Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 24

China Orders QTY Amount SKU

Mens Basketball 132 893,340.00 2


Mens Running Shoes 192 651,840.00 2
Mens Lifestyle shoes 96 421,920.00 2
420 1,967,100.00 6
cost: 786,840.00

China OrdeQTY Amount SKU


Mens Baske 132 893,340.00 2
Mens Runn 192 651,840.00 2
Mens Lifest 96 421,920.00 2
420 1,967,100.00 6
cost: 786,840.00
102,790.00 420 1,967,100.00
SKU China SKU Description Art no. RRP Qty Total RRP
812231103-11/9 112231103-11/9 Basketball Shoes 812231103-11 6,995.00 24 167,880.00
812231103-11/10 112231103-11/10 Basketball Shoes 812231103-11 6,995.00 24 167,880.00
812231103-11/11 112231103-11/11 Basketball Shoes 812231103-11 6,995.00 24 167,880.00
812231107-3/9 112231107-3/9 Basketball Shoes 812231107-3 6,495.00 24 155,880.00
812231107-3/10 112231107-3/10 Basketball Shoes 812231107-3 6,495.00 12 77,940.00
812231107-3/11 112231107-3/11 Basketball Shoes 812231107-3 6,495.00 24 155,880.00
812225522-1/8 112225522-1/8 Running Shoes 812225522-1 3,495.00 24 83,880.00
812225522-1/9 112225522-1/9 Running Shoes 812225522-1 3,495.00 24 83,880.00
812225522-1/10 112225522-1/10 Running Shoes 812225522-1 3,495.00 24 83,880.00
812225522-1/11 112225522-1/11 Running Shoes 812225522-1 3,495.00 24 83,880.00
812235521-3/8 112235521-3/8 Running Shoes 812235521-3 3,295.00 24 79,080.00
812235521-3/9 112235521-3/9 Running Shoes 812235521-3 3,295.00 24 79,080.00
812235521-3/10 112235521-3/10 Running Shoes 812235521-3 3,295.00 24 79,080.00
812235521-3/11 112235521-3/11 Running Shoes 812235521-3 3,295.00 24 79,080.00
812238013-2/8 112238013-2/8 X-Game Shoes 812238013-2 4,295.00 12 51,540.00
812238013-2/9 112238013-2/9 X-Game Shoes 812238013-2 4,295.00 12 51,540.00
812238013-2/10 112238013-2/10 X-Game Shoes 812238013-2 4,295.00 12 51,540.00
812238013-2/11 112238013-2/11 X-Game Shoes 812238013-2 4,295.00 12 51,540.00
812238013-7/8 112238013-7/8 X-Game Shoes 812238013-7 4,495.00 12 53,940.00
812238013-7/9 112238013-7/9 X-Game Shoes 812238013-7 4,495.00 12 53,940.00
812238013-7/10 112238013-7/10 X-Game Shoes 812238013-7 4,495.00 12 53,940.00
812238013-7/11 112238013-7/11 X-Game Shoes 812238013-7 4,495.00 12 53,940.00
0 66 308,370.00 0 - 0 - 0
Allotment Subic Outlet VALUE SM EAST ORTIGAS VALUE SM MARILAO VALUE SM CLARK
0 3 20,985.00 - -
0 3 20,985.00 - -
0 3 20,985.00 - -
0 3 19,485.00 - -
0 3 19,485.00 - -
0 3 19,485.00 - -
0 3 10,485.00 - -
0 3 10,485.00 - -
0 3 10,485.00 - -
0 3 10,485.00 - -
0 3 9,885.00 - -
0 3 9,885.00 - -
0 3 9,885.00 - -
0 3 9,885.00 - -
0 3 12,885.00 - -
0 3 12,885.00 - -
0 3 12,885.00 - -
0 3 12,885.00 - -
0 3 13,485.00 - -
0 3 13,485.00 - -
0 3 13,485.00 - -
0 3 13,485.00 - -
- 0 - 0 - 0 - 0 - 0
VALUE SM SEASIDE VALUE SM CEBU VALUE SM TANZA VALUE SM PAMPANGA VALUE SM BALIWAG
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 0 - 0 - 0 - 0 -
VALUE SM TAYTAY VALUE SM DAVAO ECOLAND VALUE RDS TAGUM VALUE RDS ABREEZA VALUE
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0 - 0 - 0 - 0 - 0
RDS ILOILO VALUE RDS VALENCIA VALUE RDS COTABATO VALUE RDS SANTIAGO VALUE RDS ORMOC
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- 0 - 0 - 0 - 0 -
VALUE RDS PUERTO PRINCESA VALUE RDS CEBU VALUE SM CUBAO VALUE SM FAIRVIEW VALUE
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
0 - 0 - 0 - 0 -
SM GRAND CENTRAL VALUE SM MOA VALUE SM MARIKINA VALUE SM NORTH EDSA VALUE
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
0 - 0 - 0 - 0 -
SM MEGAMALL VALUE SM MAKATI VALUE SM MANILA VALUE LMK ALABANG VALUE
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
0 - 0 - 0 - 40 189,900.00 39
LMK TRINOMA VALUE LMK MAKATI VALUE LMK NUVALI VALUE TACLOBAN VALUE ILIGAN
- - - 3 20,985.00 3
- - - 3 20,985.00 3
- - - 3 20,985.00 3
- - - 3 19,485.00 3
- - - 1 6,495.00
- - - 3 19,485.00 3
- - - 3 10,485.00 3
- - - 3 10,485.00 3
- - - 3 10,485.00 3
- - - 3 10,485.00 3
- - - 3 9,885.00 3
- - - 3 9,885.00 3
- - - 3 9,885.00 3
- - - 3 9,885.00 3
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
183,405.00 0 - 0 - 0 - 34 157,430.00
VALUE RDS DUMAGUETE VALUE ERMITA VALUE CLOVERLEAF VALUE METRO EAST VALUE
20,985.00 - - - 2 13,990.00
20,985.00 - - - 2 13,990.00
20,985.00 - - - 2 13,990.00
19,485.00 - - - 2 12,990.00
- - - - -
19,485.00 - - - 2 12,990.00
10,485.00 - - - 2 6,990.00
10,485.00 - - - 2 6,990.00
10,485.00 - - - 2 6,990.00
10,485.00 - - - 2 6,990.00
9,885.00 - - - 2 6,590.00
9,885.00 - - - 2 6,590.00
9,885.00 - - - 2 6,590.00
9,885.00 - - - 2 6,590.00
- - - - 1 4,295.00
- - - - 1 4,295.00
- - - - 1 4,295.00
- - - - 1 4,295.00
- - - - 1 4,495.00
- - - - 1 4,495.00
- - - - 1 4,495.00
- - - - 1 4,495.00
0 - 0 - 0 - 44 205,580.00 0 -
ANTIPOLO VALUE MAGNOLIA VALUE CENTRIO VALUE GENTRI VALUE LIMKETKAI VALUE
- - - 2 13,990.00 -
- - - 2 13,990.00 -
- - - 2 13,990.00 -
- - - 2 12,990.00 -
- - - 2 12,990.00 -
- - - 2 12,990.00 -
- - - 2 6,990.00 -
- - - 2 6,990.00 -
- - - 2 6,990.00 -
- - - 2 6,990.00 -
- - - 2 6,590.00 -
- - - 2 6,590.00 -
- - - 2 6,590.00 -
- - - 2 6,590.00 -
- - - 2 8,590.00 -
- - - 2 8,590.00 -
- - - 2 8,590.00 -
- - - 2 8,590.00 -
- - - 2 8,990.00 -
- - - 2 8,990.00 -
- - - 2 8,990.00 -
- - - 2 8,990.00 -
0 - 0 - 0 - 0 - 44
BACOLOD VALUE RDS FESTIVAL MALL VALUE GALLERIA VALUE ANTIQUE VALUE GALLERIA SOUTH
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
- - - - 2
205,580.00 44 205,580.00 39 183,405.00 44 205,580.00 13 61,135.00
VALUE IMUS VALUE LA UNION VALUE LAS PIÑAS VALUE HARRISON VALUE
13,990.00 2 13,990.00 3 20,985.00 2 13,990.00 1 6,995.00
13,990.00 2 13,990.00 3 20,985.00 2 13,990.00 1 6,995.00
13,990.00 2 13,990.00 3 20,985.00 2 13,990.00 1 6,995.00
12,990.00 2 12,990.00 3 19,485.00 2 12,990.00 1 6,495.00
12,990.00 2 12,990.00 - 2 12,990.00 -
12,990.00 2 12,990.00 3 19,485.00 2 12,990.00 1 6,495.00
6,990.00 2 6,990.00 3 10,485.00 2 6,990.00 1 3,495.00
6,990.00 2 6,990.00 3 10,485.00 2 6,990.00 1 3,495.00
6,990.00 2 6,990.00 3 10,485.00 2 6,990.00 1 3,495.00
6,990.00 2 6,990.00 3 10,485.00 2 6,990.00 1 3,495.00
6,590.00 2 6,590.00 3 9,885.00 2 6,590.00 1 3,295.00
6,590.00 2 6,590.00 3 9,885.00 2 6,590.00 1 3,295.00
6,590.00 2 6,590.00 3 9,885.00 2 6,590.00 1 3,295.00
6,590.00 2 6,590.00 3 9,885.00 2 6,590.00 1 3,295.00
8,590.00 2 8,590.00 - 2 8,590.00 -
8,590.00 2 8,590.00 - 2 8,590.00 -
8,590.00 2 8,590.00 - 2 8,590.00 -
8,590.00 2 8,590.00 - 2 8,590.00 -
8,990.00 2 8,990.00 - 2 8,990.00 -
8,990.00 2 8,990.00 - 2 8,990.00 -
8,990.00 2 8,990.00 - 2 8,990.00 -
8,990.00 2 8,990.00 - 2 8,990.00 -
13 61,135.00 0 -
LA TRINIDAD VALUE Whse VALUE
1 6,995.00 -
1 6,995.00 -
1 6,995.00 -
1 6,495.00 -
- -
1 6,495.00 -
1 3,495.00 -
1 3,495.00 -
1 3,495.00 -
1 3,495.00 -
1 3,295.00 -
1 3,295.00 -
1 3,295.00 -
1 3,295.00 -
- -
- -
- -
- -
- -
- -
- -
- -
Purchase Order
PO No. DR Date
0078 4-Nov-22

China Pre-order
SKU China SKU Description Art no. RRP
812231103-11/9 112231103-11/9 Basketball Shoes 812231103-11 6,995.00
812231103-11/10 112231103-11/10 Basketball Shoes 812231103-11 6,995.00
812231103-11/11 112231103-11/11 Basketball Shoes 812231103-11 6,995.00
812231107-3/9 112231107-3/9 Basketball Shoes 812231107-3 6,495.00
812231107-3/10 112231107-3/10 Basketball Shoes 812231107-3 6,495.00
812231107-3/11 112231107-3/11 Basketball Shoes 812231107-3 6,495.00
812225522-1/8 112225522-1/8 Running Shoes 812225522-1 3,495.00
812225522-1/9 112225522-1/9 Running Shoes 812225522-1 3,495.00
812225522-1/10 112225522-1/10 Running Shoes 812225522-1 3,495.00
812225522-1/11 112225522-1/11 Running Shoes 812225522-1 3,495.00
812235521-3/8 112235521-3/8 Running Shoes 812235521-3 3,295.00
812235521-3/9 112235521-3/9 Running Shoes 812235521-3 3,295.00
812235521-3/10 112235521-3/10 Running Shoes 812235521-3 3,295.00
812235521-3/11 112235521-3/11 Running Shoes 812235521-3 3,295.00
812238013-2/8 112238013-2/8 X-Game Shoes 812238013-2 4,295.00
812238013-2/9 112238013-2/9 X-Game Shoes 812238013-2 4,295.00
812238013-2/10 112238013-2/10 X-Game Shoes 812238013-2 4,295.00
812238013-2/11 112238013-2/11 X-Game Shoes 812238013-2 4,295.00
812238013-7/8 112238013-7/8 X-Game Shoes 812238013-7 4,495.00
812238013-7/9 112238013-7/9 X-Game Shoes 812238013-7 4,495.00
812238013-7/10 112238013-7/10 X-Game Shoes 812238013-7 4,495.00
812238013-7/11 112238013-7/11 X-Game Shoes 812238013-7 4,495.00

**NOTHING FOLLOWS**

RRP SUBTOTAL
DISCOUNT %
DISCOUNTS TOTAL
NET PURCHASES
TERMS DUE DATE

Qty Total RRP Subic Outlet VALUE TACLOBAN VALUE ILIGAN


24 167,880.00 3 20,985.00 3 20,985.00 3
24 167,880.00 3 20,985.00 3 20,985.00 3
24 167,880.00 3 20,985.00 3 20,985.00 3
24 155,880.00 3 19,485.00 3 19,485.00 3
12 77,940.00 3 19,485.00 1 6,495.00
24 155,880.00 3 19,485.00 3 19,485.00 3
24 83,880.00 3 10,485.00 3 10,485.00 3
24 83,880.00 3 10,485.00 3 10,485.00 3
24 83,880.00 3 10,485.00 3 10,485.00 3
24 83,880.00 3 10,485.00 3 10,485.00 3
24 79,080.00 3 9,885.00 3 9,885.00 3
24 79,080.00 3 9,885.00 3 9,885.00 3
24 79,080.00 3 9,885.00 3 9,885.00 3
24 79,080.00 3 9,885.00 3 9,885.00 3
12 51,540.00 3 12,885.00 -
12 51,540.00 3 12,885.00 -
12 51,540.00 3 12,885.00 -
12 51,540.00 3 12,885.00 -
12 53,940.00 3 13,485.00 -
12 53,940.00 3 13,485.00 -
12 53,940.00 3 13,485.00 -
12 53,940.00 3 13,485.00 -

= =
420 1,967,100.00

RRP SUBTOTAL ₱1,967,100.00


DISCOUNT % 60%
DISCOUNTS TOTAL ₱1,180,260.00
NET PURCHASES ₱786,840.00
VALUE METRO EAST VALUE GENTRI VALUE GALLERIA SOUTH VALUE IMUS
20,985.00 2 13,990.00 2 13,990.00 2 13,990.00 2
20,985.00 2 13,990.00 2 13,990.00 2 13,990.00 2
20,985.00 2 13,990.00 2 13,990.00 2 13,990.00 2
19,485.00 2 12,990.00 2 12,990.00 2 12,990.00 2
- - 2 12,990.00 2 12,990.00 2
19,485.00 2 12,990.00 2 12,990.00 2 12,990.00 2
10,485.00 2 6,990.00 2 6,990.00 2 6,990.00 2
10,485.00 2 6,990.00 2 6,990.00 2 6,990.00 2
10,485.00 2 6,990.00 2 6,990.00 2 6,990.00 2
10,485.00 2 6,990.00 2 6,990.00 2 6,990.00 2
9,885.00 2 6,590.00 2 6,590.00 2 6,590.00 2
9,885.00 2 6,590.00 2 6,590.00 2 6,590.00 2
9,885.00 2 6,590.00 2 6,590.00 2 6,590.00 2
9,885.00 2 6,590.00 2 6,590.00 2 6,590.00 2
- 1 4,295.00 2 8,590.00 2 8,590.00 2
- 1 4,295.00 2 8,590.00 2 8,590.00 2
- 1 4,295.00 2 8,590.00 2 8,590.00 2
- 1 4,295.00 2 8,590.00 2 8,590.00 2
- 1 4,495.00 2 8,990.00 2 8,990.00 2
- 1 4,495.00 2 8,990.00 2 8,990.00 2
- 1 4,495.00 2 8,990.00 2 8,990.00 2
- 1 4,495.00 2 8,990.00 2 8,990.00 2
VALUE LA UNION VALUE LAS PIÑAS VALUE HARRISON VALUE LA TRINIDAD
13,990.00 3 20,985.00 2 13,990.00 1 6,995.00 1
13,990.00 3 20,985.00 2 13,990.00 1 6,995.00 1
13,990.00 3 20,985.00 2 13,990.00 1 6,995.00 1
12,990.00 3 19,485.00 2 12,990.00 1 6,495.00 1
12,990.00 - 2 12,990.00 -
12,990.00 3 19,485.00 2 12,990.00 1 6,495.00 1
6,990.00 3 10,485.00 2 6,990.00 1 3,495.00 1
6,990.00 3 10,485.00 2 6,990.00 1 3,495.00 1
6,990.00 3 10,485.00 2 6,990.00 1 3,495.00 1
6,990.00 3 10,485.00 2 6,990.00 1 3,495.00 1
6,590.00 3 9,885.00 2 6,590.00 1 3,295.00 1
6,590.00 3 9,885.00 2 6,590.00 1 3,295.00 1
6,590.00 3 9,885.00 2 6,590.00 1 3,295.00 1
6,590.00 3 9,885.00 2 6,590.00 1 3,295.00 1
8,590.00 - 2 8,590.00 -
8,590.00 - 2 8,590.00 -
8,590.00 - 2 8,590.00 -
8,590.00 - 2 8,590.00 -
8,990.00 - 2 8,990.00 -
8,990.00 - 2 8,990.00 -
8,990.00 - 2 8,990.00 -
8,990.00 - 2 8,990.00 -
VALUE
6,995.00
6,995.00
6,995.00
6,495.00
-
6,495.00
3,495.00
3,495.00
3,495.00
3,495.00
3,295.00
3,295.00
3,295.00
3,295.00
-
-
-
-
-
-
-
-
RRP SUBTOTAL ₱1,967,100.00
DISCOUNT % 60%
DISCOUNTS TOTAL ₱1,180,260.00
NET PURCHASES ₱786,840.00

420 1,967,100.00 132 893,340.00


Store Qty Amount Basketball Mens FTW Value
Subic Outlet 66 308,370.00 18 121,410.00
TACLOBAN 40 189,900.00 16 108,420.00
ILIGAN 39 183,405.00 15 101,925.00
METRO EAST 34 157,430.00 10 67,950.00
GENTRI 44 205,580.00 12 80,940.00
GALLERIA SOUTH 44 205,580.00 12 80,940.00
IMUS 44 205,580.00 12 80,940.00
LA UNION 39 183,405.00 15 101,925.00
LAS PIÑAS 44 205,580.00 12 80,940.00
HARRISON 13 61,135.00 5 33,975.00
LA TRINIDAD 13 61,135.00 5 33,975.00
192 651,840.00 96 421,920.00
Running Mens FTW Value Lifestyle Mens FTW Value
24 81,480.00 24 105,480.00
24 81,480.00 0 -
24 81,480.00 0 -
16 54,320.00 8 35,160.00
16 54,320.00 16 70,320.00
16 54,320.00 16 70,320.00
16 54,320.00 16 70,320.00
24 81,480.00 0 -
16 54,320.00 16 70,320.00
8 27,160.00 0 -
8 27,160.00 0 -
18 16 15 10 12 12 12 15 12 5
### ### ### ### ### ### ### ### ### ###
24 24 24 16 16 16 16 24 16 8
### ### ### ### ### ### ### ### ### ###
24 0 0 8 16 16 16 0 16 0
### - - ### ### ### ### - ### -
5
###
8
###
0
-

You might also like