Feedformulation Chart

printed on 11/25/2022

Ingredient cumulative price PRICE Quantity

Wheat Bran 0
Rice Bran 0
Maize 1470 98 15
Sorghum molasses 2000 400 5
Fishmeal 72 % 0
Fishmeal 65% 0
Soyameal 2000 200 10
FFS 0
PKC 875 35 25
Blood meal 0
SBC 0
GNC 0
GNCpellet 0
Gala Waste 0
Sp.grains 0
Sessame Offal 0
whole wheat 0
Vit. C 0
Wheatoffal 1050 70 15.00
Maizebran 1750 70 25
Toxinbinder 75 750 0
Bonemeal 100 50 2.0
Oystershell 0
Limestone 48 16 3
Lysine 0 750
Methionine 0 2300
Premix 137.5 550 0.25
Salt 12.5 50 0.25
palm oil 0
Cassava (peel) 0

Page 1
 Feedformulation Chart
printed on 11/25/2022

cassava (root) 0
indomie 0
Total 9518 5339 100.6
ME Protein Fat Fiber Ca
2,559.05 16.43 3.78 7.28 1.94
Av. Phos Lysine Methionine Ash Cysteine
0.43 0.65 0.29 2.07 0.09

Page 2
 For 25kg of formulate

20/80 30/70 40/60 TOTAL

SPC 4.55 6.83 9.1 20.48
TBS 18.2 15.92 13.65 47.77
68.25

Buy Cassava 50kg pressed weight and dry it 1,200/25kg bag 2,400
Buy Soybean 70kg then toast and blend 120/kg 8,400
 A B C
C:S 20/80 30/70 40/60 50/50 60/40 70/30
SPC 182 273 364 455 546 637
TBS 728 637 546 455 364 273
W/O 30 30 30 30 30 30
B/M 30 30 30 30 30 30
O/S 20 20 20 20 20 20
LYS 1 1 1 1 1 1
METH 3 3 3 3 3 3
PRMX 3 3 3 3 3 3
SALT 3 3 3 3 3 3
TOTAL 1000 1000 1000 1000 1000 1000
ME 3015 3016.58 3018.01 3019.44 3020.87 3022.3
kcal 12.66 12.67 12.67 12.68 12.69 12.69
CP 29.6 26.61 23.62 20.63 17.64 14.65
FAT 12.67 11.18 9.7 8.21 6.72 5.24
FIBRE 5.24 5.46 5.68 5.9 6.12 6.33
Ca 1.96 1.95 1.94 1.94 1.93 1.92
P 0.79 0.74 0.7 0.66 0.62 0.57
Lys 1.85 1.65 1.46 1.26 1.07 0.88
Meth 0.7 0.66 0.62 0.57 0.53 0.49

A B C
C:S 20/80 30/70 40/60
SPC 98 273 364
TBS 392 637 546
W/O 30 30 30
B/M 30 30 30
O/S 20 20 20
LYS 1 1 1
METH 3 3 3
PRMX 3 3 3
SALT 3 3 3
TOTAL 580 1000 1000
ME 3015 3016.58 3018.01
kcal 12.66 12.67 12.67
CP 29.6 26.61 23.62
FAT 12.67 11.18 9.7
FIBRE 5.24 5.46 5.68
Ca 1.96 1.95 1.94
P 0.79 0.74 0.7
Lys 1.85 1.65 1.46
Meth 0.7 0.66 0.62
580
330
910
 C:S 20/80
control A control 50/50 100/0 0/100 B CONTROL
SPC 91 182 0
580 Maize 182 91 0 182 273
TBS 364 0 728
330 SBM 728 364 728 0 637
30 W/O 30 30 30 30 30
30 B/M 30 30 30 30 30
20 O/S 20 20 20 20 20
1 LYS 1 1 1 1 1
3 METH 3 3 3 3 3
3 PRMX 3 3 3 3 3
3 SALT 3 3 3 3 3
1000 TOTAL 1000 1000 1000 1000 1000
 40/60
50/50 100/0 0/100 C CONTROL 50/50 100/0 0/100
136.5 273 0 182 364 0
136.5 0 273 364 182 0 364
318.5 0 637 273 0 546
318.5 637 0 546 273 546 0
30 30 30 30 30 30 30
30 30 30 30 30 30 30
20 20 20 20 20 20 20
1 1 1 1 1 1 1
3 3 3 3 3 3 3
3 3 3 3 3 3 3
3 3 3 3 3 3 3
1000 1000 1000 1000 1000 1000 1000