Professional Documents
Culture Documents
Cost Estimates - 20-11-2020 - Two Year Inflation (2019 and 2020)
Cost Estimates - 20-11-2020 - Two Year Inflation (2019 and 2020)
a) 1 inch dia. 35 Feet 165 5,770 1,509 707 577 866 9,428
b) 3/4 inch dia. 45 Feet 109 4,909 1,284 602 491 736 8,022
c) 1/2 inch dia. 30 Feet 85 2,546 666 312 255 382 4,160
a) 1/2 inch dia. 6 Nos. 1,915 11,492 3,004 1,408 1,149 1,724 18,777
a) 1/2 inch dia. 6 Nos. 273 1,636 428 201 164 245 2,674
Total Mechanical Works (PKR) = 38,575,557 10,085,113 4,727,397 3,857,556 5,786,334 63,031,956
Building No. 4: Mechanical Works - Page No. 4 Building No. 2Electrical Works - Page No. 4
a) 3/4 inch dia. 90 Feet 109 9,819 2,567 1,203 982 1,473 16,044
b) 1/2 inch dia. 10 Feet 85 849 222 104 85 127 1,387
a) 1/2 inch dia. 4 Nos. 1,915 7,661 2,003 939 766 1,149 12,518
Building No. 4: Mechanical Works - Page No. 5 Building No. 2Electrical Works - Page No. 5
M 2.4 C. VAULT DOORS (VD): MATERIAL
Ref. Specification No. 8582 & 9000
Supply of single leaf vault door conforming to EN
1143-1:2012 Standard Grade XI and having 03 Nos
Class C High Security Locks or 2 Nos Class D High
Security Locks conforming to EN 1300:2018
Standard along with grille gate & lock. The door shall
be equipped with user friendly handle, light to use,
burglary resistant, noise reducing and durable,
comprising UL Listed hardwares, including the cost
of civil and electrical works and any other necessary
works required, complete in all respects and as
directed by the Engineer In-charge and as per
specification and drawings.
a) VD 4'-0" x 8'-6" / 1220 X 2100mm (W x H) 1 Nos. 10,073,390 10,073,390 2,633,566 1,234,484 1,007,339 1,511,009 16,459,788
a) LVD 4'-0" x 8'-6" / 1220 x 2100 mm (W x H) 6 Nos. 1,209,777 7,258,660 1,897,689 889,542 725,866 1,088,799 11,860,555
a) DVD1 in A/c Duct 2'-8" x 1'-6" (W x H) 1 Nos. 145,464 145,464 38,030 17,826 14,546 21,820 237,686
At Grid (C, D) - (5, 6), Basement Bldg-2
b) DVD2 in A/c Duct 2'-6" x 1'-10" (W x H) 1 Nos. 145,464 145,464 38,030 17,826 14,546 21,820 237,686
At Grid (C, D) - (5, 6), Basement Bldg-2
c) DVD3 in A/c Duct 2'-2" x 1'-8" (W x H) 2 Nos. 145,464 290,928 76,060 35,653 29,093 43,639 475,373
At Grid (F, G) - (5, 6), Basement Bldg-2
d) DVD4 in A/c Duct 1'-8" x 1'-6" (W x H) 1 Nos. 133,342 133,342 34,861 16,341 13,334 20,001 217,879
At Grid (A, B) - (2, 3), Basement Bldg-2
e) DVD5 in A/c Duct 1'-6" x 1'-2" (W x H) 1 Nos. 133,342 133,342 34,861 16,341 13,334 20,001 217,879
At Grid (E, F) - (2, 3), Basement Bldg-2
f) DVD6 in A/c Duct 1'-2" x 1'-0" (W x H) 2 Nos. 133,342 266,684 69,721 32,682 26,668 40,003 435,759
At Grid (E,F) - (1), Basement Bldg-2
g) DVD7 in A/c Duct 1'-2" x 0'-10" (W x H) 4 Nos. 133,342 533,368 139,443 65,364 53,337 80,005 871,517
At Grid (F, G) - (2), Basement Bldg-2
M 2.8
Building No. 4: Mechanical Works - Page No. 6 Building No. 2Electrical Works - Page No. 6
Installation, testing & commissioning of Galvanized
Steel Pipes, medium grade conforming to BS 1387
M 2.8 with all fittings sockets, bends, tees, elbows, where
required) fixed to walls, ceilings and floors etc.
including caps and plugs as per specifications and
drawings.
a) 3/4 inch dia. 90 Feet 19 1,746 456 214 175 262 2,852
b) 1/2 inch dia. 10 Feet 19 194 51 24 19 29 317
a) 1/2 inch dia. 4 Nos. 273 1,091 285 134 109 164 1,783
a) VD 4'-0" x 8'-6" / 1220 X 2100mm (W x H) 1 Nos. 761,262 761,262 199,023 93,292 76,126 114,189 1,243,893
a) LVD 4'-0" x 8'-6" / 1220 x 2100 mm (W x H) 6 Nos. 121,220 727,321 190,149 89,132 72,732 109,098 1,188,432
a) DVD1 in A/c Duct 2'-8" x 1'-6" (W x H) 1 Nos. 18,183 18,183 4,754 2,228 1,818 2,727 29,711
At Grid (C, D) - (5, 6), Basement Bldg-2
b) DVD2 in A/c Duct 2'-6" x 1'-10" (W x H) 1 Nos. 18,183 18,183 4,754 2,228 1,818 2,727 29,711
At Grid (C, D) - (5, 6), Basement Bldg-2
c) DVD3 in A/c Duct 2'-2" x 1'-8" (W x H) 2 Nos. 18,183 36,366 9,507 4,457 3,637 5,455 59,422
At Grid (F, G) - (5, 6), Basement Bldg-2
d) DVD4 in A/c Duct 1'-8" x 1'-6" (W x H) 1 Nos. 12,122 12,122 3,169 1,486 1,212 1,818 19,807
At Grid (A, B) - (2, 3), Basement Bldg-2
e) DVD5 in A/c Duct 1'-6" x 1'-2" (W x H) 1 Nos. 12,122 12,122 3,169 1,486 1,212 1,818 19,807
At Grid (E, F) - (2, 3), Basement Bldg-2
f) DVD6 in A/c Duct 1'-2" x 1'-0" (W x H) 2 Nos. 12,122 24,244 6,338 2,971 2,424 3,637 39,614
At Grid (E,F) - (1), Basement Bldg-2
g) DVD7 in A/c Duct 1'-2" x 0'-10" (W x H) 4 Nos. 12,122 48,488 12,677 5,942 4,849 7,273 79,229
At Grid (F, G) - (2), Basement Bldg-2
Total Mechanical Works (PKR) = 42,169,588 11,024,729 5,167,842 4,216,959 6,325,438 68,904,555
Building No. 4: Mechanical Works - Page No. 7
o
f
CONSTRUCTION OF SBP NEW OFFICE BUILDING COMPLEX AT
K D. I. KHAN
E
3. Building 4 - Mechanical Works fa
r
o
Prime Cost Cost of Taxes Financing
rn Costs
e Contractor's
Unit Rates gs Contractor's Profit Overheads
(Material GST/PST I/T ti Total Estimated Cost at
Item No. Brief Description of Item Qty Unit the End of Project (Rs.)
+ Amount (Rs.) v
Services) 16.00% 7.50% ### eM 10.00% 15.00%
o
n
of K of K n of A of A
A B C te
D H I K
iy
Cost Impact 16% 7.50% ### m 10% 15%
Applicable Rates as per Contract ### e
Time duration for Earnest Money (Months.) ###
d
u
r
a
t
i
o
n
o
f
K Building No. 4: Mechanical Works - Page No. 8
E
a
f
r
o
Prime Cost Cost of Taxes Financing
r Costs
n
e Contractor's
Unit Rates gs Contractor's Profit
GST/PST I/T Overheads Total Estimated Cost at
Item No. Brief Description of Item Qty Unit (Material it
+ Amount (Rs.) v the End of Project (Rs.)
Services) 16.00% 7.50% ### eM 10.00% 15.00%
o
n
of K of K n of A of A
A B C te
D H I K
BUILDING-4 (SECURITY BLOCK)
iy
m
A. GAS PIPING WORKS: MATERIAL e
Refer Specification Section No. 8460
(Entire under mentioned work will be executed by d
SSGC or their approved Contractors) u
Supply of Galvanized Steel Pipes, medium grade
r
a
conforming to BS 1387 with all fittings sockets, t
M 4.1 bends, tees, elbows, where required) fixed to walls, i
ceilings and floors etc. including caps and plugs as o
per specifications and drawings. n
a) 3/4 inch dia. 40 Feet 109 4,364 1,141 535 436 655 7,131
b) 1/2 inch dia. 5 Feet 85 424 111 52 42 64 693
a) 1/2 inch dia. 3 Nos. 1,915 5,746 1,502 704 575 862 9,389
a) 1/2 inch dia. 3 Nos. 273 818 214 100 82 123 1,337
a) 1-1/4 inch dia. 40 Feet 212 8,485 2,218 1040 849 1,273 13,865
b) 1 inch dia. 170 Feet 165 28,026 7,327 3435 2803 4,204 45,794
c) 3/4 inch dia. 170 Feet 109 18,547 4,849 2273 1855 2,782 30,305
d) 1/2 inch dia. 150 Feet 85 12,728 3,328 1560 1273 1,909 20,798
a) 1/2 inch dia. 13 Nos. 1,915 24,899 6,509 3051 2490 3,735 40,684
a) 1/2 inch dia. 13 Nos. 273 3,546 927 435 355 532 5,794
Total Mechanical Works (PKR) = 106,510 27,846 13,053 10,651 15,977 174,036
External Works: Mechanical Works - Page No. 11
o
f
CONSTRUCTION OF SBP NEW OFFICE BUILDING COMPLEX AT
K
D. I. KHAN
E
6. External Mechanical Works fa
r
o
Prime Cost Cost of Taxes Financing
rn Costs
e
Unit Rates
GST/PST I/T gs Contractor's Profit Contractor's Overheads
(Material Total Estimated Cost at the End
Item No. Brief Description of Item Qty Unit it of Project (Rs.)
+ Amount (Rs.) v
Services) 16.00% 7.50% ### eM 10.00% 15.00%
o
n
of K of K n of A of A
A B C te
D H I K
iy
Cost Impact 16% 7.50% ### m 10% 15%
Applicable Rates as per Contract ### e
Time duration for Earnest Money (Months.) ###
d
u
r
A. FUEL SUPPLY SYSTEM: MATERIAL a
UNDERGROUND FUEL STORAGE TANK t
Design, fabrication & supply of 20,000 liters i
o
capacity under ground fuel storage tank, n
M 7.1 manufactured as per DIN 6608 / ASME Section
VIII, Div. 1 with internal & external coating, 1 No. 1,615,864 1,615,864 422,448 198,023 161,586 242,380 2,640,301
manhole cover, dip stick and connection nozzles
complete in all respect as per specifications and
drawings.
M 7.10
External Works: Mechanical Works - Page No. 12