,700.00 each = Tk. 2,700.00
(b) Fitting fixing materials:
(i) Teflon tape 2.62 pcs @ Tk. 16.00 per pcs = Tk. 41.92
(c) Labour:
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.14 no @ Tk. 390.00 each = Tk. 54.60
(iii) Ordinary labou 0.17 no @ Tk. 320.00 each = Tk. 54.40
Sub - Total = Tk. 2,904.92
Profit 10.00% = Tk. 290.49
Overhead 3.50% = Tk. 101.67
Total = Tk. 3,297.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 210.45
Grand Total = Tk. 3,507.53
Rate per No. = Tk. 3,507.53
Say, Tk. 3,508 .00 each

26.48.8 75 mm dia Globe Valve


Considering 1 No. of fixture
(a) 75 mm dia Glo 1 no @ Tk. 3,700.00 each = Tk. 3,700.00
(b) Fitting fixing materials:
(i) Teflon tape 3.13 pcs @ Tk. 16.00 per pcs = Tk. 50.08
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.175 no @ Tk. 390.00 each = Tk. 68.25
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 3,942.33
Profit 10.00% = Tk. 394.23
Overhead 3.50% = Tk. 137.98
Total = Tk. 4,474.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 285.61
Grand Total = Tk. 4,760.15
Rate per No. = Tk. 4,760.15
Say, Tk. 4,760 .00 each

26.48.9 100 mm dia Globe Valve


Considering 1 No. of fixture
(a) 100 mm dia Gl 1 no @ Tk. 5,000.00 each = Tk. 5,000.00
(b) Fitting fixing materials:
(i) Teflon tape 4.19 pcs @ Tk. 16.00 per pcs = Tk. 67.04
(c) Labour:
(i) Plumber 0.115 no @ Tk. 600.00 each = Tk. 69.00
(ii) Skilled labour 0.19 no @ Tk. 390.00 each = Tk. 74.10
(iii) Ordinary labou 0.225 no @ Tk. 320.00 each = Tk. 72.00
Sub - Total = Tk. 5,282.14
Profit 10.00% = Tk. 528.21
Overhead 3.50% = Tk. 184.87
Total = Tk. 5,995.22

Analysis of PWD SoR 2018 for C 526


Add VAT with adjustment factor 1.06383 6.00% = Tk. 382.67
Grand Total = Tk. 6,377.89
Rate per No. = Tk. 6,377.89
Say, Tk. 6,378 .00 each
Item No.- 26.49
26.49.1 12 mm dia Check Valve
Considering 1 No. of fixture
(a) 12 mm dia Che 1 no @ Tk. 180.00 each = Tk. 180.00
(b) Fitting fixing materials:
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.075 no @ Tk. 390.00 each = Tk. 29.25
(iii) Ordinary labou 0.05 no @ Tk. 320.00 each = Tk. 16.00
Sub - Total = Tk. 248.73
Profit 10.00% = Tk. 24.87
Overhead 3.50% = Tk. 8.71
Total = Tk. 282.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 18.02
Grand Total = Tk. 300.33
Rate per No. = Tk. 300.33
Say, Tk. 300 .00 each
26.49.2 20 mm dia Check Valve
Considering 1 No. of fixture
(a) 20 mm dia Che 1 no @ Tk. 280.00 each = Tk. 280.00
(b) Fitting fixing materials:
(i) Teflon tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 361.20
Profit 10.00% = Tk. 36.12
Overhead 3.50% = Tk. 12.64
Total = Tk. 409.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 26.17
Grand Total = Tk. 436.13
Rate per No. = Tk. 436.13
Say, Tk. 436 .00 each
26.49.3 25 mm dia Check Valve
Considering 1 No. of fixture
(a) 25 mm dia Che 1 no @ Tk. 400.00 each = Tk. 400.00
(b) Fitting fixing materials:
(i) Teflon tape 1.05 pcs @ Tk. 16.00 per pcs = Tk. 16.80
(c) Labour:
(i) Plumber 0.04 no @ Tk. 600.00 each = Tk. 24.00
(ii) Skilled labour 0.09 no @ Tk. 390.00 each = Tk. 35.10
(iii) Ordinary labou 0.07 no @ Tk. 320.00 each = Tk. 22.40
Sub - Total = Tk. 498.30
Profit 10.00% = Tk. 49.83
Overhead 3.50% = Tk. 17.44
Total = Tk. 565.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 36.10
Grand Total = Tk. 601.67
Rate per No. = Tk. 601.67
Say, Tk. 602 .00 each

Analysis of PWD 527

26.49.4 32 mm dia Check Valve


Considering 1 No. of fixture
(a) 32 mm dia Che 1 no @ Tk. 570.00 each = Tk. 570.00
(b) Fitting fixing materials:
(i) Teflon tape 1.32 pcs @ Tk. 16.00 per pcs = Tk. 21.12
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 692.12
Profit 10.00% = Tk. 69.21
Overhead 3.50% = Tk. 24.22
Total = Tk. 785.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 50.14
Grand Total = Tk. 835.69
Rate per No. = Tk. 835.69
Say, Tk. 836 .00 each

26.49.5 40 mm dia Check Valve


Considering 1 No. of fixture
(a) 40 mm dia Che 1 no @ Tk. 680.00 each = Tk. 680.00
(b) Fitting fixing materials:
(i) Teflon tape 1.58 pcs @ Tk. 16.00 per pcs = Tk. 25.28
(c) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.11 no @ Tk. 390.00 each = Tk. 42.90
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 848.18
Profit 10.00% = Tk. 84.82
Overhead 3.50% = Tk. 29.69
Total = Tk. 962.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 61.45
Grand Total = Tk. 1,024.14
Rate per No. = Tk. 1,024.14
Say, Tk. 1,024 .00 each

26.49.6 50 mm dia Check Valve


Considering 1 No. of fixture
(a) 50 mm dia Che 1 no @ Tk. 1,100.00 each = Tk. 1,100.00
(b) Fitting fixing materials:
(i) Teflon tape 2.05 pcs @ Tk. 16.00 per pcs = Tk. 32.80
(c) Labour:
(i) Plumber 0.07 no @ Tk. 600.00 each = Tk. 42.00
(ii) Skilled labour 0.12 no @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.15 no @ Tk. 320.00 each = Tk. 48.00
Sub - Total = Tk. 1,269.60
Profit 10.00% = Tk. 126.96
Overhead 3.50% = Tk. 44.44
Total = Tk. 1,441.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 91.98
Grand Total = Tk. 1,532.98
Rate per No. = Tk. 1,532.98
Say, Tk. 1,533 .00 each

26.49.7 62 mm dia Check Valve


Considering 1 No. of fixture
(a) 62 mm dia Che 1 no @ Tk. 2,100.00 each = Tk. 2,100.00
(b) Fitting fixing materials:
(i) Teflon tape 2.62 pcs @ Tk. 16.00 per pcs = Tk. 41.92

Analysis of PWD SoR 2018 for C 528


(c) Labour:
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.14 no @ Tk. 390.00 each = Tk. 54.60
(iii) Ordinary labou 0.17 no @ Tk. 320.00 each = Tk. 54.40
Sub - Total = Tk. 2,304.92
Profit 10.00% = Tk. 230.49
Overhead 3.50% = Tk. 80.67
Total = Tk. 2,616.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 166.98
Grand Total = Tk. 2,783.06
Rate per No. = Tk. 2,783.06
Say, Tk. 2,783 .00 each

26.49.8 75 mm dia Check Valve


Considering 1 No. of fixture
(a) 75 mm dia Che 1 no @ Tk. 2,850.00 each = Tk. 2,850.00
(b) Fitting fixing materials:
(i) Teflon tape 3.13 pcs @ Tk. 16.00 per pcs = Tk. 50.08
(c) Labour:
(i) Plumber 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Skilled labour 0.175 no @ Tk. 390.00 each = Tk. 68.25
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 3,092.33
Profit 10.00% = Tk. 309.23
Overhead 3.50% = Tk. 108.23
Total = Tk. 3,509.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 224.03
Grand Total = Tk. 3,733.82
Rate per No. = Tk. 3,733.82
Say, Tk. 3,734 .00 each

26.49.9 100 mm dia Check Valve


Considering 1 No. of fixture
(a) 100 mm dia Ch 1 no @ Tk. 4,700.00 each = Tk. 4,700.00
(b) Fitting fixing materials:
(i) Teflon tape 4.19 pcs @ Tk. 16.00 per pcs = Tk. 67.04
(c) Labour:
(i) Plumber 0.115 no @ Tk. 600.00 each = Tk. 69.00
(ii) Skilled labour 0.19 no @ Tk. 390.00 each = Tk. 74.10
(iii) Ordinary labou 0.225 no @ Tk. 320.00 each = Tk. 72.00
Sub - Total = Tk. 4,982.14
Profit 10.00% = Tk. 498.21
Overhead 3.50% = Tk. 174.37
Total = Tk. 5,654.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 360.94
Grand Total = Tk. 6,015.66
Rate per No. = Tk. 6,015.66
Say, Tk. 6,016 .00 each
Item No.- 26.50
26.50.1 12 mm dia Float Valve
Considering 1 No. of fixture
(a) 12 mm dia Floa 1 no @ Tk. 225.00 each = Tk. 225.00
(b) Fitting fixing materials:
(i) Teflon tape 0.27 pcs @ Tk. 16.00 per pcs = Tk. 4.32
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.075 no @ Tk. 390.00 each = Tk. 29.25
(iii) Ordinary labou 0.05 no @ Tk. 320.00 each = Tk. 16.00

Analysis of PWD SoR 2018 for C 529


Sub - Total = Tk. 289.57
Profit 10.00% = Tk. 28.96
Overhead 3.50% = Tk. 10.13
Total = Tk. 328.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 20.98
Grand Total = Tk. 349.64
Rate per No. = Tk. 349.64
Say, Tk. 350 .00 each
26.50.2 20 mm dia Float Valve
Considering 1 No. of fixture
(a) 20 mm dia Floa 1 no @ Tk. 315.00 each = Tk. 315.00
(b) Fitting fixing materials:
(i) Teflon tape 0.27 pcs @ Tk. 16.00 per pcs = Tk. 4.32
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 387.72
Profit 10.00% = Tk. 38.77
Overhead 3.50% = Tk. 13.57
Total = Tk. 440.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 28.09
Grand Total = Tk. 468.15
Rate per No. = Tk. 468.15
Say, Tk. 468 .00 each

26.50.3 25 mm dia Float Valve


Considering 1 No. of fixture
(a) 25 mm dia Floa 1 no @ Tk. 385.00 each = Tk. 385.00
(b) Fitting fixing materials:
(i) Teflon tape 0.27 pcs @ Tk. 16.00 per pcs = Tk. 4.32
(c) Labour:
(i) Plumber 0.04 no @ Tk. 600.00 each = Tk. 24.00
(ii) Skilled labour 0.09 no @ Tk. 390.00 each = Tk. 35.10
(iii) Ordinary labou 0.07 no @ Tk. 320.00 each = Tk. 22.40
Sub - Total = Tk. 470.82
Profit 10.00% = Tk. 47.08
Overhead 3.50% = Tk. 16.48
Total = Tk. 534.38
Add VAT with adjustment factor 1.06383 6.00% = Tk. 34.11
Grand Total = Tk. 568.49
Rate per No. = Tk. 568.49
Say, Tk. 568 .00 each

26.50.4 32 mm dia Float Valve


Considering 1 No. of fixture
(a) 32 mm dia Floa 1 no @ Tk. 630.00 each = Tk. 630.00
(b) Fitting fixing materials:
(i) Teflon tape 0.27 pcs @ Tk. 16.00 per pcs = Tk. 4.32
(c) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.1 no @ Tk. 390.00 each = Tk. 39.00
(iii) Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 735.32
Profit 10.00% = Tk. 73.53
Overhead 3.50% = Tk. 25.74
Total = Tk. 834.59
Add VAT with adjustment factor 1.06383 6.00% = Tk. 53.27
Grand Total = Tk. 887.86

Analysis of PWD 530


Rate per No.= Tk. 887.86
Say, Tk. 888 .00 each

26.50.5 40 mm dia Float Valve


Considering 1 No. of fixture
(a) 40 mm dia Floa 1 no @ Tk. 700.00 each = Tk. 700.00
(b) Fitting fixing materials:
(i) Teflon tape 0.27 pcs @ Tk. 16.00 per pcs = Tk. 4.32
(c) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.11 no @ Tk. 390.00 each = Tk. 42.90
(iii) Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 847.22
Profit 10.00% = Tk. 84.72
Overhead 3.50% = Tk. 29.65
Total = Tk. 961.59
Add VAT with adjustment factor 1.06383 6.00% = Tk. 61.38
Grand Total = Tk. 1,022.97
Rate per No. = Tk. 1,022.97
Say, Tk. 1,023 .00 each
Item No.- 26.51
26.51.1 50 mm dia plastic Y or T-Y cleanout
Considering 1 No. of fixture
(a) 50 mm dia plastic
Y or T-Y clean 1 no @ Tk. 380.00 each = Tk. 380.00
(b) Jointing materials
(i) Solvent cemen 10 ml @ Tk. 0.70 per ml = Tk. 7.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 451.90
Profit 10.00% = Tk. 45.19
Overhead 3.50% = Tk. 15.82
Total = Tk. 512.91
Add VAT with adjustment factor 1.06383 6.00% = Tk. 32.74
Grand Total = Tk. 545.65
Rate per No. = Tk. 545.65
Say, Tk. 546 .00 each

26.51.2 100 mm dia plastic "P" or "S" trap


Considering 1 No. of fixture
(a) 100 mm dia plas 1 no @ Tk. 390.00 each = Tk. 390.00
(b) Jointing materials
(i) Solvent cemen 27 ml @ Tk. 0.70 per ml = Tk. 18.90
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.07 no @ Tk. 390.00 each = Tk. 27.30
(iii) Ordinary labou 0.162 no @ Tk. 320.00 each = Tk. 51.84
Sub - Total = Tk. 506.04
Profit 10.00% = Tk. 50.60
Overhead 3.50% = Tk. 17.71
Total = Tk. 574.35
Add VAT with adjustment factor 1.06383 6.00% = Tk. 36.66
Grand Total = Tk. 611.01
Rate per No. = Tk. 611.01
Say, Tk. 611 .00 each

Analysis of PWD 531

26.51.3 100 mm dia plastic "Y" or "T-Y" cleanout


Considering 1 No. of fixture
(a) 100 mm dia plastic
Y or "T-Y" clea 1 no @ Tk. 430.00 each = Tk. 430.00
(b) Jointing Materials
(i) Solvent cemen 27 ml @ Tk. 0.70 per ml = Tk. 18.90
(c) Labour:
(i) Plumber 0.045 no @ Tk. 600.00 each = Tk. 27.00
(ii) Skilled labour 0.09 no @ Tk. 390.00 each = Tk. 35.10
(iii) Ordinary labou 0.161 no @ Tk. 320.00 each = Tk. 51.52
Sub - Total = Tk. 562.52
Profit 10.00% = Tk. 56.25
Overhead 3.50% = Tk. 19.69
Total = Tk. 638.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 40.75
Grand Total = Tk. 679.21
Rate per No. = Tk. 679.21
Say, Tk. 679 .00 each

26.51.4 50 mm dia plastic "P" or "S" trap


Considering 1 No. of fixture
(a) 50 mm dia plast 1 no @ Tk. 350.00 each = Tk. 350.00
(b) Jointing materials
(i) Solvent cemen 10 ml @ Tk. 0.70 per ml = Tk. 7.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 421.90
Profit 10.00% = Tk. 42.19
Overhead 3.50% = Tk. 14.77
Total = Tk. 478.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 30.57
Grand Total = Tk. 509.43
Rate per No. = Tk. 509.43
Say, Tk. 509 .00 each
Item No.- 26.52
Supplying, fitting fixing Faucets of following type:
26.52.1 12 mm CP bib cock
Considering 1 No. of fixture
(a) 12 mm CP bib 1 no @ Tk. 770.00 each = Tk. 770.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 839.70
Profit 10.00% = Tk. 83.97
Overhead 3.50% = Tk. 29.39
Total = Tk. 953.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 60.83
Grand Total = Tk. 1,013.89
Rate per No. = Tk. 1,013.89
Say, Tk. 1,014 .00 each

26.52.2 12 mm special quality CP bib cock


Considering 1 No. of fixture
(a) 12 mm special 1 no @ Tk. 845.00 each = Tk. 845.00

Analysis of PWD SoR 2018 for C 532


(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 914.70
Profit 10.00% = Tk. 91.47
Overhead 3.50% = Tk. 32.01
Total = Tk. 1,038.18
Add VAT with adjustment factor 1.06383 6.00% = Tk. 66.27
Grand Total = Tk. 1,104.45
Rate per No. = Tk. 1,104.45
Say, Tk. 1,104 .00 each
26.52.3 12 mm plastic bib cock with internal thread
Considering 1 No. of fixture
(a) 12 mm plastic bib cock
with internal th 1 no @ Tk. 150.00 each = Tk. 150.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 187.41
Profit 10.00% = Tk. 18.74
Overhead 3.50% = Tk. 6.56
Total = Tk. 212.71
Add VAT with adjustment factor 1.06383 6.00% = Tk. 13.58
Grand Total = Tk. 226.29
Rate per No. = Tk. 226.29
Say, Tk. 226 .00 each
Item No.- 26.53
26.53.1 12 mm CP medium quality pillar cock
Considering 1 No. of fixture
(a) 12 mm CP medium
quality pillar c 1 no @ Tk. 950.00 each = Tk. 950.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 1,019.70
Profit 10.00% = Tk. 101.97
Overhead 3.50% = Tk. 35.69
Total = Tk. 1,157.36
Add VAT with adjustment factor 1.06383 6.00% = Tk. 73.87
Grand Total = Tk. 1,231.23
Rate per No. = Tk. 1,231.23
Say, Tk. 1,231 .00 each

26.53.2 12 mm CP special heavy duty pillar cock


Considering 1 No. of fixture
(a) 12 mm CP heavy 1 no @ Tk. 990.00 each = Tk. 990.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00

Analysis of PWD SoR 2018 for C 533


(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 1,059.70
Profit 10.00% = Tk. 105.97
Overhead 3.50% = Tk. 37.09
Total = Tk. 1,202.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 76.77
Grand Total = Tk. 1,279.53
Rate per No. = Tk. 1,279.53
Say, Tk. 1,280 .00 each
Item No.- 26.54
26.54.1 CP self closing pillar cock [ Without Mixture ]
Considering 1 No. of fixture
(a) CP self closing 1 no @ Tk. 4,500.00 each = Tk. 4,500.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.07 no @ Tk. 390.00 each = Tk. 27.30
(iii) Ordinary labou 0.162 no @ Tk. 320.00 each = Tk. 51.84
Sub - Total = Tk. 4,601.94
Profit 10.00% = Tk. 460.19
Overhead 3.50% = Tk. 161.07
Total = Tk. 5,223.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 333.40
Grand Total = Tk. 5,556.60
Rate per No. = Tk. 5,556.60
Say, Tk. 5,557 .00 each

26.54.2 Exclusive : CP self closing pillar cock [ Without Mixture ]


Considering 1 No. of fixture
(a) CP self closing 1 no @ Tk. 15,000.00 each = Tk. 15,000.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.07 no @ Tk. 390.00 each = Tk. 27.30
(iii) Ordinary labou 0.162 no @ Tk. 320.00 each = Tk. 51.84
Sub - Total = Tk. 15,101.94
Profit 10.00% = Tk. 1,510.19
Overhead 3.50% = Tk. 528.57
Total = Tk. 17,140.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,094.09
Grand Total = Tk. 18,234.79
Rate per No. = Tk. 18,234.79
Say, Tk. 18,235 .00 each

26.54.3 CP self closing pillar cock [ With Mixture ]


Considering 1 No. of fixture
(a) CP self closing 1 no @ Tk. 6,500.00 each = Tk. 6,500.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.07 no @ Tk. 390.00 each = Tk. 27.30
(iii) Ordinary labou 0.162 no @ Tk. 320.00 each = Tk. 51.84
Sub - Total = Tk. 6,601.94
Profit 10.00% = Tk. 660.19

Analysis of PWD SoR 2018 for C 534


Overhead 3.50% = Tk. 231.07
Total = Tk. 7,493.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 478.29
Grand Total = Tk. 7,971.49
Rate per No. = Tk. 7,971.49
Say, Tk. 7,971 .00 each
26.54.4 Exclusive : CP self closing pillar cock [ With Mixture ]
Considering 1 No. of fixture
(a) CP self closing 1 no @ Tk. 20,000.00 each = Tk. 20,000.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.07 no @ Tk. 390.00 each = Tk. 27.30
(iii) Ordinary labou 0.162 no @ Tk. 320.00 each = Tk. 51.84
Sub - Total = Tk. 20,101.94
Profit 10.00% = Tk. 2,010.19
Overhead 3.50% = Tk. 703.57
Total = Tk. 22,815.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,456.32
Grand Total = Tk. 24,272.02
Rate per No. = Tk. 24,272.02
Say, Tk. 24,272 .00 each
Item No.- 26.55
CP self closing pillar cock (Push type)
Considering 1 No. of fixture
(a) CP self closing 1 no @ Tk. 840.00 each = Tk. 840.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.07 no @ Tk. 390.00 each = Tk. 27.30
(iii) Ordinary labou 0.162 no @ Tk. 320.00 each = Tk. 51.84
Sub - Total = Tk. 941.94
Profit 10.00% = Tk. 94.19
Overhead 3.50% = Tk. 32.97
Total = Tk. 1,069.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 68.24
Grand Total = Tk. 1,137.34
Rate per No. = Tk. 1,137.34
Say, Tk. 1,137 .00 each
Item No.- 26.56
26.56.1 12 mm CP concealed fixed sink cock
Considering 1 No. of fixture
(a) 12 mm CP conealed
fixed sink cock 1 no @ Tk. 875.00 each = Tk. 875.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 944.70
Profit 10.00% = Tk. 94.47
Overhead 3.50% = Tk. 33.06
Total = Tk. 1,072.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 68.44

Analysis of PWD 535


Grand Total = Tk. 1,140.67
Rate per No.= Tk. 1,140.67
Say, Tk. 1,141 .00 each

26.56.2 12 mm CP concealed moving sink cock


Considering 1 No. of fixture
(a) 12 mm CP concealed
moving sink co 1 no @ Tk. 1,160.00 each = Tk. 1,160.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.06 no @ Tk. 390.00 each = Tk. 23.40
(iii) Ordinary labou 0.124 no @ Tk. 320.00 each = Tk. 39.68
Sub - Total = Tk. 1,245.88
Profit 10.00% = Tk. 124.59
Overhead 3.50% = Tk. 43.61
Total = Tk. 1,414.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 90.26
Grand Total = Tk. 1,504.34
Rate per No. = Tk. 1,504.34
Say, Tk. 1,504 .00 each
Item No.- 26.57.1
CP basin mixture
Considering 1 No. of fixture
(a) CP basin mixtu 1 no @ Tk. 2,100.00 each = Tk. 2,100.00
(b) Fitting-fixing materials
(i) Teflon tape 0.04 pcs @ Tk. 16.00 per pcs = Tk. 0.64
(c) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.12 no @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.248 no @ Tk. 320.00 each = Tk. 79.36
Sub - Total = Tk. 2,262.80
Profit 10.00% = Tk. 226.28
Overhead 3.50% = Tk. 79.20
Total = Tk. 2,568.28
Add VAT with adjustment factor 1.06383 6.00% = Tk. 163.93
Grand Total = Tk. 2,732.21
Rate per No. = Tk. 2,732.21
Say, Tk. 2,732 .00 each
Item No.- 26.57.2
CP single handle basin mixture
Considering 1 No. of fixture
(a) CP single hand 1 no @ Tk. 2,700.00 each = Tk. 2,700.00
(b) Fitting-fixing materials
(i) Teflon tape 0.4 pcs @ Tk. 16.00 per pcs = Tk. 6.40
(c) Labour:
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.12 no @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.248 no @ Tk. 320.00 each = Tk. 79.36
Sub - Total = Tk. 2,868.56
Profit 10.00% = Tk. 286.86
Overhead 3.50% = Tk. 100.40
Total = Tk. 3,255.82
Add VAT with adjustment factor 1.06383 6.00% = Tk. 207.82
Grand Total = Tk. 3,463.64
Rate per No. = Tk. 3,463.64
Say, Tk. 3,464 .00 each

Analysis of PWD SoR 2018 for C 536


Item No.- 26.58
CP shower mixture in/c shower head only
Considering 1 No. of fixture
(a) CP shower mix 1 no @ Tk. 3,500.00 each = Tk. 3,500.00
(b) Fitting-fixing materials
(i) Teflon tape 0.5 pcs @ Tk. 16.00 per pcs = Tk. 8.00
(c) Labour:
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.156 no @ Tk. 390.00 each = Tk. 60.84
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 3,750.84
Profit 10.00% = Tk. 375.08
Overhead 3.50% = Tk. 131.28
Total = Tk. 4,257.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 271.74
Grand Total = Tk. 4,528.94
Rate per No. = Tk. 4,528.94
Say, Tk. 4,529 .00 each
Item No.- 26.59
CP shower mixture in/c shower head and faucet
Considering 1 No. of fixture
(a) CP shower mix 1 no @ Tk. 4,250.00 each = Tk. 4,250.00
(b) Fitting-fixing materials
(i) Teflon tape 0.5 pcs @ Tk. 16.00 per pcs = Tk. 8.00
(c) Labour:
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.156 no @ Tk. 390.00 each = Tk. 60.84
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 4,500.84
Profit 10.00% = Tk. 450.08
Overhead 3.50% = Tk. 157.53
Total = Tk. 5,108.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 326.07
Grand Total = Tk. 5,434.52
Rate per No. = Tk. 5,434.52
Say, Tk. 5,435 .00 each
Item No.- 26.60
CP bath-tub mixture with shower head only
Considering 1 No. of fixture
(a) CP bath-tub mi 1 no @ Tk. 3,700.00 each = Tk. 3,700.00
(b) Fitting-fixing materials
(i) Teflon tape 0.5 pcs @ Tk. 16.00 per pcs = Tk. 8.00
(c) Labour:
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.156 no @ Tk. 390.00 each = Tk. 60.84
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
Sub - Total = Tk. 3,950.84
Profit 10.00% = Tk. 395.08
Overhead 3.50% = Tk. 138.28
Total = Tk. 4,484.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 286.23
Grand Total = Tk. 4,770.43
Rate per No. = Tk. 4,770.43
Say, Tk. 4,770 .00 each

Analysis of PWD SoR 2018 for C 537


Item No.- 26.61
Supply and fitting-fixing stop cocks of following types:
26.61.1 12 mm stop cock (brass) for surface mount (ordinary type)
Considering 1 No. of fixture
(a) 12 mm stop cock (brass) for surface
mount (ordinary 1 no @ Tk. 300.00 each = Tk. 300.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 341.09
Profit 10.00% = Tk. 34.11
Overhead 3.50% = Tk. 11.94
Total = Tk. 387.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.71
Grand Total = Tk. 411.85
Rate per No. = Tk. 411.85
Say, Tk. 412 .00 each

26.61.2 12 mm surface mount medium quality CP stop cock


Considering 1 No. of fixture
(a) 12 mm CP medium
quality stop co 1 no @ Tk. 295.00 each = Tk. 295.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 336.09
Profit 10.00% = Tk. 33.61
Overhead 3.50% = Tk. 11.76
Total = Tk. 381.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.35
Grand Total = Tk. 405.81
Rate per No. = Tk. 405.81
Say, Tk. 406 .00 each

26.61.3 12 mm CP surface mount special quality stop cock


Considering 1 No. of fixture
(a) 12 mm CP surface mount
special quality 1 no @ Tk. 900.00 each = Tk. 900.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 941.09
Profit 10.00% = Tk. 94.11
Overhead 3.50% = Tk. 32.94
Total = Tk. 1,068.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 68.18
Grand Total = Tk. 1,136.32
Rate per No. = Tk. 1,136.32
Say, Tk. 1,136 .00 each

Analysis of PWD 538

26.61.4 Stop cock concealed (medium)


Considering 1 No. of fixture
(a) Stop cock con 1 no @ Tk. 950.00 each = Tk. 950.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 991.09
Profit 10.00% = Tk. 99.11
Overhead 3.50% = Tk. 34.69
Total = Tk. 1,124.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 71.80
Grand Total = Tk. 1,196.69
Rate per No. = Tk. 1,196.69
Say, Tk. 1,197 .00 each

26.61.5 Stop cock concealed (heavy)


Considering 1 No. of fixture
(a) Stop cock conc 1 no @ Tk. 990.00 each = Tk. 990.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 1,031.09
Profit 10.00% = Tk. 103.11
Overhead 3.50% = Tk. 36.09
Total = Tk. 1,170.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 74.70
Grand Total = Tk. 1,244.99
Rate per No. = Tk. 1,244.99
Say, Tk. 1,245 .00 each
Item No.- 26.63
26.63.1 12 mm CP surface mounted angle stop cock ( Heavy Type)
Considering 1 No. of fixture
(a) 12 mm CP surface
mounted angle 1 no @ Tk. 665.00 each = Tk. 665.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 706.09
Profit 10.00% = Tk. 70.61
Overhead 3.50% = Tk. 24.71
Total = Tk. 801.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 51.15
Grand Total = Tk. 852.56
Rate per No. = Tk. 852.56
Say, Tk. 853 .00 each

26.63.2 12 mm CP medium quality surface & Standard angle stop cock


Considering 1 No. of fixture
(a) 12 mm CP surface & heavy

Analysis of PWD SoR 2018 for C 539


type fancy ang 1 no @ Tk. 625.00 each = Tk. 625.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 666.09
Profit 10.00% = Tk. 66.61
Overhead 3.50% = Tk. 23.31
Total = Tk. 756.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 48.26
Grand Total = Tk. 804.27
Rate per No. = Tk. 804.27
Say, Tk. 804 .00 each

26.63.3 12 mm surface special heavy type angle stop cock


Considering 1 No. of fixture
(a) 12 mm surface special heavy
type angle sto 1 no @ Tk. 685.00 each = Tk. 685.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 726.09
Profit 10.00% = Tk. 72.61
Overhead 3.50% = Tk. 25.41
Total = Tk. 824.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 52.60
Grand Total = Tk. 876.71
Rate per No. = Tk. 876.71
Say, Tk. 877 .00 each
26.63.4 12 mm CP concealed mount angle stop cock
Considering 1 No. of fixture
(a) 12 mm CP concealed
mount angle st 1 no @ Tk. 665.00 each = Tk. 665.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 706.09
Profit 10.00% = Tk. 70.61
Overhead 3.50% = Tk. 24.71
Total = Tk. 801.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 51.15
Grand Total = Tk. 852.56
Rate per No. = Tk. 852.56
Say, Tk. 853 .00 each
26.63.5 Medium concealed angle stop cock
Considering 1 No. of fixture
(a) 12 mm CP medium
concealed angl 1 no @ Tk. 715.00 each = Tk. 715.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:

Analysis of PWD SoR 2018 for C 540


(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 756.09
Profit 10.00% = Tk. 75.61
Overhead 3.50% = Tk. 26.46
Total = Tk. 858.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 54.78
Grand Total = Tk. 912.94
Rate per No. = Tk. 912.94
Say, Tk. 913 .00 each

26.63.6 Special concealed heavy type angle stop cock


Considering 1 No. of fixture
(a) Special concealed heavy
type angle sto 1 no @ Tk. 950.00 each = Tk. 950.00
(b) Fitting-fixing materials
(i) Teflon tape 0.53 pcs @ Tk. 16.00 per pcs = Tk. 8.48
(c) Labour:
(i) Plumber 0.0125 no @ Tk. 600.00 each = Tk. 7.50
(ii) Skilled labour 0.025 no @ Tk. 390.00 each = Tk. 9.75
(iii) Ordinary labou 0.048 no @ Tk. 320.00 each = Tk. 15.36
Sub - Total = Tk. 991.09
Profit 10.00% = Tk. 99.11
Overhead 3.50% = Tk. 34.69
Total = Tk. 1,124.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 71.80
Grand Total = Tk. 1,196.69
Rate per No. = Tk. 1,196.69
Say, Tk. 1,197 .00 each
Item No.- 26.64
Groove cutting in brick work, RCC floor etc. and cement mortaring after laying pipe
26.64.1 Groove size: 40 x 40 mm (for laying 12 to 20 mm dia pipe)
Considering 3 meter long groove
(a) Labour cutting and filling groove
(i) Plumber 0.06 no @ Tk. 600.00 each = Tk. 36.00
(ii) Skilled labour 0.12 no @ Tk. 390.00 each = Tk. 46.80
(iii) Ordinary labou 0.248 no @ Tk. 320.00 each = Tk. 79.36
(b) Cement mortar (1:4)
(i) Cement 0.024 bag @ Tk. 395.00 per bag = Tk. 9.48
(ii) Sand (F.M. 1.2 0.12 cft @ Tk. 1,400.00 per % cft = Tk. 1.68
Sub - Total = Tk. 162.16
Profit 10.00% = Tk. 16.22
Overhead 3.50% = Tk. 5.68
Total = Tk. 184.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11.75
Grand Total = Tk. 195.81
Rate per m = Tk. 65.27
Say, Tk. 65 .00 per meter
26.64.2 Groove size: 75 x 75 mm (for laying 25 to 40 mm dia pipe)
Considering 3 meter long groove
(a) Labour for cutting and filling groove
(i) Plumber 0.09 no @ Tk. 600.00 each = Tk. 54.00
(ii) Skilled labour 0.156 no @ Tk. 390.00 each = Tk. 60.84
(iii) Ordinary labou 0.4 no @ Tk. 320.00 each = Tk. 128.00
(b) Cement mortar (1:4)
(i) Cement 0.1 bag @ Tk. 395.00 per bag = Tk. 39.50
(ii) Sand (F.M. 1.2 0.5 cft @ Tk. 1,400.00 per % cft = Tk. 7.00

Analysis of PWD SoR 2018 for C 541


Sub - Total = Tk. 242.84
Profit 10.00% = Tk. 24.28
Overhead 3.50% = Tk. 8.50
Total = Tk. 275.62
Add VAT with adjustment factor 1.06383 6.00% = Tk. 17.59
Grand Total = Tk. 293.21
Rate per m = Tk. 97.74
Say, Tk. 98 .00 per meter
Item No.- 26.65
Supply and fitting-fixing cleanging shower for ablution including holder
26.65.1 Fixed type 100 mm CP shower rose
Considering 1 No. of fixture
(a) Fixed type 100 mm CP
cleanging show 1 no @ Tk. 440.00 each = Tk. 440.00
(b) Fitting-fixing materials
(i) Teflon tape 0.27 pcs @ Tk. 16.00 per pcs = Tk. 4.32
(ii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.025 no @ Tk. 600.00 each = Tk. 15.00
(ii) Skilled labour 0.05 no @ Tk. 390.00 each = Tk. 19.50
(iii) Ordinary labou 0.095 no @ Tk. 320.00 each = Tk. 30.40
Sub - Total = Tk. 545.22
Profit 10.00% = Tk. 54.52
Overhead 3.50% = Tk. 19.08
Total = Tk. 618.82
Add VAT with adjustment factor 1.06383 6.00% = Tk. 39.50
Grand Total = Tk. 658.32
Rate per No. = Tk. 658.32
Say, Tk. 658 .00 each
26.65.2 Moving type 100 mm CP shower rose
Considering 1 No. of fixture
(a) Moving type 100 mm CP
cleanging show 1 no @ Tk. 900.00 each = Tk. 900.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(ii) Rowel plug & s 4 nos @ Tk. 9.00 each = Tk. 36.00
(c) Labour:
(i) Plumber 0.115 no @ Tk. 600.00each = Tk. 69.00
(ii) Skilled labour 0.19 no @ Tk. 390.00each = Tk. 74.10
(iii) Ordinary labou 0.225 no @ Tk. 320.00each = Tk. 72.00
Sub - Total = Tk. 1,155.90
Profit 10.00% = Tk. 115.59
Overhead 3.50% = Tk. 40.46
Total = Tk. 1,311.95
Add VAT with adjustment factor 1.06383 6.00% = Tk. 83.74
Grand Total = Tk. 1,395.69
Rate per No. = Tk. 1,395.69
Say, Tk. 1,396 .00 each
Item No.- 26.66
Supply and fitting-fixing cleanging hand shower for ablution including holder
26.66.1 CP Moving hand shower
Considering 1 No. of fixture
(a) Fixed type 100 mm
CP shower ros 1 no @ Tk. 1,215.00 each = Tk. 1,215.00
(b) Ftting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:

Analysis of PWD SoR 2018 for C 542


(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.06 no @ Tk. 390.00 each = Tk. 23.40
(iii) Ordinary labou 0.124 no @ Tk. 320.00 each = Tk. 39.68
Sub - Total = Tk. 1,300.88
Profit 10.00% = Tk. 130.09
Overhead 3.50% = Tk. 45.53
Total = Tk. 1,476.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 94.24
Grand Total = Tk. 1,570.74
Rate per No. = Tk. 1,570.74
Say, Tk. 1,571 .00 each
26.66.2 CP Moving push shower
Considering 1 No. of fixture
(a) Moving type 100 mm
CP shower ros 1 no @ Tk. 715.00 each = Tk. 715.00
(b) Fitting-fixing materials
(i) Teflon tape 0.3 pcs @ Tk. 16.00 per pcs = Tk. 4.80
(c) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.06 no @ Tk. 390.00 each = Tk. 23.40
(iii) Ordinary labou 0.124 no @ Tk. 320.00 each = Tk. 39.68
Sub - Total = Tk. 800.88
Profit 10.00% = Tk. 80.09
Overhead 3.50% = Tk. 28.03
Total = Tk. 909.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 58.02
Grand Total = Tk. 967.02
Rate per No. = Tk. 967.02
Say, Tk. 967 .00 each
Item No.- 26.67
Supply and fitting and installation of over-head water-tank of following type:
26.67.1 Food-grade plastic over-head water-tank
1000 litre capacity food-grade plastic over-head water-tank
Considering 1 No. of fixture
(a) 1000 litre wate 1 no @ Tk. 7,100.00 each = Tk. 7,100.00
(b) Carrying up to site LS = Tk. 320.00
(c) Fitting-fixing materials
(i) Teflon tape 4.2 pcs @ Tk. 16.00 per pcs = Tk. 67.20
(ii) Nipple with jam 4 nos @ Tk. 60.00 each = Tk. 240.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
Sub - Total = Tk. 9,037.20
Profit 10.00% = Tk. 903.72
Overhead 3.50% = Tk. 316.30
Total = Tk. 10,257.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 654.72
Grand Total = Tk. 10,911.94
Rate per No. = Tk. 10,911.94
Say, Tk. 10,912 .00 each

26.67.2 1500 litre capacity food-grade plastic over-head water-tank


Considering 1 No. of fixture
(a) 1500 litre wate 1 no @ Tk. 10,650.00 each = Tk. 10,650.00
(b) Carrying up to site LS = Tk. 400.00
(c) Fitting-fixing materials
(i) Teflon tape 4.2 pcs @ Tk. 16.00 per pcs = Tk. 67.20

Analysis of PWD SoR 2018 for C 543


(ii) Nipple with jam 4 nos @ Tk. 60.00 each = Tk. 240.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00each = Tk. 600.00
(ii) Skilled labour 1 no @ Tk. 390.00each = Tk. 390.00
(iii) Ordinary labou 1 no @ Tk. 320.00each = Tk. 320.00
Sub - Total = Tk. 12,667.20
Profit 10.00% = Tk. 1,266.72
Overhead 3.50% = Tk. 443.35
Total = Tk. 14,377.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 917.70
Grand Total = Tk. 15,294.97
Rate per No. = Tk. 15,294.97
Say, Tk. 15,295 .00 each

26.67.3 2000 litre capacity food-grade plastic over-head water-tank


Considering 1 No. of fixture
(a) 2000 litre wate 1 no @ Tk. 14,200.00 each = Tk. 14,200.00
(b) Carrying up to site LS = Tk. 480.00
(c) Fitting-fixing materials
(i) Teflon tape 4.2 pcs @ Tk. 16.00 per pcs = Tk. 67.20
(ii) Nipple with jam 4 nos @ Tk. 60.00 each = Tk. 240.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
(iii) Ordinary labou 2 no @ Tk. 320.00 each = Tk. 640.00
Sub - Total = Tk. 16,617.20
Profit 10.00% = Tk. 1,661.72
Overhead 3.50% = Tk. 581.60
Total = Tk. 18,860.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,203.86
Grand Total = Tk. 20,064.38
Rate per No. = Tk. 20,064.38
Say, Tk. 20,064 .00 each
Item No.- 26.68
26.68.1 Food-grade plastic internal mini water tank for the use in kitchen, bathroom & toilet for
emergency storage and supply of water: 150 litre capacity
Considering 1 No. of fixture
(a) 150 litre plasti 1 no @ Tk. 1,875.00 each = Tk. 1,875.00
(b) Carrying up to site LS = Tk. 160.00
(c) Fitting-fixing materials
(i) Teflon tape 4.2 pcs @ Tk. 16.00 per pcs = Tk. 67.20
(ii) 3/4" dia ball c 1 no @ Tk. 130.00 each = Tk. 130.00
(iii) Nipple with jam 1 no @ Tk. 60.00 each = Tk. 60.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 2,787.20
Profit 10.00% = Tk. 278.72
Overhead 3.50% = Tk. 97.55
Total = Tk. 3,163.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 201.92
Grand Total = Tk. 3,365.39
Rate per No. = Tk. 3,365.39
Say, Tk. 3,365 .00 each

26.68.2 Food-grade plastic internal mini water tank for the use in kitchen, bathroom & toilet for
emergency storage and supply of water: 300 litre capacity
Considering 1 No. of fixture

Analysis of PWD SoR 2 544


(a) 300 litreplastic 1 no @ Tk. 2,550.00 each = Tk. 2,550.00
(b) Carrying up to site LS = Tk. 240.00
(c) Fitting-fixing materials
(i) Teflon tape 4.2 pcs @ Tk. 16.00 per pcs = Tk. 67.20
(ii) 3/4" dia ball co 1 no @ Tk. 130.00 each = Tk. 130.00
(iii) Nipple with jam 1 no @ Tk. 60.00 each = Tk. 60.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 0.5 no @ Tk. 600.00 each = Tk. 300.00
(ii) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 3,542.20
Profit 10.00% = Tk. 354.22
Overhead 3.50% = Tk. 123.98
Total = Tk. 4,020.40
Add VAT with adjustme1.06383 6.00% = Tk. 256.62
Grand Total = Tk. 4,277.02
Rate per No. = Tk. 4,277.02
Say, Tk 4,277 .00 each

26.68.3 Food-grade plastic internal mini water tank for the use in kitchen, bathroom & toilet for
emergency storage and supply of water: 500 litre capacity
Considering 1 No. of fixture
(a) 500 litre plasti 1 no @ Tk. 3,400.00 each = Tk. 3,400.00
(b) Carrying up to site LS = Tk. 598.40
(c) Fitting-fixing materials
(i) Teflon tape 4.2 pcs @ Tk. 16.00 per pcs = Tk. 67.20
(ii) 3/4" dia ball co 1 no @ Tk. 130.00 each = Tk. 130.00
(iii) Nipple with jam 1 no @ Tk. 60.00 each = Tk. 60.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
Sub - Total = Tk. 5,245.60
Profit 10.00% = Tk. 524.56
Overhead 3.50% = Tk. 183.60
Total = Tk. 5,953.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 380.03
Grand Total = Tk. 6,333.79
Rate per No. = Tk. 6,333.79
Say, Tk. 6,334 .00 each
Item No.- 26.69
26.69.1 Food-grade foreign made stainless steel water tank: 500 litre capacity
Considering 1 No. of fixture
(a) 500 litre stainl 1 no @ Tk. 7,640.00 each = Tk. 7,640.00
(b) Carrying up to site LS = Tk. 160.00
(c) Ffitting-fixing materials
(i) 1/2" ball cock 1 no @ Tk. 130.00 per ft = Tk. 130.00
(ii) 1/2" G.I. pipe 1 no @ Tk. 60.00 each = Tk. 60.00
(iii) Other small fittings in/c out-let pipe & flange etc. LS = Tk. 240.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 0.75 no @ Tk. 600.00 each = Tk. 450.00
(ii) Skilled labour 1.5 nos @ Tk. 390.00 each = Tk. 585.00
Sub - Total = Tk. 9,265.00
Profit 10.00% = Tk. 926.50
Overhead 3.50% = Tk. 324.28
Total = Tk. 10,515.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 671.22
Grand Total = Tk. 11,187.00
Rate per No. = Tk. 11,187.00
Say, Tk. 11,187 .00 each

Analysis of PWD 545

26.69.2 Food-grade foreign made stainless steel water tank: 1000 litre capacity
Considering 1 No. of fixture
(a) 1000 litre stain 1 no @ Tk. 14,036.00 each = Tk. 14,036.00
(b) Carrying up to site LS = Tk. 240.00
(c) Ffitting-fixing materials
(i) 1/2" ball cock 1 no @ Tk. 130.00 per ft = Tk. 130.00
(ii) 1/2" dia G.I. pi 1 no @ Tk. 60.00 each = Tk. 60.00
(iii) Other small fittings in/c out-let pipe & flange etc. LS = Tk. 320.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
Sub - Total = Tk. 16,166.00
Profit 10.00% = Tk. 1,616.60
Overhead 3.50% = Tk. 565.81
Total = Tk. 18,348.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,171.18
Grand Total = Tk. 19,519.59
Rate per No. = Tk. 19,519.59
Say, Tk. 19,520 .00 each

26.69.3 Food-grade foreign made stainless steel water tank: 2000 litre capacity
Considering 1 No. of fixture
(a) 2000 litre stain 1 no @ Tk. 24,056.00 each = Tk. 24,056.00
(b) Carrying LS = Tk. 480.00
(c) Fitting-fixing materials
(i) 1/2" ball cock 1 no @ Tk. 130.00 per ft = Tk. 130.00
(ii) 1/2" dia G.I. p 1 no @ Tk. 60.00 each = Tk. 60.00
(iii) Other small fittings in/c out-let pipe & flange etc. LS = Tk. 480.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
Sub - Total = Tk. 26,586.00
Profit 10.00% = Tk. 2,658.60
Overhead 3.50% = Tk. 930.51
Total = Tk. 30,175.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,926.07
Grand Total = Tk. 32,101.18
Rate per No. = Tk. 32,101.18
Say, Tk. 32,101 .00 each

26.69.4 Food-grade foreign made stainless steel water tank: 4000 litre capacity
Considering 1 No. of fixture
(a) 4000 litre stain 1 no @ Tk. 49,191.00 each = Tk. 49,191.00
(b) Carrying up to site LS = Tk. 800.00
(c) Fitting-fixing materials
(i) 1/2" ball cock 1 no @ Tk. 130.00 per ft = Tk. 130.00
(ii) 1/2" dia G.I. p 1 no @ Tk. 60.00 each = Tk. 60.00
(iii) Other small fittings in/c out-let pipe & flange etc. LS = Tk. 640.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
Sub - Total = Tk. 52,201.00
Profit 10.00% = Tk. 5,220.10
Overhead 3.50% = Tk. 1,827.04
Total = Tk. 59,248.14
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,781.80
Grand Total = Tk. 63,029.94
Rate per No. = Tk. 63,029.94
Say, Tk. 63,030 .00 each

Analysis of PWD 546

26.69.5 Food-grade foreign made stainless steel water tank: 6000 litre capacity
Considering 1 No. of fixture
(a) 6000 litre stain 1 no @ Tk. 53,481.00 each = Tk. 53,481.00
(b) Carrying up to site LS = Tk. 960.00
(c) Fitting-fixing materials
(i) 1/2" ball cock 1 no @ Tk. 130.00 per ft = Tk. 130.00
(ii) 1/2" dia G.I. p 1 no @ Tk. 60.00 each = Tk. 60.00
(iii) Other small fittings in/c out-let pipe & flange etc. LS = Tk. 800.00
(d) Labour for lifting, installation & connecting pipes
(i) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(ii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
Sub - Total = Tk. 56,811.00
Profit 10.00% = Tk. 5,681.10
Overhead 3.50% = Tk. 1,988.39
Total = Tk. 64,480.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,115.78
Grand Total = Tk. 68,596.27
Rate per No. = Tk. 68,596.27
Say, Tk. 68,596 .00 each
Item No.- 26.70
Food-grade ferro-cement water tank: 400 Gallon capacity
Considering 1 No. of fixture
(a) 400 gallon capacty ferro-cement
water tank in/c 1 no @ Tk. 6,320.00 each = Tk. 6,320.00
(b) Carrying (for Dhaka city) LS = Tk. 320.00
Sub - Total = Tk. 6,640.00
Profit 10.00% = Tk. 664.00
Overhead 3.50% = Tk. 232.40
Total = Tk. 7,536.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 481.05
Grand Total = Tk. 8,017.45
Rate per No. = Tk. 8,017.45
Say, Tk. 8,017 .00 each

Item No.- 26.71


Supplying, fitting-fixing flexible plastic connection pipe of following sizes:
12 mm dia 450 mm long plastic connection pipe
Considering 1'-6" long 1 No. pipe
(a) 12 mm dia 450 1 no @ Tk. 40.00 each = Tk. 40.00
(b) Labour:
(i) Plumber 0.005 no @ Tk. 600.00 each = Tk. 3.00
(ii) Skilled labour 0.01 no @ Tk. 390.00 each = Tk. 3.90
Sub - Total = Tk. 46.90
Profit 10.00% = Tk. 4.69
Overhead 3.50% = Tk. 1.64
Total = Tk. 53.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3.40
Grand Total = Tk. 56.63
Rate Per No. = Tk. 56.63
Say, Tk. 57 .00 each
Item No.- 26.72
12 mm dia 600 mm long plastic connection pipe
Considering 2'-0" long 1 No. pipe
(a) 12 mm dia 600 1 no @ Tk. 50.00 each = Tk. 50.00
(b) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.01 no @ Tk. 390.00 each = Tk. 3.90

Analysis of PWD SoR 2018 for C 547


Sub - Total = Tk. 83.90
Profit 10.00% = Tk. 8.39
Overhead 3.50% = Tk. 2.94
Total = Tk. 95.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 6.08
Grand Total = Tk. 101.31
Rate Per No. = Tk. 101.31
Say, Tk. 101 .00 each
Item No.- 26.73
12 mm dia 450 mm long metal cover connection pipe
Considering 1'-6" long 1 No. pipe
(a) 12 mm dia 450 1 no @ Tk. 100.00 each = Tk. 100.00
(b) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.01 no @ Tk. 390.00 each = Tk. 3.90
Sub - Total = Tk. 133.90
Profit 10.00% = Tk. 13.39
Overhead 3.50% = Tk. 4.69
Total = Tk. 151.98
Add VAT with adjustment factor 1.06383 6.00% = Tk. 9.70
Grand Total = Tk. 161.68
Rate Per No. = Tk. 161.68
Say, Tk. 162 .00 each
Item No.- 26.74
12 mm dia 600 mm long metal cover connection pipe
Considering 2'-0" long 1 No. pipe
(a) 12 mm dia 600 1 no @ Tk. 120.00 each = Tk. 120.00
(b) Labour:
(i) Plumber 0.05 no @ Tk. 600.00 each = Tk. 30.00
(ii) Skilled labour 0.01 no @ Tk. 390.00 each = Tk. 3.90
Sub - Total = Tk. 153.90
Profit 10.00% = Tk. 15.39
Overhead 3.50% = Tk. 5.39
Total = Tk. 174.68
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11.15
Grand Total = Tk. 185.83
Rate Per No. = Tk. 185.83
Say, Tk. 186 .00 each
Item No.- 26.75
Supply, fitting & fixing of 24" Dia C I man hole cover etc. all complete approved by the engineer
Considering 1 No. of C I man hole cover
1 24" Dia C I ma 1 no @ Tk. 1,500.00 each = Tk. 1,500.00
(c) Extra Labour for Placing Pit cover
(ii) Ordinary labou 0.15 no @ Tk. 320.00 each = Tk. 48.00
Sub - Total = Tk. 1,548.00
Profit 10.00% = Tk. 154.80
Overhead 3.50% = Tk. 54.18
Total = Tk. 1,756.98
Add VAT with adjustment factor 1.06383 6.00% = Tk. 112.15
Grand Total = Tk. 1,869.13
Rate per No. = Tk. 1,869.13
Say, Tk. 1,869 .00 each

Analysis of PWD SoR 2 548


Item No.- 26.76
Supply, fitting & fixing of Water Pressure Boosting System
26.76.1 Local Made
Considering 01 nos Booster Water Pump Including Pressure Guage (Local Made)
a. 01 nos Booster 1.00 no @ Tk. 6,200.00 each = Tk. 6,200.00
Guage
b Labour =
i Skilled Technic 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00
ii Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
iii Ordinary Labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
Others LS = Tk. 250.00
Sub - Total = Tk. 7,910.00
Profit 10.00% = Tk. 791.00
Overhead 3.50% = Tk. 276.85
Total = Tk. 8,977.85
Add VAT with adjustme1.06383 6.00% = Tk. 573.05
Grand Total = Tk. 9,550.90
Say, Tk 9,551 .00 each

26.76.2 Foreign Made


Considering 01 nos Booster Water Pump Including Pressure Guage (Foreign Made)
a. 01 nos Booster 1.00 no @ Tk. 15,000.00 each = Tk. 15,000.00
Guage
b Labour =
i Skilled Technic 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00
ii Skilled Labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
iii Ordinary Labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
Others LS = Tk. 250.00
Sub - Total = Tk. 16,710.00
Profit 10.00% = Tk. 1,671.00
Overhead 3.50% = Tk. 584.85
Total = Tk. 18,965.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,210.59
Grand Total = Tk. 20,176.44
Say, Tk. 20,176 .00 each
Item No.- 26.77
Suppy Fitting Fixing of Water Pressure Reducing Valve
26.77.1 1/2 "Dia Pressure Reducing Valve
Consider 01 Valve
Considering 1no. Of fixture
(a) 1/2 "Dia Pres 1 no @ Tk. 1,900.00 each = Tk. 1,900.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 1,981.20
Profit 10.00% = Tk. 198.12
Overhead 3.50% = Tk. 69.34
Total = Tk. 2,248.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 134.92
Grand Total = Tk. 2,383.58
Rate per No. = Tk. 2,383.58
Say, Tk. 2,384 .00 each

Analysis of PWD 549

26.77.2 3/4 "Dia Pressure Reducing Valve


Consider 01 Valve
Considering 1no. Of fixture
(a) 3/4 "Dia Pres 1 no @ Tk. 2,600.00 each = Tk. 2,600.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 2,681.20
Profit 10.00% = Tk. 268.12
Overhead 3.50% = Tk. 93.84
Total = Tk. 3,043.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 182.59
Grand Total = Tk. 3,225.75
Rate per No. = Tk. 3,225.75
Say, Tk. 3,226 .00 each

26.77.3 1 "Dia Pressure Reducing Valve


Consider 01 Valve
Considering 1no. Of fixture
(a) 1 "Dia Pressu 1 no @ Tk. 3,200.00 each = Tk. 3,200.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 3,281.20
Profit 10.00% = Tk. 328.12
Overhead 3.50% = Tk. 114.84
Total = Tk. 3,724.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 223.45
Grand Total = Tk. 3,947.61
Rate per No. = Tk. 3,947.61
Say, Tk. 3,948 .00 each

26.77.4 1.25 "Dia Pressure Reducing Valve


Consider 01 Valve
Considering 1no. Of fixture
(a) 1.25 "Dia Pre 1 no @ Tk. 6,200.00 each = Tk. 6,200.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 6,281.20
Profit 10.00% = Tk. 628.12
Overhead 3.50% = Tk. 219.84
Total = Tk. 7,129.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 427.75
Grand Total = Tk. 7,556.91
Rate per No. = Tk. 7,556.91
Say, Tk. 7,557 .00 each

Analysis of PWD 550

26.77.5 1.5 "Dia Pressure Reducing Valve


Consider 01 Valve
Considering 1no. Of fixture
(a) 1.5 "Dia Pres 1 no @ Tk. 6,900.00 each = Tk. 6,900.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 6,981.20
Profit 10.00% = Tk. 698.12
Overhead 3.50% = Tk. 244.34
Total = Tk. 7,923.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 475.42
Grand Total = Tk. 8,399.08
Rate per No. = Tk. 8,399.08
Say, Tk. 8,399 .00 each

26.77.6 2 "Dia Pressure Reducing Valve


Consider 01 Valve
Considering 1no. Of fixture
(a) 2 "Dia Pressu 1 no @ Tk. 10,000.00 each = Tk. 10,000.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 10,081.20
Profit 10.00% = Tk. 1,008.12
Overhead 3.50% = Tk. 352.84
Total = Tk. 11,442.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 686.53
Grand Total = Tk. 12,128.69
Rate per No. = Tk. 12,128.69
Say, Tk. 12,129 .00 each

26.77.7 2.5 "Dia Pressure Reducing Valve


Consider 01 Valve
Considering 1no. Of fixture
(a) 2.5 "Dia Pres 1 no @ Tk. 17,000.00 each = Tk. 17,000.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 17,081.20
Profit 10.00% = Tk. 1,708.12
Overhead 3.50% = Tk. 597.84
Total = Tk. 19,387.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,163.23
Grand Total = Tk. 20,550.39
Rate per No. = Tk. 20,550.39
Say, Tk. 20,550 .00 each

Analysis of PWD 551

26.77.8 3 "Dia Pressure Reducing Valve


Consider 01 Valve
Considering 1no. Of fixture
(a) 3 "Dia Pressu 1 no @ Tk. ### each = Tk. 24,500.00
(b) Fittings fixing materials:
(i) Teflon Tape 0.8 pcs @ Tk. 16.00 per pcs = Tk. 12.80
(d) Labour:
(i) Plumber 0.03 no @ Tk. 600.00 each = Tk. 18.00
(ii) Skilled labour 0.08 no @ Tk. 390.00 each = Tk. 31.20
(iii) Ordinary labou 0.06 no @ Tk. 320.00 each = Tk. 19.20
Sub - Total = Tk. 24,581.20
Profit 10.00% = Tk. 2,458.12
Overhead 3.50% = Tk. 860.34
Total = Tk. 27,899.66
Add VAT with adjustme1.06383 6.00% = Tk. 1,673.98
Grand Total = Tk. 29,573.64
Rate per No. = Tk. 29,573.64
Say, Tk. 29,574 .00 each

Item No.- 26.78


Manufacturing,Supplying fitting & fixing of adjustable hanger made of 38mmx38mmx6mm m.s. angle with 600mm long 12mm dia nut-bolt for
having pvc pipe from ceiling as per direction of the Engineer-in-charge.
Considering 6'-0" long hanger
Total rft of Angle: 1x 6'-0"= 6.00 ft.
Cost of 38mm x 38mm x 6mm M.S. angle for vertical: @ 2.34 Ibs per ft
1x 6'-0"= 6 ft.
Add wastage 5% 0.3 ft.
= 6.3 ft.
= 14.74 Ibs @ Tk. 27.50 per Ib = Tk. 405.35
Cost of 12mm dia Nut-bolt with rowel bolt.
= 6.00 each @ Tk. 33.75 Per pice. = Tk. 202.50
Cutting charge of M.S. angle as per required measurement
in/c cost of T & P 1.00 no @ Tk. 6.13 each = Tk. 6.13
Labour charge for fixing up the M.S. angle in the nosing of steps to
keep the angles in level and parallel with each of the ceiling
Mason 0.5 no @ Tk. 500.00 each = Tk. 250.00
Ordinary labour 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Tota = Tk. ###
Profit 10.00% = Tk. 102.40
Overhea 3.50% = Tk. 35.84
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 74.18
Grand Tot = Tk. ###
Rate per f = Tk. 206.07
Rate per = Tk. 676.12
Say, Tk. 676 .00 per meter

Item No.- 26.79


Supplying fitting and installation of Automatic hand drier high speed, energy efficient, rapid drying, automatic sensor, adjustable speed and sound
control, adjustable heat control, electric hand dryer; surface mounted or semi-recessed which can eliminate over 99% of airborne bacteria and particles
as small as 0.3 microns with the removable Super Filter System etc. all complete accepted by the Engineer.

01 nos Automatic 1.00 no @ Tk. ### each = Tk. ###


Fittings fixing materials LS = Tk. 100.00
Labour =
Skilled Technicia 0.25 no @ Tk. ### each = Tk. 250.00
Skilled Labour 0.30 no @ Tk. 390.00 each = Tk. 117.00
Ordinary Labour 0.25 no @ Tk. 320.00 each = Tk. 80.00
Others LS Tk. 250.00

Analysis of PWD SoR 2018 for C 552


Sub - Total = Tk. 5,047.00
Profit 10.00% = Tk. 504.70
Overhead 3.50% = Tk. 176.65
Total = Tk. 5,728.35
Add VAT with adjustment factor 1.06383 6.00% = Tk. 365.64
Grand Total = Tk. 6,093.99
Say, Tk. 6,094 .00 each
INSPECTION PIT & SOAK WELL
Item No.- 26.80
Construction of Inspection pit of following dimension
26.80.1 Inspection pit of internal size: 450 x 450 mm & depth 450 to 600 mm (av. 525 mm)
for single 150mm dia size RCC pipes
Considering 1 No. pit
1 Earth-work:
1 x 3-4" x 3'-4" 24.95 cft @ Tk. 2,958.33 per % 0 cft = Tk. 73.81
2 Brick-flat soling:
1 x 3'-2" x 3'-2 10.04 sft @ Tk. 32.34 Per % sft = Tk. 3.25
3 C.C. (1:3:6) on soling:
1 x 3'-2" x 3'-2" 2.51 cft @ Tk. 15,428.63 per % cft = Tk. 387.26
4 C.C. (1:3:6) for invert:
1 x 1'-6" x 1'-6" 0.38 cft @ Tk. 15,428.63 per % cft = Tk. 58.63
5 Brick-work (1:6):
2 x (3'-2" + 1'- 13.57 cft @ Tk. 14,164.00 per % cft = Tk. 1,922.05
6 12 mm plaster with n.c.f.:
4 x (1'-6" x 1'- 12.75 sft @ Tk. 2,158.00 per % sft = Tk. 275.15
7 Labour for making invert & side back-filling:
a) Plumber 0.125 no @ Tk. 600.00 each = Tk. 75.00
b) Skilled labour 0.125 no @ Tk. 390.00 each = Tk. 48.75
c) Ordinary labou 0.25 no @ Tk. 320.00 each = Tk. 80.00
Sub - Total = Tk. 2,923.90
Profit 10.00% = Tk. 292.39
Overhead 3.50% = Tk. 102.34
Total = Tk. 3,318.63
Add VAT with adjustment factor 1.06383 6.00% = Tk. 211.83
Grand Total = Tk. 3,530.46
Rate per No. = Tk. 3,530.46
Say, Tk. 3,530 .00 each

26.80.2 Inspection pit of internal size: 525 x 525 mm & depth 675 to 825 mm (av. 750 mm)
for single 9" dia size RCC or 300 mm plastic/PVC pipes
Considering 1 No. pit
1 Earth-work:
1 x 3-7" x 3'-7" 38.45 cft @ Tk. 2,958.33 per % 0 cft = Tk. 113.75
2 Brick-flat soling:
1 x 3'-5" x 3'-5 11.7 sft @ Tk. 32.34 Per % sft = Tk. 3.78
3 C.C. (1:3:6) on soling:
1 x 3'-5" x 3'-5" 2.92 cft @ Tk. ### per % cft = Tk. 450.52
4 C.C. (1:3:6) for invert:
1 x 1'-9" x 1'-9" 0.51 cft @ Tk. ### per % cft = Tk. 78.69
5 Brick-work (1:6):
2 x (3'-5" + 1'- 21.46 cft @ Tk. ### per % cft = Tk. 3,039.59
6 12 mm plaster with n.c.f.:
4 x (1'-9" x 2'-6 20.56 sft @ Tk. 2,158.00 per % sft = Tk. 443.68
7 Extra labour for making invert & side back-filling:
a) Plumber 0.125 no @ Tk. 600.00 each = Tk. 75.00
b) Skilled labour 0.2 no @ Tk. 390.00 each = Tk. 78.00
c) Ordinary labou 0.235 no @ Tk. 320.00 each = Tk. 75.20
Sub - Total = Tk. 4,358.21

Analysis of PWD SoR 2018 for 553


Profit 10.00% = Tk. 435.82
Overhead 3.50% = Tk. 152.54
Total = Tk. 4,946.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 315.74
Grand Total = Tk. 5,262.31
Rate per No.= Tk. 5,262.31
Say, Tk. 5,262 .00 each

26.80.3 Inspection pit of internal size: 600 x 600 mm & depth 750 to 900 mm (av. 825 mm)
for single 300mm dia size RCC or 375 mm plastic/PVC pipes
Considering 1 No. pit
1 Earth-work:
1 x 3'-11" x 3'- 49.94 cft @ Tk. 2,958.33 per % 0 cft = Tk. 147.74
2 Brick-flat soling:
1 x 3'-8" x 3'-8 13.47 sft @ Tk. 32.34 Per % sft = Tk. 4.36
3 C.C. (1:3:6) on soling:
1 x 3'-8" x 3'-8" 3.37 cft @ Tk. 15,428.63 per % cft = Tk. 519.94
4 C.C. (1:3:6) for invert:
1 x 2'-0" x 2'-0" 0.67 cft @ Tk. 15,428.63 per % cft = Tk. 103.37
5 Brick-work (1:6):
2 x (3'-8" + 2'-0") x 2'-9" x 0'-10"=
31.19 cft @ Tk. 14,164.00 per % cft = Tk. 4,417.75
6 12 mm plaster with n.c.f.:
4 x (2'-0" x 2'-9 28.25 sft @ Tk. 2,158.00 per % sft = Tk. 609.64
7 Extra labour for making invert & side back-filling:
(a) Plumber 0.14 no @ Tk. 600.00 each = Tk. 84.00
(b) Skilled labour 0.23 no @ Tk. 390.00 each = Tk. 89.70
(c) Ordinary labou 0.27 no @ Tk. 320.00 each = Tk. 86.40
Sub - Total = Tk. 6,062.90
Profit 10.00% = Tk. 606.29
Overhead 3.50% = Tk. 212.20
Total = Tk. 6,881.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 439.24
Grand Total = Tk. 7,320.63
Rate per No. = Tk. 7,320.63
Say, Tk. 7,321 .00 each

26.80.4 Master-pit of Size: 600 x 500 mm & average depth 750 mm for Septic tank.
Considering 1 No. pit
1 Earth-work:
1 x 2'-3" x 4'-0" 27.96 cft @ Tk. 2,958.33 per % 0 cft = Tk. 82.71
2 Brick-flat soling:
1 x 3'-8" x 2'-6 9.175 sft @ Tk. 32.34 Per % sft = Tk. 2.97
3 C.C. (1:3:6) on soling:
1 x 1'-6" x 2'-0" 0.94 cft @ Tk. ### per % cft = Tk. 145.03
4 C.C. (1:3:6) for channel making:
1 x 1'-6" x 2'-6" 1.24 cft @ Tk. ### per % cft = Tk. 191.32
5 Brick-work (1:6):
2 x 1'-8" x 2'-2 6.02 cft
1 x 3' - 8" x 2' 6.61 cft
12.63 cft @ Tk. ### per % cft = Tk. 1,788.91
6 12 mm plaster with n.c.f.:
(2' - 0" + 1' - 8" 11.5661 sft
(2' - 6" + 2' - 6" 8.67 sft
1' - 6" x 2' - 6" 3.75 sft
23.99 sft @ Tk. 2,158.00 per % sft = Tk. 517.70
7 Extra labour for making channel & back-fill to side:
(a) Plumber 0.125 no @ Tk. 600.00 each = Tk. 75.00
(b) Skilled labour 0.125 no @ Tk. 390.00 each = Tk. 48.75
(c) Ordinary labou 0.125 no @ Tk. 320.00 each = Tk. 40.00

Analysis of PWD SoR 2018 for C 554


8 Reinforcement: 3/8" dia M.S. rod
4 x 2' -6" x 0.37 3.75 Ibs
4 x 3' - 8" x 0.3 5.505 Ibs
9.255 Ibs @ Tk. 29.74 per Ibs = Tk. 275.24
Sub - Total = Tk. 3,167.63
Profit 10.00% = Tk. 316.76
Overhead 3.50% = Tk. 110.87
Total = Tk. 3,595.26
Add VAT with adjustment factor 1.06383 6.00% = Tk. 229.48
Grand Total = Tk. 3,824.74
Rate per No. = Tk. 3,824.74
Say, Tk. 3,825 .00 each
Item No.- 26.81
Construction and placing RCC pit covers on pit
26.81.1 900 x 900 x 75 mm size pit cover
Considering 1 No. pit cover
1 R.C.C. (1:2:4) for slab:
3'-2" x 3'-2" x 0 2.51 cft @ Tk. 17,827.80 Per % cft = Tk. 447.48
2 1% re-inforceme 12.3 Ibs @ Tk. 29.74 per Ibs = Tk. 365.80
3 12 mm plaster with n.c.f.:
4 x 3'-2" x 0'-3" 13.22 sft @ Tk. 2,158.00 per % sft = Tk. 285.29
4 Extra labour for placing pit cover
Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 1,130.57
Profit 10.00% = Tk. 113.06
Overhead 3.50% = Tk. 39.57
Total = Tk. 1,283.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 81.91
Grand Total = Tk. 1,365.11
Rate per No. = Tk. 1,365.11
Say, Tk. 1,365 .00 each

26.81.2 1025 x 1025 x 75 mm size pit cover


Considering 1 No. pit cover
1 R.C.C. (1:2:4) for slab:
1 x 3'-5" x 3'-5" 2.92 cft @ Tk. 17,827.80 Per % cft = Tk. 520.57
2 1% re-inforceme 14.31 Ibs @ Tk. 29.74 per Ibs = Tk. 425.58
3 12 mm plaster with n.c.f.:
4 x 3'-5" x 0'-3" 15.12 sft @ Tk. 2,158.00 per % sft = Tk. 326.29
4 Extra labour for placing pit cover
Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 1,304.44
Profit 10.00% = Tk. 130.44
Overhead 3.50% = Tk. 45.66
Total = Tk. 1,480.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 94.50
Grand Total = Tk. 1,575.04
Rate per No. = Tk. 1,575.04
Say, Tk. 1,575 .00 each

26.81.3 1100 x 1100 x 75 mm size pit cover


Considering 1 No. pit cover
1 R.C.C. (1:2:4) for slab:
1 x 3'-8" x 3'-8" 3.37 cft @ Tk. 17,827.80 Per % cft = Tk. 600.80
2 1% re-inforceme 16.51 Ibs @ Tk. 29.74 per Ibs = Tk. 491.01
3 12 mm plaster with n.c.f.:
4 x 3'-8" x 0'-3" 17.14 sft @ Tk. 2,158.00 per % sft = Tk. 369.88
4 Extra labour for placing pit cover

Analysis of PWD SoR 2018 for C 555


Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 1,493.69
Profit 10.00% = Tk. 149.37
Overhead 3.50% = Tk. 52.28
Total = Tk. 1,695.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 108.21
Grand Total = Tk. 1,803.55
Rate per No. = Tk. 1,803.55
Say, Tk. 1,804 .00 each
Item No.- 26.82
26.82.1 900 x 900 x 75 mm size pit cover with 18" dia C.I. man-hole cover.
Considering 1 No. pit cover with man-hole cover
1 R.C.C. (1:2:4) for slab:
1 x (3'-2" x 3'-2"- 0.785 x 1'-6" x 1'-6") x 0'-3" =
2.07 cft @ Tk. 17,827.80 Per % cft = Tk. 369.04
2 1% re-inforceme 10.14 Ibs @ Tk. 29.74 per Ibs = Tk. 301.56
3 12 mm plaster with n.c.f.:
4 x (3'-2" x 0'-3" + 3'-2" x 3'-2" - 0.785 x 1'-6" x 1'-6") =
13.22 sft @ Tk. 2,158.00 per % sft = Tk. 285.29
4 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
5 Extra labour for placing pit cover
Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 1,887.89
Profit 10.00% = Tk. 188.79
Overhead 3.50% = Tk. 66.08
Total = Tk. 2,142.76
Add VAT with adjustment factor 1.06383 6.00% = Tk. 136.77
Grand Total = Tk. 2,279.53
Rate per No. = Tk. 2,279.53
Say, Tk. 2,280 .00 each

26.82.2 1050 x 1050 x 75 mm size pit cover with 18" dia C.I. man-hole cover.
Considering 1 No. pit cover with man-hole cover
1 R.C.C. (1:2:4) for slab:
1 x (3'-5" x 3'-5"- 0.785 x 1'-6" x 1'-6") x 0'-3" =
2.48 cft @ Tk. 17,827.80 Per % cft = Tk. 442.13
2 1% re-inforceme 12.15 Ibs @ Tk. 29.74 per Ibs = Tk. 361.34
3 12 mm plaster with n.c.f.:
4 x (3'-5" x 0'-3" + 3'-5" x 3'-5" - 0.785 x 1'-6" x 1'-6") =
13.35 sft @ Tk. 2,158.00 per % sft = Tk. 288.09
4 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
5 Extra labour for placing pit cover
Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 2,023.56
Profit 10.00% = Tk. 202.36
Overhead 3.50% = Tk. 70.82
Total = Tk. 2,296.74
Add VAT with adjustment factor 1.06383 6.00% = Tk. 146.60
Grand Total = Tk. 2,443.34
Rate per No. = Tk. 2,443.34
Say, Tk. 2,443 .00 each

26.82.3 1100 x 1100 x 75 mm size pit cover with 18" dia C.I. man-hole cover.
Considering 1 No. pit cover with man-hole cover
1 R.C.C. (1:2:4) for slab:
1 x (3'-8" x 3'-8"- 0.785 x 1'-6" x 1'-6") x 0'-3" =

Analysis of PWD SoR 2018 for C 556


2.93 cft @ Tk. 17,827.80 Per % cft = Tk. 522.35
2 1% re-inforceme 14.36 Ibs @ Tk. 29.74 per Ibs = Tk. 427.07
3 12 mm plaster with n.c.f.:
4 x (3'-8" x 0'-3" + 3'-8" x 3'-8" - 0.785 x 1'-6" x 1'-6") =
15.37 sft @ Tk. 2,158.00 per % sft = Tk. 331.68
4 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
5 Extra labour for placing pit cover
Ordinary labou 0.1 no @ Tk. 320.00 each = Tk. 32.00
Sub - Total = Tk. 2,213.10
Profit 10.00% = Tk. 221.31
Overhead 3.50% = Tk. 77.46
Total = Tk. 2,511.87
Add VAT with adjustment factor 1.06383 6.00% = Tk. 160.33
Grand Total = Tk. 2,672.20
Rate per No. = Tk. 2,672.20
Say, Tk. 2,672 .00 each

Item No.- 26.83


26.83.1 450 x 450 mm and depth 450 - 600 mm, average 525 mm for single 150 mm dia RCC pipes and 400 mm
dia PVC pipe with pitcover and 450 mm dia C.I. Man-hole cover
= Tk. 5,810
Say, Tk. 5,810 .00 each

26.83.2 525 x 525 mm and depth 675 - 825 mm, average 750 mm for single 225 mm dia RCC pipes and 400 mm
dia PVC pipe with pitcover and 450 mm dia C.I. Man-hole cover
= Tk. 7,705
Say, Tk. 7,705 .00 each

26.83.3 600 x 600 mm and depth 750 - 900 mm, average 825 mm for single 300 mm dia RCC pipes and 400 mm
dia PVC pipe with pitcover and 450 mm dia C.I. Man-hole cover
= Tk. 9,993.00
Say, Tk. 9,993 .00 each
Item No.- 26.84
Construction of septic tank of following sizes:
26.84.1 Septic tank of 200 users excluding master-pit
Considering 1 No. septic tank
1 Earth-work:
1 x 25-2" x 10'- 1812.81 cft @ Tk. 2,958.33 per % 0 cft = Tk. 5,362.89
2 Brick-flat soling:
1 x 24'-8" x 10' 250.89 sft @ Tk. 32.34 Per % sft = Tk. 81.14
3 6" R. C.C. (1:2:4) on soling:
1 x 24'-8" x 10' 125.45 cft @ Tk. 15,428.63 per % cft = Tk. 19,355.22
4 5" thick R.C.C.(1:2"4) lining
2 x (23'-0" + 6'- 162.48 cft @ Tk. 15,428.63 per % cft = Tk. 25,068.44
5 Tie beam (1:2:4)
1 x 9" x 9" x 7' 3.94 cft @ Tk. 17,827.80 per % cft = Tk. 702.42
6 R.C.C. in roof slab
1 x 24' - 8" x 8' 69.20 cft @ Tk. 17,827.80 per % cft = Tk. 12,336.84
7 Formwork 230.00 sft @ Tk. 35.03 per sft = Tk. 8,056.90
8 Brick-work (1:6):
2 x 24'-8" x 2'- 81.90 cft
2 x 24'-8" x 1'- 20.72 cft
2 x (24'-8" + 6' 348.8 cft
Total = 451.42 cft @ Tk. 14,164.00 per % cft = Tk. 63,939.13
9 5" thick brick-work (1:6)
6'-0" x 4'-5" = 26.52 sft
6'-0" x 5'-6" = 33.00 sft

Analysis of PWD SoR 2018 for C 557


59.52 sft @ Tk. 7,054.25 per % sft = Tk. 4,198.69
10 12 mm plaster with n.c.f.:
Floor: 1 x 22' - 133.02 sft
Walls:2x(22'-2"+ 371.78 sft
Tie: 1 x 6' - 0" 15.48 sft
Outside: 2x(24' 99.51 sft
619.79 sft @ Tk. 2,158.00 per % sft = Tk. 13,375.07
11 RCC Tees 2 nos @ Tk. 425.00 each = Tk. 850.00
12 40 grade re-inf 1212.00 Ibs @ Tk. 29.74 per Ibs = Tk. 36,044.88
13 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 3 nos @ Tk. 900.00 each = Tk. 2,700.00
14 Side filling, dressing, inside cleaning etc. LS = Tk. 1,600.00
Sub - Total = Tk. 193,671.62
Profit 10.00% = Tk. 19,367.16
Overhead 3.50% = Tk. 6,778.51
Total = Tk. 219,817.29
Add VAT with adjustment factor 1.06383 6.00% = Tk. 14,030.89
Grand Total = Tk. 233,848.18
Rate per No. = Tk. 233,848.18
Say, Tk. 233,848 .00 each
26.84.2 Septic tank of 100 users excluding master-pit
Considering 1 No. septic tank
1 Earth-work:
1 x 20-5" x 8'-1 1081.85 cft @ Tk. 2,958.33 per % 0 cft = Tk. 3,200.47
2 Brick-flat soling
1 x 19'-11" x 8' 165.93 sft @ Tk. 32.34 Per % sft = Tk. 53.66
3 6" R. C.C. (1:2:4) on soling:
1 x 19'-11" x 8' 82.97 cft @ Tk. 15,428.63 per % cft = Tk. 12,801.13
4 5" thick R.C.C.(1:2"4) lining
2 x (18'-3" + 4'- 131.83 cft @ Tk. 15,428.63 per % cft = Tk. 20,339.56
5 Tie beam (1:2:4)
1 x 9" x 9" x 5' 2.91 cft @ Tk. 17,827.80 per % cft = Tk. 518.79
6 R.C.C. in roof slab
1 x 19' - 11" x 6 43.85 cft @ Tk. 17,827.80 per % cft = Tk. 7,817.49
7 Formwork 145.00 sft @ Tk. 35.03 per sft = Tk. 5,079.35
8 Brick-work (1:6):
2 x 19'-11" x 2' 66.13 cft
2 x 19'-11" x 1' 16.73 cft
2 x (19'-11" + 5 332.43 cft
Total = 415.29 cft @ Tk. 14,164.00 per % cft = Tk. 58,821.68
9 5" thick brick-work (1:6)
4'-2" x 4'-5" = 18.43 sft
4'-2" x 5'-2" = 21.56 sft
39.99 sft @ Tk. 7,054.25 per % sft = Tk. 2,820.99
10 12 mm plaster with n.c.f.:
Floor: 1 x 17' - 72.64 sft
Walls: 2 x (17' - 284.66 sft
Tie: 1 x 4' -0" x 8.68 sft
Outside: 2 x (19 79.74 sft
445.72 sft @ Tk. 2,158.00 per % sft = Tk. 9,618.64
11 RCC Tees 2 nos @ Tk. 425.00 each = Tk. 850.00
12 40 grade re-inf 883.00 Ibs @ Tk. 29.74 per Ibs = Tk. 26,260.42
13 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 3 nos @ Tk. 900.00 each = Tk. 2,700.00
14 Side filling, dressing, inside cleaning etc. LS = Tk. 1,280.00
Sub - Total = Tk. 152,162.18
Profit 10.00% = Tk. 15,216.22
Overhead 3.50% = Tk. 5,325.68
Total = Tk. 172,704.08
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11,023.67
Grand Total = Tk. 183,727.75

Analysis of PWD 558


Rate per No.= Tk. 183,727.75
Say, Tk. 183,728 .00 each

26.84.3 Septic tank of 50 users excluding master-pit


Considering 1 No. septic tank
1 Earth-work:
1 x 14'-0" x 8'- 793.64 cft @ Tk. 2,958.33 per % 0 cft = Tk. 2,347.85
2 Brick-flat soling
1 x 13'-6" x 8'- 112.46 sft @ Tk. 32.34 Per % sft = Tk. 36.37
3 6" R. C.C. (1:2:4) on soling:
1 x 13'-6" x 8'-4 56.23 cft @ Tk. 15,428.63 per % cft = Tk. 8,675.52
4 5" thick R.C.C.(1:2"4) lining
2 (11'-10" + 4' - 85.08 cft @ Tk. 15,428.63 per % cft = Tk. ###
5 Tie beam (1:2:4)
1 x 9" x 9" x 5' 2.81 cft @ Tk. 17,827.80 per % cft = Tk. 500.96
6 R.C.C. in roof slab
1 x 13' - 6" x 6' 29.71 cft @ Tk. 17,827.80 per % cft = Tk. 5,296.64
7 Formwork 140.00 sft @ Tk. 35.03 per sft = Tk. 4,904.20
8 Brick-work (1:6):
2 x 13'-6" x 2'- 44.82 cft
2 x 13'-6" x 1'- 11.34 cft
2 x (13'-6" + 5' 184.26 cft
Total = 240.42 cft @ Tk. 14,164.00 per % cft = Tk. ###
9 5" thick brick-work (1:6)
4'-2" x 4'-1" = 17.01 sft
4'-2" x 4'-10" = 20.14 sft
37.15 sft @ Tk. 7,054.25 per % sft = Tk. 2,620.65
10 12 mm plaster with n.c.f.:
Floor: 1 x 11' - 45.87 sft
Walls: 2 x (11' - 189.71 sft
Tie: 1 x 2' - 7" 10.76 sft
Outside: 2 x (13 60.51 sft
306.85 sft @ Tk. 2,158.00 per % sft = Tk. 6,621.82
11 RCC Tees 2 nos @ Tk. 425.00 each = Tk. 850.00
12 40 grade re-inf 587.00 Ibs @ Tk. 29.74 per Ibs = Tk. ###
13 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 3 nos @ Tk. 900.00 each = Tk. 2,700.00
14 Side filling, dressing, inside cleaning etc. LS = Tk. 1,120.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. 3,510.89
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 7,267.23
Grand Total = Tk. ###
Rate per No. = Tk. ###
Say, Tk. 121,120 .00 each

26.84.4 Septic tank of 30 users excluding master-pit


Considering 1 No. septic tank
1 Earth-work:
1 x 12'-0" x 7'- 526.56 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,557.74
2 Brick-flat soling
1 x 11'-6" x 6'- 76.71 sft @ Tk. 32.34 Per % sft = Tk. 24.81
3 6" R. C.C. (1:2:4) on soling:
1 x 11'-6" x 6'-8 37.38 cft @ Tk. 15,428.63 per % cft = Tk. 5,767.22
4 5" thick R.C.C.(1:2"4) lining
2 (9'-10" + 2' - 58.73 cft @ Tk. 15,428.63 per % cft = Tk. 9,061.23
5 Tie beam (1:2:4)
1 x 9" x 9" x 3' 1.97 cft @ Tk. 17,827.80 per % cft = Tk. 351.21
6 R.C.C. in roof slab

Analysis of PWD SoR 2018 for C 559


1 x 11' - 6" x 5' 18.98 cft @ Tk. 17,827.80 per % cft = Tk. 3,383.72
7 Formwork 70.00 sft @ Tk. 35.03 per sft = Tk. 2,452.10
8 Brick-work (1:6):
2 x 11' - 6" x 2 38.18 cft
2 x 11' - 6" x 1' 9.66 cft
2 x (11' - 6" + 3 138.08 cft
Total = 185.92 cft @ Tk. 14,164.00 per % cft = Tk. 26,333.71
9 5" thick brick-work (1:6)
1 x 2' - 6" x 3'- 8.55 sft @ Tk. 7,054.25 per % sft = Tk. 603.14
10 12 mm plaster with n.c.f.:
Floor: 1 x 9' - 0 22.50 sft
Walls: 2 x (9' - 125.65 sft
Tie: 1 x 2' - 7" 6.24 sft
Outside: 2 x (11 49.50 sft
203.89 sft @ Tk. 2,158.00 per % sft = Tk. 4,399.95
11 RCC Tees 2 nos @ Tk. 425.00 each = Tk. 850.00
12 40 grade re-inf 432.00 Ibs @ Tk. 29.74 per Ibs = Tk. 12,847.68
13 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 2 nos @ Tk. 900.00 each = Tk. 1,800.00
14 Side filling, dressing, inside cleaning etc. LS = Tk. 960.00
Sub - Total = Tk. 70,392.51
Profit 10.00% = Tk. 7,039.25
Overhead 3.50% = Tk. 2,463.74
Total = Tk. 79,895.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5,099.71
Grand Total = Tk. 84,995.21
Rate per No. = Tk. 84,995.21
Say, Tk. 84,995 .00 each

26.84.5 Septic tank of 20 users excluding master-pit


Considering 1 No. septic tank
1 Earth-work:
1 x 11'-0" x 7'- 482.68 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,427.93
2 Brick-flat soling
1 x 10'-6" x 6'- 68.25 sft @ Tk. 32.34 Per % sft = Tk. 22.07
3 6" R. C.C. (1:2:4) on soling:
1 x 10'-6" x 6'-6 34.13 cft @ Tk. 15,428.63 per % cft = Tk. 5,265.79
4 5" thick R.C.C.(1:2:4) lining
2 x (8'-10" + 2'- 53.96 cft @ Tk. 15,428.63 per % cft = Tk. 8,325.29
5 Tie beam (1:2:4)
1 x 9" x 9" x 3' 1.97 cft @ Tk. 17,827.80 per % cft = Tk. 351.21
6 R.C.C. in roof slab
1 x 10' - 6" x 6' 23.11 cft @ Tk. 17,827.80 per % cft = Tk. 4,120.00
7 Formwork 80.00 sft @ Tk. 35.03 per sft = Tk. 2,802.40
8 Brick-work (1:6):
2 x 10'-6" x 2'- 34.86 cft
2 x 10'-6" x 1'- 8.82 cft
2 x (10'-6" + 3' 128.66 cft
Total = 172.34 cft @ Tk. 14,164.00 per % cft = Tk. 24,410.24
9 5" thick brick-work (1:6)
2'-6" x 3'-5" = 8.55 sft @ Tk. 7,054.25 per % sft = Tk. 603.14
10 12 mm plaster with n.c.f.:
Floor: 1 x 8' - 0 20.00 sft
Walls: 2 x (8' - 118.16 sft
Tie: 1 x 2' - 7" 6.24 sft
Outside: 2 x (10 46.50 sft
190.90 sft @ Tk. 2,158.00 per % sft = Tk. 4,119.62
11 RCC Tees 2 nos @ Tk. 425.00 each = Tk. 850.00
12 40 grade re-inf 389.00 Ibs @ Tk. 29.74 per Ibs = Tk. 11,568.86
13 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 2 nos @ Tk. 900.00 each = Tk. 1,800.00

Analysis of PWD SoR 2018 for Civil W 560


14 Side filling, dressing, inside cleaning etc. LS = Tk. 800.00
Sub - Tot= Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. ###
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. ###
Grand To= Tk. ###
Rate per = Tk. ###
Say, Tk. 80,255 .00 each

26.84.6 Septic tank of 10 users excluding master-pit


Considering 1 No. septic tank
1 Earth-work:
1 x 9'-0" x 5'-6" 235.13 cft @ Tk. 2,958.33 per % 0 cft = Tk. 695.59
2 Brick-flat soling:
1 x 8'-6" x 5'-0" 42.5 sft @ Tk. 32.34 Per % sft = Tk. 13.74
3 6" R. C.C. (1:2:4) on soling:
1 x 8'-6" x 5'-0" 21.25 cft @ Tk. 15,428.63 per % cft = Tk. 3,278.58
4 5" thick R.C.C.(1:2:4) lining
2 x 6'-0" x 4' - 20.16 cft
2 x 2'-6" x 4' - 9.01 cft
29.17 cft @ Tk. 15,428.63 per % cft = Tk. 4,500.53
5 Tie beam (1:2"4)
1 x 9" x 9" x 3' 1.69 cft @ Tk. 17,827.80 per % cft = Tk. 301.29
6 R.C.C. in roof slab
1 x 8' - 6" x 5' 14.03 cft @ Tk. 17,827.80 per % cft = Tk. 2,501.24
7 Formwork 52.00 sft @ Tk. 35.03 per sft = Tk. 1,821.56
8 10" thick Brick-work (1:6):
2 x 8'-6" x 4'-0" 56.44 cft
2 x 3'-4" x 4'-0" 22.11 cft
Total = 78.55 cft @ Tk. 14,164.00 per % cft = Tk. 11,125.82
9 5" thick brick-work (1:6)
1 x 1'-5" x 2'-6" 3.55 sft @ Tk. 7,054.25 per % sft = Tk. 250.43
10 12 mm thic plaster with n.c.f.:
Floor: 1 x 6' - 0 15.00 sft
Walls: 2 x 5' - 1 47.36 sft
2 x 2' - 5" x 4' 19.36 sft
Tie: 1 x 2' - 7" 6.24 sft
Outside: 2 x (8' 40.50 sft
128.46 sft @ Tk. 2,158.00 per % sft = Tk. 2,772.17
11 RCC Tees 2 nos @ Tk. 425.00 each = Tk. 850.00
12 40 grade re-inf 249.00 Ibs @ Tk. 29.74 per Ibs = Tk. 7,405.26
13 18" dia water sealed heavy type C.I. man-hole cover with locking
14 arrangement in 2 nos @ Tk. 900.00 each = Tk. 1,800.00
Side filling, dressing, inside cleaning etc. LS = Tk. 800.00
Sub - Total = Tk. 38,116.21
Profit 10.00% = Tk. 3,811.62
Overhead 3.50% = Tk. 1,334.07
Total = Tk. 43,261.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,761.40
Grand Total = Tk. 46,023.30
Rate per No. = Tk. 46,023.30
Say, Tk. 46,023 .00 each
Item No.- 26.85
Construction of Soak-well of following sizes:
26.85.1 Soak-well for 200 users
Considering 1 No. soak-well
1 Earth-work: 795.78 cft @ Tk. 2,958.33 per % 0 cft = Tk. 2,354.18
2 R.C.C. (1:2:4) in curb well with 1.25% re-inforcement

Analysis of PWD SoR 2018 for C 561


(excluding cost 14.78 cft @ Tk. 17,827.80 per % cft = Tk. 2,634.95
3 10" Honeycomb brick-work (1:6) in cement mortar
(87.57% of soli 113.95 cft @ Tk. 12,403.41 per % cft = Tk. 14,133.69
4 10" solid brick- 117.75 cft @ Tk. 14,164.00 per % cft = Tk. 16,678.11
5 R.C.C. (1:2:4) in curb well with 1.25% re-inforcement
(excluding cost 11.52 cft @ Tk. 17,827.80 per % cft = Tk. 2,053.76
6 40 grade re-inforcement &
fabrication 1. 161.09 Ibs @ Tk. 29.74 per Ibs = Tk. 4,790.82
7 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
8 Supply and filling graded
khoa and sand. 295 cft @ Tk. 94.02 per cft = Tk. 27,735.90
Sub - Total = Tk. 71,281.41
Profit 10.00% = Tk. 7,128.14
Overhead 3.50% = Tk. 2,494.85
Total = Tk. 80,904.40
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5,164.11
Grand Total = Tk. 86,068.51
Rate per No. = Tk. 86,068.51
Say, Tk. 86,069 .00 each
26.85.2 Soak-well for 100 users
Considering 1 No. soak-well
1 Earth-work: 699 cft @ Tk. 2,958.33 per % 0 cft = Tk. 2,067.87
2 R.C.C. (1:2:4) in curb well with 1.25%
(excluding cost 13.51 cft @ Tk. 17,827.80 per % cft = Tk. 2,408.54
3 10" Honeycomb brick-work (1:6) in cement mortar
(87.57% of soli 104.18 cft @ Tk. 12,403.41 per % cft = Tk. 12,921.87
4 10" solid brick- 107.66 cft @ Tk. 14,164.00 per % cft = Tk. 15,248.96
5 R.C.C. (1:2:4) in curb well with 1.25% re-inforcement
(excluding cost 9.86 cft @ Tk. 17,827.80 per % cft = Tk. 1,757.82
6 40 grade reinforcement &
fabrication 1. 143.14 Ibs @ Tk. 29.74 per Ibs = Tk. 4,256.98
7 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
8 Supply and filling graded
khoa and sand. 251 cft @ Tk. 94.02 per cft = Tk. 23,599.02
Sub - Total = Tk. 63,161.06
Profit 10.00% = Tk. 6,316.11
Overhead 3.50% = Tk. 2,210.64
Total = Tk. 71,687.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,575.82
Grand Total = Tk. 76,263.63
Rate per No. = Tk. 76,263.63
Say, Tk. 76,264 .00 each

26.85.3 Soak-well for 50 users


Considering 1 No. soak-well
1 Earth-work: 608.9 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,801.33
2 R.C.C. (1:2:4) in curb well with 1.25% reinforcement
(excluding cost 12.24 cft @ Tk. 17,827.80 per % cft = Tk. 2,182.12
3 10" Honeycomb brick-work (1:6) in cement
mortar (87.57% 94.4 cft @ Tk. 12,403.41 per % cft = Tk. 11,708.82
4 10" solid brick- 97.56 cft @ Tk. 14,164.00 per % cft = Tk. 13,818.40
5 R.C.C. (1:2:4) in curb well with 1.25% reinforcement
(excluding cost 8.32 cft @ Tk. 17,827.80 per % cft = Tk. 1,483.27
6 40 grade reinforcement &
fabrication 1. 125.93 Ibs @ Tk. 29.74 per Ibs = Tk. 3,745.16
7 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
8 Supply and filling graded

Analysis of PWD SoR 2018 for C 562


khoa and sand. 188.4 cft @ Tk. 94.02 per cft = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. 5,335.25
Overhead 3.50% = Tk. 1,867.34
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,865.22
Grand Total = Tk. ###
Rate per No. = Tk. ###
Say, Tk. 64,420 .00 each
Item No.- 26.86
Soak-well (small sizes)
26.86.1 Soak-well for 20 -30 users
Considering 1 No. soak-well
1 Earth-work: 525.02 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,553.18
2 R.C.C. (1:2:4) in curb well with 1.25% reinforcement
(excluding cost 10.98 cft @ Tk. 17,827.80 per % cft = Tk. 1,957.49
3 10" Honeycomb brick-work (1:6) in cement mortar
(87.57% of soli 84.68 cft @ Tk. 12,403.41 per % cft = Tk. ###
4 10" solid brick- 87.45 cft @ Tk. 14,164.00 per % cft = Tk. ###
5 R.C.C. (1:2:4) in curb well with 1.5% re-inforcement
(excluding cost 6.92 cft @ Tk. 17,827.80 per % cft = Tk. 1,233.68
6 40 grade reinforcement &
fabrication 1. 109.64 Ibs @ Tk. 29.74 per Ibs = Tk. 3,260.69
7 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
8 Supply and filling graded
khoa and sand. 144.24 cft @ Tk. 94.02 per cft = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. 4,535.61
Overhead 3.50% = Tk. 1,587.46
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,285.91
Grand Total = Tk. ###
Rate per No. = Tk. ###
Say, Tk. 54,765 .00 each

26.86.2 Soak-well for 10 users


Considering 1 No. soak-well
1 Earth-work: 375.9 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,112.04
2 R.C.C. (1:2:4) in curb well with 1.25% reinforcement
(excluding cost 8.44 cft @ Tk. 17,827.80 per % cft = Tk. 1,504.67
3 10" Honeycomb brick-work (1:6) in cement mortar
(87.57% of soli 65.09 cft @ Tk. 12,403.41 per % cft = Tk. 8,073.38
4 10" solid brick- 67.26 cft @ Tk. 14,164.00 per % cft = Tk. 9,526.71
5 R.C.C. (1:2:4) in curb well with 1.5% reinforcement
(excluding cost 4.5 cft @ Tk. 17,827.80 per % cft = Tk. 802.25
6 40 grade reinforcement &
fabrication 1. 79.26 Ibs @ Tk. 29.74 per Ibs = Tk. 2,357.19
7 18" dia water sealed heavy type C.I. man-hole cover with locking
arrangement in 1 no @ Tk. 900.00 each = Tk. 900.00
8 Supply and filling graded
khoa and sand. 73.59 cft @ Tk. 94.02 per cft = Tk. 6,918.93
Sub - Total = Tk. 31,195.17
Profit 10.00% = Tk. 3,119.52
Overhead 3.50% = Tk. 1,091.83
Total = Tk. 35,406.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,259.99
Grand Total = Tk. 37,666.51

Analysis of PWD SoR 2018 for C 563


Rate per No. = Tk. 37,666.51
Say, Tk. 37,667 .00 each
Item No.- 26.87
Supply and installation of Reverse Osmosis Water Purifier (Kent / Unilever / Vapor water purifier or equivalent brand) for drinking purpose:
26.87.1 Water purification volume: 50 gallon per day
Water reserve capacity: 11 litre
Considering 1 No. water purifier
1 Cost of purifie 1 no @ Tk. 10,000.00 each = Tk. 10,000.00
2 Installation charge excluding
cost of pipe li 1 no @ Tk. 200.00 each = Tk. 200.00
3 Carriage, incidental, sundries etc. LS = Tk. 500.00
Sub - Total = Tk. 10,700.00
Profit 10.00% = Tk. 1,070.00
Overhead 3.50% = Tk. 374.50
Total = Tk. 12,144.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 775.18
Grand Total = Tk. 12,919.68
Rate per No. = Tk. 12,919.68
Say, Tk. 12,920 .00 each
26.87.2 Water purification volume: 75 gallon per day
Considering 1 No. water purifier
1 Cost of purifie 1 no @ Tk. 15,000.00 each = Tk. 15,000.00
2 Installation charge excluding
cost of pipe li 1 no @ Tk. 300.00 each = Tk. 300.00
3 Carriage, incidental, sundries etc. = Tk. 666.67
Sub - Total = Tk. 15,966.67
Profit 10.00% = Tk. 1,596.67
Overhead 3.50% = Tk. 558.83
Total = Tk. 18,122.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,156.73
Grand Total = Tk. 19,278.90
Rate per No. = Tk. 19,278.90
Say, Tk. 19,279 .00 each
26.87.3 Water purification volume: 75 gallon per day (Touch Type)
Considering 1 No. water purifier
1 Cost of purifie 1 no @ Tk. 20,000.00 each = Tk. 20,000.00
2 Installation charge excluding
cost of pipe li 1 no @ Tk. 400.00 each = Tk. 400.00
3 Carriage, incidental, sundries etc. LS = Tk. 666.67
Sub - Total = Tk. 21,066.67
Profit 10.00% = Tk. 2,106.67
Overhead 3.50% = Tk. 737.33
Total = Tk. 23,910.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,526.21
Grand Total = Tk. 25,436.88
Rate per No. = Tk. 25,436.88
Say, Tk. 25,437 .00 each
26.87.4 Water purification volume: 100 gallon per day

(hot, cold & warm options)


Considering 1 No. water purifier

Analysis of PWD SoR 2018 for C 564


1 Cost of purifie 1 no @ Tk. 55,000.00 each = Tk. 55,000.00
2 Installation charge excluding
cost of pipe li 1 no @ Tk. 825.00 each = Tk. 825.00
3 Carriage, incidental, sundries etc. = Tk. 1,666.67
Sub - Total = Tk. 57,491.67
Profit 10.00% = Tk. 5,749.17
Overhead 3.50% = Tk. 2,012.21
Total = Tk. 65,253.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,165.09
Grand Total = Tk. 69,418.14
Rate per No. = Tk. 69,418.14
Say, Tk. 69,418 .00 each
26.87.5 Water purification volume: 200 gallon per day
Considering 1 No. water purifier
1 Cost of purifie 1 no @ Tk. 40,000.00 each = Tk. 40,000.00
2 Installation charge excluding
cost of pipe li 1 no @ Tk. 600.00 each = Tk. 600.00
3 Carriage, incidental, sundries etc. = Tk. 1,666.67
Sub - Total = Tk. 42,266.67
Profit 10.00% = Tk. 4,226.67
Overhead 3.50% = Tk. 1,479.33
Total = Tk. 47,972.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,062.09
Grand Total = Tk. 51,034.76
Rate per No. = Tk. 51,034.76
Say, Tk. 51,035 .00 each
26.87.6 Water purification volume: 400 gallon per day
Considering 1 No. water purifier
1 Cost of purifie 1 no @ Tk. 60,000.00 each = Tk. 60,000.00
2 Installation charge excluding
cost of pipe li 1 no @ Tk. 900.00 each = Tk. 900.00
3 Carriage, incidental, sundries etc. = Tk. 1,666.67
Sub - Total = Tk. 62,566.67
Profit 10.00% = Tk. 6,256.67
Overhead 3.50% = Tk. 2,189.83
Total = Tk. 71,013.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,532.76
Grand Total = Tk. 75,545.93
Rate per No. = Tk. 75,545.93
Say, Tk. 75,546 .00 each
Item No.- 26.88
Water Dispenser: 50 litre capacity
Considering 1 No. water Dispenser
1 Cost of Dispen 1 no @ Tk. 3,500.00 each = Tk. 3,500.00
2 Installation 1 no @ Tk. 50.00 each = Tk. 50.00
3 Carriage, incidental, sundries etc. = Tk. 150.00
Sub - Total = Tk. 3,700.00
Profit 10.00% = Tk. 370.00
Overhead 3.50% = Tk. 129.50
Total = Tk. 4,199.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 268.05
Grand Total = Tk. 4,467.55

Analysis of PWD SoR 2018 for Civil Works 565


Rate per No. = Tk. 4,467.55
Say, Tk. 4,468 .00 each
Item No.- 26.89
Punching / cutting hole in RCC floor for sanitary works
Break-up for 6" dia 1 hole
1 Skilled labour 0.10 no @ Tk. 390.00 each = Tk. 39.00
2 Ordinary labou 0.20 no @ Tk. 320.00 each = Tk. 64.00
3 Tools and plant, sundries etc. LS = Tk. 26.67
4 Mending good the damages LS = Tk. 139.29
Sub - Total Tk. 268.96
Profit 10.00% = Tk. 26.90
Overhead 3.50% = Tk. 9.41
Total = Tk. 305.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 19.49
Grand Total = Tk. 324.76
Say, Tk. 325 .00 per hole

Analysis of PWD 566

DIVISION 27 : DEEP TUBE-WELL

SINKING OF 38 mm DIA TEST AND OBSERVATION WELL

Item No.- 27.1


Mobilization: Transportation of materials, equipments, tools and plants and boring rig to work site.
Considering mobilization for 1 set
Transportation of materials, equipments, tools and
plants, boring rigs to work site for sinking
38 mm test and observation well. LS = Tk. 6,553.16
Profit 10.00% = Tk. 655.32
Overhead 3.50% = Tk. 229.36
Total = Tk. 7,437.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 474.76
Grand Total = Tk. 7,912.60
Say, Tk. 7,913 .00 per set
Item No.- 27.2.1
Boring by using 100 mm dia cutter
(a) Considering 0 meter to 50 meter
Cost for boring including all equipment, accessories,
labours and materials along with
insurance cover 50 meter @ Tk. 158.07 per meter = Tk. 7,903.50
Profit 10.00% = Tk. 790.35
Overhead 3.50% = Tk. 276.62
Total = Tk. 8,970.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 572.58
Grand Total = Tk. 9,543.05
Rate per meter (from 0 m to 50 m) = Tk. 190.86
Say, Tk. 191 .00 per meter
Item No.- 27.2.2
Boring by using 100 mm dia cutter
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 190.86
(b) Add for 50 m to 100 m 15% = Tk. 28.63
Total = Tk. 219.49
Rate per meter (50 m to 100 m) = Tk. 219.49
Say, Tk. 219 .00 per meter
Item No.- 27.2.3
Boring by using 100 mm dia cutter
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 219.49
(b) Add for 100 m to 152 m 15% = Tk. 32.92
Total = Tk. 252.41
Rate per meter (100 m to 152 m) = Tk. 252.41
Say, Tk. 252 .00 per meter
Item No.- 27.2.4
Boring by using 100 mm dia cutter
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 252.41
(b) Add for 152 m to 200 m 15% = Tk. 37.86
Total = Tk. 290.27
Rate per meter (152 m to 200 m) = Tk. 290.27
Say, Tk. 290 .00 per meter

Analysis of PWD SoR 201 567


Item No.- 27.2.5
Boring by using 100 mm dia cutter
Considering 200 to 250 m
(a) Rate for 152 m to 200 m = Tk. 290.27
(b) Add for 200 m to 250 m 15% = Tk. 43.54
Total = Tk. 333.81
Rate per meter (20 = Tk. 333.81
Say, Tk. 334 .00 per meter
Item No.- 27.2.6
Boring by using 100 mm dia cutter
Beyond 250 m
(a) Rate for 200 m to 250 m = Tk. 333.81
(b) Add for Beyond 250 m 15% = Tk. 50.07
Total = Tk. 383.88
Rate per meter (be = Tk. 383.88
Say, Tk. 384 .00 per meter

Item No.- 27.3.1


Supplying and installation of Hand pump No. 6
Hand Pump No.6
Considering 1 set
(a) Best quality heavy type
Hand Pump No 1 set @ Tk. 2,330.46 per set = Tk. 2,330.46
(b) Labour cost LS = Tk. 128.00
Sub - Total = Tk. 2,458.46
Profit 10.00% = Tk. 245.85
Overhead 3.50% = Tk. 86.05
Total = Tk. 2,790.36
Add VAT with adjustment factor 1.06383 6.00% = Tk. 178.11
Grand Total = Tk. 2,968.47
Rate per set = Tk. 2,968.47
Say, Tk. 2,968 .00 per set

Item No.- 27.3.2


Supplying and lowering of 38 mm dia tube well pipe
38 mm dia G.I. pipe
Considering 1 meter
(a) 38 mm dia G.I. 1 meter @ Tk. 534.06 per meter = Tk. 534.06
(b) Labour for fitting, fixing, lowering in/c coverage of risk and solution LS = Tk. 88.00
(c) Carriage LS = Tk. 16.00
Sub - Total = Tk. 638.06
Profit 10.00% = Tk. 63.81
Overhead 3.50% = Tk. 22.33
Total = Tk. 724.20
Add VAT with adjustment factor 1.06383 6.00% = Tk. 46.23
Grand Total = Tk. 770.43
Rate per rm = Tk. 770.43
Say, Tk. 770 .00 per meter

Item No.- 27.3.3


Supplying and lowering of 38 mm dia PVC tube well pipe
38 mm dia PVC pipe
Considering 1 meter
(a) 38 mm dia water grade PVC pipe
including carri 1 meter @ Tk. 105.41 per meter = Tk. 105.41
(b) Labour for fitting, fixing, lowering
in/c coverage of risk and solution LS = Tk. 28.80

Analysis of PWD SoR 2018 for 568


Sub - Tot= Tk. 134.21
Profit 10.00% = Tk. 13.42
Overhead 3.50% = Tk. 4.70
Total = Tk. 152.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 9.72
Grand To= Tk. 162.05
Rate per = Tk. 162.05
Say, Tk. 162 .00 per meter

Item No.- 27.3.4


Supplying and lowering of 38 mm dia PVC strainer
38 mm dia PVC Strainer
Considering 1 meter
(a) 36 mm dia water grade PVC
strainer in/c ca 1 meter @ Tk. 124.45 per meter = Tk. 124.45
(b) Making slot & 1 meter @ Tk. 12.80 per meter = Tk. 12.80
(c) Labour for fitting, fixing, lowering
in/c coverage of risk and solution LS = Tk. 32.00
Sub - Total = Tk. 169.25
Profit 10.00% = Tk. 16.93
Overhead 3.50% = Tk. 5.92
Total = Tk. 192.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 12.26
Grand Total = Tk. 204.36
Rate per rm = Tk. 204.36
Say, Tk. 204 .00 per meter

Item No.- 27.3.5


Supplying and installation of 38 mm dia socketed adopter
38 mm dia socketed adopter
Considering 1 No.
(a) 38 mm dia sock 1 no @ Tk. 66.52 each = Tk. 66.52
(b) Labour for fitting, fixing, lowering in/c coverage of risk and solution = Tk. 16.00
Sub - Total = Tk. 82.52
Profit 10.00% = Tk. 8.25
Overhead 3.50% = Tk. 2.89
Total = Tk. 93.66
Add VAT with adjustment factor 1.06383 6.00% = Tk. 5.98
Grand Total = Tk. 99.64
Rate each. = Tk. 99.64
Say, Tk. 100 .00 each

Item No.- 27.3.6


Supplying and istallation of best quality 38 mm dia PVC cap.
Best quality 38 mm dia PVC cap.
Considering 1 No.
(a) Best quality 3 1 no @ Tk. 49.30each = Tk. 49.30
(b) Labour for fitting, fixing, lowering in/c coverage of risk and solution LS = Tk. 16.00
Sub - Total = Tk. 65.30
Profit 10.00% = Tk. 6.53
Overhead 3.50% = Tk. 2.29
Total = Tk. 74.12
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4.73
Grand Total = Tk. 78.85
Rate each. = Tk. 78.85
Say, Tk. 79 .00 each

Analysis of PWD SoR 2 569


Item No.- 27.3.7
Supplying, fitting fixing obsevation well inside the housing pipe of the deep tube well: 100'-0" depth
Considering 1 No.
(a) Cost of 38 mm 100 rft @ Tk. 148.00 each = Tk. 14,800.00
(b) Cost of fittings and labour for fitting, fixing, lowering in LS = Tk. 1,600.00
Sub - Total = Tk. 16,400.00
Profit 10.00% = Tk. 1,640.00
Overhead 3.50% = Tk. 574.00
Total = Tk. 18,614.00
Add VAT with adjustme1.06383 6.00% = Tk. 1,188.13
Grand Total = Tk. 19,802.13
Rate each. = Tk. 19,802.13
Say, Tk 19,802 .00 each

Item No.- 27.3.8


Supplying, fitting fixing tube-well log describing technical information of the tube-well as
per instruction and direction of the engineer in charge.
Considering 1 No.
(a) Cost of plate/pi 1 no @ Tk. 1,400.00
each = Tk. 1,400.00
(b) Cost of writing information LS = Tk. 1,200.00
(c) Cost of fittings and labour for erection or fitting, fixing etc. LS = Tk. 800.00
Sub - Total = Tk. 3,400.00
Profit 10.00% = Tk. 340.00
Overhead 3.50% = Tk. 119.00
Total = Tk. 3,859.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 246.32
Grand Total = Tk. 4,105.32
Rate each. = Tk. 4,105.32
Say, Tk. 4,105 .00 each
Item No.- 27.3.9
Filling the top 0.6 meter of the bore hole around the top pipe with a sanitary seal of concrete
of proportion (1:2:4):
0.24 cft Tk. 177.64 per cft = Tk. 42.63
Profit 10.00% = Tk. 4.26
Overhead 3.50% = Tk. 1.49
Total = Tk. 48.38
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3.09
Grand Total = Tk. 51.47
Say, Tk. 51 .00 each
Item No.- 27.4
Complete development of the tube well to obtain sand and turbidity free water at a satisfactory yield
27.4.1 Cost for wells up to 200 m depth: sample of water
must be taken from 3 aquifier level from
1 test tube-wel 1 no @ Tk. 5,817.24 per bore = Tk. 5,817.24
Profit 10.00% = Tk. 581.72
Overhead 3.50% = Tk. 203.60
Total = Tk. 6,602.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 421.44
Grand Total = Tk. 7,024.00
27.4.1.1 Development using 1 test tube-wells Say, Tk. 7,024 0.00
27.4.1.2 Development us 150% = Say, Tk. 10,536 0.00
27.4.1.3 Development us 200% = Say, Tk. 14,048.00

Analysis of PWD SoR 2018 for C 570


27.4.2 Extra cost for test tube-well beyond 200 m depth
27.4.2.1 For 1 test tube 110% Say, Tk. 40 .00 per meter
27.4.2.2 For 2 test tube 110% Say, Tk. 61 .00 per meter
27.4.2.3 For 3 test tube 110% Say, Tk. 81 .00 per meter
Item No.- 27.5
Furnishing design of the production well by testing of water and soil samples collected
from the observation well in/c test for Arsenic from BRTC, BUET/reputed laboratory etc.
27.5.1 Taking consideration of 1 No. Test bore
-1 Cost for furnishing design of tube well LS = Tk. 16,800.00
-2 Testing of water collected from the test bore:
(i) pH/Hydrogen io 1 test @ Tk. 400.00 per test = Tk. 400.00
(ii) Carbondioxide 1 test @ Tk. 300.00 per test = Tk. 300.00
(iii) Chlorine (Cl) 1 test @ Tk. 800.00 per test = Tk. 800.00
(iv) Fluorine (Fl) 1 test @ Tk. 600.00 per test = Tk. 600.00
(v) Iron (Fe) 1 test @ Tk. 2,500.00 per test = Tk. 2,500.00
(vi) Manganese (M 1 test @ Tk. 1,700.00 per test = Tk. 1,700.00
(vii) Nitrate-Nitrog 1 test @ Tk. 700.00 per test = Tk. 700.00
(viii) Total alkalinity 1 test @ Tk. 500.00 per test = Tk. 500.00
(ix) Total hardness 1 test @ Tk. 1,000.00 per test = Tk. 1,000.00
(x) Arsenic (As) 1 test @ Tk. 1,700.00 per test = Tk. 1,700.00
(xi) Turbidity 1 test @ Tk. 400.00 per test = Tk. 400.00
Tk. 10,600.00
(xii) Sieve analysis 3 tests @ Tk. 1,200.00 per test = Tk. 3,600.00
from different layer
-3 Maintaining the bore holes and tools and plants etc. at site untill
satisfactory results are obtained from laboratory, filling and sealing
the bore holes 1 no @ Tk. 4,800.00 per test bore = Tk. 4,800.00
Sub - Total = Tk. 35,800.00
Profit 10.00% = Tk. 3,580.00
Overhead 3.50% = Tk. 1,253.00
Total = Tk. 40,633.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,593.60
Grand Total = Tk. 43,226.60
Say, Tk. 43,227 .00 each
27.5.2 Taking consideration of 2 nos Test bore
-1 Cost for furnishing design of tube-well considering 2 bore = Tk. 22,400.00
-2 Testing of water collected from 2 test bore = Tk. 21,200.00
-3 Sieve analysis for sand
from different l 6 tests @ Tk. 1,200.00 per test = Tk. 7,200.00
-3 Maintaining the bore holes and tools and plants etc. at site untill
satisfactory results are obtained from laboratory, filling and sealing
the bore holes 2 nos @ Tk. 4,800.00 per test bore = Tk. 9,600.00
Sub - Total Tk. 60,400.00
Profit 10.00% = Tk. 6,040.00
Overhead 3.50% = Tk. 2,114.00
Total = Tk. 68,554.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,375.79
Grand Total = Tk. 72,929.79
Say, Tk. 72,930 .00 each
27.5.3 Taking consideration of 3 nos Test bore
-1 Cost for furnishing design of tube-well considering 3 bore = Tk. 33,600.00

Analysis of PWD SoR 2 571


-2 Testing of water collected from 3 test bore = Tk. 31,800.00
-3 Sieve analysis for sand
from different l 9 tests @ Tk. 1,200.00 per test = Tk. 10,800.00
-3 Maintaining the bore holes and tools and plants etc. at site untill
satisfactory results are obtained from laboratory, filling and sealing
the bore holes 3 nos @ Tk. 4,800.00 per test bore
= Tk. 14,400.00
Sub - Total Tk. 90,600.00
Profit 10.00% = Tk. 9,060.00
Overhead 3.50% = Tk. 3,171.00
Total = Tk. 102,831.00
Add VAT with adjustme1.06383 6.00% = Tk. 6,563.68
Grand Total = Tk. 109,394.68
Say, Tk 109,395 .00 each
Item No.- 27.6
Disinfection of the well by using minimum 3 kg of bleaching powder
(a) Cost for disinfection using bleaching powder
including the cost of bleaching powder LS = Tk. 358.36
Profit 10.00% = Tk. 35.84
Overhead 3.50% = Tk. 12.54
Total = Tk. 406.74
Add VAT with adjustme1.06383 6.00% = Tk. 25.96
Grand Total = Tk. 432.70
Say, Tk 433 .00 each

PRODUCTION WELL

Item No.- 27.7


Preparation, packing, transportation of complete boring equipments, installation of drilling rig with
accessories and other necessary arrangements for installation of one complete tube well
27.7.1 Mobilization of complete set of boring rig
etc. for sinking up to 100 meter depth LS. = Tk. ###
Profit 10.00% = Tk. ###
Overhead 3.50% = Tk. ###
Total = Tk. ###
Add VAT with adjustment 1.06383 6.00% = Tk. ###
Grand To= Tk. ###
Say Tk. 39,232 .00 per set
27.7.2 Mobilization of complete set of boring rig
etc. for sinking up to 200 meter depth: = Tk. ###
Say Tk. 42,034 .00 per set
27.7.3 Mobilization of complete set of boring rig
etc. for sinking up to 200 meter depth: = Tk. ###
Say, Tk. 44,836 .00 per set

Item No.- 27.8


Preparation and making gravel pack around the tube well fixtures (Shrouding the annular space
between the tube-well fixtures with pea-gravels)
Considering 2.8 cum
(a) Cost of pea-gravels including
20% for caving 3.36 cum @ Tk. 3,001.78 each = Tk. 10,085.98
(b) Labour for screening out the larger
and smaller siz 1.0 no @ Tk. 320.00 each = Tk. 320.00
(c) Labour for packing of peagravels with care:
Skilled labour 1.0 no @ Tk. 390.00 per litre = Tk. 390.00
(d) Local carriage, T & P LS = Tk. 160.00
Sub - Total = Tk. 10,955.98

Analysis of PWD 572


Profit 10.00% = Tk. 1,095.60
Overhead 3.50% = Tk. 383.46
Total = Tk. ###
Add VAT with adj 1.06383 6.00% = Tk. 793.73
Grand Total = Tk. ###
Rate per cum = Tk. 4,724.56
Say, Tk. 4,725 .00 per cum

Item No.- 27.9


Making sanitary seal by RCC work with brick chips (1:1.5:3) complete excluding the cost of
reinforcement and its fabrication up to a minimum depth of 6 meter.
Cosidering 100 cft. of work
(i) Materials
(a) Brick for chips:
@ 83 cft. of chips per % cft. of
concrete & 8.5 Nos. of
bricks per cft. 706 nos @ Tk. 8,700.00per % 0 nos = Tk. 6,142.20
(b) Breaking br 83 cft @ Tk. 950.00 per % cft = Tk. 788.50
(c) Sand (F.M. 41.5 cft @ Tk. 4,500.00 per % cft = Tk. 1,867.50
(d) Cement: OP 22 bags @ Tk. 415.00 each = Tk. 9,130.00
(e) Local carriage, sundries, T & P, water etc. LS = Tk. 320.00
= Tk. 18,248.20
(ii) Laying/placing concrete (@ 1000 cft. concreting using 1 mixer machine in on = Tk. 1,199.80
Sub - Total = Tk. 19,448.00
Profit 10.00% = Tk. 1,944.80
Overhead 3.50% = Tk. 680.68
Total = Tk. 22,073.48
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,408.95
Grand Total = Tk. 23,482.43
Rate per cum = Tk. 8,292.82
Say, Tk. 8,293 .00 per cum

ANALYSIS FOR INSTALLATION OF 50 mm x 125 mm DIA SHROUDED


PRODUCTION WELL WITH PVC PIPE

Item No.- 27.10.1


325 mm dia boring
Considering 0 m to 50 m
Cost for boring including all equipment, accessories,
labours and materials along
with insurance 50 meter @ Tk. 777.65 per meter = Tk. 38,882.50
Profit 10.00% = Tk. 3,888.25
Overhead 3.50% = Tk. 1,360.89
Total = Tk. 44,131.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,816.91
Grand Total = Tk. 46,948.55
Rate per meter (from 0 m to 50 m) = Tk. 938.97
Say, Tk. 939 .00 per meter
Item No.- 27.10.2
325 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 938.97
(b) Add for 50 m to 100 m 15% = Tk. 140.85
Total = Tk. 1,079.82
Rate per meter (50 m to 100 m) = Tk. 1,079.82
Say, Tk. 1,080 .00 per meter

Analysis of PWD SoR 2018 for C 573


Item No.- 27.10.3
325 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,079.82
(b) Add for 100 m to 152 m 15% = Tk. 161.97
Total = Tk. 1,241.79
Rate per meter (100 m to 152 m) = Tk. 1,241.79
Say, Tk. 1,242 .00 per meter
Item No.- 27.10.4
325 mm dia boring
d) Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,241.79
(b) Add for 152 m to 200 m 15% = Tk. 186.27
Total = Tk. 1,428.06
Rate per meter (152 m to 200 m) = Tk. 1,428.06
Say, Tk. 1,428 .00 per meter
Item No.- 27.10.5
325 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,428.06
(b) Add for 200 m to 250 m 15% = Tk. 214.21
Total = Tk. 1,642.27
Rate per meter (200 m to 250 m) = Tk. 1,642.27
Say, Tk. 1,642 .00 per meter
Item No.- 27.10.6
325 mm dia boring
Beyond 250 m
(a) Rate for 200 m to 250 m = Tk. 1,642.27
(b) Add for beyond 250 m 15% = Tk. 246.34
Total = Tk. 1,888.61
Rate per meter (beyond 250 m) = Tk. 1,888.61
Say, Tk. 1,889 .00 per meter
Item No.- 27.11.1
Supplying 50 mm dia uPVC cap
Considering 1 No.
(a) 50 mm dia PVC 1 no @ Tk. 62.95 each = Tk. 62.95
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 88.55
Profit 10.00% = Tk. 8.86
Overhead 3.50% = Tk. 3.10
Total = Tk. 100.51
Add VAT with adjustment factor 1.06383 6.00% = Tk. 6.42
Grand Total = Tk. 106.93
Rate each. = Tk. 106.93
Say, Tk. 107 .00 each
Item No.- 27.11.2.1
Supplying 50 mm dia (Class C) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 50 mm dia (Cla 1 meter @ Tk. 113.71 per meter = Tk. 113.71
(b) Carriage of materials LS = Tk. 21.33
Sub - Total = Tk. 135.04
Profit 10.00% = Tk. 13.50

Analysis of PWD SoR 2018 for C 574


Overhead 3.50% = Tk. 4.73
Total = Tk. 153.27
Add VAT with adjustment factor 1.06383 6.00% = Tk. 9.78
Grand Total = Tk. 163.05
Rate per rm = Tk. 163.05
Say, Tk. 163 .00 per meter
Item No.- 27.11.2.2
Supplying 50 mm dia (Class D) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 50 mm dia (Cla 1 meter @ Tk. 137.76 per meter = Tk. 137.76
(b) Carriage of materials LS = Tk. 21.33
Sub - Total = Tk. 159.09
Profit 10.00% = Tk. 15.91
Overhead 3.50% = Tk. 5.57
Total = Tk. 180.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 11.53
Grand Total = Tk. 192.10
Rate per rm = Tk. 192.10
Say, Tk. 192 .00 per meter
Item No.- 27.11.2.3
Supplying 50 mm dia (Class E) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 50 mm dia (Cla 1 meter @ Tk. 190.24 per meter = Tk. 190.24
(b) Carriage of materials LS = Tk. 21.33
Sub - Total = Tk. 211.57
Profit 10.00% = Tk. 21.16
Overhead 3.50% = Tk. 7.40
Total = Tk. 240.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 15.33
Grand Total = Tk. 255.46
Rate per rm = Tk. 255.46
Say, Tk. 255 .00 per meter
Item No.- 27.11.3.1
Supplying 50 mm dia(Class C) uPVC Strainer
Considering 1 meter
(a) 50 mm dia (Cla 1 meter @ Tk. 113.71 per meter = Tk. 113.71
(b) Making slot
and cleaning 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 177.71
Profit 10.00% = Tk. 17.77
Overhead 3.50% = Tk. 6.22
Total = Tk. 201.70
Add VAT with adjustment factor 1.06383 6.00% = Tk. 12.87
Grand Total = Tk. 214.57
Rate per rm = Tk. 214.57
Say, Tk. 215 .00 per meter
Item No.- 27.11.3.2
Supplying 50 mm dia(Class D) uPVC Strainer
Considering 1 meter
(a) 50 mm dia (Cla 1 meter @ Tk. 137.76 per meter = Tk. 137.76
(b) Making slot
and cleaning 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60

Analysis of PWD SoR 2018 for C 575


Sub - Total = Tk. 201.76
Profit 10.00% = Tk. 20.18
Overhead 3.50% = Tk. 7.06
Total = Tk. 229.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 14.62
Grand Total = Tk. 243.62
Rate per rm = Tk. 243.62
Say, Tk. 244 .00 per meter
Item No.- 27.11.3.3
Supplying 50 mm dia(Class E) uPVC Strainer
Considering 1 meter
(a) 50 mm dia (Cla 1 meter @ Tk. 190.24 per meter = Tk. 190.24
(b) Making slot
and cleaning 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 254.24
Profit 10.00% = Tk. 25.42
Overhead 3.50% = Tk. 8.90
Total = Tk. 288.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 18.42
Grand Total = Tk. 306.98
Rate per rm = Tk. 306.98
Say, Tk. 307 .00 per meter
Item No.- 27.11.4
Supplying 125 mm x 50 mm uPVC reducer
Considering 1 No.
(a) Best quality PVC
125 mm x 50 m 1 no @ Tk. 546.60 each = Tk. 546.60
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 572.20
Profit 10.00% = Tk. 57.22
Overhead 3.50% = Tk. 20.03
Total = Tk. 649.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 41.45
Grand Total = Tk. 690.90
Rate per rm = Tk. 690.90
Say, Tk. 691 .00 per meter
Item No.- 27.11.5.1
Supplying 125 mm dia(Class C) uPVC housing pipe
Considering 1 meter
(a) 125 mm dia (Class C)
PVC housing p 1 meter @ Tk. 625.00 per meter = Tk. 625.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 650.60
Profit 10.00% = Tk. 65.06
Overhead 3.50% = Tk. 22.77
Total = Tk. 738.43
Add VAT with adjustment factor 1.06383 6.00% = Tk. 47.13
Grand Total = Tk. 785.56
Rate per rm = Tk. 785.56
Say, Tk. 786 .00 per meter

Item No.- 27.11.5.2


Supplying 125 mm dia(Class D) uPVC housing pipe
Considering 1 meter

Analysis of PWD SoR 2018 for C 576


(a) 125 mm dia (Class D)
PVC housing p 1 meter @ Tk. 783.33 per meter = Tk. 783.33
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 808.93
Profit 10.00% = Tk. 80.89
Overhead 3.50% = Tk. 28.31
Total = Tk. 918.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 58.60
Grand Total = Tk. 976.73
Rate per rm = Tk. 976.73
Say, Tk. 977 .00 per meter
Item No.- 27.11.5.3
Supplying 125 mm dia(Class E) uPVC housing pipe
Considering 1 meter
(a) 125 mm dia (Class E)
PVC housing p 1 meter @ Tk. 933.33 per meter = Tk. 933.33
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 958.93
Profit 10.00% = Tk. 95.89
Overhead 3.50% = Tk. 33.56
Total = Tk. 1,088.38
Add VAT with adjustment factor 1.06383 6.00% = Tk. 69.47
Grand Total = Tk. 1,157.85
Rate per rm = Tk. 1,157.85
Say, Tk. 1,158 .00 per meter
Item No.- 27.11.6
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per meter = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70
Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each
Item No.- 27.12
Complete installation of tubewell (fixture)
Considering for 100 meter
(a) Material cost
(i) PVC tape 3 nos @ Tk. 101.47 each = Tk. 304.41
(ii) PVC solution/ 2 nos @ Tk. 660.68 each = Tk. 1,321.36
(iii) Cost of fuel 10 litre @ Tk. 89.00 per litre = Tk. 890.00
(iv) Iron screws etc LS = Tk. 224.00
(b) Labour cost in/c coverage of risk
(i) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(ii) Foreman helpe 4 nos @ Tk. 390.00 each = Tk. 1,560.00
(iii) Skilled labour 4 nos @ Tk. 390.00 each = Tk. 1,560.00
Sub - Total = Tk. 6,659.77
Profit 10.00% = Tk. 665.98
Overhead 3.50% = Tk. 233.09
Total = Tk. 7,558.84

Analysis of PWD 577


Add VAT with adj 1.06383 6.00% = Tk. 482.48
Grand Total = Tk. 8,041.32
Rate per rm = Tk. 80.41
Say, Tk. 80 .00 per meter

Item No.- 27.13


Complete development of the tube well (for 50 mm x 125 mm tube-well) by air compressor and
pump of suitable capacity by alternate surging and pumping untill satisfactory yield, sand free
water and the turbidity condotions is reached.
27.13.1 Development of tube well for depth up LS = Tk. 19,273.83
Profit 10.00% = Tk. 1,927.38
Overhead 3.50% = Tk. 674.58
Total = Tk. 21,875.79
Add VAT with a 1.06383 6.00% = Tk. 1,396.33
Grand Total = Tk. 23,272.12
Say, Tk. 23,272 .00 each
27.13.2 Development of tube well for the depth beyond 200 = Tk. 29,477.87
Say, Tk. 29,478 .00 each

Item No.- 27.14


Long term pumping test of the well by required capacity pump including drawdown and
recovery test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 267.26 per hour = Tk. 19,242.72
(b) Fuel for pump: petrol
@ 2.5 litre per 180 litre @ Tk. 89.00 per litre = Tk. 16,020.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(c) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(d) Local carriage, T & P LS = Tk. 544.00
Sub - Total = Tk. 45,346.72
Profit 10.00% = Tk. 4,534.67
Overhead 3.50% = Tk. 1,587.14
Total = Tk. 51,468.53
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,285.23
Grand Total = Tk. 54,753.76
Rate per hour = Tk. 760.47
Say, Tk. 760 .00 per hour

Item No.- 27.15


Disinfection of the tube well
Cost for disinfection of the tube well including supply of all the
materials and other necessary cost as per specification
(for 50 mm x 125 mm tube-well) LS = Tk. 1,030.37
Profit 10.00% = Tk. 103.04
Overhead 3.50% = Tk. 36.06
Total = Tk. 1,169.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 74.65
Grand Total = Tk. 1,244.12
Say, Tk. 1,244 .00 each
Item No.- 27.16
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 4 nos @ Tk. 390.00 each = Tk. 1,560.00

Analysis of PWD SoR 2018 for C 578


(c) Local carriage, T & P LS = Tk. 240.00
Sub - Total = Tk. 2,600.00
Profit 10.00% = Tk. 260.00
Overhead 3.50% = Tk. 91.00
Total = Tk. 2,951.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 188.36
Grand Total = Tk. 3,139.36
Rate per rm = Tk. 31.39
Say, Tk. 31 .00 per meter
Item No.- 27.17
Protective top cover
Considering for 1 job
(a) 150 mm dia and 4 mm
thick M.S. pipe 1 meter @ Tk. 2,326.85 per meter = Tk. 2,326.85
(b) 4 mm thick 200 1 no @ Tk. 1,120.75 each = Tk. 1,120.75
(c) Welding and other cost as necessary LS = Tk. 320.00
Sub - Total = Tk. 3,767.60
Profit 10.00% = Tk. 376.76
Overhead 3.50% = Tk. 131.87
Total = Tk. 4,276.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 272.95
Grand Total = Tk. 4,549.18
Say, Tk. 4,549 .00 each

ANALYSIS FOR INSTALLATION OF 75 mm x 150 mm DIA SHROUDED


PRODUCTION WELL WITH PVC PIPE

Item No.- 27.18.1


350 mm dia boring
Considering 0 m to 50 meter
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 818.18 per meter = Tk. 40,909.00
Profit 10.00% = Tk. 4,090.90
Overhead 3.50% = Tk. 1,431.82
Total = Tk. 46,431.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,963.73
Grand Total = Tk. 49,395.45
Rate per meter (from 0 m to 50 m) = Tk. 987.91
Say, Tk. 988 .00 per meter
Item No.- 27.18.2
350 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 987.91
(b) Add for 50 m to 100 m 15% = Tk. 148.19
Total = Tk. 1,136.10
Rate per meter (50 m to 100 m) = Tk. 1,136.10
Say, Tk. 1,136 .00 per meter
Item No.- 27.18.3
350 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,136.10
(b) Add for 100 m to 152 m 15% = Tk. 170.42
Total = Tk. 1,306.52
Rate per meter (100 m to 152 m) = Tk. 1,306.52
Say, Tk. 1,307 .00 per meter

Analysis of PWD SoR 2018 for C 579


Item No.- 27.18.4
350 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,306.52
(b) Add for 152 m to 200 m 15% = Tk. 195.98
Total = Tk. 1,502.50
Rate per meter (152 m to 200 m) = Tk. 1,502.50
Say, Tk. 1,503 .00 per meter
Item No.- 27.18.5
350 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,502.50
(b) Add for 200 m to 250 m 15% = Tk. 225.38
Total = Tk. 1,727.88
Rate per meter (200 m to 250 m) = Tk. 1,727.88
Say, Tk. 1,728 .00 per meter
Item No.- 27.18.6
350 mm dia boring
Beyond 250 m
(a) Rate for 200 m to 250 m = Tk. 1,727.88
(b) Add for beyond 250 m 15% = Tk. 259.18
Total = Tk. 1,987.06
Rate per meter (beyond 250 m) = Tk. 1,987.06
Say, Tk. 1,987 .00 per meter
Item No.- 27.19.1
Supplying 75 mm dia uPVC cap
Considering 1 No.
(a) 75 mm dia uPV 1 no @ Tk. 94.43 each = Tk. 94.43
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 120.03
Profit 10.00% = Tk. 12.00
Overhead 3.50% = Tk. 4.20
Total = Tk. 136.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 8.70
Grand Total = Tk. 144.93
Rate each. = Tk. 144.93
Say, Tk. 145 .00 per meter
Item No.- 27.19.2.1
Supplying 75 mm dia(Class C) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 75 mm dia Cla 1 meter @ Tk. 233.33 per meter = Tk. 233.33
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 258.93
Profit 10.00% = Tk. 25.89
Overhead 3.50% = Tk. 9.06
Total = Tk. 293.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 18.76
Grand Total = Tk. 312.64
Rate per rm = Tk. 312.64
Say, Tk. 313 .00 per meter

Analysis of PWD SoR 2018 for C 580


Item No.- 27.19.2.2
Supplying 75 mm dia(Class D) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 75 mm dia Cla 1 meter @ Tk. 308.33 per meter = Tk. 308.33
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 333.93
Profit 10.00% = Tk. 33.39
Overhead 3.50% = Tk. 11.69
Total = Tk. 379.01
Add VAT with adjustment factor 1.06383 6.00% = Tk. 24.19
Grand Total = Tk. 403.20
Rate per rm = Tk. 403.20
Say, Tk. 403 .00 per meter
Item No.- 27.19.2.3
Supplying 75 mm dia(Class E) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 75 mm dia Cla 1 meter @ Tk. 701.22 per meter = Tk. 701.22
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 726.82
Profit 10.00% = Tk. 72.68
Overhead 3.50% = Tk. 25.44
Total = Tk. 824.94
Add VAT with adjustment factor 1.06383 6.00% = Tk. 52.66
Grand Total = Tk. 877.60
Rate per rm = Tk. 877.60
Say, Tk. 878 .00 per meter
Item No.- 27.19.3.1
Supplying 75 mm dia(Class C) uPVC strainer
Considering 1 meter
(a) 75 mm dia Cla 1 meter @ Tk. 233.33 per meter = Tk. 233.33
(b) Cost of making 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 297.33
Profit 10.00% = Tk. 29.73
Overhead 3.50% = Tk. 10.41
Total = Tk. 337.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 21.54
Grand Total = Tk. 359.01
Rate per rm = Tk. 359.01
Say, Tk. 359 .00 per meter
Item No.- 27.19.3.2
Supplying 75 mm dia(Class D) uPVC strainer
Considering 1 meter
(a) 75 mm dia Cla 1 meter @ Tk. 308.33 per meter = Tk. 308.33
(b) Cost of making 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 372.33
Profit 10.00% = Tk. 37.23
Overhead 3.50% = Tk. 13.03
Total = Tk. 422.59
Add VAT with adjustment factor 1.06383 6.00% = Tk. 26.97
Grand Total = Tk. 449.56
Rate per rm = Tk. 449.56
Say, Tk. 450 .00 per meter

Analysis of PWD SoR 2018 for C 581


Item No.- 27.19.3.3
Supplying 75 mm dia(Class D) uPVC strainer
Considering 1 meter
(a) 75 mm dia Cla 1 meter @ Tk. 701.22 per meter = Tk. 701.22
(b) Cost of making 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 765.22
Profit 10.00% = Tk. 76.52
Overhead 3.50% = Tk. 26.78
Total = Tk. 868.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 55.44
Grand Total = Tk. 923.96
Rate per rm = Tk. 923.96
Say, Tk. 924 .00 per meter
Item No.- 27.19.4
Supplying 175 mm x 75 mm uPVC reducer
Considering 1 No.
(a) 175 x 75 mm u 1 no @ Tk. 703.72 each = Tk. 703.72
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 729.32
Profit 10.00% = Tk. 72.93
Overhead 3.50% = Tk. 25.53
Total = Tk. 827.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 52.84
Grand Total = Tk. 880.62
Rate each. = Tk. 880.62
Say, Tk. 881 .00 each
Item No.- 27.19.5.1
Supplying 150 mm dia (Class C) uPVC housing pipe
Considering 1 meter
(a) 150 mm dia Class C
uPVC housing 1 meter @ Tk. 916.67 per meter = Tk. 916.67
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 942.27
Profit 10.00% = Tk. 94.23
Overhead 3.50% = Tk. 32.98
Total = Tk. 1,069.48
Add VAT with adjustment factor 1.06383 6.00% = Tk. 68.26
Grand Total = Tk. 1,137.74
Rate per rm = Tk. 1,137.74
Say, Tk. 1,138 .00 per meter
Item No.- 27.19.5.2
Supplying 150 mm dia (Class D) uPVC housing pipe
Considering 1 meter
(a) 150 mm dia Class D
uPVC housing 1 meter @ Tk. 1,250.00 per meter = Tk. 1,250.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,275.60
Profit 10.00% = Tk. 127.56
Overhead 3.50% = Tk. 44.65
Total = Tk. 1,447.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 92.41
Grand Total = Tk. 1,540.22
Rate per rm = Tk. 1,540.22
Say, Tk. 1,540 .00 per meter
Analysis of PWD SoR 2018 for C 582
Item No.- 27.19.5.3
Supplying 150 mm dia (Class E) uPVC housing pipe
Considering 1 meter
(a) 150 mm dia Class E
uPVC housing 1 meter @ Tk. 1,500.00 per meter = Tk. 1,500.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,525.60
Profit 10.00% = Tk. 152.56
Overhead 3.50% = Tk. 53.40
Total = Tk. 1,731.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 110.53
Grand Total = Tk. 1,842.09
Rate per rm = Tk. 1,842.09
Say, Tk. 1,842 .00 per meter
Item No.- 27.19.6
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per meter = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70
Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each
Item No.- 27.20
Complete installation of tubewell (Fixture)
Considering for 100 meter
(a) Material cost
(i) PVC tape 3 nos @ Tk. 101.47 each = Tk. 304.41
(ii) PVC solution / 3 nos @ Tk. 660.68 each = Tk. 1,982.04
(iii) Cost of fuel 12.5 litre @ Tk. 89.00 per litre = Tk. 1,112.50
(iv) Iron screws etc = Tk. 70.00
(b) Labour cost in/c coverage of risk
(i) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(ii) Foreman helpe 4 nos @ Tk. 390.00 each = Tk. 1,560.00
(iii) Skilled labour 4 nos @ Tk. 390.00 each = Tk. 1,560.00
Sub - Total = Tk. 7,388.95
Profit 10.00% = Tk. 738.90
Overhead 3.50% = Tk. 258.61
Total = Tk. 8,386.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 535.31
Grand Total = Tk. 8,921.77
Rate per rm = Tk. 89.22
Say, Tk. 89 .00 per meter

Item No.- 27.21


Complete development of the tube well (75 mm x 150 mm tube-well) by air compressor and pump
of suitable capacity by alternate surging and pumping untill satisfactory yield, sand free
water and the turbidity condotions is reached.
27.21.1 Development of tube well for depth up LS = Tk. 26,020.65
Profit 10.00% = Tk. 2,602.07
Overhead 3.50% = Tk. 910.72
Total = Tk. 29,533.44

Analysis of PW 583
Add VAT with a 1.06383 6.00% = Tk. 1,885.11
Grand Total = Tk. 31,418.55
Say, Tk. 31,419 .00 each
27.21.2 Development of tube well for the depth beyond 200 = Tk. 37,702.26
Say, Tk. 37,702 .00 each

Item No.- 27.22


Long term pumping test of the well by required capacity pump including drawdown and recovery
test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 334.08 per hour = Tk. 24,053.76
(b) Fuel for pump:
@ 3.33 litre pe 240 litre @ Tk. 89.00 per litre = Tk. 21,360.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(d) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(e) Local carriage, T & P LS = Tk. 800.00
Sub - Total = Tk. 55,753.76
Profit 10.00% = Tk. 5,575.38
Overhead 3.50% = Tk. 1,951.38
Total = Tk. 63,280.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,039.18
Grand Total = Tk. 67,319.70
Rate per hour = Tk. 935.00
Say, Tk. 935 .00 per hour

Item No.- 27.23


Disinfection of the tube well
Cost for disinfection of the tube well including supply of
all the materials and other necessary cost as per
specification (for 75 mm x 150 mm tube-well) LS = Tk. 1,251.16
Profit 10.00% = Tk. 125.12
Overhead 3.50% = Tk. 43.79
Total = Tk. 1,420.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 90.64
Grand Total = Tk. 1,510.71
Say, Tk. 1,511 .00 each
Item No.- 27.24
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 5 nos @ Tk. 390.00 each = Tk. 1,950.00
(c) Local carriage, T & P LS = Tk. 320.00
Sub - Total = Tk. 3,070.00
Profit 10.00% = Tk. 307.00
Overhead 3.50% = Tk. 107.45
Total = Tk. 3,484.45
Add VAT with adjustment factor 1.06383 6.00% = Tk. 222.41
Grand Total = Tk. 3,706.86
Rate per rm = Tk. 37.07
Say, Tk. 37 .00 per meter

Analysis of PWD SoR 2 584


Item No.- 27.25
Protective top cover
Considering for 1 job
(a) 200 mm dia and 5 mm
thick M.S. pipe 1 meter @ Tk. 3,305.41 per meter = Tk. 3,305.41
(b) 5 mm thick 250 1 no @ Tk. 1,277.17 each = Tk. 1,277.17
(c) Welding and other cost as necessary LS = Tk. 480.00
Sub - Total = Tk. 5,062.58
Profit 10.00% = Tk. 506.26
Overhead 3.50% = Tk. 177.19
Total = Tk. 5,746.03
Add VAT with adjustme1.06383 6.00% = Tk. 366.77
Grand Total = Tk. 6,112.80
Say, Tk 6,113 .00 each

ANALYSIS FOR INSTALLATION OF 100 mm x 200 mm DIA SHROUDED


PRODUCTION WELL WITH uPVC PIPE

Item No.- 27.26.1


400 mm dia boring
Considering 0 m to 50 m
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 854.13 per meter = Tk. 42,706.50
Profit 10.00% = Tk. 4,270.65
Overhead 3.50% = Tk. 1,494.73
Total = Tk. 48,471.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,093.95
Grand Total = Tk. 51,565.83
Rate per meter (from 0 m to 50 m) = Tk. 1,031.32
Say, Tk. 1,031 .00 per meter
Item No.- 27.26.2
400 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 1,031.32
(b) Add for 50 m to 100 m 15% = Tk. 154.70
Total = Tk. 1,186.02
Rate per meter (50 m to 100 m) = Tk. 1,186.02
Say, Tk. 1,186 .00 per meter
Item No.- 27.26.3
400 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,186.02
(b) Add for 100 m to 152 m 15% = Tk. 177.90
Total = Tk. 1,363.92
Rate per meter (100 m to 152 m) = Tk. 1,363.92
Say, Tk. 1,364 .00 per meter
Item No.- 27.26.4
400 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,363.92
(b) Add for 152 m to 200 m 15% = Tk. 204.59

Analysis of PWD SoR 2018 for C 585


Total = Tk. 1,568.51
Rate per meter (152 m to 200 m) = Tk. 1,568.51
Say, Tk. 1,569 .00 per meter
Item No.- 27.26.5
400 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,568.51
(b) Add for 200 m to 250 m 15% = Tk. 235.28
Total = Tk. 1,803.79
Rate per meter (200 m to 250 m) = Tk. 1,803.79
Say, Tk. 1,804 .00 per meter
Item No.- 27.26.6
400 mm dia boring
Beyond 250 m
(a) Rate for 200m to 250 m = Tk. 1,803.79
(b) Add for beyond 250 m 15% = Tk. 270.57
Total = Tk. 2,074.36
Rate per meter (beyond 250 m) = Tk. 2,074.36
Say, Tk. 2,074 .00 per meter
Item No.- 27.27.1
Supplying 100 mm dia uPVC cap
Considering 1 No.
(a) 100 mm dia uP 1 no @ Tk. 161.62 each = Tk. 161.62
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 187.22
Profit 10.00% = Tk. 18.72
Overhead 3.50% = Tk. 6.55
Total = Tk. 212.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 13.56
Grand Total = Tk. 226.05
Rate each. = Tk. 226.05
Say, Tk. 226 .00 each
Item No.- 27.27.2.1
Supplying 100 mm dia(Class C) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 100 mm dia Cl 1 meter @ Tk. 386.67 per meter = Tk. 386.67
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 412.27
Profit 10.00% = Tk. 41.23
Overhead 3.50% = Tk. 14.43
Total = Tk. 467.93
Add VAT with adjustment factor 1.06383 6.00% = Tk. 29.87
Grand Total = Tk. 497.80
Rate per rm = Tk. 497.80
Say, Tk. 498 .00 per meter
Item No.- 27.27.2.2
Supplying 100 mm dia(Class D) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 100 mm dia Cl 1 meter @ Tk. 511.67 per meter = Tk. 511.67
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 537.27
Profit 10.00% = Tk. 53.73

Analysis of PWD SoR 2018 for C 586


Overhead 3.50% = Tk. 18.80
Total = Tk. 609.80
Add VAT with adjustment factor 1.06383 6.00% = Tk. 38.92
Grand Total = Tk. 648.72
Rate per rm = Tk. 648.72
Say, Tk. 649 .00 per meter
Item No.- 27.27.2.3
Supplying 100 mm dia(Class E) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 100 mm dia Cl 1 meter @ Tk. 645.83 per meter = Tk. 645.83
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 671.43
Profit 10.00% = Tk. 67.14
Overhead 3.50% = Tk. 23.50
Total = Tk. 762.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 48.64
Grand Total = Tk. 810.71
Rate per rm = Tk. 810.71
Say, Tk. 811 .00 per meter
Item No.- 27.27.3.1
Supplying 100 mm dia(Class C) uPVC strainer
Considering 1 meter
(a) 100 mm dia Class C
uPVC pipe stra 1 meter @ Tk. 386.67 per meter = Tk. 386.67
(b) Making slot an 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 450.67
Profit 10.00% = Tk. 45.07
Overhead 3.50% = Tk. 15.77
Total = Tk. 511.51
Add VAT with adjustment factor 1.06383 6.00% = Tk. 32.65
Grand Total = Tk. 544.16
Rate per rm = Tk. 544.16
Say, Tk. 544 .00 per meter
Item No.- 27.27.3.2
Supplying 100 mm dia(Class D) uPVC strainer
Considering 1 meter
(a) 100 mm dia Class D
uPVC pipe stra 1 meter @ Tk. 511.67 per meter = Tk. 511.67
(b) Making slot an 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 575.67
Profit 10.00% = Tk. 57.57
Overhead 3.50% = Tk. 20.15
Total = Tk. 653.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 41.71
Grand Total = Tk. 695.10
Rate per rm = Tk. 695.10
Say, Tk. 695 .00 per meter
Item No.- 27.27.3.3
Supplying 100 mm dia(Class E) uPVC strainer
Considering 1 meter
(a) 100 mm dia Class E
uPVC pipe stra 1 meter @ Tk. 645.83 per meter = Tk. 645.83

Analysis of PWD SoR 2018 for C 587


(b) Making slot an 1 meter @ Tk. 38.40 per meter = Tk. 38.40
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 709.83
Profit 10.00% = Tk. 70.98
Overhead 3.50% = Tk. 24.84
Total = Tk. 805.65
Add VAT with adjustment factor 1.06383 6.00% = Tk. 51.42
Grand Total = Tk. 857.07
Rate per rm = Tk. 857.07
Say, Tk. 857 .00 per meter
Item No.- 27.27.4
Supplying 200 mm x 100 mm uPVC reducer
Considering 1 No.
(a) 200 x 100 mm 1 no @ Tk. 786.18 each = Tk. 786.18
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 811.78
Profit 10.00% = Tk. 81.18
Overhead 3.50% = Tk. 28.41
Total = Tk. 921.37
Add VAT with adjustment factor 1.06383 6.00% = Tk. 58.81
Grand Total = Tk. 980.18
Rate per each = Tk. 980.18
Say, Tk. 980 .00 each
Item No.- 27.27.5.1
Supplying 150 mm dia(Class C) uPVC housing pipe
Considering 1 meter
(a) 150 mm dia Class C
uPVC housing 1 meter @ Tk. 916.67 per meter = Tk. 916.67
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 942.27
Profit 10.00% = Tk. 94.23
Overhead 3.50% = Tk. 32.98
Total = Tk. 1,069.48
Add VAT with adjustment factor 1.06383 6.00% = Tk. 68.26
Grand Total = Tk. 1,137.74
Rate per rm = Tk. 1,137.74
Say, Tk. 1,138 .00 per meter
Item No.- 27.27.5.2
Supplying 150 mm dia(Class D) uPVC housing pipe
Considering 1 meter
(a) 150 mm dia Class D
uPVC housing 1 meter @ Tk. 1,250.00 per meter = Tk. 1,250.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,275.60
Profit 10.00% = Tk. 127.56
Overhead 3.50% = Tk. 44.65
Total = Tk. 1,447.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 92.41
Grand Total = Tk. 1,540.22
Rate per rm = Tk. 1,540.22
Say, Tk. 1,540 .00 per meter

Analysis of PWD SoR 2018 for C 588


Item No.- 27.27.5.3
Supplying 150 mm dia(Class E) uPVC housing pipe
Considering 1 meter
(a) 150 mm dia Class E
uPVC housing 1 meter @ Tk. 1,500.00 per meter = Tk. 1,500.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,525.60
Profit 10.00% = Tk. 152.56
Overhead 3.50% = Tk. 53.40
Total = Tk. 1,731.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 110.53
Grand Total = Tk. 1,842.09
Rate per rm = Tk. 1,842.09
Say, Tk. 1,842 .00 per meter
Item No.- 27.27.6
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per lb = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70
Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each
Item No.- 27.28
Complete installation of tubewell (Fixture)
Considering for 100 meter
(a) Material cost
(i) uPVC tape 3 nos @ Tk. 101.47 each = Tk. 304.41
(ii) uPVC solution 3 nos @ Tk. 660.68 each = Tk. 1,982.04
(iii) Cost of fuel 15 litre @ Tk. 89.00 per litre = Tk. 1,335.00
(iv) Cost of iron screws etc LS = Tk. 224.00
(b) Labour cost in/c coverage of risk
(i) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(ii) Foreman helpe 5 nos @ Tk. 390.00 each = Tk. 1,950.00
(iii) Skilled labour 5 nos @ Tk. 390.00 each = Tk. 1,950.00
Sub - Total = Tk. 8,545.45
Profit 10.00% = Tk. 854.55
Overhead 3.50% = Tk. 299.09
Total = Tk. 9,699.09
Add VAT with adjustment factor 1.06383 6.00% = Tk. 619.09
Grand Total = Tk. 10,318.18
Rate per rm = Tk. 103.18
Say, Tk. 103 .00 per meter

Item No.- 27.29


Complete development of the tube well (for 100 mm x 200 mm tube-well) by air compressor and
pump of suitable capacity by alternate surging and pumping untill satisfactory yield, sand
free water and the turbidity condotions is reached.

27.29.1 Development of tube well for depth up LS = Tk. 31,935.12


Profit 10.00% = Tk. 3,193.51

Analysis of PW 589
Overhead 3.50% = Tk. 1,117.73
Total = Tk. 36,246.36
Add VAT with a 1.06383 6.00% = Tk. 2,313.60
Grand Total = Tk. 38,559.96
Say, Tk. 38,560 .00 each
27.29.2 Development of tube well for the depth beyond 200 = Tk. 46,271.95
Say, Tk. 46,272 .00 each

Item No.- 27.30


Long term pumping test of the well by required capacity pump including drawdown and recovery
test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 334.08 per hour = Tk. 24,053.76
(b) Fuel for pump:
@ 3.75 liter pe 270 liter @ Tk. 89.00 per liter = Tk. 24,030.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(d) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(e) Local carriage, T & P LS = Tk. 1,040.00
Sub - Total = Tk. 58,663.76
Profit 10.00% = Tk. 5,866.38
Overhead 3.50% = Tk. 2,053.23
Total = Tk. 66,583.37
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,250.00
Grand Total = Tk. 70,833.37
Rate per hour = Tk. 983.80
Say, Tk. 984 .00 per hour

Item No.- 27.31


Disinfection of the tube well
Cost for disinfection of the tube well including supply of all the
materials and other necessary cost as per specification
(for 100 x 200 mm tube-well) LS = Tk. 1,471.96
Profit 10.00% = Tk. 147.20
Overhead 3.50% = Tk. 51.52
Total = Tk. 1,670.68
Add VAT with adjustment factor 1.06383 6.00% = Tk. 106.64
Grand Total = Tk. 1,777.32
Say, Tk. 1,777 .00 each
Item No.- 27.32
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(c) Local carriage, T & P LS = Tk. 320.00
Sub - Total = Tk. 3,460.00
Profit 10.00% = Tk. 346.00
Overhead 3.50% = Tk. 121.10
Total = Tk. 3,927.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 250.67
Grand Total = Tk. 4,177.77
Rate per rm = Tk. 41.78
Say, Tk. 42 .00 per meter
Analysis of PWD SoR 2018 for C 590
Item No.- 27.33
Protective top cover
Considering for 1 job
(a) 300 mm dia and 1 meter @ Tk. 5,448.65 per meter = Tk. 5,448.65
(b) 6 mm thick 350 1 no @ Tk. 1,500.00 each = Tk. 1,500.00
(c) Welding and other cost as necessary LS = Tk. 800.00
Sub - Total = Tk. 7,748.65
Profit 10.00% = Tk. 774.87
Overhead 3.50% = Tk. 271.20
Total = Tk. 8,794.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 561.37
Grand Total = Tk. 9,356.09
Say, Tk. 9,356 .00 each

ANALYSIS FOR INSTALLATION OF 150 mm x 200 mm DIA SHROUDED


PRODUCTION WELL WITH uPVC PIPE

Item No.- 27.34.1


600 mm dia boring
a) Considering 0 m to 50 meter
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 1,059 per meter = Tk. 52,950.00
Profit 10.00% = Tk. 5,295.00
Overhead 3.50% = Tk. 1,853.25
Total = Tk. 60,098.25
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,836.06
Grand Total = Tk. 63,934.31
Rate per meter (from 0 m to 50 m) = Tk. 1,278.69
Say, Tk. 1,279 .00 per meter
Item No.- 27.34.2
600 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 1,278.69
(b) Add for 50 m to 100 m 15% = Tk. 191.80
Total = Tk. 1,470.49
Rate per meter (50 m to 100
= m) Tk. 1,470.49
Say, Tk. 1,470 .00 per meter
Item No.- 27.34.3
600 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,470.49
(b) Add for 100 m to 152 m 15% = Tk. 220.57
Total = Tk. 1,691.06
Rate per meter (100 m to 152 m) = Tk. 1,691.06
Say, Tk. 1,691 .00 per meter
Item No.- 27.34.4
600 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,691.06
(b) Add for 152 m to 200 m 15% = Tk. 253.66
Total = Tk. 1,944.72
Rate per meter (152 m to 200 m) = Tk. 1,944.72
Say, Tk. 1,945 .00 per meter

Analysis of PWD SoR 2018 for C 591


Item No.- 27.34.5
600 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,944.72
(b) Add for 200 m to 250 m 15% = Tk. 291.71
Total = Tk. 2,236.43
Rate per meter (200 m to 250 m) = Tk. 2,236.43
Say, Tk. 2,236 .00 per meter
Item No.- 27.34.6
600 mm dia boring
Beyond 250 m
(a) Rate for 200 m to 250 m = Tk. 2,236.43
(b) Add for beyond 250 m 15% = Tk. 335.46
Total = Tk. 2,571.89
Rate per meter (beyond 250 m) = Tk. 2,571.89
Say, Tk. 2,572 .00 per meter
Item No.- 27.35.1
Supplying 150 mm dia uPVC cap
Considering 1 No.
(a) 150 mm dia uP 1 no @ Tk. 419.52 each = Tk. 419.52
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 445.12
Profit 10.00% = Tk. 44.51
Overhead 3.50% = Tk. 15.58
Total Tk. 505.21
Add VAT with adjustment factor 1.06383 6.00% = Tk. 32.25
Grand Total = Tk. 537.46
Rate each. = Tk. 537.46
Say, Tk. 537 .00 each
Item No.- 27.35.2.1
Supplying 150 mm dia (Class C) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 150 mm dia Cl 1 meter @ Tk. 916.67 per meter = Tk. 916.67
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 942.27
Profit 10.00% = Tk. 94.23
Overhead 3.50% = Tk. 32.98
Total = Tk. 1,069.48
Add VAT with adjustment factor 1.06383 6.00% = Tk. 68.26
Grand Total = Tk. 1,137.74
Rate per rm = Tk. 1,137.74
Say, Tk. 1,138 .00 per meter
Item No.- 27.35.2.2
Supplying 150 mm dia (Class D) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 150 mm dia Cl 1 meter @ Tk. 1,083.20 per meter = Tk. 1,083.20
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,108.80
Profit 10.00% = Tk. 110.88
Overhead 3.50% = Tk. 38.81
Total = Tk. 1,258.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 80.33
Grand Total = Tk. 1,338.82
Rate per rm = Tk. 1,338.82
Say, Tk. 1,339 .00 per meter

Analysis of PWD SoR 2018 for C 592


Item No.- 27.35.2.1
Supplying 150 mm dia (Class E) uPVC tube well pipe and blank pipe
Considering 1 meter
(a) 150 mm dia Cl 1 meter @ Tk. 1,500.00 per meter = Tk. 1,500.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,525.60
Profit 10.00% = Tk. 152.56
Overhead 3.50% = Tk. 53.40
Total = Tk. 1,731.56
Add VAT with adjustment factor 1.06383 6.00% = Tk. 110.53
Grand Total = Tk. 1,842.09
Rate per rm = Tk. 1,842.09
Say, Tk. 1,842 .00 per meter
Item No.- 27.35.3.1
Supplying 150 mm dia(Class C) uPVC strainer
Considering 1 meter
(a) 150 mm dia (C 1 meter @ Tk. 916.67 per meter = Tk. 916.67
(b) Making slot an 1 meter @ Tk. 48.00 per meter = Tk. 48.00
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 990.27
Profit 10.00% = Tk. 99.03
Overhead 3.50% = Tk. 34.66
Total = Tk. 1,123.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 71.74
Grand Total = Tk. 1,195.70
Rate per rm = Tk. 1,195.70
Say, Tk. 1,196 .00 per meter
Item No.- 27.35.3.2
Supplying 150 mm dia(Class D) uPVC strainer
Considering 1 meter
(a) 150 mm dia (C 1 meter @ Tk. 1,083.20 per meter = Tk. 1,083.20
(b) Making slot an 1 meter @ Tk. 48.00 per meter = Tk. 48.00
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,156.80
Profit 10.00% = Tk. 115.68
Overhead 3.50% = Tk. 40.49
Total = Tk. 1,312.97
Add VAT with adjustment factor 1.06383 6.00% = Tk. 83.81
Grand Total = Tk. 1,396.78
Rate per rm = Tk. 1,396.78
Say, Tk. 1,397 .00 per meter
Item No.- 27.35.3.1
Supplying 150 mm dia(Class E) uPVC strainer
Considering 1 meter
(a) 150 mm dia (C 1 meter @ Tk. 1,500.00 per meter = Tk. 1,500.00
(b) Making slot an 1 meter @ Tk. 48.00 per meter = Tk. 48.00
(c) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,573.60
Profit 10.00% = Tk. 157.36
Overhead 3.50% = Tk. 55.08
Total = Tk. 1,786.04
Add VAT with adjustment factor 1.06383 6.00% = Tk. 114.00
Grand Total = Tk. 1,900.04
Rate per rm = Tk. 1,900.04
Say, Tk. 1,900 .00 per meter

Analysis of PWD SoR 2018 for C 593


Item No.- 27.35.4.1
Supplying 200 mm x 150 mm uPVC reducer
Considering 1 No.
(a) 200 x 150 mm 1 no @ Tk. 1,000.00 each = Tk. 1,000.00
(b) Carriage of materials LS = Tk. 32.00
Sub - Total = Tk. 1,032.00
Profit 10.00% = Tk. 103.20
Overhead 3.50% = Tk. 36.12
Total = Tk. 1,171.32
Add VAT with adjustment factor 1.06383 6.00% = Tk. 74.77
Grand Total = Tk. 1,246.09
Rate each. = Tk. 1,246.09
Say, Tk. 1,246 .00 per meter
Item No.- 27.35.4.2
Supplying 250 mm x 150 mm uPVC reducer
Considering 1 No.
(a) 250 x 150 mm 1 no @ Tk. 1,200.00 each = Tk. 1,200.00
(b) Carriage of materials LS = Tk. 32.00
Sub - Total = Tk. 1,232.00
Profit 10.00% = Tk. 123.20
Overhead 3.50% = Tk. 43.12
Total = Tk. 1,398.32
Add VAT with adjustment factor 1.06383 6.00% = Tk. 89.25
Grand Total = Tk. 1,487.57
Rate each. = Tk. 1,487.57
Say, Tk. 1,488 .00 per meter
Item No.- 27.35.5.1
Supplying 200 mm dia uPVC (Class C) housing pipe
Considering 1 meter
(a) 200 mm dia Class-C
uPVC housing 1 meter @ Tk. 1,400.00 per meter = Tk. 1,400.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,425.60
Profit 10.00% = Tk. 142.56
Overhead 3.50% = Tk. 49.90
Total = Tk. 1,618.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 103.28
Grand Total = Tk. 1,721.34
Rate per rm = Tk. 1,721.34
Say, Tk. 1,721 .00 per meter
Item No.- 27.35.5.2
Supplying 200 mm dia uPVC (Class D) housing pipe
Considering 1 meter
(a) 200 mm dia Class-D
uPVC housing 1 meter @ Tk. 1,875.00 per meter = Tk. 1,875.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,900.60
Profit 10.00% = Tk. 190.06
Overhead 3.50% = Tk. 66.52
Total = Tk. 2,157.18
Add VAT with adjustment factor 1.06383 6.00% = Tk. 137.69
Grand Total = Tk. 2,294.87
Rate per rm = Tk. 2,294.87
Say, Tk. 2,295 .00 per meter

Analysis of PWD SoR 2018 for C 594


Item No.- 27.35.5.3
Supplying 200 mm dia uPVC (Class E) housing pipe
Considering 1 meter
(a) 200 mm dia Class-E
uPVC housing 1 meter @ Tk. 2,200.00 per meter = Tk. 2,200.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 2,225.60
Profit 10.00% = Tk. 222.56
Overhead 3.50% = Tk. 77.90
Total = Tk. 2,526.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 161.24
Grand Total = Tk. 2,687.30
Rate per rm = Tk. 2,687.30
Say, Tk. 2,687 .00 per meter
Item No.- 27.35.5.4
Supplying 250 mm dia uPVC (Class C) housing pipe
Considering 1 meter
(a) 250 mm dia Class-C
uPVC housing 1 meter @ Tk. 2,200.00 per meter = Tk. 2,200.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 2,225.60
Profit 10.00% = Tk. 222.56
Overhead 3.50% = Tk. 77.90
Total = Tk. 2,526.06
Add VAT with adjustment factor 1.06383 6.00% = Tk. 161.24
Grand Total = Tk. 2,687.30
Rate per rm = Tk. 2,687.30
Say, Tk. 2,687 .00 per meter
Item No.- 27.35.5.5
Supplying 250 mm dia uPVC (Class D) housing pipe
Considering 1 meter
(a) 250 mm dia Class-D
uPVC housing 1 meter @ Tk. 3,083.00 per meter = Tk. 3,083.00
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 3,108.60
Profit 10.00% = Tk. 310.86
Overhead 3.50% = Tk. 108.80
Total = Tk. 3,528.26
Add VAT with adjustment factor 1.06383 6.00% = Tk. 225.21
Grand Total = Tk. 3,753.47
Rate per rm = Tk. 3,753.47
Say, Tk. 3,753 .00 per meter
Item No.- 27.35.5.6
Supplying 250 mm dia uPVC (Class E) housing pipe
Considering 1 meter
(a) 250 mm dia Class-E
uPVC housing 1 meter @ Tk. 3,666.67 per meter = Tk. 3,666.67
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 3,692.27
Profit 10.00% = Tk. 369.23
Overhead 3.50% = Tk. 129.23
Total = Tk. 4,190.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 267.49
Grand Total = Tk. 4,458.22
Rate per rm = Tk. 4,458.22
Say, Tk. 4,458 .00 per meter

Analysis of PWD SoR 2018 for C 595


Item No.- 27.35.6
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per meter = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70
Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each
Item No.- 27.36
Complete installation of 150 mm dia uPVC tube well (fixture)
Considering for 100 meter
(a) Material cost
(i) uPVC Tape 4 nos @ Tk. 101.47 each = Tk. 405.88
(ii) uPVC solution 4 nos @ Tk. 660.68 each = Tk. 2,642.72
(iii) Cost of fuel 20 Liter @ Tk. 89.00 per liter = Tk. 1,780.00
(iv) Cost of iron screws etc. LS = Tk. 25.60
(b) Labour cost in/c coverage of risk
(i) Foreman 1 no @ Tk. 800.00each = Tk. 800.00
(ii) Foreman helpe 4 nos @ Tk. 390.00each = Tk. 1,560.00
(iii) Skilled labour 4 nos @ Tk. 390.00each = Tk. 1,560.00
Sub - Total = Tk. 8,774.20
Profit 10.00% = Tk. 877.42
Overhead 3.50% = Tk. 307.10
Total = Tk. 9,958.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 635.66
Grand Total = Tk. 10,594.38
Rate per rm = Tk. 105.94
Say, Tk. 106 .00 per meter

Item No.- 27.37


Complete development of the tube well (for 150 x 200 mm tube-well) by air compressor and
pump of suitable capacity by alternate surging and pumping untill satisfactory yield, sand
free water and the turbidity condotions is reached.

27.37.1 Development of tube well for depth up LS = Tk. 38,183.30


Profit 10.00% = Tk. 3,818.33
Overhead 3.50% = Tk. 1,336.42
Total = Tk. 43,338.05
Add VAT with a 1.06383 6.00% = Tk. 2,766.26
Grand Total = Tk. 46,104.31
Say, Tk. 46,104 .00 each
27.37.2 Development of tube well for the depth beyond 200 = Tk. 52,251.55
Say, Tk. 52,252 .00 each

Item No.- 27.38


Long term pumping test of the well by required capacity pump including drawdown and
recovery test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 389.75 per hour = Tk. 28,062.00

Analysis of PWD SoR 2 596


(b) Fuel: @ 4.375 l 315 liter @ Tk. 89.00 per liter = Tk. 28,035.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(d) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(e) Local carriage, T & P LS = Tk. 1,120.00
Sub - Total = Tk. 66,757.00
Profit 10.00% = Tk. 6,675.70
Overhead 3.50% = Tk. 2,336.50
Total = Tk. 75,769.20
Add VAT with adjustme1.06383 6.00% = Tk. 4,836.33
Grand Total = Tk. 80,605.53
Rate per hour = Tk. 1,119.52
Say, Tk 1,120.00 per hour

Item No.- 27.39


Disinfection of the tube well
Cost for disinfection of the tube well including supply of all the materials and
other necessary cost as per specification (for 150 x 200 mm tube-well) LS = Tk. 1,766.35
Profit 10.00% = Tk. 176.64
Overhead 3.50% = Tk. 61.82
Total = Tk. 2,004.81
Add VAT with adjustme1.06383 6.00% = Tk. 127.97
Grand Total = Tk. 2,132.78
Say, Tk 2,133 .00 each
Item No.- 27.40
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 9 no @ Tk. 390.00 each = Tk. 3,510.00
(c) Local carriage, T & P LS = Tk. 400.00
Sub - Total = Tk. 4,710.00
Profit 10.00% = Tk. 471.00
Overhead 3.50% = Tk. 164.85
Total = Tk. 5,345.85
Add VAT with adjustme1.06383 6.00% = Tk. 341.22
Grand Total = Tk. 5,687.07
Rate per rm = Tk. 56.87
Say, Tk 57.00 per meter
Item No.- 27.41
Protective top cover
Considering for 1 job
(a) 300 mm dia and 6 mm
thick M.S. pipe 1 meter @ Tk. 5,448.65 per meter = Tk. 5,448.65
(b) 6 mm thick 350 mm
dia M.S. plate 1 no @ Tk. 1,421.27 each = Tk. 1,421.27
(c) Welding and other cost as necessary LS = Tk. 800.00
Sub - Total = Tk. 7,669.92
Profit 10.00% = Tk. 766.99
Overhead 3.50% = Tk. 268.45
Total = Tk. 8,705.36
Add VAT with adjustme1.06383 6.00% = Tk. 555.66
Grand Total = Tk. 9,261.02
Say, Tk. 9,261 .00 each

Analysis of PWD 597

ANALYSIS FOR INSTALLATION OF 150 mm x 200 mm DIA SHROUDED


PRODUCTION WELL WITH G.I. PIPE

Item No.- 27.42.1


600 mm dia boring
a) Considering 0 m to 50 meter
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 1,059 per meter = Tk. 52,950.00
Profit 10.00% = Tk. 5,295.00
Overhead 3.50% = Tk. 1,853.25
Total = Tk. 60,098.25
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,836.06
Grand Total = Tk. 63,934.31
Rate per meter (from 0 m to 50 m) = Tk. 1,278.69
Say, Tk. 1,279 .00 per meter
Item No.- 27.42.2
600 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 1,278.69
(b) Add for 50 m to 100 m 15% = Tk. 191.80
Total = Tk. 1,470.49
Rate per meter (50 m to 100 m) = Tk. 1,470.49
Say, Tk. 1,470 .00 per meter
Item No.- 27.42.3
600 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,470.49
(b) Add for 100 m to 152 m 15% = Tk. 220.57
Total = Tk. 1,691.06
Rate per meter (100 m to 152 m) = Tk. 1,691.06
Say, Tk. 1,691 .00 per meter
Item No.- 27.42.4
600 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,691.06
(b) Add for 152 m to 200 m 15% = Tk. 253.66
Total = Tk. 1,944.72
Rate per meter (152 m to 200 m) = Tk. 1,944.72
Say, Tk. 1,945 .00 per meter
Item No.- 27.42.5
600 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,944.72
(b) Add for 200 m to 250 m 15% = Tk. 291.71
Total = Tk. 2,236.43
Rate per meter (200 m to 250 m) = Tk. 2,236.43
Say, Tk. 2,236 .00 per meter
Item No.- 27.42.6
600 mm dia boring
Beyond 250 m
(i) Rate for 200m to 250 m = Tk. 2,236.43
(ii) Add for beyond 250 m 15% = Tk. 335.46

Analysis of PWD SoR 2 598


Total = Tk. 2,571.89
Rate per meter (beyond 250 m) = Tk. 2,571.89
Say, Tk. 2,572 .00 per meter
Item No.- 27.43.1
Supplying 150 mm dia M.S. cap
Considering 1 No.
(a) 6 mm thick 150 1 no @ Tk. 1,102.80 each = Tk. 1,102.80
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,128.40
Profit 10.00% = Tk. 112.84
Overhead 3.50% = Tk. 39.49
Total = Tk. 1,280.73
Add VAT with adjustme1.06383 6.00% = Tk. 81.75
Grand Total = Tk. 1,362.48
Rate each. = Tk. 1,362.48
Say, Tk. 1,362 .00 each
Item No.- 27.43.2
Supplying 150 mm dia 4.85 mm thick tube well pipe and blank G.I. pipe
Considering 1 meter
(a) 150 mm dia 4.8 1 meter @ Tk. 2,826.21 per meter = Tk. 2,826.21
(b) Carriage of materials LS = Tk. 80.00
Sub - Total = Tk. 2,906.21
Profit 10.00% = Tk. 290.62
Overhead 3.50% = Tk. 101.72
Total = Tk. 3,298.55
Add VAT with adjustme1.06383 6.00% = Tk. 210.55
Grand Total = Tk. 3,509.10
Rate per rm = Tk. 3,509.10
Say, Tk. 3,509 .00 per meter

Item No.- 27.43.3.1


i) Supplying 150 mm dia stainless steel strainer of continuous slot (bridge type or equivalent)
having 28.84 kg per meter
Considering 6.1 meter
(a) 150 mm dia stai 6.1 meter @ Tk. ### per meter = Tk. 79,163.73
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 384.00
Sub - Total = Tk. 80,845.64
Profit 10.00% = Tk. 8,084.56
Overhead 3.50% = Tk. 2,829.60
Total = Tk. 91,759.80
Add VAT with adjustme1.06383 6.00% = Tk. 5,857.01
Grand Total = Tk. 97,616.81
Rate per rm = Tk. 16,002.76
Say, Tk 16,003.00 per meter
Item No.- 27.43.3.2
ii) Supplying 150 mm dia 2.5 mm thick stainless steel bridge type strainer
Considering 6.1 meter
(a) 150 mm dia 2.5 mm thick stainless
steel bridge typ 6.1 meter @ Tk. 9,527.04 per meter = Tk. 58,114.94
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 384.00
Sub - Total = Tk. 59,796.85
Profit 10.00% = Tk. 5,979.69
Overhead 3.50% = Tk. 2,092.89

Analysis of PWD SoR 2018 for C 599


Total = Tk. 67,869.43
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,332.09
Grand Total = Tk. 72,201.52
Rate per rm = Tk. 11,836.31
Say, Tk. 11,836.00 per meter
Item No.- 27.43.4
Supplying 150 mm x 300 mm dia 6 mm thick M.S. reducer.
Considering 1 No.
(a) 150 x 300 mm d 1 no @ Tk. 2,200.00 each = Tk. 2,200.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 2,360.00
Profit 10.00% = Tk. 236.00
Overhead 3.50% = Tk. 82.60
Total = Tk. 2,678.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 170.97
Grand Total = Tk. 2,849.57
Rate each. = Tk. 2,849.57
Say, Tk. 2,850 .00 each
Item No.- 27.43.5
Supplying 300 mm dia 6 mm thick M.S. housing pipe (welded)
Considering 1 meter
(a) 300 mm dia 6 mm thick
M.S. housing p 1 meter @ Tk. 5,448.65 per meter = Tk. 5,448.65
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 5,608.65
Profit 10.00% = Tk. 560.87
Overhead 3.50% = Tk. 196.30
Total = Tk. 6,365.82
Add VAT with adjustment factor 1.06383 6.00% = Tk. 406.33
Grand Total = Tk. 6,772.15
Rate per rm = Tk. 6,772.15
Say, Tk. 6,772 .00 per meter
Item No.- 27.43.6
Supplying 300 mm dia 6 mm thick M.S. housing pipe (seamless)
Considering 1 meter
(a) 300 mm dia 6 mm thick
M.S. housing p 1 meter @ Tk. 7,500.00 per meter = Tk. 7,500.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 7,660.00
Profit 10.00% = Tk. 766.00
Overhead 3.50% = Tk. 268.10
Total = Tk. 8,694.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 554.94
Grand Total = Tk. 9,249.04
Rate per rm = Tk. 9,249.04
Say, Tk. 9,249 .00 per meter
Item No.- 27.43.7
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per meter = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70

Analysis of PWD SoR 2018 for C 600


Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each
Item No.- 27.43.8
Supplying 350 mm dia M.S. cap of 6 mm thick.
Considering 1 No.
(a) 350 mm dia 6 mm
thick M.S. cap. 1 no @ Tk. 1,500.00 each = Tk. 1,500.00
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 384.00
Sub - Total = Tk. 1,884.00
Profit 10.00% = Tk. 188.40
Overhead 3.50% = Tk. 65.94
Total = Tk. 2,138.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 136.49
Grand Total = Tk. 2,274.83
Rate each. = Tk. 2,274.83
Say, Tk. 2,275 .00 each
Item No.- 27.44
Complete installation of tube well fixtures
Considering 107 meter for 1 No. tube-well
(a) Filling the pit with slurry in/c preparation of slurry LS = Tk. 2,560.00
(b) Lowering the bail plug, strainer, 150 mm dia G.I. Pipe
and 300 mm dia M.S. housing
pipe in/c cover 107 meter @ Tk. 121.60 per meter = Tk. 13,011.20
(c) Verticality test 2 times @ Tk. 1,920.00 Per time = Tk. 3,840.00
(d) Necessary welding, cutting, jointing, levelling in/c cost of
electrodes, welding set, electricity connection fees, tools and plants etc. LS = Tk. 7,040.00
(e) Cost for filling 28 cum @ Tk. 56.48 per cum = Tk. 1,581.44
(f) Final anchoring the tubewell in/c supply of joint,
concrete, brick work etc. LS = Tk. 12,800.00
Sub - Total = Tk. 40,832.64
Profit 10.00% = Tk. 4,083.26
Overhead 3.50% = Tk. 1,429.14
Total = Tk. 46,345.04
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,958.19
Grand Total = Tk. 49,303.23
Rate per rm = Tk. 460.78
Say, Tk. 461 .00 per meter
Item No.- 27.45
Complete development of the tube well by air compressor and pump of suitable capacity by alternate
surging and pumping untill satisfactory yield, sand free water and the turbidity condotions is reached.
27.45.1 Development of tube well for depth up to 200 m. LS = Tk. 38,183.30
Profit 10.00% = Tk. 3,818.33
Overhead 3.50% = Tk. 1,336.42
Total = Tk. 43,338.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,766.26
Grand Total = Tk. 46,104.31
Say, Tk. 46,104 .00 each
27.45.2 Development of tube well for the depth beyond 200 m: = Tk. 52,251.55
Say, Tk. 52,252 .00 each

Analysis of PWD 601

Item No.- 27.46


Long term pumping test of the well by required capacity pump including drawdown and
recovery test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 417.59 per hour = Tk. 30,066.48
(b) Fuel for pump:
@ 4.375 liter p 315 liter @ Tk. 89.00 per liter = Tk. 28,035.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(d) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(e) Local carriage, T & P LS = Tk. 1,120.00
Sub - Total = Tk. 68,761.48
Profit 10.00% = Tk. 6,876.15
Overhead 3.50% = Tk. 2,406.65
Total = Tk. 78,044.28
Add VAT with adjustme1.06383 6.00% = Tk. 4,981.55
Grand Total = Tk. 83,025.83
Rate per hour = Tk. 1,153.14
Say, Tk 1,153.00 per hour

Item No.- 27.47


Disinfection of the tube well
Cost for disinfection of the tube well including supply of all the
materials and other necessary cost as per specification LS = Tk. 1,803.18
Profit 10.00% = Tk. 180.32
Overhead 3.50% = Tk. 63.11
Total = Tk. 2,046.61
Add VAT with adjustme1.06383 6.00% = Tk. 130.63
Total = Tk. 2,177.24
Say, Tk 2,177 .00 each
Item No.- 27.48
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 10 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 9 no @ Tk. 390.00 each = Tk. 3,510.00
(c) Local carriage, T & P LS = Tk. 400.00
Sub - Total = Tk. 4,710.00
Profit 10.00% = Tk. 471.00
Overhead 3.50% = Tk. 164.85
Total = Tk. 5,345.85
Add VAT with adjustme1.06383 6.00% = Tk. 341.22
Grand Total = Tk. 5,687.07
Rate per rm = Tk. 56.87
Say, Tk. 57 .00 per meter

ANALYSIS FOR INSTALLATION OF 200 mm x 400 mm DIA SHROUDED


PRODUCTION WELL WITH G.I. PIPE

Item No.- 27.49.1


800 mm dia boring
a) Considering 0 m to 50 m
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 1,257 per meter = Tk. 62,850.00
Profit 10.00% = Tk. 6,285.00
Overhead 3.50% = Tk. 2,199.75

Analysis of PWD SoR 2018 for Civil 602


Total = Tk. 71,334.75
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,553.28
Grand Tot = Tk. 75,888.03
Rate per meter (fr = Tk. 1,517.76
Say, Tk. 1,518 .00 per meter
Item No.- 27.49.2
600 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 1,517.76
(b) Add for 50 m to 100 m 15% = Tk. 227.66
Total = Tk. 1,745.42
Rate per meter (50 = Tk. 1,745.42
Say, Tk. 1,745 .00 per meter
Item No.- 27.49.3
600 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,745.42
(b) Add for 100 m to 152 m 15% = Tk. 261.81
Total = Tk. 2,007.23
Rate per meter (10 = Tk. 2,007.23
Say, Tk. 2,007 .00 per meter
Item No.- 27.49.4
600 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 2,007.23
(b) Add for 152 m to 200 m 15% = Tk. 301.08
Total = Tk. 2,308.31
Rate per meter (15 = Tk. 2,308.31
Say, Tk. 2,308 .00 per meter
Item No.- 27.49.5
600 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 2,308.31
(b) Add for 200 m to 250 m 15% = Tk. 346.25
Total = Tk. 2,654.56
Rate per meter (20 = Tk. 2,654.56
Say, Tk. 2,655 .00 per meter
Item No.- 27.49.6
600 mm dia boring
f) Beyond 250 m
(i) Rate for 200m to 250 m = Tk. 2,654.56
(ii) Add for beyond 250 m 15% = Tk. 398.18
Total = Tk. 3,052.74
Rate per meter (be = Tk. 3,052.74
Say, Tk. 3,053 .00 per meter
Item No.- 27.50.1
Supplying 200 mm dia M.S. cap
Considering 1 No.
(a) 6 mm thick 200 mm

Analysis of PWD SoR 2 603


dia M.S. cap 1 no @ Tk. 1,421.27 each = Tk. 1,421.27
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,446.87
Profit 10.00% = Tk. 144.69
Overhead 3.50% = Tk. 50.64
Total = Tk. 1,642.20
Add VAT with adjustme1.06383 6.00% = Tk. 104.82
Grand Total = Tk. 1,747.02
Rate each. = Tk. 1,747.02
Say, Tk 1,747 .00 each
Item No.- 27.50.2
Supplying 200 mm dia 6 mm thick tube well pipe and blank G.I. pipe
Considering 1 meter
(a) 200 mm dia 6 mm
thick G.I. pipe 1 meter @ Tk. 6,135.50 per meter = Tk. 6,135.50
(b) Carriage of materials LS = Tk. 80.00
Sub - Total = Tk. 6,215.50
Profit 10.00% = Tk. 621.55
Overhead 3.50% = Tk. 217.54
Total = Tk. 7,054.59
Add VAT with adjustme1.06383 6.00% = Tk. 450.29
Grand Total = Tk. 7,504.88
Rate per rm = Tk. 7,504.88
Say, Tk 7,505.00 per meter
Item No.- 27.50.3.1
Supplying 200 mm dia stainless steel strainer of continuous slot having 28.84 kg per meter
Considering 6.1 meter
(a) 200 mm dia stainless
steel strainer 6.1 meter @ Tk. ### per meter = Tk. 92,794.42
(b) 12 mm dia M.S. 47.08 Ibs @ Tk. 27.44 per Ib = Tk. 1,291.88
(c) Local carriage, welding & other necessary cost LS = Tk. 480.00
Sub - Total = Tk. 94,566.30
Profit 10.00% = Tk. 9,456.63
Overhead 3.50% = Tk. 3,309.82
Total = Tk. 107,332.75
Add VAT with adjustme1.06383 6.00% = Tk. 6,851.03
Grand Total = Tk. 114,183.78
Rate per rm = Tk. 18,718.65
Say, Tk 18,719.00 per meter
Item No.- 27.50.3.2
Supplying 200 mm dia 2.5 mm thick stainless steel bridge type strainer
Considering 6.1 meter
(a) 200 mm dia 2.5 mm thick stainless
steel bridge typ 6.1 meter @ Tk. ### per meter = Tk. 61,517.22
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 480.00
Sub - Total = Tk. 63,295.13
Profit 10.00% = Tk. 6,329.51
Overhead 3.50% = Tk. 2,215.33
Total = Tk. 71,839.97
Add VAT with adjustme1.06383 6.00% = Tk. 4,585.53
Grand Total = Tk. 76,425.50
Rate per rm = Tk. 12,528.77
Say, Tk. 12,529 .00 per meter

Analysis of PWD SoR 2018 for C 604


Item No.- 27.50.4
Supplying 200 mm x 400 mm dia 6 mm thick M.S. reducer.
Considering 1 No. reducer
(a) 200 x 400 mm
dia M.S. reduc 1 no @ Tk. 2,300.00 each = Tk. 2,300.00
(b) Carriage of materials LS = Tk. 128.00
Sub - Total = Tk. 2,428.00
Profit 10.00% = Tk. 242.80
Overhead 3.50% = Tk. 84.98
Total = Tk. 2,755.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 175.90
Grand Total = Tk. 2,931.68
Rate each. = Tk. 2,931.68
Say, Tk. 2,932 .00 each
Item No.- 27.50.5
(i) Supplying 400 mm dia 6 mm thick M.S. housing pipe (welded)
Considering 1 meter
(a) 400 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 8,565.72 per meter = Tk. 8,565.72
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 8,725.72
Profit 10.00% = Tk. 872.57
Overhead 3.50% = Tk. 305.40
Total = Tk. 9,903.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 632.15
Grand Total = Tk. 10,535.84
Rate per rm = Tk. 10,535.84
Say, Tk. 10,536.00 per meter
Item No.- 27.50.6
(ii) Supplying 400 mm dia 6 mm thick M.S. housing pipe (seamless)
Considering 1 meter
(a) 400 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 10,500.00 per meter = Tk. 10,500.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 10,660.00
Profit 10.00% = Tk. 1,066.00
Overhead 3.50% = Tk. 373.10
Total = Tk. 12,099.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 772.28
Grand Total = Tk. 12,871.38
Rate per rm = Tk. 12,871.38
Say, Tk. 12,871.00 per meter
Item No.- 27.50.7
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per meter = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70
Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each

Analysis of PWD SoR 2018 for Civil Works 605


Item No.- 27.50.8
Supplying 450 mm dia M.S. cap of 6 mm thick.
Considering 1 No.
(a) Best quality 450 mm dia
6 mm thick M.S 1 no @ Tk. 85.69 each = Tk. 85.69
(b) Carriage, welding, fabrication and other necessary cost etc. LS = Tk. 320.00
Sub - Total = Tk. 405.69
Profit 10.00% = Tk. 40.57
Overhead 3.50% = Tk. 14.20
Total = Tk. 460.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 29.39
Grand Total = Tk. 489.85
Rate each. = Tk. 489.85
Say, Tk. 490 .00 each
Item No.- 27.51
Complete installation of tube well fixtures
Considering 107 meter of 1 No. tube-well:
(a) Filling the pit with slurry in/c preparation of slurry LS = Tk. 2,133.33
(b) Lowering the bail plug, strainer, 150 mm dia G.I. pipe
and 300 mm dia M.S. housing
pipe in/c cover 107 meter @ Tk. 128.00 per meter = Tk. 13,696.00
(c) Verticality test 2 times @ Tk. 1,920.00 Per time = Tk. 3,840.00
(d) Necessary welding, cutting, jointing, levelling in/c cost of
electrodes, welding set, electricity connection fees, tools and plants etc. LS = Tk. 10,560.00
(e) Cost for filling 28 cum @ Tk. 56.48 per cum = Tk. 1,581.44
(f) Final anchoring the tubewell in/c supply of joint, concrete,
brick work etc. LS = Tk. 12,800.00
Sub - Total = Tk. 44,610.77
Profit 10.00% = Tk. 4,461.08
Overhead 3.50% = Tk. 1,561.38
Total = Tk. 50,633.23
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,231.91
Grand Total = Tk. 53,865.14
Rate per rm = Tk. 503.41
Say, Tk. 503 .00 per meter
Item No.- 27.52
Complete development of the tube well by air compressor and pump of suitable capacity by alternate
surging and pumping untill satisfactory yield, sand free water and the turbidity condotions is reached.
27.52.1 Development of tube well for depth up to 200 m. LS = Tk. 35,526.40
Profit 10.00% = Tk. 3,552.64
Overhead 3.50% = Tk. 1,243.42
Total = Tk. 40,322.46
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,573.77
Grand Total = Tk. 42,896.23
Say, Tk. 42,896 .00 each
27.52.2 Development of tube well for the depth beyond 200 m: = Tk. 47,942.85
Say, Tk. 47,943 .00 each

Item No.- 27.53


Long term pumping test of the well by required capacity pump including drawdown and recovery
test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 417.59 per hour = Tk. 30,066.48
(b) Fuel for pump:

Analysis of PWD SoR 2 606


@ 4.8 liter per 345 liter @ Tk. 89.00 per liter = Tk. 30,705.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(d) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(e) Local carriage, T & P LS = Tk. 1,120.00
Sub - Total = Tk. 71,431.48
Profit 10.00% = Tk. 7,143.15
Overhead 3.50% = Tk. 2,500.10
Total = Tk. 81,074.73
Add VAT with adjustme1.06383 6.00% = Tk. 5,174.98
Grand Total = Tk. 86,249.71
Rate per hour = Tk. 1,197.91
Say, Tk 1,198.00 per hour

Item No.- 27.54


Disinfection of the tube well
Cost for disinfection of the tube well including supply of
all the materials and other necessary cost as per
specification LS = Tk. 2,060.74
Profit 10.00% = Tk. 206.07
Overhead 3.50% = Tk. 72.13
Total = Tk. 2,338.94
Add VAT with adjustme1.06383 6.00% = Tk. 149.29
Grand Total = Tk. 2,488.23
Say, Tk 2,488 .00 each
Item No.- 27.55
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 9 no @ Tk. 390.00 each = Tk. 3,510.00
(c) Local carriage, T & P LS = Tk. 400.00
Sub - Total = Tk. 4,710.00
Profit 10.00% = Tk. 471.00
Overhead 3.50% = Tk. 164.85
Total = Tk. 5,345.85
Add VAT with adjustme1.06383 6.00% = Tk. 341.22
Grand Total = Tk. 5,687.07
Rate per rm = Tk. 56.87
Say, Tk. 57 .00 per meter

ANALYSIS FOR INSTALLATION OF 50 mm x 150 mm DIA SHROUDED


PRODUCTION WELL WITH G.I. PIPE

Item No.- 27.56.1


325 mm dia boring
a) Considering 0 m to 50 m
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 777.65 per meter = Tk. 38,882.50
Profit 10.00% = Tk. 3,888.25
Overhead 3.50% = Tk. 1,360.89
Total = Tk. 44,131.64
Add VAT with adjustme1.06383 6.00% = Tk. 2,816.91
Grand Total = Tk. 46,948.55
Rate per meter (from 0 = Tk. 938.97
Say, Tk. 939 .00 per meter

Analysis of PWD SoR 2018 for C 607


Item No.- 27.56.2
325 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 938.97
(b) Add for 50 m to 100 m 15% = Tk. 140.85
Total = Tk. 1,079.82
Rate per meter (50 m to 100 m) = Tk. 1,079.82
Say, Tk. 1,080 .00 per meter
Item No.- 27.56.3
325 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,079.82
(b) Add for 100 m to 152 m 15% = Tk. 161.97
Total = Tk. 1,241.79
Rate per meter (100 m to 152 m) = Tk. 1,241.79
Say, Tk. 1,242 .00 per meter
Item No.- 27.56.4
325 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,241.79
(b) Add for 152 m to 200 m 15% = Tk. 186.27
Total = Tk. 1,428.06
Rate per meter (152 m to 200 m) = Tk. 1,428.06
Say, Tk. 1,428 .00 per meter
Item No.- 27.56.5
325 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,428.06
(b) Add for 200 m to 250 m 15% = Tk. 214.21
Total = Tk. 1,642.27
Rate per meter (200 m to 250 m) = Tk. 1,642.27
Say, Tk. 1,642 .00 per meter
Item No.- 27.56.6
325 mm dia boring
Beyond 250 m
(a) Rate for 200m to 250 m = Tk. 1,642.27
(b) Add for beyond 250 m 15% = Tk. 246.34
Total = Tk. 1,888.61
Rate per meter (beyond 250 m) = Tk. 1,888.61
Say, Tk. 1,889 .00 per meter
Item No.- 27.57.1
Supplying 150 mm dia M.S. cap
Considering 1 No.
(a) 6 mm thick 150 mm
dia M.S. cap 1 no @ Tk. 1,102.80
each = Tk. 1,102.80
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,128.40
Profit 10.00% = Tk. 112.84
Overhead 3.50% = Tk. 39.49
Total = Tk. 1,280.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 81.75
Grand Total = Tk. 1,362.48

Analysis of PWD SoR 2 608


Rate each. = Tk. 1,362.48
Say, Tk 1,362.00 per meter
Item No.- 27.57.2
Supplying 50 mm dia 4.85 mm thick tube well pipe and blank G.I. pipe
Considering 1 meter
(a) 50 mm dia 4.85 mm
thick G.I. pipe 1 meter @ Tk. 410.13 per meter = Tk. 410.13
(b) Carriage of materials LS = Tk. 80.00
Sub - Total = Tk. 490.13
Profit 10.00% = Tk. 49.01
Overhead 3.50% = Tk. 17.15
Total = Tk. 556.29
Add VAT with adjustme1.06383 6.00% = Tk. 35.51
Grand Total = Tk. 591.80
Rate per rm = Tk. 591.80
Say, Tk 592.00 per meter

Item No.- 27.57.3.1


Supplying 50 mm dia stainless steel strainer of continuous slot (bridge type or equivalent)
having 28.84 kg per meter
Considering 6.1 meter
(a) 50 mm dia
stainless steel 6.1 meter @ Tk. 4,927.94 per meter = Tk. 30,060.43
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 384.00
Sub - Total = Tk. 31,742.34
Profit 10.00% = Tk. 3,174.23
Overhead 3.50% = Tk. 1,110.98
Total = Tk. 36,027.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,299.63
Grand Total = Tk. 38,327.18
Rate per rm = Tk. 6,283.14
Say, Tk. 6,283 .00 per meter
Item No.- 27.57.3.2
Supplying 50 mm dia 2.5 mm thick stainless steel bridge type strainer
Considering 6.1 meter
(a) 50 mm dia 2.5 mm thick stainless
steel bridge typ 6.1 meter @ Tk. 4,927.94 per meter = Tk. 30,060.43
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 384.00
Sub - Total = Tk. 31,742.34
Profit 10.00% = Tk. 3,174.23
Overhead 3.50% = Tk. 1,110.98
Total = Tk. 36,027.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,299.63
Grand Total = Tk. 38,327.18
Rate per rm = Tk. 6,283.14
Say, Tk. 6,283 .00 per meter
Item No.- 27.57.4
Supplying 50 mm x 150 mm dia 6 mm thick M.S. reducer.
Considering 1 No.
(a) 50 x 150 mm di 1 no @ Tk. 750.00 each = Tk. 750.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 910.00
Profit 10.00% = Tk. 91.00

Analysis of PWD SoR 2018 for C 609


Overhead 3.50% = Tk. 31.85
Total = Tk. 1,032.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 65.93
Grand Total = Tk. 1,098.78
Rate each. = Tk. 1,098.78
Say, Tk. 1,099 .00 each
Item No.- 27.57.5
Supplying 150 mm dia 6 mm thick M.S. housing pipe (welded)
Considering 1 meter
(a) 150 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 4,000.00 per meter = Tk. 4,000.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 4,160.00
Profit 10.00% = Tk. 416.00
Overhead 3.50% = Tk. 145.60
Total = Tk. 4,721.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 301.38
Grand Total = Tk. 5,022.98
Rate per rm = Tk. 5,022.98
Say, Tk. 5,023 .00 per meter
Item No.- 27.57.6
Supplying 150 mm dia 6 mm thick M.S. housing pipe (seamless)
Considering 1 meter
(a) 150 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 3,500.00 per meter = Tk. 3,500.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 3,660.00
Profit 10.00% = Tk. 366.00
Overhead 3.50% = Tk. 128.10
Total = Tk. 4,154.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 265.16
Grand Total = Tk. 4,419.26
Rate per rm = Tk. 4,419.26
Say, Tk. 4,419 .00 per meter
Item No.- 27.57.7
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per meter = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70
Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each
Item No.- 27.57.8
Supplying 150 mm dia M.S. cap of 6 mm thick.
Considering 1 No.
(a) Best quality 150 mm
dia 6 mm thick 1 no @ Tk. 1,102.80 each = Tk. 1,102.80

Analysis of PWD SoR 2018 for C 610


(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 384.00
Sub - Total = Tk. 1,486.80
Profit 10.00% = Tk. 148.68
Overhead 3.50% = Tk. 52.04
Total = Tk. 1,687.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 107.71
Grand Total = Tk. 1,795.23
Rate each. = Tk. 1,795.23
Say, Tk. 1,795 .00 each
Item No.- 27.58
Complete installation of tube well fixtures
Considering 107 meter of 1 No. tube-well:
(a) Filling the pit with slurry in/c preparation of slurry LS = Tk. 2,560.00
(b) Lowering the bail plug, strainer, 50 mm dia G.I. pipe and
150 mm dia M.S. housing
pipe in/c cover 107 meter @ Tk. 121.60 per meter = Tk. ###
(c) Verticality test 2 times @ Tk. 1,920.00 per time = Tk. 3,840.00
(d) Necessary welding, cutting, jointing, levelling in/c cost of
electrodes, welding set, electricity connection fees, tools and plants etc. LS = Tk. 7,040.00
(e) Cost for filling 28 cum @ Tk. 56.48 per cum = Tk. 1,581.44
(f) Final anchoring the tubewell in/c supply of joint, concrete,
brick work etc. LS = Tk. ###
Sub - Total = Tk. ###
Profit 10.00% = Tk. 4,083.26
Overhead 3.50% = Tk. 1,429.14
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,958.19
Grand Total = Tk. ###
Rate per rm = Tk. 460.78
Say, Tk. 461 .00 per meter
Item No.- 27.59
Complete development of the tube well by air compressor and pump of suitable capacity by alternate
surging and pumping untill satisfactory yield, sand free water and the turbidity condotions is reached.
27.59.1 Development of tube well for depth up to 200 m. LS = Tk. ###
Profit 10.00% = Tk. 1,927.38
Overhead 3.50% = Tk. 674.58
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,396.33
Grand Total = Tk. ###
Say, Tk. 23,272 .00 each
27.59.2 Development of tube well for the depth beyond 200 m: = Tk. ###
Say, Tk. 26,375 .00 each

Item No.- 27.60


Long term pumping test of the well by required capacity pump including drawdown and
recovery test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 267.26 per hour = Tk. 19,242.72
(b) Fuel for pump:
@ 4.375 liter p 315 liter @ Tk. 89.00 per liter = Tk. 28,035.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(d) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(e) Local carriage, T & P LS = Tk. 544.00
Sub - Total = Tk. 57,361.72
Analysis of PWD SoR 2018 for C 611
Profit 10.00% = Tk. 5,736.17
Overhead 3.50% = Tk. 2,007.66
Total = Tk. 65,105.55
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4,155.67
Grand Total = Tk. 69,261.22
Rate per hour = Tk. 961.96
Say, Tk. 962 .00 per hour
Item No.- 27.61
Disinfection of the tube well
(a) Cost for disinfection of the tube well including supply
of all the materials and other necessary
cost as per specification LS = Tk. 1,030.37
Profit 10.00% = Tk. 103.04
Overhead 3.50% = Tk. 36.06
Total = Tk. 1,169.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 74.65
Grand Total = Tk. 1,244.12
Say, Tk. 1,244 .00 each
Item No.- 27.62
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 4 nos @ Tk. 390.00 each = Tk. 1,560.00
(c) Local carriage, T & P LS = Tk. 400.00
Sub - Total = Tk. 2,760.00
Profit 10.00% = Tk. 276.00
Overhead 3.50% = Tk. 96.60
Total = Tk. 3,132.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 199.95
Grand Total = Tk. 3,332.55
Rate per rm = Tk. 33.33
Say, Tk. 33 .00 per meter

ANALYSIS FOR INSTALLATION OF 75 mm x 150 mm DIA SHROUDED


PRODUCTION WELL WITH G.I. PIPE

Item No. -27.63.1


350 mm dia boring
a) Considering 0 m to 50 m
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 818.2 per meter = Tk. 40,910.00
Profit 10.00% = Tk. 4,091.00
Overhead 3.50% = Tk. 1,431.85
Total = Tk. 46,432.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,963.80
Grand Total = Tk. 49,396.65
Rate per meter (from 0 m to 50 m) = Tk. 987.93
Say, Tk. 988 .00 per meter
Item No.- -27.63.2
350 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 987.93
(b) Add for 50 m to 100 m 15% = Tk. 148.19
Total = Tk. 1,136.12

Analysis of PWD SoR 2018 for C 612


Rate per meter (50 m to 100 m) = Tk. 1,136.12
Say, Tk. 1,136 .00 per meter
Item No. -27.63.3
350 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,136.12
(b) Add for 100 m to 152 m 15% = Tk. 170.42
Total = Tk. 1,306.54
Rate per meter (100 m to 152 m) = Tk. 1,306.54
Say, Tk. 1,307 .00 per meter
Item No. -27.63.4
350 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,306.54
(b) Add for 152 m to 200 m 15% = Tk. 195.98
Total = Tk. 1,502.52
Rate per meter (152 m to 200 m) = Tk. 1,502.52
Say, Tk. 1,503 .00 per meter
Item No. -27.63.5
350 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,502.52
(b) Add for 200 m to 250 m 15% = Tk. 225.38
Total = Tk. 1,727.90
Rate per meter (200 m to 250 m) = Tk. 1,727.90
Say, Tk. 1,728 .00 per meter
Item No. -27.63.6
350 mm dia boring
Beyond 250 m
(a) Rate for 200m to 250 m = Tk. 1,727.90
(b) Add for beyond 250 m 15% = Tk. 259.19
Total = Tk. 1,987.09
Rate per meter (beyond 250 m) = Tk. 1,987.09
Say, Tk. 1,987 .00 per meter
Item No. -27.64.1
Supplying 150 mm dia M.S. cap
Considering 1 No.
(a) 6 mm thick 150 mm
dia M.S. cap 1 no @ Tk. 1,102.80each = Tk. 1,102.80
(b) Carriage of materials LS = Tk. 21.33
Sub - Total = Tk. 1,124.13
Profit 10.00% = Tk. 112.41
Overhead 3.50% = Tk. 39.34
Total = Tk. 1,275.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 81.44
Grand Total = Tk. 1,357.32
Rate each. = Tk. 1,357.32
Say, Tk. 1,357 .00 per meter

Item No. -27.64.2


Supplying 75 mm dia 4.85 mm thick tube well pipe and blank G.I. pipe
Considering 1 meter

Analysis of PWD SoR 2018 for C 613


(a) 75 mm dia 4.85 mm
thick G.I. pipe 1 meter @ Tk. 705.42 per meter = Tk. 705.42
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 731.02
Profit 10.00% = Tk. 73.10
Overhead 3.50% = Tk. 25.59
Total = Tk. 829.71
Add VAT with adjustment factor 1.06383 6.00% = Tk. 52.96
Grand Total = Tk. 882.67
Rate per rm = Tk. 882.67
Say, Tk. 883 .00 per meter
Item No.- 27.64.3.1
Supplying 75 mm dia stainless steel strainer of continuous slot having 28.84 kg per meter
Considering 6.1 meter
(a) 75 mm dia
stainless steel 6.1 meter @ Tk. 6,674.32 per meter = Tk. 40,713.35
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 480.00
Sub - Total = Tk. 42,491.26
Profit 10.00% = Tk. 4,249.13
Overhead 3.50% = Tk. 1,487.19
Total = Tk. 48,227.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,078.36
Grand Total = Tk. 51,305.94
Rate Per rm. = Tk. 8,410.81
Say, Tk. 8,411 .00 per meter
Item No.- 27.64.3.2
ii) Supplying 75 mm dia 2.5 mm thick stainless steel bridge type strainer
Considering 6.1 meter
(a) 75 mm dia 2.5 mm thick stainless
steel bridge typ 6.1 meter @ Tk. 6,674.32 per meter = Tk. 40,713.35
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 480.00
Sub - Total = Tk. 42,491.26
Profit 10.00% = Tk. 4,249.13
Overhead 3.50% = Tk. 1,487.19
Total = Tk. 48,227.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,078.36
Grand Total = Tk. 51,305.94
Rate per rm = Tk. 8,410.81
Say, Tk. 8,411 .00 per meter
Item No.- 27.64.4
Supplying 75 mm x 150 mm dia 6 mm thick M.S. reducer.
Considering 1 No.
(a) 75 x 150 mm di 1 no @ Tk. 750.00 each = Tk. 750.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 910.00
Profit 10.00% = Tk. 91.00
Overhead 3.50% = Tk. 31.85
Total = Tk. 1,032.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 65.93
Grand Total = Tk. 1,098.78
Rate each. = Tk. 1,098.78
Say, Tk. 1,099 .00 each

Analysis of PWD SoR 2018 for C 614


Item No.- 27.64.5
Supplying 150 mm dia 6 mm thick M.S. housing pipe (welded)
Considering 1 meter
(a) 150 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 4,000.00 per meter = Tk. 4,000.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 4,160.00
Profit 10.00% = Tk. 416.00
Overhead 3.50% = Tk. 145.60
Total = Tk. 4,721.60
Add VAT with adjustment factor 1.06383 6.00% = Tk. 301.38
Grand Total = Tk. 5,022.98
Rate per rm = Tk. 5,022.98
Say, Tk. 5,023 .00 per meter
Item No.- 27.64.6
Supplying 150 mm dia 6 mm thick M.S. housing pipe (seamless)
Considering 1 meter
(a) 150 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 3,500.00 per meter = Tk. 3,500.00
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 3,660.00
Profit 10.00% = Tk. 366.00
Overhead 3.50% = Tk. 128.10
Total = Tk. 4,154.10
Add VAT with adjustment factor 1.06383 6.00% = Tk. 265.16
Grand Total = Tk. 4,419.26
Rate per rm = Tk. 4,419.26
Say, Tk. 4,419 .00 per meter
Item No.- 27.64.7
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
12 mm dia M.S. rod:
4 x 3'-0"+2*3.1 9.1 Ibs @ Tk. 27.44 per meter = Tk. 249.70
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 313.70
Profit 10.00% = Tk. 31.37
Overhead 3.50% = Tk. 10.98
Total = Tk. 356.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 22.73
Grand Total = Tk. 378.78
Rate each. = Tk. 378.78
Say, Tk. 379 .00 each
Item No.- 27.64.8
Supplying 150 mm dia M.S. cap of 6 mm thick.
Considering 1 No.
(a) Cost of best quality 150 mm
dia 6 mm thick 1 no @ Tk. 1,102.80 each = Tk. 1,102.80
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 384.00
Sub - Total = Tk. 1,486.80
Profit 10.00% = Tk. 148.68
Overhead 3.50% = Tk. 52.04
Total = Tk. 1,687.52
Add VAT with adjustment factor 1.06383 6.00% = Tk. 107.71
Grand Total = Tk. 1,795.23
Rate each. = Tk. 1,795.23
Say, Tk. 1,795 .00 each

Analysis of PWD SoR 2 615


Item No.- 27.65
Complete installation of tube well fixtures
Considering 107 meter of 1 No. tube-well
(a) Filling the pit with slurry in/c preparation of slurry LS = Tk. 2,560.00
(b) Lowering the bail plug, strainer, 50 mm dia G.I. pipe
and 150 mm dia M.S. housing
pipe in/c cover 107 meter @ Tk. 121.60 per meter = Tk. 13,011.20
(c) Verticality test 2 times @ Tk. 1,920.00 per time = Tk. 3,840.00
(d) Necessary welding, cutting, jointing, levelling in/c cost of
electrodes, welding set, electricity connection fees, tools and plants etc LS = Tk. 7,040.00
(e) Cost for filling 28 cum @ Tk. 88.25 per cum = Tk. 2,471.00
(f) Final anchoring the tubewell in/c supply
of joint, concrete, brick work etc. LS = Tk. 10,666.67
Sub - Total = Tk. 39,588.87
Profit 10.00% = Tk. 3,958.89
Overhead 3.50% = Tk. 1,385.61
Total = Tk. 44,933.37
Add VAT with adjustme1.06383 6.00% = Tk. 2,868.09
Grand Total = Tk. 47,801.46
Rate per rm = Tk. 446.74
Say, Tk 447.00 per meter
Item No.- 27.66
Complete development of the tube well by air compressor and pump of suitable capacity by alternate
surging and pumping untill satisfactory yield, sand free water and the turbidity condotions is reached.
27.66.1 Development of tube well for depth up to 200 m. LS = Tk. 26,020.65
Profit 10.00% = Tk. 2,602.07
Overhead 3.50% = Tk. 910.72
Total = Tk. 29,533.44
Add VAT with adjustme1.06383 6.00% = Tk. 1,885.11
Grand Total = Tk. 31,418.55
Say, Tk 31,419 .00 each
27.66.2 Development of tube well for the depth beyond 200 m: = Tk. 35,607.69
Say, Tk 35,608 .00 each

Item No.- 27.67


Long term pumping test of the well by required capacity pump including drawdown and
recovery test etc. complete
Considering 72 hrs.
(a) Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 417.59 per hour = Tk. 30,066.48
(b) Fuel for pump:
@ 4.375 liter p 240 liter @ Tk. 89.00 per liter = Tk. 21,360.00
(c) Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
(d) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(e) Local carriage, T & P LS = Tk. 1,120.00
Sub - Total = Tk. 62,086.48
Profit 10.00% = Tk. 6,208.65
Overhead 3.50% = Tk. 2,173.03
Total = Tk. 70,468.16
Add VAT with adjustme1.06383 6.00% = Tk. 4,497.97
Grand Total = Tk. 74,966.13
Rate per hour = Tk. 1,041.20
Say, Tk 1,041.00 per hour

Item No.- 27.68


Disinfection of the tube well
Cost for disinfection of the tube well including

Analysis of PWD SoR 2018 for C 616


supply of all the materials and other necessary
cost as per specification LS = Tk. 1,251.16
Profit 10.00% = Tk. 125.12
Overhead 3.50% = Tk. 43.79
Total = Tk. 1,420.07
Add VAT with adjustment factor 1.06383 6.00% = Tk. 90.64
Grand Total = Tk. 1,510.71
Say, Tk. 1,511 .00 each
Item No.- 27.69
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 5 nos @ Tk. 390.00 each = Tk. 1,950.00
(c) Local carriage, T & P LS = Tk. 400.00
Sub - Total = Tk. 3,150.00
Profit 10.00% = Tk. 315.00
Overhead 3.50% = Tk. 110.25
Total = Tk. 3,575.25
Add VAT with adjustment factor 1.06383 6.00% = Tk. 228.21
Grand Total = Tk. 3,803.46
Rate per rm = Tk. 38.03
Say, Tk. 38 .00 per meter

ANALYSIS FOR INSTALLATION OF 100 mm x 200 mm DIA SHROUDED


PRODUCTION WELL WITH G.I. PIPE

Item No.- 27.70.1


400 mm dia boring
a) Considering 0 m to 50 m
Cost for boring including all equipment,
accessories, labours and materials along
with insurance 50 meter @ Tk. 854.13 per meter = Tk. 42,706.50
Profit 10.00% = Tk. 4,270.65
Overhead 3.50% = Tk. 1,494.73
Total = Tk. 48,471.88
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,093.95
Grand Total = Tk. 51,565.83
Rate per meter (from 0 m to 50 m) = Tk. 1,031.32
Say, Tk. 1,031 .00 per meter
Item No.- 27.70.2
400 mm dia boring
Considering 50 m to 100 m
(a) Rate for 0 m to 50 m = Tk. 1,031.32
(b) Add for 50 m to 100 m 15% = Tk. 154.70
Total = Tk. 1,186.02
Rate per meter (50 m to 100 m) = Tk. 1,186.02
Say, Tk. 1,186 .00 per meter
ITEM No.- 27.70.3
400 mm dia boring
Considering 100 m to 152 m
(a) Rate for 50 m to 100 m = Tk. 1,186.02
(b) Add for 100 m to 152 m 15% = Tk. 177.90
Total = Tk. 1,363.92
Rate per meter (100 m to 152 m) = Tk. 1,363.92
Say, Tk. 1,364 .00 per meter

Analysis of PWD SoR 2018 for C 617


Item No.- 27.70.4
400 mm dia boring
Considering 152 m to 200 m
(a) Rate for 100 m to 152 m = Tk. 1,363.92
(b) Add for 152 m to 200 m 15% = Tk. 204.59
Total = Tk. 1,568.51
Rate per meter (152 m to 200 m) = Tk. 1,568.51
Say, Tk. 1,569 .00 per meter
Item No.- 27.70.5
400 mm dia boring
Considering 200 m to 250 m
(a) Rate for 152 m to 200 m = Tk. 1,568.51
(b) Add for 200 m to 250 m 15% = Tk. 235.28
Total = Tk. 1,803.79
Rate per meter (200 m to 250 m) = Tk. 1,803.79
Say, Tk. 1,804 .00 per meter
Item No.- 27.70.6
400 mm dia boring
Beyond 250 m
(a) Rate for 200 m to 250 m = Tk. 1,803.79
(b) Add for beyond 250 m 15% = Tk. 270.57
Total = Tk. 2,074.36
Rate per meter (beyond 250 m) = Tk. 2,074.36
Say, Tk. 2,074 .00 per meter
Item No.- 27.71.1
Supplying 150 mm dia M.S. cap
Considering 1 No.
(a) Best quality 6 mm thick
150 mm dia M. 1 no @ Tk. 1,102.80each = Tk. 1,102.80
(b) Carriage of materials LS = Tk. 25.60
Sub - Total = Tk. 1,128.40
Profit 10.00% = Tk. 112.84
Overhead 3.50% = Tk. 39.49
Total = Tk. 1,280.73
Add VAT with adjustment factor 1.06383 6.00% = Tk. 81.75
Grand Total = Tk. 1,362.48
Rate each. = Tk. 1,362.48
Say, Tk. 1,362 .00 per meter
Item No.- 27.71.2
Supplying 100 mm dia 6 mm thick tube well pipe and blank G.I. pipe
Considering 1 meter
(a) 100 mm dia 6 mm
thick G.I. pipe 1 meter @ Tk. 1,017.11 per meter = Tk. 1,017.11
(b) Carriage of materials LS = Tk. 80.00
Sub - Total = Tk. 1,097.11
Profit 10.00% = Tk. 109.71
Overhead 3.50% = Tk. 38.40
Total = Tk. 1,245.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 79.48
Grand Total = Tk. 1,324.70
Rate per rm = Tk. 1,324.70
Say, Tk. 1,325 .00 per meter

Analysis of PWD SoR 2 618


Item No.- 27.71.3.1
Supplying 100 mm dia stainless steel strainer of continuous slot having 28.84 kg per meter
Considering 6.1 meter
(a) 100 mm dia stainless steel
continuous slot 6.1 meter @ Tk. 5,717.85 per meter = Tk. 34,878.89
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 480.00
Sub - Total = Tk. 36,656.80
Profit 10.00% = Tk. 3,665.68
Overhead 3.50% = Tk. 1,282.99
Total = Tk. 41,605.47
Add VAT with adjustme1.06383 6.00% = Tk. 2,655.67
Grand Total = Tk. 44,261.14
Rate per rm = Tk. 7,255.92
Say, Tk 7,256.00 per meter

Item No.- 27.71.3.2


Supplying 100 mm dia 2.5 mm thick stainless steel bridge type strainer
Considering 6.1 meter
(a) 100 mm dia 2.5 mm thick stainless
steel bridge typ 6.1 meter @ Tk. 5,717.85 per meter = Tk. 34,878.89
(b) 12 mm dia M.S. 47.30 Ibs @ Tk. 27.44 per Ib = Tk. 1,297.91
(c) Local carriage, welding & other necessary cost LS = Tk. 480.00
Sub - Total = Tk. 36,656.80
Profit 10.00% = Tk. 3,665.68
Overhead 3.50% = Tk. 1,282.99
Total = Tk. 41,605.47
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,655.67
Grand Total = Tk. 44,261.14
Rate per rm = Tk. 7,255.92
Say, Tk. 7,256 .00 per meter
Item No.- 27.71.4
Supplying 100 mm x 200 mm dia 6 mm thick M.S. reducer.
Considering 1 No.
(a) 100 x 200 mm
dia M.S. reduc 1 no @ Tk. 1,000.00 each = Tk. 1,000.00
(b) Carriage of materials LS = Tk. 128.00
Sub - Total = Tk. 1,128.00
Profit 10.00% = Tk. 112.80
Overhead 3.50% = Tk. 39.48
Total = Tk. 1,280.28
Add VAT with adjustment factor 1.06383 6.00% = Tk. 81.72
Grand Total = Tk. 1,362.00
Rate each. = Tk. 1,362.00
Say, Tk. 1,362 .00 each
Item No.- 27.71.5
Supplying 200 mm dia 6 mm thick M.S. housing pipe (Welded)
Considering 1 meter
(a) 200 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 3,305.41 per meter = Tk. 3,305.41
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 3,465.41
Profit 10.00% = Tk. 346.54
Overhead 3.50% = Tk. 121.29

Analysis of PWD SoR 2018 for C 619


Total = Tk. 3,933.24
Add VAT with adjustment factor 1.06383 6.00% = Tk. 251.06
Grand Total = Tk. 4,184.30
Rate per rm = Tk. 4,184.30
Say, Tk. 4,184 .00 per meter
Item No.- 27.71.6
Supplying 200 mm dia 6 mm thick M.S. housing pipe (Seamless)
Considering 1 meter
(a) 200 mm dia 6 mm
thick M.S. hous 1 meter @ Tk. 3,637.63 per meter = Tk. 3,637.63
(b) Carriage of materials LS = Tk. 160.00
Sub - Total = Tk. 3,797.63
Profit 10.00% = Tk. 379.76
Overhead 3.50% = Tk. 132.92
Total = Tk. 4,310.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 275.13
Grand Total = Tk. 4,585.44
Rate per rm = Tk. 4,585.44
Say, Tk. 4,585 .00 per meter
Item No.- 27.71.7
Supplying centralizer made with 12 mm dia M.S. rod of approved design
Considering 1 No.
(a) 1 set centralizer consists of four leaves:
10 mm dia M.S. rod
4 x 3'-0"=12'-0" 4.512 Ibs @ Tk. 27.44 per meter = Tk. 123.81
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 64.00
Sub - Total = Tk. 187.81
Profit 10.00% = Tk. 18.78
Overhead 3.50% = Tk. 6.57
Total = Tk. 213.16
Add VAT with adjustment factor 1.06383 6.00% = Tk. 13.61
Grand Total = Tk. 226.77
Rate each. = Tk. 226.77
Say, Tk. 227 .00 each
Item No.- 27.71.8
Supplying 200 mm dia M.S. cap of 6 mm thick.
Considering 1 No.
(a) 200 mm dia 6 m 1 no @ Tk. 1,421.27 each = Tk. 1,421.27
(b) Carriage, welding, fabrication and other necessary cost LS = Tk. 500.00
Sub - Total = Tk. 1,921.27
Profit 10.00% = Tk. 192.13
Overhead 3.50% = Tk. 67.24
Total = Tk. 2,180.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 139.19
Grand Total = Tk. 2,319.83
Rate each. = Tk. 2,319.83
Say, Tk. 2,320 .00 each
Item No.- 27.72
Complete installation of tube well fixtures
Considering 107 meter of 1 No. tube-well:
(a) Filling the pit with slurry in/c preparation of slurry LS = Tk. 2,133.33
(b) Lowering the bail plug, strainer, 50 mm dia G.I. pipe and
150 mm dia M.S. housing
pipe in/c cover 107 meter @ Tk. 128.00 per meter = Tk. 13,696.00
(c) Verticality test 2 times @ Tk. 1,920.00 Per time = Tk. 3,840.00

Analysis of PWD SoR 2 620


(d) Necessary welding, cutting, jointing, levelling in/c cost of
electrodes, welding set, electricity connection fees, tools and plants etc LS = Tk. 10,560.00
(e) Cost for filling 28 cum @ Tk. 56.48 per cum = Tk. 1,581.44
(f) Final anchoring the tubewell in/c supply of joint,
concrete, brick work etc. LS = Tk. 12,800.00
Sub - Total = Tk. 44,610.77
Profit 10.00% = Tk. 4,461.08
Overhead 3.50% = Tk. 1,561.38
Total = Tk. 50,633.23
Add VAT with adjustme1.06383 6.00% = Tk. 3,231.91
Grand Total = Tk. 53,865.14
Rate per rm = Tk. 503.41
Say, Tk 503.00 per meter
Item No.- 27.73
Complete development of the tube well by air compressor and pump of suitable capacity by alternate
surging and pumping untill satisfactory yield, sand free water and the turbidity conditions is reached.
27.73.1 Development of tube well for depth up to 200 m. LS = Tk. 31,935.12
Profit 10.00% = Tk. 3,193.51
Overhead 3.50% = Tk. 1,117.73
Total = Tk. 36,246.36
Add VAT with adjustme1.06383 6.00% = Tk. 2,313.60
Grand Total = Tk. 38,559.96
Say, Tk 38,560 .00 each
27.73.2 Development of tube well for the depth beyond 200 m: = Tk. 43,701.29
Say, Tk 43,701 .00 each

Item No.- 27.74


Long term pumping test of the well by required capacity pump including drawdown and recovery
test etc. complete
Considering 72 hrs.
1 Hire charge of pump in/c
spare and mai 72 hrs @ Tk. 417.59 per hour = Tk. 30,066.48
2 Fuel for pump:
@ 4.375 liter p 270 liter @ Tk. 89.00 per liter = Tk. 24,030.00
3 Foreman: @ 1 N 9 nos @ Tk. 800.00 each = Tk. 7,200.00
4 Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
5 Local carriage, T & P LS = Tk. 1,120.00
Sub - Total = Tk. 64,756.48
Profit 10.00% = Tk. 6,475.65
Overhead 3.50% = Tk. 2,266.48
Total = Tk. 73,498.61
Add VAT with adjustme1.06383 6.00% = Tk. 4,691.40
Grand Total = Tk. 78,190.01
Rate per hour = Tk. 1,085.97
Say, Tk 1,086.00 per hour
Item No.- 27.75
Disinfection of the tube well
Cost for disinfection of the tube well including supply of all the
materials and other necessary cost as per specification LS = Tk. 1,471.96
Profit 10.00% = Tk. 147.20
Overhead 3.50% = Tk. 51.52
Total = Tk. 1,670.68
Add VAT with adjustme1.06383 6.00% = Tk. 106.64
Grand Total = Tk. 1,777.32
Say, Tk1,777 .00 each

Analysis of PWD SoR 2 621


Item No.- 27.76
Filling the bore hole around the well from top to the shrouding to G.L. as per specification
Considering 100 meter
(a) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(b) Skilled labour 6 nos @ Tk. 390.00 each = Tk. 2,340.00
(c) Local carriage, T & P LS = Tk. 400.00
Sub - Total = Tk. 3,540.00
Profit 10.00% = Tk. 354.00
Overhead 3.50% = Tk. 123.90
Total = Tk. 4,017.90
Add VAT with adjustme1.06383 6.00% = Tk. 256.46
Grand Total = Tk. 4,274.36
Rate per rm = Tk. 42.74
Say, Tk 43.00 per meter

ANALYSIS FOR INSTALLATION OF 40 MM DIA P.V.C. HAND TUBE WEL

Item No.- 27.77.1


Supplying, fitting & fixing 40 mm dia "D" uPVC pipe having wall thickness 2.5 mm to 3.00 mm
including sinking
Up to 60 m depth
Considering 1 rft
(a) 40 mm dia uPV 1 rft @ Tk. 35.12 per rft = Tk. 14.00
(b) Labour for sinking and other costs LS = Tk. 32.00
Sub - Total = Tk. 46.00
Profit 10.00% = Tk. 4.60
Overhead 3.50% = Tk. 1.61
Total = Tk. 52.21
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3.33
Grand Total = Tk. 55.54
Rate per rm = Tk. 182.23
Say, Tk. 182 .00 per meter
Item No.- 27.77.2
Beyond 60 m depth
Considering 1 rft
(i) Cost of 40 mm 1 rft @ Tk. 35.12 per rft = Tk. 35.12
(ii) Labour cost for sinking and other costs LS = Tk. 48.00
Sub - Total = Tk. 83.12
Profit 10.00% = Tk. 8.31
Overhead 3.50% = Tk. 2.91
Total = Tk. 94.34
Add VAT with adjustment factor 1.06383 6.00% = Tk. 6.02
Grand Total = Tk. 100.36
Rate per rm = Tk. 329.28
Say, Tk. 329 .00 per meter
Item No.- 27.78
Supplying and sinking Five Star / equivalent brand PVC strainer 3 m long
Considering 3 m long 1 No. strainer
(a) Cost of 40 mm d 1 no @ Tk. 314.39 each = Tk. 314.39
(b) Labour cost for sinking
and other costs LS = Tk. 100.00
Sub - Total = Tk. 414.39
Profit 10.00% = Tk. 41.44

Analysis of PWD SoR 2018 for C 622


Overhead 3.50% = Tk. 14.50
Total = Tk. 470.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 30.02
Grand Total = Tk. 500.35
Rate each. = Tk. 500.35
Say, Tk. 500 .00 each
Item No.- 27.79
Supplying, fitting and fixing No. 6 Pump with 2'-0" long G.I. pipe
Considering 1 No. pump
(a) Pump in/c neces 1 no @ Tk. 2,485.38 each = Tk. 2,485.38
(b) 40 mm dia G.I. 2 rft @ Tk. 104.00 per rft = Tk. 208.00
Sub - Total = Tk. 2,693.38
Profit 10.00% = Tk. 269.34
Overhead 3.50% = Tk. 94.27
Total = Tk. 3,056.99
Add VAT with adjustment factor 1.06383 6.00% = Tk. 195.13
Grand Total = Tk. 3,252.12
Rate each. = Tk. 3,252.12
Say, Tk. 3,252 .00 each
Item No.- 27.80
Construction of Platform
Considering 1.40 m x 1.00 m size platform and 1 m long drain
1 Cost for making platform
(a) Earth cutting 0.67 cum @ Tk. 104.47 per cum = Tk. 69.99
(b) Sand filling 0.26 cum @ Tk. 526.31 per cum = Tk. 136.84
(c) Brick work (1:6 0.29 cum @ Tk. 5,002.02 per cum = Tk. 1,450.59
(d) C.C. (1:2:4) 0.24 cum @ Tk. 6,273.23 per cum = Tk. 1,505.58
(e) 12 mm plaster (1 2.00 sqm @ Tk. 232.29 per sqm = Tk. 464.58
2 Cost for making drain
(a) Earth cutting 0.06 cum @ Tk. 104.47 per cum = Tk. 6.27
(b) Brick work (1:6 0.06 cum @ Tk. 5,002.02 per cum = Tk. 300.12
(c) 12 mm plaster (1 0.7 sqm @ Tk. 232.29 per sqm = Tk. 162.60
Sub - Total = Tk. 4,096.57
Profit 10.00% = Tk. 409.66
Overhead 3.50% = Tk. 143.38
Total = Tk. 4,649.61
Add VAT with adjustment factor 1.06383 6.00% = Tk. 296.78
Grand Total = Tk. 4,946.39
Rate each. = Tk. 4,946.39
Say, Tk. 4,946 .00 each

ANALYSIS FOR DEEP SET HAND OPERATED TUBE WELL


Item No.- 27.81.1
Supplying and sinking of 50 mm dia water grade uPVC pipe having wall thickness 2.5 mm to 3.00 mm
for tube well including fitting fixing.
Considering 1 rft
(a) 50 mm dia uPV 1 rft @ Tk. 85.69 per rft = Tk. 85.69
(b) Labour for sinking and other costs LS = Tk. 32.00
Sub - Total = Tk. 117.69
Profit 10.00% = Tk. 11.77
Overhead 3.50% = Tk. 4.12
Total = Tk. 133.58
Add VAT with adjustme1.06383 6.00% = Tk. 8.53
Grand Total = Tk. 142.11
Rate per rm = Tk. 466.26
Say, Tk. 466 .00 per meter

Analysis of PWD 623

Item No.- 27.81.2


Supplying and sinking of 40 mm dia water grade uPVC pipe having wall thickness 2.5 mm to 3.00 mm
for tube well including fitting, fixing
Considering 1 rft
(a) 40 mm dia uPV 1 rft @ Tk. 35.12 per rft = Tk. 35.12
(b) Labour for sinking and other costs LS = Tk. 32.00
Sub - Total = Tk. 67.12
Profit 10.00% = Tk. 6.71
Overhead 3.50% = Tk. 2.35
Total = Tk. 76.18
Add VAT with adjustme1.06383 6.00% = Tk. 4.86
Grand Total = Tk. 81.04
Rate per rm = Tk. 265.89
Say, Tk 266.00 per meter
Item No.- 27.81.3
Supplying and sinking 3 m long uPVC strainer
Considering 3 m long 1 No. strainer
(a) 40 mm dia stra 1 no @ Tk.314.39 each = Tk. 314.39
(b) Labour cost for sinking
and other costs LS = Tk. 100.00
Sub - Total = Tk. 414.39
Profit 10.00% = Tk. 41.44
Overhead 3.50% = Tk. 14.50
Total = Tk. 470.33
Add VAT with adjustme1.06383 6.00% = Tk. 30.02
Grand Total = Tk. 500.35
Rate each. = Tk. 500.35
Say, Tk 500 .00 each
Item No.- 27.82
Supplying, fitting and fixing of deep set (Hand) tube well pump with all necessary fittings.
Considering 1 No. pump
A. Materials:
(a) No. 6 pump wit 1 no @ Tk. 2,485.38 each = Tk. 2,485.38
(b) 50 mm dia G.I. 2 rft @ Tk. 125.00 per rft = Tk. 250.00
(c) 50 x 40 mm soc 1 no @ Tk. 69.84 each = Tk. 69.84
(d) 4'-0" long cylin 1 no @ Tk. 185.03 each = Tk. 185.03
(e) 40 mm dia nipp 1 no @ Tk. 109.28 each = Tk. 109.28
(f) 3/8" dia M.S. r 18.81 Ibs @ Tk. 27.44 Per lb = Tk. 516.15
(g) Tie foot ball 1 no @ Tk. 33.05 each = Tk. 33.05
(h) Tie planger 1 pair @ Tk. 66.02 Per pair = Tk. 66.02
((i) 3/8" dia socket 3 nos @ Tk. 17.25 each = Tk. 51.75
(j) 3/8" dia nut 4 nos @ Tk. 15.69 each = Tk. 62.76
(k) Solution (big si 1 no @ Tk. 304.76 each = Tk. 304.76
(l) Tape 2 nos @ Tk. 24.85 each = Tk. 49.70
Sub total (A) = Tk. 4,183.72
(B) Workshop charge for cutting M.S. rod in suitable
size threaded and necessary welding L.S = Tk. 640.00
(C) Labour cost
(a) Plumber 1 no @ Tk. 600.00 each = Tk. 600.00
(b) Skilled labour 1 no @ Tk. 390.00 each = Tk. 390.00
Sub total (C) = Tk. 300.00
Total (A+B+C) = Tk. 5,123.72
Profit 10.00% = Tk. 512.37
Overhead 3.50% = Tk. 179.33
Total = Tk. 5,815.42
Add VAT with adjustme1.06383 6.00% = Tk. 371.20
Grand Total = Tk. 6,186.62
Rate each. = Tk. 6,186.62
Say, Tk. 6,187 .00 each

Analysis of PWD 624

DIVISION 28 : GAS CONNECTION WORKS

PART-A (LOW PRESSURE LINE)

Item No.- 28.1.1


Installation of 50 PSI API 5L, Grade-B ERW M.S. Pipe line for supplying
Titas Gas. 75 mm ND (88.90 mm O.D) M.S. pipe.
Considering 100 rft of pipe line
(a) Materials:
(i) Cost of pipe 100 rft @ Tk. 312.94 per rft = Tk. 31,294.00
(ii) Cost of tape: 4 1.0 roll @ Tk. 6,159.23 per roll = Tk. 6,159.23
(iii) Cost of primer 1.136 liter @ Tk. 315.00 per liter = Tk. 357.84
(b) Labour:
(i) Cutting trenches
100'-0" x 1'-6" 450.00 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,331.25
(ii) Laying and back-filling in/c levelling the top
surface with e 100 rft @ Tk. 14.88 per rft = Tk. 1,488.00
(iii) Skilled labour for applying primer, wrapping the
pipe with tap i 100 rft @ Tk. 9.75 per rft = Tk. 975.00
(iv) Carrying from Titas Gas store to work side in/c loading & unloading LS = Tk. 480.00
Sub - Total = Tk. 42,085.32
Incidental charges
10.00% = Tk. 4,208.53
Profit 10.00% = Tk. 4,208.53
Overhead 3.50% = Tk. 147.30
Total = Tk. 50,649.68
Add VAT with adjustment factor 1.06383 6.00% = Tk. 3,232.96
Grand Total = Tk. 53,882.64
Rate per rft = Tk. 538.83
Rate per rm = Tk. 1,767.90
Say, Tk. 1,768 .00 per meter

Item No.- 28.1.2


Installation of 50 PSI API 5L, Grade-B ERW M.S. Pipe line for supplying
Titas Gas. 50 mm ND (60.30 mm O.D) M.S. pipe.
Considering 100 rft of pipe line
(a) Materials:
(i) Cost of pipe 100 rft @ Tk. 205.00 per rft = Tk. 20,500.00
(ii) Cost of tape: 2 3.0 roll @ Tk. 1,168.55 per roll = Tk. 3,505.65
(iii) Cost of primer 0.757 liter @ Tk. 315.00 per liter = Tk. 238.46
(b) Labour:
(i) Cutting trenches:
100'-0" x 1'-6" 450.00 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,331.25
(ii) Laying and back-filling in/c levelling the top
surface with e 100 rft @ Tk. 14.88 per rft = Tk. 1,488.00
(iii) Skilled labour for applying primer, wrapping the
pipe with tap i 100 rft @ Tk. 9.75 per rft = Tk. 975.00
(iv) Carrying from Titas Gas store to work side in/c loading & unloading LS = Tk. 480.00
Sub - Total = Tk. 28,518.36
Incidental charges
10.00% = Tk. 2,851.84
Profit 10.00% = Tk. 2,851.84
Overhead 3.50% = Tk. 99.81
Total = Tk. 34,321.85
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,190.76
Grand Total = Tk. 36,512.61
Rate per rft = Tk. 365.13
Rate per rm = Tk. 1,197.99
Say, Tk. 1,198 .00 per meter

Analysis of PWD 625

Item No.- 28.1.3


Installation of 50 PSI API 5L, Grade-B ERW M.S. Pipe line for supplying
Titas Gas 25 mm ND (33.40 mm O.D) M.S. pipe.
Considering 100 rft of pipe line
(a) Materials:
(i) Cost of pipe 100 rft @ Tk. 100.00 per rft = Tk. 10,000.00
(ii) Cost of tape: 2 1.5 roll @ Tk. 1,168.55 per roll = Tk. 1,752.83
(iii) Cost of primer 0.65 liter @ Tk. 315.00 per liter = Tk. 204.75
(b) Labour:
(i) Cutting trenches:
100'-0" x 1'-6" 450.00 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,331.25
(ii) Laying and back-filling in/c levelling the top
surface with e 100 rft @ Tk. 14.88 per rft = Tk. 1,488.00
(iii) Skilled labour for applying primer, wrapping the
pipe with tap i 100 rft @ Tk. 9.75 per rft = Tk. 975.00
(iv) Carrying from Titas Gas store to work side in/c loading & unloading LS = Tk. 480.00
Sub - Total = Tk. 16,231.83
Incidental charges
10.00% = Tk. 1,623.18
Profit 10.00% = Tk. 1,623.18
Overhead 3.50% = Tk. 56.81
Total = Tk. 19,535.00
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,246.92
Grand Total = Tk. 20,781.92
Rate per rft = Tk. 207.82
Rate per rm = Tk. 681.86
Say, Tk. 682 .00 per meter

Item No.- 28.1.4


Installation of 50 PSI API 5L, Grade-B ERW M.S. Pipe line for supplying
Titas Gas 20 mm ND (26.7 mm O.D) M.S. pipe.
Considering 100 rft of pipe line
(a) Materials:
(i) Cost of pipe 100 rft @ Tk. 65.00 per rft = Tk. 6,500.00
(ii) Cost of tape: 2 1.25 roll @ Tk. 1,168.55 per roll = Tk. 1,460.69
(iii) Cost of primer 0.57 liter @ Tk. 315.00 per liter = Tk. 179.55
(b) Labour:
(i) Cutting trenches:
100'-0" x 1'-6" 450.00 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,331.25
(ii) Laying and back-filling in/c levelling the top
surface with e 100 rft @ Tk. 14.88 per rft = Tk. 1,488.00
(iii) Skilled labour for applying primer, wrapping the pipe
with tap in/c s 100 rft @ Tk. 9.75 per rft = Tk. 975.00
(iv) Carrying from Titas Gas store to work side in/c loading & unloading LS = Tk. 480.00
Sub - Total = Tk. 12,414.49
Incidental charges
10.00% = Tk. 1,241.45
Profit 10.00% = Tk. 1,241.45
Overhead 3.50% = Tk. 43.45
Total = Tk. 14,940.84
Add VAT with adjustment factor 1.06383 6.00% = Tk. 953.67
Grand Total = Tk. 15,894.51
Rate per rft = Tk. 158.95
Rate per rm = Tk. 521.51
Say, Tk. 522 .00 per meter
Item No.- 28.2
Sand filling the trench with sand of F.M. 0.8
Considering: 100'-0" x 1'-6" x 1'-0"= 150 cft
(a) Sand in/c 30% 195 cft @ Tk. 900.00 per % cft = Tk. 1,755.00
(b) Labour for watering, levelling
& compaction e 1.00 no @ Tk. 320.00 each = Tk. 320.00

Analysis of PW 626
(c) Local carriage & sundries LS = Tk. 192.00
Sub - Tot= Tk. ###
Incidental charges 10.00% = Tk. 226.70
Profit 10.00% = Tk. 226.70
Overhead 3.50% = Tk. 7.93
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 174.15
Grand To= Tk. ###
Rate per =c Tk. 19.35
Rate per = Tk. 683.35
Say, Tk. 683 .00 per cum
Item No.- 28.3.1
Providing Butt welding joint to M.S. pipe: 75 mm ND (88.90 mm O.D.)
(a) Cost of welding as per Titas gas rate LS = Tk. 149.75
Incidental charges 10.00% = Tk. 14.98
Profit 10.00% = Tk. 14.98
Overhead 3.50% = Tk. 0.52
Total = Tk. 180.23
Add VAT with a 1.06383 6.00% = Tk. 11.50
Grand To= Tk. 191.73
Say, Tk. 192 .00 per joint
Item No.- 28.3.2
Providing Butt welding joint to M.S. pipe: 50 mm ND (60.30 mm O.D.)
(a) Cost of welding as per Titas Gas rate LS = Tk. 127.26
Incidental charges 10.00% = Tk. 12.73
Profit 10.00% = Tk. 12.73
Overhead 3.50% = Tk. 0.45
Total = Tk. 153.17
Add VAT with a 1.06383 6.00% = Tk. 9.78
Grand To= Tk. 162.95
Say, Tk. 163 .00 per joint
Item No.- 28.3.3
Providing Butt welding joint to M.S. pipe: 25 mm ND (33.40 mm O.D.)
(a) Cost of welding as per Titas Gas rate LS = Tk. 99.73
Incidental charges 10.00% = Tk. 9.97
Profit 10.00% = Tk. 9.97
Overhead 3.50% = Tk. 0.35
Total = Tk. 120.02
Add VAT with a 1.06383 6.00% = Tk. 7.66
Grand To= Tk. 127.68
Say, Tk. 128 .00 per joint
Item No.- 28.3.4
Providing Butt welding joint to M.S. pipe: 20 mm ND (26.70 mm O.D.)
(a) Cost of welding as per Titas Gas rate LS = Tk. 85.32
Incidental charges 10.00% = Tk. 8.53
Profit 10.00% = Tk. 8.53
Overhead 3.50% = Tk. 0.30
Total = Tk. 102.68
Add VAT with a 1.06383 6.00% = Tk. 6.55
Grand To= Tk. 109.23
Say, Tk. 109 .00 per joint

Analysis of PW 627
Item No.- 28.4.1
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 50 x 50 x 50 mm N.D. Tee CD 40
Considering 1 No. Tee
(a) Equal Tee (as per Titas Gas rate) = Tk. 231.55
(b) Carrying charge LS = Tk. 5.00
Sub - Total = Tk. 236.55
Incidental charges 10.00% = Tk. 23.66
Profit 10.00% = Tk. 23.66
Overhead 3.50% = Tk. 0.83
Total = Tk. 284.70
Add VAT with a 1.06383 6.00% = Tk. 18.17
Grand Total = Tk. 302.87
Say, Tk. 303 .00 each
Item No.- 28.4.2
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 50 x 50 x 25 mm N.D. Tee CD 40
Considering 1 No. Tee
(a) Reducing Tee (as per Titas Gas rate) = Tk. 258.30
(b) Carrying charge LS = Tk. 5.00
Sub - Total = Tk. 263.30
Incidental charges 10.00% = Tk. 26.33
Profit 10.00% = Tk. 26.33
Overhead 3.50% = Tk. 0.92
Total = Tk. 316.88
Add VAT with a 1.06383 6.00% = Tk. 20.23
Grand Total = Tk. 337.11
Say, Tk. 337 .00 each
Item No.- 28.4.3
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 25 x 25 x 25 mm N.D. Tee CD 40
Considering 1 No. Tee
(a) Equal Tee (as per Titas Gas rate) = Tk. 146.76
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 162.76
Incidental charges 10.00% = Tk. 16.28
Profit 10.00% = Tk. 16.28
Overhead 3.50% = Tk. 0.57
Total = Tk. 195.89
Add VAT with a 1.06383 6.00% = Tk. 12.50
Grand Total = Tk. 208.39
Say, Tk. 208 .00 each
Item No.- 28.4.4
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 50 mm x 90o mm Elbow
Considering 1 No. elbow
(a) Elbow (as per Titas Gas rate) = Tk. 172.43
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 188.43
Incidental charges 10.00% = Tk. 18.84
Profit 10.00% = Tk. 18.84
Overhead 3.50% = Tk. 0.66
Total = Tk. 226.77
Add VAT with a 1.06383 6.00% = Tk. 14.47
Grand Total = Tk. 241.24
Say, Tk. 241 .00 each

Analysis of PW 628
Item No.- 28.4.5
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 25 mm x 90o mm Elbow
Considering 1 No. elbow
(a) Elbow (as per Titas Gas rate) = Tk. 52.77
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 68.77
Incidental charges 10.00% = Tk. 6.88
Profit 10.00% = Tk. 6.88
Overhead 3.50% = Tk. 0.24
Total = Tk. 82.77
Add VAT with a 1.06383 6.00% = Tk. 5.28
Grand Total = Tk. 88.05
Say, Tk. 88 .00 each
Item No.- 28.4.6
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 50 mm x 45o mm Elbow
Considering 1 No. elbow
(a) Elbow (as per Titas Gas rate) = Tk. 74.36
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 90.36
Incidental charges 10.00% = Tk. 9.04
Profit 10.00% = Tk. 9.04
Overhead 3.50% = Tk. 0.32
Total = Tk. 108.76
Add VAT with a 1.06383 6.00% = Tk. 6.94
Grand Total = Tk. 115.70
Say, Tk. 116 .00 each
Item No.- 28.4.7
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 50 x 25 mm Reducer CD 40
Considering 1 No. reducer
(a) Reducer (as per Titas Gas rate) = Tk. 82.44
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 98.44
Incidental charges 10.00% = Tk. 9.84
Profit 10.00% = Tk. 9.84
Overhead 3.50% = Tk. 0.34
Total = Tk. 118.46
Add VAT with a 1.06383 6.00% = Tk. 7.56
Grand Total = Tk. 126.02
Say, Tk. 126 .00 each
Item No.- 28.4.8
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 20 mm Plug/Socket
Considering 1 No. plug/socket
(a) Plug/socket (as per Titas Gas rate) = Tk. 260.00
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 276.00
Incidental charges 10.00% = Tk. 27.60
Profit 10.00% = Tk. 27.60
Overhead 3.50% = Tk. 0.97
Total = Tk. 332.17
Add VAT with a 1.06383 6.00% = Tk. 21.20
Grand Total = Tk. 353.37
Say, Tk. 353 .00 each

Analysis of PW 629
Item No.- 28.4.9
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 50 x 20 mm Saddle
Considering 1 No. saddle
(a) Saddle (as per Titas Gas rate) = Tk. 199.17
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 215.17
Incidental charges 10.00% = Tk. 21.52
Profit 10.00% = Tk. 21.52
Overhead 3.50% = Tk. 0.75
Total = Tk. 258.96
Add VAT with a 1.06383 6.00% = Tk. 16.53
Grand Total = Tk. 275.49
Say, Tk. 275 .00 each
Item No.- 28.4.10
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 50 mm dia End Cap CD 40
Considering 1 No. end cap
(a) End cap (as per Titas Gas rate) = Tk. 64.26
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 80.26
Incidental charges 10.00% = Tk. 8.03
Profit 10.00% = Tk. 8.03
Overhead 3.50% = Tk. 0.28
Total = Tk. 96.60
Add VAT with a 1.06383 6.00% = Tk. 6.17
Grand Total = Tk. 102.77
Say, Tk. 103 .00 each
Item No.- 28.4.11
Supplying different sizes Tee, Elbow, Reducer, Plug, Socket: 25 mm dia End Cap CD 40
Considering 1 No. end cap
(a) End cap (as per Titas Gas rate) = Tk. 40.39
(b) Carrying charge LS = Tk. 16.00
Sub - Total = Tk. 56.39
Incidental charges 10.00% = Tk. 5.64
Profit 10.00% = Tk. 5.64
Overhead 3.50% = Tk. 0.20
Total = Tk. 67.87
Add VAT with a 1.06383 6.00% = Tk. 4.33
Grand Total = Tk. 72.20
Say, Tk. 72 .00 each
Item No.- 28.5.1
Supplying different sizes Valve Tee, Service Tee: 50 x 50 x 50 mm N.D. Tee
Considering 1 No. equal Tee
(a) Equal Tee (as per Titas Gas rate) = Tk. 16,191.07
(b) Carrying, welding & fitting-fixing LS = Tk. 2,560.00
Sub - Total = Tk. 18,751.07
Incidental charges 10.00% = Tk. 1,875.11
Profit 10.00% = Tk. 1,875.11
Overhead 3.50% = Tk. 65.63
Total = Tk. 22,566.92
Add VAT with a 1.06383 6.00% = Tk. 1,440.44
Grand Total = Tk. 24,007.36
Say, Tk. 24,007 .00 each

Analysis of PW 630
Item No.- 28.5.2
Supplying different sizes Valve Tee, Service Tee: 50 x 50 x 25 mm N.D.Tee CD 40
Considering 1 No. Tee
(a) Tee (as per Titas Gas rate) = Tk. 258.30
(b) Carrying, welding & fitting-fixing LS = Tk. ###
Sub - Tot= Tk. ###
Incidental charges 10.00% = Tk. 249.83
Profit 10.00% = Tk. 249.83
Overhead 3.50% = Tk. 8.74
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 191.92
Grand To= Tk. ###
Say, Tk. 3,199 .00 each
Item No.- 28.5.3
Supplying different sizes Valve Tee, Service Tee: 25 x 25 x 25 mm Service Tee CD 40
Considering 1 No. Tee
(a) Service Tee (as per Titas Gas rate) = Tk. ###
(b) Carrying, welding & fitting-fixing LS = Tk. ###
Sub - Tot= Tk. ###
Incidental charges 10.00% = Tk. 332.88
Profit 10.00% = Tk. 332.88
Overhead 3.50% = Tk. 11.65
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 255.72
Grand To= Tk. ###
Say, Tk. 4,262 .00 each
Item No.- 28.5.4
Supplying different sizes Valve Tee, Service Tee: 50 x 25 mm Service Tee CD 40
Considering 1 No. Tee
(a) Service Tee (as per Titas Gas rate) = Tk. ###
(b) Carrying, welding & fitting-fixing LS = Tk. ###
Sub - Tot= Tk. ###
Incidental charges 10.00% = Tk. 452.00
Profit 10.00% = Tk. 452.00
Overhead 3.50% = Tk. 15.82
Total = Tk. ###
Add VAT with a 1.06383 6.00% = Tk. 347.22
Grand To= Tk. ###
Say, Tk. 5,787 .00 each

Item No.- 28.6


Supplying & fitting-fixing in position different dia I/F all complete in all respect
as per specification of Titas Gas T & D Co. Ltd.
Considering 1 No.
(a) 50 mm dia insu 1 no @ Tk. 1,914.93 each = Tk. 1,914.93
(b) 50 mm flange 2 nos @ Tk. 786.95 each = Tk. 1,573.90
(c) 5/8" x 3" long nut-bolt
with washer 4 nos @ Tk. 74.18 each = Tk. 296.72
(d) Carrying, welding & fitting-fixing LS = Tk. 1,920.00
Sub - Total = Tk. 5,705.55
Incidental charges 10.00% = Tk. 570.56
Profit 10.00% = Tk. 570.56
Overhead 3.50% = Tk. 19.97
Total = Tk. 6,866.64
Add VAT with adjustme1.06383 6.00% = Tk. 438.30
Grand Total = Tk. 7,304.94
Say, Tk. 7,305 .00 each

Analysis of PWD SoR 2 631


Item No.- 28.7
Construction of 5'-0" x 5'-0" x 5'-0" size O.D. standard size valve pit in/c providing standard M.S.
sheet cover as per drawing approved by Titas Gas T&D Co. Ltd. (3'-4" x 3'-4" x 4'-4.5" inside clear)
Considering 1 No. Tk. 154.29
(a) Materials: Tk. 1,388.61
(i) Valve pit as per Titas Gas
T&D Co. Ltd. d 1 no @ Tk. 18,342.50 each = Tk. 18,342.50
(ii) M.S. sheet cover supplied by Titas
Gas T&D Co. L 1 no @ Tk. 15,516.23 each = Tk. 15,516.23
(b) Masonry pit
(i) Earth cutting 405.00 cft @ Tk. 2,958.33 per % 0 cft = Tk. 1,198.12
(ii) Brick flat soling 33.99 sft @ Tk. 32.34 per % sft = Tk. 10.99
(iii) Plain concrete 5.7783 cft @ Tk. 15,428.63 per % cft = Tk. 891.51
(iv) Brick-work (1:6 62.26 cft @ Tk. 14,084.00 per % cft = Tk. 8,768.70
(v) Plaster with n.c 163.83 sft @ Tk. 2,128.00 per % sft = Tk. 3,486.30
(vi) 38 mm patent st 11.09 sft @ Tk. 3,597.63 per % sft = Tk. 398.98
(vii) Sand filling (F. 275.51 cft @ Tk. 1,490.33 per % cft = Tk. 4,106.01
(viii) Fitting-fixing & carrying of pit-cover LS = Tk. 4,800.00
(c) Labour for loading-unloading LS = Tk. 320.00
Sub - Total = Tk. 57,839.34
Incidental charges 10.00% = Tk. 5,783.93
Profit 10.00% = Tk. 5,783.93
Overhead 3.50% = Tk. 202.44
Total = Tk. 69,609.64
Add VAT with adjustme1.06383 6.00% = Tk. 4,443.17
Grand Total = Tk. 74,052.81
Say, Tk. 74,053 .00 each
Item No.- 28.8
Testing and purging pipe line
Considering 1 meter
(a) Testing & purging as per Titas Gas rate = Tk. 21.82
Incidental charges 10.00% = Tk. 2.18
Profit 10.00% = Tk. 2.18
Overhead 3.50% = Tk. 0.08
Total = Tk. 26.26
Add VAT with adjustme1.06383 6.00% = Tk. 1.68
Grand Total = Tk. 27.94
Say, Tk. 28 .00 per meter
Item No.- 28.9.1
Supplying & fitting-fixing 50 mm N.D. ball valve class 150 RF 2" dia.
Considering 1 No.
(a) 50 mm ND dia ball
valve class 15 1 no @ Tk. 7,318.60 each = Tk. 7,318.60
(b) 50 mm flange 2 nos @ Tk. 786.95 each = Tk. 1,573.90
(c) 50 mm dia gask 2 nos @ Tk. 279.28 each = Tk. 558.56
(d) 5/8" x 3" nut-bo 8 nos @ Tk. 101.25 each = Tk. 810.00
(e) Labour for fitting-fixing, necessary welding in/c transportation LS = Tk. 3,200.00
Sub - Total = Tk. 13,461.06
Incidental charges 10.00% = Tk. 1,346.11
Profit 10.00% = Tk. 1,346.11
Overhead 3.50% = Tk. 47.11
Total = Tk. 16,200.39
Add VAT with adjustme1.06383 6.00% = Tk. 1,034.07
Grand Total = Tk. 17,234.46
Say, Tk. 17,234 .00 each

Analysis of PWD SoR 2018 for Civil Works 632


Item No.- 28.9.2
Supplying & fitting-fixing 25 mm N.D. ball valve Ball class 150 R.F. 1" dia.
Considering 1 No.
(a) 25 mm ND dia ball valve
class 150 R.F. 1 no @ Tk. 5,221.92 each = Tk. 5,221.92
(b) 25 mm dia flan 2 nos @ Tk. 385.83 each = Tk. 771.66
(c) 25 mm dia gask 2 nos @ Tk. 45.62 each = Tk. 91.24
(d) 1/2" x 2.5" nut- 8 nos @ Tk. 33.75 each = Tk. 270.00
(e) Labour for fitting-fixing, necessary welding in/c transportation LS = Tk. 3,200.00
Sub - Total = Tk. 9,554.82
Incidental charges 10.00% = Tk. 955.48
Profit 10.00% = Tk. 955.48
Overhead 3.50% = Tk. 33.44
Total = Tk. 11,499.22
Add VAT with adjustment factor 1.06383 6.00% = Tk. 733.99
Grand Total = Tk. 12,233.21
Say, Tk. 12,233 .00 each
Item No.- 28.10
Cutting and permanent re-installment of pucca road (rigid & flexible)
28.10.1 Bitumenous road:
Considering 100 sft
(I) Cutting & permanent re-installment of road LS = Tk. 5,488.00
Incidental charges 10.00% = Tk. 548.80
Profit 10.00% = Tk. 548.80
Overhead 3.50% = Tk. 19.21
Total = Tk. 6,604.81
Add VAT with adjustment factor 1.06383 6.00% = Tk. 421.58
Grand Total = Tk. 7,026.39
Rate per sft = Tk. 70.26
Rate per sqm = Tk. 756.28
Say, Tk. 756 .00 per sqm

28.10.2 R.C.C. Road:


Considering 100 sft
(i) Cutting & permanent re-installment of road LS = Tk. 8,208.00
Incidenta 10.00% = Tk. 820.80
Profit 10.00% = Tk. 820.80
Overhea 3.50% = Tk. 28.73
Total = Tk. 9,878.33
Add VAT with adjustment factor 1.06383 6.00% = Tk. 630.53
Grand Tot = Tk. 10,508.86
Rate per s = Tk. 105.09
Rate per = Tk. 1,131.19
Say, Tk. 1,131 .00 per sqm

Part - B (Domestic & Commercial line)

Item No.- 28.11.1


Installation of commercial and domestic house line
3/4" dia G.I. pipe line
Considering 1 rft of work
(a) G.I. pipe 1 rft @ Tk. 41.70per rft = Tk. 41.70
(b) Fittings LS = Tk. 6.36
(c) Labour: LS = Tk. 10.40
Sub - Total = Tk. 58.46
Incidental 10.00% = Tk. 5.85
Profit 10.00% = Tk. 5.85
Overhead 3.50% = Tk. 0.20

Analysis of PWD SoR 2018 for 633


Total = Tk. 70.36
Add VAT with adjustment factor 1.06383 6.00% = Tk. 4.49
Grand To= Tk. 74.85
Rate per =r Tk. 74.85
Rate per = Tk. 245.58
Say, Tk. 246 .00 per meter

Item No.- 28.11.2


Installation of commercial and domestic house line
1/2" dia G.I. pipe line
Considering 1 rft of work
(a) G.I. pipe 1 rft @ Tk. 32.00 per rft = Tk. 32.00
(b) Fittings LS = Tk. 8.17
(c) Labour LS = Tk. 10.40
Sub - Total = Tk. 50.57
Incidental charges 10.00% = Tk. 5.06
Profit 10.00% = Tk. 5.06
Overhead 3.50% = Tk. 0.18
Total = Tk. 60.87
Add VAT with adjustme1.06383 6.00% = Tk. 3.89
Grand Total = Tk. 64.76
Rate per rft = Tk. 64.76
Rate per rm = Tk. 212.48
Say, Tk. 212 .00 per meter

Item No.- 28.12.1


Supplying and fitting-fixing one way gas stop cock
12 x 6 mm dia one way gas stop cock
Considering 1 No.
(a) Heavy type gas 1 no @ Tk. 193.00 each = Tk. 193.00
(b) Labour: LS = Tk. 16.00
Sub - Total = Tk. 209.00
Incidental charges 10.00% = Tk. 20.90
Profit 10.00% = Tk. 20.90
Overhead 3.50% = Tk. 0.73
Total = Tk. 251.53
Add VAT with adjustment factor 1.06383 6.00% = Tk. 16.06
Grand Total = Tk. 267.59
Say, Tk. 268 .00 each

Item No.- 28.12.2


Supplying and fitting-fixing one way gas stop cock
20 x 20 mm dia one way gas stop cock
Considering 1 No.
(a) Heavy type gas 1 no @ Tk. 308.56 each = Tk. 308.56
(b) Labour LS = Tk. 25.60
Sub - Total = Tk. 334.16
Incidental charges
10.00% = Tk. 33.42
Profit 10.00% = Tk. 33.42
Overhead 3.50% = Tk. 1.17
Total = Tk. 402.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 25.67
Grand Total = Tk. 427.84
Say, Tk. 428 .00 each

Analysis of PW 634
Item No.- 28.13
Testing and purging the house line properly as per specification of the Titas Gas T&D Co. Ltd.
Considering 1 meter of work
(a) Testing & purging the house line LS = Tk. 16.00
Incidental charges 10.00% = Tk. 1.60
Profit 10.00% = Tk. 1.60
Overhead 3.50% = Tk. 0.06
Total = Tk. 19.26
Add VAT with a 1.06383 6.00% = Tk. 1.23
Grand Total = Tk. 20.49
Rate per rm = Tk. 20.49
Say, Tk. 20 .00 per meter

Analysis of PWD 635

DIVISION 29 : TERMITE TREATMENT WORKS

Item No.- 29.1


Spraying Anti-termite chemical mixed water on the sides & bottom of foundation
trench and over plinth filling
Considering 100 sqm of work
(1 liter DURS BAN 20EC to be mixed with 19 liters of pure water)
to be sprayed @ 5 liters solution per sqm of soil
(a) DURS BAN 20 25 liter @ Tk. 920.00 per liter = Tk. 23,000.00
(b) Labour 1.50 nos @ Tk. 320.00 each = Tk. 480.00
(c) Skilled technic 0.25 no @ Tk. 1,000.00 each = Tk. 250.00
(d) T & P and hand spray LS = Tk. 10.46
(e) Local carriage LS = Tk. 51.20
Sub - Total = Tk. 23,791.66
Profit 10.00% = Tk. 2,379.17
Overhead 3.50% = Tk. 832.71
Total = Tk. 27,003.54
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,723.63
Grand Total = Tk. 28,727.17
Rate per sqm = Tk. 287.27
Say, Tk. 287 .00 per sqm

Item No.- 29.2


Extra cost for using anti-termite chemicals in brick-works (6:1) in foundation
Considering 100 cft of work
For 4 bags of cement mixing = 100 liters of solution.
(a) DURS BAN 20 5 liter @ Tk. 920.00 per liter = Tk. 4,600.00
(b) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
(c) Skilled technic 0.125 no @ Tk. 1,000.00 each = Tk. 125.00
(d) T & P, sundries LS = Tk. 26.16
(e) Local carriage LS = Tk. 9.60
Sub - Total = Tk. 4,955.76
Profit 10.00% = Tk. 495.58
Overhead 3.50% = Tk. 173.45
Total = Tk. 5,624.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 359.03
Grand Total = Tk. 5,983.82
Rate per cft. = Tk. 59.84
Rate per cum = Tk. 2,113.25
Say, Tk. 2,113 .00 per cum

Item No.- 29.3


Extra cost for anti-termite treatment of the back-fill in foundation trenches both outside and inside.
Considering 100 sqm of work
(7.5 liters of emulsion mixture to be sprayed per sqm)
Chemical required = 37.5 liters
(a) DURS BAN 20 37.5 liter @ Tk. 920.00 per liter = Tk. 34,500.00
(b) Skilled labour 2.00 nos @ Tk. 390.00 each = Tk. 780.00
(c) Skilled technic 0.25 no @ Tk. 1,000.00 each = Tk. 250.00
(d) T & P, sundries & sprayer LS = Tk. 83.72
(e) Local carriage LS = Tk. 51.20
Sub - Total = Tk. 35,664.92
Profit 10.00% = Tk. 3,566.49
Overhead 3.50% = Tk. 1,248.27
Total = Tk. 40,479.68
Add VAT with adjustme1.06383 6.00% = Tk. 2,583.81
Grand Total = Tk. 43,063.49
Rate per sqm = Tk. 430.63
Say, Tk. 431 .00 per sqm

Analysis of PWD 636

Item No.- 29.4


Termite treatment in existing structures by making downwardly slanted holes at a depth of 9"
from the existing finished F.L./G.L. inside and outside the building and applying the
emulsion of anti-termite chemicals DURSBAN 20EC to be mixed with water
at 1:19 ratio into the holes @ 25 ml per hole in/c mending good the damages.
Considering 100 holes
(a) DURS BAN 20 1.25 liter @ Tk. 920.00 per liter = Tk. 1,150.00
(b) Labour for cutt 100 holes @ Tk. 16.00 per hole = Tk. 1,600.00
(c) C.C. (1:2:4):
100 x 1/2 x 1/2 1.56 cft @ Tk. 175.63 per cft = Tk. 273.98
(d) Labour for preparing & applying
(i) Skilled labour 2.00 nos @ Tk. 390.00 each = Tk. 780.00
(ii) Skilled technic 0.25 no @ Tk. 1,000.00 each = Tk. 250.00
(e) T & P, sundries, drilling machine & sprayer LS = Tk. 55.81
(f) Local carriage LS = Tk. 102.40
Sub - Total = Tk. 4,212.19
Profit 10.00% = Tk. 421.22
Overhead 3.50% = Tk. 147.43
Total = Tk. 4,780.84
Add VAT with adjustme1.06383 6.00% = Tk. 305.16
Grand Total = Tk. 5,086.00
Rate per hole. = Tk. 50.86
Say, Tk 51 .00 per hole

Item No.- 29.5


Trench treatment for protecting against incoming termite by making trench around existing
buildings/strucures at a depth of 2'-6" from G.L. and applying anti-termite chemicals
DURSBAN 20EC solution mix with water, at the ratio 1:19 in three layers
in/c earth filling in the trench etc.
Considering 100 rft of work
(5 liters of emulsified solution to be sprayed per sqm in three layers, in 1'-6" width trench.)
(a) DURS BAN 20 5.25 liter @ Tk. 920.00 per liter = Tk. 4,830.00
(b) E/ work in excv. trench
100'-0" x 1'-6" 375 cft @ Tk. 2.96 per cft = Tk. 1,110.00
(c) Labour for preparing & applying solution
(i) Skilled labour 2.00 nos @ Tk. 390.00 each = Tk. 780.00
(ii) Skilled technic 0.25 no @ Tk. 1,000.00 each = Tk. 250.00
(c) T & P, sundries, & sprayer LS = Tk. 25.60
(d) Local carriage LS = Tk. 51.20
Sub - Total = Tk. 7,046.80
Profit 10.00% = Tk. 704.68
Overhead 3.50% = Tk. 246.64
Total = Tk. 7,998.12
Add VAT with adjustme1.06383 6.00% = Tk. 510.52
Grand Total = Tk. 8,508.64
Rate per rft = Tk. 85.09
Rate per rm = Tk. 279.18
Say, Tk 279.00 per meter

Item No.- 29.6


Fumigation treatment against mosquitoes, flies, spiders, silverfish, cockroaches,
lizards and other harmful pests inside the buildings etc.
Considering 10' x 10' x 10'= 1000 cft inside volume of room
(a) Hire charge of spray machine in/c transportation and mobilization etc. = Tk. 320.00
(b) NEOCIDOL-60 200 ml @ Tk. 140.00 per % ml = Tk. 280.00
(c) Skilled labour 0.20 no @ Tk. 390.00 each = Tk. 78.00
(d) Skilled technic 0.05 no @ Tk. 1,000.00 each = Tk. 50.00
(e) Scaffolding, T&P and sundries etc. LS = Tk. 16.00
Sub - Total = Tk. 744.00
Profit 10.00% = Tk. 74.40

Analysis of PWD 637


Overhead 3.50% = Tk. 26.04
Total = Tk. 844.44
Add VAT with adj 1.06383 6.00% = Tk. 53.90
Grand Total = Tk. 898.34
Rate per cft. = Tk. 0.90
Rate per cum= Tk. 31.78
Say, Tk. 32 .00 per cum

Item No.- 29.7


Anti-termite treatment of all wooden door frames, windows, wood panelling etc. by using
DURSBAN 20EC emulsion at the ratio of 1:19 (DURSBAN 20EC and Kerosene).
Considering 100 sft of work
(i) DURSBAN 20 0.5 liter @ Tk. 920.00 per liter = Tk. 460.00
(ii) Kerosene 9.5 liter @ Tk. 68.00 per liter = Tk. 646.00
(iii) Brush LS = Tk. 10.00
(iv) Painter 0.33 no @ Tk. 600.00 each = Tk. 198.00
(v) Scaffolding, T&P and sundries, local carriage etc. LS = Tk. 32.00
Sub - Total = Tk. 1,346.00
Profit 10.00% = Tk. 134.60
Overhead 3.50% = Tk. 47.11
Total = Tk. 1,527.71
Add VAT with adjustme1.06383 6.00% = Tk. 97.51
Grand Total = Tk. 1,625.22
Rate per sft = Tk. 16.25
Rate per sqm = Tk. 174.92
Say, Tk 175 .00 per sqm

Item No.- 29.8


Anti-termite treatment of electric and telephone system by inserting a plugging material
(cotton. foam etc.) with anti-termite chemical DURSBAN 20EC etc.
Considering 8 switch-board in/c wires & cable
(a) DURASBAN 2 0.8 liter @ Tk. 920.00 per liter = Tk. 736.00
(b) Skilled labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
(c) Skilled technic 1.00 no @ Tk. 1,000.00 each = Tk. 1,000.00
(d) Cost of plugging materials LS = Tk. 48.00
Sub - Total = Tk. 2,174.00
Profit 10.00% = Tk. 217.40
Overhead 3.50% = Tk. 76.09
Total = Tk. 2,467.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 157.50
Grand Total = Tk. 2,624.99
Rate per switch-board = Tk. 328.12
Say, Tk. 328 .00 per board
Item No.- 29.9
Destruction of termite nests
Considering 1 No. nest.
(a) Earth-work in excavation
1 x 1 m x 1.5 m 2.25 cum @ Tk. 104.47 per cum = Tk. 235.06
(b) Cost of DURS 1.10 liter @ Tk. 920.00 per liter = Tk. 1,012.00
(c) Skilled Technic 0.25 no @ Tk. 1,000.00 each = Tk. 250.00
(d) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
Sub - Total = Tk. 1,692.06
Profit 10.00% = Tk. 169.21
Overhead 3.50% = Tk. 59.22
Total = Tk. 1,920.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 122.58
Grand Total = Tk. 2,043.07
Rate each.. = Tk. 2,043.07
Say, Tk. 2,043 .00 each

Analysis of PWD 638

DIVISION 30 : CONCRETE HOLLOW BLOCK, FACINGS AND PAVING STONE, NON FIRE BLOCK

Item No.- 30.1


70 mm thick non-load bearing partition wall with concrete hollow block:
cement : lime : sand (1 : 1 : 6)
Consideration 100 sft of work
(a) Material
(i) 70 mm block (390 x 70 x 190 mm)
in/c wastage 116 nos @ Tk. 24.00 per block = Tk. 2,784.00
(ii) Cement 0.4 bag @ Tk. 395.00 per bag = Tk. 158.00
(iii) Lime 11.25 kg @ Tk. 20.00 per kg = Tk. 225.00
(iv) Sand (F.M. 1.2 3.00 cft @ Tk. 1,400.00 per % cft = Tk. 42.00
(v) Transportation 116 nos @ Tk. 3.66 each = Tk. 424.56
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2.5 nos @ Tk. 320.00 each = Tk. 800.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc LS. = Tk. 160.00
Sub - Total = Tk. 5,378.56
Profit 10.00% = Tk. 537.86
Overhead 3.50% = Tk. 188.25
Total = Tk. 6,104.67
Add VAT with adjustment factor 1.06383 6.00% = Tk. 389.66
Grand Total = Tk. 6,494.33
Rate per sft = Tk. 64.94
30.1.1 Ground floor Rate per sqm = Tk. 699.01
Say, Tk. 699 .00 per sqm
30.1.2 Add for each addl. floor up to 5th floor (@ 0.75 No. lab. per % sft) per sqm = Tk. 31
30.1.3 Add for each addl floor for 6th floor to 9th floor (@ 1 No. lab. per % sfper sqm = Tk. 42
30.1.4 Add for each addl floor for 10th floor and above (@ 1.25 nos lab. perper sqm = Tk. 52

Item No.- 30.2


70 mm thick non-load bearing partition wall with concrete hollow block:
cement : sand (1 : 6) with mortar mix.
Consideration 100 sft of work
(a) Material
(i) 70 mm block (390 x 70 x 190 mm)
in/c wastage 116 nos @ Tk. 24.00 per block = Tk. 2,784.00
(ii) Cement 0.5 bag @ Tk. 395.00 per bag = Tk. 197.50
(iii) Mortar mix 0.015 liter @ Tk. 281.08 per liter = Tk. 4.22
(iv) Sand (F.M. 1.2 3.80 cft @ Tk. 1,400.00 per % cft = Tk. 53.20
(v) Transportation 116 nos @ Tk. 3.66 each = Tk. 424.56
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2.5 nos @ Tk. 320.00 each = Tk. 800.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc LS. = Tk. 160.00
Sub - Total = Tk. 5,208.48
Profit 10.00% = Tk. 520.85
Overhead 3.50% = Tk. 182.30
Total = Tk. 5,911.63
Add VAT with adjustment factor 1.06383 6.00% = Tk. 377.34
Grand Total = Tk. 6,288.97
Rate per sft = Tk. 62.89
30.2.1 Ground floor Rate per sqm = Tk. 676.95
Say, Tk. 677 .00 per sqm

Analysis of PW 639
30.2.2 Add for each addl. floor up to 5th floor per sqm = Tk. 31
30.2.3 Add for each addl floor for 6th floor to per sqm = Tk. 42
30.2.4 Add for each addl floor for 10th floor per sqm = Tk. 52

Item No.- 30.3


90 mm thick non-load bearing partition wall with concrete hollow block:
cement : lime : sand (1 : 1 : 6)
Consideration for 100 sft
(a) Material
(i) 90 mm block (390 x 90 x 190 mm)
in/c wastage 116 nos @ Tk. 36.00 per block = Tk. 4,176.00
(ii) Cement 0.5 bag @ Tk. 395.00 per bag = Tk. 197.50
(iii) Lime 11.25 kg @ Tk. 20.00 per kg = Tk. 225.00
(iv) Sand (F.M. 1.2 3.80 cft @ Tk. 1,400.00 per % cft = Tk. 53.20
(v) Transportation 116 nos @ Tk. 3.00 each = Tk. 348.00
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2.75 nos @ Tk. 320.00 each = Tk. 880.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc LS. = Tk. 160.00
Sub - Total = Tk. 6,824.70
Profit 10.00% = Tk. 682.47
Overhead 3.50% = Tk. 238.86
Total = Tk. 7,746.03
Add VAT with adjustment factor 1.06383 6.00% = Tk. 494.43
Grand Total = Tk. 8,240.46
Rate per sft = Tk. 82.40
30.3.1 Ground floor Rate per sqm = Tk. 886.95
Say, Tk. 887 .00 per sqm
30.3.2 Add for each addl. floor up to 5th floor (@ 0.75 No. lab. per % sft) per sqm = Tk. 31
30.3.3 Add for each addl floor for 6th floor to 9th floor (@ 1 No. lab. per % sfper sqm = Tk. 42
30.3.4 Add for each addl floor for 10th floor and above (@ 1.25 nos lab. perper sqm = Tk. 52

Item No.- 30.4


90 mm thick non-load bearing partition wall with concrete hollow block:
cement : sand (1 : 6) with mortar mix.
Consideration 100 sft of work
(a) Material
(i) 90 mm block (390 x 90 x 190 mm)
in/c wastage 116 nos @ Tk. 53.00 per block = Tk. 6,148.00
(ii) Cement 0.6 bag @ Tk. 395.00 per bag = Tk. 237.00
(iii) Mortar mix 0.018 liter @ Tk. 281.08 per liter = Tk. 5.06
(iv) Sand (F.M. 1.2 4.50 cft @ Tk. 1,400.00 per % cft = Tk. 63.00
(v) Transportation 116 nos @ Tk. 3.00 each = Tk. 348.00
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2.75 nos @ Tk. 320.00 each = Tk. 880.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc LS. = Tk. 160.00
Sub - Total = Tk. 8,626.06
Profit 10.00% = Tk. 862.61
Overhead 3.50% = Tk. 301.91
Total = Tk. 9,790.58
Add VAT with adjustment factor 1.06383 6.00% = Tk. 624.93
Grand Total = Tk. 10,415.51
Rate per sft = Tk. 104.16
30.4.1 Ground floor Rate per sqm = Tk. 1,121.18
Say, Tk. 1,121 .00 per sqm

Analysis of PW 640
30.4.2 Add for each addl. floor up to 5th floor per sqm = Tk. 31
30.4.3 Add for each addl floor for 6th floor to per sqm = Tk. 42
30.4.4 Add for each addl floor for 10th floor per sqm = Tk. 52

Item No.- 30.5


140 mm thick non-load bearing external wall with concrete hollow block:
cement : lime : sand (1 : 1 : 6)
Consideration 100 sft of work
(a) Material
(i) 140 mm block (390 x 140 x 190 mm)
in/c wastage 116 nos @ Tk. 53.00 per block = Tk. 6,148.00
(ii) Cement 0.7 bag @ Tk. 395.00 per bag = Tk. 276.50
(iii) Lime 15 kg @ Tk. 20.00 per kg = Tk. 300.00
(iv) Sand (F.M. 1.2 4.40 cft @ Tk. 1,400.00 per % cft = Tk. 61.60
(v) Transportation 116 nos @ Tk. 7.87 each = Tk. 912.92
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(iii) Ordinary Labou 3.25 nos @ Tk. 320.00 each = Tk. 1,040.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc LS. = Tk. 160.00
Sub - Total = Tk. 9,934.02
Profit 10.00% = Tk. 993.40
Overhead 3.50% = Tk. 347.69
Total = Tk. 11,275.11
Add VAT with adjustment factor 1.06383 6.00% = Tk. 719.69
Grand Total = Tk. 11,994.80
Rate per sft = Tk. 119.95
30.5.1 Ground floor Rate per sqm = Tk. 1,291.14
Say, Tk. 1,291 .00 per sqm
30.5.2 Add for each addl. floor up to 5th floor (@ 1 lab. per % sft) per sqm = Tk. 42
30.5.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 No. lab. per per sqm = Tk. 52
30.5.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % per sqm = Tk. 62

Item No.- 30.6


140 mm thick non-load bearing external wall with concrete hollow block:
cement : sand (1 : 6) with mortar mix.
Consideration 100 sft of work
(a) Material
(i) 140 mm block (390 x 140 x 190 mm)
in/c wastage 116 nos @ Tk. 53.00 per block = Tk. 6,148.00
(ii) Cement 0.8 bag @ Tk. 395.00 per bag = Tk. 316.00
(iii) Mortar mix 0.024 liter @ Tk. 281.08 per liter = Tk. 6.75
(iv) Sand (F.M. 1.2 6.00 cft @ Tk. 1,400.00 per % cft = Tk. 84.00
(iv) Transportation 116 nos @ Tk. 7.87 each = Tk. 912.92
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(iii) Ordinary Labou 3.25 nos @ Tk. 320.00 each = Tk. 1,040.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc. LS. = Tk. 160.00
Sub - Total = Tk. 9,702.67
Profit 10.00% = Tk. 970.27
Overhead 3.50% = Tk. 339.59
Total = Tk. 11,012.53
Add VAT with adjustment factor 1.06383 6.00% = Tk. 702.93
Grand Total = Tk. 11,715.46
Rate per sft = Tk. 117.15
30.6.1 Ground floor Rate per sqm = Tk. 1,261.00
Say, Tk. 1,261 .00 per sqm

Analysis of PW 641
30.6.2 Add for each addl. floor up to 5th floor per sqm = Tk. 42
30.6.3 Add for each addl floor for 6th floor to per sqm = Tk. 52
30.6.4 Add for each addl floor for 10th floor a per sqm = Tk. 62
Item No.- 30.7
140 mm thick load bearing wall with concrete hollow block:
cement : lime : sand (1 : 1 : 6)
Consideration 100 sft of work
(a) Material
(i) 140 mm block (390 x 140 x 190 mm)
in/c wastage 116 nos @ Tk. 56.06 per block = Tk. 6,502.96
(ii) Cement 0.7 bag @ Tk. 395.00 per bag = Tk. 276.50
(iii) Lime 15 kg @ Tk. 20.00 per kg = Tk. 300.00
(iv) Sand (F.M. 1.2 4.40 cft @ Tk. 1,400.00 per % cft = Tk. 61.60
(v) Transportation 116 nos @ Tk. 7.87 each = Tk. 912.92
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(iii) Ordinary Labou 3.25 nos @ Tk. 320.00 each = Tk. 1,040.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc. LS. = Tk. 160.00
Sub - Total = Tk. 10,288.98
Profit 10.00% = Tk. 1,028.90
Overhead 3.50% = Tk. 360.11
Total = Tk. 11,677.99
Add VAT with adjustment factor 1.06383 6.00% = Tk. 745.40
Grand Total = Tk. 12,423.39
Rate per sft = Tk. 124.23
30.7.1 Ground floor Rate per sqm = Tk. 1,337.21
Say, Tk. 1,337 .00 per sqm
30.7.2 Add for each addl. floor up to 5th floor (@ 1 lab. per % sft) per sqm = Tk. 42
30.7.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 No. lab. per per sqm = Tk. 52
30.7.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % per sqm = Tk. 62

Item No.- 30.8


140 mm thick load bearing wall with concrete hollow block:
cement : sand (1 : 6) with mortar mix.
Consideration of 100 sft of work
(a) Material
(i) 140 mm block (390 x 140 x 190 mm)
in/c wastage 116 nos @ Tk. 56.06 per block = Tk. 6,502.96
(ii) Cement 0.8 bag @ Tk. 395.00 per bag = Tk. 316.00
(iii) Mortar mix 0.024 liter @ Tk. 281.08 per liter = Tk. 6.75
(iv) Sand (F.M. 1.2 6.00 cft @ Tk. 1,400.00 per % cft = Tk. 84.00
(v) Transportation 116 nos @ Tk. 7.87 each = Tk. 912.92
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(iii) Ordinary Labou 3.25 nos @ Tk. 320.00 each = Tk. 1,040.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc. LS. = Tk. 160.00
Sub - Total = Tk. 10,057.63
Profit 10.00% = Tk. 1,005.76
Overhead 3.50% = Tk. 352.02
Total = Tk. 11,415.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 728.64
Grand Total = Tk. 12,144.05
Rate per sft = Tk. 121.44
30.8.1 Ground floor Rate per sqm = Tk. 1,307.18
Say, Tk. 1,307 .00 per sqm

Analysis of PW 642
30.8.2 Add for each addl. floor up to 5th floor per sqm = Tk. 42
30.8.3 Add for each addl floor for 6th floor to per sqm = Tk. 52
30.8.4 Add for each addl floor for 10th floor a per sqm = Tk. 62

Item No.- 30.9


190 mm thick load bearing wall with concrete hollow block:
cement : lime : sand (1 : 1 : 6)
Consideration of 100 sft of work
(a) Material
(i) 190 mm block (390 x 190 x 190 mm)
in/c wastage 116 nos @ Tk. 60.00 per block = Tk. 6,960.00
(ii) Cement 0.75 bag @ Tk. 395.00 per bag = Tk. 296.25
(iii) Lime 15 kg @ Tk. 20.00 per kg = Tk. 300.00
(iv) Sand (F.M. 1.2 4.70 cft @ Tk. 1,400.00 per % cft = Tk. 65.80
(v) Transportation 116 nos @ Tk. 7.87 each = Tk. 912.92
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(iii) Ordinary Labou 3.5 nos @ Tk. 320.00 each = Tk. 1,120.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc. LS. = Tk. 160.00
Sub - Total = Tk. 10,849.97
Profit 10.00% = Tk. 1,085.00
Overhead 3.50% = Tk. 379.75
Total = Tk. 12,314.72
Add VAT with adjustment factor 1.06383 6.00% = Tk. 786.05
Grand Total = Tk. 13,100.77
Rate per sft = Tk. 131.01
30.9.1 Ground floor Rate per sqm = Tk. 1,410.19
Say, Tk. 1,410 .00 per sqm
30.9.2 Add for each addl. floor up to 5th floor (@ 1.25 No. lab. per % sft) per sqm = Tk. 52
30.9.3 Add for each addl floor for 6th floor to 9th floor (@ 1.5 No. lab. per %per sqm = Tk. 62
30.9.4 Add for each addl floor for 10th floor and above (@ 1.75 nos lab. perper sqm = Tk. 73

Item No.- 30.10


190 mm thick load bearing wall with concrete hollow block:
cement : sand (1 : 6) with mortar mix.
Consideration of 100 sft of work
(a) Material
(i) 190 mm block (390 x 190 x 190 mm)
in/c wastage 116 nos @ Tk. 60.00 per block = Tk. 6,960.00
(ii) Cement 0.85 bag @ Tk. 395.00 per bag = Tk. 335.75
(iii) Mortar mix 0.026 liter @ Tk. 281.08 per liter = Tk. 7.31
(iv) Sand (F.M. 1.2 7.00 cft @ Tk. 1,400.00 per % cft = Tk. 98.00
(v) Transportation 116 nos @ Tk. 7.87 each = Tk. 912.92
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1.5 nos @ Tk. 500.00 each = Tk. 750.00
(iii) Ordinary Labou 3.5 nos @ Tk. 320.00 each = Tk. 1,120.00
(c) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(d) Local carriage, curing & sundries etc. LS. = Tk. 160.00
Sub - Total = Tk. 10,628.98
Profit 10.00% = Tk. 1,062.90
Overhead 3.50% = Tk. 372.01
Total = Tk. 12,063.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 770.04
Grand Total = Tk. 12,833.93
30.10.1 Ground floor Rate per sft = Tk. 128.34
Rate per sqm = Tk. 1,381.45
Say, Tk. 1,381 .00 per sqm

Analysis of PWD SoR 2 643


30.10.2 Add for each addl. floor up to 5th floor (@ 1.25 No. lab. per % sft) per sqm = Tk. 52
30.10.3 Add for each addl floor for 6th floor to 9th floor (@ 1.5 No. lab. per % sft) per sqm = Tk. 62
30.10.4 Add for each addl floor for 10th floor and above (@ 1.75 nos lab. per % sft) per sqm = Tk. 73
Item No.30.11.1
Sand Cement Hollow Block (SCHB) for Internal Wall
Considering 100 sft of work
1 400x200x100 s 103 pcs @ Tk. 28.00 per pcs = Tk. 2,884.00
2 Fine Sand (F.M 5 cft @ Tk. 14.00 per cft = Tk. 70.00
3 Cement 0.8 bag @ Tk. 415.00 per bag = Tk. 332.00
4 Head Mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
5 Mason 1 no @ Tk. 500.00 each = Tk. 500.00
6 Skilled Labour 2.5 nos @ Tk. 390.00 each = Tk. 975.00
7 Scaffolding & 25 sft @ Tk. 20.00 sft = Tk. 500.00
8 Ordinary Labour 0.875 no @ Tk. 320.00 each = Tk. 280.00
9 Local carriages 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 5,665.00
Profit 10.00% = Tk. 566.50
Overhead 3.50% = Tk. 198.28
Total = Tk. 6,429.78
Add VAT with adjustment factor 1.06383 6.00% = Tk. 410.41
Grand Total = Tk. 6,840.19
30.11.1 Ground floor Rate per sft = Tk. 68.40
Rate per sqm = Tk. 736.26
Say, Tk. 736 .00 per sqm
30.11.2 Add for each addl. floor up to 5th floor (@ 1.25 No. lab. per % sft) per sqm = Tk. 25.00
30.11.3 Add for each addl floor for 6th floor to 9th floor (@ 1.5 No. lab. per % sft) per sqm = Tk. 37.00
30.11.4 Add for each addl floor for 10th floor and above (@ 1.75 nos lab. per % sft) per sqm = Tk. 45.00
Item No.- 30.12
Supplying, carrying and placing of 150 mm concrete ceiling block on perfectly leveled shutter
as per direction of the engineer-in-charge.
Consideration of 100 nos
(a) Material
(i) 150 mm ceiling block
(600 x 200 x 1 102 nos @ Tk. 64.87 per block = Tk. 6,616.74
(ii) Transportation 102 nos @ Tk. 8.74 each = Tk. 891.48
(b) Ordinary Labour
(i) Lifting & placin 102 nos @ Tk. 8.00 each = Tk. 816.00
(ii) Local carriage, 102 nos @ Tk. 3.20 each = Tk. 326.40
Sub - Total = Tk. 8,650.62
Profit 10.00% = Tk. 865.06
Overhead 3.50% = Tk. 302.77
Total = Tk. 9,818.45
Add VAT with adjustme1.06383 6.00% = Tk. 626.71
Grand Total = Tk. 10,445.16
30.12.1 Ground floor Rate each. = Tk. 104.45
Say, Tk 104 .00 each
30.12.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per each = Tk. 4
30.12.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 each = Tk. 5
30.12.4 Add for each addl floor for 10th floor and above (@ 1.5 each = Tk. 6

Item No.- 30.13


Supplying, carrying and placing of 200 mm concrete ceiling block on perfectly leveled shutter
as per direction of the engineer-in-charge.
Consideration of 100 nos
(a) Material

Analysis of PWD SoR 2 644


(i) 200 mm ceiling block
(600 m x 200 102 nos @ Tk. 94.01 per block = Tk. 9,589.02
(ii) Transportation 102 nos @ Tk. 8.74 each = Tk. 891.48
(b) Ordinary Labour
(i) Lifting & placin 102 nos @ Tk. 8.00 each = Tk. 816.00
(ii) Local carriage, 102 nos @ Tk. 3.20 each = Tk. 326.40
Sub - Total = Tk. 11,622.90
Profit 10.00% = Tk. 1,162.29
Overhead 3.50% = Tk. 406.80
Total = Tk. 13,191.99
Add VAT with adjustme1.06383 6.00% = Tk. 842.04
Grand Total = Tk. 14,034.03
30.13.1 Ground floor Rate each. = Tk. 140.34
Say, Tk. 140 .00 each
30.13.2 Add for each addl. floor up to 5th floor (@ 1.25 No. lab. per % pc.) each = Tk. 5
30.13.3 Add for each addl floor for 6th floor to 9th floor (@ 1.5 No. lab. per % each = Tk. 9
30.13.4 Add for each addl floor for 6th floor to 9th floor (@ 1.75 No. lab. per each = Tk. 10

Item No.- 30.14


Minimum total 10 mm thick plaster (1:5) applied in two coats on outer surface of external
wall with specified external plaster mix.
Consideration of 100 sft of work
(a) Material
(i) Cement 0.65 bag @ Tk. 395.00 per bag = Tk. 256.75
(ii) Sand 4.1 cft @ Tk. 1,400.00 per % cft = Tk. 57.40
(iii) External plaste 0.086 liter @ Tk. 286.57 per liter = Tk. 24.65
(b) Labour for 2 coats
(i) Mason (1.5 x 1 1.5 no @ Tk. 500.00 each = Tk. 750.00
(ii) Ordinary Labou 1.5 nos @ Tk. 320.00 each = Tk. 480.00
(c) Washing of sand, local carriage, scaffolding, curing & su LS = Tk. 320.00
Sub - Total = Tk. 1,888.80
Profit 10.00% = Tk. 188.88
Overhead 3.50% = Tk. 66.11
Total = Tk. 2,143.79
Add VAT with adjustme1.06383 6.00% = Tk. 136.84
Grand Total = Tk. 2,280.63
Rate per sft = Tk. 22.81
30.14.1 Ground floor Rate per sqm = Tk. 245.53
Say, Tk 246 .00 per sqm
30.14.2 Add for each addl. floor up to 5th floor (1/3 lab. per % sft per sqm = Tk. 14
30.14.3 Add for each addl. from 6th floor to 9th floor (1/2 lab. per per sqm = Tk. 21
30.14.4 Add for each addl. floor above 9th floor (2/3 lab. per % sf per sqm = Tk. 28

Item No.- 30.15.1


Supplying and placing 60 mm thick grey Uni-block for Walk Way on 50 mm stabilized sand base:
compressive strength 15N/mm2
Consideration of 100 sft of work
(a) Material
(i) 60 mm grey uni-block
(222 x 110 x 6 388 nos @ Tk. 14.00 per block = Tk. 5,432.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii0 Transportation 388 nos @ Tk. 2.06 each = Tk. 799.28
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00

Analysis of PWD SoR 201 645


(d) Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Tot= Tk. ###
Profit 10.00% = Tk. 826.73
Overhead 3.50% = Tk. 289.35
Total = Tk. ###
Add VAT with adjustment 1.06383 6.00% = Tk. 598.94
Grand To= Tk. ###
Rate per = Tk. 99.82
Rate per = Tk. ###
Say, Tk. 1,074 .00 per sqm

Item No.- 30.15.2


Supplying and placing 60 mm coloured Uni-block for Walk Way on 50 mm stabilized sand base:

compressive strength 15N/mm2


Consideration of 100 sft of work
(a) Material
(i) 60 mm coloured uni-block
(222 x 110 x 6 388 nos @ Tk. 18.00 per block = Tk. 6,984.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii) Transportation 388 nos @ Tk. 2.06 each = Tk. 799.28
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00
(d) Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Total = Tk. 9,819.28
Profit 10.00% = Tk. 981.93
Overhead 3.50% = Tk. 343.67
Total = Tk. 11,144.88
Add VAT with adjustme1.06383 6.00% = Tk. 711.38
Grand Total = Tk. 11,856.26
Rate per sft = Tk. 118.56
Rate per sqm = Tk. 1,276.18
Say, Tk 1,276 .00 per sqm

Item No.- 30.16.1


Supplying and placing 60 mm grey Uni-block for major walk-way, car porch on 50 mm stabilized

sand base: compressive strength 49 N/mm2


Consideration of 100 sft of work.
(a) Material
9i) 60 mm grey uni-block
(222 x 110 x 6 388 nos @ Tk. 17.00 per block = Tk. 6,596.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii) Transportation 388 nos @ Tk. 2.06 each = Tk. 799.28
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00
(d0 Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Total = Tk. 9,431.28
Profit 10.00% = Tk. 943.13
Overhead 3.50% = Tk. 330.09
Total = Tk. 10,704.50
Add VAT with adjustme1.06383 6.00% = Tk. 683.27
Grand Total = Tk. 11,387.77
Rate per sft = Tk. 113.88
Rate per sqm = Tk. 1,225.80
Say, Tk. 1,226 .00 per sqm

Analysis of PWD 646

Item No.- 30.16.2


Supplying and placing 60 mm coloured Uni-block for major walk way, car porch on 50 mm
stabilized sand base: compressive strength 49N/mm2
Consideration of 100 sft work
(a) Material
(i) 60 mm coloured uni-block
(222 x 110 x 6 388 nos @ Tk. 20.00 per block = Tk. 7,760.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii) Transportation 388 nos @ Tk. 2.06 each = Tk. 799.28
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00
(d) Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Total = Tk. 10,595.28
Profit 10.00% = Tk. 1,059.53
Overhead 3.50% = Tk. 370.83
Total = Tk. 12,025.64
Add VAT with adjustme1.06383 6.00% = Tk. 767.59
Grand Total = Tk. 12,793.23
Rate per sft = Tk. 127.93
Rate per sqm = Tk. 1,377.04
Say, Tk 1,377 .00 per sqm

Item No.- 30.17.1


Supplying and placing 80 mm grey Uni-block for bus terminal, minor road, industrial yard on 50 mm
stabilized sand base: compressive strength 49N/mm2
Consideration of 100 sft of work
(a) Material
(i) 80 mm grey uni-block
(222 x 110 x 8 388 nos @ Tk. 22.00 per block = Tk. 8,536.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii) iii) Transportat 388 nos @ Tk. 2.06 each = Tk. 799.28
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00
(d) Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Total = Tk. 11,371.28
Profit 10.00% = Tk. 1,137.13
Overhead 3.50% = Tk. 397.99
Total = Tk. 12,906.40
Add VAT with adjustme1.06383 6.00% = Tk. 823.81
Grand Total = Tk. 13,730.21
Rate per sft = Tk. 137.30
Rate per sqm = Tk. 1,477.90
Say, Tk 1,478 .00 per sqm

Item No.- 30.17.2


Supplying and placing 80 mm coloured Uni-block for bus terminal, minor road, industrial yard on 50 mm
stabilized sand base: compressive strength 49N/mm2
Consideration of 100 sft of work
(a) Material
(i) 80 mm coloured uni-block
(222 x 110 x 8 388 nos @ Tk. 28.00 per block = Tk. 10,864.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii) Transportation 388 nos @ Tk. 2.06 each = Tk. 799.28

Analysis of PWD SoR 2018 for C 647


(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 1 no @ Tk. 500.00 each = Tk. 500.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(d) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00
(e) Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 1,369.93
Overhead 3.50% = Tk. 479.47
Total = Tk. ###
Add VAT with adjustment factor 1.06383 6.00% = Tk. 992.47
Grand Total = Tk. ###
Rate per sft = Tk. 165.41
Rate per sqm = Tk. 1,780.47
Say, Tk. 1,780 .00 per sqm

Item No.- 30.18.1


Supplying and placing grey Rectangular-block on 50 mm stabilized sand base:
compressive strength 15N/mm2
Consideration of 100 sft of work
(a) Material
(i) Grey rec-block
(200 x 100 x 6 474 nos @ Tk. 15.00 per block = Tk. 7,110.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii) Transportation 474 nos @ Tk. 2.06 each = Tk. 976.44
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 0.75 no @ Tk. 500.00 each = Tk. 375.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Total = Tk. 9,677.44
Profit 10.00% = Tk. 967.74
Overhead 3.50% = Tk. 338.71
Total = Tk. 10,983.89
Add VAT with adjustment factor 1.06383 6.00% = Tk. 701.10
Grand Total = Tk. 11,684.99
Rate per sft = Tk. 116.85
Rate per sqm = Tk. 1,257.77
Say, Tk. 1,258 .00 per sqm

Item No.- 30.18.2


Supplying and placing coloured Rec-block on 50 mm stabilized sand base:
compressive strength 15N/mm2
Consideration of 100 sft work
(a) Material
(i) coloured rec-block
(200 x 100 x 6 474 nos @ Tk. 18.00 per block = Tk. 8,532.00
(ii) Sand 30.00 cft @ Tk. 1,400.00 per % cft = Tk. 420.00
(iii) Transportation 474 nos @ Tk. 2.06 each = Tk. 976.44
(b) Labour
(i) Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
(ii) Mason 0.75 no @ Tk. 500.00 each = Tk. 375.00
(iii) Ordinary Labou 2 nos @ Tk. 320.00 each = Tk. 640.00
(c) Local carriage, storage & sundries etc. LS. = Tk. 96.00
Sub - Total = Tk. 11,099.44
Profit 10.00% = Tk. 1,109.94
Overhead 3.50% = Tk. 388.48
Total = Tk. 12,597.86
Add VAT with adjustment factor 1.06383 6.00% = Tk. 804.12
Grand Total = Tk. 13,401.98

Analysis of PWD SoR 2 648


Rate per sft = Tk. 134.02
Rate per sqm = Tk. 1,442.59
Say, Tk 1,443 .00 per sqm
Item No.- 30.19.1
Suplying and placing grey engraved cement concrete tiles (250 x 250 mm) with cement mortar (1:4)
Consideration of 100 sft work
(a) Materials
(i) Grey engraved tiles
in/c wastage 105 sft @ Tk. 46.66 per sft = Tk. 4,899.30
(ii) Cement 1.10 bags @ Tk. 395.00 per bag = Tk. 434.50
(iii) Sand 5.5 cft @ Tk. 1,400.00 per % cft = Tk. 77.00
(iv) Transportation 105 sft @ Tk. 1.90 per sft = Tk. 199.50
(b) Labour
(i) Mason 2 nos @ Tk. 500.00 each = Tk. 1,000.00
(ii) Ordinary Labou 4 nos @ Tk. 320.00 each = Tk. 1,280.00
(c) Local carriage, storage & sundries etc. LS = Tk. 128.00
(d) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00
Sub - Total = Tk. 8,338.30
Profit 10.00% = Tk. 833.83
Overhead 3.50% = Tk. 291.84
Total = Tk. 9,463.97
Add VAT with adjustme1.06383 6.00% = Tk. 604.08
Grand Total = Tk. 10,068.05
Rate per sft = Tk. 100.68
30.19.1.1 Ground floor Rate per sqm = Tk. 1,083.72
Say, Tk 1,084 .00 per sqm
30.19.1.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.19.1.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.19.1.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62
Item No.- 30.19.2
Suplying and placing coloured engraved cement concrete tiles (250 mm x 250 mm) with cement mortar (1:4)
Consideration of 100 sft work
(a) Materials
(i) coloured engraved tiles
in/c wastage 105 sft @ Tk. 56.51 per sft = Tk. 5,933.55
(ii) Cement 1.10 bags @ Tk. 395.00 per bag = Tk. 434.50
(iii) Sand 5.5 cft @ Tk. 1,400.00 per % cft = Tk. 77.00
(iv) Transportation 100 sft @ Tk. 1.90 per sft = Tk. 190.00
(b) Labour
(i) Mason 2 nos @ Tk. 500.00 each = Tk. 1,000.00
(ii) Ordinary Labou 4 nos @ Tk. 320.00 each = Tk. 1,280.00
(c) Local carriage, storage & sundries etc. LS = Tk. 128.00
(d) Tools & machin 100 sft @ Tk. 3.20 per sft = Tk. 320.00
Sub - Total = Tk. 9,363.05
Profit 10.00% = Tk. 936.31
Overhead 3.50% = Tk. 327.71
Total = Tk. 10,627.07
Add VAT with adjustme1.06383 6.00% = Tk. 678.32
Grand Total = Tk. 11,305.39
Rate per sft = Tk. 113.05
30.19.2.1 Ground floor Rate per sqm = Tk. 1,216.87
Say, Tk 1,217 .00 per sqm
30.19.2.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.19.2.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.19.2.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62

Analysis of PWD SoR 2 649


Item No.- 30.20.1
225 mm thick wall with concrete solid block (215 x 100 x 65) mm with cement mortar (1:6)
Consideration of 100 sft of work
(a) Materials
(i) Solid bloc for 225 mm
thick wall in/c 1110 nos @ Tk. 14.00 each = Tk. 15,540.00
(ii) Cement 3.00 bags @ Tk. 395.00 per bag = Tk. 1,185.00
(iii) Sand 22.5 cft @ Tk. 1,400.00 per % cft = Tk. 315.00
(iv) Transportation 1110 nos @ Tk. 1.64 each = Tk. 1,820.40
(b) Labour
(i) block work in/ 100 sft @ Tk. 15.26 per sft = Tk. 1,526.00
(ii) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(iii) Labour for loca 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 20,771.40
Profit 10.00% = Tk. 2,077.14
Overhead 3.50% = Tk. 727.00
Total = Tk. 23,575.54
Add VAT with adjustme1.06383 6.00% = Tk. 1,504.82
Grand Total = Tk. 25,080.36
Rate per sft = Tk. 250.80
30.20.1.1 Ground floor Rate per sqm = Tk. 2,699.61
Say, Tk 2,700 .00 per sqm
30.20.1.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.20.1.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.20.1.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62
Item No.- 30.20.2
112 mm thick wall with concrete solid block (215 x 100 x 65) mm with cement mortar (1:6)
Consideration of 100 sft work
(a) Materials
(i) Solid bloc for 112 mm
thick wall in/c 560 nos @ Tk. 14.00 each = Tk. 7,840.00
(ii) Cement 1.00 bag @ Tk. 395.00 per bag = Tk. 395.00
(iii) Sand 7.5 cft @ Tk. 1,400.00 per % cft = Tk. 105.00
(iv) Transportation 560 nos @ Tk. 1.64 each = Tk. 918.40
(b) Labour
(i) Block work in/c 100 sft @ Tk. 10.14 per sft = Tk. 1,014.00
(ii) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(iii) Labour for loca 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 10,657.40
Profit 10.00% = Tk. 1,065.74
Overhead 3.50% = Tk. 373.01
Total = Tk. 12,096.15
Add VAT with adjustme1.06383 6.00% = Tk. 772.09
Grand Total = Tk. 12,868.24
Rate per sft = Tk. 128.68
30.20.2.1 Ground floor Rate per sqm = Tk. 1,385.11
Say, Tk 1,385 .00 per sqm
30.20.2.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.20.2.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.20.2.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62
Item No.30.21
Sand-Cement Solid Block (1:6) Wall
Considering = 100 sft of work
1 250x115x115 s 275 pcs @ Tk. 10.00 per pcs = Tk. 2,750.00
2 Sand (F.M. 1.2 7.50 cft @ Tk. 14.00 per cft = Tk. 105.00

Analysis of PWD SoR 2018 for C 650


3 Cement 1.5 nos @ Tk. 415.00 Per No. = Tk. 622.50
4 Head Mason 0 no @ Tk. 600.00 each = Tk. 60.00
5 Mason 0.5 no @ Tk. 500.00 each = Tk. 250.00
6 Skilled Labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
7 Ordinary Labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
8 Labour of scan 0.2 no @ Tk. 390.00 each = Tk. 78.00
9 Ordinary Labou 1 no @ Tk. 320.00 each = Tk. 280.00
10 Scaffolding & 25.00 sft @ Tk. 20.00 per sft = Tk. 500.00
11 Local carriages 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 5,064.50
Profit 10.00% = Tk. 506.45
Overhead 3.50% = Tk. 177.26
Total = Tk. 5,748.21
Add VAT with adjustment factor 1.06383 6.00% = Tk. 366.91
Grand Total = Tk. 6,115.12
Rate per sft = Tk. 61.15
30.21.1 Ground floor Rate per sqm = Tk. 658.22
Say, Tk. 658 .00 per sqm
30.21.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 32.00
30.21.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % sft) per sqm = Tk. 40.00
30.21.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % sft) per sqm = Tk. 50.00
Item No.- -30.22
115mm Thermal block work (1:4) in superstructure
Considering 100 sft work
1 Thermal Block 230 pcs @ Tk. 22.00 per pcs = Tk. 5,060.00
2 Sand (F.M. 1.2 7.50 cft @ Tk. 14.00 per cft = Tk. 105.00
3 Cement 1.5 bags @ Tk. 415.00 Par bag = Tk. 622.50
4 Head Mason 0 no @ Tk. 600.00 each = Tk. 60.00
5 Mason 0.75 no @ Tk. 500.00 each = Tk. 375.00
6 Skilled Labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
7 Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
8 Labour for clea 0.2 no @ Tk. 320.00 each = Tk. 64.00
9 Labour for scr 0 no @ Tk. 320.00 each = Tk. 64.00
10 Labour for 7 da 0.88 no @ Tk. 320.00 each = Tk. 280.00
11 Scaffolding &S 25 sft @ Tk. 20.00 per sft = Tk. 500.00
12 Local carriges, 0.5 no @ Tk. 320.00 each = Tk. 160.00
Sub - Total = Tk. 7,645.50
Profit 10.00% = Tk. 764.55
Overhead 3.50% = Tk. 267.59
Total = Tk. 8,677.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 553.89
Grand Total = Tk. 9,231.53
Rate per sft = Tk. 92.32
30.19.2.1 Ground floor Rate per sqm = Tk. 993.36
Say, Tk. 993 .00 per sqm
30.22.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 18.00
30.22.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % sft) per sqm = Tk. 24.00
30.22.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % sft) per sqm = Tk. 28.00
Item No.--30.23
Compressed Stabilized Earth Block (1:6) (CSEB) Wall
Considering 100 sft of work
1 240x115x70 C 480 pcs @ Tk. 7.00 per pcs = Tk. 3,360.00
2 Sand (F.M. 1.2 18.00 cft @ Tk. 14.00 per cft = Tk. 252.00
3 Cement 1.75 bags @ Tk. 415.00 per bags = Tk. 726.25

Analysis of PWD SoR 2018 for C 651


4 Head Mason 0 no @ Tk. 600.00 per no. = Tk. 60.00
5 Mason 0.5 no @ Tk. 500.00 each = Tk. 250.00
6 Skilled Labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
7 Ordinary labou 0.2 no @ Tk. 320.00 each = Tk. 64.00
8 Labour for Scr 0.2 no @ Tk. 320.00 each = Tk. 64.00
9 Ordinary Labour 1 no @ Tk. 320.00 each = Tk. 280.00
10 Scaffolding & 25.00 sft @ Tk. 20.00 per sft = Tk. 500.00
11 Local carriages 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 5,815.25
Profit 10.00% = Tk. 581.53
Overhead 3.50% = Tk. 203.53
Total = Tk. 6,600.31
Add VAT with adjustment factor 1.06383 6.00% = Tk. 421.30
Grand Total = Tk. 7,021.61
Rate per sft = Tk. 70.22
30.23.1 Ground floor Rate per sqm = Tk. 755.85
Say, Tk. 756 .00 per sqm
30.23.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 30.00
30.23.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % sft) per sqm = Tk. 39.00
30.23.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % sft) per sqm = Tk. 50.00
Item No.-30.24
Soil-Cement Stabilization bed for Floor & Foundation
Considering = 100.00 sft of work
1 Sand (F.M. 0.8 44 cft @ Tk. 9.00 per cft = Tk. 396.00
2 Cement 4.40 bags @ Tk. 415.00 per bag = Tk. 1,826.00
3 Hire charge of 0.05 no @ Tk. 2,004.00 Per day = Tk. 100.20
4 Mason 1 no @ Tk. 500.00 each = Tk. 250.00
5 Skilled Labour 2 nos @ Tk. 390.00 each = Tk. 780.00
6 Local Carriage, 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 3,416.20
Profit 10.00% = Tk. 341.62
Overhead 3.50% = Tk. 119.57
Total = Tk. 3,877.39
Add VAT with adjustment factor 1.06383 6.00% = Tk. 247.49
Grand Total = Tk. 4,124.88
Rate per sft = Tk. 41.25
Ground floor Rate per sqm = Tk. 443.85
Say, Tk. 444 .00 per sqm
Item No.--30.25
Sand Cement Solid Block Soling in Floor/Foundation (SCSB)
Considering = 100 sft of work
1 Sand Cement So 230 nos @ Tk. 11.00Per no. = Tk. 2,530.00
2 Sand (F.M = 0. 5.00 cft @ Tk. 9.00 per cft = Tk. 45.00
3 Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00
4 Skilled Labour 1 no @ Tk. 390.00 each = Tk. 390.00
5 Local carriages 0.2 no @ Tk. 320.00 each = Tk. 64.00
Sub - Total = Tk. 3,154.00
Profit 10.00% = Tk. 315.40
Overhead 3.50% = Tk. 110.39
Total = Tk. 3,579.79
Add VAT with adjustment factor 1.06383 6.00% = Tk. 228.50
Grand Total = Tk. 3,808.29
Rate per sft = Tk. 38.08
Rate per sqm = Tk. 409.74
Say, Tk. 410 .00 per sqm

Analysis of PWD 652

Item No.- 30.26.1


Providing cladding work in facing in superstructure with 200 x 90 x 38 mm size concrete solid
cladding pested with 20 mm thick cement mortar (1:4): Grey
Consideration of 100 sft work
(a) Materials
(i) Grey cladding 480 nos @ Tk. 13.00 each = Tk. 6,240.00
(ii) Cement 2.60 bags @ Tk. 395.00 per bag = Tk. 1,027.00
(iii) Sand 16.25 cft @ Tk. 1,400.00 per % cft = Tk. 227.50
(iv) Transportation 480 nos @ Tk. 2.31 each = Tk. 1,108.80
(b) Labour
(i) Block work in/c 100 sft @ Tk. 19.52 per sft = Tk. 1,952.00
(ii) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(iii) Tools and mach 100 sft @ Tk. 3.20 per sft Tk. 320.00
(iv) Labour for loca 0.75 no @ Tk. 320.00 each = Tk. 240.00
Sub - Total = Tk. 11,340.30
Profit 10.00% = Tk. 1,134.03
Overhead 3.50% = Tk. 396.91
Total = Tk. 12,871.24
Add VAT with adjustme1.06383 6.00% = Tk. 821.57
Grand Total = Tk. 13,692.81
Rate per sft = Tk. 136.93
30.26.1.1 Ground floor Rate per sqm = Tk. 1,473.91
Say, Tk 1,474 .00 per sqm
30.26.1.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.26.1.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.26.1.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62

Item No.- 30.26.2


Providings cladding work in facing in superstructure with 200 x 90 x 38 mm size concrete
solid cladding pested with 20 mm thick cement mortar (1:4): coloured
Consideration of 100 sft work
(a) Materials
(i) coloured claddi 480 nos @ Tk. 15.00 each = Tk. 7,200.00
(ii) Cement 2.60 bags @ Tk. 395.00 per bag = Tk. 1,027.00
(iii) Sand 16.25 cft @ Tk. 1,400.00 per % cft = Tk. 227.50
(iv) Transportation 480 nos @ Tk. 2.31 each = Tk. 1,108.80
(b) Labour
(i) Cladding work 100 sft @ Tk. 19.52 per sft = Tk. 1,952.00
(ii) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(iii) Tools and mach 100 sft @ Tk. 3.20 per sft Tk. 320.00
(iv) Labour for loca 0.75 no @ Tk. 320.00 each = Tk. 240.00
Sub - Total = Tk. 12,300.30
Profit 10.00% = Tk. 1,230.03
Overhead 3.50% = Tk. 430.51
Total = Tk. 13,960.84
Add VAT with adjustme1.06383 6.00% = Tk. 891.12
Grand Total = Tk. 14,851.96
Rate per sft = Tk. 148.52
30.26.2.1 Ground floor Rate per sqm = Tk. 1,598.67
Say, Tk 1,599 .00 per sqm
30.26.2.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.26.2.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.26.2.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62

Item No.- 30.26.3


Providing cladding work in facing in superstructure with 400 x 100 x 50 mm size concrete
split cladding pested with 20 mm thick cement mortar (1:4): Grey
Consideration of 100 sft work

Analysis of PWD SoR 2 653


(a) Materials
(i) Grey split clad 220 nos @ Tk. 16.61 each = Tk. 3,654.20
(ii) Cement 2.60 bags @ Tk. 395.00 per bag = Tk. 1,027.00
(iii) Sand 16.25 cft @ Tk. 1,400.00 per % cft = Tk. 227.50
(iv) Transportation 220 nos @ Tk. 2.00 each = Tk. 440.00
(b) Labour
(i) Cladding work 100 sft @ Tk. 24.90 per sft = Tk. 2,490.00
(ii) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(iii) Tools and mach 100 sft @ Tk. 3.20 per sft Tk. 320.00
(iv) Labour for loca 0.75 no @ Tk. 320.00 each = Tk. 240.00
Sub - Total = Tk. 8,623.70
Profit 10.00% = Tk. 862.37
Overhead 3.50% = Tk. 301.83
Total = Tk. 9,787.90
Add VAT with adjustme1.06383 6.00% = Tk. 624.76
Grand Total = Tk. 10,412.66
Rate per sft = Tk. 104.13
30.26.3.1 Ground floor Rate per sqm = Tk. 1,120.86
Say, Tk 1,121 .00 per sqm
30.26.3.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.26.3.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.26.3.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62

Item No.- 30.26.4


Providing cladding work in facing in superstructure with 400 x 100 x 50 mm size concrete
Split cladding pested with 20 mm thick cement mortar (1:4): coloured
Consideration of 100 sft work
(a) Materials
(i) coloured split 220 nos @ Tk. 21.45 each = Tk. 4,719.00
(ii) Cement 2.60 bags @ Tk. 395.00 per bag = Tk. 1,027.00
(iii) Sand 16.25 cft @ Tk. 1,400.00 per % cft = Tk. 227.50
(iv) Transportation 220 nos @ Tk. 2.00 each = Tk. 440.00
(b) Labour
(i) Cladding work in/c screening
sand & nominal 100 sft @ Tk. 24.90 per sft = Tk. 2,490.00
(ii) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(iii) Tools and mach 100 sft @ Tk. 3.20 per sft Tk. 320.00
(iv) Labour for loca 0.75 no @ Tk. 320.00 each = Tk. 240.00
Sub - Total = Tk. 9,688.50
Profit 10.00% = Tk. 968.85
Overhead 3.50% = Tk. 339.10
Total = Tk. 10,996.45
Add VAT with adjustme1.06383 6.00% = Tk. 701.90
Grand Total = Tk. 11,698.35
Rate per sft = Tk. 116.98
30.26.4.1 Ground floor Rate per sqm = Tk. 1,259.17
Say, Tk 1,259 .00 per sqm
30.26.4.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.26.4.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % s per sqm = Tk. 52
30.26.4.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % s per sqm = Tk. 62

Item No.- 30.26.5


Providing facial cladding work in facing in superstructure with 420 x 330 x 15 mm size
concrete facial cladding pested with 20 mm thick cement mortar (1:4): coloured
Consideration of 100 sft work
(a) Materials
(i) coloured facial 67 nos @ Tk. 35.21 each = Tk. 2,359.07
(ii) Cement 2.00 bags @ Tk. 395.00 per bag = Tk. 790.00

Analysis of PWD SoR 2018 for C 654


(iii) Sand 12.5 cft @ Tk. 1,400.00 per % cft = Tk. 175.00
(iv) Transportation 67 nos @ Tk. 2.00 each = Tk. 134.00
(b) Labour
(i) Cladding work 100 sft @ Tk. 19.52 per sft = Tk. 1,952.00
(ii) Scaffolding 25 sft @ Tk. 9.00 per sft = Tk. 225.00
(iii) Tools and mach 100 sft @ Tk. 3.20 per sft Tk. 320.00
(iv) Labour for loca 0.75 no @ Tk. 320.00 each = Tk. 240.00
Sub - Total = Tk. 6,195.07
Profit 10.00% = Tk. 619.51
Overhead 3.50% = Tk. 216.83
Total = Tk. 7,031.41
Add VAT with adjustment factor 1.06383 6.00% = Tk. 448.81
Grand Total = Tk. 7,480.22
Rate per sft = Tk. 74.80
30.26.5.1 Ground floor Rate per sqm = Tk. 805.15
Say, Tk. 805 .00 per sqm
30.26.5.2 Add for each addl. floor up to 5th floor (@ 1 No. lab. per % sft) per sqm = Tk. 42
30.26.5.3 Add for each addl floor for 6th floor to 9th floor (@ 1.25 nos lab. per % sft) per sqm = Tk. 52
30.26.5.4 Add for each addl floor for 10th floor and above (@ 1.5 nos lab. per % sft) per sqm = Tk. 62
Item No.- 30.27.1
Providing 418 x 330 x 17 mm red/brown colour roof tiles on prefabricated truss
Consideration of 100 nos
(a) Materials
(i) Red/brown colour concrete
roof tiles in/c 102.0 nos @ Tk. 150.00 each = Tk. 15,300.00
(ii) J-hook with nu 60.00 nos @ Tk. 10.35 each = Tk. 621.00
(iii) Transportation 102 nos @ Tk. 3.45 each = Tk. 351.90
(b) Labour
(i) Lifting & placin 102.0 nos @ Tk. 3.20 per sft = Tk. 326.40
(c) Tools and mach 102.0 nos @ Tk. 4.80 per sft Tk. 489.60
Sub - Total = Tk. 17,088.90
Profit 10.00% = Tk. 1,708.89
Overhead 3.50% = Tk. 598.11
Total = Tk. 19,395.90
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,238.04
Grand Total = Tk. 20,633.94
Rate each. = Tk. 206.34
Say, Tk. 206 .00 each
Item No.- 30.27.2
Providing 418 x 330 x 17 mm Oriental red/Ruset gold/Mehagany colour roof tiles on prefabricated truss
Consideration of 100 nos
(a) Materials
(i) Oriental red/Ruset/Mehagany colour concrete
roof tiles in/c 102 nos @ Tk. 42.56 each = Tk. 4,341.12
(ii) J-hook with nu 60.00 nos @ Tk. 10.35 each = Tk. 621.00
(iii) Transportation 102 nos @ Tk. 3.45 each = Tk. 351.90
(b) Labour
(i) Lifting & placin 102 nos @ Tk. 3.20 per sft = Tk. 326.40
(c) Tools and mach 102 nos @ Tk. 4.80 per sft Tk. 489.60
Sub - Total = Tk. 6,130.02
Profit 10.00% = Tk. 613.00
Overhead 3.50% = Tk. 214.55
Total = Tk. 6,957.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 444.10
Grand Total = Tk. 7,401.67
Rate each. = Tk. 74.02
Say, Tk. 74 .00 each

Analysis of PWD SoR 2018 for C 655


Item No.- 30.27.3
Providing 418 x 330 x 17 mm Antique red colour roof tiles on pre-fabricated truss
Consideration of 100 nos
(a) Materials
(i) Antique red col 102 nos @ Tk. 49.05 each = Tk. 5,003.10
(ii) J-hook with nu 60.00 nos @ Tk. 10.35 each = Tk. 621.00
(iii) Transportation 102 nos @ Tk. 3.45 each = Tk. 351.90
(b) Labour
(i) Lifting & placin 102 nos @ Tk. 3.20 per sft = Tk. 326.40
(c) Tools and mach 102 nos @ Tk. 3.20 per sft Tk. 326.40
Sub - Total = Tk. 6,628.80
Profit 10.00% = Tk. 662.88
Overhead 3.50% = Tk. 232.01
Total = Tk. 7,523.69
Add VAT with adjustment factor 1.06383 6.00% = Tk. 480.24
Grand Total = Tk. 8,003.93
Rate each. = Tk. 80.04
Say, Tk. 80 .00 each
Item No.- 30.27.4
Providing 418 x 330 x 17 mm green colour roof tiles on prefabricated truss
Consideration of 100 nos
(a) Materials
(i) Green red colour concrete
roof tiles in/c 102 nos @ Tk. 53.36 each = Tk. 5,442.72
(ii) J-hook with nu 60.00 nos @ Tk. 10.35 each = Tk. 621.00
(iii) Transportation 102 nos @ Tk. 3.45 each = Tk. 351.90
(b) Labour
(i) Lifting & placin 100 nos @ Tk. 3.20 per sft = Tk. 320.00
(c) Tools and mach 100 nos @ Tk. 3.20 per sft Tk. 320.00
Sub - Total = Tk. 7,055.62
Profit 10.00% = Tk. 705.56
Overhead 3.50% = Tk. 246.95
Total = Tk. 8,008.13
Add VAT with adjustment factor 1.06383 6.00% = Tk. 511.16
Grand Total = Tk. 8,519.29
Rate each. = Tk. 85.19
Say, Tk. 85 .00 each
Item No.- 30.28
Supplying and placing of concrete kerb stone (K3) as per direction of the engineer in charge
Consideration of 100 nos
(a) Materials
(i) Kerb-stone (60 100 nos @ Tk. 150.00 each = Tk. 15,000.00
(ii) Cement for poin 1.50 bags @ Tk. 395.00 per bag = Tk. 592.50
(iii) Transportation 100 nos @ Tk. 31.19 each = Tk. 3,119.00
(b) Labour
(i) Local carriage 100 nos @ Tk. 9.60 each = Tk. 960.00
Sub - Total = Tk. 19,671.50
Profit 10.00% = Tk. 1,967.15
Overhead 3.50% = Tk. 688.50
Total = Tk. 22,327.15
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,425.14
Grand Total = Tk. 23,752.29
Rate each. = Tk. 237.52
Say, Tk. 238 .00 each

Analysis of PWD 656


DIVISION 31: SUB-SOIL INVESTIGATION WORK

Item No.- 31.1


Mobilization and demobilization of boring equipment and man-power:
drilling rig comprising drilling pipe, drop hammer, tripod, pulley,
chain, wrange, sample collection devices etc tools and plant; tripol for
temporary camp, 8-10 men work-force)
Considering 1 No. site
(a) Truck fare in/c 2 way @ 1700.00 per fare = Tk. 3,400.00
(b) Camp at site per site = Tk. 1,053.00
(c) Conveyance for man-power
(2 x 8 nos) 16 nos @ Tk. 80.00 each = Tk. 1,280.00
(c) Wages for man power
(i) Foreman: 1 No. 1 manday @ Tk. 800.00 each = Tk. 800.00
(ii) Rig operators: 1 manday @ Tk. 600.00 each = Tk. 600.00
(iii) Helper to rig operators:
6 nos x (1/2 + 6 mandays @ Tk. 390.00each = Tk. 2,340.00
(iv) Incidental, sundries etc. LS = Tk. 211.20
Sub - Total = Tk. 9,684.20
Profit 10.00% = Tk. 968.42
Overhead 3.50% = Tk. 338.95
Total = Tk. 10,991.57
Add VAT with adjustment factor 1.06383 6.00% = Tk. 701.59
Grand Total = Tk. 11,693.16
Rate per site = Tk. 11,693.16
Say, Tk. 11,693 .00 per site
Item No.- 31.2
General Sub - Soil investigation by exploratory borings , mobilization ,collection samples testings & reports etc. in numbers as required.
a) Boring 100 mm dia bore-hole by wash boring method
(a) Hire charge of 0.44 day @ Tk. 3,000.00 per day = Tk. 1,320.00
(b) Wages for man power
(i) Foreman
(1 x 20% per d 0.09 manday @ Tk. 800.00 each = Tk. 72.00
(ii) Rig operator
(1 x 30% per d 0.13 manday @ Tk. 600.00 each = Tk. 78.00
(iii) Helper to rig operators
(5 x 50% per d 1.10 mandays @ Tk. 390.00 each = Tk. 429.00
Sub-Total = Tk. 1,899.00
Rate per meter = Tk. 211.00
b) SPT @ 1.5m interval
Considering 6 points SPT execution in 0.4
(i) Foreman
(1 x 30% per d 0.13 manday @ Tk. 800.00 each = Tk. 104.00
(ii) Rig operators
(1 x 30% per d 0.13 manday @ Tk. 600.00 each = Tk. 78.00
(iii) Helper to rig operators
(6 x 30% per d 0.79 manday @ Tk. 390.00 each = Tk. 308.10
(iv) Incidental, sundries etc. LS = Tk. 48.00
Sub-Total = Tk. 538.10
Rate per Point = Tk. 89.68
c) Collection of disturbed/ undisturbed samples, visual soil classification & mentioned relevent lab test
(i) Collection of d 10 nos @ Tk. 150.00 each = Tk. 1,500.00
(ii) Visual Soil Clas 10 nos @ Tk. 150.00 each = Tk. 1,500.00
(iii) Sp. Gravity tes 4 nos @ Tk. 125.00 each = Tk. 500.00
(iv) Grain Size Ana 4 nos @ Tk. 1,200.00 each = Tk. 4,800.00
(v) Ground Water t 1 no @ Tk. 500.00 each = Tk. 500.00
(vi) Unconfined Co 2 nos @ Tk. 1,500.00 each = Tk. 3,000.00

Analysis of PWD SoR 2018 for C 657


(vii) Atterberg Limit 2 nos @ Tk. 600.00 each = Tk. 1,200.00
(viii) Direct Shear T 1 no @ Tk. 1,200.00 each = Tk. 1,200.00
(ix) Natural Moistu 1 no @ Tk. 200.00 each = Tk. 200.00
(x) Unit Weight(We 1 no @ Tk. 250.00 each = Tk. 250.00
Sub-Total = Tk. 14,650.00
d) Preparation, writing and submission of
Consider 05 nos of bore in a site
(a) Foundation Eng 1 man day @ Tk. 2,500.00 each = Tk. 2,500.00
(b) Computer operator for data entry,
composition and 2 man day @ Tk. 1,800.00 each = Tk. 3,600.00
(c) Paper, spiral binding, consumable articles
and submission of report to
the officer-in-c 8 copies @ Tk. 446.43 per copy = Tk. 3,571.44
Sub-Total = Tk. 9,671.44
Rate per bore = Tk. 1,934.29
31.2.1 Bore hole depth 0 to 20m
i) Boring Cost per bore = Tk. 4,220.00
ii) SPT Cost per bore = Tk. 1,165.84
iii) Sample Collection & Lab Test per bore = Tk. 14,650.00
iv) Soil Report Preparation & Submission per bore = Tk. 1,934.29
Sub - Total = Tk. 21,970.13
Profit 10.00% = Tk. 2,197.01
Overhead 3.50% = Tk. 768.95
Total = Tk. 24,936.09
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,591.67
Grand Total = Tk. 26,527.76
Say, Tk. 26,528 .00 per bore
31.2.2 Additional charge for bore hole depth above 20 to 30m
i) Boring Cost per bore = Tk. 6,646.50
ii) SPT Cost per bore = Tk. 1,614.24
iii) Sample Collection & Lab Test per bore = Tk. 15,382.50
iv) Soil Report Preparation & Submission per bore = Tk. 1,934.29
Sub - Total = Tk. 25,577.53
Profit 10.00% = Tk. 2,557.75
Overhead 3.50% = Tk. 895.21
Total = Tk. 29,030.49
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,853.01
Grand Total = Tk. 30,883.50
Rate per meter = 435.574
Say, Tk. 389 .00 per meter
31.2.3 Additional charge for bore hole depth 30 to 40m
i) Boring Cost per bore = Tk. 9,284.00
ii) SPT Cost per bore = Tk. 2,152.32
iii) Sample Collection & Lab Test per bore = Tk. 16,115.00
iv) Soil Report Preparation & Submission per bore = Tk. 1,934.29
Sub - Total = Tk. 29,485.61
Profit 10.00% = Tk. 2,948.56
Overhead 3.50% = Tk. 1,032.00
Total = Tk. 33,466.17
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,136.14
Grand Total = Tk. 35,602.31
Rate per meter = 471.881
Say, Tk. 424 .00 per meter

Analysis of PWD SoR 2018 for C 658


31.2.4 Additional charge for bore hole depth 40 to 50m
i) Boring Cost per bore = Tk. 12,132.50
ii) SPT Cost per bore = Tk. 2,690.40
iii) Sample Collection & Lab Test per bore = Tk. 16,847.50
iv) Soil Report Preparation & Submission per bore = Tk. 1,934.29
Sub - Total = Tk. 33,604.69
Profit 10.00% = Tk. 3,360.47
Overhead 3.50% = Tk. 1,176.16
Total = Tk. 38,141.32
Add VAT with adjustment factor 1.06383 6.00% = Tk. 2,434.55
Grand Total = Tk. 40,575.87
Rate per meter = Tk. 497.36
Say, Tk. 448 .00 per meter
Item No.- 31.3
General Sub - Soil investigation by exploratory borings , mobilization ,collection samples & reports etc. in numbers as required.
a) Boring 100 mm dia bore-hole by wash boring method
(a) Hire charge of 0.44 day @ Tk. 3,000.00 Per day = Tk. 1,320.00
(b) Wages for man power
(i) Foreman
(1 x 20% per d 0.09 manday @ Tk. 800.00 each = Tk. 72.00
(ii) Rig operator
(1 x 30% per d 0.13 manday @ Tk. 600.00 each = Tk. 78.00
(iii) Helper to rig operators
(5 x 50% per d 1.10 mandays @ Tk. 390.00 each = Tk. 429.00
Sub-Total = Tk. 1,899.00
Rate per = Tk. 211.00
b) SPT @ 1.5m interval
Considering 6 points SPT execution in 0.4
(i) Foreman
(1 x 30% per d 0.13 manday @ Tk. 800.00 each = Tk. 104.00
(ii) Rig operators
(1 x 30% per d 0.13 manday @ Tk. 600.00 each = Tk. 78.00
(iii) Helper to rig operators
(6 x 30% per d 0.79 manday @ Tk. 390.00 each = Tk. 308.10
(iv) Incidental, sundries etc. LS = Tk. 48.00
Sub-Total = Tk. 538.10
Rate per = Tk. 89.68
c) Collection of disturbed/ undisturbed samples, visual soil classification etc. LS = Tk. 1,500.00
d) Preparation, writing and submission of report on sub-soil investigation LS = Tk. 500.00
31.3.1 Bore hole depth 0 to 20m
i) Boring Cost per bore = Tk. 3,165.00
ii) SPT Cost per bore = Tk. 1,165.84
iii) Collection of Samples & visual soil classification per bore = Tk. 1,500.00
iv) Soil Report Preparation & Submission per bore = Tk. 500.00
Sub - Total = Tk. 6,330.84
Profit 10.00% = Tk. 633.08
Overhead 3.50% = Tk. 221.58
Total = Tk. 7,185.50
Add VAT with adjustment factor 1.06383 6.00% = Tk. 458.65
Grand Total = Tk. 7,644.15
Say, Tk. 7,644 .00 per bore

Analysis of PWD SoR 2018 for C 659


31.3.2 Additional charge for bore hole depth above 20 to 30m
i) Boring Cost per bore = Tk. 5,538.75
ii) SPT Cost per bore = Tk. 1,614.24
iii) Collection of Samples & visual soil classification per bore = Tk. 1,500.00
iv) Soil Report Preparation & Submission per bore = Tk. 500.00
Sub - Total = Tk. 9,152.99
Profit 10.00% = Tk. 915.30
Overhead 3.50% = Tk. 320.35
Total = Tk. 10,388.64
Add VAT with adjustment factor 1.06383 6.00% = Tk. 663.10
Grand Total = Tk. 11,051.74
Rate per meter = Tk. 227.17
Say, Tk. 216 .00 per meter
31.3.3 Additional charge for bore hole depth 30 to 40m
i) Boring Cost per bore = Tk. 8,123.50
ii) SPT Cost per bore = Tk. 2,152.32
iii) Collection of Samples & visual soil classification per bore = Tk. 1,500.00
iv) Soil Report Preparation & Submission per bore = Tk. 500.00
Sub - Total = Tk. 12,275.82
Profit 10.00% = Tk. 1,227.58
Overhead 3.50% = Tk. 429.65
Total = Tk. 13,933.05
Add VAT with adjustment factor 1.06383 6.00% = Tk. 889.34
Grand Total = Tk. 14,822.39
Rate per meter = Tk. 251.38
Say, Tk. 239 .00 per meter
31.3.4 Additional charge for bore hole depth 40 to 50m
i) Boring Cost per bore = Tk. 10,919.25
ii) SPT Cost per bore = Tk. 2,690.40
iii) Collection of Samples & visual soil classification per bore = Tk. 1,500.00
iv) Soil Report Preparation & Submission per bore = Tk. 500.00
Sub - Total = Tk. 15,609.65
Profit 10.00% = Tk. 1,560.97
Overhead 3.50% = Tk. 546.34
Total = Tk. 17,716.96
Add VAT with adjustment factor 1.06383 6.00% = Tk. 1,130.87
Grand Total = Tk. 18,847.83
Rate per meter = Tk. 268.36
Say, Tk. 255 .00 per meter
Item No.- 31.4
Installation of boring equipment at site: For depth of water above 1500 mm
Considering 1 point
(a) Man-power
(i) Foreman (1 x 1 0.06 manday @ Tk. 800.00 each = Tk. 48.00
(ii) Rig operators ( 0.13 manday @ Tk. 600.00 each = Tk. 78.00
(iii) Skilled labour ( 0.75 manday @ Tk. 390.00 each = Tk. 292.50
(iv) Unskilled labou 0.25 manday @ Tk. 320.00 each = Tk. 80.00
(b) Material
(i) Bamboo for pla 268 rft @ Tk. 15.00 per rft = Tk. 670.00
(ii) Wooden plank (using 6times)
10 x 8'-0" x 12" 12 cft @ Tk. 650.00 per cft = Tk. 1,300.00
(iii) Rope (using 4 8 kg @ Tk. 60.00 per kg = Tk. 120.00
(iv) Hire charge of 1 no @ Tk. 700.00 each = Tk. 700.00
Analysis of PWD SoR 2018 for 660
in/c boatman & helper, 1 no @ Tk. ### Per day = Tk. 1,000.00
(v) Tools & plant, sundries, consumables, local LS = Tk. 1,280.00
Sub - Total = Tk. 5,568.50
Profit 10.00% = Tk. 556.85
Overhead 3.50% = Tk. 194.90
Total = Tk. 6,320.25
Add VAT with adjustment factor1.06383 6.00% = Tk. 403.42
Grand Total = Tk. 6,723.67
Re-use to other bore point 0.8 Rate per Point = Tk. 5,378.94
Say, Tk. 5,089 .00 per bore
Item No.- 31.6
Conducting plate load test
Bearing capacity (tsf) = 5 Plate dia 30 inches Area= 4.9 sft
Amount of sand for loading 24.53125 ton on
= 24.53125 ton
Working Volum= 28.946875 ton = 28947 kgs 35 kg/ 827 bag
Ordinary labour (@ 5 bag/hr, 40 bags/ 21 nos bag
8'x8'x8' Excavation = 512 cft
(a) Mobilization and demobilization of testi 2 trips @ Tk. ### per trip = Tk. 3,400.00
equipment by (5 ton) truck within dhaka city
(b) Platform making:
(i) Engineer 1 no @ Tk. ### each = Tk. 1,800.00
(ii) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(iii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00
(iv) Ordinary labour 21 nos @ Tk. 320.00 each = Tk. 6,720.00
(c) Hire charge of load testing equipment (joist, jacks and
hydraulic fluids and other necessary to 1 test @ Tk. ### per test = Tk. 8,000.00
(d) calibration of hydraulic jacks with pres 1 test @ Tk. ### per test = Tk. ###
(e) Cost of empty gunny bags
(taking 3 times use) 276.00 bags @ Tk. 10.00 per bag = Tk. 2,760.00
(f) Cost of local sand as loading
materials (taking 3 times use) 276.00 cft @ Tk. 900.00 per % cft = Tk. 2,484.00
(g) Labour for bag filling,
stitching, loading & unloading (at sourc 827.00 bags @ Tk. 10.00 per bag = Tk. 8,270.00
(h) Earth work in exacavation 384.00 cft @ Tk. 29.58 per % cft = Tk. 113.59
(i) Preparation of test result in standard
form in triplicate 1 test @ Tk. ### per test = Tk. 6,000.00
(j) Other incidental charge LS = Tk. 800.00
Sub - Total = Tk. ###
Profit 10.00% = Tk. 7,502.76
Overhead 3.50% = Tk. 2,625.97
Total = Tk. ###
Add VAT with adjustment factor1.06383 6.00% = Tk. 5,435.51
Grand Total = Tk. ###
Say, Tk. 90,592 .00 per test
31.6.1 Conducting additional Plate Load Test at the same site.
Considering Bearing capacity (tsf) = 5 Plate dia 30 inches Area= 4.9 sft
Amount of sand for loading 24.53125 ton on
= 24.53125 ton
Working Volume of sand (18% added) 28.946875 ton = 28947 kgs 35 kg/ 827 bag
Ordinary labou= 512 nos
Considering 8'x8'x8' Excavation = 512 cft
(a) Platform making:
(i) Engineer 1 no @ Tk. ### each = Tk. 1,800.00
(ii) Foreman 1 no @ Tk. 800.00 each = Tk. 800.00
(iii) Skilled labour 2 nos @ Tk. 390.00 each = Tk. 780.00

Analysis of PWD SoR 2 661


(iv) Ordinary labou 21 nos @ Tk. 320.00 each = Tk. 6,720.00
(b) Earth work in 384.00 cft @ Tk. 29.58 per % cft = Tk. 113.59
(c) Preparation of test result in standard
form in triplicat 1 test @ Tk. 6,000.00 per test Tk. 6,000.00
(d) Other incidental charge LS = Tk. 800.00
Sub - Total = Tk. 17,013.59
Profit 10.00% = Tk. 1,701.36
Overhead 3.50% = Tk. 595.48
Total = Tk. 19,310.43
Add VAT with adjustme1.06383 6.00% = Tk. 1,232.58
Grand Total = Tk. 20,543.01
Say, Tk 20,543 .00 per test
31.6.2 Additional charge per km outside Dhaka city (two ways) for mobilization & demobilization
Additional charge per km outside Dhaka city (two ways) for mobilization & demobili = Tk. 160.00
Profit 10% = Tk. 16.00
Overhead 3.50% = Tk. 5.60
Total = Tk. 181.60
Add VAT with adjustme1.06383 6.00% = Tk. 10.63
Grand Total = Tk. 192.23
Say, Tk. 192 .00 per km

Analysis of PWD 662

DIVISION 32 : REPAIR WORKS

Item No. 32.1


Stripping of unserviceable plaster in/c racking out joints, cleaning etc.
Considering 10 sqm of works

(a) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50


(b) Ordinary labou 0.25 no @ Tk. 320.00 each = Tk. 80.00
(c) Brooming, cleaning etc. LS = Tk. 16.00
(d) T & P, scaffolding, ladder, sundries etc. LS = Tk. 16.00
SubTotal = Tk. 209.50
Contractor's profit10% = Tk. 20.95
Overhead expenses3.50% = Tk. 7.33
Total = Tk. 237.78
VAT with adjustment factor 1.06383 6.00% = Tk. 15.18
Grand Total = Tk. 252.96
Rate per sqm = Tk. 25.30
Say, Tk. 25 .00 per sqm
Item No. 32.2.1
Picking-up unserviceable patent stone, situ mosaic from floor, walls and dado etc.
Considering 10 sqm of works
(a) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
(b) Ordinary labou 0.25 no @ Tk. 320.00 each = Tk. 80.00
(c) Brooming, cleaning etc. LS = Tk. 16.00
(d) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 323.00
Contractor's profit10% = Tk. 32.30
Overhead expenses3.50% = Tk. 11.31
Total = Tk. 366.61
VAT with adjustment factor 1.06383 6.00% = Tk. 23.40
Grand Total = Tk. 390.01
Rate per sqm = Tk. 39.00
Say, Tk. 39 .00 per sqm
Item No. 32.2.2
Picking-up unserviceable tiles in/c bonding mortar from floor, walls and dado etc.
Considering 10 sqm of works
(a) Skilled labour 0.75 no @ Tk. 390.00 each = Tk. 292.50
(b) Ordinary labou 0.25 no @ Tk. 320.00 each = Tk. 80.00
(c) Brooming, cleaning etc. LS = Tk. 16.00
(d) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 420.50
Contractor's profit10% = Tk. 42.05
Overhead expenses3.50% = Tk. 14.72
Total = Tk. 477.27
VAT with adjustment factor 1.06383 6.00% = Tk. 30.46
Grand Total = Tk. 507.73
Rate per sqm = Tk. 50.77
Say, Tk. 51 .00 per sqm
Item No. 32.3
Picking up damaged/unserviceable terraced (lime concrete) floor or roof etc.
Considering 10 sqm of works
(a) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
(b) Ordinary labou 0.50 no @ Tk. 320.00 each = Tk. 160.00

Analysis of PWD SoR 2018 for C 663


(c) Brooming, cleaning etc. LS = Tk. 32.00
(d) T & P, sundries etc. LS = Tk. 48.00
SubTotal = Tk. 435.00
Contractor's profit10% = Tk. 43.50
Overhead expenses3.50% = Tk. 15.23
Total = Tk. 493.73
VAT with adjustment factor 1.06383 6.00% = Tk. 31.51
Grand Total = Tk. 525.24
Rate per sqm = Tk. 52.52
Say, Tk. 53 .00 per sqm
Item No. 32.4
Dismantling unserviceable/damaged terraced roof including beam, column, borga & tiles etc.
Considering 10 sqm of works
(a) Skilled labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
(b) Ordinary labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
(c) Scaffolding 2.50 sqm @ Tk. 96.84 per sqm = Tk. 242.10
(d) Brooming, cleaning etc. LS = Tk. 32.00
(e) T & P, sundries etc. LS = Tk. 160.00
SubTotal = Tk. 1,144.10
Contractor's profit10% = Tk. 114.41
Overhead expenses3.50% = Tk. 40.04
Total = Tk. 1,298.55
VAT with adjustment factor 1.06383 6.00% = Tk. 82.89
Grand Total = Tk. 1,381.44
Rate per sqm = Tk. 138.14
Say, Tk. 138 .00 per sqm

Item No. 32.5.1.1


Dismantling unserviceable/damaged brick works of thickness 250 mm and above
in cement or lime in foundation and superstructure
Considering 3 cum of works

(a) Skilled labour 1.25 nos @ Tk. 390.00 each = Tk. 487.50
(b) Ordinary labou 1.25 nos @ Tk. 320.00 each = Tk. 400.00
(c) Brooming, cleaning etc. LS = Tk. 32.00
(d) T & P, scaffolding, ladder, sundries etc. LS = Tk. 160.00
SubTotal = Tk. 1,079.50
Contractor's profit10% = Tk. 107.95
Overhead expenses3.50% = Tk. 37.78
Total = Tk. 1,225.23
VAT with adjustment factor 1.06383 6.00% = Tk. 78.21
Grand Total = Tk. 1,303.44
Rate per cum = Tk. 434.48
Say, Tk. 434 .00 per cum

Item No. 32.5.1.2


Dismantling unserviceable/damaged brick works of thickness 75/125 mm
in cement or lime in foundation and superstructure

Considering 10 sqm of works

(a) Skilled labour 0.50 nos @ Tk. 390.00 each = Tk. 195.00
(b) Ordinary labou 0.50 nos @ Tk. 320.00 each = Tk. 160.00
(c) Brooming, cleaning etc. LS = Tk. 16.00
(d) T & P, scaffolding, ladder, sundries etc. LS = Tk. 64.00
SubTotal = Tk. 435.00
Contractor's profit10% = Tk. 43.50

Analysis of PWD SoR 2 664


Overhead expenses 3.50% = Tk. 15.23
Total = Tk. 493.73
VAT with adjustment f 1.06383 6.00% = Tk. 31.51
Grand Total = Tk. 525.24
Rate per sqm = Tk. 52.52
Say, Tk. 53 .00 per sqm
Item No. 32.5.2
Dismantling plain concrete of lime or cement.
Considering 1 cum of works
(a) Skilled labour 1.50 nos @ Tk. 390.00 each = Tk. 585.00
(b) Ordinary labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
(c) Brooming, cleaning etc. LS = Tk. 32.00
(d) T & P, sundries etc. LS = Tk. 160.00
SubTotal = Tk. 1,097.00
Contractor's profit 10% = Tk. 109.70
Overhead expenses 3.50% = Tk. 38.40
Total = Tk. 1,245.10
VAT with adjustment f 1.06383 6.00% = Tk. 79.47
Grand Total = Tk. 1,324.57
Rate per cum = Tk. 1,324.57
Say, Tk. 1,325 .00 per cum
Item No. 32.5.3
Dismantling Brick flat soling
Considering 10 sqm of works
(a) Ordinary labou 0.25 no @ Tk. 320.00 each = Tk. 80.00
(b) Removing /cleaning sand, soil from soling bed LS = Tk. 32.00
(c) T & P, sundries etc. LS = Tk. 16.00
SubTotal = Tk. 128.00
Contractor's profit 10% = Tk. 12.80
Overhead expenses 3.50% = Tk. 4.48
Total = Tk. 145.28
VAT with adjustment f 1.06383 6.00% = Tk. 9.27
Grand Total = Tk. 154.55
Rate per sqm = Tk. 15.46
Say, Tk. 15 .00 per sqm
Item No. 32.5.4
Dismantling H.B.B. Brick soling
Considering 10 sqm of works
(a) Ordinary labou 0.40 no @ Tk. 320.00 each = Tk. 128.00
(b) Removing /cleaning sand, soil from soling bed LS = Tk. 32.00
(c) T & P, sundries etc. LS = Tk. 16.00
SubTotal = Tk. 176.00
Contractor's profit 10% = Tk. 17.60
Overhead expenses 3.50% = Tk. 6.16
Total = Tk. 199.76
VAT with adjustment f 1.06383 6.00% = Tk. 12.75
Grand Total = Tk. 212.51
Rate per sqm = Tk. 21.25
Say, Tk. 21 .00 per sqm

Analysis of PWD SoR 2 665


Item No. 32.6.1.1
Dismantling R.C.C. beam, lintel, column, drop wall, sun shade from any height.
Considering 1 cum of works
(a) Skilled labour 3.00 nos @ Tk. 390.00 each = Tk. 1,170.00
(b) Ordinary labou 2.00 no @ Tk. 320.00 each = Tk. 640.00
(c) Scaffolding 2.50 sqm @ Tk. 96.84 per sqm = Tk. 242.10
(d) Brooming, cleaning etc. LS = Tk. 80.00
(e) T & P, sundries etc. LS = Tk. 640.00
SubTotal = Tk. 2,772.10
Contractor's profit 10% = Tk. 277.21
Overhead expenses 3.50% = Tk. 97.02
Total = Tk. 3,146.33
VAT with adjustment f 1.06383 6.00% = Tk. 200.83
Grand Total = Tk. 3,347.16
Rate per cum = Tk. 3,347.16
Say, Tk. 3,347 .00 per cum
Item No. 32.6.1.2
Dismantling R.C.C. railing of any kind, jally brickwork, hollow block wall from any height.
Considering 10 sqm of works
(a) Skilled labour 1.00 nos @ Tk. 390.00 each = Tk. 390.00
(b) Ordinary labou 2.00 no @ Tk. 320.00 each = Tk. 640.00
(c) Scaffolding 2.50 sqm @ Tk. 96.84 per sqm = Tk. 242.10
(d) Brooming, cleaning etc. LS = Tk. 80.00
(e) T & P, sundries etc. LS = Tk. 160.00
SubTotal = Tk. 1,512.10
Contractor's profit 10% = Tk. 151.21
Overhead expenses 3.50% = Tk. 52.92
Total = Tk. 1,716.23
VAT with adjustment f 1.06383 6.00% = Tk. 109.55
Grand Total = Tk. 1,825.78
Rate per cum = Tk. 182.58
Say, Tk. 183 .00 per cum
Item No. 32.6.2
Dismantling R.C.C. roof slab
Considering 1 cum of works
(a) Skilled labour 2.50 nos @ Tk. 390.00 each = Tk. 975.00
(b) Ordinary labou 1.00 no @ Tk. 320.00 each = Tk. 320.00
(c) Scaffolding/saf 2.50 sqm @ Tk. 118.36 per sqm = Tk. 295.90
(d) Brooming, cleaning etc. LS = Tk. 80.00
(e) T & P, sundries etc. LS = Tk. 640.00
SubTotal = Tk. 2,310.90
Contractor's profit 10% = Tk. 231.09
Overhead expenses 3.50% = Tk. 80.88
Total = Tk. 2,622.87
VAT with adjustment f 1.06383 6.00% = Tk. 167.42
Grand Total = Tk. 2,790.29
Rate per cum = Tk. 2,790.29
Say, Tk. 2,790 .00 per cum
Analysis of PWD 666

Item No. 32.6.3


Recovery of reinfocement bars and metals during dismantling RCC in/c cleaning, making
bundle, stacking or storing as per direction of engineer in charge
Considering 50 kg

(a) Skilled labour 0.10 no @ Tk. 390.00


each = Tk. 39.00
(b) Ordinary labou 0.25 no @ Tk. 320.00
each = Tk. 80.00
(c) Cleaning rust and foreign materials LS = Tk. 32.00
(d) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 183.00
Contractor' 10% = Tk. 18.30
Overhead 3.50% = Tk. 6.41
Total = Tk. 207.71
VAT with adjustment f 1.06383 6.00% = Tk. 13.26
Grand Total = Tk. 220.97
Rate per quintal = Tk. 441.94
Say, Tk 442.00 per quintal

Item No. 32.6.4


Recovery of bricks during dismantling brick works in/c cleaning, stacking or storing etc.
all complete as per direction of engineer in charge

Considering 1000 nos bricks

(a) Ordinary labou 3.00 nos @ Tk. 320.00 each = Tk. 960.00
(c) T & P, sundries etc. LS = Tk. 96.00
SubTotal = Tk. 1,056.00
Contractor's profit10% = Tk. 105.60
Overhead expenses3.50% = Tk. 36.96
Total = Tk. 1,198.56
VAT with adjustment factor 1.06383 6.00% = Tk. 76.50
Grand Total = Tk. 1,275.06
Rate per % 0 nos = Tk. 1,275.06
Say, Tk. 1,275 0.00 % 0 nos

Item No. 32.6.5


Recovery of bricks during dismantling soling in/c cleaning, stacking or storing all
complete as per direction of engineer in charge

Considering 1000 nos bricks

(a) Ordinary labou 2.00 nos @ Tk. 320.00 each = Tk. 640.00
(c) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 672.00
Contractor's profit10% = Tk. 67.20
Overhead expenses3.50% = Tk. 23.52
Total = Tk. 762.72
VAT with adjustment factor 1.06383 6.00% = Tk. 48.68
Grand Total = Tk. 811.40
Rate per % 0 nos = Tk. 811.40
Say, Tk. 811 0.00 % 0 nos

Item No. 32.6.6


Recovery of brick bats during dismantling soling, brick works, HBB etc. in/c cleaning,
stacking or storing as per direction of engineer in charge

Considering 1 cum

(a) Ordinary labou 0.50 no @ Tk. 320.00 each = Tk. 160.00

Analysis of PWD SoR 201 667


(c) T & P, sundries etc. LS = Tk. 16.00
SubTotal = Tk. 176.00
Contractor's profit 10% = Tk. 17.60
Overhead expenses 3.50% = Tk. 6.16
Total = Tk. 199.76
VAT with adjustment fac 1.06383 6.00% = Tk. 12.75
Grand Tot = Tk. 212.51
Rate per = Tk. 212.51
Say, Tk. 213 .00 per cum

Item No. 32.7


Repairs to minor/fine (non-structural affecting aesthetic) cracks in brick walls, floor
and roof etc.

Considering 30 meter of works

(a) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00


(b) Mason 0.50 no @ Tk. 500.00 each = Tk. 250.00
(c) Helper to mas 0.50 no @ Tk. 390.00 each = Tk. 195.00
(d) Cement (or any approved
bonding agent 0.10 bags @ Tk. 395.00 per bag = Tk. 39.50
(e) Sand (F.M. 1.2 0.014 cum @ Tk. 494.34 per cum = Tk. 6.92
(f) T & P, scaffolding, ladder sundries etc. LS = Tk. 160.00
SubTotal = Tk. 846.42
Contractor's profit10% = Tk. 84.64
Overhead expenses 3.50% = Tk. 29.62
Total = Tk. 960.68
VAT with adjustment factor 1.06383 6.00% = Tk. 61.32
Grand Total = Tk. 1,022.00
Rate per meter = Tk. 34.07
Say, Tk. 34 .00 per meter
Item No. 32.8.1
Cutting and polishing old mosaic on wall with pumic stone etc.
Considering 10 sqm of works
(a) Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00
(b) Skilled labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
(c) Pumice stone 0.20 no @ Tk. 175.00 each = Tk. 35.00
(d) Oxalic acid 0.05 litre @ Tk. 95.00 per liter = Tk. 4.75
(e) Wax polish 0.125 kg @ Tk. 299.00 per kg = Tk. 37.38
(f) Brooming, cleaning etc. LS = Tk. 64.00
(g) T & P, sundries etc. LS = Tk. 64.00
SubTotal = Tk. 720.13
Contractor's profit10% = Tk. 72.01
Overhead expenses3.50% = Tk. 25.20
Total = Tk. 817.34
VAT with adjustment factor 1.06383 6.00% = Tk. 52.17
Grand Total = Tk. 869.51
Rate per sqm = Tk. 86.95
Say, Tk. 87 .00 per sqm
Item No. 32.8.2
Cutting and polishing old mosaic on floor with pumic stone and mosaic cutting machine etc.
Considering 10 sqm of works
(a) Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00

Analysis of PWD SoR 2 668


(b) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
(c) Pumice stone 0.20 no @ Tk. 175.00 each = Tk. 35.00
(d) Hire charge of mosaic cutting machine in/c cutting stone LS = Tk. 160.00
(e) Oxalic acid 0.05 litre @ Tk. 95.00 per liter = Tk. 4.75
(f) Wax polish 0.125 kg @ Tk. 299.00 per kg = Tk. 37.38
(g) Brooming, cleaning etc. LS = Tk. 64.00
(h) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 653.13
Contractor's profit 10% = Tk. 65.31
Overhead expenses 3.50% = Tk. 22.86
Total = Tk. 741.30
VAT with adjustment f 1.06383 6.00% = Tk. 47.32
Grand Total = Tk. 788.62
Rate per sqm = Tk. 78.86
Say, Tk. 79 .00 per sqm
Item No. 32.8.3
Cleaning and washing the mosaic floor etc.
Considering 10 sqm of works
(a) Skilled labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(b) Bleaching pow 0.125 kg @ Tk. 100.00 per kg = Tk. 12.50
(c) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 142.00
Contractor's profit 10% = Tk. 14.20
Overhead expenses 3.50% = Tk. 4.97
Total = Tk. 161.17
VAT with adjustment f 1.06383 6.00% = Tk. 10.29
Grand Total = Tk. 171.46
Rate per sqm = Tk. 17.15
Say, Tk. 17 .00 per sqm
Item No. 32.8.4
Cleaning and refilling of wornout joints between glazed tiles in floor or walls.
Considering 10 sqm of works
(a) Skilled labour 1.00 nos @ Tk. 390.00 each = Tk. 390.00
(b) White cement LS = Tk. 32.00
(c) Colour LS Tk. 32.00
(d) T & P, sundries, curing etc. ` LS = Tk. 80.00
SubTotal = Tk. 534.00
Contractor's profit 10% = Tk. 53.40
Overhead expenses 3.50% = Tk. 18.69
Total = Tk. 606.09
VAT with adjustment f 1.06383 6.00% = Tk. 38.69
Grand Total = Tk. 644.78
Rate per sqm = Tk. 64.48
Say, Tk. 64 .00 per sqm
Item No. 32.9
Repairing terraced roof cracks by cutting in 'traphozoided' shape
Considering 3 meter (3 m x 0.095 m x 0.100 m = 0.0285 cum)
(a) brick chips 0.0285 cum @ Tk. 2,944.12 per cum = Tk. 83.91
(b) Stone lime 6.14 kg @ Tk. 16.00 per kg = Tk. 98.24
(c) Surki 0.013 cum @ Tk. 1,250.00 per cum = Tk. 16.25
(d) Mason 0.50 no @ Tk. 500.00 each = Tk. 250.00
(e) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
(f) Ordinary labou 0.50 no @ Tk. 320.00 each = Tk. 160.00

Analysis of PWD SoR 201 669


(g) Cutting Trapezoid shape Channel LS = Tk. 160.00
(h) T & P, sundries etc. LS = Tk. 160.00
SubTotal = Tk. 1,123.40
Contractor's profit 10% = Tk. 112.34
Overhead expenses 3.50% = Tk. 39.32
Total = Tk. 1,275.06
VAT with adjustment fac 1.06383 6.00% = Tk. 81.39
Grand Tot = Tk. 1,356.45
Rate per = Tk. 452.15
Say, Tk. 452 .00 per meter

Item No. 32.10


Taking out and relaying old brick soling including replacement of 10% brick
[Cost of fine sand required for attaining level to be paid by P.W.D. SoR 2018 Item No. 2.10.1

Considering 10 sqm of work

(a) Mason 0.25 no @Tk. 500.00 each = Tk. 125.00


(b) Ordinary labou 1.00 nos @Tk. 320.00 each = Tk. 320.00
(c) Local sand (F. 0.14 cum @Tk. 317.52 cum = Tk. 44.45
(d) Add cost of ar 30.00 nos @Tk. 8,700.00 per % 0 nos = Tk. 261.00
(e) Cleaning, sorting and stacking bricks LS = Tk. 96.00
(f) T & P, sundries LS = Tk. 32.00
SubTotal = Tk. 878.45
Contractor' 10% = Tk. 87.85
Overhead 3.50% = Tk. 30.75
Total = Tk. 997.05
VAT with adjustment f 1.06383 6.00% = Tk. 63.64
Grand Total = Tk. 1,060.69
Rate per sqm = Tk. 106.07
Say, Tk 106 .00 per sqm

Item No. 32.11


Taking out and relaying brick soling after redressing the surfaces
[Cost of fine sand required for attaining level to be paid by P.W.D. SoR 2018 Item No. 2.10.1

Considering 10 sqm of work

(a) Mason 0.20 no @ Tk. 500.00 each = Tk. 100.00


(b) Ordinary labou 1.00 nos @ Tk. 320.00 each = Tk. 320.00
(c) Local sand (F. 0.05 cum @ Tk. 317.52 cum = Tk. 15.88
(e) Cleaning, sorting and stacking bricks LS = Tk. 96.00
(f) T & P, sundries LS = Tk. 32.00
SubTotal = Tk. 563.88
Contractor' 10% = Tk. 56.39
Overhead 3.50% = Tk. 19.74
Total = Tk. 640.01
VAT with adjustment f 1.06383 6.00% = Tk. 40.85
Grand Total = Tk. 680.86
Rate per sqm = Tk. 68.09
Say, Tk 68 .00 per sqm

Item No. 32.12.1


Taking out old brick on edge pavement and resetting (Herring bone bond) including replacement
of 10% brick
[Cost of fine sand required for attaining level to be paid by P.W.D. SoR 2018 Item No. 2.10.1

Considering 10 sqm of work

Analysis of PWD SoR 2 670


(a) Mason 0.50 no @ Tk. 500.00 each = Tk. 250.00
(b) Ordinary labou 1.50 nos @ Tk. 320.00 each = Tk. 480.00
(c) Local sand (F. 0.20 cum @ Tk. 317.52 cum = Tk. 63.50
(d) Add cost of ar 50.00 nos @ Tk. 8,700.00 per % 0 nos = Tk. 435.00
(e) Cleaning, sorting and stacking bricks LS = Tk. 128.00
(f)) T & P, sundries LS = Tk. 48.00
SubTotal = Tk. 1,404.50
Contractor' 10% = Tk. 140.45
Overhead 3.50% = Tk. 49.16
Total = Tk. 1,594.11
VAT with adjustment f 1.06383 6.00% = Tk. 101.75
Grand Total = Tk. 1,695.86
Rate per sqm = Tk. 169.59
Say, Tk 170 .00 per sqm

Item No. 32.12.2


Taking out old brick on edge pavement and restting Herring bone bond
and redressing the surface
[Cost of fine sand required for attaining level to be paid by P.W.D. SoR 2018 Item No. 2.10.1

Considering 10 sqm of work

(a) Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00


(b) Ordinary labou 1.50 nos @ Tk. 320.00 each = Tk. 480.00
(c) Local sand (F. 0.05 cum @ Tk. 317.52 cum = Tk. 15.88
(e) Cleaning, sorting and stacking bricks LS = Tk. 128.00
(f)) T & P, sundries LS = Tk. 48.00
SubTotal = Tk. 796.88
Contractor's profit10% = Tk. 79.69
Overhead expenses3.50% = Tk. 27.89
Total = Tk. 904.46
VAT with adjustment factor 1.06383 6.00% = Tk. 57.73
Grand Total = Tk. 962.19
Rate per sqm = Tk. 96.22
Say, Tk. 96 .00 per sqm
Item No. 32.13
Taking out old roof tiles and ridges
Considering 10 sqm of work
(a) Skilled labour 1.00 no @ Tk. 390.00 each = Tk. 390.00
(b) Cleaning, brooming etc. LS = Tk. 80.00
(c) T & P, scaffolding & sundries LS = Tk. 16.00
SubTotal = Tk. 486.00
Contractor's profit10% = Tk. 48.60
Overhead expenses3.50% = Tk. 17.01
Total = Tk. 551.61
VAT with adjustment factor 1.06383 6.00% = Tk. 35.21
Grand Total = Tk. 586.82
Rate per sqm = Tk. 58.68
Say, Tk. 59 .00 per sqm
Item No. 32.14
Supplying and fitting fixing wind tie with M.S. Flat bar clamp
Considering 30 m of work
(a) 1.5" x 3/16" F.I. Bar
in/c 5% wastag 44.75 kg @ Tk. 55.00 per kg = Tk. 2,461.25
(b) 6 mm dia M.S. rod

Analysis of PWD SoR 2 671


in/c 5% wastag 1.60 kg @ Tk. 58.00 per kg = Tk. 92.80
(c) Cost of making 41.00 nos @ Tk. 4.80 each = Tk. 196.80
(d) Making J-hook in/c
threading & wa 41.00 nos @ Tk. 8.00 each = Tk. 328.00
(e) Labour for fitting-fixing LS = Tk. 640.00
(f) T & P, scaffolding & sundries LS = Tk. 80.00
SubTotal = Tk. 3,798.85
Contractor's profit 10% = Tk. 379.89
Overhead expenses 3.50% = Tk. 132.96
Total = Tk. 4,311.70
VAT with adjustment f 1.06383 6.00% = Tk. 275.21
Grand Total = Tk. 4,586.91
Rate per meter = Tk. 458.69
Say, Tk. 459 .00 per meter
Item No. 32.15
Supplying and fitting-fixing J-hook in/c nuts, washers
Considering 1 No.
(a) Cost of 3/8" dia M.S. rod LS = Tk. 10.88
(b) Fabrication LS = Tk. 15.63
(c) Nuts, washer LS = Tk. 6.40
SubTotal = Tk. 32.91
Contractor's profit 10% = Tk. 3.29
Overhead expenses 3.50% = Tk. 1.15
Total = Tk. 37.35
VAT with adjustment f 1.06383 6.00% = Tk. 2.38
Grand Total = Tk. 39.73
Rate per No. = Tk. 39.73
Say, Tk. 40 .00 each
Item No. 32.16
Supplying and fitting-fixing M.S. U-hook in/c nuts, washers
Considering 1 No.
(a) Cost of 3/8" dia M.S. rod LS = Tk. 17.92
(b) Fabrication LS = Tk. 18.75
(c) Nuts, washer LS = Tk. 12.80
SubTotal = Tk. 49.47
Contractor's profit 10% = Tk. 4.95
Overhead expenses 3.50% = Tk. 1.73
Total = Tk. 56.15
VAT with adjustment f 1.06383 6.00% = Tk. 3.58
Grand Total = Tk. 59.73
Rate per No. = Tk. 59.73
Say, Tk. 60 .00 each
Item No. 32.17
Taking out old unserviceable wooden chowkat /door or window frame
Considering 1 No. Chowkat
(a) Skilled labour 0.50 no @ Tk. 390.00 each = Tk. 195.00
(b) T & P, cutting clamp, and removing screws & sundries LS = Tk. 32.00
SubTotal = Tk. 227.00
Contractor's profit 10% = Tk. 22.70
Overhead expenses 3.50% = Tk. 7.95
Total = Tk. 257.65
VAT with adjustment f 1.06383 6.00% = Tk. 16.45
Grand Total = Tk. 274.10

Analysis of PWD 672


Rate per No.= Tk. 274.10
Say, Tk. 274 .00 each

Item No. 32.18


Taking out old wooden chowkat/door or window frame and refitting and
refixing after minor repair (excluding cost of wood and M.S. clamp)

Considering 1 No. Chowkat

(a) Labour for taking out Chowkat Same as Item No. 32.17 = Tk. 227.00
(b) Labour for re-fitting or refixing in position
i) Mason 0.25 no @ Tk. 500.00 each = Tk. 125.00
ii) Ordinary labou 0.25 no @ Tk. 320.00 each = Tk. 80.00
iii) Carpenter for r 0.25 no @ Tk. 600.00 each = Tk. 150.00
(c) Screws LS Tk. 32.00
(d) Paint on clamp & side of Chowkat in contact woth wall LS = Tk. 64.00
(e) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 710.00
Contractor's profit10% = Tk. 71.00
Overhead expenses3.50% = Tk. 24.85
Total = Tk. 805.85
VAT with adjustment factor 1.06383 6.00% = Tk. 51.44
Grand Total = Tk. 857.29
Rate per No. = Tk. 857.29
Say, Tk. 857 .00 each
Item No. 32.19
Taking out and refitting wooden shutter after easing excluding cost of wood
Considering 1.07 m x 2.13 m = 2.28 sqm
(a) Carpenter 0.50 no @ Tk. 600.00 each = Tk. 300.00
(b) Helper to carpe 1.00 no @ Tk. 390.00 each = Tk. 390.00
(c) Screws 2.00 dzs @ Tk. 8.00 per dz = Tk. 16.00
(d) T & P, nails, glues sundries etc. LS = Tk. 64.00
SubTotal = Tk. 770.00
Contractor's profit10% = Tk. 77.00
Overhead expenses3.50% = Tk. 26.95
Total = Tk. 873.95
VAT with adjustment factor 1.06383 6.00% = Tk. 55.78
Grand Total = Tk. 929.73
Rate per sqm = Tk. 407.78
Say, Tk. 408 .00 per sqm
Item No. 32.20.1
Thorough repairs to wooden door and window Pannel shutter excluding cost of wood
Considering 1.83 m x 1.07 m =1.96 sqm pannel shutter
(a) Carpenter 1.00 no @ Tk. 600.00 each = Tk. 600.00
(b) Helper to carpe 1.00 nos @ Tk. 390.00 each = Tk. 390.00
(c) Screws 4.00 dzs @ Tk. 8.00 per dz = Tk. 32.00
(d) T & P, nails, glue sundries etc. LS = Tk. 64.00
SubTotal = Tk. 1,086.00
Contractor's profit10% = Tk. 108.60
Overhead expenses3.50% = Tk. 38.01
Total = Tk. 1,232.61
VAT with adjustment factor 1.06383 6.00% = Tk. 78.68
Grand Total = Tk. 1,311.29
Rate per sqm = Tk. 669.03
Say, Tk. 669 .00 per sqm

Analysis of PWD SoR 2 673


Item No. 32.20.2
Thorough repairs to wooden door and window Batten shutter excluding cost of wood
Considering 2.057 m x 1.067 m = 2.194 sqm batten shutter
(a) Carpenter 1.00 no @ Tk. 600.00 each = Tk. 600.00
(b) Helper to carpe 1.00 nos @ Tk. 390.00 each = Tk. 390.00
(c) Screws 9.00 dzs @ Tk. 8.00 per dz = Tk. 72.00
(d) T & P, nails, glue sundries etc. LS = Tk. 64.00
SubTotal = Tk. 1,126.00
Contractor' 10% = Tk. 112.60
Overhead 3.50% = Tk. 39.41
Total = Tk. 1,278.01
VAT with adjustment f 1.06383 6.00% = Tk. 81.58
Grand Total = Tk. 1,359.59
Rate per sqm = Tk. 619.69
Say, Tk 620 .00 per sqm
Item No. 32.20.3
Thorough repairs to wooden door and window Venetian shutter excluding cost of wood
Considering 2.057 m x 1.067 m = 2.194 sqm venetian shutter
(a) Carpenter 1.00 no @ Tk. 600.00 each = Tk. 600.00
(b) Helper to carpe 1.00 nos @ Tk. 390.00 each = Tk. 390.00
(c) Screws 5.00 dz @ Tk. 8.00 per dz = Tk. 40.00
(d) T & P, nails, glue sundries etc. LS = Tk. 64.00
SubTotal = Tk. 1,094.00
Contractor' 10% = Tk. 109.40
Overhead 3.50% = Tk. 38.29
Total = Tk. 1,241.69
VAT with adjustment f 1.06383 6.00% = Tk. 79.26
Grand Total = Tk. 1,320.95
Rate per sqm = Tk. 602.07
Say, Tk 602 .00 per sqm
Item No. 32.20.4
Thorough repairs to wooden door and window Glazed shutter excluding cost of glass & wood
Considering 1.297 sqm of glazed shutter
(a) Carpenter 0.50 no @ Tk. 600.00 each = Tk. 300.00
(b) Helper to carpe 0.50 no @ Tk. 390.00 each = Tk. 195.00
(c) Screws 2.00 dz @ Tk. 8.00 per dz = Tk. 16.00
(d) T & P, glue, nails, sundries etc. LS = Tk. 64.00
SubTotal = Tk. 575.00
Contractor' 10% = Tk. 57.50
Overhead 3.50% = Tk. 20.13
Total = Tk. 652.63
VAT with adjustment f 1.06383 6.00% = Tk. 41.66
Grand Total = Tk. 694.29
Rate per sqm = Tk. 535.30
Say, Tk 535 .00 per sqm
Item No. 32.21.1
Renewing 3 mm glass panes in wooden frame in/c supply of glass
Considering 1 sqm of 3 mm glass in wooden frame
(a) Cost of glass 1.05 sqm @ Tk. 430.40 sqm = Tk. 451.92
(b) Cost of bead and putty LS = Tk. 59.97
(c) Labour for cleaning LS = Tk. 80.00

Analysis of PWD SoR 2 674


(d) Labour for fitting-fixing LS = Tk. 96.00
(e) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 719.89
Contractor's profit 10% = Tk. 71.99
Overhead expenses 3.50% = Tk. 25.20
Total = Tk. 817.08
VAT with adjustment f 1.06383 6.00% = Tk. 52.15
Grand Total = Tk. 869.23
Rate per sqm = Tk. 869.23
Say, Tk. 869 .00 per sqm
Item No. 32.21.2
Renewing 3 mm glass panes in steel frame in/c supply of glass
Considering 1 sqm of 3 mm glass in steel frame
(a) Rate same as Item No. 32.21.1 = Tk. 719.89
(b) Extra cost of bead and putty LS = Tk. 98.94
SubTotal = Tk. 818.83
Contractor's profit 10% = Tk. 81.88
Overhead expenses 3.50% = Tk. 28.66
Total = Tk. 929.37
VAT with adjustment f 1.06383 6.00% = Tk. 59.32
Grand Total = Tk. 988.69
Rate per sqm = Tk. 988.69
Say, Tk. 989 .00 per sqm
Item No. 32.22
Renewing 5 mm glass panes in/c supply of glass
Considering 1 sqm of 5 mm glass in steel frame
(a) Cost of glass 1.05 sqm @ Tk. 710.16 per sqm = Tk. 745.67
(b) Cost of bead and putty /neoprene/sealant LS = Tk. 54.27
(c) Labour LS = Tk. 80.00
(d) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 911.94
Contractor's profit 10% = Tk. 91.19
Overhead expenses 3.50% = Tk. 31.92
Total = Tk. 1,035.05
VAT with adjustment f 1.06383 6.00% = Tk. 66.07
Grand Total = Tk. 1,101.12
Rate per sqm = Tk. 1,101.12
Say, Tk. 1,101 .00 per sqm
Item No. 32.23
Cleaning and washing glass panes in/c supply of necessary fresh putty, pins etc.
Considering 100 nos glass panes
(a) Cost of putty 0.50 kg @ Tk. 90.00 per kg = Tk. 45.00
(b) Cost of petrol, sprit, pin etc. LS = Tk. 10.71
(c) Skilled Labour 0.25 no @ Tk. 390.00 each = Tk. 97.50
(d) Scaffolding, gandula etc LS = Tk. 32.00
(e) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 217.21
Contractor's profit 10% = Tk. 21.72
Overhead expenses 3.50% = Tk. 7.60
Total = Tk. 246.53
VAT with adjustment f 1.06383 6.00% = Tk. 15.74
Grand Total = Tk. 262.27
Rate for each pane. = Tk. 2.62
Say, Tk. 3 .00 per pane

Analysis of PWD SoR 2 675


Item No. 32.24.1
Replacing / renewing fly proof wire net (with all new materials) excluding cost of wood
Considering 2 m x 2 m = 4 sqm of work
(a) Net in/c lap & 4.50 sqm @ Tk. 100.00 per sqm = Tk. 450.00
(b) Nails, screws etc. LS = Tk. 33.33
(c) 6" long clamps 4.00 nos @ Tk. 30.00 each = Tk. 120.00
(d) Labour charge fo 4.00 sqm @ Tk. 375.00 LS = Tk. 1,500.00
(e) T & P, scaffolding & sundries LS = Tk. 80.00
SubTotal = Tk. 2,183.33
Contractor' 10% = Tk. 218.33
Overhead 3.50% = Tk. 76.42
Total = Tk. 2,478.08
VAT with adjustment f 1.06383 6.00% = Tk. 158.18
Grand Total = Tk. 2,636.26
Rate per sqm = Tk. 659.07
Say, Tk 659 .00 per sqm
Item No. 32.24.2
Replacing / renewing synthetic fly proof net (with all new materials) excluding cost of wood
Considering 2 m x 2 m = 4 sqm of work
(a) Net in/c lap & 4.50 sqm @ Tk.140.00 per sqm = Tk. 630.00
(b) Nails, screws etc. LS = Tk. 33.33
(c) 6" long clamps 4.00 nos @ Tk. 30.00 each = Tk. 120.00
(d) Labour charge fo 4.00 sqm @ Tk. 375.00 LS = Tk. 1,500.00
(e) T & P, scaffolding & sundries LS = Tk. 80.00
Sub Total = Tk. 2,363.33
Contractor' 10% = Tk. 236.33
Overhead 3.50% = Tk. 82.72
Total = Tk. 2,682.38
VAT with adjustment f 1.06383 6.00% = Tk. 171.22
Grand Total = Tk. 2,853.60
Rate per sqm = Tk. 713.40
Say, Tk 713 .00 per sqm
Item No. 32.25
Renewing fly proof wire netting (with old and new materials) excluding cost of frame
Considering 1 m x 1.5 m = 1.5 sqm of work
(a) Net including 1.75 sqm @ Tk. 100.00 per kg = Tk. 175.00
(b) Nails, screws etc. LS = Tk. 13.33
(c) Labour charge 1.50 sqm @ Tk. 375.00 LS = Tk. 562.50
(e) T & P, scaffolding & sundries LS = Tk. 32.00
SubTotal = Tk. 782.83
Contractor' 10% = Tk. 78.28
Overhead 3.50% = Tk. 27.40
Total = Tk. 888.51
VAT with adjustment f 1.06383 6.00% = Tk. 56.71
Grand Total = Tk. 945.22
Rate per sqm = Tk. 630.15
Say, Tk 630 .00 per sqm
Item No. 32.26
Renewing 12 x 12 mm mesh wire netting excluding cost of frame
Considering 1 m x 1.5 m = 1.5 sqm of work
(a) Net in/c wasta 1.75 sqm @ Tk. 100.00 per kg = Tk. 175.00
(b) Nails, screws etc. LS = Tk. 13.33

Analysis of PWD SoR 2 676


(c) Labour charge 1.50 sqm @ Tk. 300.00 LS = Tk. 450.00
(d) T & P, scaffolding & sundries LS = Tk. 32.00
SubTotal = Tk. 670.33
Contractor's profit 10% = Tk. 67.03
Overhead expenses 3.50% = Tk. 23.46
Total = Tk. 760.82
VAT with adjustment f 1.06383 6.00% = Tk. 48.56
Grand Total = Tk. 809.38
Rate per sqm = Tk. 539.59
Say, Tk. 540 .00 per sqm
Item No. 32.27
Taking out hard board ceiling, walling
Considering 10 sqm of work
(a) Carpenter 0.125 no @ Tk. 600.00 each = Tk. 75.00
(b) Helper to carp 0.125 no @ Tk. 390.00 each = Tk. 48.75
(c) T & P, scaffolding, sundries etc. LS = Tk. 25.60
SubTotal = Tk. 149.35
Contractor's profit 10% = Tk. 14.94
Overhead expenses 3.50% = Tk. 5.23
Total = Tk. 169.52
VAT with adjustment f 1.06383 6.00% = Tk. 10.82
Grand Total = Tk. 180.34
Rate per sqm = Tk. 18.03
Say, Tk. 18 .00 per sqm
Item No. 32.28
Renewing Hard Board ceiling or walling (excluding cost of wood)
Considering 2.44 m x 1.22 m = 2.98 sqm of work
(a) Hard board in/ 1.05 no @ Tk. 600.00 each = Tk. 630.00
(b) Nails, screws, clamps etc. LS = Tk. 40.00
(c) Labour charge 2.98 sqm @ Tk. 225.00 each = Tk. 670.50
(d) T & P, scaffolding & sundries LS = Tk. 80.00
SubTotal = Tk. 1,420.50
Contractor's profit 10% = Tk. 142.05
Overhead expenses 3.50% = Tk. 49.72
Total = Tk. 1,612.27
VAT with adjustment f 1.06383 6.00% = Tk. 102.91
Grand Total = Tk. 1,715.18
Rate per sqm = Tk. 575.56
Say, Tk. 576 .00 per sqm
Item No. 32.29
Replacing wooden cleat, making, finishing and fixing with chowkat by means of 40 mm hinge
Considering 1 No. cleat
(a) Timber (approved) LS = Tk. 25.09
(b) 1.5" iron hinge 1.00 no @ Tk. 4.00 each = Tk. 4.00
(c) Screw 4.00 no @ Tk. 8.00 Per dz = Tk. 2.67
(d) Labour charge in/c polishing/painting etc LS = Tk. 30.00
SubTotal = Tk. 61.76
Contractor's profit 10% = Tk. 6.18
Overhead expenses 3.50% = Tk. 2.16
Total = Tk. 70.10
VAT with adjustment f 1.06383 6.00% = Tk. 4.47
Grand Total = Tk. 74.57
Rate for each = Tk. 74.57
Say, Tk. 75 .00 each

Analysis of PWD SoR 2 677


Item No. 32.30
Replacing cleat with brass hinge
Considering 1 No. cleat
(a) Timber (approved) LS = Tk. 25.09
(b) 1.5" brass hing 1.00 no @ Tk. 6.00 each = Tk. 6.00
(c) Screw 4.00 no @ Tk. 14.00 Per dz = Tk. 4.67
(d) Labour charge in/c polishing/painting etc LS = Tk. 30.00
SubTotal = Tk. 65.76
Contractor's profit 10% = Tk. 6.58
Overhead expenses 3.50% = Tk. 2.30
Total = Tk. 74.64
VAT with adjustment f 1.06383 6.00% = Tk. 4.76
Grand Total = Tk. 79.40
Rate for each = Tk. 79.40
Say, Tk. 79 .00 each
Item No. 32.31
Replacing wooden buffer block
Considering 1 No. buffer block (150 x 65 x 38 mm)
(a) Timber (approved) LS = Tk. 24.00
(b) 2" Screw 2.00 no @ Tk. 15.00 Per dz = Tk. 2.50
(c) Labour charge in/c polishing/painting etc LS = Tk. 18.75
SubTotal = Tk. 45.25
Contractor's profit 10% = Tk. 4.53
Overhead expenses 3.50% = Tk. 1.58
Total = Tk. 51.36
VAT with adjustment f 1.06383 6.00% = Tk. 3.28
Grand Total = Tk. 54.64
Rate for each = Tk. 54.64
Say, Tk. 55 .00 each
Item No. 32.32
Replacig wooden catcher block
Considering 1 No. of block (50 x 50 x 75 mm)
(a) Timber (approved) LS = Tk. 37.63
(b) Iron cleat & screws LS = Tk. 8.40
(c) Labour charge in/c polishing/painting etc LS = Tk. 18.75
(d) Sundries LS = Tk. 2.40
SubTotal = Tk. 67.18
Contractor's profit 10% = Tk. 6.72
Overhead expenses 3.50% = Tk. 2.35
Total = Tk. 76.25
VAT with adjustment f 1.06383 6.00% = Tk. 4.87
Grand Total = Tk. 81.12
Rate for each = Tk. 81.12
Say, Tk. 81 .00 each
Item No. 32.33.1
Replacing 75 mm long galvanised iron catch hook
Considering 1 No. hook
(a) 75 mm long ca 1.00 no @ Tk. 4.00 each = Tk. 4.00
(b) Labour charge LS = Tk. 7.50
SubTotal = Tk. 11.50
Contractor's profit 10% = Tk. 1.15
Overhead expenses 3.50% = Tk. 0.40

Analysis of PWD SoR 2 678


Total = Tk. 13.05
VAT with adjustment f 1.06383 6.00% = Tk. 0.83
Grand Total = Tk. 13.88
Rate for each = Tk. 13.88
Say, Tk. 14 .00 each
Item No. 32.33.2
Replacing 100 mm long galvanised iron catch hook
Considering 1 No. hook
(a) 100 mm long c 1.00 no @ Tk. 6.00 each = Tk. 6.00
(b) Labour charge LS = Tk. 7.50
SubTotal = Tk. 13.50
Contractor's profit 10% = Tk. 1.35
Overhead expenses 3.50% = Tk. 0.47
Total = Tk. 15.32
VAT with adjustment f 1.06383 6.00% = Tk. 0.98
Grand Total = Tk. 16.30
Rate for each = Tk. 16.30
Say, Tk. 16 .00 each
Item No. 32.33.3
Renewing 150 mm long galvanised iron catch hook
Considering 1 No. hook
(a) 150 mm long c 1.00 no @ Tk. 8.00 each = Tk. 8.00
(b) Labour charge LS = Tk. 7.50
SubTotal = Tk. 15.50
Contractor's profit 10% = Tk. 1.55
Overhead expenses 3.50% = Tk. 0.54
Total = Tk. 17.59
VAT with adjustment f 1.06383 6.00% = Tk. 1.12
Grand Total = Tk. 18.71
Rate for each = Tk. 18.71
Say, Tk. 19 .00 each
Item No. 32.33.4
Renewing 200 mm long galvanised iron catch hook
Considering 1 No. hook
(a) 200 mm long c 1.00 no @ Tk. 10.00 each = Tk. 10.00
(b) Labour charge LS = Tk. 7.50
SubTotal = Tk. 17.50
Contractor's profit 10% = Tk. 1.75
Overhead expenses 3.50% = Tk. 0.61
Total = Tk. 19.86
VAT with adjustment f 1.06383 6.00% = Tk. 1.27
Grand Total = Tk. 21.13
Rate for each = Tk. 21.13
Say, Tk. 21 .00 each
Item No. 32.33.5
Replacing 225 mm long galvanised iron catch hook
Considering 1 No. hook
(a) 225 mm long c 1.00 no @ Tk. 15.00 each = Tk. 15.00
(b) Labour charge LS = Tk. 7.50
SubTotal = Tk. 22.50

Analysis of PWD SoR 2 679


Contractor's profit 10% = Tk. 2.25
Overhead expenses 3.50% = Tk. 0.79
Total = Tk. 25.54
VAT with adjustment f 1.06383 6.00% = Tk. 1.63
Grand Total = Tk. 27.17
Rate for each = Tk. 27.17
Say, Tk. 27 .00 each
Item No. 32.34
Replacing iron socket bolt : 50 mm dia 100 mm long
Considering 1 No. socket bolt
(a) 50 mm dia 100 mm
long iron socke 1.00 no @ Tk. 8.00 each = Tk. 8.00
(b) 12 mm long sc 0.50 dz. @ Tk. 8.00 per dz. = Tk. 4.00
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 21.38
Contractor's profit 10% = Tk. 2.14
Overhead expenses 3.50% = Tk. 0.75
Total = Tk. 24.27
VAT with adjustment f 1.06383 6.00% = Tk. 1.55
Grand Total = Tk. 25.82
Rate for each = Tk. 25.82
Say, Tk. 26 .00 each
Item No. 32.35.1
Replacing iron socket bolt : 50 mm dia 100 mm long(SS)
Considering 1 No. socket bolt
(a) 50 mm dia 100 mm
long iron socke 1.00 no @ Tk. 35.00 each = Tk. 35.00
(b) 12 mm long sc 0.50 dz. @ Tk. 8.00 per dz. = Tk. 4.00
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 48.38
Contractor's profit 10% = Tk. 4.84
Overhead expenses 3.50% = Tk. 1.69
Total = Tk. 54.91
VAT with adjustment f 1.06383 6.00% = Tk. 3.50
Grand Total = Tk. 58.41
Rate for each = Tk. 58.41
Say, Tk. 58 .00 each
Item No. 32.35.2
Replacing iron socket bolt : 50 mm dia 150 mm long
Considering 1 No. socket bolt
(a) 50 mm dia 150 mm long
iron socket bolt 1.00 no @ Tk. 11.00 each = Tk. 11.00
(b) 12 mm long sc 0.67 dz. @ Tk. 8.00 per dz. = Tk. 5.36
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 25.74
Contractor's profit 10% = Tk. 2.57
Overhead expenses 3.50% = Tk. 0.90
Total = Tk. 29.21
VAT with adjustment f 1.06383 6.00% = Tk. 1.86
Grand Total = Tk. 31.07
Rate for each = Tk. 31.07
Say, Tk. 31 .00 each

Analysis of PWD SoR 2 680


Item No. 32.35.3
Replacing iron socket bolt : 50 mm dia 150 mm long (SS)
Considering 1 No. socket bolt
(a) 50 mm dia 150 mm long
iron socket bolt 1.00 no @ Tk. 55.00 each = Tk. 55.00
(b) 12 mm long sc 0.67 dz. @ Tk. 8.00 per dz. = Tk. 5.36
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 69.74
Contractor's profit 10% = Tk. 6.97
Overhead expenses 3.50% = Tk. 2.44
Total = Tk. 79.15
VAT with adjustment f 1.06383 6.00% = Tk. 5.05
Grand Total = Tk. 84.20
Rate for each = Tk. 84.20
Say, Tk. 84 .00 each
Item No. 32.35.4
Replacing iron socket bolt : 50 mm dia 200 mm long
Considering 1 No. socket bolt
(a) 50 mm dia 200 mm long
iron socket bolt 1.00 no @ Tk. 20.00 each = Tk. 20.00
(b) 12 mm long sc 1.00 dz. @ Tk. 8.00 per dz. = Tk. 8.00
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 37.38
Contractor's profit 10% = Tk. 3.74
Overhead expenses 3.50% = Tk. 1.31
Total = Tk. 42.43
VAT with adjustment f 1.06383 6.00% = Tk. 2.71
Grand Total = Tk. 45.14
Rate for each = Tk. 45.14
Say, Tk. 45 .00 each
Item No. 32.35.5
Replacing iron socket bolt : 50 mm dia 200 mm long (SS)
Considering 1 No. socket bolt
(a) 50 mm dia 200 mm long
iron socket bolt 1.00 no @ Tk. 70.00 each = Tk. 70.00
(b) 12 mm long sc 1.00 dz. @ Tk. 8.00 per dz. = Tk. 8.00
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 87.38
Contractor's profit 10% = Tk. 8.74
Overhead expenses 3.50% = Tk. 3.06
Total = Tk. 99.18
VAT with adjustment f 1.06383 6.00% = Tk. 6.33
Grand Total = Tk. 105.51
Rate for each = Tk. 105.51
Say, Tk. 106 .00 each
Item No. 32.36.1
Replacing brass socket bolt : 50 mm dia 150 mm long
Considering 1 No. socket bolt
(a) 50 mm dia 150 mm long
brass socket bo 1.00 no @ Tk. 110.00 each = Tk. 110.00
(b) 12 mm long sc 0.50 dz. @ Tk. 14.00 per dz. = Tk. 7.00
(c) Labour charge LS = Tk. 9.38

Analysis of PWD SoR 2018 for C 681


SubTotal = Tk. 126.38
Contractor's profit10% = Tk. 12.64
Overhead expenses3.50% = Tk. 4.42
Total = Tk. 143.44
VAT with adjustment factor 1.06383 6.00% = Tk. 9.16
Grand Total = Tk. 152.60
Rate for each = Tk. 152.60
Say, Tk. 153 .00 each
Item No. 32.36.2
Replacing brass socket bolt : 50 mm dia 200 mm long
Considering 1 No. socket bolt
(a) 50 mm dia 200 mm long
brass socket bo 1.00 no @ Tk. 140.00 each = Tk. 140.00
(b) 12 mm long sc 0.67 dz. @ Tk. 14.00 per dz. = Tk. 9.38
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 158.76
Contractor's profit10% = Tk. 15.88
Overhead expenses3.50% = Tk. 5.56
Total = Tk. 180.20
VAT with adjustment factor 1.06383 6.00% = Tk. 11.50
Grand Total = Tk. 191.70
Rate for each = Tk. 191.70
Say, Tk. 192 .00 each
Item No. 32.36.3
Replacing brass socket bolt : 50 mm dia 250 mm long
Considering 1 No. socket bolt
(a) 50 mm dia 250 mm long
brass socket bo 1.00 no @ Tk. 180.00 each = Tk. 180.00
(b) 12 mm long sc 1.00 dz. @ Tk. 14.00 per dz. = Tk. 14.00
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 203.38
Contractor's profit10% = Tk. 20.34
Overhead expenses3.50% = Tk. 7.12
Total = Tk. 230.84
VAT with adjustment factor 1.06383 6.00% = Tk. 14.73
Grand Total = Tk. 245.57
Rate for each = Tk. 245.57
Say, Tk. 246 .00 each
Item No. 32.37.1
Replacing 75 mm long iron hinge
Considering 1 No. hinge
(a) 75 mm long iro 1.00 no @ Tk. 25.00 each = Tk. 25.00
(b) 12 mm long sc 0.50 dz. @ Tk. 8.00 per dz. = Tk. 4.00
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 38.38
Contractor's profit10% = Tk. 3.84
Overhead expenses3.50% = Tk. 1.34
Total = Tk. 43.56
VAT with adjustment factor 1.06383 6.00% = Tk. 2.78
Grand Total = Tk. 46.34
Rate for each = Tk. 46.34
Say, Tk. 46 .00 each
Analysis of PWD SoR 2018 for C 682
Item No. 32.37.2
Replacing100 mm long iron hinge
Considering 1 No. hinge
(a) 100 mm long ir 1.00 no @ Tk. 50.00 each = Tk. 50.00
(b) 12 mm long sc 0.67 dz. @ Tk. 8.00 per dz. = Tk. 5.36
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 64.74
Contractor's profit10% = Tk. 6.47
Overhead expenses3.50% = Tk. 2.27
Total = Tk. 73.48
VAT with adjustment factor 1.06383 6.00% = Tk. 4.69
Grand Total = Tk. 78.17
Rate for each = Tk. 78.17
Say, Tk. 78 .00 each
Item No. 32.38.1
Replacing 75 mm long brass hinge
Considering 1 No. hinge
(a) 75 mm long bra 1.00 no @ Tk. 110.00 each = Tk. 110.00
(b) 12 mm long sc 0.50 dz. @ Tk. 14.00per dz. = Tk. 7.00
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 126.38
Contractor's profit10% = Tk. 12.64
Overhead expenses3.50% = Tk. 4.42
Total = Tk. 143.44
VAT with adjustment factor 1.06383 6.00% = Tk. 9.16
Grand Total = Tk. 152.60
Rate for each = Tk. 152.60
Say, Tk. 153 .00 each
Item No. 32.38.2
Replacing 100 mm long brass hinge
Considering 1 No. brass hinge
(a) 100 mm long br 1.00 no @ Tk. 150.00 each = Tk. 150.00
(b) 12 mm long sc 0.67 dz. @ Tk. 14.00per dz. = Tk. 9.38
(c) Labour charge LS = Tk. 9.38
SubTotal = Tk. 168.76
Contractor's profit10% = Tk. 16.88
Overhead expenses3.50% = Tk. 5.91
Total = Tk. 191.55
VAT with adjustment factor 1.06383 6.00% = Tk. 12.23
Grand Total = Tk. 203.78
Rate for each = Tk. 203.78
Say, Tk. 204 .00 each
Item No. 32.39.1
Replacing 50 mm dia iron ring
Considering 1 No. iron ring
(a) 50 mm dia iron 1.00 no @ Tk. 15.00 each = Tk. 15.00
(b) Labour charge LS = Tk. 9.38
SubTotal = Tk. 24.38
Contractor's profit10% = Tk. 2.44
Overhead expenses3.50% = Tk. 0.85
Total = Tk. 27.67
VAT with adjustment factor 1.06383 6.00% = Tk. 1.77
Grand Total = Tk. 29.44

Analysis of 683
Rate for each = Tk. 29.44
Say, Tk 29 .00 each
Item No. 32.39.2
Replacing 75 mm dia brass ring
Considering 1 No. brass hinge
(a) 75 mm dia bras 1.00 no @ Tk. 40.00 each = Tk. 40.00
(b) Labour charge LS = Tk. 9.38
SubTotal = Tk. 49.38
Contractor's profit 10% = Tk. 4.94
Overhead expense 3.50% = Tk. 1.73
Total = Tk. 56.05
VAT with adj 1.06383 6.00% = Tk. 3.58
Grand Total = Tk. 59.63
Rate for each = Tk. 59.63
Say, Tk 60 .00 each

Item No. 32.40.1


Supplying, fitting and fixing expanded mesh metal net of 25 x 25 mm mesh in wooden
or steel frame excluding cos of wood or steel sections and painting.

Considering 1.83 x 1.83 m = 3.35 sqm of work excluding cost of frame

(a) 25 x 25 mesh of expanded mesh


metal net in/c 3.80 sqm @ Tk. 100.00 per kg = Tk. 380.00
(b) Nails, screws etc. LS = Tk. 33.33
(c) 4"x 1.5" x 1/8" 4.00 nos @ Tk. 10.50 each = Tk. 42.00
(d) Labour charge in/c
fitting-fixing in 3.35 sqm @ Tk. 600.00 LS = Tk. 2,010.00
(e) T & P, scaffolding & sundries LS = Tk. 80.00
SubTotal = Tk. 2,545.33
Contractor's profit10% = Tk. 254.53
Overhead expenses3.50% = Tk. 89.09
Total = Tk. 2,888.95
VAT with adjustment factor 1.06383 6.00% = Tk. 184.40
Grand Total = Tk. 3,073.35
Rate per sqm = Tk. 917.42
Say, Tk. 917 .00 per sqm
Item No. 32.40.2
25 mm expanded mesh metal net in F.I. Bar frame
Considering 1.83 x 1.83 m = 3.35 sqm of work
(a) 1" expanded me 3.80 sqm @ Tk. 100.00 per kg = Tk. 380.00
(b) 4"x 1.5" x 1/8" 4.00 nos @ Tk. 14.00 each = Tk. 56.00
(c) Welding, reveting etc. LS = Tk. 300.00
(d) 1" x 0.25" F.I. Bar
12 x 6'-0"= 72.00 rft
@ 0.85 Ibs per 61.20 Ibs
Add 5% wastag 3.06 Ibs
64.26 Ibs @ Tk. 24.94 per Ibs = Tk. 1,602.64
(e) Labour charge for making
& fitting-fixing 3.35 sqm @ Tk. 675.00 LS = Tk. 2,261.25
(f) T & P, local carriage, sundries LS = Tk. 80.00
SubTotal = Tk. 4,679.89
Contractor's profit10% = Tk. 467.99
Overhead expenses3.50% = Tk. 163.80
Total = Tk. 5,311.68

Analysis of PWD SoR 2 684


VAT with adjustment factor 1.06383 6.00% = Tk. 339.04
Grand Total = Tk. 5,650.72
Rate per sqm = Tk. 1,686.78
Say, Tk. 1,687 .00 per sqm
Item No. 32.41.1
Renewing white washing: 1 coat
Materials for considering 100 sqm of work for 3 coats
a) Slaked lime 20.08 kg @ Tk. 20.00 per kg = Tk. 401.60
b) Gum 0.32 kg @ Tk. 200.00 per kg = Tk. 64.00
c) Blue 0.22 kg @ Tk. 200.00 per kg = Tk. 44.00
Tk. 509.60
Hence, material for one coat
i) Materias (40% of 3 coats) = Tk. 203.84
ii) Labour
a) Mason for mending
good the holes, 0.125 no @ Tk. 500.00 each = Tk. 62.50
b) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
c) Ordinary labou 0.5 no @ Tk. 320.00 each = Tk. 160.00
iii) Ladder, sundries, local carriage etc. LS = Tk. 96.00
iv) Cleaning spot mark, brooming, scraping from
the old surface, clearin space etc. = Tk. 160.00
SubTotal = Tk. 982.34
Contractor's profit10% = Tk. 98.23
Overhead expenses3.50% = Tk. 34.38
Total = Tk. 1,114.95
VAT with adjustment factor 1.06383 6.00% = Tk. 71.17
Grand Total = Tk. 1,186.12
Rate per sqm = Tk. 11.86
Say, Tk. 12 .00 per sqm
Item No. 32.41.2
Renewing white washing: 2 coats
Considering 100 sqm of work
i) Materials for 2 coats (75% of 3 coats) = Tk. 382.20
ii) Labour
a) Mason for mending
good the holes, 0.125 no @ Tk. 500.00 each = Tk. 62.50
a) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
b) Ordinary lab 0.75 no @ Tk. 320.00 each = Tk. 240.00
iii) Ladder, sundries, local carriage etc. LS = Tk. 192.00
iv) Cleaning spot mark, brooming, scraping from
the old surface, clearing space = Tk. 160.00
SubTotal = Tk. 1,486.70
Contractor's profit10% = Tk. 148.67
Overhead expenses3.50% = Tk. 52.03
Total = Tk. 1,687.40
VAT with adjustment factor 1.06383 6.00% = Tk. 107.71
Grand Total = Tk. 1,795.11
Rate per sqm = Tk. 17.95
Say, Tk. 18 .00 per sqm
Item No. 32.42.1
Renewing colour washing with yellow orchre: 1 coat colour washing over 1 coat white washing
Considering 100 sqm of work for 1 coat
i) Cost of 1 coat white washing: = Tk. 982.34
ii) Colouring materials:
40% of 2.0 kg 0.8 kg @ Tk. 180.00 per kg = Tk. 144.00

Analysis of PWD SoR 2018 for C 685


iii) Painter for col 0.5 no @ Tk. 600.00 each = Tk. 300.00
iv) Ordinary Labour for
colour washing 0.5 no @ Tk. 320.00 each = Tk. 160.00
SubTotal Tk. 1,586.34
Contractor's profit10% = Tk. 158.63
Overhead expenses3.50% = Tk. 55.52
Total = Tk. 1,800.49
VAT with adjustment factor 1.06383 6.00% = Tk. 114.92
Grand Total = Tk. 1,915.41
Rate per sqm = Tk. 19.15
Say, Tk. 19 .00 per sqm
Item No. 32.42.2
Renewing colour washing with yellow orchre: 2 coats colour washing over 1 coat white washing
Considering 100 sqm of work for 2 coats
i) Cost same as Item No. 45(a) = Tk. 982.34
ii) Colouring materials:
75% of 2.0 kg 1.5 kg @ Tk. 180.00 per kg = Tk. 270.00
iii) Painter for col 0.5 no @ Tk. 600.00 each = Tk. 300.00
iv) Ordinary Labour for
colour washing 0.5 no @ Tk. 320.00 each = Tk. 160.00
SubTotal Tk. 1,712.34
Contractor's profit10% = Tk. 171.23
Overhead expenses3.50% = Tk. 59.93
Total = Tk. 1,943.50
VAT with adjustment factor 1.06383 6.00% = Tk. 124.05
Grand Total = Tk. 2,067.55
Rate per sqm = Tk. 20.68
Say, Tk. 21 .00 per sqm
Item No. 32.43.1
Renewing Exterior standard acrylic emulsion paint of approved brand and quality
Materials for considering 10 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 279.00 per kg = Tk. 279.00
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Ordinary labour for cleaning
surface 0.5 no @ Tk. 320.00 each = Tk. 160.00
v) Cleaning spot mark, brooming, scraping
the old surface, clearing space, tools and plant, sundries etc = Tk. 160.00
SubTotal = Tk. 1,094.00
Contractor's profit10% = Tk. 109.40
Overhead expenses3.50% = Tk. 38.29
Total = Tk. 1,241.69
VAT with adjustment factor 1.06383 6.00% = Tk. 79.26
Grand Total = Tk. 1,320.95
Rate per sqm = Tk. 132.10
Say, Tk. 132 .00 per sqm
Item No. 32.43.2
Renewing Exterior premium acrylic emulsion paint of approved brand and quality
Materials for considering 10 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 397.00 per kg = Tk. 397.00
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Ordinary labour for cleaning
surface 0.5 no @ Tk. 320.00 each = Tk. 160.00
v) Cleaning spot mark, brooming, scraping
the old surface, clearing space, tools and plant, sundries etc = Tk. 160.00

Analysis of PWD SoR 2 686


SubTotal = Tk. 1,212.00
Contractor' 10% = Tk. 121.20
Overhead 3.50% = Tk. 42.42
Total = Tk. 1,375.62
VAT with adjustment f 1.06383 6.00% = Tk. 87.81
Grand Total = Tk. 1,463.43
Rate per sqm = Tk. 146.34
Say, Tk 146 .00 per sqm
Item No. 32.44.1
Renewing standard synthetic enamel paint to door-windows frame and shutter: 1 coat
Considering 10 sqm of work for 1 coat
i) Paint 0.5 liter @ Tk. 200.00 per liter = Tk. 100.00
ii) Thinner 0.4 liter @ Tk. 120.00 per liter = Tk. 48.00
iii) Painter 0.6 no @ Tk. 600.00 each = Tk. 360.00
iv) Ordinary labou 0.6 no @ Tk. 320.00 each = Tk. 192.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 796.00
Contractor' 10% = Tk. 79.60
Overhead 3.50% = Tk. 27.86
Total = Tk. 903.46
VAT with adjustment f 1.06383 6.00% = Tk. 57.67
Grand Total = Tk. 961.13
Rate per sqm = Tk. 96.11
Say, Tk 96 .00 per sqm
Item No. 32.44.2
Renewing premium synthetic enamel paint to door-windows frame and shutter: 1 coat
Considering 10 sqm of work for 1 coat
i) Paint 0.5 liter @ Tk. 270.00 per liter = Tk. 135.00
ii) Thinner 0.4 liter @ Tk. 120.00 per liter = Tk. 48.00
iii) Painter 0.6 no @ Tk. 600.00 each = Tk. 360.00
iv) Ordinary labou 0.6 no @ Tk. 320.00 each = Tk. 192.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 831.00
Contractor' 10% = Tk. 83.10
Overhead 3.50% = Tk. 29.09
Total = Tk. 943.19
VAT with adjustment f 1.06383 6.00% = Tk. 60.20
Grand Total = Tk. 1,003.39
Rate per sqm = Tk. 100.34
Say, Tk 100 .00 per sqm
Item No. 32.45.1
Renewing synthetic standard enamel paint to door-windows frame and shutter: 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 0.75 liter @ Tk. 200.00 per liter = Tk. 150.00
ii) Thinner 0.5 liter @ Tk. 120.00 per liter = Tk. 60.00
iii) Painter 1 no @ Tk. 600.00 each = Tk. 600.00
iv) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,226.00
Contractor' 10% = Tk. 122.60
Overhead 3.50% = Tk. 42.91
Total = Tk. 1,391.51
VAT with adjustment f 1.06383 6.00% = Tk. 88.82
Grand Total = Tk. 1,480.33
Rate per sqm = Tk. 148.03
Say, Tk148 .00 per sqm

Analysis of PWD SoR 2018 for C 687


Item No. 32.45.2
Renewing premium synthetic enamel paint to door-windows frame and shutter: 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 0.75 liter @ Tk. 270.00 per liter = Tk. 202.50
ii) Thinner 0.5 liter @ Tk. 120.00 per liter = Tk. 60.00
iii) Painter 1 no @ Tk. 600.00 each = Tk. 600.00
iv) Ordinary labou 1 no @ Tk. 320.00 each = Tk. 320.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,278.50
Contractor's profit10% = Tk. 127.85
Overhead expenses
3.50% = Tk. 44.75
Total = Tk. 1,451.10
VAT with adjustment factor 1.06383 6.00% = Tk. 92.62
Grand Total = Tk. 1,543.72
Rate per sqm = Tk. 154.37
Say, Tk. 154 .00 per sqm
Item No. 32.46.1
Renewing synthetic polyvinyl distemper : 1 coat
Considering 10 sqm of work for 1 coat
i) Paint 0.7 liter @ Tk. 80.00 per liter = Tk. 56.00
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 679.00
Contractor's profit10% = Tk. 67.90
Overhead expenses3.50% = Tk. 23.77
Total = Tk. 770.67
VAT with adjustment factor 1.06383 6.00% = Tk. 49.19
Grand Total = Tk. 819.86
Rate per sqm = Tk. 81.99
Say, Tk. 82 .00 per sqm
Item No. 32.46.2
Renewing synthetic polyvinyl distemper : 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 80.00 per liter = Tk. 80.00
ii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iii) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 950.50
Contractor's profit10% = Tk. 95.05
Overhead expenses3.50% = Tk. 33.27
Total = Tk. 1,078.82
VAT with adjustment factor 1.06383 6.00% = Tk. 68.86
Grand Total = Tk. 1,147.68
Rate per sqm = Tk. 114.77
Say, Tk. 115 .00 per sqm
Item No. 32.47.1
Renewing standard acrylic emulsion paint (Plastic): 1 coat
Considering 10 sqm of work for 1 coat
i) Paint 0.7 liter @ Tk. 202.00 per liter = Tk. 141.40
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00

Analysis of PWD SoR 2018 for C 688


SubTotal = Tk. 764.40
Contractor's profit10% = Tk. 76.44
Overhead expenses3.50% = Tk. 26.75
Total = Tk. 867.59
VAT with adjustment factor 1.06383 6.00% = Tk. 55.38
Grand Total = Tk. 922.97
Rate per sqm = Tk. 92.30
Say, Tk. 92 .00 per sqm
Item No. 32.47.2
Renewing Interior Premium acrylic emulsion painting (silky finish) : 1 coat
Considering 10 sqm of work for 1 coat
i) Paint 0.7 liter @ Tk. 391.00 per liter = Tk. 273.70
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 896.70
Contractor's profit10% = Tk. 89.67
Overhead expenses3.50% = Tk. 31.38
Total = Tk. 1,017.75
VAT with adjustment factor 1.06383 6.00% = Tk. 64.96
Grand Total = Tk. 1,082.71
Rate per sqm = Tk. 108.27
Say, Tk. 108 .00 per sqm
Item No. 32.47.3
Renewing interior super premium acrylic emulsion painting (odorless): 1 coat
Considering 10 sqm of work for 1 coat
i) Paint 0.7 liter @ Tk. 500.00 per liter = Tk. 350.00
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 973.00
Contractor's profit10% = Tk. 97.30
Overhead expenses3.50% = Tk. 34.06
Total = Tk. 1,104.36
VAT with adjustment factor 1.06383 6.00% = Tk. 70.49
Grand Total = Tk. 1,174.85
Rate per sqm = Tk. 117.49
Say, Tk. 117 .00 per sqm
Item No. 32.48.1
Renewing standard acrylic emulsion paint (Plastic) to walls and ceiling: 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 202.00 per liter = Tk. 202.00
ii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iii) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,072.50
Contractor's profit10% = Tk. 107.25
Overhead expenses3.50% = Tk. 37.54
Total = Tk. 1,217.29
VAT with adjustment factor 1.06383 6.00% = Tk. 77.70
Grand Total = Tk. 1,294.99
Rate per sqm = Tk. 129.50
Say, Tk. 130 .00 per sqm

Analysis of PWD SoR 2 689


Item No. 32.48.2
Renewing Premium acrylic emulsion painting (silky finish) to walls and ceiling: 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 391.00 per liter = Tk. 391.00
ii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iii) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,261.50
Contractor' 10% = Tk. 126.15
Overhead 3.50% = Tk. 44.15
Total = Tk. 1,431.80
VAT with adjustment f 1.06383 6.00% = Tk. 91.39
Grand Total = Tk. 1,523.19
Rate per sqm = Tk. 152.32
Say, Tk 152 .00 per sqm
Item No. 32.48.3
Renewing super premium acrylic emulsion painting (odorless) to walls and ceiling: 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 500.00 per liter = Tk. 500.00
ii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iii) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,370.50
Contractor' 10% = Tk. 137.05
Overhead 3.50% = Tk. 47.97
Total = Tk. 1,555.52
VAT with adjustment f 1.06383 6.00% = Tk. 99.29
Grand Total = Tk. 1,654.81
Rate per sqm = Tk. 165.48
Say, Tk 165 .00 per sqm
Item No. 32.49
Washing wall surface painted with plastic and texured paint with suitable soap or any other detergent
Considering 10 sqm of work for 1 coat
i) Skilled labour 0.5 no @ Tk. 390.00 each = Tk. 195.00
ii) Detergent/soap LS = Tk. 20.00
iii) Scaffolding, foam, water, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 247.00
Contractor' 10% = Tk. 24.70
Overhead 3.50% = Tk. 8.65
Total = Tk. 280.35
VAT with adjustment f 1.06383 6.00% = Tk. 17.89
Grand Total = Tk. 298.24
Rate per sqm = Tk. 29.82
Say, Tk 30 .00 per sqm
Item No. 32.50.1
Renewing chlorinated rubber paint: 1 coat
Considering 10 sqm of work for 1 coat
i) Paint 0.7 liter @ Tk. 588.00 per liter = Tk. 411.60
ii) Thinner 0.42 liter @ Tk. 212.00 per liter = Tk. 89.04
iii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iv) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
v) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,371.14

Analysis of PWD SoR 2 690


Contractor's profit10% = Tk. 137.11
Overhead expenses3.50% = Tk. 47.99
Total = Tk. 1,556.24
VAT with adjustment factor 1.06383 6.00% = Tk. 99.33
Grand Total = Tk. 1,655.57
Rate per sqm = Tk. 165.56
Say, Tk. 166 .00 per sqm
Item No. 32.50.2
Renewing chlorinated rubber paint: 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 588.00 per liter = Tk. 588.00
ii) Thinner 0.6 liter @ Tk. 212.00 per liter = Tk. 127.20
iii) Painter 1 no @ Tk. 600.00 each = Tk. 600.00
iv) Helper to paint 1 no @ Tk. 390.00 each = Tk. 390.00
v) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,833.20
Contractor's profit10% = Tk. 183.32
Overhead expenses3.50% = Tk. 64.16
Total = Tk. 2,080.68
VAT with adjustment factor 1.06383 6.00% = Tk. 132.81
Grand Total = Tk. 2,213.49
Rate per sqm = Tk. 221.35
Say, Tk. 221 .00 per sqm
Item No. 32.51.1
Renewing french polishing: 1 coat
Considering 10 sqm of work for 1 coat
i) Materials (40% of new surface) = Tk. 344.45
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 967.45
Contractor's profit10% = Tk. 96.75
3.50% = Tk. 33.86
Total = Tk. 1,098.06
VAT with adjustment factor 1.06383 6.00% = Tk. 70.09
Grand Total = Tk. 1,168.15
Rate per sqm = Tk. 116.82
Say, Tk. 117 .00 per sqm
Item No. 32.51.2
Renewing french polishing: 2 coats
Considering 10 sqm of work for 2 coats
i) Materials (75% of new surface) = Tk. 645.84
ii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iii) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,516.34
Contractor's profit10% = Tk. 151.63
Overhead expenses3.50% = Tk. 53.07
Total = Tk. 1,721.04
VAT with adjustment factor 1.06383 6.00% = Tk. 109.85
Grand Total = Tk. 1,830.89
Rate per sqm = Tk. 183.09
Say, Tk. 183 .00 per sqm

Analysis of PWD SoR 2 691


Item No. 32.51.3
Providing laqure spray printing with spray machine to high decorative Teak or similar quality wooden furniture
Considering 15 sqm of work for 2 coats
i) Paint 1 liter @ Tk. 500.00 per liter = Tk. 500.00
ii) Painter/Operat 0.75 no @ Tk. 600.00 each = Tk. 450.00
iii) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
iv) Hire charge of 0.75 day @ Tk. 650.00 per day = Tk. 487.50
v) Preparation of surface LS = Tk. 100.00
SubTotal = Tk. 1,830.00
Contractor's profit10% = Tk. 183.00
Overhead expenses3.50% = Tk. 64.05
Total = Tk. 2,077.05
VAT with adjustment factor 1.06383 6.00% = Tk. 132.58
Grand Total = Tk. 2,209.63
Rate per sqm = Tk. 147.31
Say, Tk. 147 .00 per sqm
Item No. 32.52.1
Renewing painting with synthetic black enamel Paint to to plinth and skirting
Considering 10 sqm of work for 1 coat
i) Paint 0.63 liter @ Tk. 200.00 per liter = Tk. 126.00
ii) Thinner 0.63 liter @ Tk. 120.00 per liter = Tk. 75.60
iii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iv) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
v) Scaffolding, sundries, local carriage etc. LS = Tk. 64.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 856.60
Contractor's profit10% = Tk. 85.66
Overhead expenses3.50% = Tk. 29.98
Total = Tk. 972.24
VAT with adjustment factor 1.06383 6.00% = Tk. 62.06
Grand Total = Tk. 1,034.30
Rate per sqm = Tk. 103.43
Say, Tk. 103 .00 per sqm
Item No. 32.52.2
Renewing painting with synthetic black enamel Paint to plinth and skirting
Considering 10 sqm of work for 2 coats
i) Paint 0.91 liter @ Tk. 200.00 per liter = Tk. 182.00
ii) Thinner 0.91 liter @ Tk. 120.00 per liter = Tk. 109.20
iii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iv) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
v) Scaffolding, sundries, local carriage etc. LS = Tk. 64.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,193.70
Contractor's profit10% = Tk. 119.37
Overhead expenses3.50% = Tk. 41.78
Total = Tk. 1,354.85
VAT with adjustment factor 1.06383 6.00% = Tk. 86.48
Grand Total = Tk. 1,441.33
Rate per sqm = Tk. 144.13
Say, Tk. 144 .00 per sqm
Item No. 32.53
Renewing Painting to C.I. Roof with red corrugal paint: 2 coats
Considering 10 sqm of work for 2 coats
i) Paint 0.91 liter @ Tk. 180.00 per liter = Tk. 163.80
ii) Thinner 0.91 liter @ Tk. 120.00 per liter = Tk. 109.20
iii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00

Analysis of PWD SoR 2018 for C 692


iv) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
v) Scaffolding, sundries, local carriage etc. LS = Tk. 64.00
vi) Cleaning old surface in/c sand paper etc. LS = Tk. 96.00
SubTotal = Tk. 1,175.50
Contractor's profit10% = Tk. 117.55
Overhead expenses3.50% = Tk. 41.14
Total = Tk. 1,334.19
VAT with adjustment factor 1.06383 6.00% = Tk. 85.16
Grand Total = Tk. 1,419.35
Rate per sqm = Tk. 141.94
Say, Tk. 142 .00 per sqm
Item No. 32.54.1
Renewing earth oiling with solignum or equivalent materials: 1 coat
Considering 10 sqm of work for 1 coat
i) Earth-oil 2 kg @ Tk. 50.00 per kg = Tk. 100.00
ii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iii) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface LS = Tk. 32.00
SubTotal = Tk. 659.00
Contractor's profit10% = Tk. 65.90
Overhead expenses3.50% = Tk. 23.07
Total = Tk. 747.97
VAT with adjustment factor 1.06383 6.00% = Tk. 47.74
Grand Total = Tk. 795.71
Rate per sqm = Tk. 79.57
Say, Tk. 80 .00 per sqm
Item No. 32.54.2
Renewing earth oiling with solignum or equivalent materials: 2 coats
Considering 10 sqm of work for 2 coats
i) Earth-oil 3.5 kg @ Tk. 50.00 per kg = Tk. 175.00
ii) Painter 0.75 no @ Tk. 600.00 each = Tk. 450.00
iii) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
iv) Scaffolding, sundries, local carriage etc. LS = Tk. 32.00
v) Cleaning old surface LS = Tk. 32.00
SubTotal = Tk. 981.50
Contractor's profit10% = Tk. 98.15
Overhead expenses3.50% = Tk. 34.35
Total = Tk. 1,114.00
VAT with adjustment factor 1.06383 6.00% = Tk. 71.11
Grand Total = Tk. 1,185.11
Rate per sqm = Tk. 118.51
Say, Tk. 119 .00 per sqm
Item No. 32.55.1
Renewing wood varnishing with varnish (yacht)
Considering 10 sqm of work
i) Varnish 0.7 liter @ Tk. 250.00 per liter = Tk. 175.00
ii) Thinner 0.64 liter @ Tk. 130.00 per liter Tk. 83.20
iii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iv) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
v) Scaffolding, sundries, local carriage, markin cloth etc. LS = Tk. 48.00
vi) Cleaning old surface, sand paper LS = Tk. 48.00
SubTotal = Tk. 849.20
Contractor's profit10% = Tk. 84.92
Overhead expenses3.50% = Tk. 29.72

Analysis of PWD SoR 2 693


Total = Tk. 963.84
VAT with adjustment factor 1.06383 6.00% = Tk. 61.52
Grand Total = Tk. 1,025.36
Rate per sqm = Tk. 102.54
Say, Tk. 103 .00 per sqm
Item No. 32.55.2
Renewing wood varnishing with varnish (egg-shell)
Considering 10 sqm of work
i) Varnish 0.93 liter @ Tk. 250.00 per liter = Tk. 232.50
ii) Thinner 0.24 liter @ Tk. 130.00 per liter Tk. 31.20
iii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iv) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
v) Scaffolding, sundries, local carriage, markin cloth etc. LS = Tk. 48.00
vi) Cleaning old surface, sand paper LS = Tk. 48.00
SubTotal = Tk. 854.70
Contractor's profit10% = Tk. 85.47
Overhead expenses3.50% = Tk. 29.91
Total = Tk. 970.08
VAT with adjustment factor 1.06383 6.00% = Tk. 61.92
Grand Total = Tk. 1,032.00
Rate per sqm = Tk. 103.20
Say, Tk. 103 .00 per sqm
Item No. 32.55.3
Renewing wood varnishing with varnish (matt)
Considering 10 sqm of work
i) Varnish 0.93 liter @ Tk. 250.00 per liter = Tk. 232.50
ii) Thinner 0.24 liter @ Tk. 130.00 per liter Tk. 31.20
iii) Painter 0.5 no @ Tk. 600.00 each = Tk. 300.00
iv) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
v) Scaffolding, sundries, local carriage, markin cloth etc. LS = Tk. 48.00
vi) Cleaning old surface, sand paper LS = Tk. 48.00
SubTotal = Tk. 854.70
Contractor's profit10% = Tk. 85.47
Overhead expenses
3.50% = Tk. 29.91
Total = Tk. 970.08
VAT with adjustment factor 1.06383 6.00% = Tk. 61.92
Grand Total = Tk. 1,032.00
Rate per sqm = Tk. 103.20
Say, Tk. 103 .00 per sqm
Item No. 32.56
Scrapping of old paint from wood
Considering 10 sqm of work
i) Helper to paint 0.75 no @ Tk. 390.00 each = Tk. 292.50
ii) Scaffolding, sundries,T & P, sand paper etc. LS = Tk. 32.00
SubTotal = Tk. 324.50
Contractor's profit10% = Tk. 32.45
Overhead expenses3.50% = Tk. 11.36
Total = Tk. 368.31
VAT with adjustment factor 1.06383 6.00% = Tk. 23.51
Grand Total = Tk. 391.82
Rate per sqm = Tk. 39.18
Say, Tk. 39 .00 per sqm

Analysis of PWD SoR 2 694


Item No. 32.57
Scrapping of old mosses from wall and ceiling
Considering 10 sqm of work
i) Helper to paint 0.5 no @ Tk. 390.00 each = Tk. 195.00
ii) Scaffolding, sundries,T & P, sand paper etc. LS = Tk. 38.40
SubTotal = Tk. 233.40
Contractor's profit 10% = Tk. 23.34
Overhead expenses 3.50% = Tk. 8.17
Total = Tk. 264.91
VAT with adjustment f 1.06383 6.00% = Tk. 16.91
Grand Total = Tk. 281.82
Rate per sqm = Tk. 28.18
Say, Tk. 28 .00 per sqm
Item No. 32.58
Renewing painting to old 100 mm dia rain-water pipe: 1 coat
Considering 1 rm of work
1 x 3.142 x 0.1 0.314 sqm @ Tk. 100.00 per sqm = Tk. 31.40
Rate per meter = Tk. 31.40
Say, Tk. 31 .00 per meter
Item No. 32.59
Renewing painting to old 50 mm dia G.I. Pipe: 1 coat
Considering 1 rm of work
1 x 3.142 x 0. 0.16 sqm @ Tk. 100.00 per sqm = Tk. 16.00
Rate per meter = Tk. 16.00
Say, Tk. 16 .00 per meter

Item No. 32.60


Stopping roof leakage of C.I. sheet roof with putty
proofing chemcals including change of screws, limpet, washer etc.

Considering 10 sqm work

a) Helper to carpe 0.25 no @ Tk. 390.00 each = Tk. 97.50


b) Labour 0.25 no Tk. 320.00 each = Tk. 80.00
c) Putty 0.25 kg @ Tk. 90.00 per kg = Tk. 22.50
d) Sundries LS = Tk. 16.00
SubTotal = Tk. 216.00
Contractor's profit10% = Tk. 21.60
Overhead expenses3.50% = Tk. 7.56
Total = Tk. 245.16
VAT with adjustment factor 1.06383 6.00% = Tk. 15.65
Grand Total = Tk. 260.81
Rate per sqm = Tk. 26.08
Say, Tk. 26 .00 per sqm
Item No. 32.61
Labour for taking out C.I. sheet roofing
Considering 10 sqm work
a) Carpenter 1/4 no @ Tk. 600.00 each = Tk. 150.00
b) Helper to carpe1/4 no @ Tk. 390.00 each = Tk. 97.50
c) Sundries LS = Tk. 16.00
SubTotal = Tk. 263.50
Contractor's profit10% = Tk. 26.35
Overhead expenses3.50% = Tk. 9.22
Total = Tk. 299.07

Analysis of PWD SoR 2018 for C 695


VAT with adjustment factor 1.06383 6.00% = Tk. 19.09
Grand Total = Tk. 318.16
Rate per sqm = Tk. 31.82
Say, Tk. 32 .00 per sqm
Item No. 32.62
Labour for taking out and refitting old G.I. Ridge/valley
Considering 1.38 meter long
a) Carpenter 1/10 no @ Tk. 600.00 each = Tk. 60.00
b) Labour 1/10 no @ Tk. 320.00 each = Tk. 32.00
c) Washer, nuts & bolt etc. LS = Tk. 48.00
d) Sundries LS = Tk. 6.40
SubTotal = Tk. 146.40
Contractor's profit10% = Tk. 14.64
Overhead expenses3.50% = Tk. 5.12
Total = Tk. 166.16
VAT with adjustment factor 1.06383 6.00% = Tk. 10.61
Grand Total = Tk. 176.77
Rate per meter = Tk. 128.09
Say, Tk. 128 .00 per sqm
Item No. 32.63
Labour for C.I. Sheet roofing in/c supply of limpet, washer, screws, putty etc.
Considering 1 sqm work
a) Labour, scaffolding, washer, putty etc.
LS = Tk. 85.00
Contractor's profit10% = Tk. 8.50
Overhead expenses3.50% = Tk. 2.98
Total = Tk. 96.48
VAT with adjustment factor 1.06383 6.00% = Tk. 6.16
Grand Total = Tk. 102.64
Rate per sqm = Tk. 102.64
Say, Tk. 103 .00 per sqm
Item No. 32.64
Labour for C.I. Sheet walling in/c supply of limpet, washer, screws, putty etc.
Considering 1 sqm work
a) Labour, scaffolding, washer, putty etc.
LS = Tk. 85.00
Less 25% of materials and labour = Tk. -21.25
SubTotal Tk. 63.75
Contractor's profit10% = Tk. 6.38
Overhead expenses3.50% = Tk. 2.23
Total = Tk. 72.36
VAT with adjustment factor 1.06383 6.00% = Tk. 4.62
Grand Total = Tk. 76.98
Rate per sqm = Tk. 76.98
Say, Tk. 77 .00 per sqm
Item No. 32.65
Labour for taking out barbed wire fencing
Considering 30 m work
a) Labour 0.5 no @ Tk. 320.00 each = Tk. 160.00
b) Sundries LS = Tk. 19.20
SubTotal Tk. 179.20

Analysis of PWD SoR 2018 for C 696


Contractor's profit10% = Tk. 17.92
Overhead expenses3.50% = Tk. 6.27
Total = Tk. 203.39
VAT with adjustment factor 1.06383 6.00% = Tk. 12.98
Grand Total = Tk. 216.37
Rate per meter = Tk. 7.21
Say, Tk. 7 .00 per meter
Item No. 32.66
Labour charge for refitting barbed wire fencing
Considering 30 m work
a) Skilled labour 0.75 no @ Tk. 390.00 each = Tk. 292.50
b) Nails, wire and sundries LS = Tk. 112.00
SubTotal Tk. 404.50
Contractor's profit10% = Tk. 40.45
Overhead expenses3.50% = Tk. 14.16
Total = Tk. 459.11
VAT with adjustment factor 1.06383 6.00% = Tk. 29.30
Grand Total = Tk. 488.41
Rate per meter = Tk. 16.28
Say, Tk. 16 .00 per meter
Item No. 32.67
Labour charge for tightening of old loose barbed wire fencing
Considering 30 m work
a) Skilled labour 1/10 no @ Tk. 390.00 each = Tk. 39.00
b) Nails, wire and sundries LS = Tk. 19.20
SubTotal Tk. 58.20
Contractor's profit10% = Tk. 5.82
Overhead expenses3.50% = Tk. 2.04
Total = Tk. 66.06
VAT with adjustment factor 1.06383 6.00% = Tk. 4.22
Grand Total = Tk. 70.28
Rate per meter = Tk. 2.34
Say, Tk. 2 .00 per meter
Item No. 32.68
Renewing, supplying and fitting-fixing 300 mm long F.I. Clamp in CC (1:2:4)
Considering 1 No. clamp
(a) 300 mm long c 1.00 no @ Tk. 22.00 each = Tk. 22.00
(b) C.C. (1:2:4) wi 0.0056 cum @ Tk. 6,267.01 per cum = Tk. 35.10
(c) Labour charge LS = Tk. 22.40
SubTotal = Tk. 79.50
Contractor's profit10% = Tk. 7.95
Overhead expenses3.50% = Tk. 2.78
Total = Tk. 90.23
VAT with adjustment factor 1.06383 6.00% = Tk. 5.76
Grand Total = Tk. 95.99
Rate per No. = Tk. 95.99
Say, Tk. 96 .00 each
Item No. 32.69
Replacing, supplying and fitting-fixing 150 mm long F.I. Clamp in CC (1:2:4)
Considering 1 No. clamp
(a) 150 mm long c 1.00 no @ Tk. 12.00 each = Tk. 12.00
(b) C.C. (1:2:4) wi 0.0028 cum @ Tk. 6,267.01 per cum = Tk. 17.55

Analysis of PWD SoR 2018 for C 697


(c) Labour charge LS = Tk. 22.40
SubTotal = Tk. 51.95
Contractor's profit10% = Tk. 5.20
Overhead expenses3.50% = Tk. 1.82
Total = Tk. 58.97
VAT with adjustment factor 1.06383 6.00% = Tk. 3.76
Grand Total = Tk. 62.73
Rate per No. = Tk. 62.73
Say, Tk. 63 .00 each
Item No. 32.70
Cutting Jungles and shrub including removing and cleaning the spot/site
Considering 100 sqm of work
(a) Labour for cutti 1.00 no @ Tk. 320.00 each = Tk. 320.00
(b) Labour for rem1/3 no @ Tk. 320.00 each = Tk. 106.67
(c) Tools and plant, incidental, sundries etc. LS = Tk. 80.00
SubTotal = Tk. 506.67
Contractor's profit10% = Tk. 50.67
Overhead expenses3.50% = Tk. 17.73
Total = Tk. 575.07
VAT with adjustment factor 1.06383 6.00% = Tk. 36.71
Grand Total = Tk. 611.78
Rate per sqm = Tk. 6.12
Say, Tk. 6 .00 per sqm
Item No. 32.71.1
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(a) 200 mm size earthen tub
Considering 1 No. tub
Cost of of 200 mm size earthen tub
including carria 1.00 no @ Tk. 32.00 each = Tk. 32.00
Contractor's profit10% = Tk. 3.20
Overhead expenses3.50% = Tk. 1.12
Total = Tk. 36.32
VAT with adjustment factor 1.06383 6.00% = Tk. 2.32
Grand Total = Tk. 38.64
Rate per No. = Tk. 38.64
Say, Tk. 39 .00 each
Item No. 32.71.2
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(b) 250mm size earthen tub
Considering 1 No. tub
Cost of of 250mmsize earthen tub
including carria 1.00 no @ Tk. 40.00 each = Tk. 40.00
Contractor's profit10% = Tk. 4.00
Overhead expenses3.50% = Tk. 1.40
Total = Tk. 45.40
VAT with adjustment factor 1.06383 6.00% = Tk. 2.90
Grand Total = Tk. 48.30
Rate per No. = Tk. 48.30
Say, Tk. 48 .00 each

Analysis of PWD SoR 2 698


Item No. 32.71.3
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(c) 300 mm size earthen tub
Considering 1 No. tub
Cost of of 300 mm size earthen tub
including carria 1.00 no @ Tk. 56.00 each = Tk. 56.00
Contractor's profit 10% = Tk. 5.60
Overhead expenses 3.50% = Tk. 1.96
Total = Tk. 63.56
VAT with adjustment f 1.06383 6.00% = Tk. 4.06
Grand Total = Tk. 67.62
Rate per No. = Tk. 67.62
Say, Tk. 68 .00 each
Item No. 32.71.4
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge

(d) 350mm size earthen tub


Considering 1 No. tub
Cost of of 350mm size earthen tub
including carriage 1.00 no @ Tk. 82.00 each = Tk. 82.00
Contractor's profit 10% = Tk. 8.20
Overhead expenses 3.50% = Tk. 2.87
Total = Tk. 93.07
VAT with adjustm 1.06383 6.00% = Tk. 5.94
Grand Total = Tk. 99.01
Rate per No.= Tk. 99.01
Say, Tk. 99 .00 each

Item No. 32.71.5


Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge

400mm size earthen tub

Considering 1 No. tub

Cost of of 400mm size earthen tub


including carriage 1.00 no @ Tk. 145.00 each = Tk. 145.00
Contractor' 10% = Tk. 14.50
Overhead 3.50% = Tk. 5.08
Total = Tk. 164.58
VAT with adjustment factor 1.06383 6.00% = Tk. 10.51
Grand Total = Tk. 175.09
Rate per No. = Tk. 175.09
Say, Tk. 175 .00 each

Item No. 32.71.6


Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge

300mm size earthen plate

Considering 1 No. plate

Analysis of PWD 699

Cost of of 300mm size earthen plate


including carriage 1.00 no @ Tk. 24.00 each = Tk. 24.00
Contractor' 10% = Tk. 2.40
Overhead 3.50% = Tk. 0.84
Total = Tk. 27.24
VAT with adjustment factor 1.06383 6.00% = Tk. 1.74
Grand Total = Tk. 28.98
Rate per No. = Tk. 28.98
Say, Tk. 29 .00 each

Item No. 32.71.7


Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge

Supply of mustard oil-cake

Considering 1 kg

Cost of mustard oil-cake


in/c carriage 1.00 kg @ Tk. 40.00 per kg = Tk. 40.00
Contractor's profit 10% = Tk. 4.00
Overhead expenses 3.50% = Tk. 1.40
Total = Tk. 45.40
VAT with adjustment f 1.06383 6.00% = Tk. 2.90
Grand Total = Tk. 48.30
Rate per kg = Tk. 48.30
Say, Tk. 48 .00 per kg
Item No. 32.71.8
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(h) Supply of Bone mele
Considering 1 kg
Cost of Bone me 1.00 kg @ Tk. 40.00 per kg = Tk. 40.00
Contractor's profit 10% = Tk. 4.00
Overhead expenses 3.50% = Tk. 1.40
Total = Tk. 45.40
VAT with adjustment f 1.06383 6.00% = Tk. 2.90
Grand Total = Tk. 48.30
Rate per kg = Tk. 48.30
Say, Tk. 48 .00 per kg
Item No. 32.71.9
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(i) Supply of steel spade
Considering 1No.
Cost of steel s 1.00 no @ Tk. 450.00 each = Tk. 450.00
Contractor's profit 10% = Tk. 45.00
Overhead expenses 3.50% = Tk. 15.75
Total = Tk. 510.75

Analysis of PWD SoR 2 700


VAT with adjustment f 1.06383 6.00% = Tk. 32.60
Grand Total = Tk. 543.35
Rate per No. = Tk. 543.35
Say, Tk. 543 .00 each
Item No. 32.71.10
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(j) Supply of Urea fertilizer
Considering 1 kg
Cost of fertilize 1.00 kg @ Tk. 20.00 per kg = Tk. 20.00
Contractor's profit 10% = Tk. 2.00
Overhead expenses 3.50% = Tk. 0.70
Total = Tk. 22.70
VAT with adjustment f 1.06383 6.00% = Tk. 1.45
Grand Total = Tk. 24.15
Rate per kg = Tk. 24.15
Say, Tk. 24 .00 per kg
Item No. 32.71.11
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(k) Supply of Murate of potash
Considering 1 kg
Cost of fertilize 1.00 kg @ Tk. 20.00 per kg = Tk. 20.00
Contractor's profit 10% = Tk. 2.00
Overhead expenses 3.50% = Tk. 0.70
Total = Tk. 22.70
VAT with adjustment f 1.06383 6.00% = Tk. 1.45
Grand Total = Tk. 24.15
Rate per kg = Tk. 24.15
Say, Tk. 24 .00 per kg
Item No. 32.71.12
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge

(l) Supply of T. S. P.
Considering 1 kg

Cost of fertilizer 1.00 kg @ Tk. 30.00 per kg = Tk. 30.00


Contractor' 10% = Tk. 3.00
Overhead 3.50% = Tk. 1.05
Total = Tk. 34.05
VAT with adjustment factor 1.06383 6.00% = Tk. 2.17
Grand Total = Tk. 36.22
Rate per kg = Tk. 36.22
Say, Tk. 36 .00 per kg

Analysis of PWD SoR 2018 for Civil Works 701


Item No. 32.71.13
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(m) Supply of 5 liter capacity Spray machine (plaotic)
Considering 1 No.
Cost of spray ma 1.00 no @ Tk. 1,800.00 each = Tk. 1,800.00
Contractor's profit 10% = Tk. 180.00
Overhead expense 3.50% = Tk. 63.00
Total = Tk. 2,043.00
VAT with adjustment factor 1.06383 6.00% = Tk. 130.40
Grand Total = Tk. 2,173.40
Rate per No. = Tk. 2,173.40
Say, Tk. 2,173 .00 each
Item No. 32.71.14
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(n) Supply of 18" size Steel funna with wooden handle
Considering 1 No.
Cost of steel fun 1.00 no @ Tk. 350.00 each = Tk. 350.00
Contractor's profit 10% = Tk. 35.00
Overhead expense 3.50% = Tk. 12.25
Total = Tk. 397.25
VAT with adjustment factor 1.06383 6.00% = Tk. 25.36
Grand Total = Tk. 422.61
Rate per No. = Tk. 422.61
Say, Tk. 423 .00 each
Item No. 32.71.15
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(o) Supply of 9" long hand hoe with wooden handle
Considering 1 No.
Cost of hand hoe 1.00 no @ Tk. 90.00 each = Tk. 90.00
Contractor's profit 10% = Tk. 9.00
Overhead expense 3.50% = Tk. 3.15
Total = Tk. 102.15
VAT with adjustment factor 1.06383 6.00% = Tk. 6.52
Grand Total = Tk. 108.67
Rate per No. = Tk. 108.67
Say, Tk. 109 .00 each
Item No. 32.71.16
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(p) Supply of standard steel hand trolly as per direction of officer-in-charge
Considering 1 No.
Cost of hand trol 1.00 no @ Tk. 6,000.00 each = Tk. 6,000.00

Analysis of PWD SoR 2018 for Civil 702


Contractor's profit 10% = Tk. 600.00
Overhead expense 3.50% = Tk. 210.00
Total = Tk. 6,810.00
VAT with adjustment factor 1.06383 6.00% = Tk. 434.68
Grand Total = Tk. 7,244.68
Rate per No. = Tk. 7,244.68
Say, Tk. 7,245 .00 each
Item No. 32.71.17
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(q) Supply of China made or equivalent Hedge Scissors
Considering 1 No.
Cost of Hedge Sc 1.00 no @ Tk. 1,200.00 each = Tk. 1,200.00
Contractor's profit 10% = Tk. 120.00
Overhead expense 3.50% = Tk. 42.00
Total = Tk. 1,362.00
VAT with adjustment factor 1.06383 6.00% = Tk. 86.94
Grand Total = Tk. 1,448.94
Rate per No. = Tk. 1,448.94
Say, Tk. 1,449 .00 each
Item No. 32.71.18
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge

(r) Supply of 10" size China made or equivalent Secature


Considering 1 No.
Cost of Hedge S 1.00 no @ Tk. 650.00 each = Tk. 650.00
Contractor' 10% = Tk. 65.00
Overhead 3.50% = Tk. 22.75
Total = Tk. 737.75
VAT with adjustment factor 1.06383 6.00% = Tk. 47.09
Grand Total = Tk. 784.84
Rate per No. = Tk. 784.84
Say, Tk. 785 .00 each
Item No. 32.71.19
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(s) Supply of 2.5 gallon capacity 22 BWG G.I. Water cane
Considering 1 No.
Cost of Water ca 1.00 no @ Tk. 350.00 each = Tk. 350.00
Contractor' 10% = Tk. 35.00
Overhead 3.50% = Tk. 12.25
Total = Tk. 397.25
VAT with adjustment factor 1.06383 6.00% = Tk. 25.36
Grand Total = Tk. 422.61
Rate per No. = Tk. 422.61
Say, Tk. 423 .00 each

Analysis of PWD 703


Item No. 32.71.20
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge

(t) Supply of 300 mm size G.I. bucket


Considering 1 No.
Cost of G.I. B 1.00 No. @ Tk. 250.00 each = Tk. 250.00
Contractor's profit10% = Tk. 25.00
Overhead expenses3.50% = Tk. 8.75
Total = Tk. 283.75
VAT with adjustment factor 1.06383 6.00% = Tk. 18.11
Grand Total = Tk. 301.86
Rate per No. = Tk. 301.86
Say, Tk. 302 .00 each
Item No. 32.71.21
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(u) Supply of best quality 3/4" dia plastic hose pipe
Considering 1 rft
Cost of plastic 1.00 rft @ Tk. 18.00 per rft = Tk. 18.00
Contractor's profit10% = Tk. 1.80
Overhead expenses3.50% = Tk. 0.63
Total = Tk. 20.43
VAT with adjustment factor 1.06383 6.00% = Tk. 1.30
Grand Total = Tk. 21.73
Rate per No. = Tk. 21.73
Say, Tk. 22 .00 each
Item No. 32.71.22
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(v) Supply of insecide perfecthion 40 EC 1 pics, 100ml bottle
Considering 100ml 1 bottle.
Cost of perfec 1.00 bottle @ Tk. 230.00 each = Tk. 230.00
Contractor's profit10% = Tk. 23.00
Overhead expenses3.50% = Tk. 8.05
Total = Tk. 261.05
VAT with adjustment factor 1.06383 6.00% = Tk. 16.66
Grand Total = Tk. 277.71
Rate per No. = Tk. 277.71
Say, Tk. 278 .00 each
Item No. 32.71.23
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(w) Supply of Redomil gold 68WG(metalexil+mencojeb) 1 pack, 500gm pack
Considering 500gm 1 pack.
Cost of Redom 1.00 pack @ Tk. 720.00 each = Tk. 720.00

Analysis of PWD SoR 2018 for Civil Works 704


Contractor's profit 10% = Tk. 72.00
Overhead expenses 3.50% = Tk. 25.20
Total = Tk. 817.20
VAT with adjustment f 1.06383 6.00% = Tk. 52.16
Grand Total = Tk. 869.36
Rate per No. = Tk. 869.36
Say, Tk. 869 .00 each
Item No. 32.71.24
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(x) Supply of Ripcord 400EC, 1 pics, 100ml bottle
Considering 100ml 1 bottle.
Cost of Ripcor 1.00 bottle @ Tk. 200.00 each = Tk. 200.00
Contractor's profit 10% = Tk. 20.00
Overhead expenses 3.50% = Tk. 7.00
Total = Tk. 227.00
VAT with adjustment f 1.06383 6.00% = Tk. 14.49
Grand Total = Tk. 241.49
Rate per No. = Tk. 241.49
Say, Tk. 241 .00 each
Item No. 32.71.25
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(w) Supply of Proclaim 5SG(emamectin benzoet) 1 box, (10 pack, each pack 10gm)
Considering 1 box (10gm 10 pack)
Proclaim 5SG 1.00 box @ Tk. 600.00 each = Tk. 600.00
Contractor's profit 10% = Tk. 60.00
Overhead expenses 3.50% = Tk. 21.00
Total = Tk. 681.00
VAT with adjustment f 1.06383 6.00% = Tk. 43.47
Grand Total = Tk. 724.47
Rate per No. = Tk. 724.47
Say, Tk. 724 .00 each
Item No. 32.71.26
Supplying of the following items related to ARBORICULTURE work
approved by the officer-in-charge
(x) Supply of Vertimec 018ECG (ebamectin) 1 pics, 50ml bottle
Considering 50ml 1 bottle.
Vertimec 018E 1.00 bottle @ Tk. 120.00 each = Tk. 120.00
Contractor's profit 10% = Tk. 12.00
Overhead expenses 3.50% = Tk. 4.20
Total = Tk. 136.20
VAT with adjustment f 1.06383 6.00% = Tk. 8.69
Grand Total = Tk. 144.89
Rate per No. = Tk. 144.89
Say, Tk. 145 .00 each

Analysis of PWD SoR 2018 for Civil Works 705


Item No. 32.72.1
Painting earthen tub: 2 coats over a prime coat
(a) Earthen tub of 200mm and 250mm" size
Considering 1 No.
(i) Cost of paint LS = Tk. 5.30
(ii) Labour charge LS = Tk. 6.50
(iii) Tools and plant, sundries etc. LS = Tk. 1.60
SubTotal Tk. 13.40
Contractor's profit10% = Tk. 1.34
Overhead expenses3.50% = Tk. 0.47
Total = Tk. 15.21
VAT with adjustment factor 1.06383 6.00% = Tk. 0.97
Grand Total = Tk. 16.18
Rate per No. = Tk. 16.18
Say, Tk. 16 .00 each
Item No. 32.72.2
Painting earthen tub: 2 coats over a prime coat
(b) Earthen tub of 300 mm, 350mm and 400 mm size
Considering 1 No.
(i) Cost of paint LS = Tk. 10.60
(ii) Labour charge LS = Tk. 9.75
(iii) Tools and plant, sundries etc. LS = Tk. 1.60
SubTotal Tk. 21.95
Contractor's profit10% = Tk. 2.20
Overhead expenses3.50% = Tk. 0.77
Total = Tk. 24.92
VAT with adjustment factor 1.06383 6.00% = Tk. 1.59
Grand Total = Tk. 26.51
Rate per No. = Tk. 26.51
Say, Tk. 27 .00 each
Item No. 32.73.1
Levelling, dressing the plant/flower bed etc.
Considering 100 sqm of work
(a) Earth work: [PWD SoR 2018 Item No. 2.1.2
100 sqm x 0.15 2.50 cum @ Tk. 73.03 per cum = Tk. 182.58
(b) Labour for leve 1.00 no @ Tk. 320.00 each = Tk. 320.00
(c) Incidental, sundries LS = Tk. 38.40
SubTotal = Tk. 540.98
Contractor's profit10% = Tk. 54.10
Overhead expenses3.50% = Tk. 18.93
Total = Tk. 614.01
VAT with adjustment factor 1.06383 6.00% = Tk. 39.19
Grand Total = Tk. 653.20
Rate per sqm = Tk. 6.53
Say, Tk. 7 .00 sqm
Item No. 32.73.2
Lawn grass cutting, dressing, brooming and removing debris etc.
Considering 100 sqm of work
(a) Skilled labour 1.50 no @ Tk. 390.00 per cum = Tk. 585.00

Analysis of PWD SoR 2018 for C 706


(b) Labour for leve 1.00 no @ Tk. 320.00 each = Tk. 320.00
(c) Tools and plant, incidental, sundries etc. LS = Tk. 320.00
SubTotal = Tk. 1,225.00
Contractor's profit10% = Tk. 122.50
Overhead expenses3.50% = Tk. 42.88
Total = Tk. 1,390.38
VAT with adjustment factor 1.06383 6.00% = Tk. 88.75
Grand Total = Tk. 1,479.13
Rate per sqm = Tk. 14.79
Say, Tk. 15 .00 sqm
Item No. 32.73.3
Spading, pulversing soil lump etc.
Considering 100 sqm of work
(a) Labour for spad 1.00 no @ Tk. 320.00 each = Tk. 320.00
(b) Tools and plant, incidental, sundries etc. LS = Tk. 80.00
SubTotal = Tk. 400.00
Contractor's profit10% = Tk. 40.00
Overhead expenses3.50% = Tk. 14.00
Total = Tk. 454.00
VAT with adjustment factor 1.06383 6.00% = Tk. 28.98
Grand Total = Tk. 482.98
Rate per sqm = Tk. 4.83
Say, Tk. 5 .00 sqm
Item No. 32.74.1
Labour for picking-up and cleaning damaged bitumenous road surface
Considering 100 sft of work
(a) Labour 1.50 nos @ Tk. 320.00 each = Tk. 480.00
(c) Incidental, sundries LS = Tk. 38.40
SubTotal = Tk. 518.40
Contractor's profit10% = Tk. 51.84
Overhead expenses
3.50% = Tk. 18.14
Total = Tk. 588.38
VAT with adjustment factor 1.06383 6.00% = Tk. 37.56
Grand Total = Tk. 625.94
Rate per sqm = Tk. 67.38
Say, Tk. 67 .00 sqm

Item No. 32.74.2


Repairing the pot holes of the road by picking up and removing damaged materials
with stone chips

Considering 1 cum work

(i) Bitumen 100.00 kg @ Tk. 52.00 per kg = Tk. 5,200.00


(ii) Sand (F.M 2.2) 0.25 cum @ Tk. 158.90 per cum = Tk. 39.73
(iii) Stone chips 0.9 cum @ Tk. 6,879.60 per cum = Tk. 6,191.64
(iv) Fire wood 2.70 mnd @ Tk. 200.00 per mnd = Tk. 540.00
(v) Tar boiler 0.5 day @ Tk. 1,000.00 per day = Tk. 500.00
(vi) Vibrating roller Pedestrain
0.5 - 1 ton capa 0.50 day @ Tk. 3,000.00 per day = Tk. 1,500.00
(vii) Mason 1.5 nos @ Tk. 500.00 per day = Tk. 750.00
(viii) Skilled labour 4 nos @ Tk. 390.00 per day = Tk. 1,560.00
(ix) Ordinary labou 10 nos @ Tk. 320.00 per day = Tk. 3,200.00
(x) Tools and plant, sundries etc. LS = Tk. 800.00
SubTotal = Tk. 20,281.37
Contractor' 10% = Tk. 2,028.14

Analysis of PWD 707


Overhead expenses 3.50% = Tk. 709.85
Total = Tk. 23,019.36
VAT with adjustm 1.06383 6.00% = Tk. 1,469.32
Grand Total = Tk. 24,488.68
Rate per cum= Tk. 24,488.68
Say, Tk. 24,489 .00 cum

Item No. 31.75


Applying necessary coat of bitumenous aluminium paint seal-coat on top
surface of newly laid roofing felt
Considering 100 sft of work
(a) Cost of aluminium
paint for 2 coat 0.30 gal @ Tk. 1,364.00 per gal. = Tk. 409.20
(b) Labour charges LS = Tk. 240.00
(c) T & P, sundries etc. LS = Tk. 32.00
SubTotal = Tk. 681.20
Contractor's profit10% = Tk. 68.12
Overhead expenses3.50% = Tk. 23.84
Total = Tk. 773.16
VAT with adjustment factor 1.06383 6.00% = Tk. 49.35
Grand Total = Tk. 822.51
Rate per sqm = Tk. 88.53
Say, Tk. 89 .00 sqm
Item No. 32.76.1
Supplying timber (unfinished) for repairing in wood works: Garjan/Jam/local Sal
Considering 1 cft unfinished wood (Garjan/Jam/local Sal)
Cost of unfini 1.00 cft @ Tk. 2,000.00 per cft = Tk. 2,000.00
Contractor's profit10% = Tk. 200.00
Overhead expenses3.50% = Tk. 70.00
Total = Tk. 2,270.00
VAT with adjustment factor 1.06383 6.00% = Tk. 144.89
Grand Total = Tk. 2,414.89
Rate per cum = Tk. 85,281.84
Say, Tk. 85,282 .00 cum
Item No. 32.76.2
Supplying timber (unfinished) for repairing in wood works: Jarul
Considering 1 cft unfinished wood (Jarul)
Cost of unfini 1.00 cft @ Tk. 1,800.00 per cft = Tk. 1,800.00
Contractor's profit10% = Tk. 180.00
Overhead expenses3.50% = Tk. 63.00
Total = Tk. 2,043.00
VAT with adjustment factor 1.06383 6.00% = Tk. 130.40
Grand Total = Tk. 2,173.40
Rate per cum = Tk. 76,753.62
Say, Tk. 76,754 .00 cum
Item No. 32.76.3
Supplying timber (unfinished) for repairing in wood works: Shilkorai/Chickrashi
Considering 1 cft unfinished wood (Shilkorai/Chickrashi)
Cost of unfini 1.00 cft @ Tk. 2,490.00 per cft = Tk. 2,490.00
Contractor's profit10% = Tk. 249.00
Overhead expenses 3.50% = Tk. 87.15
Total = Tk. 2,826.15

Analysis of PWD SoR 2018 for Civil Works 708


VAT with adjustment factor 1.06383 6.00% = Tk. 180.39
Grand Total = Tk. 3,006.54
Rate per cum = Tk. 106,175.96
Say, Tk. 106,176 .00 cum
Item No. 32.76.4
Supplying timber (unfinished) for repairing in wood works: Teak Chambal
Considering 1 cft unfinished wood (Teak Chambal)
Cost of unfinish 1.00 cft @ Tk. 3,400.00 per cft = Tk. 3,400.00
Contractor' 10% = Tk. 340.00
Overhead 3.50% = Tk. 119.00
Total = Tk. 3,859.00
VAT with adjustment factor 1.06383 6.00% = Tk. 246.32
Grand Total = Tk. 4,105.32
Rate per cum = Tk. 144,979.38
Say, Tk. 144,979 .00 cum
Item No. 32.76.5
Supplying timber (unfinished) for repairing in wood works: Chittagong Teak
Considering 1 cft unfinished wood (Chittagong Teak)
Cost of unfinish 1.00 cft @ Tk. 4,390.00 per cft = Tk. 4,390.00
Contractor' 10% = Tk. 439.00
Overhead 3.50% = Tk. 153.65
Total = Tk. 4,982.65
VAT with adjustment factor 1.06383 6.00% = Tk. 318.04
Grand Total = Tk. 5,300.69
Rate per cum = Tk. 187,193.87
Say, Tk. 187,194 .00 cum
Item No. 32.76.6
Supplying timber (unfinished) for repairing in wood works: Kathal
Considering 1 cft unfinished wood (Kathal)
Cost of unfinish 1.00 cft @ Tk. 2,250.00 per cft = Tk. 2,250.00
Contractor' 10% = Tk. 225.00
Overhead 3.50% = Tk. 78.75
Total = Tk. 2,553.75
VAT with adjustment factor 1.06383 6.00% = Tk. 163.01
Grand Total = Tk. 2,716.76
Rate per cum = Tk. 95,942.38
Say, Tk. 95,942 .00 cum
Item No. 32.76.7
Supplying timber (unfinished) for repairing in wood works: Gamari
Considering 1 cft unfinished wood (Gamari)
Cost of unfinish 1.00 cft @ Tk. 1,700.00 per cft = Tk. 1,700.00
Contractor' 10% = Tk. 170.00
Overhead 3.50% = Tk. 59.50
Total = Tk. 1,929.50
VAT with adjustment factor 1.06383 6.00% = Tk. 123.16
Grand Total = Tk. 2,052.66
Rate per cum = Tk. 72,489.69
Say, Tk. 72,490 .00 cum

Analysis of PWD SoR 2018 for Civil Works 709


Item No. 32.76.8
Supplying timber (unfinished) for repairing in wood works: Chapalish
Considering 1 cft unfinished wood (Chapalish)
Cost of unfinish 1.00 cft @ Tk. 2,390.00 per cft = Tk. 2,390.00
Contractor' 10% = Tk. 239.00
Overhead 3.50% = Tk. 83.65
Total = Tk. 2,712.65
VAT with adjustment factor 1.06383 6.00% = Tk. 173.15
Grand Total = Tk. 2,885.80
Rate per cum = Tk. 101,912.03
Say, Tk. 101,912 .00 cum
Item No. 32.76.9
Supplying timber (unfinished) for repairing in wood works: Loha/Pyiankado
Considering 1 cft unfinished wood (Loha/Pyiankado)
Cost of unfinish 1.00 cft @ Tk. 2,600.00 per cft = Tk. 2,600.00
Contractor' 10% = Tk. 260.00
Overhead 3.50% = Tk. 91.00
Total = Tk. 2,951.00
VAT with adjustment factor 1.06383 6.00% = Tk. 188.36
Grand Total = Tk. 3,139.36
Rate per cum = Tk. 110,866.50
Say, Tk. 110,867 .00 cum
Item No. 32.76.10
Supplying timber (unfinished) for repairing in wood works: Burma teak
Considering 1 cft unfinished wood (Burma teak)
Cost of unfinish 1.00 cft @ Tk. 6,500.00 per cft = Tk. 6,500.00
Contractor' 10% = Tk. 650.00
Overhead 3.50% = Tk. 227.50
Total = Tk. 7,377.50
VAT with adjustment factor 1.06383 6.00% = Tk. 470.90
Grand Total = Tk. 7,848.40
Rate per cum = Tk. 277,166.25
Say, Tk. 277,166 .00 cum
Item No. 32.76.11
Supplying timber (unfinished) for repairing in wood works: Ordinary timber
Considering 1 cft unfinished wood Ordinary timber (Mehgani)
Cost of unfinish 1.00 cft @ Tk. 1,800.00 per cft = Tk. 1,800.00
Contractor' 10% = Tk. 180.00
Overhead 3.50% = Tk. 63.00
Total = Tk. 2,043.00
VAT with adjustment factor 1.06383 6.00% = Tk. 130.40
Grand Total = Tk. 2,173.40
Rate per cum = Tk. 76,753.62
Say, Tk. 76,754 .00 cum

Item No. 32.77


Cleaning, washing, brooming, taking away from work place and stacking of debris from
all heights at a place beyond plinth area of the the site during execution of repair works
as per direction of the engineer-in-charge
Considering 1 cum debris

Analysis of PWD 710

(a) Labour for cleaning, washing brooming


and internal car 3.00 nos @ Tk. 320.00 each = Tk. 960.00
(b) T & P, scaffolding, ladder, sundries etc. LS = Tk. 80.00
SubTotal = Tk. 1,040.00
Contractor' 10% = Tk. 104.00
Overhead 3.50% = Tk. 36.40
Total = Tk. 1,180.40
VAT with adjustment f 1.06383 6.00% = Tk. 75.34
Grand Total = Tk. 1,255.74
Rate per cum = Tk. 1,255.74
Say, Tk 1,256 .00 cum

Item No. 32.78


Cleaning, washing, brooming and taking away of debris from
the site during and or after the completion of the repair works in all heights by truck or by any means
as per direction of the engineer-in-charge
Considering 3 cum debris
(a) Truck fare for 1 trip in/c loading-unloading = Tk. 500.00
(b) Labour for cleaning,
washing & bro 3.00 nos @ Tk. 320.00 each = Tk. 960.00
(c) T & P, sundries etc. LS = Tk. 320.00
SubTotal = Tk. 1,780.00
Contractor's profit10% = Tk. 178.00
Overhead expenses3.50% = Tk. 62.30
Total = Tk. 2,020.30
VAT with adjustment factor 1.06383 6.00% = Tk. 128.96
Grand Total = Tk. 2,149.26
Rate per cum = Tk. 716.42
Say, Tk. 716 .00 cum
Item No. 32.79
Repairing of steel grill/window frame and shutter/stair railing,
verandah grill, rolling shutter excluding cost of steel materials
Considering 4' - 0" x 4' - 6" = 18 sft size window grill
(a) Welder 0.25 no @ Tk. 600.00 per kg = Tk. 150.00
(b) Helper to weld 0.25 no @ Tk. 390.00 per kg = Tk. 97.50
(c) Work shop charge LS = Tk. 120.00
(d) Welding electr 6.00 nos @ Tk. 6.00 each = Tk. 36.00
(e) Conveyance and carrying LS = Tk. 240.00
(f) Dismantling LS = Tk. 160.00
(g) Hardwares, fittings etc. LS = Tk. 60.00
(h) Fitting-fixing in position excluding cost of
mending good the damages to walls & concrete LS = Tk. 160.00
SubTotal = Tk. 1,023.50
Contractor's profit10% = Tk. 102.35
Overhead expenses3.50% = Tk. 35.82
Total = Tk. 1,161.67
VAT with adjustment factor 1.06383 6.00% = Tk. 74.15
Grand Total = Tk. 1,235.82
Rate per sqm = Tk. 739.02
Say, Tk. 739 .00 cum

Analysis of PWD 711

Item No. 32.80


Supply of steel materials for repairing work:
Item No. 32.80.1
Supply of 40-grade deform bar
Considering use of 1 kg 40-grade deform bar

Cost of materials 1 kg @ Tk. 58.00 per kg = Tk. 58.00


Contractor 10% = Tk. 5.80
Overhead 3.50% = Tk. 2.03
Total = Tk. 65.83
VAT with adjustment factor 1.06383 6.00% = Tk. 4.20
Grand Total = Tk. 70.03
Rate per kg = Tk. 70.03
Say, Tk. 70 .00 per kg
Item No. 32.80.2
60 grade deform bar
Considering use of 1 kg 40-grade deform bar
Cost of materials 1 kg @ Tk. 60.50 per kg = Tk. 60.50
Contractor 10% = Tk. 6.05
Overhead 3.50% = Tk. 2.12
Total = Tk. 68.67
VAT with adjustment factor 1.06383 6.00% = Tk. 4.38
Grand Total = Tk. 73.05
Rate per kg = Tk. 73.05
Say, Tk. 73 .00 per kg
Item No. 32.80.3
M.S. angle, T, and Z - section, Channel etc.
Considering use of 1 kg M.S. angle, T, and Z - section, Channel etc.
Cost of materials 1 kg @ Tk. 55.00 per kg = Tk. 55.00
Contractor 10% = Tk. 5.50
Overhead 3.50% = Tk. 1.93
Total = Tk. 62.43
VAT with adjustment factor 1.06383 6.00% = Tk. 3.98
Grand Total = Tk. 66.41
Rate per kg = Tk. 66.41
Say, Tk. 66 .00 per kg
Item No. 32.80.4
M.S. plain bar, F.I. Bar (non-structural)
Considering use of 1 kg M.S. plain bar, F.I. Bar
Cost of materials 1 kg @ Tk. 55.00 per kg = Tk. 55.00
Contractor 10% = Tk. 5.50
Overhead 3.50% = Tk. 1.93
Total = Tk. 62.43
VAT with adjustment factor 1.06383 6.00% = Tk. 3.98
Grand Total = Tk. 66.41
Rate per kg = Tk. 66.41
Say, Tk. 66 .00 per kg

Analysis of PWD SoR 2018 for Civil Works 712


Item No. 32.80.5
M.S. sheet, plate used in repairing work
Considering use of 1 kg M.S. sheet/plate
Cost of materials 1 kg @ Tk. 60.50 per kg = Tk. 60.50
Contractor' 10% = Tk. 6.05
Overhead 3.50% = Tk. 2.12
Total = Tk. 68.67
VAT with adjustment factor 1.06383 6.00% = Tk. 4.38
Grand Total = Tk. 73.05
Rate per kg = Tk. 73.05
Say, Tk. 73 .00 per kg
Item No. 32.80.6
38mm dia G.I. Pipe used in repairing work
Considering 1 rft
Cost of pipe 1 rft @ Tk. 148.00 per rft = Tk. 148.00
Contractor' 10% = Tk. 14.80
Overhead 3.50% = Tk. 5.18
Total = Tk. 167.98
VAT with adjustment factor 1.06383 6.00% = Tk. 10.72
Grand Total = Tk. 178.70
Rate per meter = Tk. 586.31
Say, Tk. 586.00 per meter
Item No. 32.80.7
25 mm dia G.I. Pipe used in repairing work
Considering 1 rft
Cost of pipe 1 rft @ Tk. 75.00 per rft = Tk. 75.00
Contractor' 10% = Tk. 7.50
Overhead 3.50% = Tk. 2.63
Total = Tk. 85.13
VAT with adjustment factor 1.06383 6.00% = Tk. 5.43
Grand Total = Tk. 90.56
Rate per meter = Tk. 297.13
Say, Tk. 297.00 per meter
Item No. 32.80.8
20mm dia G.I. Pipe used in repairing work
Considering 1 rft
Cost of pipe 1 rft @ Tk. 70.00 per rft = Tk. 70.00
Contractor' 10% = Tk. 7.00
Overhead 3.50% = Tk. 2.45
Total = Tk. 79.45
VAT with adjustment factor 1.06383 6.00% = Tk. 5.07
Grand Total = Tk. 84.52
Rate per meter = Tk. 277.31
Say, Tk. 277 .00 per meter

Analysis of PWD SoR 2 713


Item No. 32.80.9
12 mm dia G.I. Pipe used in repairing work
Considering 1 rft
Cost of pipe 1 rft @ Tk. 52.00 per rft = Tk. 52.00
Contractor's profit 10% = Tk. 5.20
Overhead expenses 3.50% = Tk. 1.82
Total = Tk. 59.02
VAT with adjustment f 1.06383 6.00% = Tk. 3.77
Grand Total = Tk. 62.79
Rate per meter = Tk. 206.01
Say, Tk. 206 .00 per meter
Item No. 32.80.10
Spring for rolling shutter used in repairing work
Considering 1 rft
Cost of China 1 rft @ Tk. 15.00 per rft = Tk. 15.00
Contractor's profit 10% = Tk. 1.50
Overhead expenses 3.50% = Tk. 0.53
Total = Tk. 17.03
VAT with adjustment f 1.06383 6.00% = Tk. 1.09
Grand Total = Tk. 18.12
Rate per meter = Tk. 59.45
Say, Tk. 59 .00 per meter
Item No. 32.80.11
Spring box for rolling shutter used in repairing work
Considering 1 No.
Cost of spring 1 nos @ Tk. 120.00 each = Tk. 120.00
Contractor's profit 10% = Tk. 12.00
Overhead expenses 3.50% = Tk. 4.20
Total = Tk. 136.20
VAT with adjustment f 1.06383 6.00% = Tk. 8.69
Grand Total = Tk. 144.89
Rate per No. = Tk. 144.89
Say, Tk. 145 .00 each
Item No. 32.81
Cleaning and mending good the damages surrounding the mouth of spout/rain water down pipe
Considering 1 No. of spout mouth
(a) Mason 1/10 no @ Tk. 500.00 each = Tk. 50.00
(b) Ordinary labou1/10 no @ Tk. 320.00 each = Tk. 32.00
(c) Lime, chips and surki etc. LS = Tk. 28.06
(d) T & P, sundries etc. LS = Tk. 11.20
Total = Tk. 121.26
Contractor's profit 10% = Tk. 12.13
Overhead expenses 3.50% = Tk. 4.24
Total = Tk. 137.63
VAT with adjustment f 1.06383 6.00% = Tk. 8.78
Grand Total = Tk. 146.41
Rate per No. = Tk. 146.41
Say, Tk. 146 .00 each

Analysis of PWD SoR 2018 for Civil Works 714


Item No. 32.82
Cleaning rain water down pipe
Considering 30 meter work
(a) Ordinary labou1/3 no @ Tk. 320.00 each = Tk. 106.67
(b) T & P, sundries etc. LS = Tk. 16.00
Total = Tk. 122.67
Contractor's profit 10% = Tk. 12.27
Overhead expenses 3.50% = Tk. 4.29
Total = Tk. 139.23
VAT with adjustment f 1.06383 6.00% = Tk. 8.89
Grand Total = Tk. 148.12
Rate per meter = Tk. 4.94
Say, Tk. 5 .00 per meter

Item No. 32.83


Cleaning, renewing of drain and apron with cement concrete
or cement mortar etc as per direction of Engineer-in-charge.
Considering 30 m x 0. 30 m x 0.04 m = 0.32 cum

(a) brick chips 0.32 cum @ Tk. 2,944.12 per cum = Tk. 942.12
(b) Sand (f.m. 1.2) 0.28 cum @ Tk. 494.34 per cum = Tk. 138.42
(c) Cement 3.00 bags @ Tk. 395.00 per bag = Tk. 1,185.00
(d) Labour
i) Mason 3.00 nos @ Tk. 500.00 each = Tk. 1,500.00
ii) Labour 3.00 nos @ Tk. 320.00 each = Tk. 960.00
(e) T & P and sundries LS = Tk. 64.00
SubTotal = Tk. 4,789.54
Contractor's profit10% = Tk. 478.95
Overhead expenses3.50% = Tk. 167.63
Total = Tk. 5,436.12
VAT with adjustment factor 1.06383 6.00% = Tk. 346.99
Grand Total = Tk. 5,783.11
Rate per meter = Tk. 192.77
Say, Tk. 193 .00 per meter
Item No. 32.84.1
Reexcavation of kutcha drain of 0.30 m wide and avearage 0.6 m depth
Considering 30 m long kutcha drain
(i) Earth work:
30 m x 0.30 m 5.49 cum @ Tk. 73.03 per cum = Tk. 400.93
{Earth work: [PWD SoR 2018 Item No. 2.1.2}
(ii) Extra rate for slope and gradient LS = Tk. 48.00
SubTotal = Tk. 448.93
Contractor's profit10% = Tk. 44.89
Overhead expenses3.50% = Tk. 15.71
Total = Tk. 509.53
VAT with adjustment factor 1.06383 6.00% = Tk. 32.52
Grand Total = Tk. 542.05
Rate per meter = Tk. 18.07
Say, Tk. 18 .00 per meter
Item No. 32.84.2
Reexcavation of kutcha drain of 0.61 m wide and avearage 1.22 m depth
Considering 30 m long kutcha drain
(i) Earth work:
30 m x 0.61 m 22.33 cum @ Tk. 73.03 per cum = Tk. 1,630.76

Analysis of PWD SoR 2 715


{Earth work: [PWD SoR 2018 Item No. 2.1.2}
(ii) Extra rate for slope and gradient LS = Tk. 48.00
SubTotal = Tk. 1,678.76
Contractor's profit 10% = Tk. 167.88
Overhead expenses 3.50% = Tk. 58.76
Total = Tk. 1,905.40
VAT with adjustment f 1.06383 6.00% = Tk. 121.62
Grand Total = Tk. 2,027.02
Rate per meter = Tk. 67.57
Say, Tk. 68 .00 per meter
Item No. 32.85
Clearing chocked up masonry surface drain
Considering 30 m long surface drain
(a) Sweeper for od 0.80 no @ Tk. 800.00 each = Tk. 640.00
(e) T & P and sundries LS = Tk. 64.00
SubTotal = Tk. 704.00
Contractor's profit 10% = Tk. 70.40
Overhead expenses 3.50% = Tk. 24.64
Total = Tk. 799.04
VAT with adjustment f 1.06383 6.00% = Tk. 51.00
Grand Total = Tk. 850.04
Rate per meter = Tk. 28.33
Say, Tk. 28 .00 per meter
Item No. 32.86
Clearing silt from soak well up to1.4 m dia
Considering 1 No. soak well
(a) Sweeper FOR 2.00 use @ Tk. 800.00 per use = Tk. 1,600.00
(e) T & P and sundries LS = Tk. 64.00
SubTotal = Tk. 1,664.00
Contractor's profit 10% = Tk. 166.40
Overhead expenses 3.50% = Tk. 58.24
Total = Tk. 1,888.64
VAT with adjustment f 1.06383 6.00% = Tk. 120.55
Grand Total = Tk. 2,009.19
Rate per No. = Tk. 2,009.19
Say, Tk. 2,009 .00 each

Item No. 32.87


Clearing sewege or similar hazardous substances & removing to a safe place/ distances

Item No. 32.87.1


Clearing sludges & night soil from septic tank of up to 10 users
Considering 1 No. septic tank

(a) Sweeper FOR 1.00 use @ Tk. 800.00 per use = Tk. 800.00
(b) Hire charge of 1.00 trip @ Tk. 500.00 per trip = Tk. 500.00
(e) T & P, consumables and sundries LS = Tk. 320.00
SubTotal = Tk. 1,620.00
Contractor' 10% = Tk. 162.00
Overhead 3.50% = Tk. 56.70
Total = Tk. 1,838.70
VAT with adjustment f 1.06383 6.00% = Tk. 117.36
Grand Total = Tk. 1,956.06
Rate per No. = Tk. 1,956.06
Say, Tk1,956 .00 each

Analysis of PWD SoR 2 716


Item No. 32.87.2
Clearing sludges & night soil from septic tank of up to 20 users
Considering 1 No. septic tank
(a) Sweeper FOR 2.00 use @ Tk. 800.00 per use = Tk. 1,600.00
(b) Hire charge of 1.00 trip @ Tk. 500.00 per trip = Tk. 500.00
(e) T & P, consumables and sundries LS = Tk. 320.00
SubTotal = Tk. 2,420.00
Contractor's profit 10% = Tk. 242.00
Overhead expenses 3.50% = Tk. 84.70
Total = Tk. 2,746.70
VAT with adjustment f 1.06383 6.00% = Tk. 175.32
Grand Total = Tk. 2,922.02
Rate per No. = Tk. 2,922.02
Say, Tk. 2,922 .00 each
Item No. 32.87.3
Clearing sludges & night soil from septic tank of up to 30 users
Considering 1 No. septic tank
(a) Sweeper FOR 2.50 use @ Tk. 800.00 per use = Tk. 2,000.00
(b) Hire charge of 1.00 trip @ Tk. 500.00 per trip = Tk. 500.00
(e) T & P, consumables and sundries LS = Tk. 320.00
SubTotal = Tk. 2,820.00
Contractor's profit 10% = Tk. 282.00
Overhead expenses 3.50% = Tk. 98.70
Total = Tk. 3,200.70
VAT with adjustment f 1.06383 6.00% = Tk. 204.30
Grand Total = Tk. 3,405.00
Rate per No. = Tk. 3,405.00
Say, Tk. 3,405 .00 each
Item No. 32.87.4
Clearing sludges & night soil from septic tank of up to 50 users
Considering 1 No. septic tank
(a) Sweeper FOR 4.00 use @ Tk. 800.00 per use = Tk. 3,200.00
(b) Hire charge of 2.00 trip @ Tk. 500.00 per trip = Tk. 1,000.00
(e) T & P, consumables and sundries LS = Tk. 320.00
SubTotal = Tk. 4,520.00
Contractor's profit 10% = Tk. 452.00
Overhead expenses 3.50% = Tk. 158.20
Total = Tk. 5,130.20
VAT with adjustment f 1.06383 6.00% = Tk. 327.46
Grand Total = Tk. 5,457.66
Rate per No. = Tk. 5,457.66
Say, Tk. 5,458 .00 each
Item No. 32.87.5
Clearing sludges & night soil from septic tank of up to 100 users
Considering 1 No. septic tank
(a) Sweeper FOR 7.00 use @ Tk. 800.00 per use = Tk. 5,600.00
(b) Hire charge of 4.00 trip @ Tk. 500.00 per trip = Tk. 2,000.00
(e) T & P, consumables and sundries LS = Tk. 320.00
SubTotal = Tk. 7,920.00
Contractor's profit 10% = Tk. 792.00
Overhead expenses 3.50% = Tk. 277.20
Total = Tk. 8,989.20

Analysis of PWD SoR 2 717


VAT with adjustment f 1.06383 6.00% = Tk. 573.78
Grand Total = Tk. 9,562.98
Rate per No. = Tk. 9,562.98
Say, Tk. 9,563 .00 each
Item No. 32.87.6
Clearing sludges & night soil from septic tank of up to 200 users
Considering 1 No. septic tank
(a) Sweeper FOR 12.00 use @ Tk. 800.00 per use = Tk. 9,600.00
(b) Hire charge of 8.00 trip @ Tk. 500.00 per trip = Tk. 4,000.00
(e) T & P, consumables and sundries LS = Tk. 320.00
SubTotal = Tk. 13,920.00
Contractor's profit 10% = Tk. 1,392.00
Overhead expenses 3.50% = Tk. 487.20
Total = Tk. 15,799.20
VAT with adjustment f 1.06383 6.00% = Tk. 1,008.46
Grand Total = Tk. 16,807.66
Rate per No. = Tk. 16,807.66
Say, Tk. 16,808 .00 each
Item No. 32.87.7
Clearing sewege or similar hazardous substances & removing to a safe place/ distances
Considering 2 cum
(a) Sweeper FOR 2.00 use @ Tk. 800.00 per use = Tk. 1,600.00
(b) Hire charge of 1.00 trip @ Tk. 500.00 per trip = Tk. 500.00
(e) T & P, consumables and sundries LS = Tk. 320.00
SubTotal = Tk. 2,420.00
Contractor's profit 10% = Tk. 242.00
Overhead expenses 3.50% = Tk. 84.70
Total = Tk. 2,746.70
VAT with adjustment f 1.06383 6.00% = Tk. 175.32
Grand Total = Tk. 2,922.02
Rate per cum = Tk. 1,461.01
Say, Tk. 1,461 .00 per cum
Item No. 32.88
Clearing sludges & night soil from Inspection pit
Considering 1 No. pit
(a) Sweeper FOR 0.50 use @ Tk. 800.00 per use = Tk. 400.00
(b) T & P, consumables and sundries LS = Tk. 16.00
SubTotal = Tk. 416.00
Contractor's profit 10% = Tk. 41.60
Overhead expenses 3.50% = Tk. 14.56
Total = Tk. 472.16
VAT with adjustment f 1.06383 6.00% = Tk. 30.14
Grand Total = Tk. 502.30
Rate per No. = Tk. 502.30
Say, Tk. 502 .00 each
Item No. 32.89
Clearing sludges & night soil from RCC/PVC soil pipe & sewer line
Considering 30 m long RCC pipe
(a) Sweeper FOR 2.50 use @ Tk. 800.00 per use = Tk. 2,000.00
(b) Hire charge of 1.00 trip @ Tk. 500.00 per trip = Tk. 500.00

Analysis of PWD SoR 2 718


(c) T & P, consumables and sundries LS = Tk. 64.00
SubTotal = Tk. 2,564.00
Contractor's profit 10% = Tk. 256.40
Overhead expenses 3.50% = Tk. 89.74
Total = Tk. 2,910.14
VAT with adjustment f 1.06383 6.00% = Tk. 185.75
Grand Total = Tk. 3,095.89
Rate per meter = Tk. 103.20
Say, Tk. 103 .00 per meter
Item No. 32.90
Supplying, fitting-fixing 400 gallon capacity ferro-cement water tank
Considering 1 No. tank
(a) 400 gal. Capacity tank
in/c installation 1.00 no @ Tk. 6,500.00 each = Tk. 6,500.00
(b) Carrying, incidental, sundries etc. LS = Tk. 320.00
SubTotal = Tk. 6,820.00
Contractor's profit 10% = Tk. 682.00
Overhead expenses 3.50% = Tk. 238.70
Total = Tk. 7,740.70
VAT with adjustment f 1.06383 6.00% = Tk. 494.09
Grand Total = Tk. 8,234.79
Rate per No. = Tk. 8,234.79
Say, Tk. 8,235 .00 each
Item No. 32.91
Taking out 40 mm dia tube-well pipe and strainer up to 70 m depth
Considering 30 m pipe
(a) Tube-well mist 2.00 nos @ Tk. 500.00 each = Tk. 1,000.00
(b) Ordinary labou 4.00 nos @ Tk. 320.00 each = Tk. 1,280.00
(c) T & P, consumables and sundries LS = Tk. 256.00
SubTotal = Tk. 2,536.00
Contractor's profit 10% = Tk. 253.60
Overhead expenses 3.50% = Tk. 88.76
Total = Tk. 2,878.36
VAT with adjustment f 1.06383 6.00% = Tk. 183.73
Grand Total = Tk. 3,062.09
Rate per meter = Tk. 102.07
Say, Tk. 102 .00 per meter
Item No. 32.92
Labour for re-sinking 40 mm dia tube-well pipe
Considering 30 m pipe
(a) Tube-well Head 0.50 no @ Tk. 600.00 each = Tk. 300.00
(b) Tube-well mist 4.00 nos @ Tk. 500.00 each = Tk. 2,000.00
(c) Ordinary labou 12.00 nos @ Tk. 320.00 each = Tk. 3,840.00
(d) T & P and sundries LS = Tk. 640.00
SubTotal = Tk. 6,780.00
Contractor's profit 10% = Tk. 678.00
Overhead expenses 3.50% = Tk. 237.30
Total = Tk. 7,695.30
VAT with adjustment f 1.06383 6.00% = Tk. 491.19
Grand Total = Tk. 8,186.49
Rate per meter = Tk. 272.88
Say, Tk. 273 .00 per meter

Analysis of PWD SoR 2 719


Item No. 32.93
Renewing Check Valve
Considering 1 No. Check-valve
(a) Cost of Check 1.00 no @ Tk. 570.00 each = Tk. 570.00
(b) Labour for fitting-fixing LS = Tk. 160.00
SubTotal = Tk. 730.00
Contractor's profit 10% = Tk. 73.00
Overhead expenses 3.50% = Tk. 25.55
Total = Tk. 828.55
VAT with adjustment f 1.06383 6.00% = Tk. 52.89
Grand Total = Tk. 881.44
Rate per No. = Tk. 881.44
Say, Tk. 881 .00 each
Item No. 32.94
Renewing 40 mm dia best quality G.I. Socket
Considering 1 No. G.I. Socket
(a) Cost of G.I. So 1.00 no @ Tk. 105.00 each = Tk. 105.00
(b) Labour for fitting-fixing LS = Tk. 80.00
SubTotal = Tk. 185.00
Contractor's profit 10% = Tk. 18.50
Overhead expenses 3.50% = Tk. 6.48
Total = Tk. 209.98
VAT with adjustment f 1.06383 6.00% = Tk. 13.40
Grand Total = Tk. 223.38
Rate per No. = Tk. 223.38
Say, Tk. 223 .00 each
Item No. 32.95
Taking out broken Long Pan
Considering 1 No. Long Pan
(a) Skilled labour 1/3 no @ Tk. 390.00 each = Tk. 130.00
(b) T & P and sundries LS = Tk. 32.00
SubTotal = Tk. 162.00
Contractor's profit 10% = Tk. 16.20
Overhead expenses 3.50% = Tk. 5.67
Total = Tk. 183.87
VAT with adjustment f 1.06383 6.00% = Tk. 11.74
Grand Total = Tk. 195.61
Rate per No. = Tk. 195.61
Say, Tk. 196 .00 each
Item No. 32.96
Taking out broken European type Commode
Considering 1 No. European type Commode
(a) Skilled labour 1/4 no @ Tk. 390.00 each = Tk. 97.50
(b) T & P and sundries LS = Tk. 48.00
SubTotal = Tk. 145.50
Contractor's profit 10% = Tk. 14.55
Overhead expenses 3.50% = Tk. 5.09
Total = Tk. 165.14
VAT with adjustment f 1.06383 6.00% = Tk. 10.54
Grand Total = Tk. 175.68
Rate per No. = Tk. 175.68
Say, Tk. 176 .00 each

Analysis of PWD SoR 2 720


Item No. 32.97
Providing 37 mm dia and 600 mm long PVC spout
Considering 1 No. C.I. Cistern
(a) 37 mm dia PVC 2.00 rft @ Tk. 14.50 per rft = Tk. 29.00
(b) Labour for making hole & fitting-fixing etc. LS = Tk. 96.00
(c) Cost of mending damage LS = Tk. 48.00
(d) Sundries LS = Tk. 16.00
SubTotal = Tk. 189.00
Contractor's profit10% = Tk. 18.90
Overhead expenses3.50% = Tk. 6.62
Total = Tk. 214.52
VAT with adjustment factor 1.06383 6.00% = Tk. 13.69
Grand Total = Tk. 228.21
Rate per No. = Tk. 228.21
Say, Tk. 228 .00 each
Item No. 32.98
Providing 25 mm dia and 450 mm long PVC spout
Considering 1 No.
(a) 25 mm dia PVC 1.50 rft @ Tk. 11.70 per rft = Tk. 17.55
(b) Labour for making hole & fitting-fixing etc. LS = Tk. 96.00
(c) Cost of mending damage LS = Tk. 48.00
(d) Sundries LS = Tk. 16.00
SubTotal = Tk. 177.55
Contractor's profit10% = Tk. 17.76
Overhead expenses3.50% = Tk. 6.21
Total = Tk. 201.52
VAT with adjustment factor 1.06383 6.00% = Tk. 12.86
Grand Total = Tk. 214.38
Rate per No. = Tk. 214.38
Say, Tk. 214 .00 each
Item No. 32.99
Supplying and fitting-fixing plastic low-down including necessary internal and external fittings
Considering 1 No. plastic Low down
(a) Plastic Low-do 1.00 no @ Tk. 800.00 each = Tk. 800.00
(b) Labour charge
(i) Plumber 0.50 no @ Tk. 600.00 each = Tk. 300.00
(ii) Ordinary la 0.30 no @ Tk. 320.00 each = Tk. 96.00
(c) Sundries LS = Tk. 80.00
SubTotal = Tk. 1,276.00
Contractor's profit10% = Tk. 127.60
Overhead expenses3.50% = Tk. 44.66
Total = Tk. 1,448.26
VAT with adjustment factor 1.06383 6.00% = Tk. 92.44
Grand Total = Tk. 1,540.70
Rate per No. = Tk. 1,540.70
Say, Tk. 1,541 .00 each
Item No. 32.100
Supplying and fitting fixing siphon for plastic low-down
Considering 1 set fittings
(a) Siphon set for 1.00 set. @ Tk. 360.00 per set = Tk. 360.00
(b) Labour charge: 0.25 no @ Tk. 600.00 each = Tk. 150.00
(c) Sundries LS = Tk. 48.00

Analysis of PWD SoR 2 721


SubTotal = Tk. 558.00
Contractor's profit 10% = Tk. 55.80
Overhead expenses 3.50% = Tk. 19.53
Total = Tk. 633.33
VAT with adjustment f 1.06383 6.00% = Tk. 40.43
Grand Total = Tk. 673.76
Rate per set = Tk. 673.76
Say, Tk. 674 .00 each
Item No. 32.101
10" and above thick brick work (1:6) in old/unserviceable septic tank
Considering 100 cft work
1 Bricks 1100 nos @ Tk. 8,700.00per % 0 nos = Tk. 9,570.00
2 Sand (F.M 1.2) 36 cft @ Tk. 1,400 per % cft = Tk. 504.00
3 Cement 4 bags @ Tk. 395.00 per bag = Tk. 1,580.00
4 Head mason 0.10 no @ Tk. 600.00 each = Tk. 60.00
5 Mason FOR O 1 no @ Tk. 1,000.00 each = Tk. 1,000.00
6 Skilled labou 1 no @ Tk. 780.00 each = Tk. 780.00
7 Ordinary labo 1.5 nos @ Tk. 640.00 each = Tk. 960.00
8 Labour for soaking &
cleaning bricks 2 nos @ Tk. 320.00 each = Tk. 640.00
9 Labour for 7 days curing
@ 1/4 labour p 1.75 nos @ Tk. 320.00 each = Tk. 560.00
10 Local carriage, sundries, T & P etc. LS = Tk. 160.00
SubTotal = Tk. 15,814.00
Contractor's profit 10% = Tk. 1,581.40
Overhead expenses 3.50% = Tk. 553.49
Total = Tk. 17,948.89
VAT with adjustment f 1.06383 6.00% = Tk. 1,145.67
Grand Total = Tk. 19,094.56
Rate per cft = Tk. 190.95
Rate per cum = Tk. 6,743.40
Say, Tk. 6,743 .00 per cum
Item No. 32.102
5" thick brick work (1:6) in old/unserviceable septic tank
Considering 100 sft work
1 Bricks 480 nos @ Tk. 8,700.00per % 0 nos = Tk. 4,176.00
2 Sand (F.M. 1.2 18 cft @ Tk. 1,400 per % cft = Tk. 252.00
3 Cement 1.75 bags @ Tk. 395.00 per bag = Tk. 691.25
4 Head mason 0.1 no @ Tk. 600.00 each = Tk. 60.00
5 Mason FOR O3/4 no @ Tk. 1,000.00 each = Tk. 750.00
6 Skilled labou 1/2 no @ Tk. 780.00 each = Tk. 390.00
7 Ordinary labo 1/2 no @ Tk. 640.00 each = Tk. 320.00
8 Labour for soaking &
cleaning bricks 1 no @ Tk. 320.00 each = Tk. 320.00
9 Labour for screening &
washing sand 1/2 no @ Tk. 320.00 each = Tk. 160.00
10 Labour for 7 days curing
@ 1/4 No. labo 1.75 nos @ Tk. 320.00 each = Tk. 560.00
11 Scaffolding/sta 25 sft @ Tk. 9.00 per sft = Tk. 225.00
12 Local carriage, storage & sundries etc. LS = Tk. 320.00
SubTotal = Tk. 8,224.25
Contractor's profit 10% = Tk. 822.43
Overhead expenses 3.50% = Tk. 287.85
Total = Tk. 9,334.53
VAT with adjustment f 1.06383 6.00% = Tk. 595.82
Grand Total = Tk. 9,930.35

Analysis of PWD SoR 2018 for C 722


Rate per sft = Tk. 99.30
Rate per sqm = Tk. 1,068.87
Say, Tk. 1,069 .00 per sqm
Item No. 32.103
12 mm plaster (1:4) with neat cement finishing in old/dilapitated septic tank
Considering 100 sft of work
a) Sand (F.M. 1.2 5 cft @ Tk. 1,400 per % cft = Tk. 70.00
b) Cement 1.5 bag @ Tk. 395.00 per bag = Tk. 592.50
(c) Mason FOR O 0.25 no @ Tk. 1,000.00 each = Tk. 250.00
(d) Skilled labou 1.25 nos @ Tk. 780.00 each = Tk. 975.00
(e) Ordinary labo 1.25 nos @ Tk. 640.00 each = Tk. 800.00
(f) Washing of sand, local carriage, curing, & sundries etc. LS = Tk. 320.00
SubTotal = Tk. 3,007.50
Contractor's profit10% = Tk. 300.75
Overhead expenses 3.50% = Tk. 105.26
Total = Tk. 3,413.51
VAT with adjustment factor 1.06383 6.00% = Tk. 217.88
Grand Total = Tk. 3,631.39
Rate per sft = Tk. 36.31
Rate per sqm = Tk. 390.84
Say, Tk. 391 .00 per sqm
Item No. 32.104
Hire charge of welding set in/c welder cum fabricator and helper
Considering 1 No. welding set for 1 day
a) Hire charge of 1 no @ Tk. 700.00
per day = Tk. 7.00
b) Welder cum fab 1 no @ Tk. 600.00each = Tk. 600.00
(c) Helper to weld 1 no @ Tk. 390.00each = Tk. 390.00
(d) Carrying LS = Tk. 160.00
SubTotal = Tk. 1,157.00
Contractor's profit10% = Tk. 115.70
Overhead expenses3.50% = Tk. 40.50
Total = Tk. 1,313.20
VAT with adjustment factor 1.06383 6.00% = Tk. 83.82
Grand Total = Tk. 1,397.02
Rate per day = Tk. 1,397.02
Say, Tk. 1,397 .00 per day

Item No. 32.105


Hire charge of suspended ladder/gondola
Considering 1 set for 1 day

a)
Scaffolding inc 1 no @ Tk. 220.00
per day = Tk. 220.00
(d) Carrying LS = Tk. 96.00
SubTotal = Tk. 316.00
Contractor's profit10% = Tk. 31.60
Overhead expenses3.50% = Tk. 11.06
Total = Tk. 358.66
VAT with adjustment factor 1.06383 6.00% = Tk. 22.89
Grand Total = Tk. 381.55
Rate per day = Tk. 381.55
Say, Tk. 382 .00 per day

Analysis of PWD SoR 2018 for Civil 723


Item No. 32.106
Per day rate for Aluminium fabricator
Considering 1 No. fabricator
a) Aluminium fabr 1 no @ Tk. 1,000.00 Per day = Tk. 1,000.00
Contractor 10% = Tk. 100.00
Overhead 3.50% = Tk. 35.00
Total = Tk. 1,135.00
VAT with adj 1.06383 6.00% = Tk. 72.45
Grand Total = Tk. 1,207.45
Rate per day = Tk. 1,207.45
Say, Tk 1,207 .00 per day
Item No. 32.107

Supply of essential hard wares and consumables for repairing aluminium door window frame and shutter, partition etc

Item No. 32.107.1

Supply of Swing door clouser

Cost of Swing d 1 no @ Tk. 2,700.00 per set = Tk. 2,700.00


Contractor' 10% = Tk. 270.00
Overhead 3.50% = Tk. 94.50
Total = Tk. 3,064.50
VAT with adjustment factor 1.06383 6.00% = Tk. 195.61
Grand Total = Tk. 3,260.11
Rate per set = Tk. 3,260.11
Say, Tk. 3,260 .00 each
Item No. 32.107.2
Supply of Swing door lock
Cost of Swing d 1 no @ Tk. 625.00 per set = Tk. 625.00
Contractor' 10% = Tk. 62.50
Overhead 3.50% = Tk. 21.88
Total = Tk. 709.38
VAT with adjustment factor 1.06383 6.00% = Tk. 45.28
Grand Total = Tk. 754.66
Rate per set = Tk. 754.66
Say, Tk. 755 .00 each
Item No. 32.107.3
Supply of Swing door Mohiar
Cost of Swing d 1 meter @ Tk. 16.41 per meter = Tk. 16.41
Contractor' 10% = Tk. 1.64
Overhead 3.50% = Tk. 0.57
Total = Tk. 18.62
VAT with adjustment factor 1.06383 6.00% = Tk. 1.19
Grand Total = Tk. 19.81
Rate per meter = Tk. 19.81
Say, Tk. 20.00 per meter
Item No. 32.107.4
Supply of Fixed Neoprene
Cost of Fixed N 1 meter @ Tk. 8.53 per meter = Tk. 8.53
Contractor' 10% = Tk. 0.85

Analysis of PWD SoR 2018 for Civil Works 724


Overhead expense 3.50% = Tk. 0.30
Total = 9.68
VAT with adjustment factor 1.06383 6.00% = Tk. 0.62
Grand Total = Tk. 10.30
Rate per meter = Tk. 10.30
Say, Tk. 10.00 per meter
Item No. 32.107.5
Flush bolt
Cost of Flush bo 1 no @ Tk. 320.00 per set = Tk. 320.00
Contractor's profit 10% = Tk. 32.00
Overhead expense 3.50% = Tk. 11.20
Total = Tk. 363.20
VAT with adjustment factor 1.06383 6.00% = Tk. 23.18
Grand Total = Tk. 386.38
Rate per set = Tk. 386.38
Say, Tk. 386 .00 each
Item No. 32.107.6
Sliding door /window key lock
Sliding door /wi 1 no @ Tk. 200.00 per set = Tk. 200.00
Contractor's profit 10% = Tk. 20.00
Overhead expense 3.50% = Tk. 7.00
Total = Tk. 227.00
VAT with adjustment factor 1.06383 6.00% = Tk. 14.49
Grand Total = Tk. 241.49
Rate per set = Tk. 241.49
Say, Tk. 241 .00 each
Item No. 32.107.7
Sliding door /window wheel
Sliding door /wi 1 no @ Tk. 70.00 per set = Tk. 70.00
Contractor's profit 10% = Tk. 7.00
Overhead expense 3.50% = Tk. 2.45
Total = Tk. 79.45
VAT with adjustment factor 1.06383 6.00% = Tk. 5.07
Grand Total = Tk. 84.52
Rate per set = Tk. 84.52
Say, Tk. 85 .00 each
Item No. 32.107.8
Sliding door /window Mohiar
Sliding door /wi 1 meter @ Tk. 4.27 per meter = Tk. 4.27
Contractor's profit 10% = Tk. 0.43
Overhead expense 3.50% = Tk. 0.15
Total = Tk. 4.85
VAT with adjustment factor 1.06383 6.00% = Tk. 0.31
Grand Total = Tk. 5.16
Rate per meter = Tk. 5.16
Say, Tk. 5 .00 per meter

Analysis of PWD SoR 2018 for Civil Works 725


Item No. 32.107.9
Sliding Neoprene
Sliding Neoprene 1 meter @ Tk. 8.86 per meter = Tk. 8.86
Contractor's profit 10% = Tk. 0.89
Overhead expense 3.50% = Tk. 0.31
Total = Tk. 10.06
VAT with adjustment factor 1.06383 6.00% = Tk. 0.64
Grand Total = Tk. 10.70
Rate per meter = Tk. 10.70
Say, Tk. 11.00 per meter
Item No. 32.107.10
Sealant
Sealant 1 gm @ Tk. 3.00 per gm = Tk. 3.00
Contractor's profit 10% = Tk. 0.30
Overhead expense 3.50% = Tk. 0.11
Total = Tk. 3.41
VAT with adjustment factor 1.06383 6.00% = Tk. 0.22
Grand Total = Tk. 3.63
Rate per gm = Tk. 3.63
Say, Tk. 4 .00 per gm
Item No. 32.107.11
Sliding door key lock (for window)
Sliding door key lock (for window)
1 no @ Tk. 80.00 per set = Tk. 80.00
Contractor's profit 10% = Tk. 8.00
Overhead expense 3.50% = Tk. 2.80
Total = Tk. 90.80
VAT with adjustment factor 1.06383 6.00% = Tk. 5.80
Grand Total = Tk. 96.60
Rate per set = Tk. 96.60
Say, Tk. 97 .00 each
Item No. 32.107.12
4-bar hinge
Cost of 4-bar hin 1 no @ Tk. 700.00 per set = Tk. 700.00
Contractor's profit 10% = Tk. 70.00
Overhead expense 3.50% = Tk. 24.50
Total = Tk. 794.50
VAT with adjustment factor 1.06383 6.00% = Tk. 50.71
Grand Total = Tk. 845.21
Rate per set = Tk. 845.21
Say, Tk. 845 .00 each
Item No. 32.107.13
Casement handle
Cost of Casemen 1 no @ Tk. 260.00 per set = Tk. 260.00
Contractor's profit 10% = Tk. 26.00
Overhead expense 3.50% = Tk. 9.10
Total = Tk. 295.10
VAT with adjustment factor 1.06383 6.00% = Tk. 18.84
Grand Total = Tk. 313.94
Rate per set = Tk. 313.94
Say, Tk. 314 .00 each

Analysis of PWD SoR 2018 for Civil 726


Item No. 32.107.14
Rivet for Aluminium work
Cost of Rivet 1 no @ Tk. 5.00 each = Tk. 5.00
Contractor 10% = Tk. 0.50
Overhead 3.50% = Tk. 0.18
Total = Tk. 5.68
VAT with adjustment factor 1.06383 6.00% = Tk. 0.36
Grand Tota Tk. 6.04
Rate for e Tk. 6.04
Say, Tk. 6 .00 each
Item No. 32.107.15
Screws for Aluminium work
Cost of Screws 1 no @ Tk. 1.00 each = Tk. 1.00
Contractor 10% = Tk. 0.10
0 3.50% = Tk. 0.04
Total = Tk. 1.14
VAT with adjustment factor 1.06383 6.00% = Tk. 0.07
Grand Tota Tk. 1.21
Rate for e Tk. 1.21
Say, Tk. 1.50 each

You might also like